These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For the transition period from__________ to __________
|
|
VIRGINIA
|
54-1162807
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
500 Shentel Way, Edinburg,Virginia
|
22824
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
The NASDAQ Stock Market, LLC
|
||
|
Common Stock (No Par Value)
|
(NASDAQ Global Select Market)
|
|
|
(Title of Class)
|
(Name of Exchange on which Registered)
|
|
Document
|
Part of Form 10-K into which incorporated
|
|
Proxy Statement relating to Registrant’s 2012 Annual Meeting of Shareholders
|
Part III
|
|
Item
|
Page
|
|
|
Number
|
Number
|
|
|
PART I
|
||
|
1.
|
5
|
|
|
1A.
|
21
|
|
|
1B.
|
34
|
|
|
2.
|
34
|
|
|
3.
|
34
|
|
|
4.
|
34
|
|
|
PART II
|
||
|
5.
|
35
|
|
|
6.
|
37
|
|
|
7.
|
38
|
|
|
7A.
|
64
|
|
|
8.
|
64
|
|
|
9.
|
65
|
|
|
9A.
|
65
|
|
|
9B
|
65
|
|
|
PART III
|
||
|
10.
|
66
|
|
|
11.
|
66
|
|
|
12.
|
66
|
|
|
13.
|
67
|
|
|
14.
|
67
|
|
|
PART IV
|
||
|
15.
|
67
|
|
ITEM 1.
|
|
Name
|
Title
|
Age
|
Date in Position
|
|
Christopher E. French
|
President and Chief Executive Officer
|
54
|
April 1988
|
|
Earle A. MacKenzie
|
Executive Vice President and Chief Operating Officer
|
59
|
June 2003
|
|
Adele M. Skolits
|
Vice President – Finance, Chief Financial Officer and Treasurer
|
53
|
September 2007
|
|
William L. Pirtle
|
Vice President of Marketing & Sales
|
52
|
April 2004
|
|
Ann E. Flowers
|
General Counsel, Vice President-Legal and Secretary
|
55
|
November 2008
|
|
Thomas A. Whitaker
|
Vice President - Operations
|
51
|
June 2010
|
|
Edward H. McKay
|
Vice President – Engineering & Planning
|
39
|
June 2010
|
|
Richard A. Baughman
|
Vice President – Information Technology
|
44
|
June 2010
|
|
ITEM 1A.
|
|
|
·
|
acquisitions may place significant strain on our management, financial and other resources by requiring us to expend a substantial amount of time and resources in the pursuit of acquisitions that we may not complete, or to devote significant attention to the various integration efforts of any newly acquired businesses, all of which will require the allocation of limited resources;
|
|
|
·
|
acquisitions may not have a positive impact on our cash flows or financial performance, even if acquired companies eventually contribute to an increase in our cash flows or profitability, because the acquisitions may adversely affect our operating results in the short term as a result of transaction-related expenses we will have to pay or the higher operating and administrative expenses we may incur in the periods immediately following an acquisition as we seek to integrate the acquired business into our operations;
|
|
|
·
|
we may not be able to eliminate as many redundant costs as we anticipate;
|
|
|
·
|
our operating and financial systems and controls and information services may not be compatible with those of the companies we may acquire and may not be adequate to support our integration efforts, and any steps we take to improve these systems and controls may not be sufficient;
|
|
|
·
|
our business plans and projections used to justify the acquisitions and expansion investments are based on assumptions of revenues per subscriber, penetration rates in specific markets where we operate, and expected operating costs. These assumptions may not develop as projected which may negatively impact our profitability;
|
|
|
·
|
growth through acquisitions will increase our need for qualified personnel, who may not be available to us or, if they were employed by a business we acquire, remain with us after the acquisition; and
|
|
|
·
|
acquired businesses may have unexpected liabilities and contingencies, which could be significant.
|
|
|
·
|
increase our vulnerability to general adverse economic and industry conditions, including interest rate fluctuations, because a significant portion of our borrowings may continue to be at variable rates of interest;
|
|
|
·
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
·
|
limit our ability to borrow additional funds to alleviate liquidity constraints, as a result of financial and other restrictive covenants in our credit agreements;
|
|
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
|
|
·
|
place us at a competitive disadvantage relative to companies that have less indebtedness.
|
|
|
·
|
incur additional indebtedness and additional liens on our assets;
|
|
|
·
|
engage in mergers or acquisitions or dispose of assets;
|
|
|
·
|
pay dividends or make other distributions;
|
|
|
·
|
voluntarily prepay other indebtedness;
|
|
|
·
|
enter into transactions with affiliated persons;
|
|
|
·
|
make investments; and
|
|
|
·
|
change the nature of our business.
|
|
|
·
|
inability or unwillingness of subscribers to pay, which would result in involuntary deactivations;
|
|
|
·
|
subscriber mix and credit class, particularly an increase in sub-prime credit subscribers;
|
|
|
·
|
competition of products, services and pricing of other providers;
|
|
|
·
|
increases in the popularity of prepaid services, which historically have higher churn than postpaid services;
|
|
|
·
|
inadequate network performance and coverage relative to that provided by competitors in our service area;
|
|
|
·
|
inadequate customer service;
|
|
|
·
|
increased prices; and,
|
|
|
·
|
any future changes by Sprint Nextel or the Company in the products and services offered.
|
|
|
·
|
Sprint Nextel could price its national plans based on its own objectives and could set price levels or other terms that may not be economically advantageous for us;
|
|
|
·
|
Sprint Nextel could develop products and services, or establish credit policies, that could adversely affect our results of operations;
|
|
|
·
|
if Sprint Nextel’s costs to perform certain services exceed the costs we expect, subject to limitations under our agreements, Sprint Nextel could seek to increase amounts charged;
|
|
|
·
|
Sprint Nextel could make decisions that could adversely affect the Sprint Nextel brand names, products or services;
|
|
|
·
|
Sprint Nextel could make technology and network decisions that could greatly increase our capital investment requirements and our operating costs to continue offering the seamless national service we provide;
|
|
|
·
|
Sprint Nextel could restrict our ability to offer new services needed to remain competitive. This could put us at a competitive disadvantage relative to other wireless service providers if they begin offering new services in our market areas, increasing our churn and reducing our revenues and operating income from wireless services.
|
|
|
·
|
the quality of the service provided by another provider while roaming may not approximate the quality of the service provided by the Sprint Nextel PCS network;
|
|
|
·
|
the price of a roaming call off network may not be competitive with prices of other wireless companies for roaming calls;
|
|
|
·
|
customers may not be able to use Sprint Nextel's advanced features, such as voicemail notification, while roaming; and
|
|
|
·
|
Sprint Nextel or the carriers providing the service may not be able to provide accurate billing information on a timely basis.
|
|
|
·
|
Sprint Nextel does not adequately project the need for handsets, or enter into arrangements for new types of handsets or other customer equipment, for itself, its PCS Affiliates and its other third-party distribution channels, particularly in connection with the transition to new technologies;
|
|
|
·
|
Sprint Nextel gives preference to other distribution channels;
|
|
|
·
|
we do not adequately project our need for handsets;
|
|
|
·
|
Sprint Nextel modifies its handset logistics and delivery plan in a manner that restricts or delays access to handsets; or
|
|
|
·
|
there is an adverse development in the relationship between Sprint Nextel and its suppliers or vendors.
|
|
ITEM 1B.
|
|
ITEM 2.
|
|
ITEM 3.
|
|
|
None
|
|
ITEM 4.
|
|
2011
|
High
|
Low
|
||||||
|
Fourth Quarter
|
$ | 14.37 | $ | 9.11 | ||||
|
Third Quarter
|
17.69 | 10.55 | ||||||
|
Second Quarter
|
19.00 | 16.08 | ||||||
|
First Quarter
|
19.37 | 15.77 | ||||||
|
2010
|
High
|
Low
|
||||||
|
Fourth Quarter
|
$ | 19.96 | $ | 17.49 | ||||
|
Third Quarter
|
19.63 | 16.15 | ||||||
|
Second Quarter
|
19.86 | 15.68 | ||||||
|
First Quarter
|
20.99 | 16.93 | ||||||
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
|
Shenandoah Telecommunications Company
|
100 | 155 | 184 | 136 | 127 | 73 | ||||||||||||||||||
|
NASDAQ U.S. Index
|
100 | 108 | 66 | 95 | 113 | 114 | ||||||||||||||||||
|
NASDAQ Telecommunications Index
|
100 | 89 | 51 | 77 | 99 | 105 | ||||||||||||||||||
|
Number of Shares
Purchased
|
Average
Price Paid
per Share
|
|||||||
|
October 1 to October 31
|
2 | $ | 11.83 | |||||
|
November 1 to November 30
|
1 | 12.40 | ||||||
|
December 1 to December 31
|
3 | $ | 10.66 | |||||
|
Total
|
6 | $ | 11.41 | |||||
|
ITEM 6.
|
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Operating revenues
|
$ | 251,145 | $ | 195,206 | $ | 160,935 | $ | 144,778 | $ | 130,616 | ||||||||||
|
Operating expenses
|
218,855 | 162,875 | 117,995 | 99,312 | 94,273 | |||||||||||||||
|
Operating income
|
32,290 | 36,331 | 42,940 | 45,466 | 36,343 | |||||||||||||||
|
Interest expense
|
8,289 | 4,716 | 1,361 | 1,009 | 1,873 | |||||||||||||||
|
Income taxes
|
10,667 | 13,393 | 17,510 | 17,595 | 14,970 | |||||||||||||||
|
Net income from continuing operations
|
$ | 13,538 | $ | 18,774 | $ | 25,152 | $ | 26,222 | $ | 21,962 | ||||||||||
|
Discontinued operations, net of tax (a)
|
(545 | ) | (699 | ) | (10,060 | ) | (2,077 | ) | (3,402 | ) | ||||||||||
|
Net income
|
$ | 12,993 | $ | 18,075 | $ | 15,092 | $ | 24,145 | $ | 18,560 | ||||||||||
|
Total assets
|
479,979 | 466,437 | 271,725 | 266,837 | 222,512 | |||||||||||||||
|
Total debt – including current maturities
|
180,575 | 195,112 | 32,960 | 41,359 | 21,907 | |||||||||||||||
|
Shareholder Information:
|
||||||||||||||||||||
|
Shares outstanding
|
23,837,528 | 23,766,873 | 23,680,843 | 23,605,467 | 23,508,525 | |||||||||||||||
|
Income per share from continuing operations-diluted
|
$ | 0.57 | $ | 0.79 | $ | 1.06 | $ | 1.11 | $ | 0.93 | ||||||||||
|
Loss per share from discontinued operations-diluted
|
(0.02 | ) | (0.03 | ) | (0.42 | ) | (0.09 | ) | (0.14 | ) | ||||||||||
|
Net income per share-diluted
|
0.55 | 0.76 | 0.64 | 1.02 | 0.79 | |||||||||||||||
|
Cash dividends per share
|
$ | 0.33 | $ | 0.33 | $ | 0.32 | $ | 0.30 | $ | 0.27 | ||||||||||
|
|
(a)
|
Discontinued operations include the operating results of Converged Services. The Company announced its intention to dispose of Converged Services in September 2008, and reclassified its operating results as discontinued for all periods presented. In 2009, the Company recognized an impairment loss of $17.5 million, or $10.7 million net of tax, to write-down the net assets of Converged Services to their estimated fair value. In 2010, the Company recognized an additional impairment loss of $1.9 million, or $1.1 million net of tax, to write-down the net assets of Converged Services to their current estimated fair value. In 2011, the Company recognized an additional impairment loss of $0.6 million, or $0.4 million net of tax, to write-down the net assets of Converged Services to their current estimated fair value.
|
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2011
|
2010
|
$ | % | |||||||||||||
|
Operating revenues
|
$ | 251,145 | $ | 195,206 | $ | 55,939 | 28.7 | |||||||||
|
Operating expenses
|
218,855 | 162,875 | 55,980 | 34.4 | ||||||||||||
|
Gain on sale of directory
|
- | 4,000 | (4,000 | ) | n/a | |||||||||||
|
Operating income
|
32,290 | 36,331 | (4,041 | ) | (11.1 | ) | ||||||||||
|
Other income (expense)
|
(8,085 | ) | (4,164 | ) | (3,921 | ) | 94.2 | |||||||||
|
Income tax expense
|
10,667 | 13,393 | (2,726 | ) | (20.4 | ) | ||||||||||
|
Net income from continuing operations
|
$ | 13,538 | $ | 18,774 | $ | (5,236 | ) | (27.9 | ) | |||||||
|
Dec. 31,
|
Dec. 31,
|
Dec. 31,
|
||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Retail PCS Subscribers – Postpaid
|
248,620 | 234,809 | 222,818 | |||||||||
|
Retail PCS Subscribers – Prepaid
|
107,100 | 66,956 | - | |||||||||
|
PCS Market POPS (000) (1)
|
2,388 | 2,337 | 2,327 | |||||||||
|
PCS Covered POPS (000) (1)
|
2,055 | 2,049 | 2,033 | |||||||||
|
CDMA Base Stations (sites)
|
509 | 496 | 476 | |||||||||
|
EVDO-enabled sites (2)
|
433 | 381 | 334 | |||||||||
|
EVDO Covered POPS (000)
|
2,027 | 1,981 | 1,940 | |||||||||
|
Towers
|
149 | 146 | 140 | |||||||||
|
Non-affiliate Cell Site Leases
|
219 | 216 | 196 | |||||||||
|
Gross PCS Subscriber Additions – Postpaid (3)
|
65,240 | 63,515 | 64,273 | |||||||||
|
Gross PCS Subscriber Additions – Prepaid (4)
|
86,328 | 33,488 | - | |||||||||
|
Net PCS Subscriber Additions – Postpaid (3)
|
13,811 | 11,989 | 11,356 | |||||||||
|
Net PCS Subscriber Additions – Prepaid (4)
|
40,144 | 17,071 | - | |||||||||
|
PCS Average Monthly Retail Churn % - Postpaid (5)
|
1.78 | % | 1.89 | % | 2.09 | % | ||||||
|
PCS Average Monthly Retail Churn % - Prepaid (5)
|
4.33 | % | 4.85 | % | - | |||||||
|
|
1)
|
POPS refers to the estimated population of a given geographic area and is based on information purchased from third party sources. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the network’s service area.
|
|
|
2)
|
EVDO – Evolution Data Optimized – The third generation of wireless broadband technology.
|
|
|
3)
|
For the twelve months ended.
|
|
|
4)
|
For the 2011 period, for the twelve months ended. For the 2010 period, since initiation of prepaid offerings in July 2010; excludes prepaid subscribers purchased.
|
|
|
5)
|
PCS Average Monthly Retail Churn is the average of the monthly subscriber turnover, or churn, calculations for the period. It is the average for the twelve months shown, except for prepaid churn in the period ended December 31, 2010, where it is the average for the period July through December, 2010.
|
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2011
|
2010
|
$ | % | |||||||||||||
|
Segment operating revenues
|
|
|
||||||||||||||
|
Wireless service revenue
|
$ | 137,118 | $ | 111,279 | $ | 25,839 | 23.2 | |||||||||
|
Tower lease revenue
|
8,901 | 8,145 | 756 | 9.3 | ||||||||||||
|
Equipment revenue
|
5,053 | 5,713 | (660 | ) | (11.6 | ) | ||||||||||
|
Other revenue
|
2,366 | 2,751 | (385 | ) | (14.0 | ) | ||||||||||
|
Total segment operating revenues
|
153,438 | 127,888 | 25,550 | 20.0 | ||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
56,705 | 44,794 | 11,911 | 26.6 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
29,455 | 21,558 | 7,897 | 36.6 | ||||||||||||
|
Depreciation and amortization
|
23,906 | 23,187 | 719 | 3.1 | ||||||||||||
|
Total segment operating expenses
|
110,066 | 89,539 | 20,527 | 22.9 | ||||||||||||
|
Segment operating income
|
$ | 43,372 | $ | 38,349 | $ | 5,023 | 13.1 | |||||||||
|
Dec. 31,
2011
|
Dec. 31,
2010(1)
|
Dec. 31,
2009(1)
|
||||||||||
|
Homes Passed (2)
|
182,156 | 178,763 | 56,268 | |||||||||
|
Video
|
||||||||||||
|
Customers (3)
|
64,979 | 67,235 | 23,022 | |||||||||
|
Penetration (4)
|
35.7 | % | 37.6 | % | 40.9 | % | ||||||
|
Digital video customers (5)
|
25,357 | 22,855 | 6,487 | |||||||||
|
Digital video penetration (5)
|
39.0 | % | 34.0 | % | 28.2 | % | ||||||
|
High-speed Internet
|
||||||||||||
|
Available Homes (6)
|
156,119 | 144,099 | 25,748 | |||||||||
|
Customers (3)
|
37,021 | 31,832 | 2,525 | |||||||||
|
Penetration (4)
|
23.7 | % | 22.1 | % | 9.8 | % | ||||||
|
Voice
|
||||||||||||
|
Available Homes (6)
|
143,235 | 118,652 | - | |||||||||
|
Customers (3)
|
9,881 | 6,340 | 22 | |||||||||
|
Penetration (4)
|
6.9 | % | 5.3 | % | n/a | |||||||
|
Revenue Generating Units (7)
|
137,238 | 128,262 | 32,056 | |||||||||
|
Total Fiber Miles
|
34,772 | 31,577 | 4,558 | |||||||||
|
Fiber Route Miles (8)
|
1,990 | 1,389 | 403 | |||||||||
|
|
1)
|
In March 2011, the Company transferred five properties from its Converged Services subsidiary to Shentel Cable. Operating results for these 5 properties had been included in discontinued operations in prior periods. The Company has reclassified their operating results to continuing operations for all prior periods, and the customer counts for prior periods have been revised to include customers at these properties. As of December 31, 2010, these properties included 233 video customers, 449 internet customers, and 14 voice customers. Customer counts for prior periods were not significantly different for these properties. In July 2010, the Company acquired cable operations covering approximately 115 thousand video homes passed, 101 thousand high-speed internet available homes, and 85 thousand voice available homes. These systems served approximately 41 thousand video subscribers, 21 thousand high-speed internet subscribers, and 3 thousand voice subscribers. In December 2010, the Company acquired two small systems covering approximately 7 thousand video homes passed, approximately 3 thousand video customers and 1 thousand high-speed internet customers.
|
|
|
2)
|
Homes and businesses are considered passed (“homes passed”) if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information.
|
|
|
3)
|
Generally, a dwelling or commercial unit with one or more television sets connected to our distribution system counts as one video customer. Where services are provided on a bulk basis, such as to hotels and some multi-dwelling units, the revenue charged to the customer is divided by the rate for comparable service in the local market to determine the number of customer equivalents included in the customer counts shown above.
|
|
|
4)
|
Penetration is calculated by dividing the number of customers by the number of homes passed or available homes, as appropriate.
|
|
|
5)
|
Digital video customers are those who receive any level of video service via digital transmission. A dwelling with one or more digital set-top boxes counts as one digital video customer. Digital video penetration is calculated by dividing the number of digital video customers by total video customers.
|
|
|
6)
|
Homes and businesses are considered available (“available homes”) if we can connect them to our distribution system without further extending the transmission lines and if we offer the service in that area. Homes passed in Shenandoah County are excluded from available homes as we do not offer high-speed internet or voice services over our co-axial distribution network in this market.
|
|
|
7)
|
Revenue generating units are the sum of video, digital video, voice and high-speed internet customers. Consistent with industry practices, each digital video customer counts as two revenue generating units.
|
|
|
8)
|
Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
|
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2011
|
2010
|
$ | % | |||||||||||||
|
|
||||||||||||||||
|
Segment operating revenues
|
||||||||||||||||
|
Service revenue
|
$ | 59,051 | $ | 32,527 | $ | 26,524 | 81.5 | |||||||||
|
Equipment and other revenue
|
9,009 | 4,292 | 4,717 | 109.9 | ||||||||||||
|
Total segment operating revenues
|
68,060 | 36,819 | 31,241 | 84.9 | ||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
47,417 | 26,904 | 20,513 | 76.2 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
18,827 | 13,858 | 4,969 | 35.9 | ||||||||||||
|
Depreciation and amortization
|
23,198 | 11,314 | 11,884 | 105.0 | ||||||||||||
|
Total segment operating expenses
|
89,442 | 52,076 | 37,366 | 71.8 | ||||||||||||
|
Segment operating loss
|
$ | (21,382 | ) | $ | (15,257 | ) | $ | (6,125 | ) | 40.1 | ||||||
|
Dec. 31,
|
Dec. 31,
|
Dec. 31,
|
||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Telephone Access Lines
|
23,083 | 23,706 | 24,358 | |||||||||
|
Long Distance Subscribers
|
10,483 | 10,667 | 10,851 | |||||||||
|
DSL Subscribers
|
12,351 | 11,946 | 10,985 | |||||||||
|
Dial-up Internet Subscribers
|
1,410 | 2,190 | 3,359 | |||||||||
|
Total Fiber Miles
|
78,523 | 71,118 | 53,511 | |||||||||
|
Fiber Route Miles (1)
|
1,349 | 1,267 | 837 | |||||||||
|
|
1)
|
Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
|
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2011
|
2010
|
$ | % | |||||||||||||
|
Segment operating revenues
|
||||||||||||||||
|
Service revenue
|
$ | 16,028 | $ | 15,222 | $ | 806 | 5.3 | |||||||||
|
Access revenue
|
13,405 | 13,027 | 378 | 2.9 | ||||||||||||
|
Facilities lease revenue
|
16,856 | 14,202 | 2,654 | 18.7 | ||||||||||||
|
Equipment revenue
|
39 | 47 | (8 | ) | (17.0 | ) | ||||||||||
|
Other revenue
|
3,200 | 4,703 | (1,503 | ) | (32.0 | ) | ||||||||||
|
Total segment operating revenues
|
$ | 49,528 | $ | 47,201 | $ | 2,327 | 4.9 | |||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
19,702 | 17,503 | 2,199 | 12.6 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
7,528 | 8,845 | (1,317 | ) | (14.9 | ) | ||||||||||
|
Depreciation and amortization
|
8,453 | 7,883 | 570 | 7.2 | ||||||||||||
|
Total segment operating expenses
|
35,683 | 34,231 | 1,452 | 4.2 | ||||||||||||
|
Gain on sale of directory
|
- | 4,000 | (4,000 | ) | n/a | |||||||||||
|
Segment operating income
|
$ | 13,845 | $ | 16,970 | $ | (3,125 | ) | (18.4 | ) | |||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2010
|
2009
|
$ | % | |||||||||||||
|
Operating revenues
|
$ | 195,206 | $ | 160,935 | $ | 34,271 | 21.3 | |||||||||
|
Operating expenses
|
162,875 | 117,995 | 44,880 | 38.0 | ||||||||||||
|
Gain on sale of directory
|
4,000 | - | 4,000 | n/a | ||||||||||||
|
Operating income
|
36,331 | 42,940 | (6,609 | ) | (15.4 | ) | ||||||||||
|
Other income (expense)
|
(4,164 | ) | (278 | ) | (3,886 | ) | 1397.8 | |||||||||
|
Income tax expense
|
13,393 | 17,510 | (4,117 | ) | (23.5 | ) | ||||||||||
|
Net income from continuing operations
|
$ | 18,774 | $ | 25,152 | $ | (6,378 | ) | (25.4 | ) | |||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2010
|
2009
|
$ | % | |||||||||||||
|
Segment operating revenues
|
|
|
||||||||||||||
|
Wireless service revenue
|
$ | 111,279 | $ | 102,196 | $ | 9,083 | 8.9 | |||||||||
|
Tower lease revenue
|
8,145 | 7,144 | 1,001 | 14.0 | ||||||||||||
|
Equipment revenue
|
5,713 | 4,522 | 1,191 | 26.3 | ||||||||||||
|
Other revenue
|
2,751 | 1,833 | 918 | 50.1 | ||||||||||||
|
Total segment operating revenues
|
127,888 | 115,695 | 12,193 | 10.5 | ||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
44,794 | 38,129 | 6,665 | 17.5 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
21,558 | 17,098 | 4,460 | 26.1 | ||||||||||||
|
Depreciation and amortization
|
23,187 | 20,293 | 2,894 | 14.3 | ||||||||||||
|
Total segment operating expenses
|
89,539 | 75,520 | 14,019 | 18.6 | ||||||||||||
|
Segment operating income
|
$ | 38,349 | $ | 40,175 | $ | (1,826 | ) | (4.5 | ) | |||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2010
|
2009
|
$ | % | |||||||||||||
|
|
||||||||||||||||
|
Segment operating revenues
|
||||||||||||||||
|
Service revenue
|
$ | 32,527 | $ | 14,568 | $ | 17,959 | 123.3 | |||||||||
|
Equipment and other revenue
|
4,292 | 1,314 | 2,978 | 226.6 | ||||||||||||
|
Total segment operating revenues
|
36,819 | 15,882 | 20,937 | 131.8 | ||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
26,904 | 12,731 | 14,173 | 113.3 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
13,858 | 5,408 | 8,450 | 156.3 | ||||||||||||
|
Depreciation and amortization
|
11,314 | 3,700 | 7,614 | 205.8 | ||||||||||||
|
Total segment operating expenses
|
52,076 | 21,839 | 30,237 | 138.5 | ||||||||||||
|
Segment operating loss
|
$ | (15,257 | ) | $ | (5,957 | ) | $ | (9,300 | ) | 156.1 | ||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2010
|
2009
|
$ | % | |||||||||||||
|
Segment operating revenues
|
||||||||||||||||
|
Service revenue
|
$ | 15,222 | $ | 14,193 | $ | 1,029 | 7.3 | |||||||||
|
Access revenue
|
13,027 | 11,225 | 1,802 | 16.1 | ||||||||||||
|
Facilities lease revenue
|
14,202 | 14,215 | (13 | ) | (0.1 | ) | ||||||||||
|
Equipment revenue
|
47 | 148 | (101 | ) | (68.2 | ) | ||||||||||
|
Other revenue
|
4,703 | 5,282 | (579 | ) | (11.0 | ) | ||||||||||
|
Total segment operating revenues
|
$ | 47,201 | $ | 45,063 | $ | 2,138 | 4.7 | |||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
17,503 | 16,773 | 730 | 4.4 | ||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
8,845 | 7,397 | 1,448 | 19.6 | ||||||||||||
|
Depreciation and amortization
|
7,883 | 8,317 | (434 | ) | (5.2 | ) | ||||||||||
|
Total segment operating expenses
|
34,231 | 32,487 | 1,744 | 5.4 | ||||||||||||
|
Gain on sale of directory
|
4,000 | - | 4,000 | n/a | ||||||||||||
|
Segment operating income
|
$ | 16,970 | $ | 12,576 | $ | 4,394 | 34.9 | |||||||||
|
|
·
|
it does not reflect capital expenditures;
|
|
|
·
|
the assets being depreciated and amortized will often have to be replaced in the future and adjusted OIBDA does not reflect cash requirements for such replacements;
|
|
|
·
|
it does not reflect costs associated with share-based awards exchanged for employee services;
|
|
|
·
|
it does not reflect interest expense necessary to service interest or principal payments on indebtedness;
|
|
|
·
|
it does not reflect expenses incurred for the payment of income taxes and other taxes; and
|
|
|
·
|
other companies, including companies in our industry, may calculate adjusted OIBDA differently than we do, limiting its usefulness as a comparative measure.
|
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
||||||||||||
|
Adjusted OIBDA
|
$ | 88,258 | $ | 82,759 | $ | 76,619 | ||||||
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|||||||||||
|
Operating income
|
$ | 32,290 | $ | 36,331 | $ | 42,940 | ||||||
|
Plus depreciation and amortization
|
55,770 | 42,630 | 32,630 | |||||||||
|
OIBDA
|
88,060 | 78,961 | 75,570 | |||||||||
|
Less gain on directory sale
|
- | (4,000 | ) | - | ||||||||
|
Less (gain) loss on asset sales
|
(1,309 | ) | 107 | 405 | ||||||||
|
Plus share based compensation expense
|
1,507 | 675 | 544 | |||||||||
|
Plus pension settlement and curtailment expense
|
- | 3,781 | - | |||||||||
|
Plus business acquisition expenses
|
- | 3,235 | 100 | |||||||||
|
Adjusted OIBDA
|
$ | 88,258 | $ | 82,759 | $ | 76,619 | ||||||
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|||||||||||
|
Operating income
|
$ | 43,372 | $ | 38,349 | $ | 40,175 | ||||||
|
Plus depreciation and amortization
|
23,906 | 23,187 | 20,293 | |||||||||
|
OIBDA
|
67,278 | 61,536 | 60,468 | |||||||||
|
Less (gain) loss on asset sales
|
(1,699 | ) | (55 | ) | 69 | |||||||
|
Plus share based compensation expense
|
444 | 235 | 199 | |||||||||
|
Plus pension settlement and curtailment expense
|
- | 1,014 | - | |||||||||
|
Adjusted OIBDA
|
$ | 66,023 | $ | 62,730 | $ | 60,736 | ||||||
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|||||||||||
|
Operating income (loss)
|
$ | (21,382 | ) | $ | (15,257 | ) | $ | (5,957 | ) | |||
|
Plus depreciation and amortization
|
23,198 | 11,314 | 3,700 | |||||||||
|
OIBDA
|
1,816 | (3,943 | ) | (2,257 | ) | |||||||
|
Less (gain) loss on asset sales
|
176 | 82 | 93 | |||||||||
|
Plus share based compensation expense
|
594 | 198 | 113 | |||||||||
|
Plus pension settlement and curtailment expense
|
- | 597 | - | |||||||||
|
Plus business acquisition expenses
|
- | 3,235 | 100 | |||||||||
|
Adjusted OIBDA
|
$ | 2,586 | $ | 169 | $ | (1,951 | ) | |||||
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Operating income
|
$ | 13,845 | $ | 16,970 | $ | 12,576 | ||||||
|
Plus depreciation and amortization
|
8,453 | 7,883 | 8,317 | |||||||||
|
OIBDA
|
22,298 | 24,853 | 20,893 | |||||||||
|
Less gain on directory sale
|
- | (4,000 | ) | - | ||||||||
|
Less (gain) loss on asset sales
|
214 | 81 | 243 | |||||||||
|
Plus share based compensation expense
|
357 | 182 | 165 | |||||||||
|
Plus pension settlement and curtailment expense
|
- | 1,960 | - | |||||||||
|
Adjusted OIBDA
|
$ | 22,869 | $ | 23,076 | $ | 21,301 | ||||||
|
|
·
|
a limitation on the Company’s total leverage ratio, defined as indebtedness divided by earnings before interest, taxes, depreciation and amortization, or EBITDA, of less than or equal to 2.50 to 1.00 through December 31, 2012, and 2.00 to 1.00 thereafter;
|
|
|
·
|
a minimum debt service coverage ratio, defined as EBITDA divided by the sum of all scheduled principal payments on the Term Loans and regularly scheduled principal payments on other indebtedness plus cash interest expense, greater than 2.25 to 1.00 from the closing date through December 31, 2012, then 2.50 to 1.00 thereafter;
|
|
|
·
|
a minimum equity to assets ratio, defined as consolidated total assets minus consolidated total liabilities, divided by consolidated total assets, of at least 0.35 to 1.00 at all times, measured at each fiscal quarter end;
|
|
|
·
|
a minimum fixed charge coverage ratio, defined as EBITDA divided by fixed charges (defined as cash interest expense plus scheduled principal payments to be made on indebtedness plus capital expenditures other than capital expenditures acquired pursuant to a capital lease through the reinvestment of net proceeds of permitted asset dispositions or the sale of Shentel Converged Services, Inc. plus cash income taxes plus cash dividends and distributions), greater than 0.80 to 1.00 from the closing date through December 31, 2012 (revised in July 2011 to 0.75 to 1.00 for the periods ended September 30, 2011 and December 31, 2011), then 0.90 to 1.00 through December 31, 2013, and 1.00 to 1.00 thereafter; and,
|
|
|
·
|
a minimum liquidity balance, defined as availability under the Revolver Facility plus unrestricted cash and cash equivalents other than cash and cash equivalents held in the name of an Excluded Subsidiary, of greater than $15 million at all times.
|
|
Actual
|
Covenant Requirement
|
||
|
Total Leverage Ratio
|
2.06
|
2.50 or Lower
|
|
|
Debt Service Coverage Ratio
|
4.02
|
2.25 or Higher
|
|
|
Equity to Assets Ratio
|
41.2%
|
35.0% or Higher
|
|
|
Fixed Charge Coverage Ratio
|
0.84
|
0.75 or Higher
|
|
|
Minimum Liquidity Balance
|
$64.0M
|
$15.0M or Higher
|
|
(in thousands)
|
Total
|
Less than
1 year
|
1-3 years
|
4-5 years
|
After 5 years
|
|||||||||||||||
|
Long-term debt principal (1)
|
$ | 180,575 | $ | 21,913 | $ | 39,837 | $ | 118,625 | $ | 200 | ||||||||||
|
Interest on long–term debt (1)
|
18,775 | 5,804 | 9,291 | 3,680 | - | |||||||||||||||
|
“Pay fixed” obligations (2)
|
874 | 573 | 301 | - | - | |||||||||||||||
|
Operating leases (3)
|
85,287 | 9,948 | 18,691 | 17,085 | 39,563 | |||||||||||||||
|
Capital calls on investments
|
300 | 300 | - | - | - | |||||||||||||||
|
Purchase obligations (4)
|
8,482 | 8,482 | - | - | - | |||||||||||||||
|
Total obligations
|
$ | 294,293 | $ | 47,020 | $ | 68,120 | $ | 139,390 | $ | 39,763 | ||||||||||
|
|
1)
|
Includes estimated principal payments and estimated interest payments on the Term Loan A loan based upon outstanding balances and rates in effect at December 31, 2011.
|
|
|
2)
|
Represents the maximum interest payments we are obligated to make under our derivative agreement. Assumes no receipts from the counterparty to our derivative agreement.
|
|
|
3)
|
Amounts include payments over reasonably assured renewals. See Note 13 to the consolidated financial statements appearing elsewhere in this report for additional information.
|
|
|
4)
|
Represents open purchase orders at December 31, 2011.
|
|
ITEM 9A.
|
|
ITEM 9B.
|
|
ITEM 11.
|
|
ITEM 12.
|
|
Number of securities to
be issued upon exercise
of outstanding options
|
Weighted average
exercise price of
outstanding options
|
Number of securities
remaining available for
future issuance
|
||||||||||
|
1995 stock option plan
|
55,000 | $ | 7.34 | - | ||||||||
|
2005 stock option plan
|
351,894 | $ | 21.01 | 801,747 | ||||||||
|
Total
|
406,894 | $ | 19.16 | 801,747 | ||||||||
| Exhibit | |
| Number | Exhibit Descriptio n |
|
3.1
|
Amended and Restated Articles of Incorporation of Shenandoah Telecommunications Company filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ending June 30, 2007.
|
|
3.2
|
Shenandoah Telecommunications Company Bylaws, as amended, filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K dated November 16, 2009.
|
|
4.1
|
Rights Agreement, dated as of February 8, 2008 between the Company and American Stock Transfer & Trust Company filed as Exhibit 4.1 to the Company's Current Report on Form 8-K, dated January 25, 2008.
|
|
4.2
|
Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-3 (No. 333-74297).
|
|
4.3
|
Specimen representing the Common Stock, no par value, of Shenandoah Telecommunications Company, filed as Exhibit 4.3 to the Company’s Report on Form 10-K for the year ended December 31, 2007.
|
|
10.1
|
Shenandoah Telecommunications Company Stock Incentive Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (No. 333-21733).
|
|
10.2
|
Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.4 to the Company’s Registration Statement on Form S-3D (No. 333-74297).
|
|
10.3
|
Settlement Agreement and Mutual Release dated as of January 30, 2004 by and among Sprint Spectrum L.P., Sprint Communications Company L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P. and Shenandoah Personal Communications Company and Shenandoah Telecommunications Company, dated January 30, 2004; filed as Exhibit 10.3 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.4
|
Sprint PCS Management Agreement dated as of November 5, 1999 by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.4 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.5
|
Sprint PCS Services Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.5 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.6
|
Sprint Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Communications Company, L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.6 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.7
|
Sprint Spectrum Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.7 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.8
|
Addendum I to Sprint PCS Management Agreement
by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.8 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.9
|
Asset Purchase Agreement dated November 5, 1999 by and among Sprint Spectrum L.P., Sprint Spectrum Equipment Company, L. P., Sprint Spectrum Realty Company, L.P., and Shenandoah Personal Communications Company, serving as Exhibit A to Addendum I to the Sprint PCS Management Agreement and as Exhibit 2.6 to the Sprint PCS Management Agreement filed as Exhibit 10.9 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.10
|
Addendum II dated August 31, 2000 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.10 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.11
|
Addendum III dated September 26, 2001 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.11 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.12
|
Addendum IV dated May 22, 2003 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.12 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.13
|
Addendum V dated January 30, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.13 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.14
|
Supplemental Executive Retirement Plan as amended and restated, filed as Exhibit 10.14 to the Company’s Current Report on Form 8-K dated March 23, 2007.
|
|
10.15
|
Addendum VI dated May 24, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.15 to the Company’s Report on Form 10-Q for the quarterly period ended June 30, 2004.
|
|
10.16
|
Second Amended and Restated Master Loan Agreement, dated as of November 30, 2004, by and between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.16 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.17
|
Third Supplement to the Master Loan Agreement dated as Of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.17 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.18
|
Second Amendment to the Term Supplement to the Master Loan Agreement dated as Of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.18 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.19
|
Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.19 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.20
|
Membership Interest Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.20 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.21
|
Membership Interest Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shentel Converged Services, Inc. filed as Exhibit 10.21 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.22
|
Interest Purchase Agreement dated November 30, 2004 by and among Shentel Converged Services, Inc., NTC Communications LLC and the Interest holders named therein filed as Exhibit 10.22 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.23
|
Form of Incentive Stock Option Agreement under the 1996 Shenandoah Telecommunications Company Stock Incentive Plan (for routine formula grants) filed as Exhibit 10.23 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.24
|
Forms of Incentive Stock Option Agreement under the 1996 Shenandoah Telecommunications Company Stock Incentive Plan (for newly hired executive employees) filed as Exhibit 10.24 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.25
|
Description of the Shenandoah Telecommunications Company Incentive Plan filed as Exhibit 10.25 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.26
|
Description of Compensation of Non-Employee Directors. Filed as Exhibit 10.26 to the Company’s Current Report on Form 8-K dated May 4, 2005.
|
|
10.27
|
Description of Management Compensatory Plans and Arrangements. Filed as Exhibit 10.27 to the Company’s current report on Form 8-K dated April 20, 2005.
|
|
10.28
|
2005 Stock Incentive Plan filed as Exhibit 10.1 to the Company’s Registration Statement on Form S-8 (No. 333-127342).
|
|
10.29
|
Form of Incentive Stock Option Agreement under the 2005 Stock Incentive Plan filed as Exhibit 10.29 to the Company’s Report on Form 10-K for the year ended December 31, 2005.
|
|
10.30
|
Stock Redemption Agreement dated as of November 10, 2005 among Shenandoah Telephone Company and The Rural Telephone Bank filed as Exhibit 10.30 to the Company’s Report on Form 10-K for the year ended December 31, 2005.
|
|
10.31
|
Addendum VII dated March 13, 2007 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., Wireless Co., L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company, filed as Exhibit 10.31 to the Company’s Report on Form 10-K for the year ended December 31, 2006.
|
|
10.32
|
Settlement Agreement and Mutual Release dated March 13, 2007 by and among Sprint Nextel Corporation, Sprint Spectrum L.P., Wireless Co., L.P., Sprint Communications Company L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company and Shenandoah Telecommunications, filed as Exhibit 10.32 to the Company’s Report on Form 10-K for the year ended December 31, 2006.
|
|
10.33
|
Form of Performance Share Award to Executives filed as Exhibit 10.33 to the Company’s Current Report on Form 8-K dated September 20, 2007.
|
|
10.34
|
Letter Agreement with CoBank, ACB dated July 1, 2007, filed as Exhibit 10.34 to the Company’s Report on Form 10-Q for the period ended September 30, 2007.
|
|
10.35
|
Letter Agreement with CoBank, ACB dated October 26, 2007 and effective as of July 1, 2007 filed as Exhibit 10.35 to the Company’s Report on Form 10-Q for the period ended September 30, 2007.
|
|
10.36
|
Addendum VIII to the Sprint Management Agreement dated November 19, 2007, filed as Exhibit 10.36 to the Company’s Current Report on Form 8-K dated November 20, 2007.
|
|
10.37
|
Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company,
filed as Exhibit 10.37
to the Company’s Report on Form 10-Q for the period ended June 30, 2008.
|
|
10.38
|
Agreement Regarding Amendments to and Consents Regarding Loan Documents between CoBank, ACB and Shenandoah Telecommunications Company, filed as Exhibit 10.38
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.39
|
Fourth
Supplement to the Master Loan Agreement dated as of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company,
filed as Exhibit 10.39
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.40
|
Amendment Number 1 to the Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company,
filed as Exhibit 10.40
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.41
|
Second Agreement Regarding Amendments to Loan Documents and Consent
to the Master Loan Agreement dated as of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company,
filed as Exhibit 10.41
to the Company’s Current Report on Form 8-K dated December 23, 2009.
|
|
10.42
|
Addendum IX to the Sprint Management Agreement dated as of April 14, 2009, and filed
as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 8, 2010.
|
|
10.43
|
Asset Purchase Agreement dated as of April 16, 2010, between JetBroadband VA, LLC, Helicon Cable Communications, LLC, JetBroadband WV, LLC, JetBroadband Holdings, LLC, Helicon Cable Holdings, LLC, Shentel Cable Company and Shenandoah Telecommunications Company, filed as Exhibit 10.43 to the Company’s Current Report on Form 8-K, dated April 16, 2010.
|
|
10.44
|
Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.44 to the Company’s Current Report on Form 10-Q, dated May 7, 2010.
|
|
10.45
|
Addendum XI dated July 7, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.45 to the Company’s Current Report on Form 8-K dated July 8, 2010.
|
|
10.46
|
Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.46 to the Company’s Current Report on Form 8-K dated July 30, 2010.
|
|
10.47
|
Second Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.47 to the Company’s Current Report on Form 8-K dated April 29, 2011.
|
|
10.48
|
Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.48 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.49
|
Letter Agreement modifying section 10.2.7.2 of Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.49 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.50
|
Fourth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.50 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.51
|
Addendum XII dated February 1, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.51 to the Company’s Current Report on Form 8-K dated February 2, 2012.
|
|
10.52
|
Fifth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.52 to the Company’s Current Report on Form 8-K dated February 2, 2012.
|
|
*
21
|
List of Subsidiaries.
|
|
*23.1
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
*31.1
|
Certification of President and Chief Executive Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934.
|
|
*31.2
|
Certification of Vice President and Chief Financial Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934.
|
|
*32
|
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
|
|
(101)
|
Formatted in XBRL (Extensible Business Reporting Language)
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| SHENANDOAH TELECOMMUNICATIONS COMPANY | |||
|
March 6, 2012
|
By: /S/ CHRISTOPHER E. FRENCH | ||
| Christopher E. French, President | |||
| (Duly Authorized Officer) | |||
|
/s/CHRISTOPHER E. FRENCH
|
President & Chief Executive Officer,
|
|
March 6, 2012
|
Director (Principal Executive Officer)
|
|
Christopher E. French
|
|
|
/s/ADELE M. SKOLITS
|
Vice President – Finance and Chief Financial Officer
|
|
March 6, 2012
|
(Principal Financial Officer and
|
|
Adele M. Skolits
|
Principal Accounting Officer)
|
|
/s/DOUGLAS C. ARTHUR
|
Director
|
|
March 6, 2012
|
|
|
Douglas C. Arthur
|
|
|
/s/KEN L. BURCH
|
Director
|
|
March 6, 2012
|
|
|
Ken L. Burch
|
|
|
/s/TRACY FITZSIMMONS
|
Director
|
|
March 6, 2012
|
|
|
Tracy Fitzsimmons
|
|
|
/s/JOHN W. FLORA
|
Director
|
|
March 6, 2012
|
|
|
John W. Flora
|
|
|
/s/ RICHARD L. KOONTZ, JR.
|
Director
|
|
March 6, 2012
|
|
|
Richard L. Koontz, Jr.
|
|
|
/s/DALE S. LAM
|
Director
|
|
March 6, 2012
|
|
|
Dale S. Lam
|
|
|
/s/ JONELLE ST. JOHN
|
Director
|
|
March 6, 2012
|
|
|
Jonelle St. John
|
|
|
/s/JAMES E. ZERKEL II
|
Director
|
|
March 6, 2012
|
|
|
James E. Zerkel II
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2 and F-3
|
|
Consolidated Financial Statements for the Years Ended December 31, 2011, 2010 and 2009
|
|
|
Consolidated Balance Sheets
|
F-4 and F-5
|
|
Consolidated Statements of Income
|
F-6
|
|
Consolidated Statements of Shareholders’ Equity and Comprehensive Income
|
F-7 and F-8
|
|
Consolidated Statements of Cash Flows
|
F-9 and F-10
|
|
Notes to Consolidated Financial Statements
|
F-11 through F-34
|
|
ASSETS
|
2011
|
2010
|
||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 15,874 | $ | 27,453 | ||||
|
Accounts receivable, net
|
21,483 | 20,634 | ||||||
|
Income taxes receivable
|
12,495 | 2,576 | ||||||
|
Materials and supplies
|
7,469 | 6,360 | ||||||
|
Prepaid expenses and other
|
3,844 | 3,770 | ||||||
|
Assets held for sale
|
2,797 | 9,305 | ||||||
|
Deferred income taxes
|
502 | 702 | ||||||
|
Total current assets
|
64,464 | 70,800 | ||||||
|
Investments, including $2,160 and $2,287 carried at fair
value
|
8,305 | 9,090 | ||||||
|
Property, plant and equipment, net
|
310,754 | 280,051 | ||||||
|
Other Assets
|
||||||||
|
Intangible assets, net
|
81,346 | 90,389 | ||||||
|
Cost in excess of net assets of businesses acquired
|
10,962 | 10,962 | ||||||
|
Deferred charges and other assets, net
|
4,148 | 5,145 | ||||||
|
Other assets, net
|
96,456 | 106,496 | ||||||
|
Total assets
|
$ | 479,979 | $ | 466,437 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
2011
|
2010
|
||||||
|
Current Liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 21,913 | $ | 14,823 | ||||
|
Accounts payable
|
11,708 | 12,237 | ||||||
|
Advanced billings and customer deposits
|
10,647 | 8,067 | ||||||
|
Accrued compensation
|
2,094 | 3,278 | ||||||
|
Liabilities held for sale
|
267 | 910 | ||||||
|
Accrued liabilities and other
|
8,950 | 5,583 | ||||||
|
Total current liabilities
|
55,579 | 44,898 | ||||||
|
Long-term debt, less current maturities
|
158,662 | 180,289 | ||||||
|
Other Long-Term Liabilities
|
||||||||
|
Deferred income taxes
|
51,675 | 35,902 | ||||||
|
Deferred lease payable
|
4,174 | 3,734 | ||||||
|
Asset retirement obligations
|
7,610 | 6,542 | ||||||
|
Other liabilities
|
4,620 | 4,767 | ||||||
|
Total other liabilities
|
68,079 | 50,945 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common stock, no par value, authorized 48,000 shares; issued and outstanding 23,838 shares in 2011 and 23,767 shares in 2010
|
22,043 | 19,833 | ||||||
|
Retained earnings
|
175,616 | 170,472 | ||||||
|
Total shareholders’ equity
|
197,659 | 190,305 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 479,979 | $ | 466,437 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|||||||||||
|
Operating revenues
|
$ | 251,145 | $ | 195,206 | $ | 160,935 | ||||||
|
Operating expenses
|
||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
106,640 | 74,673 | 54,213 | |||||||||
|
Selling, general and administrative, exclusive of depreciationand amortization shown separately below
|
56,445 | 45,572 | 31,152 | |||||||||
|
Depreciation and amortization
|
55,770 | 42,630 | 32,630 | |||||||||
|
Total operating expenses
|
218,855 | 162,875 | 117,995 | |||||||||
|
Gain on sale of directory
|
- | 4,000 | - | |||||||||
|
Operating income
|
32,290 | 36,331 | 42,940 | |||||||||
|
Other income (expense)
|
||||||||||||
|
Interest expense
|
(8,289 | ) | (4,716 | ) | (1,361 | ) | ||||||
|
Gain (loss) on investments, net
|
(696 | ) | (165 | ) | 124 | |||||||
|
Non-operating income, net
|
900 | 717 | 959 | |||||||||
|
Income from continuing operations before income taxes
|
24,205 | 32,167 | 42,662 | |||||||||
|
Income tax expense
|
10,667 | 13,393 | 17,510 | |||||||||
|
Net income from continuing operations
|
13,538 | 18,774 | 25,152 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Loss from operations of Converged Services, net of tax benefits of $359, $480 and $6,507, respectively
|
(545 | ) | (699 | ) | (10,060 | ) | ||||||
|
Net income
|
$ | 12,993 | $ | 18,075 | $ | 15,092 | ||||||
|
Income per share:
|
||||||||||||
|
Basic and diluted net income per share:
|
||||||||||||
|
Net income from continuing operations
|
$ | 0.57 | $ | 0.79 | $ | 1.06 | ||||||
|
Loss from discontinued operations, net of income taxes
|
(0.02 | ) | (0.03 | ) | (0.42 | ) | ||||||
| $ | 0.55 | $ | 0.76 | $ | 0.64 | |||||||
|
Weighted average shares outstanding, basic
|
23,781 | 23,730 | 23,639 | |||||||||
|
Weighted average shares outstanding, diluted
|
23,826 | 23,823 | 23,701 | |||||||||
| Shares |
Common
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total | ||||||||||||||||
|
Balance, December 31, 2008
|
23,605 | $ | 16,139 | $ | 152,706 | $ | (2,533 | ) | $ | 166,312 | ||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
- | - | 15,092 | - | 15,092 | |||||||||||||||
|
Reclassification adjustment for unrealized loss from pension plans included in net income, net of tax
|
- | - | - | 55 | 55 | |||||||||||||||
|
Net unrealized gain from pension plans, net of tax
|
- | - | - | 30 | 30 | |||||||||||||||
|
Total comprehensive income
|
15,177 | |||||||||||||||||||
|
Dividends declared ($0.32 per share)
|
- | - | (7,568 | ) | - | (7,568 | ) | |||||||||||||
|
Dividends reinvested in common stock
|
32 | 560 | - | - | 560 | |||||||||||||||
|
Stock based compensation
|
- | 676 | - | - | 676 | |||||||||||||||
|
Conversion of liability classified awards to equity classified awards
|
- | 85 | - | - | 85 | |||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
44 | 367 | - | - | 367 | |||||||||||||||
|
Net excess tax benefit from stock options exercised
|
- | 63 | - | - | 63 | |||||||||||||||
|
Balance, December 31, 2009
|
23,681 | $ | 17,890 | $ | 160,230 | $ | (2,448 | ) | $ | 175,672 | ||||||||||
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
- | - | 18,075 | - | 18,075 | |||||||||||||||
|
Reclassification adjustment for unrealized loss from pension plans included in net income, net of tax
|
- | - | - | 2,596 | 2,596 | |||||||||||||||
|
Net unrealized gain from pension plans, net of tax
|
- | - | - | (148 | ) | (148 | ) | |||||||||||||
|
Total comprehensive income
|
20,523 | |||||||||||||||||||
|
Dividends declared ($0.33 per share)
|
- | - | (7,833 | ) | - | (7,833 | ) | |||||||||||||
|
Dividends reinvested in common stock
|
29 | 520 | - | - | 520 | |||||||||||||||
|
Stock based compensation
|
- | 792 | - | - | 792 | |||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
57 | 561 | - | - | 561 | |||||||||||||||
|
Net excess tax benefit from stock options exercised
|
- | 70 | - | - | 70 | |||||||||||||||
|
Balance, December 31, 2010
|
23,767 | $ | 19,833 | $ | 170,472 | $ | - | $ | 190,305 |
|
Comprehensive income:
|
||||||||||||||||||||
|
Net income
|
- | - | 12,993 | - | 12,993 | |||||||||||||||
|
Total comprehensive income
|
12,993 | |||||||||||||||||||
|
Dividends declared ($0.33 per share)
|
- | - | (7,849 | ) | - | (7,849 | ) | |||||||||||||
|
Dividends reinvested in common stock
|
51 | 529 | - | - | 529 | |||||||||||||||
|
Stock based compensation
|
- | 1,718 | - | - | 1,718 | |||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
5 | 37 | - | - | 37 | |||||||||||||||
|
Common stock issued for share awards
|
19 | - | - | - | - | |||||||||||||||
|
Common stock issued
|
1 | 13 | - | - | 13 | |||||||||||||||
|
Common stock repurchased
|
(5 | ) | (92 | ) | - | - | (92 | ) | ||||||||||||
|
Net excess tax benefit from stock options exercised
|
- | 5 | - | - | 5 | |||||||||||||||
|
Balance, December 31, 2011
|
23,838 | $ | 22,043 | $ | 175,616 | $ | - | $ | 197,659 | |||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Net income
|
$ | 12,993 | $ | 18,075 | $ | 15,092 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Impairment on assets held for sale
|
645 | 1,888 | 17,545 | |||||||||
|
Depreciation
|
45,350 | 36,553 | 32,018 | |||||||||
|
Amortization
|
10,420 | 6,078 | 612 | |||||||||
|
Pension settlement and curtailment expense
|
- | 3,964 | - | |||||||||
|
Provision for bad debt
|
3,243 | 1,462 | 1,080 | |||||||||
|
Stock based compensation expense
|
1,718 | 792 | 653 | |||||||||
|
Excess tax benefits on stock option exercises
|
(5 | ) | (70 | ) | (63 | ) | ||||||
|
Deferred income taxes
|
15,973 | 4,628 | 957 | |||||||||
|
Net (gain) loss on disposal of equipment
|
(1,360 | ) | 335 | 1,054 | ||||||||
|
Gain on sale of assets
|
- | (4,000 | ) | (427 | ) | |||||||
|
Realized loss on disposal of investments
|
27 | 147 | 201 | |||||||||
|
Unrealized (gains) losses on investments
|
132 | (325 | ) | (580 | ) | |||||||
|
Net (gain) loss from patronage and equity
Investments
|
233 | 100 | 78 | |||||||||
|
Other
|
257 | 373 | 942 | |||||||||
|
Changes in assets and liabilities, exclusive of acquired businesses:
|
||||||||||||
|
(Increase) decrease in:
|
||||||||||||
|
Accounts receivable
|
(1,891 | ) | (3,120 | ) | 212 | |||||||
|
Materials and supplies
|
(1,080 | ) | (262 | ) | 470 | |||||||
|
Income taxes receivable
|
(9,919 | ) | 2,955 | 1,835 | ||||||||
|
Increase (decrease) in:
|
||||||||||||
|
Accounts payable
|
(596 | ) | 3,528 | 3,178 | ||||||||
|
Deferred lease payable
|
416 | 374 | 205 | |||||||||
|
Other prepaids, deferrals and accruals
|
4,371 | 1,729 | (989 | ) | ||||||||
|
Net cash provided by operating activities
|
$ | 80,927 | $ | 75,204 | $ | 74,073 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Purchase and construction of property, plant and equipment
|
$ | (74,663 | ) | $ | (55,936 | ) | $ | (53,208 | ) | |||
|
Proceeds from sale of equipment
|
675 | 258 | 168 | |||||||||
|
Proceeds from sales of assets
|
2,986 | 4,000 | 1,355 | |||||||||
|
Cash paid to acquire prepaid subscriber rights
|
- | (6,884 | ) | - | ||||||||
|
Cash paid to acquire businesses
|
- | (152,114 | ) | (601 | ) | |||||||
|
Purchase of investment securities
|
(84 | ) | (127 | ) | (608 | ) | ||||||
|
Proceeds from sale of investment securities
|
475 | 62 | 611 | |||||||||
|
Net cash used in investing activities
|
$ | (70,611 | ) | $ | (210,741 | ) | $ | (52,283 | ) | |||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Principal payments on long-term debt
|
$ | (14,538 | ) | $ | (28,620 | ) | $ | (15,399 | ) | |||
|
Amounts borrowed under debt agreements
|
- | 189,800 | 7,000 | |||||||||
|
Cash paid for debt issuance costs
|
- | (3,562 | ) | - | ||||||||
|
Dividends paid, net of dividends reinvested
|
(7,320 | ) | (7,313 | ) | (7,007 | ) | ||||||
|
Excess tax benefits on stock option exercises
|
5 | 70 | 63 | |||||||||
|
Repurchases of stock
|
(92 | ) | - | - | ||||||||
|
Proceeds from exercise of incentive stock options
|
50 | 561 | 367 | |||||||||
|
Net cash provided by (used in) financing activities
|
$ | (21,895 | ) | $ | 150,936 | $ | (14,976 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
$ | (11,579 | ) | $ | 15,399 | $ | 6,814 | |||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning
|
27,453 | 12,054 | 5,240 | |||||||||
|
Ending
|
$ | 15,874 | $ | 27,453 | $ | 12,054 | ||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest, net of capitalized interest of $215 in 2011, $488 in 2010, and $541 in 2009
|
$ | 7,076 | $ | 3,991 | $ | 1,267 | ||||||
|
Income taxes
|
$ | 4,248 | $ | 5,657 | $ | 7,819 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
$ | 460 | $ | 330 | $ | 127 | ||||||
|
Bad debt expense
|
3,243 | 1,437 | 1,080 | |||||||||
|
Losses charged to allowance
|
(3,304 | ) | (1,569 | ) | (887 | ) | ||||||
|
Recoveries added to allowance
|
439 | 262 | 10 | |||||||||
| Balance at end of year | $ | 838 | $ | 460 | $ | 330 |
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
$ | 6,542 | $ | 5,966 | $ | 4,393 | ||||||
|
Additional liabilities accrued
|
556 | 309 | 1,227 | |||||||||
|
Accretion expense
|
512 | 267 | 346 | |||||||||
| Balance at end of year | $ | 7,610 | $ | 6,542 | $ | 5,966 | ||||||
|
CATV
Segment
|
Wireline
Segment
|
Total
|
||||||||||
|
Balance as of December 31, 2009
|
4,409 | 9 | 4,418 | |||||||||
|
Acquisition (1)
|
6,467 | - | 6,467 | |||||||||
|
Acquisition (2)
|
77 | - | 77 | |||||||||
|
Balance as of December 31, 2010
|
$ | 10,953 | $ | 9 | $ | 10,962 | ||||||
|
No activity
|
- | - | - | |||||||||
|
Balance as of December 31, 2011
|
$ | 10,953 | $ | 9 | $ | 10,962 | ||||||
|
|
(1)
|
Goodwill resulting from the acquisition of JetBroadBand (Note 14).
|
|
|
(2)
|
Goodwill resulting from the acquisition of Suddenlink (Note 14).
|
| 2011 |
2010
|
|||||||||||||||||||||||
|
Gross
Carrying Amount
|
Accum-
ulated
Amort-
ization
|
Net
|
Gross
Carrying
Amount
|
Accum-
ulated
Amort-
ization
|
Net
|
|||||||||||||||||||
|
Intangible assets subject to amortization:
|
||||||||||||||||||||||||
|
Business contracts
|
$ | 2,054 | $ | (238 | ) | $ | 1,816 | $ | 700 | $ | (141 | ) | $ | 559 | ||||||||||
|
Acquired subscriber base
|
32,203 | (16,893 | ) | 15,310 | 32,203 | (6,593 | ) | 25,610 | ||||||||||||||||
| $ | 34,257 | $ | (17,131 | ) | $ | 17,126 | $ | 32,903 | $ | (6,734 | ) | $ | 26,169 | |||||||||||
| Non-amortizing intangible assets: | ||||||||||||||||||||||||
|
Cable franchise rights
|
$ | 64,181 | $ | - | $ | 64,181 | $ | 64,181 | $ | - | $ | 64,181 | ||||||||||||
|
Railroad crossing rights
|
39 | - | 39 | 39 | - | 39 | ||||||||||||||||||
| $ | 64,220 | $ | - | $ | 64,220 | $ | 64,220 | $ | - | $ | 64,220 | |||||||||||||
|
Total intangibles
|
$ | 98,477 | $ | (17,131 | ) | $ | 81,346 | $ | 97,123 | $ | (6,734 | ) | $ | 90,389 |
|
Year Ending
December 31,
|
Amount
|
|||
|
(in thousands)
|
||||
|
2012
|
$ | 6,243 | ||
|
2013
|
4,141 | |||
|
2014
|
2,570 | |||
|
2015
|
1,414 | |||
|
2016
|
943 | |||
|
2011
|
2010
|
2009
|
||||||||||
| Basic income per share |
(in thousands, except per share amounts)
|
|||||||||||
|
Net income
|
$ | 12,993 | $ | 18,075 | $ | 15,092 | ||||||
|
Weighted average shares outstanding
|
23,781 | 23,730 | 23,639 | |||||||||
|
Basic income per share
|
$ | 0.55 | $ | 0.76 | $ | 0.64 | ||||||
|
Effect of stock options outstanding:
|
||||||||||||
|
Weighted average shares outstanding
|
23,781 | 23,730 | 23,639 | |||||||||
|
Assumed exercise, at the strike price at the beginning of year
|
231 | 118 | 174 | |||||||||
|
Assumed repurchase of shares under treasury stock method
|
(186 | ) | (25 | ) | ( 112 | ) | ||||||
|
Diluted weighted average shares
|
23,826 | 23,823 | 23,701 | |||||||||
|
Diluted income per share
|
$ | 0.55 | $ | 0.76 | $ | 0.64 | ||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
| Assets: | ||||||||
|
Property, plant and equipment, net
|
$ | 2,424 | $ | 6,614 | ||||
|
Intangible assets, net
|
- | 706 | ||||||
|
Deferred charges
|
- | 1,310 | ||||||
|
Other assets
|
373 | 675 | ||||||
|
Assets held for sale
|
$ | 2,797 | $ | 9,305 | ||||
|
Liabilities:
|
||||||||
|
Other liabilities
|
$ | 267 | $ | 910 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Operating revenues
|
$ | 10,516 | $ | 12,929 | $ | 13,398 | ||||||
|
Loss before income taxes
|
$ | (904 | ) | $ | (1,179 | ) | $ | (16,567 | ) | |||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Cash management trust
|
$ | 197 | $ | 186 | ||||
|
Taxable bond funds
|
96 | 177 | ||||||
|
Domestic equity funds
|
1,232 | 1,314 | ||||||
|
International equity funds
|
635 | 610 | ||||||
| $ | 2,160 | $ | 2,287 | |||||
|
2011
|
2010
|
|||||||
|
Cost method:
|
(in thousands)
|
|||||||
|
NECA Services, Inc.
|
$ | 505 | $ | 505 | ||||
|
CoBank
|
2,747 | 2,557 | ||||||
|
Other
|
255 | 252 | ||||||
| 3,507 | 3,314 | |||||||
|
Equity method:
|
||||||||
|
Dolphin Communications Fund II, L.P.
|
514 | 1,266 | ||||||
|
Burton Partnership
|
1,708 | 1,799 | ||||||
|
Other
|
416 | 424 | ||||||
| 2,638 | 3,489 | |||||||
|
Total other investments
|
$ | 6,145 | $ | 6,803 | ||||
|
Estimated
Useful Lives
|
2011
|
2010
|
|||||||
|
(in thousands)
|
|||||||||
|
Land
|
$ | 3,087 | $ | 2,409 | |||||
|
Buildings and structures
|
15 – 40 years
|
71,934 | 67,168 | ||||||
|
Cable and wire
|
4 – 40 years
|
155,884 | 137,676 | ||||||
|
Equipment and software
|
2 – 16.7 years
|
305,362 | 259,405 | ||||||
|
Plant in service
|
$ | 536,267 | $ | 466,658 | |||||
|
Plant under construction
|
12,389 | 25,515 | |||||||
| 548,656 | 492,173 | ||||||||
|
Less accumulated amortization and depreciation
|
237,902 | 212,122 | |||||||
|
Property, plant and equipment, net
|
$ | 310,754 | $ | 280,051 | |||||
| Interest Rate | |||||||||||||
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
|||||||||||||
|
CoBank (term loan)
|
Fixed
|
7.37% | $ | 4,524 | $ | 6,984 | |||||||
|
CoBank Term Loan A
|
Variable
|
3.30% | 175,565 | 187,428 | |||||||||
|
Other debt
|
Various
|
486 | 700 | ||||||||||
| 180,575 | 195,112 | ||||||||||||
|
Current maturities
|
21,913 | 14,823 | |||||||||||
|
Total long-term debt
|
$ | 158,662 | $ | 180,289 | |||||||||
|
|
·
|
a limitation on the Company’s total leverage ratio, defined as indebtedness divided by earnings before interest, taxes, depreciation and amortization, or EBITDA, of less than or equal to 2.50 to 1.00 from March 31, 2011, to December 31, 2012, and 2.00 to 1.00 thereafter;
|
|
|
·
|
a minimum debt service coverage ratio, defined as EBITDA divided by the sum of all scheduled principal payments on the Term Loans and regularly scheduled principal payments on other indebtedness plus cash interest expense, greater than 2.25 to 1.00 from the closing date through December 31, 2012, then 2.50 to 1.00 thereafter;
|
|
|
·
|
a minimum equity to assets ratio, defined as consolidated total assets minus consolidated total liabilities, divided by consolidated total assets, of at least 0.35 to 1.00 at all times, measured at each fiscal quarter end;
|
|
|
·
|
a minimum fixed charge coverage ratio, defined as EBITDA divided by fixed charges (defined as cash interest expense plus scheduled principal payments to be made on indebtedness plus capital expenditures other than capital expenditures acquired pursuant to a capital lease through the reinvestment of net proceeds of permitted asset dispositions or the sale of Shentel Converged Services, Inc. plus cash income taxes plus cash dividends and distributions), greater than 0.80 to 1.00 from the closing date through December 31, 2012, then 0.90 to 1.00 through December 31, 2013, and 1.00 to 1.00 thereafter; and,
|
|
|
·
|
the Company must maintain a minimum liquidity balance, defined as availability under the Revolver Facility plus unrestricted cash and cash equivalents other than cash and cash equivalents held in the name of an Excluded Subsidiary, of greater than $15 million at all times.
|
|
Year
|
Amount
|
|||
|
(in thousands)
|
||||
|
2012
|
$ | 21,913 | ||
|
2013
|
20,857 | |||
|
2014
|
18,980 | |||
|
2015
|
118,625 | |||
|
2016
|
- | |||
|
Later years
|
200 | |||
| $ | 180,575 | |||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Income tax expense on continuing operations
|
$ | 10,667 | $ | 13,393 | $ | 17,510 | ||||||
|
Income tax benefit on discontinued operations
|
(359 | ) | (480 | ) | (6,507 | ) | ||||||
|
Shareholders’ equity, for compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes
|
(5 | ) | (70 | ) | (63 | ) | ||||||
|
Accumulated other comprehensive income for changes in unrecognized actuarial losses on pensions
|
- | 1,549 | 55 | |||||||||
| $ | 10,303 | $ | 14,392 | $ | 10,995 | |||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Current expense (benefit)
|
||||||||||||
|
Federal taxes
|
$ | (8,539 | ) | $ | 6,240 | $ | 12,536 | |||||
|
State taxes
|
3,233 | 2,535 | 3,979 | |||||||||
|
Total current provision (benefit)
|
(5,306 | ) | 8,775 | 16,515 | ||||||||
|
Deferred expense (benefit)
|
||||||||||||
|
Federal taxes
|
15,749 | 3,991 | 1,787 | |||||||||
|
State taxes
|
224 | 627 | (792 | ) | ||||||||
|
Total deferred provision
|
15,973 | 4,618 | 995 | |||||||||
|
Income tax expense on continuing operations
|
$ | 10,667 | $ | 13,393 | $ | 17,510 | ||||||
| Years Ended December 31 | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Computed “expected” tax expense (35%)
|
$ | 8,472 | $ | 11,258 | $ | 14,932 | ||||||
|
State income taxes, net of federal tax effect
|
2,247 | 2,055 | 2,071 | |||||||||
|
Other, net
|
(52 | ) | 80 | 507 | ||||||||
|
Income tax expense on continuing operations
|
$ | 10,667 | $ | 13,393 | $ | 17,510 | ||||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets:
|
(in thousands)
|
|||||||
|
State net operating loss carry-forwards, net of federal tax
|
$ | 590 | $ | 707 | ||||
|
Lease obligations
|
1,168 | 1,073 | ||||||
|
Deferred revenues
|
64 | 242 | ||||||
|
Accrued pension/ERO costs
|
902 | 962 | ||||||
|
Loss on investments, net
|
783 | 564 | ||||||
|
Accrued compensation costs
|
697 | 274 | ||||||
|
Inventory reserves
|
80 | 152 | ||||||
|
Asset retirement obligations
|
3,131 | 2,688 | ||||||
|
Allowance for doubtful accounts
|
320 | 173 | ||||||
|
Other, net
|
256 | 238 | ||||||
|
Total gross deferred tax assets
|
7,991 | 7,073 | ||||||
|
Less valuation allowance
|
(518 | ) | (629 | ) | ||||
|
Net deferred tax assets
|
7,473 | 6,444 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Plant and equipment, including intangibles
|
58,593 | 41,592 | ||||||
|
Deferred activation charges
|
53 | 52 | ||||||
|
Total gross deferred tax liabilities
|
58,646 | 41,644 | ||||||
|
Net deferred tax liabilities
|
$ | 51,173 | $ | $35,200 | ||||
|
2010
|
||||
|
Change in benefit obligation:
|
(in thousands)
|
|||
|
Benefit obligation, beginning
|
$ | 11,887 | ||
|
Interest cost
|
96 | |||
|
Actuarial (gain) loss
|
257 | |||
|
Benefits paid
|
(12,240 | ) | ||
|
Benefit obligation, ending
|
- | |||
|
Change in plan assets:
|
||||
|
Fair value of plan assets, beginning
|
11,252 | |||
|
Actual return on plan assets
|
1 | |||
|
Benefits paid
|
(12,240 | ) | ||
|
Contributions made
|
987 | |||
|
Fair value of plan assets, ending
|
- | |||
|
Funded status
|
- | |||
|
Unrecognized net loss
|
- | |||
|
Accrued benefit cost
|
$ | - | ||
| Components of net periodic benefit costs: | ||||||||
|
2010
|
2009
|
|||||||
|
Interest cost
|
$ | 96 | $ | 512 | ||||
|
Expected return on plan assets
|
- | (579 | ) | |||||
|
Amortization of net loss
|
41 | 26 | ||||||
|
Net periodic benefit cost
|
$ | 137 | $ | (41 | ) | |||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income:
|
||||||||
|
Amortization of net loss
|
(41 | ) | (26 | ) | ||||
|
Net loss (gain) for the period
|
257 | (47 | ) | |||||
|
Settlement charge
|
(3,580 | ) | - | |||||
|
Total recognized in net periodic benefit cost and other comprehensive income
|
$ | (3,227 | ) | $ | (114 | ) | ||
|
2009
|
||||
|
Discount rate
|
4.52 | % | ||
|
Rate of increase in compensation level
|
- | % | ||
|
Expected long-term rate of return on plan assets
|
6.50 | % | ||
|
2011
|
2010
|
2009
|
||
|
Dividend rate
|
1.99%
|
1.90%
|
1.09%
|
|
|
Risk-free interest rate
|
2.73%
|
2.45%
|
1.88%
|
|
|
Expected lives of options
|
6.25 years
|
6.25 years
|
5 years
|
|
|
Price volatility
|
38.45%
|
39.48%
|
40.87%
|
|
Options
|
Weighted
Average Grant
Price Per Option
|
Fair Value Per
Option
|
||||||||||
|
Outstanding December 31, 2008
|
224,925 | $ | 12.20 | |||||||||
|
Granted
|
169,047 | 25.26 | $ | 8.73 | ||||||||
|
Cancelled
|
(9,780 | ) | 25.26 | |||||||||
|
Exercised
|
(45,710 | ) | 8.92 | |||||||||
|
Outstanding December 31, 2009
|
338,482 | 18.79 | ||||||||||
|
Granted
|
69,222 | 16.50 | $ | 5.70 | ||||||||
|
Cancelled
|
(7,381 | ) | 25.26 | |||||||||
|
Exercised
|
(59,215 | ) | 10.10 | |||||||||
|
Outstanding December 31, 2010
|
341,108 | 19.69 | ||||||||||
|
Granted
|
81,343 | 16.58 | $ | 5.62 | ||||||||
|
Cancelled
|
(10,557 | ) | 21.87 | |||||||||
|
Exercised
|
(5,000 | ) | 7.34 | |||||||||
|
Outstanding December 31, 2011
|
406,894 | $ | 19.16 | |||||||||
|
Management
Shares
|
Employee
Shares
|
|||||||
|
Assumptions:
|
||||||||
|
Dividend rate
|
1.5 | % | 1.5 | % | ||||
|
Risk free rate
|
4.44 | % | 4.38 | % | ||||
|
Annual price volatility
|
34 | % | 34 | % | ||||
|
Derived values:
|
||||||||
|
Fair value per share
|
$ | 13.20 | $ | 12.20 | ||||
|
Expected term (years)
|
5.81 | 5.38 | ||||||
|
Shares
|
||||
|
Outstanding December 31, 2008
|
58,241 | |||
|
Granted
|
- | |||
|
Cancelled
|
(2,295 | ) | ||
|
Vested and issued
|
- | |||
|
Outstanding December 31, 2009
|
55,946 | |||
|
Granted
|
41,415 | |||
|
Cancelled
|
(3,261 | ) | ||
|
Vested and issued
|
- | |||
|
Outstanding December 31, 2010
|
94,100 | |||
|
Granted
|
78,707 | |||
|
Cancelled
|
(6,733 | ) | ||
|
Vested and issued
|
(18,931 | ) | ||
|
Outstanding December 31, 2011
|
147,143 | |||
|
Year Ending
|
Amount
|
|||
|
(in thousands)
|
||||
|
2012
|
$ | 9,948 | ||
|
2013
|
9,496 | |||
|
2014
|
9,195 | |||
|
2015
|
8,781 | |||
|
2016
|
8,304 | |||
|
2017 and beyond
|
39,563 | |||
| $ | 85,287 | |||
|
Year Ending
|
Amount
|
|||
|
(in thousands)
|
||||
|
2012
|
$ | 5,114 | ||
|
2013
|
4,156 | |||
|
2014
|
3,714 | |||
|
2015
|
3,156 | |||
|
2016
|
1,294 | |||
|
2017 and beyond
|
10,073 | |||
| $ | 27,507 | |||
| Twelve Months Ended | ||||||||
| December 31, | ||||||||
|
2010
|
2009
|
|||||||
|
Operating revenues
|
$ | 221.8 | $ | 205.2 | ||||
|
Earnings before income taxes
|
$ | 30.5 | $ | 36.9 | ||||
|
Year ended December 31, 2011
(In thousands)
|
Wireless
|
Wireline
|
Cable
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
||||||||||||||||||||||||
|
Service revenues
|
$ | 137,118 | $ | 14,428 | $ | 59,051 | $ | - | $ | - | $ | 210,597 | ||||||||||||
|
Other revenues
|
13,129 | 18,686 | 8,733 | - | - | 40,548 | ||||||||||||||||||
|
Total external revenues
|
150,247 | 33,114 | 67,784 | - | - | 251,145 | ||||||||||||||||||
|
Internal revenues
|
3,191 | 16,414 | 276 | - | (19,881 | ) | - | |||||||||||||||||
|
Total operating revenues
|
153,438 | 49,528 | 68,060 | - | (19,881 | ) | 251,145 | |||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
56,705 | 19,702 | 47,417 | 125 | (17,309 | ) | 106,640 | |||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
29,455 | 7,528 | 18,827 | 3,207 | (2,572 | ) | 56,445 | |||||||||||||||||
|
Depreciation and amortization
|
23,906 | 8,453 | 23,198 | 213 | - | 55,770 | ||||||||||||||||||
|
Total operating expenses
|
110,066 | 35,683 | 89,442 | 3,545 | (19,881 | ) | 218,855 | |||||||||||||||||
|
Operating income (loss)
|
$ | 43,372 | $ | 13,845 | $ | (21,382 | ) | $ | (3,545 | ) | $ | - | $ | 32,290 | ||||||||||
|
Year ended December 31, 2010
(In thousands)
|
Wireless
|
Wireline
|
Cable
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
||||||||||||||||||||||||
|
Service revenues
|
$ | 111,279 | $ | 14,241 | $ | 32,527 | $ | - | $ | - | $ | 158,047 | ||||||||||||
|
Other revenues
|
13,575 | 19,343 | 4,241 | - | - | 37,159 | ||||||||||||||||||
|
Total external revenues
|
124,854 | 33,584 | 36,768 | - | - | 195,206 | ||||||||||||||||||
|
Internal revenues
|
3,034 | 13,617 | 51 | - | (16,702 | ) | - | |||||||||||||||||
|
Total operating revenues
|
127,888 | 47,201 | 36,819 | - | (16,702 | ) | 195,206 | |||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
44,794 | 17,503 | 26,904 | 226 | (14,754 | ) | 74,673 | |||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
21,558 | 8,845 | 13,858 | 3,259 | (1,948 | ) | 45,572 | |||||||||||||||||
|
Depreciation and amortization
|
23,187 | 7,883 | 11,314 | 246 | - | 42,630 | ||||||||||||||||||
|
Total operating expenses (1)
|
89,539 | 34,231 | 52,076 | 3,731 | (16,702 | ) | 162,875 | |||||||||||||||||
|
Gain on sale of directory
|
- | 4,000 | - | 4,000 | ||||||||||||||||||||
|
Operating income (loss)
|
$ | 38,349 | $ | 16,970 | $ | (15,257 | ) | $ | (3,731 | ) | $ | - | $ | 36,331 | ||||||||||
|
|
(1)
|
Total operating expenses for 2010 includes $3.8 million of expense, pre-tax, resulting from the settlement of the qualified pension plan and curtailment of the SERP during the second quarter of 2010.
|
|
Year ended December 31, 2009
(In thousands)
|
Wireless
|
Wireline
|
Cable
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
||||||||||||||||||||||||
|
Service revenues
|
$ | 102,196 | $ | 13,296 | $ | 14,568 | $ | - | $ | - | $ | 130,060 | ||||||||||||
|
Other revenues
|
10,839 | 18,754 | 1,282 | - | - | 30,875 | ||||||||||||||||||
|
Total external revenues
|
113,035 | 32,050 | 15,850 | - | - | 160,935 | ||||||||||||||||||
|
Internal revenues
|
2,660 | 13,013 | 32 | - | (15,705 | ) | - | |||||||||||||||||
|
Total operating revenues
|
115,695 | 45,063 | 15,882 | - | (15,705 | ) | 160,935 | |||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
38,129 | 16,773 | 12,731 | 310 | (13,730 | ) | 54,213 | |||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
17,098 | 7,397 | 5,408 | 3,224 | (1,975 | ) | 31,152 | |||||||||||||||||
|
Depreciation and amortization
|
20,293 | 8,317 | 3,700 | 320 | - | 32,630 | ||||||||||||||||||
|
Total operating expenses
|
75,520 | 32,487 | 21,839 | 3,854 | (15,705 | ) | 117,995 | |||||||||||||||||
|
Operating income (loss)
|
$ | 40,175 | $ | 12,576 | $ | (5,957 | ) | $ | (3,854 | ) | $ | - | $ | 42,940 | ||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Total consolidated operating income
|
$ | 32,290 | $ | 36,331 | $ | 42,940 | ||||||
|
Interest expense
|
(8,289 | ) | (4,716 | ) | (1,361 | ) | ||||||
|
Non-operating income, net
|
204 | 552 | 1,083 | |||||||||
|
Income from continuing operations before income taxes
|
$ | 24,205 | $ | 32,167 | $ | 42,662 | ||||||
|
(In thousands)
|
December 31,
2011
|
December 31,
2010
|
||||||
|
Wireless
|
$ | 147,093 | $ | 124,854 | ||||
|
Wireline
|
84,456 | 78,552 | ||||||
|
Cable
|
212,683 | 208,039 | ||||||
|
Other (includes assets held for sale)
|
381,230 | 393,340 | ||||||
|
Combined totals
|
825,462 | 804,785 | ||||||
|
Inter-segment eliminations
|
(345,483 | ) | (338,348 | ) | ||||
|
Consolidated totals
|
$ | 479,979 | $ | 466,437 | ||||
|
(in thousands except per share data)
|
||||||||||||||||||||
|
For the year ended December 31, 2011
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||
|
Operating revenues
|
$ | 60,428 | $ | 61,555 | $ | 62,657 | $ | 66,505 | $ | 251,145 | ||||||||||
|
Operating income
|
7,091 | 7,994 | 9,170 | 8,035 | 32,290 | |||||||||||||||
|
Net income from continuing operations
|
3,060 | 3,038 | 3,615 | 3,825 | 13,538 | |||||||||||||||
|
Net income
|
3,027 | 2,992 | 3,002 | 3,972 | 12,993 | |||||||||||||||
|
Net income from continuing operations per share – basic and diluted
|
$ | 0.13 | $ | 0.13 | $ | 0.15 | $ | 0.16 | $ | 0.57 | ||||||||||
|
Net income per share – basic and diluted
|
0.13 | 0.13 | 0.13 | 0.16 | 0.55 | |||||||||||||||
|
For the year ended December 31, 2010
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||
|
Operating revenues
|
$ | 41,597 | $ | 42,361 | $ | 53,233 | $ | 58,015 | $ | 195,206 | ||||||||||
|
Operating income
|
11,518 | 7,790 | 9,586 | 7,437 | 36,331 | |||||||||||||||
|
Net income from continuing operations
|
6,581 | 4,513 | 4,205 | 3,475 | 18,774 | |||||||||||||||
|
Net income (loss)
|
6,754 | 4,572 | 4,034 | 2,715 | 18,075 | |||||||||||||||
|
Net income from continuing operations per share – basic and diluted
|
$ | 0.28 | $ | 0.19 | $ | 0.17 | $ | 0.15 | $ | 0.79 | ||||||||||
|
Net income per share – basic and diluted
|
0.29 | 0.19 | 0.17 | 0.11 | 0.76 | |||||||||||||||
| Exhibit | |
| Number | Exhibit Descriptio n |
|
3.1
|
Amended and Restated Articles of Incorporation of Shenandoah Telecommunications Company filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ending June 30, 2007.
|
|
3.2
|
Shenandoah Telecommunications Company Bylaws, as amended, filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K dated November 16, 2009.
|
|
4.1
|
Rights Agreement, dated as of February 8, 2008 between the Company and American Stock Transfer and Trust Company filed as Exhibit 4.1 to the Company's Current Report on Form 8-K, dated January 25, 2008.
|
|
4.2
|
Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-3 (No. 333-74297).
|
|
4.3
|
Specimen representing the Common Stock, no par value, of Shenandoah Telecommunications Company, filed as Exhibit 4.3 to the Company’s Report on Form 10-K for the year ended December 31, 2007.
|
|
10.1
|
Shenandoah Telecommunications Company Stock Incentive Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (No. 333-21733).
|
|
10.2
|
Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.4 to the Company’s Registration Statement on Form S-3D (No. 333-74297).
|
|
10.3
|
Settlement Agreement and Mutual Release dated as of January 30, 2004 by and among Sprint Spectrum L.P., Sprint Communications Company L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P. and Shenandoah Personal Communications Company and Shenandoah Telecommunications Company, dated January 30, 2004; filed as Exhibit 10.3 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.4
|
Sprint PCS Management Agreement dated as of November 5, 1999 by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.4 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.5
|
Sprint PCS Services Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.5 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.6
|
Sprint Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Communications Company, L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.6 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.7
|
Sprint Spectrum Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.7 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.8
|
Addendum I to Sprint PCS Management Agreement
by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.8 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.9
|
Asset Purchase Agreement dated November 5, 1999 by and among Sprint Spectrum L.P., Sprint Spectrum Equipment Company, L. P., Sprint Spectrum Realty Company, L.P., and Shenandoah Personal Communications Company, serving as Exhibit A to Addendum I to the Sprint PCS Management Agreement and as Exhibit 2.6 to the Sprint PCS Management Agreement filed as Exhibit 10.9 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.10
|
Addendum II dated August 31, 2000 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.10 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.11
|
Addendum III dated September 26, 2001 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.11 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.12
|
Addendum IV dated May 22, 2003 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.12 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.13
|
Addendum V dated January 30, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.13 to the Company’s Report on Form 10-K for the year ended December 31, 2003.
|
|
10.14
|
Supplemental Executive Retirement Plan as amended and restated, filed as Exhibit 10.14 to the Company’s Current Report on Form 8-K dated March 23, 2007.
|
|
10.15
|
Addendum VI dated May 24, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.15 to the Company’s Report on Form 10-Q for the quarterly period ended June 30, 2004.
|
|
10.16
|
Second Amended and Restated Master Loan Agreement, dated as of November 30, 2004, by and between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.16 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.17
|
Third Supplement to the Master Loan Agreement dated as Of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.17 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.18
|
Second Amendment to the Term Supplement to the Master Loan Agreement dated as Of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.18 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.19
|
Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.19 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.20
|
Membership Interest Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shenandoah Telecommunications Company filed as Exhibit 10.20 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.21
|
Membership Interest Pledge Agreement dated November 30, 2004 between CoBank, ACB and Shentel Converged Services, Inc. filed as Exhibit 10.21 to the Company’s Current Report on Form 8-K dated December 3, 2004.
|
|
10.22
|
Interest Purchase Agreement dated November 30, 2004 by and among Shentel Converged Services, Inc., NTC Communications LLC and the Interest holders named therein filed as Exhibit 10.22 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.23
|
Form of Incentive Stock Option Agreement under the 1996 Shenandoah Telecommunications Company Stock Incentive Plan (for routine formula grants) filed as Exhibit 10.23 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.24
|
Forms of Incentive Stock Option Agreement under the 1996 Shenandoah Telecommunications Company Stock Incentive Plan (for newly hired executive employees) filed as Exhibit 10.24 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.25
|
Description of the Shenandoah Telecommunications Company Incentive Plan filed as Exhibit 10.25 to the Company’s Current Report on Form 8-K dated January 21, 2005.
|
|
10.26
|
Description of Compensation of Non-Employee Directors. Filed as Exhibit 10.26 to the Company’s Current Report on Form 8-K dated May 4, 2005.
|
|
10.27
|
Description of Management Compensatory Plans and Arrangements. Filed as Exhibit 10.27 to the Company’s Current Report on Form 8-K dated April 20, 2005.
|
|
10.28
|
2005 Stock Incentive Plan filed as Exhibit 10.1 to the Company’s Registration Statement on Form S-8 (No. 333-127342).
|
|
10.29
|
Form of Incentive Stock Option Agreement under the 2005 Stock Incentive Plan. Filed as Exhibit 10.29 to the Company’s Report on Form 10-K for the year ended December 31, 2005.
|
|
10.30
|
Stock Redemption Agreement dated as of November 10, 2005 among Shenandoah Telephone Company and The Rural Telephone Bank. Filed as Exhibit 10.30 to the Company’s report on Form 10-K for the year ended December 31, 2005.
|
|
10.31
|
Addendum VII dated March 13, 2007 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., Wireless Co., L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company, filed as Exhibit 10.31 to the Company’s Report on Form 10-K for the year ended December 31, 2006.
|
|
10.32
|
Settlement Agreement and Mutual Release dated March 13, 2007 by and among Sprint Nextel Corporation, Sprint Spectrum L.P., Wireless Co., L.P., Sprint Communications Company L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company and Shenandoah Telecommunications, filed as Exhibit 10.32 to the Company’s Report on Form 10-K for the year ended December 31, 2006.
|
|
10.33
|
Form of Performance Share Award to Executives filed as Exhibit 10.33 to the Company’s Current Report on Form 8-K dated September 20, 2007.
|
|
10.34
|
Letter Agreement with CoBank, ACB dated July 1, 2007, filed as Exhibit 10.34 to the Company’s Report on Form 10-Q for the period ended September 30, 2007.
|
|
10.35
|
Letter Agreement with CoBank, ACB dated October 26, 2007 and effective as of July 1, 2007 filed as Exhibit 10.35 to the Company’s Report on Form 10-Q for the period ending September 30, 2007.
|
|
10.36
|
Addendum VIII to the Sprint Management Agreement dated November 19, 2007, filed as Exhibit 10.36 to the Company’s Current Report on Form 8-K dated November 20, 2007.
|
|
10.37
|
Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company,
filed as Exhibit 10.37
to the Company’s Report on Form 10-Q for the period ended June 30, 2008.
|
|
10.38
|
Agreement Regarding Amendments to and Consents Regarding Loan Documents between CoBank, ACB and Shenandoah Telecommunications Company, filed as Exhibit 10.38
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.39
|
Fourth
Supplement to the Master Loan Agreement dated as of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company,
filed as Exhibit 10.39
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.40
|
Amendment Number 1 to the Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company,
filed as Exhibit 10.40
to the Company’s Current Report on Form 8-K dated November 7, 2008.
|
|
10.41
|
Second Agreement Regarding Amendments to Loan Documents and Consent
to the Master Loan Agreement dated as of November 30, 2004, between CoBank, ACB and Shenandoah Telecommunications Company,
filed as Exhibit 10.41
to the Company’s Current Report on Form 8-K dated December 23, 2009.
|
|
10.42
|
Addendum IX to the Sprint Management Agreement dated as of April 14, 2009, and filed
as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 8, 2010.
|
|
10.43
|
Asset Purchase Agreement dated as of April 16, 2010, between JetBroadband VA, LLC, Helicon Cable Communications, LLC, JetBroadband WV, LLC, JetBroadband Holdings, LLC, Helicon Cable Holdings, LLC, Shentel Cable Company and Shenandoah Telecommunications Company, filed as Exhibit 10.43 to the Company’s Current Report on Form 8-K, dated April 16, 2010.
|
|
10.44
|
Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.44 to the Company’s Current Report on Form 10-Q, dated May 7, 2010.
|
|
10.45
|
Addendum XI dated July 7, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.45 to the Company’s Current Report on Form 8-K dated July 8, 2010.
|
|
10.46
|
Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.46 to the Company’s Current Report on Form 8-K dated July 30, 2010.
|
|
10.47
|
Second Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.47 to the Company’s Current Report on Form 8-K dated April 29, 2011.
|
|
10.48
|
Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.48 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.49
|
Letter Agreement modifying section 10.2.7.2 of Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.49 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.50
|
Fourth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.50 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011.
|
|
10.51
|
Addendum XII dated February 1, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.51 to the Company’s Current Report on Form 8-K dated February 2, 2012.
|
|
10.52
|
Fifth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.52 to the Company’s Current Report on Form 8-K dated February 2, 2012.
|
|
*
21
|
List of Subsidiaries.
|
|
*
23.1
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
*
31.1
|
Certification of President and Chief Executive Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934.
|
|
*
31.2
|
Certification of Vice President and Chief Financial Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934.
|
|
*
32
|
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.
|
|
(101)
|
Formatted in XBRL (Extensible Business Reporting Language)
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|