These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIRGINIA
|
|
54-1162807
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
500 Shentel Way, Edinburg, Virginia
|
|
22824
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Common Stock (No Par Value)
|
NASDAQ Global Select Market
|
|
(Title of Class)
|
(Name of Exchange on which Registered)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Item
|
|
Page
|
|
Number
|
|
Number
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
1.
|
4
|
|
|
1A.
|
19
|
|
|
1B.
|
31
|
|
|
2.
|
31
|
|
|
3.
|
31
|
|
|
4.
|
31
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
5.
|
32
|
|
|
6.
|
34
|
|
|
7.
|
35
|
|
|
7A.
|
59
|
|
|
8.
|
59
|
|
|
9.
|
60
|
|
|
9A.
|
60
|
|
|
9B.
|
60
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
10.
|
61
|
|
|
11.
|
61
|
|
|
12.
|
61
|
|
|
13.
|
62
|
|
|
14.
|
62
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
15.
|
62
|
| · | Internet access to customers in the northern Shenandoah Valley and surrounding areas. The Internet service has 12,585 digital subscriber line, or DSL, customers at December 31, 2013. DSL service is available to all customers in the Company’s regulated telephone service area. |
| · | Operation of the Maryland and West Virginia portions of a fiber optic network along the Interstate 81 corridor. In conjunction with the telephone subsidiary, Shentel Communications, LLC is associated with the ValleyNet fiber optic network. Shentel Communications, LLC’s fiber network also extends south from Harrisonburg, Virginia, through Covington, Virginia, then westward to Charleston, West Virginia. This extension of the fiber network was acquired to connect to and support the Company’s cable business, and the provision of facility leases of fiber optic capacity to end users, in these areas. |
| · | Resale of long distance service for calls placed to locations outside the regulated telephone service area by telephone customers. There were approximately 9,851 long distance customers at December 31, 2013. |
| · | Facility leases of fiber optic capacity, owned by itself and affiliates, in surrounding counties and into Herndon, Virginia. |
|
Name
|
Title
|
Age
|
Date in Position
|
|
Christopher E. French
|
President and Chief Executive Officer
|
56
|
April 1988
|
|
|
|
|
|
|
Earle A. MacKenzie
|
Executive Vice President and Chief Operating Officer
|
61
|
June 2003
|
|
|
|
|
|
|
Adele M. Skolits
|
Vice President – Finance, Chief Financial Officer and Treasurer
|
55
|
September 2007
|
|
|
|
|
|
|
William L. Pirtle
|
Vice President – Wireless
|
54
|
April 2004
|
|
|
|
|
|
|
Raymond B. Ostroski
|
General Counsel, Vice President-Legal and Secretary
|
59
|
January 2013
|
|
|
|
|
|
|
Thomas A. Whitaker
|
Vice President – Cable
|
53
|
June 2010
|
|
|
|
|
|
|
Edward H. McKay
|
Vice President – Wireline & Engineering
|
41
|
June 2010
|
|
|
|
|
|
|
Richard A. Baughman
|
Vice President – Information Technology
|
46
|
June 2010
|
| · | acquisitions may place significant strain on our management, financial and other resources by requiring us to expend a substantial amount of time and resources in the pursuit of acquisitions that we may not complete, or to devote significant attention to the various integration efforts of any newly acquired businesses, all of which will require the allocation of limited resources; |
| · | acquisitions may not have a positive impact on our cash flows or financial performance, even if acquired companies eventually contribute to an increase in our cash flows or profitability, because the acquisitions may adversely affect our operating results in the short term as a result of transaction-related expenses we will have to pay or the higher operating and administrative expenses we may incur in the periods immediately following an acquisition as we seek to integrate the acquired business into our operations; |
| · | we may not be able to eliminate as many redundant costs as we anticipate; |
| · | our operating and financial systems and controls and information services may not be compatible with those of the companies we may acquire and may not be adequate to support our integration efforts, and any steps we take to improve these systems and controls may not be sufficient; |
| · | our business plans and projections used to justify the acquisitions and expansion investments are based on assumptions of revenues per subscriber, penetration rates in specific markets where we operate, and expected operating costs. These assumptions may not develop as projected which may negatively impact our profitability; |
| · | growth through acquisitions will increase our need for qualified personnel, who may not be available to us or, if they were employed by a business we acquire, remain with us after the acquisition; and |
| · | acquired businesses may have unexpected liabilities and contingencies, which could be significant. |
| · | increase our vulnerability to general adverse economic and industry conditions, including interest rate fluctuations, because a significant portion of our borrowings may continue to be at variable rates of interest; |
| · | require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, dividends and other general corporate purposes; |
| · | limit our ability to borrow additional funds to alleviate liquidity constraints, as a result of financial and other restrictive covenants in our credit agreement; |
| · | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and |
| · | place us at a competitive disadvantage relative to companies that have less indebtedness. |
| · | incur additional indebtedness and additional liens on our assets; |
| · | engage in mergers or acquisitions or dispose of assets; |
| · | pay dividends or make other distributions; |
| · | voluntarily prepay other indebtedness; |
| · | enter into transactions with affiliated persons; |
| · | make investments; and |
| · | change the nature of our business. |
| · | Sprint could price its national plans based on its own objectives and could set price levels or other terms that may not be economically advantageous for us; |
| · | Sprint could develop products and services, or establish credit policies, that could adversely affect our results of operations; |
| · | if Sprint’s costs to perform certain services exceed the costs we expect, subject to limitations under our agreements, Sprint could seek to increase amounts charged; |
| · | Sprint could make decisions that could adversely affect the Sprint brand names, products or services; |
| · | Sprint could make technology and network decisions that could greatly increase our capital investment requirements and our operating costs to continue offering the seamless national service we provide; |
| · | Sprint could restrict our ability to offer new services needed to remain competitive. This could put us at a competitive disadvantage relative to other wireless service providers if they begin offering new services in our market areas, increasing our churn and reducing our revenues and operating income from wireless services. |
| · | the quality of the service provided by another provider while roaming may not approximate the quality of the service provided by the Sprint PCS network; |
| · | the price of a roaming call off network may not be competitive with prices of other wireless companies for roaming calls; |
| · | customers may not be able to use Sprint’s advanced features, such as voicemail notification, while roaming; and |
| · | Sprint or the carriers providing the service may not be able to provide accurate billing information on a timely basis. |
| · | Sprint does not adequately project the need for handsets, or enter into arrangements for new types of handsets or other customer equipment, for itself, its PCS Affiliates and its other third-party distribution channels, particularly in connection with the transition to new technologies; |
| · | Sprint gives preference to other distribution channels; |
| · | we do not adequately project our need for handsets; |
| · | Sprint modifies its handset logistics and delivery plan in a manner that restricts or delays access to handsets; or |
| · | there is an adverse development in the relationship between Sprint and its suppliers or vendors. |
| ITEM 5. | MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
|
2013
|
High
|
Low
|
||||||
|
Fourth Quarter
|
$
|
28.69
|
$
|
22.92
|
||||
|
Third Quarter
|
24.10
|
17.15
|
||||||
|
Second Quarter
|
17.81
|
14.23
|
||||||
|
First Quarter
|
16.04
|
13.76
|
||||||
|
2012
|
High
|
Low
|
||||||
|
Fourth Quarter
|
$
|
18.71
|
$
|
12.92
|
||||
|
Third Quarter
|
18.32
|
13.61
|
||||||
|
Second Quarter
|
13.61
|
10.07
|
||||||
|
First Quarter
|
11.42
|
9.51
|
||||||
|
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||||
|
Shenandoah Telecommunications Company
|
100
|
74
|
69
|
40
|
60
|
102
|
||||||||||||||||||
|
NASDAQ U.S. Index (Prior)
|
100
|
144
|
170
|
171
|
202
|
282
|
||||||||||||||||||
|
NDAQ US (New)
|
100
|
129
|
152
|
152
|
177
|
237
|
||||||||||||||||||
|
NASDAQ Telecommunications Index (Prior)
|
100
|
150
|
194
|
205
|
277
|
401
|
||||||||||||||||||
|
NDAQ Telecom Stocks (New)
|
100
|
111
|
132
|
141
|
168
|
191
|
||||||||||||||||||
|
|
Number of
Shares
Purchased
|
Average
Price Paid
per Share
|
||||||
|
|
|
|
||||||
|
October 1 to October 31
|
-
|
$
|
-
|
|||||
|
November 1 to November 30
|
10,899
|
27.73
|
||||||
|
December 1 to December 31
|
2
|
25.67
|
||||||
|
|
||||||||
|
Total
|
10,901
|
$
|
27.73
|
|||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Operating revenues
|
$
|
308,942
|
$
|
288,075
|
$
|
251,145
|
$
|
195,206
|
$
|
160,935
|
||||||||||
|
Operating expenses
|
253,535
|
253,417
|
218,855
|
162,875
|
117,995
|
|||||||||||||||
|
Operating income
|
55,407
|
34,658
|
32,290
|
36,331
|
42,940
|
|||||||||||||||
|
Interest expense
|
8,468
|
7,850
|
8,289
|
4,716
|
1,361
|
|||||||||||||||
|
Income taxes
|
19,878
|
12,008
|
10,667
|
13,393
|
17,510
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net income from continuing operations
|
$
|
29,586
|
$
|
16,603
|
$
|
13,538
|
$
|
18,774
|
$
|
25,152
|
||||||||||
|
Discontinued operations, net of tax (a)
|
-
|
(300
|
)
|
(545
|
)
|
(699
|
)
|
(10,060
|
)
|
|||||||||||
|
Net income
|
$
|
29,586
|
$
|
16,303
|
$
|
12,993
|
$
|
18,075
|
$
|
15,092
|
||||||||||
|
Total assets
|
597,006
|
570,740
|
479,979
|
466,437
|
271,725
|
|||||||||||||||
|
Total debt – including current maturities
|
230,000
|
231,977
|
180,575
|
195,112
|
32,960
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Shareholder Information:
|
||||||||||||||||||||
|
Shares outstanding
|
24,040,277
|
23,962,110
|
23,837,528
|
23,766,873
|
23,680,843
|
|||||||||||||||
|
Income per share from continuing operations-diluted
|
$
|
1.23
|
$
|
0.69
|
$
|
0.57
|
$
|
0.79
|
$
|
1.06
|
||||||||||
|
Loss per share from discontinued operations-diluted
|
|
-
|
(0.01
|
)
|
(0.02
|
)
|
(0.03
|
)
|
(0.42
|
)
|
||||||||||
|
Net income per share-diluted
|
|
1.23
|
0.68
|
0.55
|
0.76
|
0.64
|
||||||||||||||
|
Cash dividends per share
|
$
|
0.36
|
$
|
0.33
|
$
|
0.33
|
$
|
0.33
|
$
|
0.32
|
||||||||||
| (a) | Discontinued operations include the operating results of Converged Services. The Company announced its intention to dispose of Converged Services in September 2008, and reclassified its operating results as discontinued operations. In 2009, 2010, and 2011, the Company recognized impairment losses of $10.7 million, $1.1 million, and $0.4 million, respectively and in each case, net of taxes, to reduce the carrying value of net assets to their expected estimated fair value. The Company completed the disposition of Converged Services properties during 2013. |
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2013
|
2012
|
$
|
%
|
|||||||||||||
|
Operating revenues
|
$
|
308,942
|
$
|
288,075
|
20,867
|
7.2
|
||||||||||
|
Operating expenses
|
253,535
|
253,417
|
118
|
0.0
|
||||||||||||
|
Operating income
|
55,407
|
34,658
|
20,749
|
59.9
|
||||||||||||
|
Other income (expense)
|
(5,943
|
)
|
(6,047
|
)
|
104
|
1.7
|
||||||||||
|
Income tax expense
|
19,878
|
12,008
|
7,870
|
65.5
|
||||||||||||
|
Net income from continuing operations
|
$
|
29,586
|
$
|
16,603
|
12,983
|
78.2
|
||||||||||
|
|
Dec. 31,
|
Dec. 31,
|
Dec. 31,
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Retail PCS Subscribers – Postpaid
|
273,721
|
262,892
|
248,620
|
|||||||||
|
Retail PCS Subscribers – Prepaid
|
137,047
|
128,177
|
107,100
|
|||||||||
|
PCS Market POPS (000) (1)
|
2,397
|
2,390
|
2,388
|
|||||||||
|
PCS Covered POPS (000) (1)
|
2,067
|
2,057
|
2,055
|
|||||||||
|
CDMA Base Stations (sites)
|
526
|
516
|
509
|
|||||||||
|
Towers
|
153
|
150
|
149
|
|||||||||
|
Non-affiliate Cell Site Leases (2)
|
217
|
216
|
219
|
|||||||||
|
Gross PCS Subscriber Additions – Postpaid
|
66,558
|
69,124
|
65,240
|
|||||||||
|
Net PCS Subscriber Additions – Postpaid
|
10,829
|
14,272
|
13,811
|
|||||||||
|
PCS Average Monthly Retail Churn % - Postpaid (3)
|
1.75
|
%
|
1.79
|
%
|
1.78
|
%
|
||||||
|
Gross PCS Subscriber Additions – Prepaid
|
76,416
|
72,793
|
86,328
|
|||||||||
|
Net PCS Subscriber Additions – Prepaid
|
8,870
|
21,077
|
40,144
|
|||||||||
|
PCS Average Monthly Retail Churn % - Prepaid (3)
|
4.24
|
%
|
3.67
|
%
|
4.33
|
%
|
||||||
| 1) | POPS refers to the estimated population of a given geographic area and is based on information purchased from third party sources. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the Company’s network. |
| 2) | The Company expects a decline of 24 leases during the first quarter of 2014 due to termination of Sprint iDEN leases associated with the former Nextel network. |
| 3) | PCS Average Monthly Retail Churn is the average of the monthly subscriber turnover, or churn, calculations for the period. |
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Wireless service revenue
|
$
|
182,955
|
$
|
162,912
|
$
|
20,043
|
12.3
|
|||||||||
|
Tower lease revenue
|
10,339
|
9,114
|
1,225
|
13.4
|
||||||||||||
|
Equipment revenue
|
5,218
|
5,982
|
(764
|
)
|
(12.8
|
)
|
||||||||||
|
Other revenue
|
(387
|
)
|
1,630
|
(2,017
|
)
|
(123.7
|
)
|
|||||||||
|
Total segment operating revenues
|
$
|
198,125
|
$
|
179,638
|
$
|
18,487
|
10.3
|
|||||||||
|
|
||||||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
72,995
|
63,906
|
9,089
|
14.2
|
||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
36,828
|
30,716
|
6,112
|
19.9
|
||||||||||||
|
Depreciation and amortization
|
28,177
|
31,660
|
(3,483
|
)
|
(11.0
|
)
|
||||||||||
|
Total segment operating expenses
|
138,000
|
126,282
|
11,718
|
9.3
|
||||||||||||
|
Segment operating income
|
$
|
60,125
|
$
|
53,356
|
$
|
6,769
|
12.7
|
|||||||||
|
|
Dec. 31,
2013
|
Dec. 31,
2012
|
Dec. 31,
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Homes Passed (1)
|
186,565
|
184,533
|
182,156
|
|||||||||
|
Customer Relationships (2)
|
||||||||||||
|
Video customers
|
57,244
|
59,089
|
62,835
|
|||||||||
|
Non-video customers
|
18,341
|
15,709
|
12,513
|
|||||||||
|
Total customer relationships
|
75,585
|
74,798
|
75,348
|
|||||||||
|
Video
|
||||||||||||
|
Customers (3)
|
59,418
|
61,559
|
64,979
|
|||||||||
|
Penetration (4)
|
31.8
|
%
|
33.4
|
%
|
35.7
|
%
|
||||||
|
Digital video penetration (5)
|
49.2
|
%
|
39.5
|
%
|
39.0
|
%
|
||||||
|
High-speed Internet
|
||||||||||||
|
Available Homes (6)
|
168,255
|
163,273
|
156,119
|
|||||||||
|
Customers (3)
|
45,823
|
41,025
|
37,021
|
|||||||||
|
Penetration (4)
|
27.2
|
%
|
25.1
|
%
|
23.7
|
%
|
||||||
|
Voice
|
||||||||||||
|
Available Homes (6)
|
163,282
|
154,552
|
143,235
|
|||||||||
|
Customers (3)
|
15,034
|
12,307
|
9,881
|
|||||||||
|
Penetration (4)
|
9.2
|
%
|
8.0
|
%
|
6.9
|
%
|
||||||
|
Revenue Generating Units (7)
|
120,275
|
114,891
|
111,881
|
|||||||||
|
Fiber Route Miles
|
2,446
|
2,077
|
1,990
|
|||||||||
|
Total Fiber Miles (8)
|
69,715
|
39,418
|
34,772
|
|||||||||
| 1) | Homes and businesses are considered passed (“homes passed”) if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information. |
| 2) | Customer relationships represent the number of customers who receive at least one of our services. |
| 3) | Generally, a dwelling or commercial unit with one or more television sets connected to our distribution system counts as one video customer. Where services are provided on a bulk basis, such as to hotels and some multi-dwelling units, the revenue charged to the customer is divided by the rate for comparable service in the local market to determine the number of customer equivalents included in the customer counts shown above. |
| 4) | Penetration is calculated by dividing the number of customers by the number of homes passed or available homes, as appropriate. |
| 5) | Digital video penetration is calculated by dividing the number of digital video customers by total video customers. Digital video customers are video customers who receive any level of video service via digital transmission. A dwelling with one or more digital set-top boxes or digital adapters counts as one digital video customer. |
| 6) | Homes and businesses are considered available (“available homes”) if we can connect them to our distribution system without further extending the transmission lines and if we offer the service in that area. Homes passed in Shenandoah County are excluded from available homes as we do not offer high-speed internet or voice services over our co-axial distribution network in this market. |
| 7) | Revenue generating units are the sum of video, voice and high-speed internet customers. |
| 8) | Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. Fiber counts were recalculated after a fiber audit and deployment of enhanced mapping software in the fourth quarter of 2013. |
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Service revenue
|
$
|
70,529
|
$
|
66,010
|
$
|
4,519
|
6.8
|
|||||||||
|
Equipment and other revenue
|
10,894
|
10,313
|
581
|
5.6
|
||||||||||||
|
Total segment operating revenues
|
$
|
81,423
|
$
|
76,323
|
$
|
5,100
|
6.7
|
|||||||||
|
|
||||||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
50,151
|
48,978
|
1,173
|
2.4
|
||||||||||||
|
Goodwill impairment
|
-
|
10,952
|
(10,952
|
)
|
(100.0
|
)
|
||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
23,189
|
22,335
|
854
|
3.8
|
||||||||||||
|
Depreciation and amortization
|
22,663
|
23,519
|
(856
|
)
|
(3.6
|
)
|
||||||||||
|
Total segment operating expenses
|
96,003
|
105,784
|
(9,781
|
)
|
(9.2
|
)
|
||||||||||
|
Segment operating loss
|
$
|
(14,580
|
)
|
$
|
(29,461
|
)
|
$
|
14,881
|
50.5
|
|||||||
|
|
Dec. 31,
|
Dec. 31,
|
Dec. 31,
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Telephone Access Lines
|
22,060
|
22,297
|
23,083
|
|||||||||
|
Long Distance Subscribers
|
9,851
|
10,157
|
10,483
|
|||||||||
|
DSL Subscribers
|
12,585
|
12,567
|
12,351
|
|||||||||
|
Fiber Route Miles
|
1,452
|
1,420
|
1,349
|
|||||||||
|
Total Fiber Miles (1)
|
85,135
|
84,107
|
78,523
|
|||||||||
| 1) | Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles. |
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Service revenue
|
$
|
17,268
|
$
|
16,444
|
$
|
824
|
5.0
|
|||||||||
|
Access revenue
|
11,721
|
12,604
|
(883
|
)
|
(7.0
|
)
|
||||||||||
|
Facilities lease revenue
|
21,836
|
21,153
|
683
|
3.2
|
||||||||||||
|
Equipment revenue
|
32
|
36
|
(4
|
)
|
(11.1
|
)
|
||||||||||
|
Other revenue
|
3,062
|
4,421
|
(1,359
|
)
|
(30.7
|
)
|
||||||||||
|
Total segment operating revenues
|
$
|
53,919
|
$
|
54,658
|
$
|
(739
|
)
|
(1.4
|
)
|
|||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
24,219
|
24,785
|
(566
|
)
|
(2.3
|
)
|
||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
6,950
|
6,859
|
91
|
1.3
|
||||||||||||
|
Depreciation and amortization
|
9,848
|
9,171
|
677
|
7.4
|
||||||||||||
|
Total segment operating expenses
|
41,017
|
40,815
|
202
|
0.5
|
||||||||||||
|
Segment operating income
|
$
|
12,902
|
$
|
13,843
|
$
|
(941
|
)
|
(6.8
|
)
|
|||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
2012
|
2011
|
$
|
%
|
|||||||||||||
|
Operating revenues
|
$
|
288,075
|
$
|
251,145
|
36,930
|
14.7
|
||||||||||
|
Operating expenses
|
253,417
|
218,855
|
34,562
|
15.8
|
||||||||||||
|
Operating income
|
34,658
|
32,290
|
2,368
|
7.3
|
||||||||||||
|
Other income (expense)
|
(6,047
|
)
|
(8,085
|
)
|
2,038
|
(25.2
|
)
|
|||||||||
|
Income tax expense
|
12,008
|
10,667
|
1,341
|
12.6
|
||||||||||||
|
Net income from continuing operations
|
$
|
16,603
|
$
|
13,538
|
3,065
|
22.6
|
||||||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Wireless service revenue
|
$
|
162,912
|
$
|
137,118
|
$
|
25,794
|
18.8
|
|||||||||
|
Tower lease revenue
|
9,114
|
8,901
|
213
|
2.4
|
||||||||||||
|
Equipment revenue
|
5,982
|
5,053
|
929
|
18.4
|
||||||||||||
|
Other revenue
|
1,630
|
2,366
|
(736
|
)
|
(31.1
|
)
|
||||||||||
|
Total segment operating revenues
|
$
|
179,638
|
$
|
153,438
|
$
|
26,200
|
17.1
|
|||||||||
|
|
||||||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
63,906
|
56,705
|
7,201
|
12.7
|
||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
30,716
|
29,455
|
1,261
|
4.3
|
||||||||||||
|
Depreciation and amortization
|
31,660
|
23,906
|
7,754
|
32.4
|
||||||||||||
|
Total segment operating expenses
|
126,282
|
110,066
|
16,216
|
14.7
|
||||||||||||
|
Segment operating income
|
$
|
53,356
|
$
|
43,372
|
$
|
9,984
|
23.0
|
|||||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Service revenue
|
$
|
66,010
|
$
|
59,051
|
$
|
6,959
|
11.8
|
|||||||||
|
Equipment and other revenue
|
10,313
|
9,009
|
1,304
|
14.5
|
||||||||||||
|
Total segment operating revenues
|
$
|
76,323
|
$
|
68,060
|
$
|
8,263
|
12.1
|
|||||||||
|
|
||||||||||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
48,978
|
47,417
|
1,561
|
3.3
|
||||||||||||
|
Goodwill impairment
|
10,952
|
-
|
10,952
|
N/A
|
|
|||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
22,335
|
18,827
|
3,508
|
18.6
|
||||||||||||
|
Depreciation and amortization
|
23,519
|
23,198
|
321
|
1.4
|
||||||||||||
|
Total segment operating expenses
|
105,784
|
89,442
|
16,342
|
18.3
|
||||||||||||
|
Segment operating loss
|
$
|
(29,461
|
)
|
$
|
(21,382
|
)
|
$
|
(8,079
|
)
|
37.8
|
||||||
|
(in thousands)
|
Years Ended
December 31,
|
Change
|
||||||||||||||
|
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Segment operating revenues
|
|
|
|
|||||||||||||
|
Service revenue
|
$
|
16,444
|
$
|
16,028
|
$
|
416
|
2.6
|
|||||||||
|
Access revenue
|
12,604
|
13,405
|
(801
|
)
|
(6.0
|
)
|
||||||||||
|
Facilities lease revenue
|
21,153
|
16,856
|
4,297
|
25.5
|
||||||||||||
|
Equipment revenue
|
36
|
39
|
(3
|
)
|
(7.7
|
)
|
||||||||||
|
Other revenue
|
4,421
|
3,200
|
1,221
|
38.2
|
||||||||||||
|
Total segment operating revenues
|
$
|
54,658
|
$
|
49,528
|
$
|
5,130
|
10.4
|
|||||||||
|
Segment operating expenses
|
||||||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
24,785
|
19,702
|
5,083
|
25.8
|
||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
6,859
|
7,528
|
(669
|
)
|
(8.9
|
)
|
||||||||||
|
Depreciation and amortization
|
9,171
|
8,453
|
718
|
8.5
|
||||||||||||
|
Total segment operating expenses
|
40,815
|
35,683
|
5,132
|
14.4
|
||||||||||||
|
Segment operating income
|
$
|
13,843
|
$
|
13,845
|
$
|
(2
|
)
|
(0.0
|
)
|
|||||||
| · | it does not reflect capital expenditures; |
| · | many of the assets being depreciated and amortized will have to be replaced in the future and adjusted OIBDA does not reflect cash requirements for such replacements; |
| · | it does not reflect costs associated with share-based awards exchanged for employee services; |
| · | it does not reflect interest expense necessary to service interest or principal payments on indebtedness; |
| · | it does not reflect gains, losses or dividends on investments |
| · | it does not reflect expenses incurred for the payment of income taxes; and |
| · | other companies, including companies in our industry, may calculate adjusted OIBDA differently than we do, limiting its usefulness as a comparative measure. |
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
$
|
118,596
|
$
|
106,765
|
$
|
93,148
|
||||||
|
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Operating income
|
$
|
55,407
|
$
|
34,658
|
$
|
32,290
|
||||||
|
Plus depreciation and amortization
|
60,722
|
64,412
|
55,770
|
|||||||||
|
Adjusted prepaid wireless results
|
-
|
(6,137
|
)
|
4,890
|
||||||||
|
Less (gain) loss on asset sales
|
784
|
441
|
(1,309
|
)
|
||||||||
|
Plus non-cash goodwill impairment charge
|
-
|
10,952
|
-
|
|||||||||
|
Plus storm damage costs
|
-
|
813
|
-
|
|||||||||
|
Plus share based compensation expense
|
1,683
|
1,626
|
1,507
|
|||||||||
|
Adjusted OIBDA
|
$
|
118,596
|
$
|
106,765
|
$
|
93,148
|
||||||
|
Wireless Segment:
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Operating income
|
$
|
60,125
|
$
|
53,356
|
$
|
43,372
|
||||||
|
Plus depreciation and amortization
|
28,177
|
31,660
|
23,906
|
|||||||||
|
Adjusted prepaid results
|
-
|
(6,137
|
)
|
4,890
|
||||||||
|
Less (gain) loss on asset sales
|
647
|
(9
|
)
|
(1,699
|
)
|
|||||||
|
Plus share based compensation expense
|
481
|
468
|
444
|
|||||||||
|
Adjusted OIBDA
|
$
|
89,430
|
$
|
79,338
|
$
|
70,913
|
||||||
|
Cable Segment:
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Operating income (loss)
|
$
|
(14,580
|
)
|
$
|
(29,461
|
)
|
$
|
(21,382
|
)
|
|||
|
Plus depreciation and amortization
|
22,663
|
23,519
|
23,198
|
|||||||||
|
Less (gain) loss on asset sales
|
(59
|
)
|
126
|
176
|
||||||||
|
Plus non-cash goodwill impairment charge
|
-
|
10,952
|
-
|
|||||||||
|
Plus storm damage costs
|
-
|
813
|
-
|
|||||||||
|
Plus share based compensation expense
|
735
|
692
|
594
|
|||||||||
|
Adjusted OIBDA
|
$
|
8,759
|
$
|
6,641
|
$
|
2,586
|
||||||
|
Wireline Segment:
(in thousands)
|
Years Ended
December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Operating income
|
$
|
12,902
|
$
|
13,843
|
$
|
13,845
|
||||||
|
Plus depreciation and amortization
|
9,848
|
9,171
|
8,453
|
|||||||||
|
Less (gain) loss on asset sales
|
195
|
305
|
214
|
|||||||||
|
Plus share based compensation expense
|
356
|
372
|
357
|
|||||||||
|
Adjusted OIBDA
|
$
|
23,301
|
$
|
23,691
|
$
|
22,869
|
||||||
| · | a limitation on the Company’s total leverage ratio, defined as indebtedness divided by earnings before interest, taxes, depreciation and amortization, or EBITDA, of less than or equal to 3.00 to 1.00 from the closing date through March 31, 2014, then 2.50 to 1.00 from April 1, 2014 through March 31, 2015, and 2.00 to 1.00 thereafter; |
| · | a minimum debt service coverage ratio, defined as EBITDA divided by the sum of all scheduled principal payments on the Term Loans and regularly scheduled principal payments on other indebtedness plus cash interest expense, greater than 2.50 to 1.00 at all times; |
| · | a minimum equity to assets ratio, defined as consolidated total assets minus consolidated total liabilities, divided by consolidated total assets, of at least 0.30 to 1.00 from the amendment date through December 31, 2013; then at least 0.325 to 1.00 through December 31, 2014, and at least 0.35 to 1.00 thereafter, measured at each fiscal quarter end. |
|
|
Actual
|
|
Covenant Requirement
|
|
Total Leverage Ratio
|
1.91
|
|
3.00 or Lower
|
|
Debt Service Coverage Ratio
|
9.86
|
|
2.50 or Higher
|
|
Equity to Assets Ratio
|
39.2%
|
|
30.0% or Higher
|
|
(in thousands)
|
Total
|
Less than 1
year
|
1-3 years
|
4-5 years
|
After 5 years
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Long-term debt principal (1)
|
$
|
230,000
|
$
|
5,750
|
$
|
46,000
|
$
|
46,000
|
$
|
132,250
|
||||||||||
|
Interest on long–term debt (1)
|
28,775
|
6,139
|
10,896
|
8,441
|
3,299
|
|||||||||||||||
|
“Pay fixed” obligations (2)
|
9,250
|
1,973
|
3,503
|
2,713
|
1,061
|
|||||||||||||||
|
Operating leases (3)
|
140,819
|
13,114
|
26,168
|
26,059
|
75,478
|
|||||||||||||||
|
Purchase obligations (4)
|
14,905
|
8,968
|
3,855
|
2,082
|
-
|
|||||||||||||||
|
Total obligations
|
$
|
423,749
|
$
|
35,944
|
$
|
90,422
|
$
|
85,295
|
$
|
212,088
|
||||||||||
| 1) | Includes principal payments and estimated interest payments on the Term Loan A Facility based upon outstanding balances and rates in effect at December 31, 2013. |
| 2) | Represents the maximum interest payments we are obligated to make under our derivative agreement. Assumes no receipts from the counterparty to our derivative agreement. |
| 3) | Amounts include payments over reasonably assured renewals. See Note 13 to the consolidated financial statements appearing elsewhere in this report for additional information. |
| 4) | Represents open purchase orders at December 31, 2013. Multi-year maintenance commitments for our wireless network represent approximately $7.6 million of this amount, including the amounts shown above in years 1-3 and 4-5. |
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
|
|
Number of securities to
be issued upon exercise
of outstanding options
|
Weighted average
exercise price of
outstanding options
|
Number of securities
remaining available for
future issuance
|
|||||||||
|
|
|
|
|
|||||||||
|
2005 stock option plan
|
550,507
|
$
|
16.71
|
374,122
|
||||||||
| Number | Exhibit Description |
| 3.1 | Amended and Restated Articles of Incorporation of Shenandoah Telecommunications Company filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ending June 30, 2007. |
| 3.2 | Amended and Restated Bylaws of Shenandoah Telecommunications Company, effective September 17, 2012, filed as Exhibit 3.3 to the Company’s Current Report on Form 8-K dated September 18, 2012. |
| 4.1 | Rights Agreement, dated as of February 8, 2008 between the Company and American Stock Transfer & Trust Company filed as Exhibit 4.1 to the Company's Current Report on Form 8-K, dated January 25, 2008. |
| 4.2 | Specimen representing the Common Stock, no par value, of Shenandoah Telecommunications Company, filed as Exhibit 4.3 to the Company’s Report on Form 10-K for the year ended December 31, 2007. |
| 10.1 | Shenandoah Telecommunications Company Stock Incentive Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (No. 333-21733). |
| 10.2 | Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.4 to the Company’s Registration Statement on Form S-3D (No. 333-74297). |
| 10.3 | Settlement Agreement and Mutual Release dated as of January 30, 2004 by and among Sprint Spectrum L.P., Sprint Communications Company L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P. and Shenandoah Personal Communications Company and Shenandoah Telecommunications Company, dated January 30, 2004; filed as Exhibit 10.3 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.4 | Sprint PCS Management Agreement dated as of November 5, 1999 by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.4 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.5 | Sprint PCS Services Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.5 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.6 | Sprint Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Communications Company, L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.6 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.7 | Sprint Spectrum Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.7 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.8 | Addendum I to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.8 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.9 | Asset Purchase Agreement dated November 5, 1999 by and among Sprint Spectrum L.P., Sprint Spectrum Equipment Company, L. P., Sprint Spectrum Realty Company, L.P., and Shenandoah Personal Communications Company, serving as Exhibit A to Addendum I to the Sprint PCS Management Agreement and as Exhibit 2.6 to the Sprint PCS Management Agreement filed as Exhibit 10.9 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.10 | Addendum II dated August 31, 2000 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.10 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.11 | Addendum III dated September 26, 2001 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.11 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.12 | Addendum IV dated May 22, 2003 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.12 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.13 | Addendum V dated January 30, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.13 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.14 | Supplemental Executive Retirement Plan as amended and restated, filed as Exhibit 10.14 to the Company’s Current Report on Form 8-K dated March 23, 2007. |
| 10.15 | Addendum VI dated May 24, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.15 to the Company’s Report on Form 10-Q for the quarterly period ended June 30, 2004. |
| 10.16 | Description of the Shenandoah Telecommunications Company Incentive Plan filed as Exhibit 10.25 to the Company’s Current Report on Form 8-K dated January 21, 2005. |
| 10.17 | Description of Compensation of Non-Employee Directors. Filed as Exhibit 10.26 to the Company’s Current Report on Form 8-K dated May 4, 2005. |
| 10.18 | Description of Management Compensatory Plans and Arrangements. Filed as Exhibit 10.27 to the Company’s current report on Form 8-K dated April 20, 2005. |
| 10.19 | 2005 Stock Incentive Plan filed as Exhibit 10.1 to the Company’s Registration Statement on Form S-8 (No. 333-127342). |
| 10.20 | Form of Incentive Stock Option Agreement under the 2005 Stock Incentive Plan filed as Exhibit 10.29 to the Company’s Report on Form 10-K for the year ended December 31, 2005. |
| 10.21 | Addendum VII dated March 13, 2007 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., Wireless Co., L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company, filed as Exhibit 10.31 to the Company’s Report on Form 10-K for the year ended December 31, 2006. |
| 10.22 | Settlement Agreement and Mutual Release dated March 13, 2007 by and among Sprint Corporation, Sprint Spectrum L.P., Wireless Co., L.P., Sprint Communications Company L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company and Shenandoah Telecommunications, filed as Exhibit 10.32 to the Company’s Report on Form 10-K for the year ended December 31, 2006. |
| 10.23 | Form of Performance Share Award to Executives filed as Exhibit 10.33 to the Company’s Current Report on Form 8-K dated September 20, 2007. |
| 10.24 | Addendum VIII to the Sprint Management Agreement dated November 19, 2007, filed as Exhibit 10.36 to the Company’s Current Report on Form 8-K dated November 20, 2007. |
| 10.25 | Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company, filed as Exhibit 10.37 to the Company’s Report on Form 10-Q for the period ended June 30, 2008. |
| 10.26 | Amendment Number 1 to the Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company, filed as Exhibit 10.40 to the Company’s Current Report on Form 8-K dated November 7, 2008. |
| 10.27 | Addendum IX to the Sprint Management Agreement dated as of April 14, 2009, and filed as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 8, 2010. |
| 10.28 | Asset Purchase Agreement dated as of April 16, 2010, between JetBroadband VA, LLC, Helicon Cable Communications, LLC, JetBroadband WV, LLC, JetBroadband Holdings, LLC, Helicon Cable Holdings, LLC, Shentel Cable Company and Shenandoah Telecommunications Company, filed as Exhibit 10.43 to the Company’s Current Report on Form 8-K, dated April 16, 2010. |
| 10.29 | Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.44 to the Company’s Current Report on Form 10-Q, dated May 7, 2010. |
| 10.30 | Addendum XI dated July 7, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.45 to the Company’s Current Report on Form 8-K dated July 8, 2010. |
| 10.31 | Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.46 to the Company’s Current Report on Form 8-K dated July 30, 2010. |
| 10.32 | Second Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.47 to the Company’s Current Report on Form 8-K dated April 29, 2011. |
| 10.33 | Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.48 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.34 | Letter Agreement modifying section 10.2.7.2 of Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.49 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.35 | Fourth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.50 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.36 | Addendum XII dated February 1, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.51 to the Company’s Current Report on Form 8-K dated February 2, 2012. |
| 10.37 | Fifth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.52 to the Company’s Current Report on Form 8-K dated February 2, 2012. |
| 10.38 | Addendum XIII dated September 14, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.53 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.39 | Consent and Agreement dated September 14, 2012 related to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.54 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.40 | Amended and Restated Credit Agreement dated as of September 14, 2012, among Shenandoah Telecommunications Company, CoBank, ACB, and other Lenders, filed as Exhibit 10.55 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.41 | Addendum XIV dated as of November 19, 2012, to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 5, 2013. |
| 10.42 | Addendum XV dated as of March 11, 2013, to Sprint PCS Management Agreement by and among Sprint Spectrum, L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal communications, LLC, filed as Exhibit 10.43 to the Company’s Quarterly Report on Form 10-Q dated May 3, 2013. |
| *21 | List of Subsidiaries. |
| *23.1 | Consent of KPMG LLP, Independent Registered Public Accounting Firm. |
| *31.1 | Certification of President and Chief Executive Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934. |
| *31.2 | Certification of Vice President and Chief Financial Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934. |
| *32 | Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350. |
| (101) | Formatted in XBRL (Extensible Business Reporting Language) |
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
SHENANDOAH TELECOMMUNICATIONS COMPANY
|
||
|
|
|
|
|
March 3, 2014
|
/S/ CHRISTOPHER E. FRENCH
|
|
|
|
Christopher E. French, President
|
|
|
|
(Duly Authorized Officer)
|
|
|
/s/CHRISTOPHER E. FRENCH
|
President & Chief Executive Officer,
|
|
March 3, 2014
|
Director (Principal Executive Officer)
|
|
Christopher E. French
|
|
|
|
|
|
/s/ADELE M. SKOLITS
|
Vice President – Finance and Chief Financial Officer
|
|
March 3, 2014
|
(Principal Financial Officer and
|
|
Adele M. Skolits
|
Principal Accounting Officer)
|
|
|
|
|
/s/DOUGLAS C. ARTHUR
|
Director
|
|
March 3, 2014
|
|
|
Douglas C. Arthur
|
|
|
|
|
|
/s/KEN L. BURCH
|
Director
|
|
March 3, 2014
|
|
|
Ken L. Burch
|
|
|
|
|
|
/s/TRACY FITZSIMMONS
|
Director
|
|
March 3, 2014
|
|
|
Tracy Fitzsimmons
|
|
|
|
|
|
/s/JOHN W. FLORA
|
Director
|
|
March 3, 2014
|
|
|
John W. Flora
|
|
|
|
|
|
/s/ RICHARD L. KOONTZ, JR.
|
Director
|
|
March 3, 2014
|
|
|
Richard L. Koontz, Jr.
|
|
|
|
|
|
/s/DALE S. LAM
|
Director
|
|
March 3, 2014
|
|
|
Dale S. Lam
|
|
|
|
|
|
/s/ JONELLE ST. JOHN
|
Director
|
|
March 3, 2014
|
|
|
Jonelle St. John
|
|
|
|
|
|
/s/JAMES E. ZERKEL II
|
Director
|
|
March 3, 2014
|
|
|
James E. Zerkel II
|
|
|
|
Page
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2 and F-3
|
|
|
|
|
Consolidated Financial Statements for the Years Ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
Consolidated Balance Sheets
|
F-4 and F-5
|
|
Consolidated Statements of Income and Comprehensive Income
|
F-6
|
|
Consolidated Statements of Shareholders’ Equity
|
F-7 and F-8
|
|
Consolidated Statements of Cash Flows
|
F-9 and F-10
|
|
Notes to Consolidated Financial Statements
|
F-11 through F-31
|
|
ASSETS
|
2013
|
2012
|
||||||
|
|
|
|
||||||
|
Current Assets
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
38,316
|
$
|
71,086
|
||||
|
Accounts receivable, net
|
25,824
|
25,274
|
||||||
|
Income taxes receivable
|
16,576
|
4,705
|
||||||
|
Materials and supplies
|
10,715
|
9,789
|
||||||
|
Prepaid expenses and other
|
5,580
|
4,546
|
||||||
|
Assets held for sale
|
-
|
203
|
||||||
|
Deferred income taxes
|
963
|
832
|
||||||
|
Total current assets
|
97,974
|
116,435
|
||||||
|
|
||||||||
|
Investments, including $
2,528
and $2,064 carried at fair value
|
9,332
|
8,214
|
||||||
|
|
||||||||
|
Property, plant and equipment, net
|
408,963
|
365,474
|
||||||
|
|
||||||||
|
Other Assets
|
||||||||
|
Intangible assets, net
|
70,816
|
74,932
|
||||||
|
Deferred charges and other assets, net
|
9,921
|
5,685
|
||||||
|
Other assets, net
|
80,737
|
80,617
|
||||||
|
Total assets
|
$
|
597,006
|
$
|
570,740
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
2013
|
2012
|
||||||
|
|
|
|
||||||
|
Current Liabilities
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
5,750
|
$
|
1,977
|
||||
|
Accounts payable
|
12,604
|
31,729
|
||||||
|
Advanced billings and customer deposits
|
11,661
|
11,190
|
||||||
|
Accrued compensation
|
4,192
|
2,671
|
||||||
|
Accrued liabilities and other
|
9,787
|
10,573
|
||||||
|
Total current liabilities
|
43,994
|
58,140
|
||||||
|
|
||||||||
|
Long-term debt, less current maturities
|
224,250
|
230,000
|
||||||
|
|
||||||||
|
Other Long-Term Liabilities
|
||||||||
|
Deferred income taxes
|
74,547
|
57,896
|
||||||
|
Deferred lease payable
|
6,156
|
4,903
|
||||||
|
Asset retirement obligations
|
6,485
|
5,896
|
||||||
|
Other liabilities
|
7,259
|
6,057
|
||||||
|
Total other liabilities
|
94,447
|
74,752
|
||||||
|
|
||||||||
|
Commitments and Contingencies
|
||||||||
|
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common stock, no par value, authorized 48,000 shares; issued and outstanding 24,040 shares in 2013 and 23,962 shares in 2012
|
26,759
|
24,688
|
||||||
|
Accumulated other comprehensive income (loss)
|
2,594
|
(863
|
)
|
|||||
|
Retained earnings
|
204,962
|
184,023
|
||||||
|
Total shareholders’ equity
|
234,315
|
207,848
|
||||||
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
597,006
|
$
|
570,740
|
||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Operating revenues
|
$
|
308,942
|
$
|
288,075
|
$
|
251,145
|
||||||
|
|
||||||||||||
|
Operating expenses
|
||||||||||||
|
Cost of goods and services, exclusive of depreciation and amortization shown separately below
|
125,140
|
117,407
|
106,640
|
|||||||||
|
Impairment charge on goodwill
|
-
|
10,952
|
-
|
|||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
67,673
|
60,646
|
56,445
|
|||||||||
|
Depreciation and amortization
|
60,722
|
64,412
|
55,770
|
|||||||||
|
Total operating expenses
|
253,535
|
253,417
|
218,855
|
|||||||||
|
Operating income
|
55,407
|
34,658
|
32,290
|
|||||||||
|
|
||||||||||||
|
Other income (expense)
|
||||||||||||
|
Interest expense
|
(8,468
|
)
|
(7,850
|
)
|
(8,289
|
)
|
||||||
|
Gain (loss) on investments, net
|
756
|
858
|
(696
|
)
|
||||||||
|
Non-operating income, net
|
1,769
|
945
|
900
|
|||||||||
|
Income from continuing operations before income taxes
|
49,464
|
28,611
|
24,205
|
|||||||||
|
Income tax expense
|
19,878
|
12,008
|
10,667
|
|||||||||
|
Net income from continuing operations
|
29,586
|
16,603
|
13,538
|
|||||||||
|
|
||||||||||||
|
Loss from discontinued operations of Converged Services, net of tax benefits of $0, $196 and $359, respectively
|
-
|
(300
|
)
|
(545
|
)
|
|||||||
|
Net income
|
$
|
29,586
|
$
|
16,303
|
$
|
12,993
|
||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gain (loss) on interest rate hedge, net of tax
|
3,457
|
(863
|
)
|
-
|
||||||||
|
Comprehensive income
|
$
|
33,043
|
$
|
15,440
|
$
|
12,993
|
||||||
|
|
||||||||||||
|
Income per share:
|
||||||||||||
|
Basic and diluted net income per share:
|
||||||||||||
|
Net income from continuing operations
|
$
|
1.23
|
$
|
0.69
|
$
|
0.57
|
||||||
|
Loss from discontinued operations, net of income taxes
|
-
|
(0.01
|
)
|
(0.02
|
)
|
|||||||
|
Net income
|
$
|
1.23
|
$
|
0.68
|
$
|
0.55
|
||||||
|
|
||||||||||||
|
Weighted average shares outstanding, basic
|
24,001
|
23,877
|
23,781
|
|||||||||
|
|
||||||||||||
|
Weighted average shares outstanding, diluted
|
24,115
|
24,019
|
23,826
|
|||||||||
|
|
Shares
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||||
|
Balance, December 31, 2010
|
23,767
|
$
|
19,833
|
$
|
170,472
|
$
|
-
|
$
|
190,305
|
|||||||||||
|
|
||||||||||||||||||||
|
Net income
|
-
|
-
|
12,993
|
-
|
12,993
|
|||||||||||||||
|
Dividends declared ($0.33 per share)
|
-
|
-
|
(7,849
|
)
|
-
|
(7,849
|
)
|
|||||||||||||
|
Dividends reinvested in common stock
|
51
|
529
|
-
|
-
|
529
|
|||||||||||||||
|
Stock based compensation
|
-
|
1,718
|
-
|
-
|
1,718
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
5
|
37
|
-
|
-
|
37
|
|||||||||||||||
|
Common stock issued for share awards
|
19
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Common stock issued
|
1
|
13
|
-
|
-
|
13
|
|||||||||||||||
|
Common stock repurchased
|
(5
|
)
|
(92
|
)
|
-
|
-
|
(92
|
)
|
||||||||||||
|
Net excess tax benefit from stock options exercised
|
-
|
5
|
-
|
-
|
5
|
|||||||||||||||
|
Balance, December 31, 2011
|
23,838
|
$
|
22,043
|
$
|
175,616
|
$
|
-
|
$
|
197,659
|
|||||||||||
|
|
||||||||||||||||||||
|
Net income
|
-
|
-
|
16,303
|
-
|
16,303
|
|||||||||||||||
|
Other comprehensive loss, net of tax
|
-
|
-
|
-
|
(863
|
)
|
(863
|
)
|
|||||||||||||
|
Dividends declared ($0.33 per share)
|
-
|
-
|
(7,896
|
)
|
-
|
(7,896
|
)
|
|||||||||||||
|
Dividends reinvested in common stock
|
37
|
493
|
-
|
-
|
493
|
|||||||||||||||
|
Stock based compensation
|
-
|
1,842
|
-
|
-
|
1,842
|
|||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
55
|
404
|
-
|
-
|
404
|
|||||||||||||||
|
Common stock issued for share awards
|
45
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Common stock issued
|
1
|
10
|
-
|
-
|
10
|
|||||||||||||||
|
Common stock repurchased
|
(13
|
)
|
(143
|
)
|
-
|
-
|
(143
|
)
|
||||||||||||
|
Net excess tax benefit from stock options exercised
|
-
|
39
|
-
|
-
|
39
|
|||||||||||||||
|
Balance, December 31, 2012
|
23,962
|
24,688
|
184,023
|
(863
|
)
|
207,848
|
||||||||||||||
|
|
Shares
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||||
|
Net income
|
-
|
-
|
29,586
|
-
|
29,586
|
|||||||||||||||
|
Other comprehensive income, net of tax
|
-
|
-
|
-
|
3,457
|
3,457
|
|||||||||||||||
|
Dividends declared ($0.36 per share)
|
-
|
-
|
(8,647
|
)
|
-
|
(8,647
|
)
|
|||||||||||||
|
Dividends reinvested in common stock
|
20
|
475
|
-
|
-
|
475
|
|||||||||||||||
|
Stock based compensation
|
-
|
1,938
|
-
|
-
|
1,938
|
|||||||||||||||
|
Common stock issued through exercise of incentive stock options
|
66
|
1,186
|
-
|
-
|
1,186
|
|||||||||||||||
|
Common stock issued for share awards
|
68
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Common stock issued
|
1
|
10
|
-
|
-
|
10
|
|||||||||||||||
|
Common stock repurchased
|
(77
|
)
|
(1,600
|
)
|
-
|
-
|
(1,600
|
)
|
||||||||||||
|
Net excess tax benefit from stock options exercised
|
-
|
62
|
-
|
-
|
62
|
|||||||||||||||
|
Balance, December 31, 2013
|
24,040
|
$
|
26,759
|
$
|
204,962
|
$
|
2,594
|
$
|
234,315
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Cash Flows from Operating Activities
|
|
|
|
|||||||||
|
Net income
|
$
|
29,586
|
$
|
16,303
|
$
|
12,993
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Impairments on assets held for sale
|
-
|
-
|
645
|
|||||||||
|
Goodwill impairment
|
-
|
10,952
|
-
|
|||||||||
|
Depreciation
|
56,583
|
57,961
|
45,350
|
|||||||||
|
Amortization
|
4,139
|
6,452
|
10,420
|
|||||||||
|
Provision for bad debt
|
2,019
|
2,870
|
3,243
|
|||||||||
|
Stock based compensation expense
|
1,938
|
1,842
|
1,718
|
|||||||||
|
Excess tax benefits on stock option exercises
|
(101
|
)
|
(106
|
)
|
(5
|
)
|
||||||
|
Deferred income taxes
|
14,266
|
6,504
|
15,973
|
|||||||||
|
Net (gain) loss on disposal of equipment
|
753
|
426
|
(1,360
|
)
|
||||||||
|
Realized (gain) loss on disposal of investments
|
1
|
(66
|
)
|
27
|
||||||||
|
Unrealized (gains) losses on investments
|
(391
|
)
|
(191
|
)
|
132
|
|||||||
|
Net (gain) loss from patronage and equity investments
|
(837
|
)
|
(894
|
)
|
233
|
|||||||
|
Write-off of unamortized loan fees
|
-
|
780
|
-
|
|||||||||
|
Other
|
2,272
|
1,526
|
257
|
|||||||||
|
Changes in assets and liabilities, exclusive of acquired businesses:
|
||||||||||||
|
(Increase) decrease in:
|
||||||||||||
|
Accounts receivable
|
(2,594
|
)
|
(8,246
|
)
|
(1,891
|
)
|
||||||
|
Materials and supplies
|
(927
|
)
|
(2,321
|
)
|
(1,080
|
)
|
||||||
|
Income taxes receivable
|
(11,871
|
)
|
7,790
|
(9,919
|
)
|
|||||||
|
Increase (decrease) in:
|
||||||||||||
|
Accounts payable
|
(2,145
|
)
|
(4,690
|
)
|
(596
|
)
|
||||||
|
Deferred lease payable
|
1,253
|
729
|
416
|
|||||||||
|
Other prepaids, deferrals and accruals
|
320
|
(647
|
)
|
4,371
|
||||||||
|
Net cash provided by operating activities
|
$
|
94,264
|
$
|
96,974
|
$
|
80,927
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Cash Flows From Investing Activities
|
|
|
|
|||||||||
|
Acquisition of property, plant and equipment
|
$
|
(117,028
|
)
|
$
|
(89,053
|
)
|
$
|
(74,663
|
)
|
|||
|
Proceeds from sale of equipment
|
331
|
102
|
675
|
|||||||||
|
Proceeds from sales of assets
|
25
|
3,803
|
2,986
|
|||||||||
|
Purchase of investment securities
|
(12
|
)
|
-
|
(84
|
)
|
|||||||
|
Proceeds from sale of investment securities
|
121
|
1,227
|
475
|
|||||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
$
|
(116,563
|
)
|
$
|
(83,921
|
)
|
$
|
(70,611
|
)
|
|||
|
|
||||||||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Principal payments on long-term debt
|
$
|
(1,977
|
)
|
$
|
(178,397
|
)
|
$
|
(14,538
|
)
|
|||
|
Amounts borrowed under debt agreements
|
-
|
230,000
|
-
|
|||||||||
|
Cash paid for debt issuance costs
|
-
|
(2,418
|
)
|
-
|
||||||||
|
Dividends paid, net of dividends reinvested
|
(8,191
|
)
|
(7,403
|
)
|
(7,320
|
)
|
||||||
|
Excess tax benefits on stock option exercises
|
101
|
106
|
5
|
|||||||||
|
Repurchases of stock
|
(1,600
|
)
|
(143
|
)
|
(92
|
)
|
||||||
|
Proceeds from exercise of incentive stock options
|
1,196
|
414
|
50
|
|||||||||
|
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
$
|
(10,471
|
)
|
$
|
42,159
|
$
|
(21,895
|
)
|
||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(32,770
|
)
|
$
|
55,212
|
$
|
(11,579
|
)
|
||||
|
|
||||||||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning
|
71,086
|
15,874
|
27,453
|
|||||||||
|
Ending
|
$
|
38,316
|
$
|
71,086
|
$
|
15,874
|
||||||
|
|
||||||||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest, net of capitalized interest of $396 in 2013, $486 in 2012, and $215 in 2011
|
$
|
8,077
|
$
|
6,598
|
$
|
7,076
|
||||||
|
Income taxes paid (refunded), net
|
$
|
17,483
|
$
|
(2,482
|
)
|
$
|
4,248
|
|||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|||||||||||
|
Balance at beginning of year
|
$
|
1,113
|
$
|
838
|
$
|
460
|
||||||
|
Bad debt expense
|
2,019
|
2,870
|
3,243
|
|||||||||
|
Losses charged to allowance
|
(2,390
|
)
|
(2,854
|
)
|
(3,304
|
)
|
||||||
|
Recoveries added to allowance
|
182
|
259
|
439
|
|||||||||
|
Balance at end of year
|
$
|
924
|
$
|
1,113
|
$
|
838
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|||||||||||
|
Balance at beginning of year
|
$
|
5,896
|
$
|
7,610
|
$
|
6,542
|
||||||
|
Additional liabilities accrued
|
1,189
|
1,148
|
556
|
|||||||||
|
Changes to prior estimates
|
-
|
(2,265
|
)
|
-
|
||||||||
|
Payments made
|
(909
|
)
|
(846
|
)
|
-
|
|||||||
|
Accretion expense
|
309
|
249
|
512
|
|||||||||
|
Balance at end of year
|
$
|
6,485
|
$
|
5,896
|
$
|
7,610
|
||||||
|
CATV
Segment
|
Wireline
Segment
|
Total
|
||||||||||
|
Balance as of December 31, 2011
|
$
|
10,952
|
$
|
10
|
$
|
10,962
|
||||||
|
Impairment recognized
|
(10,952
|
)
|
-
|
(10,952
|
)
|
|||||||
|
Balance as of December 31, 2012
|
$
|
-
|
$
|
10
|
$
|
10
|
||||||
|
No activity
|
-
|
-
|
-
|
|||||||||
|
Balance as of December 31, 2013
|
$
|
-
|
$
|
10
|
$
|
10
|
||||||
| 2013 |
2012
|
|||||||||||||||||||||||
|
Gross
Carrying
Amount
|
Accum-
ulated
Amort-
ization
|
Net
|
Gross
Carrying
Amount
|
Accum-
ulated
Amort-
ization
|
Net
|
|||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
Intangible assets subject to amortization:
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Business contracts
|
$
|
2,069
|
$
|
(479
|
)
|
$
|
1,590
|
$
|
2,069
|
$
|
(354
|
)
|
$
|
1,715
|
||||||||||
|
Cable franchise rights
|
122
|
(122
|
)
|
-
|
122
|
(122
|
)
|
-
|
||||||||||||||||
|
Acquired subscriber base
|
32,325
|
(27,197
|
)
|
5,128
|
32,325
|
(23,206
|
)
|
9,119
|
||||||||||||||||
|
$
|
34,516
|
$
|
(27,798
|
)
|
$
|
6,718
|
$
|
34,516
|
$
|
(23,682
|
)
|
$
|
10,834
|
|||||||||||
|
Non-amortizing intangible assets:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cable franchise rights
|
$
|
64,059
|
$
|
-
|
$
|
64,059
|
$
|
64,059
|
$
|
-
|
$
|
64,059
|
||||||||||||
|
Railroad crossing rights
|
39
|
-
|
39
|
39
|
-
|
39
|
||||||||||||||||||
|
$
|
64,098
|
$
|
-
|
$
|
64,098
|
$
|
64,098
|
$
|
-
|
$
|
64,098
|
|||||||||||||
|
Total intangibles
|
$
|
98,614
|
$
|
(27,798
|
)
|
$
|
70,816
|
$
|
98,614
|
$
|
(23,682
|
)
|
$
|
74,932
|
||||||||||
|
Year Ending
December 31,
|
Amount
|
|||
|
|
(in thousands)
|
|||
|
2014
|
$
|
2,566
|
||
|
2015
|
1,411
|
|||
|
2016
|
943
|
|||
|
2017
|
514
|
|||
|
2018
|
196
|
|||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Basic income per share
|
(in thousands, except per share amounts)
|
|||||||||||
|
Net income
|
$
|
29,586
|
$
|
16,303
|
$
|
12,993
|
||||||
|
Weighted average shares outstanding
|
24,001
|
23,877
|
23,781
|
|||||||||
|
Basic income per share
|
$
|
1.23
|
$
|
0.68
|
$
|
0.55
|
||||||
|
|
||||||||||||
|
Effect of stock options outstanding:
|
||||||||||||
|
Weighted average shares outstanding
|
24,001
|
23,877
|
23,781
|
|||||||||
|
Assumed exercise, at the strike price at the beginning of year
|
485
|
343
|
231
|
|||||||||
|
Assumed repurchase of shares under treasury stock method
|
(371
|
)
|
(201
|
)
|
(186
|
)
|
||||||
|
Diluted weighted average shares
|
24,115
|
24,019
|
23,826
|
|||||||||
|
Diluted income per share
|
$
|
1.23
|
$
|
0.68
|
$
|
0.55
|
||||||
|
|
Years Ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Operating revenues
|
$
|
-
|
$
|
1,091
|
$
|
10,516
|
||||||
|
Loss before income taxes
|
$
|
-
|
$
|
(496
|
)
|
$
|
(904
|
)
|
||||
|
|
2013
|
2012
|
||||||
|
|
(in thousands)
|
|||||||
|
Taxable bond funds
|
$
|
10
|
$
|
728
|
||||
|
Domestic equity funds
|
2,419
|
1,265
|
||||||
|
International equity funds
|
99
|
71
|
||||||
|
|
$
|
2,528
|
$
|
2,064
|
||||
|
|
2013
|
2012
|
||||||
|
Cost method:
|
(in thousands)
|
|||||||
|
CoBank
|
$
|
3,343
|
$
|
2,968
|
||||
|
Other
|
766
|
756
|
||||||
|
|
4,109
|
3,724
|
||||||
|
Equity method:
|
||||||||
|
Burton Partnership
|
2,365
|
2,086
|
||||||
|
Other
|
330
|
340
|
||||||
|
|
2,695
|
2,426
|
||||||
|
Total other investments
|
$
|
6,804
|
$
|
6,150
|
||||
|
|
Estimated
|
|
|
||||||||
|
|
Useful Lives
|
2013
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||
|
Land
|
$
|
3,415
|
$
|
3,345
|
|||||||
|
Buildings and structures
|
10 – 40 years
|
96,700
|
75,664
|
||||||||
|
Cable and wire
|
4 – 40 years
|
187,293
|
175,833
|
||||||||
|
Equipment and software
|
2 –
16.7
years
|
346,072
|
331,374
|
||||||||
|
Plant in service
|
$
|
633,480
|
$
|
586,216
|
|||||||
|
Plant under construction
|
23,181
|
25,469
|
|||||||||
|
Total property, plant and equipment
|
656,661
|
611,685
|
|||||||||
|
Less accumulated amortization and depreciation
|
247,698
|
246,211
|
|||||||||
|
Property, plant and equipment, net
|
$
|
408,963
|
$
|
365,474
|
|||||||
|
|
|
Interest Rate
|
|
|
|||||||||
|
|
|
2013
|
2012
|
||||||||||
|
|
|
|
(in thousands)
|
||||||||||
|
CoBank (term loan)
|
Fixed
|
7.37%
|
$
|
-
|
$
|
1,876
|
|||||||
|
CoBank Term Loan A
|
Variable
|
2.67%
|
230,000
|
230,000
|
|||||||||
|
Other debt
|
|
Various
|
-
|
101
|
|||||||||
|
|
|
230,000
|
231,977
|
||||||||||
|
Current maturities
|
|
5,750
|
1,977
|
||||||||||
|
Total long-term debt
|
|
$
|
224,250
|
$
|
230,000
|
||||||||
| · | a limitation on the Company’s total leverage ratio, defined as indebtedness divided by earnings before interest, taxes, depreciation and amortization, or EBITDA, of less than or equal to 3.00 to 1.00 from the closing date through March 31, 2014, then 2.50 to 1.00 from April 1, 2014 through March 31, 2015, and 2.00 to 1.00 thereafter; |
| · | a minimum debt service coverage ratio, defined as EBITDA divided by the sum of all scheduled principal payments on the Term Loans and regularly scheduled principal payments on other indebtedness plus cash interest expense, greater than 2.50 to 1.00 at all times; |
| · | a minimum equity to assets ratio, defined as consolidated total assets minus consolidated total liabilities, divided by consolidated total assets, of at least 0.30 to 1.00 from the amendment date through December 31, 2013; then at least 0.325 to 1.00 through December 31, 2014, and at least 0.35 to 1.00 thereafter, measured at each fiscal quarter end; |
|
Year
|
Amount
|
|||
|
|
(in thousands)
|
|||
|
2014
|
$
|
5,750
|
||
|
2015
|
23,000
|
|||
|
2016
|
23,000
|
|||
|
2017
|
23,000
|
|||
|
2018
|
23,000
|
|||
|
Later years
|
132,250
|
|||
|
|
$
|
230,000
|
||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
Income tax expense on continuing operations
|
$
|
19,878
|
$
|
12,008
|
$
|
10,667
|
||||||
|
Income tax benefit on discontinued operations
|
-
|
(196
|
)
|
(359
|
)
|
|||||||
|
Shareholders’ equity, for compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes
|
(101
|
)
|
(106
|
)
|
(5
|
)
|
||||||
|
Other comprehensive income for changes in cash flow hedge
|
2,315
|
(574
|
)
|
|||||||||
|
|
$
|
22,092
|
$
|
11,132
|
$
|
10,303
|
||||||
|
|
Years Ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
Current expense (benefit)
|
|
|
|
|||||||||
|
Federal taxes
|
$
|
3,404
|
$
|
3,741
|
$
|
(8,539
|
)
|
|||||
|
State taxes
|
2,305
|
1,868
|
3,233
|
|||||||||
|
Total current provision (benefit)
|
5,709
|
5,609
|
(5,306
|
)
|
||||||||
|
Deferred expense (benefit)
|
||||||||||||
|
Federal taxes
|
12,317
|
5,618
|
15,749
|
|||||||||
|
State taxes
|
1,852
|
781
|
224
|
|||||||||
|
Total deferred provision
|
14,169
|
6,399
|
15,973
|
|||||||||
|
Income tax expense on continuing operations
|
$
|
19,878
|
$
|
12,008
|
$
|
10,667
|
||||||
|
|
Years Ended December 31,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
Computed “expected” tax expense (35%)
|
$
|
17,312
|
$
|
10,014
|
$
|
8,472
|
||||||
|
State income taxes, net of federal tax effect
|
2,702
|
1,722
|
2,247
|
|||||||||
|
Other, net
|
(136
|
)
|
272
|
(52
|
)
|
|||||||
|
Income tax expense on continuing operations
|
$
|
19,878
|
$
|
12,008
|
$
|
10,667
|
||||||
|
|
2013
|
2012
|
||||||
|
|
(in thousands)
|
|||||||
|
Deferred tax assets:
|
|
|||||||
|
Lease obligations
|
$
|
2,139
|
$
|
1,374
|
||||
|
Deferred activation charges
|
107
|
105
|
||||||
|
Allowance for doubtful accounts
|
370
|
441
|
||||||
|
Inventory reserves
|
259
|
244
|
||||||
|
State net operating loss carry-forwards, net of federal tax
|
650
|
782
|
||||||
|
Accrued pension costs
|
1,018
|
879
|
||||||
|
Loss on investments, net
|
-
|
438
|
||||||
|
Accrued compensation costs
|
1,140
|
996
|
||||||
|
Asset retirement obligations
|
2,601
|
2,356
|
||||||
|
Intangible assets
|
7,757
|
7,966
|
||||||
|
Goodwill
|
2,660
|
4,091
|
||||||
|
Deferred revenues
|
1,873
|
1,401
|
||||||
|
Other, net
|
-
|
549
|
||||||
|
Total gross deferred tax assets
|
20,574
|
21,622
|
||||||
|
Less valuation allowance
|
(591
|
)
|
(538
|
)
|
||||
|
Net deferred tax assets
|
19,983
|
21,084
|
||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Plant and equipment
|
$
|
84,772
|
72,747
|
|||||
|
Franchise rights
|
5,942
|
4,211
|
||||||
|
Section 481a deferred revenues
|
493
|
737
|
||||||
|
Deferred financing costs
|
128
|
453
|
||||||
|
Prepaid insurance
|
241
|
-
|
||||||
|
Gain on investments, net
|
115
|
-
|
||||||
|
Other, net
|
1,876
|
-
|
||||||
|
Total gross deferred tax liabilities
|
93,567
|
78,148
|
||||||
|
Net deferred tax liabilities
|
$
|
73,584
|
$
|
57,064
|
||||
|
|
2013
|
2012
|
2011
|
|
Dividend rate
|
2.38%
|
3.05%
|
1.99%
|
|
Risk-free interest rate
|
1.15%
|
1.22%
|
2.73%
|
|
Expected lives of options
|
6.14 years
|
6.25 years
|
6.25 years
|
|
Price volatility
|
40.66%
|
38.80%
|
38.45%
|
|
|
Options
|
Weighted
Average Grant
Price Per Option
|
Fair Value Per Option
|
|||||||||
|
|
|
|
|
|||||||||
|
Outstanding December 31, 2010
|
341,108
|
19.69
|
|
|||||||||
|
|
|
|||||||||||
|
Granted
|
81,343
|
16.58
|
$
|
5.62
|
||||||||
|
Cancelled
|
(10,557
|
)
|
21.87
|
|||||||||
|
Exercised
|
(5,000
|
)
|
7.34
|
|||||||||
|
Outstanding December 31, 2011
|
406,894
|
$
|
19.16
|
|||||||||
|
|
||||||||||||
|
Granted
|
151,522
|
10.82
|
$
|
3.02
|
||||||||
|
Cancelled
|
(8,728
|
)
|
25.26
|
|||||||||
|
Exercised
|
(55,000
|
)
|
7.34
|
|||||||||
|
Outstanding December 31, 2012
|
494,688
|
$
|
17.82
|
|||||||||
|
|
||||||||||||
|
Granted
|
133,048
|
13.84
|
$
|
4.33
|
||||||||
|
Cancelled
|
(10,591
|
)
|
25.26
|
|||||||||
|
Exercised
|
(66,638
|
)
|
16.82
|
|||||||||
|
Outstanding December 31, 2013
|
550,507
|
$
|
16.71
|
|||||||||
|
|
Shares
|
|||
|
|
|
|||
|
Outstanding December 31, 2010
|
94,100
|
|||
|
|
||||
|
Granted
|
78,707
|
|||
|
Cancelled
|
(6,733
|
)
|
||
|
Vested and issued
|
(18,931
|
)
|
||
|
Outstanding December 31, 2011
|
147,143
|
|||
|
|
||||
|
Granted
|
119,354
|
|||
|
Cancelled
|
(8,098
|
)
|
||
|
Vested and issued
|
(45,045
|
)
|
||
|
Outstanding December 31, 2012
|
213,354
|
|||
|
|
||||
|
Granted
|
98,686
|
|||
|
Cancelled
|
(30,994
|
)
|
||
|
Vested and issued
|
(67,956
|
)
|
||
|
Outstanding December 31, 2013
|
213,090
|
|||
|
Year Ending
|
Amount
|
|||
|
(in thousands)
|
||||
|
2014
|
$
|
13,114
|
||
|
2015
|
13,120
|
|||
|
2016
|
13,048
|
|||
|
2017
|
13,187
|
|||
|
2018
|
12,872
|
|||
|
2019 and beyond
|
75,478
|
|||
|
|
$
|
140,819
|
||
|
Year Ending
|
Amount
|
|||
|
|
(in thousands)
|
|||
|
2014
|
$
|
5,038
|
||
|
2015
|
4,523
|
|||
|
2016
|
2,968
|
|||
|
2017
|
2,005
|
|||
|
2018
|
727
|
|||
|
2019 and beyond
|
1,037
|
|||
|
|
$
|
16,298
|
||
|
|
|
|||||||||||
|
|
|
Fair Value as of
|
||||||||||
|
|
Balance Sheet
|
December 31,
|
December 31,
|
|||||||||
|
Location
|
2013
|
2012
|
||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
||||||||||
|
Interest rate swaps
|
Accrued liabilities
and other
|
$
|
-
|
$
|
239
|
|||||||
|
Total derivatives not designated as cash flow hedges
|
$
|
-
|
$
|
239
|
||||||||
|
|
||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||
|
Interest rate swaps
|
Accrued liabilities
and other
|
$
|
1,590
|
$
|
1,613
|
|||||||
|
|
Deferred charges and other assets, net
|
(5,926
|
)
|
(177
|
)
|
|||||||
|
Total derivatives designated as hedging instruments
|
$
|
(4,336
|
)
|
$
|
1,436
|
|||||||
|
|
Gains and
(Losses) on
Cash Flow
Hedges
|
Income
Taxes
|
Accumulated
Other Comprehensive Income (Loss)
|
|||||||||
|
|
|
|
|
|||||||||
|
Balance as of December 31, 2012
|
$
|
(1,436
|
)
|
$
|
573
|
$
|
(863
|
)
|
||||
|
Other comprehensive income before reclassifications
|
4,111
|
(1,647
|
)
|
2,464
|
||||||||
|
Amounts reclassified from accumulated other comprehensive income (to interest expense)
|
1,661
|
(668
|
)
|
993
|
||||||||
|
Net current period other comprehensive income
|
5,772
|
(2,315
|
)
|
3,457
|
||||||||
|
Balance as of December 31, 2013
|
$
|
4,336
|
$
|
(1,742
|
)
|
$
|
2,594
|
|||||
|
(In thousands)
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
|
|
|
|
|
|
||||||||||||||||||
|
Service revenues
|
$
|
182,955
|
$
|
70,529
|
$
|
15,506
|
-
|
-
|
$
|
268,990
|
||||||||||||||
|
Other revenues
|
10,842
|
10,771
|
18,339
|
-
|
-
|
39,952
|
||||||||||||||||||
|
Total external revenues
|
193,797
|
81,300
|
33,845
|
-
|
-
|
308,942
|
||||||||||||||||||
|
Internal revenues
|
4,328
|
123
|
20,074
|
-
|
(24,525
|
)
|
-
|
|||||||||||||||||
|
Total operating revenues
|
198,125
|
81,423
|
53,919
|
-
|
(24,525
|
)
|
308,942
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
72,995
|
50,151
|
24,219
|
-
|
(22,225
|
)
|
125,140
|
|||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
36,828
|
23,189
|
6,950
|
3,006
|
(2,300
|
)
|
67,673
|
|||||||||||||||||
|
Depreciation and amortization
|
28,177
|
22,663
|
9,848
|
34
|
-
|
60,722
|
||||||||||||||||||
|
Total operating expenses
|
138,000
|
96,003
|
41,017
|
3,040
|
(24,525
|
)
|
253,535
|
|||||||||||||||||
|
Operating income (loss)
|
$
|
60,125
|
$
|
(14,580
|
)
|
$
|
12,902
|
$
|
(3,040
|
)
|
$
|
-
|
$
|
55,407
|
||||||||||
|
|
||||||||||||||||||||||||
|
Year ended December 31, 2012
(In thousands)
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
||||||||||||||||||||||||
|
Service revenues
|
$
|
162,912
|
$
|
66,010
|
$
|
15,021
|
-
|
-
|
$
|
243,943
|
||||||||||||||
|
Other revenues
|
13,398
|
10,024
|
20,710
|
-
|
-
|
44,132
|
||||||||||||||||||
|
Total external revenues
|
176,310
|
76,034
|
35,731
|
-
|
-
|
288,075
|
||||||||||||||||||
|
Internal revenues
|
3,328
|
289
|
18,927
|
-
|
(22,544
|
)
|
-
|
|||||||||||||||||
|
Total operating revenues
|
179,638
|
76,323
|
54,658
|
-
|
(22,544
|
)
|
288,075
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
63,906
|
48,978
|
24,785
|
25
|
(20,287
|
)
|
117,407
|
|||||||||||||||||
|
Goodwill impairment
|
-
|
10,952
|
-
|
-
|
-
|
10,952
|
||||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
30,716
|
22,335
|
6,859
|
2,993
|
(2,257
|
)
|
60,646
|
|||||||||||||||||
|
Depreciation and amortization
|
31,660
|
23,519
|
9,171
|
62
|
-
|
64,412
|
||||||||||||||||||
|
Total operating expenses
|
126,282
|
105,784
|
40,815
|
3,080
|
(22,544
|
)
|
253,417
|
|||||||||||||||||
|
Operating income (loss)
|
$
|
53,356
|
$
|
(29,461
|
)
|
$
|
13,843
|
$
|
(3,080
|
)
|
$
|
-
|
$
|
34,658
|
||||||||||
|
Year ended December 31, 2011
(In thousands)
|
Wireless
|
Cable
|
Wireline
|
Other
|
Eliminations
|
Consolidated
Totals
|
||||||||||||||||||
|
External revenues
|
|
|
|
|
|
|
||||||||||||||||||
|
Service revenues
|
$
|
137,118
|
$
|
59,051
|
$
|
14,428
|
-
|
-
|
$
|
210,597
|
||||||||||||||
|
Other revenues
|
13,129
|
8,733
|
18,686
|
-
|
-
|
40,548
|
||||||||||||||||||
|
Total external revenues
|
150,247
|
67,784
|
33,114
|
-
|
-
|
251,145
|
||||||||||||||||||
|
Internal revenues
|
3,191
|
276
|
16,414
|
-
|
(19,881
|
)
|
-
|
|||||||||||||||||
|
Total operating revenues
|
153,438
|
68,060
|
49,528
|
-
|
(19,881
|
)
|
251,145
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||||||
|
Costs of goods and services, exclusive of depreciation and amortization shown separately below
|
56,705
|
47,417
|
19,702
|
125
|
(17,309
|
)
|
106,640
|
|||||||||||||||||
|
Selling, general and administrative, exclusive of depreciation and amortization shown separately below
|
29,455
|
18,827
|
7,528
|
3,207
|
(2,572
|
)
|
56,445
|
|||||||||||||||||
|
Depreciation and amortization
|
23,906
|
23,198
|
8,453
|
213
|
-
|
55,770
|
||||||||||||||||||
|
Total operating expenses
|
110,066
|
89,442
|
35,683
|
3,545
|
(19,881
|
)
|
218,855
|
|||||||||||||||||
|
Operating income (loss)
|
$
|
43,372
|
$
|
(21,382
|
)
|
$
|
13,845
|
$
|
(3,545
|
)
|
$
|
-
|
$
|
32,290
|
||||||||||
|
|
Years Ended December 31,
|
|||||||||||
|
(In thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Total consolidated operating income
|
$
|
55,407
|
$
|
34,658
|
$
|
32,290
|
||||||
|
Interest expense
|
(8,468
|
)
|
(7,850
|
)
|
(8,289
|
)
|
||||||
|
Non-operating income, net
|
2,525
|
1,803
|
204
|
|||||||||
|
Income from continuing operations before income taxes
|
$
|
49,464
|
$
|
28,611
|
$
|
24,205
|
||||||
|
(In thousands)
|
December 31,
2013
|
December 31,
2012
|
||||||
|
|
|
|
||||||
|
Wireless
|
$
|
229,038
|
$
|
179,929
|
||||
|
Cable
|
199,184
|
202,436
|
||||||
|
Wireline
|
92,455
|
88,776
|
||||||
|
Other
|
435,804
|
458,650
|
||||||
|
Combined totals
|
956,481
|
929,791
|
||||||
|
Inter-segment eliminations
|
(359,475
|
)
|
(359,051
|
)
|
||||
|
Consolidated totals
|
$
|
597,006
|
$
|
570,740
|
||||
|
(in thousands except per share data)
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
For the year ended December 31, 2013
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||
|
Operating revenues
|
$
|
76,010
|
$
|
77,454
|
$
|
77,513
|
$
|
77,965
|
$
|
308,942
|
||||||||||
|
Operating income
|
15,209
|
14,500
|
13,262
|
12,436
|
55,407
|
|||||||||||||||
|
Net income
|
8,351
|
7,842
|
6,717
|
6,676
|
29,586
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net income per share – basic and diluted
|
0.35
|
0.33
|
0.28
|
0.27
|
1.23
|
|||||||||||||||
|
|
||||||||||||||||||||
|
For the year ended December 31, 2012
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||
|
Operating revenues
|
$
|
68,823
|
$
|
71,378
|
$
|
72,876
|
$
|
74,998
|
$
|
288,075
|
||||||||||
|
Operating income
|
8,817
|
11,137
|
5,407
|
9,297
|
34,658
|
|||||||||||||||
|
Net income from continuing operations
|
4,408
|
5,722
|
1,415
|
5,058
|
16,603
|
|||||||||||||||
|
Net income
|
4,466
|
5,560
|
1,361
|
4,916
|
16,303
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net income from continuing operations per share – basic and diluted
|
$
|
0.19
|
$
|
0.24
|
$
|
0.06
|
$
|
0.21
|
$
|
0.69
|
||||||||||
|
Net income per share – basic and diluted
|
0.19
|
0.23
|
0.06
|
0.21
|
0.68
|
|||||||||||||||
| Number | Exhibit Descriptio n |
| 3.1 | Amended and Restated Articles of Incorporation of Shenandoah Telecommunications Company filed as Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ending June 30, 2007. |
| 3.2 | Amended and Restated Bylaws of Shenandoah Telecommunications Company, effective September 17, 2012, filed as Exhibit 3.3 to the Company’s Current Report on Form 8-K dated September 18, 2012. |
| 4.1 | Rights Agreement, dated as of February 8, 2008 between the Company and American Stock Transfer & Trust Company filed as Exhibit 4.1 to the Company's Current Report on Form 8-K, dated January 25, 2008. |
| 4.2 | Specimen representing the Common Stock, no par value, of Shenandoah Telecommunications Company, filed as Exhibit 4.3 to the Company’s Report on Form 10-K for the year ended December 31, 2007. |
| 10.1 | Shenandoah Telecommunications Company Stock Incentive Plan filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (No. 333-21733). |
| 10.2 | Shenandoah Telecommunications Company Dividend Reinvestment Plan filed as Exhibit 4.4 to the Company’s Registration Statement on Form S-3D (No. 333-74297). |
| 10.3 | Settlement Agreement and Mutual Release dated as of January 30, 2004 by and among Sprint Spectrum L.P., Sprint Communications Company L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P. and Shenandoah Personal Communications Company and Shenandoah Telecommunications Company, dated January 30, 2004; filed as Exhibit 10.3 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.4 | Sprint PCS Management Agreement dated as of November 5, 1999 by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.4 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.5 | Sprint PCS Services Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.5 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.6 | Sprint Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Communications Company, L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.6 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.7 | Sprint Spectrum Trademark and Service Mark License Agreement dated as of November 5, 1999 by and between Sprint Spectrum L.P. and Shenandoah Personal Communications Company filed as Exhibit 10.7 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.8 | Addendum I to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.8 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.9 | Asset Purchase Agreement dated November 5, 1999 by and among Sprint Spectrum L.P., Sprint Spectrum Equipment Company, L. P., Sprint Spectrum Realty Company, L.P., and Shenandoah Personal Communications Company, serving as Exhibit A to Addendum I to the Sprint PCS Management Agreement and as Exhibit 2.6 to the Sprint PCS Management Agreement filed as Exhibit 10.9 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.10 | Addendum II dated August 31, 2000 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.10 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.11 | Addendum III dated September 26, 2001 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.11 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.12 | Addendum IV dated May 22, 2003 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.12 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.13 | Addendum V dated January 30, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.13 to the Company’s Report on Form 10-K for the year ended December 31, 2003. |
| 10.14 | Supplemental Executive Retirement Plan as amended and restated, filed as Exhibit 10.14 to the Company’s Current Report on Form 8-K dated March 23, 2007. |
| 10.15 | Addendum VI dated May 24, 2004 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., and Shenandoah Personal Communications Company filed as Exhibit 10.15 to the Company’s Report on Form 10-Q for the quarterly period ended June 30, 2004. |
| 10.16 | Description of the Shenandoah Telecommunications Company Incentive Plan filed as Exhibit 10.25 to the Company’s Current Report on Form 8-K dated January 21, 2005. |
| 10.17 | Description of Compensation of Non-Employee Directors. Filed as Exhibit 10.26 to the Company’s Current Report on Form 8-K dated May 4, 2005. |
| 10.18 | Description of Management Compensatory Plans and Arrangements. Filed as Exhibit 10.27 to the Company’s current report on Form 8-K dated April 20, 2005. |
| 10.19 | 2005 Stock Incentive Plan filed as Exhibit 10.1 to the Company’s Registration Statement on Form S-8 (No. 333-127342). |
| 10.20 | Form of Incentive Stock Option Agreement under the 2005 Stock Incentive Plan filed as Exhibit 10.29 to the Company’s Report on Form 10-K for the year ended December 31, 2005. |
| 10.21 | Addendum VII dated March 13, 2007 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., Wireless Co., L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company, filed as Exhibit 10.31 to the Company’s Report on Form 10-K for the year ended December 31, 2006. |
| 10.22 | Settlement Agreement and Mutual Release dated March 13, 2007 by and among Sprint Corporation, Sprint Spectrum L.P., Wireless Co., L.P., Sprint Communications Company L.P., APC PCS, LLC, Phillieco, L.P., and Shenandoah Personal Communications Company and Shenandoah Telecommunications, filed as Exhibit 10.32 to the Company’s Report on Form 10-K for the year ended December 31, 2006. |
| 10.23 | Form of Performance Share Award to Executives filed as Exhibit 10.33 to the Company’s Current Report on Form 8-K dated September 20, 2007. |
| 10.24 | Addendum VIII to the Sprint Management Agreement dated November 19, 2007, filed as Exhibit 10.36 to the Company’s Current Report on Form 8-K dated November 20, 2007. |
| 10.25 | Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company, filed as Exhibit 10.37 to the Company’s Report on Form 10-Q for the period ended June 30, 2008. |
| 10.26 | Amendment Number 1 to the Asset Purchase Agreement dated August 6, 2008, between Rapid Communications, LLC, Rapid Acquisition Company, LLC, and Shentel Cable Company, filed as Exhibit 10.40 to the Company’s Current Report on Form 8-K dated November 7, 2008. |
| 10.27 | Addendum IX to the Sprint Management Agreement dated as of April 14, 2009, and filed as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 8, 2010. |
| 10.28 | Asset Purchase Agreement dated as of April 16, 2010, between JetBroadband VA, LLC, Helicon Cable Communications, LLC, JetBroadband WV, LLC, JetBroadband Holdings, LLC, Helicon Cable Holdings, LLC, Shentel Cable Company and Shenandoah Telecommunications Company, filed as Exhibit 10.43 to the Company’s Current Report on Form 8-K, dated April 16, 2010. |
| 10.29 | Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.44 to the Company’s Current Report on Form 10-Q, dated May 7, 2010. |
| 10.30 | Addendum XI dated July 7, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.45 to the Company’s Current Report on Form 8-K dated July 8, 2010. |
| 10.31 | Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.46 to the Company’s Current Report on Form 8-K dated July 30, 2010. |
| 10.32 | Second Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.47 to the Company’s Current Report on Form 8-K dated April 29, 2011. |
| 10.33 | Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.48 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.34 | Letter Agreement modifying section 10.2.7.2 of Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.49 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.35 | Fourth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.50 to the Company’s Quarterly Report on Form 10-Q dated August 8, 2011. |
| 10.36 | Addendum XII dated February 1, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company, filed as Exhibit 10.51 to the Company’s Current Report on Form 8-K dated February 2, 2012. |
| 10.37 | Fifth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.52 to the Company’s Current Report on Form 8-K dated February 2, 2012. |
| 10.38 | Addendum XIII dated September 14, 2012 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.53 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.39 | Consent and Agreement dated September 14, 2012 related to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.54 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.40 | Amended and Restated Credit Agreement dated as of September 14, 2012, among Shenandoah Telecommunications Company, CoBank, ACB, and other Lenders, filed as Exhibit 10.55 to the Company’s Current Report on Form 8-K dated September 17, 2012. |
| 10.41 | Addendum XIV dated as of November 19, 2012, to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications, LLC, filed as Exhibit 10.42 to the Company’s Annual Report on Form 10-K dated March 5, 2013. |
| 10.42 | Addendum XV dated as of March 11, 2013, to Sprint PCS Management Agreement by and among Sprint Spectrum, L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal communications, LLC, filed as Exhibit 10.43 to the Company’s Quarterly Report on Form 10-Q dated May 3, 2013. |
| *21 | List of Subsidiaries. |
| *23.1 | Consent of KPMG LLP, Independent Registered Public Accounting Firm. |
| *31.1 | Certification of President and Chief Executive Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934. |
| *31.2 | Certification of Vice President and Chief Financial Officer of Shenandoah Telecommunications Company pursuant to Rule 13a-14(a)under the Securities Exchange Act of 1934. |
| *32 | Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350. |
| (101) | Formatted in XBRL (Extensible Business Reporting Language) |
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|