These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
For the quarterly period ended
|
|||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| For the transition period from__________ to __________ | |||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
|
|
|
||||||||
| (Title of Class) | (Trading Symbol) | (Name of Exchange on which Registered) | (The number of shares of the registrant's common stock outstanding on October 22, 2021) | ||||||||
|
|
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||
|
Page
Numbers |
||||||||||||||
| PART I. | FINANCIAL INFORMATION | |||||||||||||
| Item 1. | Financial Statements | |||||||||||||
| Unaudited Condensed Consolidated Balance Sheets | ||||||||||||||
| Unaudited Condensed Consolidated Statements of Comprehensive Income | ||||||||||||||
| Unaudited Condensed Consolidated Statements of Shareholders’ Equity | ||||||||||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||||
| Notes to Unaudited Condensed Consolidated Financial Statements | ||||||||||||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||||||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | |||||||||||||
| Item 4. | Controls and Procedures | |||||||||||||
| PART II. | OTHER INFORMATION | |||||||||||||
| Item 1A. | Risk Factors | |||||||||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||||||||
| Item 6. | Exhibits | |||||||||||||
| Signatures | ||||||||||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
|
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
| Current assets held for sale |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Investments |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Goodwill and Intangible assets, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Deferred charges and other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current maturities of long-term debt, net of unamortized loan fees | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Advanced billings and customer deposits |
|
|
|||||||||
| Accrued compensation |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Current operating lease liabilities |
|
|
|||||||||
| Accrued liabilities and other |
|
|
|||||||||
| Current liabilities held for sale |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Other long-term liabilities: | |||||||||||
| Deferred income taxes |
|
|
|||||||||
| Asset retirement obligations |
|
|
|||||||||
| Benefit plan obligations |
|
|
|||||||||
| Non-current operating lease liabilities |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total other long-term liabilities |
|
|
|||||||||
|
Commitments and contingencies (Note 13)
|
|
|
|||||||||
| Shareholders’ equity: | |||||||||||
|
Common stock,
|
|
|
|||||||||
| Additional paid in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive loss, net of taxes |
|
(
|
|||||||||
| Total shareholders’ equity |
|
|
|||||||||
| Total liabilities and shareholders’ equity | $ |
|
$ |
|
|||||||
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||||||||
| (in thousands, except per share amounts) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
| Service revenue and other | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Cost of services |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Restructuring expense |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
|
|
(
|
|||||||||||||||||||
| Other income: | |||||||||||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense (benefit) |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income from continuing operations |
|
|
|
|
|||||||||||||||||||
| Discontinued operations: | |||||||||||||||||||||||
| (Loss) income from discontinued operations, net of tax |
(
|
|
|
|
|||||||||||||||||||
| Gain on the sale of discontinued operations, net of tax |
|
|
|
|
|||||||||||||||||||
| Total income from discontinued operations, net of tax |
|
|
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
| Net gains/(losses) on interest rate swaps, net of tax |
|
|
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income per share, basic and diluted: | |||||||||||||||||||||||
| Basic - Income from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic - Income from discontinued operations, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted - Income from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted - Income from discontinued operations, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding, basic |
|
|
|
|
|||||||||||||||||||
| Weighted average shares outstanding, diluted |
|
|
|
|
|||||||||||||||||||
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Shares of Common Stock (no par value) | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total | ||||||||||||||||||||||||||||
| Balance, June 30, 2021 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|||||||||||||||||||||||||||
| Other comprehensive gain, net of tax (Note 10) | — | — | — |
|
|
|||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — |
(
|
— |
(
|
|||||||||||||||||||||||||||
| Stock based compensation | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Stock options exercised |
|
|
— | — |
|
|||||||||||||||||||||||||||
| Common stock issued | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Balance, September 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Shares of Common Stock (no par value) | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total | ||||||||||||||||||||||||||||
| Balance, December 31, 2020 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|||||||||||||||||||||||||||
| Other comprehensive gain, net of tax (Note 10) | — | — | — |
|
|
|||||||||||||||||||||||||||
|
Dividends declared ($
|
— | — |
(
|
— |
(
|
|||||||||||||||||||||||||||
| Stock based compensation |
|
|
— | — |
|
|||||||||||||||||||||||||||
| Stock options exercised |
|
|
— | — |
|
|||||||||||||||||||||||||||
| Common stock issued | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Shares retired for settlement of employee taxes upon issuance of vested equity awards |
(
|
(
|
— | — |
(
|
|||||||||||||||||||||||||||
| Balance, September 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Shares of Common Stock (no par value) | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total | ||||||||||||||||||||||||||||
| Balance, June 30, 2020 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|||||||||||||||||||||||||||
| Other comprehensive gain, net of tax | — | — | — |
|
|
|||||||||||||||||||||||||||
| Stock based compensation | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Common stock issued | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Balance, September 30, 2020 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Shares of Common Stock (no par value) | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||
| Balance, December 31, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||
| Stock-based compensation |
|
|
— | — |
|
|||||||||||||||||||||||||||
| Common stock issued | — |
|
— | — |
|
|||||||||||||||||||||||||||
| Shares retired for settlement of employee taxes upon issuance of vested equity awards |
(
|
(
|
— | — |
(
|
|||||||||||||||||||||||||||
| Common stock issued to acquire non-controlling interest in nTelos |
|
— | — | — | — | |||||||||||||||||||||||||||
| Balance, September 30, 2020 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES | |||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (in thousands) |
Nine Months Ended
September 30, |
||||||||||
| 2021 | 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Income from discontinued operations, net of tax |
|
|
|||||||||
| Income (loss) from continuing operations |
|
|
|||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation |
|
|
|||||||||
| Amortization |
|
|
|||||||||
| Accretion of asset retirement obligations |
|
|
|||||||||
| Bad debt expense |
|
|
|||||||||
| Stock based compensation expense, net of amount capitalized |
|
|
|||||||||
| Deferred income taxes |
|
(
|
|||||||||
| Gain from patronage and investments |
(
|
(
|
|||||||||
| Amortization of long-term debt issuance costs |
|
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
(
|
|||||||||
| Current income taxes |
(
|
(
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Accounts payable |
(
|
(
|
|||||||||
| Lease liabilities |
(
|
(
|
|||||||||
| Other deferrals and accruals |
(
|
|
|||||||||
| Net cash provided by operating activities - continuing operations |
|
|
|||||||||
| Net cash provided by operating activities - discontinued operations |
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Cash disbursed for deposit on FCC spectrum leases |
|
(
|
|||||||||
| Proceeds from sale of assets and other |
|
|
|||||||||
| Net cash used in investing activities - continuing operations |
(
|
(
|
|||||||||
| Net cash provided by investing activities - discontinued operations |
|
(
|
|||||||||
| Net cash provided by (used in) investing activities |
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Payments for debt issuance costs |
(
|
|
|||||||||
| Dividends paid, net of dividends reinvested |
(
|
|
|||||||||
| Taxes paid for equity award issuances |
(
|
(
|
|||||||||
| Payments for financing arrangements and other |
(
|
(
|
|||||||||
| Net cash used in financing activities - continuing operations |
(
|
(
|
|||||||||
| Net cash used in financing activities - discontinued operations |
(
|
(
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Net increase in cash and cash equivalents |
|
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| (in thousands) |
December 31,
2020 |
||||
| ASSETS | |||||
| Inventory | $ |
|
|||
| Prepaid expenses and other |
|
||||
| Property, plant and equipment, net |
|
||||
| Intangible assets, net |
|
||||
| Goodwill |
|
||||
| Operating lease right-of-use assets |
|
||||
| Deferred charges and other assets |
|
||||
| Current assets held for sale | $ |
|
|||
| LIABILITIES | |||||
| Current operating lease liabilities | $ |
|
|||
| Accrued liabilities and other |
|
||||
| Asset retirement obligations |
|
||||
| Current liabilities held for sale | $ |
|
|||
| (in thousands) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
| Revenue: | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Service revenue and other | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Equipment revenue |
|
|
|
|
|||||||||||||||||||
| Total revenue |
|
|
|
|
|||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Cost of services |
|
|
|
|
|||||||||||||||||||
| Cost of goods sold |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Severance expense |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Debt extinguishment |
(
|
|
(
|
|
|||||||||||||||||||
| Interest expense and other, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Gain on sale of disposition of Wireless assets and operations |
|
|
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Income from discontinued operations, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Beginning Balance | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contract payments |
|
|
|
|
|||||||||||||||||||
| Contract amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Ending Balance | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| SERP Investments at fair value | $ |
|
$ |
|
|||||||
| Cost method investments |
|
|
|||||||||
| Equity method investments |
|
|
|||||||||
| Total investments | $ |
|
$ |
|
|||||||
| ($ in thousands) | Estimated Useful Lives |
September 30,
2021 |
December 31,
2020 |
||||||||||||||
| Land | $ |
|
$ |
|
|||||||||||||
| Land improvements |
|
|
|
||||||||||||||
| Buildings and structures |
|
|
|
||||||||||||||
| Cable and fiber |
|
|
|
||||||||||||||
| Equipment and software |
|
|
|
||||||||||||||
| Plant in service |
|
|
|||||||||||||||
| Plant under construction |
|
|
|||||||||||||||
| Total property, plant and equipment |
|
|
|||||||||||||||
| Less: accumulated amortization and depreciation |
|
|
|||||||||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
|||||||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
| (in thousands) |
Gross
Carrying Amount |
Accumulated Amortization and Other | Net |
Gross
Carrying Amount |
Accumulated Amortization and Other | Net | |||||||||||||||||||||||||||||
| Goodwill - Broadband | $ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||||||||||
| Indefinite-lived intangibles: | |||||||||||||||||||||||||||||||||||
| Cable franchise rights | $ |
|
$ | — | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||||||||||
| FCC spectrum licenses |
|
— |
|
|
— |
|
|||||||||||||||||||||||||||||
| Railroad crossing rights |
|
— |
|
|
— |
|
|||||||||||||||||||||||||||||
| Total indefinite-lived intangibles |
|
— |
|
|
— |
|
|||||||||||||||||||||||||||||
| Finite-lived intangibles: | |||||||||||||||||||||||||||||||||||
| FCC spectrum licenses |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Subscriber relationships |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Other intangibles |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total finite-lived intangibles |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total goodwill and intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| Prepaid maintenance expenses | $ |
|
$ |
|
|||||||
| Broadband contract acquisition and fulfillment costs |
|
|
|||||||||
| SERP investments |
|
|
|||||||||
| Other |
|
|
|||||||||
| Prepaid expenses and other | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| Broadband contract acquisition and fulfillment costs | $ |
|
$ |
|
|||||||
| Prepaid expenses and other |
|
|
|||||||||
| Deferred charges and other assets | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| Interest rate swaps | $ |
|
$ |
|
|||||||
| Accrued programming costs |
|
|
|||||||||
| Sales and property taxes payable |
|
|
|||||||||
| Restructuring accrual |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Accrued liabilities and other | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2021 |
December 31,
2020 |
|||||||||
| Noncurrent portion of deferred lease revenue | $ |
|
$ |
|
|||||||
| FCC spectrum license obligations |
|
|
|||||||||
| Noncurrent portion of financing leases |
|
|
|||||||||
| Other |
|
|
|||||||||
| Other liabilities | $ |
|
$ |
|
|||||||
| (in thousands) |
Three Months Ended
September 30, 2021 |
Nine Months Ended
September 30, 2021 |
|||||||||
| Beginning Balance June 30, 2021 and January 1, 2021, respectively | $ |
|
$ |
|
|||||||
| Expense (1) |
|
|
|||||||||
| Payments (2) |
(
|
(
|
|||||||||
| Ending Balance - September 30, 2021 | $ |
|
$ |
|
|||||||
| (in thousands) | Operating Leases | Finance Leases | Total | |||||||||||||||||
| 2021 | $ |
|
$ |
|
$ |
|
||||||||||||||
| 2022 |
|
|
|
|||||||||||||||||
| 2023 |
|
|
|
|||||||||||||||||
| 2024 |
|
|
|
|||||||||||||||||
| 2025 |
|
|
|
|||||||||||||||||
| 2026 and thereafter |
|
|
|
|||||||||||||||||
| Total lease payments |
|
|
|
|||||||||||||||||
| Less: Interest |
|
|
|
|||||||||||||||||
| Present value of lease liabilities | $ |
|
$ |
|
$ |
|
||||||||||||||
| (in thousands) | Operating Leases | |||||||
| 2021 | $ |
|
||||||
| 2022 |
|
|||||||
| 2023 |
|
|||||||
| 2024 |
|
|||||||
| 2025 |
|
|||||||
| 2026 and thereafter |
|
|||||||
| Total | $ |
|
||||||
| (in thousands) |
Gains (Losses) on
Cash Flow Hedges |
Income Tax
(Expense) Benefit |
Accumulated
Other Comprehensive Income (Loss), net of taxes |
||||||||||||||
| Balance as of December 31, 2020 | $ |
(
|
$ |
(
|
$ |
(
|
|||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) to earnings as a result of swap termination |
|
|
|
||||||||||||||
| Net current period other comprehensive (loss) income |
|
|
|
||||||||||||||
| Balance as of September 30, 2021 | $ |
|
$ |
|
$ |
|
|||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Expected tax expense (benefit) at federal statutory | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| State income taxes, net of federal tax effect |
|
|
|
|
|||||||||||||||||||
| Revaluation of deferred tax liabilities |
(
|
|
(
|
|
|||||||||||||||||||
| Stranded tax effects reclassified from other comprehensive income |
|
|
|
|
|||||||||||||||||||
| Excess tax benefit from share based compensation and other expense, net |
|
(
|
|
(
|
|||||||||||||||||||
| Income tax (benefit) expense | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in thousands, except per share amounts) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Calculation of net income per share: | |||||||||||||||||||||||
| Income from continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total income from discontinued operations, net of tax | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Basic net income per share - continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic net income per share - discontinued operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Effect of stock-based compensation awards outstanding: | |||||||||||||||||||||||
| Basic weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Effect from dilutive shares and options outstanding |
|
|
|
|
|||||||||||||||||||
| Diluted weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Diluted net income per share - continuing operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted net income per share - discontinued operations | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | |||||||||||||||||||
| External revenue | |||||||||||||||||||||||
| Residential & SMB | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||
| Commercial Fiber |
|
|
— |
|
|||||||||||||||||||
| RLEC & Other |
|
|
— |
|
|||||||||||||||||||
| Tower lease |
|
|
— |
|
|||||||||||||||||||
| Service revenue and other |
|
|
— |
|
|||||||||||||||||||
| Revenue for service provided to the discontinued Wireless operations |
|
|
(
|
|
|||||||||||||||||||
| Total revenue |
|
|
(
|
|
|||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Cost of services |
|
|
(
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Restructuring expense |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | |||||||||||||||||||
| External revenue | |||||||||||||||||||||||
| Residential & SMB | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||
| Commercial Fiber |
|
|
— |
|
|||||||||||||||||||
| RLEC & Other |
|
|
— |
|
|||||||||||||||||||
| Tower lease |
|
|
— |
|
|||||||||||||||||||
| Service revenue and other |
|
|
— |
|
|||||||||||||||||||
| Revenue for service provided to the discontinued Wireless operations |
|
|
(
|
|
|||||||||||||||||||
| Total revenue |
|
|
(
|
|
|||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Cost of services |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | |||||||||||||||||||
| External revenue | |||||||||||||||||||||||
| Residential & SMB | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||
| Commercial Fiber |
|
|
— |
|
|||||||||||||||||||
| RLEC & Other |
|
|
— |
|
|||||||||||||||||||
| Tower lease |
|
|
— |
|
|||||||||||||||||||
| Service revenue and other |
|
|
— |
|
|||||||||||||||||||
| Revenue for service provided to the discontinued Wireless operations |
|
|
(
|
|
|||||||||||||||||||
| Total revenue |
|
|
(
|
|
|||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Cost of services |
|
|
(
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Restructuring expense |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | |||||||||||||||||||
| External revenue | |||||||||||||||||||||||
| Residential & SMB | $ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||
| Commercial Fiber |
|
|
— |
|
|||||||||||||||||||
| RLEC & Other |
|
|
— |
|
|||||||||||||||||||
| Tower lease |
|
|
— |
|
|||||||||||||||||||
| Service revenue and other |
|
|
— |
|
|||||||||||||||||||
| Revenue for service provided to the discontinued Wireless operations |
|
|
(
|
|
|||||||||||||||||||
| Total revenue |
|
|
(
|
|
|||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Cost of services |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Total consolidated operating income (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||
| Income (loss) from continuing operations before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Revenue | $ | 62,244 | 100.0 | $ | 55,173 | 100.0 | 7,071 | 12.8 | ||||||||||||||||||||||||
| Operating expenses | 61,072 | 98.1 | 54,703 | 99.1 | 6,369 | 11.6 | ||||||||||||||||||||||||||
| Operating income (loss) | 1,172 | 1.9 | 470 | 0.9 | 702 | (149.4) | ||||||||||||||||||||||||||
| Other income, net | 138 | 0.2 | 1,083 | 2.0 | (945) | (87.3) | ||||||||||||||||||||||||||
| Income (loss) before taxes | 1,310 | 2.1 | 1,553 | 2.8 | (243) | 15.6 | ||||||||||||||||||||||||||
| Income tax expense (benefit) | (5,422) | (8.7) | 141 | 0.3 | (5,563) | (3,945.4) | ||||||||||||||||||||||||||
| Income (loss) from continuing operations | 6,732 | 10.8 | 1,412 | 2.6 | 5,320 | 376.8 | ||||||||||||||||||||||||||
| Income from discontinued operations, net of tax | 886,326 | 1,424.0 | 33,509 | 60.7 | 852,817 | 2,545.0 | ||||||||||||||||||||||||||
| Net income | $ | 893,058 | 1,434.8 | $ | 34,921 | 63.3 | 858,137 | 2,457.4 | ||||||||||||||||||||||||
| Nine Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Revenue | $ | 182,635 | 100.0 | $ | 162,643 | 100.0 | 19,992 | 12.3 | ||||||||||||||||||||||||
| Operating expenses | 176,389 | 96.6 | 165,404 | 101.7 | 10,985 | 6.6 | ||||||||||||||||||||||||||
| Operating income (loss) | 6,246 | 3.4 | (2,761) | (1.7) | 9,007 | 326.2 | ||||||||||||||||||||||||||
| Other income, net | 3,076 | 1.7 | 3,103 | 1.9 | (27) | (0.9) | ||||||||||||||||||||||||||
| Income (loss) before taxes | 9,322 | 5.1 | 342 | 0.2 | 8,980 | (2,625.7) | ||||||||||||||||||||||||||
| Income tax expense (benefit) | (2,315) | (1.3) | (684) | (0.4) | (1,631) | (238.5) | ||||||||||||||||||||||||||
| Income (loss) from continuing operations | 11,637 | 6.4 | 1,026 | 0.6 | 10,611 | 1,034.2 | ||||||||||||||||||||||||||
| Income from discontinued operations, net of tax | 986,364 | 540.1 | 76,422 | 47.0 | 909,942 | 1,190.7 | ||||||||||||||||||||||||||
| Net income | $ | 998,001 | 546.4 | $ | 77,448 | 47.6 | 920,553 | 1,188.6 | ||||||||||||||||||||||||
|
September 30,
2021 |
September 30,
2020 |
|||||||||||||
| Broadband homes and businesses passed (1) | 296,196 | 230,002 | ||||||||||||
| Incumbent Cable (2) | 211,013 | 207,655 | ||||||||||||
| Glo Fiber | 60,836 | 22,347 | ||||||||||||
| Beam | 24,347 | — | ||||||||||||
| Broadband customer relationships (3) | 118,143 | 106,314 | ||||||||||||
| Residential & Small and Medium Business ("SMB") RGUs: | ||||||||||||||
| Broadband Data | 115,579 | 98,764 | ||||||||||||
| Incumbent Cable (2) | 105,116 | 95,962 | ||||||||||||
| Glo Fiber | 9,272 | 2,802 | ||||||||||||
| Beam | 1,191 | — | ||||||||||||
| Video (2) | 50,652 | 53,647 | ||||||||||||
| Voice (2) | 34,592 | 33,019 | ||||||||||||
|
Total Residential & SMB RGUs (excludes RLEC)
|
200,823 | 185,430 | ||||||||||||
| Residential & SMB Penetration (4) | ||||||||||||||
| Broadband Data | 39.0 | % | 42.9 | % | ||||||||||
| Incumbent Cable | 49.8 | % | 46.2 | % | ||||||||||
| Glo Fiber | 15.2 | % | 12.5 | % | ||||||||||
| Beam | 4.9 | % | — | % | ||||||||||
| Video | 17.1 | % | 23.3 | % | ||||||||||
| Voice | 13.6 | % | 15.5 | % | ||||||||||
| Residential & SMB ARPU (5) | ||||||||||||||
| Broadband Data | $ | 78.33 | $ | 77.85 | ||||||||||
| Incumbent Cable | $ | 78.64 | $ | 77.82 | ||||||||||
| Glo Fiber | $ | 73.82 | $ | 80.80 | ||||||||||
| Beam | $ | 72.80 | $ | — | ||||||||||
| Video | $ | 100.28 | $ | 93.35 | ||||||||||
| Voice | $ | 28.71 | $ | 29.55 | ||||||||||
| Fiber route miles | 7,219 | 6,705 | ||||||||||||
| Total fiber miles (6) | 469,387 | 367,154 | ||||||||||||
| Three Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Broadband operating revenue | ||||||||||||||||||||||||||||||||
| Residential & SMB | $ | 44,783 | 77.3 | $ | 39,477 | 77.8 | 5,306 | 13.4 | ||||||||||||||||||||||||
| Commercial Fiber | 9,059 | 15.6 | 7,308 | 14.4 | 1,751 | 24.0 | ||||||||||||||||||||||||||
| RLEC & Other | 4,071 | 7.0 | 3,925 | 7.7 | 146 | 3.7 | ||||||||||||||||||||||||||
| Total broadband revenue | 57,913 | 100.0 | 50,710 | 100.0 | % | 7,203 | 14.2 | |||||||||||||||||||||||||
| Broadband operating expenses | ||||||||||||||||||||||||||||||||
| Cost of services | 24,012 | 41.5 | 21,326 | 42.1 | 2,686 | 12.6 | ||||||||||||||||||||||||||
| Selling, general, and administrative | 11,898 | 20.5 | 9,792 | 19.3 | 2,106 | 21.5 | ||||||||||||||||||||||||||
| Restructuring expense | 71 | 0.1 | — | — | 71 | — | ||||||||||||||||||||||||||
| Depreciation and amortization | 12,211 | 21.1 | 10,106 | 19.9 | 2,105 | 20.8 | ||||||||||||||||||||||||||
| Total broadband operating expenses | 48,192 | 83.2 | 41,224 | 81.3 | 6,968 | 16.9 | ||||||||||||||||||||||||||
| Broadband operating income | $ | 9,721 | 16.8 | $ | 9,486 | 18.7 | 235 | 2.5 | ||||||||||||||||||||||||
| Nine Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Broadband operating revenue | ||||||||||||||||||||||||||||||||
| Residential & SMB | $ | 131,702 | 77.8 | $ | 114,170 | 75.8 | 17,532 | 15.4 | ||||||||||||||||||||||||
| Commercial Fiber | 26,061 | 15.4 | 24,044 | 16.0 | 2,017 | 8.4 | ||||||||||||||||||||||||||
| RLEC & Other | 11,531 | 6.8 | 12,416 | 8.2 | (885) | (7.1) | ||||||||||||||||||||||||||
| Total broadband revenue | 169,294 | 100.0 | 150,630 | 100.0 | % | 18,664 | 12.4 | |||||||||||||||||||||||||
| Broadband operating expenses | ||||||||||||||||||||||||||||||||
| Cost of services | 69,275 | 40.9 | 61,572 | 40.9 | 7,703 | 12.5 | ||||||||||||||||||||||||||
| Selling, general, and administrative | 35,429 | 20.9 | 28,960 | 19.2 | 6,469 | 22.3 | ||||||||||||||||||||||||||
| Restructuring expense | 203 | 0.1 | — | — | 203 | — | ||||||||||||||||||||||||||
| Depreciation and amortization | 35,747 | 21.1 | 30,448 | 20.2 | 5,299 | 17.4 | ||||||||||||||||||||||||||
| Total broadband operating expenses | 140,654 | 83.1 | 120,980 | 80.3 | 19,674 | 16.3 | ||||||||||||||||||||||||||
| Broadband operating income | $ | 28,640 | 16.9 | $ | 29,650 | 19.7 | (1,010) | (3.4) | ||||||||||||||||||||||||
|
September 30,
2021 |
September 30,
2020 |
|||||||||||||
| Macro tower sites | 223 | 222 | ||||||||||||
| Tenants (1) | 470 | 414 | ||||||||||||
| Average tenants per tower | 2.0 | 1.8 | ||||||||||||
| Three Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Tower revenue | $ | 4,449 | 100.0 | $ | 4,501 | 100.0 | % | (52) | (1.2) | |||||||||||||||||||||||
| Tower operating expenses | 2,286 | 51.4 | 2,080 | 46.2 | 206 | 9.9 | ||||||||||||||||||||||||||
| Tower operating income | $ | 2,163 | 48.6 | $ | 2,421 | 53.8 | (258) | (10.7) | ||||||||||||||||||||||||
| Nine Months Ended September 30, | Change | |||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | % of Revenue | 2020 | % of Revenue | $ | % | ||||||||||||||||||||||||||
| Tower revenue | $ | 13,728 | 100.0 | $ | 12,490 | 100.0 | % | 1,238 | 9.9 | |||||||||||||||||||||||
| Tower operating expenses | 6,354 | 46.3 | 6,046 | 48.4 | 308 | 5.1 | ||||||||||||||||||||||||||
| Tower operating income | $ | 7,374 | 53.7 | $ | 6,444 | 51.6 | 930 | 14.4 | ||||||||||||||||||||||||
| ($ in thousands, except per share amounts) |
Number of Shares
Surrendered |
Average Price
Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Approximate Dollar Value that May Yet be Purchased under the Plans or Programs | |||||||||||||||||||
| July 1 to July 31 | 914 | $ | 55.01 | — | — | ||||||||||||||||||
| August 1 to August 31 | — | — | 479,305 | — | |||||||||||||||||||
| September 1 to September 30 | — | — | — | — | |||||||||||||||||||
| Total | 914 | 479,305 | |||||||||||||||||||||
| Exhibit No. | Exhibit Description | ||||||||||
| Asset Purchase Agreement, dated May 28, 2021, between Shenandoah Telecommunications Company and T-Mobile USA, Inc. (incorporated by reference from Exhibit 2.1 to the Company's Current Report on Form 8-K filed on June 1, 2021). | |||||||||||
| Credit Agreement, dated July 1, 2021, by and among Shenandoah Telecommunications Company, certain of its subsidiaries as guarantors, CoBank ACB, as administrative agent, and the other lenders party thereto (incorporated by reference from Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 1, 2021). | |||||||||||
|
31.1
*
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | ||||||||||
|
31.2
*
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | ||||||||||
| Certification of Principal Accounting Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |||||||||||
|
32
**
|
Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350. | ||||||||||
| (101) | Formatted in Inline XBRL (Extensible Business Reporting Language) | ||||||||||
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | ||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||||||||
| SHENANDOAH TELECOMMUNICATIONS COMPANY | |||||
| /s/James J. Volk | |||||
| James J. Volk | |||||
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|||||
| Date: October 28, 2021 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|