These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For
the fiscal year ended
|
|
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Date
of event requiring this shell company report ________
For
the transition period from
________ to ________
|
|
Title
of each class
|
|
Trading
Symbol(s)
|
|
Name
of each exchange
on which registered |
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large
accelerated filer
☐
|
Accelerated
filer
☐
|
|
Emerging
growth company
|
|
U.S. GAAP
☐
|
|
Other
☐
|
|
|
|
Page
|
|
3
|
||
|
3
|
||
|
3
|
||
|
16
|
||
|
29
|
||
|
29
|
||
|
41
|
||
|
54
|
||
|
56
|
||
|
56
|
||
|
57
|
||
|
66
|
||
|
69
|
||
|
71
|
||
|
71
|
||
|
71
|
||
|
72
|
||
|
72
|
||
|
72
|
||
|
72
|
||
|
73
|
||
|
73
|
||
|
73
|
||
|
73
|
||
|
73
|
||
|
73
|
||
|
74
|
||
|
74
|
||
|
75
|
||
|
75
|
||
|
76
|
|
•
|
“SHL,” “the company,” “us,”
“we” and “our” refer to SHL Telemedicine Ltd. and its subsidiaries;
|
|
•
|
“SHL Telemedicine” refers only to SHL
Telemedicine Ltd., and
|
|
•
|
“Mediton” refers to the Mediton Group
|
|
•
|
“CHF” and “Swiss francs” refer
to the legal currency of Switzerland;
|
|
•
|
“NIS” refers to New Israeli Shekels, the
legal currency of the State of Israel;
|
|
•
|
“$” and “U.S. dollars” refer
to the legal currency of the United States;
|
|
•
|
“ADSs” refers to our American Depositary
Shares, each representing one (1) of our ordinary shares;
|
|
•
|
“IFRS” refers to International Financial
Reporting Standards as issued by the International Accounting Standards Board;
|
|
•
|
“Ordinary shares” refers to our ordinary
shares, nominal value NIS 0.01 per share;
|
|
•
|
“Nasdaq” refers to the Nasdaq Capital
Market;
|
|
•
|
“SEC” refers to the United States Securities
and Exchange Commission; and
|
|
•
|
“SIX” refers to the SIX Swiss Exchange
Ltd.
|
|
ITEM
1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT
AND ADVISERS
|
|
|
Not applicable.
|
|
ITEM
2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
|
Not applicable.
|
|
ITEM
3.
|
KEY INFORMATION
|
|
A.
|
[RESERVED]
|
|
B.
|
CAPITALIZATION AND INDEBTEDNESS
|
|
|
Not applicable.
|
|
C.
|
REASONS FOR THE OFFER AND USE
OF PROCEEDS
|
|
|
Not applicable.
|
|
D.
|
RISK FACTORS
|
|
•
|
are only obligated to take the actions specifically
set forth in the deposit agreement without negligence or bad faith;
|
|
•
|
are not liable if we are, or it is, prevented or delayed
by law or circumstances beyond our, or its, control from performing our or its obligations under the deposit agreement;
|
|
•
|
are not liable if we exercise or it exercises discretion
permitted under the deposit agreement;
|
|
•
|
are not liable for the inability of any holder of
the ADSs to benefit from any distribution on deposited securities that is not made available to holders of the ADSs under the terms of
the deposit agreement, or for any special, consequential or punitive damages for any breach of the terms of the deposit agreement;
|
|
•
|
have no obligation to become involved in a lawsuit
or other proceeding related to the ADSs or the deposit agreement on behalf of the holders of the ADSs or any other person;
|
|
•
|
are not liable for the acts or omissions of any securities
depositary, clearing agency or settlement system; and
|
|
•
|
may rely upon any documents we believe or it believes
in good faith to be genuine and to have been signed or presented by the proper person.
|
|
ITEM
4.
|
INFORMATION ON THE COMPANY
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE
COMPANY
|
|
•
|
Mediton Medical Centers Chain Ltd.,
which provides private medical services, and project management in various medical fields, including the performance of surveys, medical
examinations for organizations, occupational examinations, and the operation of specialist clinics; and
|
|
•
|
Medishur Ltd. which primarily
provides medical examinations for insurance companies.
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|||
|
Property and
Equipment
|
|
|
|
|
|
|
|
|
|
|||
|
Property
and Equipment
|
|
|
950
|
|
|
|
1,289
|
|
1,661*
|
|
||
|
Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development
Costs
|
|
|
2,714
|
|
|
|
4,203
|
|
|
|
5,243
|
|
|
|
||||||||||||
|
|
||||||||||||
|
|
|
|
3,664
|
|
|
|
5,492
|
|
|
|
6,904
|
|
|
*
|
Includes property and equipment
of Mediton.
|
|
B.
|
BUSINESS OVERVIEW
|
|
•
|
Preventative healthcare, including
annual medical check-ups that include comprehensive laboratory tests, stress ECG tests, eye exams, and more;
|
|
•
|
Expert witness services for medical
experts’ and medical committees, including for disability and workers comp, serving a wide range of institutions, such as pension
funds, the Israeli Institute of Social Security, and the Israeli Ministry of Defense;
|
|
•
|
Occupational healthcare, including
occupational safety and health regulated medical exams, exposure to hazardous materials, and occupational disability claims, as well as
assisting organizations in promoting early detection of diseases and medical conditions within the workforce by offering periodical check-ups
and specialized examinations;
|
|
•
|
Medical examinations, including
at home, for the underwriting of insurance policies for health, disability, life, or nursing home policyholders; and
|
|
•
|
Medical and psychological evaluations,
including for truck drivers, public transportation drivers and drivers of hazardous cargos.
|
|
•
|
Remote
monitoring of chronic patients
: Our remote patient monitoring programs monitor and stabilize patients with chronic conditions,
including congestive heart failure, and geriatric patients at home, reducing hospitalizations and saving costs for its health insurance
fund customers.
|
|
•
|
Telehealth
hot-line services
: Remote real-time medical consultations, scheduling of doctor appointments, second opinion services, and structured
health coaching programs for cardiac conditions.
|
|
•
|
Doctors’
Virtual Visits
: A service that allows health insurance fund patients to connect on-demand with doctors for virtual video appointments.
|
|
1.
|
At the end of 2020, SHL entered
into an agreement with BARMER GEK, one of the largest health insurance funds in Germany (“BARMER”), to provide Doctors’
Virtual Visits in Germany. In July 2021 BARMER announced the availability of this new service to all its insured patients on a nationwide
basis. Subsequently, in September 2022, SHL won a long-term contract with BARMER to provide these services for a seven year period and
in 2023 BARMER launched marketing and communication activities for the new BARMER Teledoktor digital App which provides SHL’s Doctors’
Virtual Visits and Telehealth Services to all of BARMER’s insureds in Germany. In November 2022 SHL entered a contract with AOK
Plus, another large German health insurance fund, to provide these services to its insured patients.
|
|
2.
|
New
customer wins:
We believe that SHL has a strong competitive advantage and position in terms of quality, know-how and long-term
customer relationships. We invested significantly in the development of our platform, and we believe we are well positioned to gain more
market share. In November 2021, SHL was awarded a multi-year telehealth contract to provide services to geriatric patients of AOK Rheinland-Pfalz/Saarland
– Die Gesundheitskasse, a large German health insurance fund.
|
|
3.
|
Telemonitoring
for congestive heart failure patients:
Telemonitoring for congestive heart failure patients has become the standard of care since
early 2022 following the introduction of remote monitoring reimbursement by G-BA.
|
|
•
|
a 76% reduction in the likelihood
of hospital readmission within six months for patients using telemedicine;
|
|
•
|
a 41% decrease in the likelihood
of attending the emergency department compared to standard care recipients;
|
|
•
|
significant reductions in unplanned
coronary revascularizations; and
|
|
•
|
notable decreases in patient-reported
symptoms, including chest pain, breathlessness, and dizziness.
|
|
•
|
the number of cardiovascular-driven
emergency department visits for patients using the SmartHeart® device in the HELP-ME trial was zero (0); and
|
|
•
|
the number of cardiovascular-driven
rehospitalization visits for patients using the device in the HELP-ME trial was also zero (0).
|
|
•
|
ease of use, comfort and unobtrusiveness of the device
for the patient;
|
|
•
|
quality and clinical validation of the deep-learned
algorithms used to detect arrhythmias;
|
|
•
|
concise and comprehensive reports supporting efficient
physician interpretation;
|
|
•
|
ease of use of service workflow for physicians and
supporting clinicians;
|
|
•
|
contracted rates with third-party payors;
|
|
•
|
government reimbursement rates associated with our
products and services;
|
|
•
|
quality of clinical data and publications in peer-reviewed
journals;
|
|
•
|
size, experience, knowledge and training of sales
and marketing teams;
|
|
•
|
reputation of existing device manufacturers and service
providers; and
|
|
•
|
relationships with physicians, hospitals, administrators,
and other third-party payors.
|
|
C.
|
ORGANIZATIONAL STRUCTURE
|
|
Subsidiary
|
Country of
Incorporation
|
Direct/Indirect
Ownership Interest
|
|
Shahal Haifa Medical Services Ltd.
|
Israel
|
Authorized Share
Capital
: NIS 13,000 divided into 13,000 ordinary shares, par value NIS 1.00 each
Issued Share Capital
:
200 ordinary shares—100% held by SHL
|
|
Shahal Rashlatz- Rehovot Medical Services Ltd. (“Shahal
Rashlatz”, or “SHLR”)
|
Israel
|
Authorized Share
Capital
: NIS 16,600 divided into 16,600 ordinary shares, par value NIS 1.00 each
Issued Share Capital
:
100 ordinary shares—100% held by SHL
|
|
Mediton Medical Centers Chain Ltd. (“Mediton
Medical”)
|
Israel
|
Authorized Share
Capital:
NIS 22,900 divided into 22,900 ordinary shares, par value NIS 1.00 each
Issued Share Capital:
100 ordinary shares
(70% held by Shahal Rashlatz)
|
|
Medishur Ltd.
|
Israel
|
Authorized Share
Capital:
NIS 2,640 divided into 2,600 ordinary shares, par value NIS 1.00 each and 40 management shares, par value NIS 1.00 each
Issued Share Capital:
100 ordinary shares
(70% held by Shahal Rashlatz)
|
|
Mediton - Adam Ltd.
|
Israel
|
Authorized Share
Capital:
NIS 200 divided into 100 management shares, par value NIS 2.00 each, and NIS 22,800 divided into 22,800 ordinary shares,
par value NIS 1.00 each
Issued Share Capital:
100 ordinary shares, four management shares
100% (100% held by Mediton Medical)
|
|
SHL Telemedicine International Ltd. (“SHL INT”)
|
Israel
|
Authorized Share
Capital
: NIS 101,000 divided into 101,000 ordinary shares, par value NIS1.00 each
Issued Share Capital
:
10,000 ordinary shares—100% held by SHL
|
|
SHL Telemedicine B.V (“SHL BV”)
|
The Netherlands
|
Authorized Share
Capital
: EUR 75,000 divided into 300,000 ordinary shares, par value EUR 0.25 each
Issued Share Capital
:
74,043 ordinary shares—100% held by SHL INT
|
|
Personal Healthcare Telemedicine Services Europe B.V.
(“PHTS”)
|
The Netherlands
|
Authorized Share
Capital
: EUR 4,000,000 divided into 400,000 ordinary shares, par value EUR 10.00 each
Issued Share Capital
:
811,500 ordinary shares—100% held by SHL BV
|
|
SHL Telemedizin GmbH (“SHL Telemedizin”)
|
Germany
|
Authorized Share
Capital
: EUR 300,000 divided into 2 ordinary shares, par value EUR 25,000 and EUR 275,000
Issued Share Capital
:
2 ordinary shares—100% held by PHTS
|
|
SHL Telemedicine USA, Inc.
|
USA (Delaware)
|
Authorized Share
Capital
: $1.00 divided into 100 shares of common stock, par value $0.01 each
Issued Share Capital
:
100 shares of common stock—100% held by SHL INT
|
|
D.
|
PROPERTY, PLANTS AND EQUIPMENT
|
|
Location
|
|
Address
|
|
Description
|
|
Approximate
Size
|
|
Munich - Germany
|
|
Balanstraße 69 Munich
|
|
SHL’s German head office
and telemedicine center in Germany
|
|
1,247 sqm
|
|
|
|
|
|
|
|
|
|
Israel
|
|
90 Yigal Alon St.
Tel Aviv |
|
SHL’s Israeli head office
and telemedicine center
|
|
5,389 sqm
|
|
|
|
|
|
|
|
|
|
Israel
|
|
18 Hahashmal St. Tel Aviv*
|
|
Mediton – Medical services
|
|
2,752 sqm
|
|
*
|
We lease this property from an affiliate of the former 30%
minority shareholder of Mediton from whom we initially acquired our 70% interest in Mediton prior to our pending acquisition of the remaining
30%.
|
|
ITEM
4.A.
|
UNRESOLVED STAFF COMMENTS
|
|
|
Not applicable.
|
|
ITEM
5.
|
OPERATING AND FINANCIAL REVIEW
AND PROSPECTS
|
|
A.
|
OPERATING RESULTS
|
|
a)
|
Assets and liabilities of foreign
operations, including goodwill and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition
of said foreign operation, are translated at the closing rate at the end of the reporting period.
|
|
b)
|
Income and expenses for each
period presented in the statement of income are translated at average exchange rates for the presented periods.
|
|
c)
|
Share capital, capital reserves
and other changes in capital are translated at the exchange rate prevailing at the date of incurrence.
|
|
d)
|
Retained earnings are translated
based on the opening balance translated at the exchange rate at that date and other relevant transactions (such as issuing a dividend)
during the period are translated as described in b) and c) above.
|
|
e)
|
All resulting translation differences
are recognized as a separate component of other comprehensive income (loss) in equity “foreign currency translation reserve”.
|
|
•
|
Leverage synergies and cross-sell
our products and services with Mediton;
|
|
•
|
Commercial agreements with leading
U.S. healthcare providers such as the Mayo clinics and CVS;
|
|
•
|
Commercial agreements with BARMER
and other health insurance funds in Germany for doctor’s virtual visits and telehealth services;
|
|
•
|
Increased sales and marketing
activities mainly in the U.S.;
|
|
•
|
Increased research and development
investments related to the SmartHeart
®
platform; and
|
|
•
|
Continued pursuit of strategic
relationships with customers, mainly in the U.S., including the soft launch of the SmartHeart® membership program in the U.S. as
part of our direct-to-consumer initiative.
|
|
|
Year ended December 31,
|
|||||||||||
|
|
2024
|
2023
|
2022
|
|||||||||
|
|
(in thousands)
|
|||||||||||
|
Revenue
|
$
|
56,779
|
$
|
57,075
|
58,998
|
|||||||
|
Cost of revenue
|
30,986
|
31,814
|
31,809
|
|||||||||
|
Gross profit
|
25,793
|
25,261
|
27,189
|
|||||||||
|
Operating Expenses:
|
||||||||||||
|
Research and development
|
5,357
|
5,260
|
3,788
|
|||||||||
|
Sales and marketing
|
10,450
|
10,581
|
11,403
|
|||||||||
|
General and administrative
|
17,052
|
16,228
|
16,748
|
|||||||||
|
Other expenses
|
19,727
|
2,198
|
416
|
|||||||||
|
Total operating expenses
|
52,586
|
34,267
|
32,355
|
|||||||||
|
Operating (loss)
|
(26,793
|
)
|
(9,006
|
)
|
(5,166
|
)
|
||||||
|
Financial income (expense), net
|
(21
|
)
|
3,042
|
6,478
|
||||||||
|
Profit (loss) before income taxes
|
(26,814
|
)
|
(5,964
|
)
|
1,312
|
|||||||
|
Tax expenses
|
939
|
891
|
1,097
|
|||||||||
|
Net profit (loss)
|
$
|
(27,753
|
)
|
$
|
(6,855
|
)
|
$
|
215
|
||||
|
|
Year ended
|
|||||||||||
|
|
December 31,
|
|||||||||||
|
|
2024
|
2023
|
2022
|
|||||||||
|
Revenue
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||
|
Cost of revenue
|
55
|
56
|
54
|
|||||||||
|
Gross profit
|
45
|
44
|
46
|
|||||||||
|
Operating Expenses:
|
||||||||||||
|
Research and development
|
9
|
9
|
6
|
|||||||||
|
Sales and marketing
|
18
|
19
|
19
|
|||||||||
|
General and administrative
|
30
|
28
|
28
|
|||||||||
|
Other expenses
|
35
|
4
|
1
|
|||||||||
|
Total operating expenses
|
93
|
60
|
55
|
|||||||||
|
Operating (loss)
|
(47
|
)
|
(16
|
)
|
(9
|
)
|
||||||
|
Financial income (expense), net
|
-
|
5
|
11
|
|||||||||
|
Profit (loss) before income taxes
|
(47
|
)
|
(11
|
)
|
2
|
|||||||
|
Tax expenses
|
2
|
1
|
2
|
|||||||||
|
Net profit (loss)
|
(49
|
)
|
(12
|
)%
|
0
|
%
|
||||||
|
|
Individuals
|
Institutions
|
||||||||||||||
|
|
and
|
and
|
||||||||||||||
|
|
Communities
|
payers
|
Others
|
Total
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
Year ended
December 31, 2024:
|
||||||||||||||||
|
|
||||||||||||||||
|
Europe
|
$
|
-
|
12,673
|
-
|
12,673
|
|||||||||||
|
Israel
|
$
|
20,325
|
23,126
|
-
|
43,451
|
|||||||||||
|
USA
|
$
|
-
|
-
|
655
|
655
|
|||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$
|
20,325
|
35,799
|
655
|
56,779
|
|||||||||||
|
|
Individuals
|
Institutions
|
||||||||||||||
|
|
and
|
and
|
||||||||||||||
|
|
Communities
|
payers
|
Others
|
Total
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
Year ended
December 31, 2023:
|
||||||||||||||||
|
|
||||||||||||||||
|
Europe
|
$
|
-
|
$
|
14,067
|
$
|
-
|
$
|
14,067
|
||||||||
|
Israel
|
20,913
|
21,179
|
-
|
42,092
|
||||||||||||
|
USA
|
-
|
-
|
916
|
916
|
||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$
|
20,913
|
$
|
35,246
|
$
|
916
|
$
|
57,075
|
||||||||
|
|
Year ended
|
|||||||
|
|
December 31,
|
|||||||
|
|
2024
|
2023
|
||||||
|
|
(in thousands)
|
|||||||
|
Research and development costs,
net
|
$
|
5,357
|
$
|
5,260
|
||||
|
Selling and marketing expenses
|
10,450
|
10,581
|
||||||
|
General and administrative expenses
|
17,052
|
16,228
|
||||||
|
Other expenses
|
19,727
|
2,198
|
||||||
|
|
||||||||
|
Total operating expenses
|
$
|
52,586
|
$
|
34,267
|
||||
|
|
Year ended
|
|||||||
|
|
December 31,
|
|||||||
|
|
2024
|
2023
|
||||||
|
|
(in thousands)
|
|||||||
|
Share options
|
$
|
(144
|
)
|
$
|
1,712
|
|||
|
Exchange rate differences
|
161
|
991
|
||||||
|
Gain (loss) from marketable securities, net
|
558
|
848
|
||||||
|
Interest, net
|
(399
|
)
|
(241
|
)
|
||||
|
|
||||||||
|
Others
|
(197
|
)
|
(268
|
)
|
||||
|
|
||||||||
|
Financial expenses, net
|
$
|
(21
|
)
|
$
|
3,042
|
|||
|
B.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
For fiscal
year ended December 31,
|
|||||||||||
|
|
2024
|
2023
|
Change
|
|||||||||
|
|
US$
|
US$
|
US$
|
|||||||||
|
|
(In millions)
|
|||||||||||
|
Cash flow data
|
||||||||||||
|
Net cash (used in) operating activities
|
(0.4
|
)
|
(1.5
|
)
|
1.1
|
|||||||
|
Net cash provided by (used in) investing activities
|
6.0
|
(9.3
|
)
|
15.3
|
||||||||
|
Net cash provided by (used in) financing activities
|
(4.9
|
)
|
13.7
|
(18.6
|
)
|
|||||||
|
|
For fiscal
year ended December 31,
|
|||||||||||
|
|
2023
|
2022
|
Change
|
|||||||||
|
|
US$
|
US$
|
US$
|
|||||||||
|
|
(In millions)
|
|||||||||||
|
Cash flow data
|
||||||||||||
|
Net cash (used in) operating activities
|
(1.5
|
)
|
(0.1
|
)
|
(1.7
|
)
|
||||||
|
Net cash (used in) investing activities
|
(9.3
|
)
|
(6.4
|
)
|
(2.9
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
13.7
|
(2.3
|
)
|
16.0
|
||||||||
|
C.
|
RESEARCH AND
DEVELOPMENT, PATENTS AND LICENSES, ETC
.
|
|
Owned
Patent
|
Jurisdiction
|
Expiration
Date
|
|
Patent #229482 – An
Electrocardiographic Monitoring System and Method (Utility Patent)
|
Israel; China; Europe
|
In Israel, patent in force until
May 21, 2026, and set to expire on May 21, 2032.
|
|
Device for Obtaining a Standard
12‑Lead Electrocardiogram and a Rhythm Strip – Grant Number 09215998 (Utility Patent)
|
United States
|
June 1, 2032
|
|
Trademark
Number/Status
|
Trademark
Name
|
Type
of
Trademark
|
Validity
of
Trademark
(until
the following dates)
|
Owner
|
Country
of
Registration
|
|
7478308
|
ramified heart symbol
|
10, 38, 44
|
12/18/2028
|
SHL Intern.
|
Europe
(Community Trademark) |
|
77638118
|
ramified heart symbol
|
35, 38, 44
|
12/22/2028
|
SHL Intern.
|
U.S.A.
|
|
234343
|
CCM
(Logo CCM – Hebrew)
|
9, 10, 38, 44
|
12/13/2030
|
SHL Intern.
|
Israel
|
|
234810
|
HEART SMART
|
9, 10, 38, 44
|
01/02/2031
|
SHL Intern.
|
Israel
|
|
1096059
|
HEART SMART
|
9, 10, 38, 44
|
06/27/2031
|
SHL Intern.
|
WIPO
|
|
Trademark
Number
|
Trademark
Name
|
Type
of
Trademark
|
Validity
of
Trademark
(until the
following
dates)
|
Company
|
Country
of
Registration
|
|
T1116147A
Registered after rejection and
appeal
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Singapore
|
|
4204156
|
SMART HEART
|
9, 10, 38, 44
|
09/11/2032
|
SHL Intern.
|
U.S.A.
|
|
8‑8‑2012‑001246089
Registered after rejection and
appeal
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
South Korea
|
|
2011‑360491
Registered after rejection and
appeal
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Japan
|
|
1459720
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Australia
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Norway
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Switzerland
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Island
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
China
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Turkey
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Croatia
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Russia
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Ukraine
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Moldova
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Serbia
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Georgia
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Montenegro
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Belarus
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Monaco
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
Lichtenstein
|
|
1096059
Registered
|
SMART HEART
|
9, 10, 38, 44
|
06/21/2031
|
SHL Intern.
|
European Union
|
|
Trademark
Number*
|
Trademark
Name
|
Type
of
Trademark
|
Validity
of
Trademark
(until the
following
dates)
|
Company
|
Country
of
Registration
|
|
302021116844
|
TELECOR
|
44
|
Pending final approval
|
SHL Telemedizin GmbH
|
Germany
|
|
*
|
Where an international registration
number is listed, such number serves as the only registration number in the indicated country
.
|
| D. |
TREND INFORMATION
See Item 4. “Information on the company.”
|
|
E.
|
CRITICAL ACCOUNTING ESTIMATES
|
|
ITEM
6.
|
DIRECTORS, SENIOR MANAGEMENT AND
EMPLOYEES
|
|
A.
|
DIRECTORS AND SENIOR MANAGEMENT
|
|
Name
|
|
|
|
Dr. Itamar Offer
|
65
|
Chairman of the Board of Directors
|
|
Prof. Amir Lerman
(1)(2)(3)
|
69
|
Director
|
|
Yehoshua (Shuky) Abramovich
(1)(2)(3)
|
65
|
External Director
|
|
Orna Carni
(1)(2)(3)
|
52
|
External Director
|
|
Ido Nouberger
|
60
|
Director
|
|
Nir Rotenberg
|
63
|
Director
|
|
David Arnon
|
55
|
Chief Executive Officer
(4)
|
|
Lior Haalman
(4)
|
58
|
Chief Financial Officer
|
|
Bernd Altpeter
|
60
|
Managing Director, SHL Telemedizin, Germany
|
|
(1)
|
Member of Audit Committee
and Financial Statements Committee.
|
|
(2)
|
Member of Compensation Committee.
|
|
(3)
|
Independent director under
SEC independence standards.
|
|
(4)
|
Mr. Haalman commenced serving as Chief Financial
Officer of the Company in March 2025.
|
| B. |
COMPENSATION
|
|
|
Share
|
Weighted
|
||||||||||||||||||
|
|
Base
|
Options
|
Average
|
|||||||||||||||||
|
|
Compensation
|
Granted
|
exercise price
|
|||||||||||||||||
|
|
and Fringe
|
Cash
|
or
|
of Options
|
||||||||||||||||
|
Name and Offices Held
|
Benefits
|
Bonus
|
exercised (1)
|
Granted
|
Total
|
|||||||||||||||
|
Dr. Itamar Offer
(2)
|
$
|
9,103
|
—
|
—
|
—
|
9,103
|
||||||||||||||
|
Chairman of the Board of Directors
Yariv Alroy
(3)
|
$
|
200,357
|
—
|
—
|
—
|
200,357
|
||||||||||||||
|
Former Active Co-Chairman of the
Board of Directors
|
||||||||||||||||||||
|
Ehud Barak
(4)
|
$
|
27,661
|
—
|
—
|
—
|
27,661
|
||||||||||||||
|
Former Active Co-Chairman of the
Board of Directors
|
||||||||||||||||||||
|
David Salton
(5)
|
$
|
2,122
|
—
|
—
|
—
|
2,122
|
||||||||||||||
|
Former Director
|
||||||||||||||||||||
|
Prof. Amir Lerman
|
$
|
44,024
|
—
|
—
|
—
|
44,024
|
||||||||||||||
|
Director
|
||||||||||||||||||||
|
Yehoshua (Shuky) Abramovich
|
$
|
72,432
|
—
|
—
|
—
|
72,432
|
||||||||||||||
|
External Director
|
||||||||||||||||||||
|
Dvorah Kimhi
(6)
|
$
|
45,028
|
—
|
—
|
—
|
45,028
|
||||||||||||||
|
Former External Director
|
||||||||||||||||||||
|
Orna Carni
(7)
|
$
|
2,513
|
—
|
—
|
—
|
2,513
|
||||||||||||||
|
External Director
|
||||||||||||||||||||
|
Erez Alroy
(5)
|
$
|
2,122
|
—
|
—
|
—
|
2,122
|
||||||||||||||
|
Former Director
|
||||||||||||||||||||
|
Erez Nachtomy
(5)
|
$
|
267,903
|
—
|
—
|
—
|
267,903
|
||||||||||||||
|
Former Chief Executive Officer
and Director
|
||||||||||||||||||||
|
David Arnon
(8)
Chief Executive Officer
|
$
|
165,924
|
51,216
|
—
|
389,219
|
606,359
|
||||||||||||||
|
Ami Hai
(9)
|
$
|
275,557
|
48,652
|
—
|
—
|
324,209
|
||||||||||||||
|
Former Chief Executive Officer
|
||||||||||||||||||||
|
(1)
|
The options are exercisable on
a net exercise basis method. The expiration dates of the options granted are as follows:
|
|
Weighted Average
|
Expiration date of the
|
|||||
|
exercise price of Options Granted
|
options
|
Number of Options
|
||||
|
CHF 17.02
|
6/9/2025
|
18,000
|
||||
|
CHF 19.33
|
8/4/2025
|
80,000
|
||||
|
CHF 9.88
|
8/4/2025
|
13,124
|
||||
|
CHF 17.02
|
12/9/2027
|
18,000
|
||||
|
CHF 17.02
|
12/9/2027
|
18,000
|
||||
|
CHF 5.34
|
9/5/2030
|
200,000
|
||||
|
CHF 7.12
|
9/5/2030
|
200,000
|
||||
|
CHF 5.34
|
2/13/2031
|
160,000
|
||||
|
CHF 7.12
|
2/13/2031
|
160,000
|
||||
|
(2)
|
Dr. Offer commenced serving as the Chairman of
the Board effective September 2024.
|
| (3) |
Mr. Alroy served as the Co-Chairman of the Board
and ceased to serve in such capacity and as a member of our Board of Directors in August 2024.
|
| (4) |
Mr. Barak served as the Co-Chairman of the Board
and ceased to serve in such capacity and as a member of our Board of Directors in February 2024.
|
| (5) |
Each of Messrs. David Salton,
Erez Alroy and Erez Nachtomy served as a member of our Board of Directors during the year ended December 31, 2023, and ceased to serve
in such capacities in February 2024. On March 14, 2024, Mr. Nachtomy announced that he would be resigning as Chief Executive Officer of
the Company effective mid-June 2024.
|
| (6) |
Ms. Kimhi served as an External
Director member of our Board of Directors and ceased to serve in such capacity in December 2024.
|
| (7) |
Ms. Carni commenced serving
as an External Director in December 2024.
|
| (8) |
Mr. Arnon commenced serving
as Chief Executive Officer in August 2024.
|
| (9) |
Mr. Hai served as Chief Financial
Officer and ceased to serve in such capacity in March 2025.
|
|
C.
|
BOARD PRACTICES
|
|
•
|
the Chairman of the Board;
|
|
•
|
any director employed by us;
|
|
•
|
any director employed by a controlling
shareholder of us or an entity under the control of such controlling shareholder;
|
|
•
|
any director who provides services,
on a regular basis, to us, a controlling shareholder or an entity under the control of a controlling shareholder;
|
|
•
|
a director whose main livelihood is based on a controlling
shareholder; and
|
|
•
|
a controlling shareholder or any of its relatives.
|
|
•
|
examine flaws in our business management, in consultation
with our internal auditor and the external auditors, and to propose remedial measures to the Board;
|
|
•
|
determine whether an interested party transaction
is an ordinary or extraordinary transaction (where extraordinary transactions are subject to special approval requirements);
|
|
•
|
approve interested party transactions, where so required
under the Israeli Companies Law; and
|
|
•
|
examine our existing internal control measures and
the functioning of our internal auditor.
|
|
•
|
prescribing with respect to transactions
with controlling shareholders or another person in which a controlling shareholder has a personal interest (even if they are determined
by the Audit Committee not to be extraordinary transactions), as well as with respect to the engagement terms of controlling shareholders
and their relatives, the obligation to conduct either (i) a competitive process under the supervision of either the Audit Committee or
who else the Audit Committee may determine in respect thereof pursuant to the criteria set by it; or (ii) other processes as determined
by the Audit Committee, prior to the relevant transaction, and all in accordance with the type of transaction in question, and the Audit
Committee may set the relevant criteria therefore once a year in advance;
|
|
•
|
determining the manner of approval
of transactions with controlling shareholders or another person in which a controlling shareholder has a personal interest and to determine
kinds of such transactions which require the approval of the Audit Committee, all with respect to such transactions which pursuant to
the determination of the Audit Committee are not extraordinary transactions but also not negligible – the Audit Committee may so
determine with respect to types of transactions according to criteria it may set one a year in advance; and
|
|
•
|
determining whether a director
or candidate for director fulfills the requirements for being classified as an independent director within the meaning of the Israeli
Companies Law.
|
|
•
|
the issuance of a recommendation to the Board of Directors
regarding the Compensation Policy;
|
|
•
|
issuance of a recommendation to the Board of Directors
once every three (3) years regarding the extension of the Compensation Policy;
|
|
•
|
recommendation to the Board of Directors from time
to time regarding any amendments to the Compensation Policy, as well as examination regarding its implementation;
|
|
•
|
approval of transactions with office holders (including
controlling shareholders) regarding the terms of their engagement with the company as required under the Israeli Companies Law; and
|
|
•
|
exemption of certain transactions from the shareholder
approval requirement which may otherwise apply pursuant to the Israeli Companies Law.
|
|
Board Diversity
Matrix (As of May 1, 2025)
|
||||
|
Country of Principal Executive Offices:
|
Israel
|
|||
|
Foreign Private Issuer
|
Yes
|
|||
|
Disclosure Prohibited under Home Country Law
|
No
|
|||
|
Total Number of Directors
|
6
|
|||
|
|
Female
|
Male
|
Non-Binary
|
Did Not Disclose
Gender
|
|
Part I: Gender Identity
|
|
|||
|
Directors
|
1
|
3
|
0
|
2
|
|
Part II: Demographic Background
|
|
|||
|
Underrepresented Individual in Home Country Jurisdiction
|
0
|
|||
|
LGBTQ+
|
0
|
|||
|
Did not disclose demographic background
|
0
|
|||
|
Directors who are Jewish people
|
6
|
|||
|
Directors with disabilities
|
0
|
|||
|
D.
|
EMPLOYEES
|
|
|
|
Israel
|
|
|
Germany
|
|
|
U.S.A.
|
|
|
Total
|
|
||||
|
Operation
|
|
|
284
|
88
|
-
|
372
|
|
|||||||||
|
Research Development
|
|
|
16
|
16
|
-
|
32
|
|
|||||||||
|
Sales Marketing
|
|
|
39
|
8
|
3
|
50
|
|
|||||||||
|
General Administrative
|
|
|
52
|
19
|
1
|
72
|
|
|||||||||
| E. |
SHARE OWNERSHIP
|
|
Name
|
Total
Shares
Beneficially
Total Shares
Owned
|
Number of Options
|
Percentage
of Ordinary Shares
|
|||||||||
|
Dr. Itamar Offer
|
—
|
—
|
—
|
|||||||||
|
Ido Nouberger
|
1,406,236
|
**
|
8.6
|
%
|
||||||||
|
Nir Rotenberg
|
791,405
|
***
|
4.9
|
%
|
||||||||
|
Prof. Amir Lerman
|
5,694
|
18,000
|
*
|
|||||||||
|
Yehoshua (Shuky) Abramovich
|
16,961
|
18,000
|
*
|
|||||||||
|
Orna Carni
|
—
|
—
|
—
|
|||||||||
|
David Arnon
|
—
|
400,000
|
2.4
|
%
|
||||||||
|
Lior Haalman
|
—
|
320,000
|
1.9
|
%
|
||||||||
|
Bernd Altpeter
|
—
|
100,000
|
*
|
|||||||||
|
*
|
Represents less than one percent.
|
|
**
|
Represents ownership of our ordinary
shares by Value Base Ltd., a private investment group located in Israel (“Value Base”), together with its subsidiaries and
its controlling shareholders Ido Nouberger and Victor Shamrich. Mr. Nouberger has served as the CEO of Value Base since its inception
in 2013, and he also holds the position of chairman of the board or board member of Value Base’s various subsidiaries. Mr. Nouberger
disclaims beneficial ownership of the securities beneficially owned by Value Base except to the extent of his pecuniary interest therein.
|
|
***
|
Represents ownership of our ordinary
shares by Danbar Finance Ltd., a private investment group located in Israel (“Danbar”), of which Mr. Rotenberg is the Chairman
of the Board and has served there as a director and partner since 2000. Mr. Rotenberg disclaims beneficial ownership of the securities
beneficially owned by Danbar except to the extent of his pecuniary interest therein.
|
| F. |
DISCLOSURE OF A
REGISTRANT’S ACTION TO ERRONEOUSLY AWARDED COMPENSATION
Not applicable.
|
|
ITEM
7.
|
MAJOR SHAREHOLDERS AND RELATED
PARTY TRANSACTIONS
|
| A. |
MAJOR SHAREHOLDERS
|
|
|
|
|
|
|
Share Options
|
|
|
Percent of
|
|
|||
|
Identity of Person or Group
|
|
Amount Owned
|
|
|
Current
|
|
|
Class
|
|
|||
|
Mrs. Mengke Cai (Zhuhai, China) and Kun Shen (Hong Kong, China)
(1)
|
|
|
5,969,413
|
|
|
|
|
|
|
36.4
|
%
|
|
|
More Provident Funds (Ramat Gan, Israel)
|
|
|
2,111,576
|
(2)
|
|
|
|
|
|
12.9
|
%
|
|
|
Value Base Group (Tel Aviv, Israel)
(2)
|
|
|
1,406,236
|
(3)
|
|
|
|
|
|
8.6
|
%
|
|
|
Yariv Alroy (Herzliya, Israel)
|
|
|
801,456
|
|
|
|
|
|
|
4.9
|
%
|
|
|
Danbar Finance Ltd. (Tel Aviv, Israel)
(4)
|
|
|
791,405
|
(5)
|
|
|
|
|
|
|
4.8
|
%
|
|
Sphera Funds Management (Tel Aviv, Israel)
|
|
|
632,456
|
(6)
|
|
|
|
|
|
|
3.9
|
%
|
|
(1)
|
Shareholder group consisting
of Mrs. Mengke Cai and Mrs. Kun Shen. Pursuant to a decision of the Swiss Takeover Board, Mengke Cai, Kun Shen and their related
entities have been prohibited from acquiring further shares or acquisition or disposal rights relating to SHL, including suspension of
the voting rights attached to their current shares.
|
| (2) |
Based on
the
Schedule 13G/A filed by More Provident Funds with the SEC on November 13, 2024
.
|
|
(3)
|
Shareholder group consisting
of the following beneficial owners (as defined by the FMIA): Value Base (23 Yehuda Halevy St., Tel Aviv, Israel), Harmony Base LP
(23 Yehuda Halevy St., Tel Aviv, Israel), Ido Nouberger (Tel Aviv, Israel), one of our directors, and Victor Shamrich (Tel
Aviv, Israel). Messrs. Nouberger and Shamrich serve as the controlling shareholders of Value Base. Mr. Nouberger has served as the
CEO of Value Base since its inception in 2013, and he also holds the position of chairman of the board or board member of Value Base’s
various subsidiaries. Each of Messrs. Nouberger and Shamrich disclaims beneficial ownership of the securities beneficially owned by Value
Base except to the extent of his respective pecuniary interest therein
|
|
(4)
|
Based on the Schedule 13D/A filed
by Value Base with the SEC on February 12, 2024.
|
|
(5)
|
Shareholder group consisting
of the following beneficial owners (as defined by the FMIA): Danbar (94 Yigal Alon Street, Tel Aviv, Israel), Matan Wulkan (94 Yigal Alon
Street, Tel Aviv, Israel) and Nir Rotenberg (94 Yigal Alon Street, Tel Aviv, Israel), one of our directors. Mr. Rotenberg is the Chairman
of the Board of Danbar and has served there as a director and partner since 2000. Mr. Rotenberg disclaims beneficial ownership of the
securities beneficially owned by Danbar except to the extent of his pecuniary interest therein
|
|
(6)
|
Based on the Schedule 13D/A filed
by Danbar with the SEC on February 14, 2024.
|
|
(7)
|
Based on the Form 13F-HR filed
by Sphera Funds Management with the SEC on February 14, 2024.
|
| B. |
RELATED PARTY TRANSACTIONS
|
|
C.
|
INTERESTS OF EXPERTS AND COUNSEL
|
|
|
Not applicable.
|
|
ITEM
8.
|
FINANCIAL INFORMATION
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER
FINANCIAL INFORMATION
|
|
B.
|
SIGNIFICANT CHANGES
|
|
ITEM
9.
|
THE OFFER AND LISTING
|
|
A.
|
OFFER AND LISTING DETAILS
|
|
B.
|
PLAN OF DISTRIBUTION
|
|
|
Not applicable.
|
|
C.
|
MARKETS
|
|
|
See Item 9.A. above.
|
|
D.
|
SELLING SHAREHOLDERS
|
|
|
Not applicable.
|
|
E.
|
DILUTION
|
|
|
Not applicable.
|
|
F.
|
EXPENSES OF THE ISSUE
|
|
|
Not applicable.
|
|
ITEM
10.
|
ADDITIONAL INFORMATION
|
|
A.
|
SHARE CAPITAL
|
|
|
Not applicable.
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
C.
|
MATERIAL CONTRACTS
|
|
|
Not applicable.
|
|
D.
|
EXCHANGE CONTROLS
|
|
E.
|
TAXATION
|
|
•
|
an individual who is either a U.S. citizen or a resident
of the United States for U.S. federal income tax purposes;
|
|
•
|
a corporation or other entity taxable as a corporation
for U.S. federal income tax purposes created or organized in or under the laws of the United States or any political subdivision thereof;
|
|
•
|
an estate the income of which is subject to U.S. federal
income tax regardless of the source of its income; and
|
|
•
|
a trust, if (a) a U.S. court is able to exercise primary
supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions
of the trust, or (b) the trust has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
•
|
U.S. expatriates;
|
|
•
|
banks, thrifts and other financial institutions;
|
|
•
|
regulated investment companies and real estate investment
trusts;
|
|
•
|
pension funds and retirement plans;
|
|
•
|
insurance companies;
|
|
•
|
broker-dealers or traders in securities, commodities
or currencies;
|
|
•
|
tax-exempt entities or organizations;
|
|
•
|
grantor trusts;
|
|
•
|
partnerships (including entities classified as partnerships
for U.S. federal income tax purposes) or other pass-through entities, and holders that will hold our ADSs or ordinary shares in partnerships
or other pass-through entities;
|
|
•
|
holders whose functional currency is not the dollar;
|
|
•
|
persons that generally mark their securities to market
for U.S. federal income tax purposes;
|
|
•
|
persons liable for alternative minimum tax;
|
|
•
|
holders who hold our ADSs or ordinary shares as part
of a “straddle,” “hedge,” “conversion transaction,” “synthetic security” or integrated
investment;
|
|
•
|
holders selling our ADSs or ordinary shares short;
|
|
•
|
holders deemed to have sold our ADSs or ordinary shares
in a “constructive sale;”
|
|
•
|
holders required to accelerate the recognition of
any item of gross income with respect to our ADSs or ordinary shares as a result of such income being recognized on an applicable financial
statement;
|
|
•
|
corporations that accumulate earnings to avoid U.S.
federal income tax;
|
|
•
|
holders that are resident or ordinarily resident in
or have a permanent establishment in a jurisdiction outside the United States or hold our shares in connection with a trade or business
conducted outside the United States; and
|
|
•
|
holders, directly, indirectly or through attribution,
of 10% or more (by vote or value) of our outstanding stock.
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
|
Not applicable.
|
|
G.
|
STATEMENT BY EXPERTS
|
|
|
Not applicable.
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
|
Not applicable.
|
|
J.
|
ANNUAL REPORT TO SECURITY HOLDERS
|
|
ITEM
11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
|
|
a.
|
Concentration of credit risks:
|
|
b.
|
Foreign currency risk:
|
|
|
Change in
|
|||||||
|
|
U.S.
|
|||||||
|
|
Dollars
|
Effect on
|
||||||
|
|
rate
|
profit tax
|
||||||
|
2024
|
+5
|
%
|
(159
|
)
|
||||
|
|
-5
|
%
|
159
|
|||||
|
|
||||||||
|
2023
|
+5
|
%
|
(721
|
)
|
||||
|
|
-5
|
%
|
721
|
|||||
|
|
||||||||
|
2022
|
+5
|
%
|
(320
|
)
|
||||
|
|
-5
|
%
|
320
|
|||||
|
|
Effect on
|
|||||||
|
|
Change in
|
profit
|
||||||
|
|
EUR rate
|
before tax
|
||||||
|
2024
|
+5
|
%
|
(32
|
)
|
||||
|
-5
|
%
|
32
|
||||||
|
2023
|
+5
|
%
|
(66
|
)
|
||||
|
|
-5
|
%
|
66
|
|||||
|
|
||||||||
|
2022
|
+5
|
%
|
(38
|
)
|
||||
|
|
-5
|
%
|
38
|
|||||
|
c.
|
Market risk:
|
|
|
Increase/
|
Effect on
|
||||||
|
|
decrease in
|
profit
|
||||||
|
|
price
|
before tax
|
||||||
|
2024
|
+5
|
%
|
492
|
|||||
|
-5
|
%
|
(492
|
)
|
|||||
|
2023
|
+5
|
%
|
449
|
|||||
|
|
-5
|
%
|
(449
|
)
|
||||
|
|
||||||||
|
2022
|
+5
|
%
|
426
|
|||||
|
d.
|
Fair value of financial instruments not measured at
fair value:
|
|
e.
|
Interest rate risk:
|
|
f.
|
Liquidity risk:
|
|
ITEM
12.
|
DESCRIPTION OF SECURITIES OTHER
THAN EQUITY SECURITIES
|
| A. |
DEBT SECURITIES
|
|
|
Not applicable.
|
|
B.
|
WARRANTS AND
RIGHTS
|
|
|
Not applicable.
|
| C. |
OTHER SECURITIES
|
|
|
Not applicable.
|
| D. |
AMERICAN DEPOSITARY
SHARES
|
|
Persons
depositing or withdrawing shares or ADS holders must pay
:
|
For
:
|
|
|
|
|
|
|
$5.00 (or less) per 100 ADSs
(or portion of 100 ADSs)
|
Issuance of ADSs, including issuances resulting
from a distribution of shares or rights or other property
Cancellation of ADSs for the purpose of withdrawal,
including if the deposit agreement terminates
|
|
|
|
|
|
|
$.05 (or less) per ADS
|
Any cash distribution to ADS holders
|
|
|
|
|
|
|
A fee equivalent to the fee that
would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
Distribution of securities distributed to holders
of deposited securities (including rights) that are distributed by the depositary to ADS holders
|
|
|
|
|
|
|
$.05 (or less) per ADS per calendar year
|
Depositary services
|
|
|
|
|
|
|
Registration or transfer fees
|
Transfer and registration of shares on our share
register to or from the name of the depositary or its agent when you deposit or withdraw shares
|
|
|
|
|
|
|
Expenses of the depositary
|
Cable (including SWIFT) and facsimile transmissions
(when expressly provided in the deposit agreement)
Converting foreign currency to U.S. dollars
|
|
|
|
|
|
|
Taxes and other governmental
charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or
withholding taxes
|
As necessary
|
|
|
|
|
|
|
Any charges incurred by the depositary
or its agents for servicing the deposited securities
|
As necessary
|
|
ITEM
13.
|
DEFAULTS, DIVIDEND ARREARAGES AND
DELINQUENCIES
|
|
|
None.
|
|
ITEM
14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS
OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
|
There have been no material modifications to the rights of securities holders.
|
|
|
Not applicable.
|
|
ITEM
15.
|
CONTROLS AND PROCEDURES
|
|
•
|
implementing new IT systems related to our financial reporting;
|
|
•
|
reviewing our financial statements on a monthly basis to evaluate results, observe adherence to policies and agree on remedial actions
(if necessary);
|
|
•
|
implementing improved IT-change management policies and procedures, control activities, and tools impacting financial reporting to
ensure changes affecting financial IT applications are identified, authorized, tested and implemented appropriately;
|
|
•
|
implementing improved processes for requesting, authorizing and reviewing user access to key systems that impact our financial reporting,
including identifying access to roles where manual business process controls may be required;
|
|
•
|
implementing appropriate segregation of duties in relevant systems that impact internal control over financial reporting;
|
|
•
|
increasing resources dedicated to monitoring ITGCs related to financial reporting to ensure compliance with policies and procedures;
and
|
|
•
|
implementing additional training to ensure a clear understanding of risk assessment and monitoring activities related to automated
processes and IT systems and ITGCs related to financial reporting.
|
|
ITEM
16.
|
[RESERVED]
|
|
ITEM
16.A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
ITEM
16.B.
|
CODE OF ETHICS
|
|
ITEM
16.C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
2024
|
2023
|
||||||
|
Particulars
|
(US$)
|
(US$)
|
||||||
|
Audit fees (audit and review of financial statements
and offerings)
|
439
|
460
|
||||||
|
Audit-related fees
|
—
|
—
|
||||||
|
Tax fees
|
—313
|
—
|
||||||
|
All other fees
|
—
|
—
|
||||||
|
Total
|
752
|
460
|
||||||
|
ITEM
16.D.
|
EXEMPTIONS FROM THE LISTING STANDARDS
FOR AUDIT COMMITTEES
|
|
|
Not applicable.
|
|
ITEM
16.E.
|
PURCHASES OF EQUITY SECURITIES
BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
|
Not applicable.
|
|
ITEM
16.F.
|
CHANGE IN REGISTRANT’S CERTIFIED
ACCOUNTANT
|
|
|
Not applicable.
|
|
ITEM
16.G.
|
CORPORATE GOVERNANCE
|
|
|
Not applicable.
|
|
ITEM
16.H.
|
MINE SAFETY DISCLOSURE
|
|
|
Not applicable.
|
|
ITEM
16.I.
|
DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS
|
|
|
None.
|
|
ITEM 16J.
|
INSIDER
TRADING POLICIES
|
|
ITEM 16K.
|
CYBERSECURITY
|
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
|
ITEM
19.
|
EXHIBITS
|
|
Exhibit
|
|
||||
|
No.
|
Document
|
||||
|
|
|
||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
| 8.1# | |||||
|
|
|||||
|
|
|||||
|
101.INS#
|
Inline
XBRL Instance Document-this instance document does not appear on the Interactive Data File because its XBRL tags are embedded within the
Inline XBRL document
|
||||
|
|
|||||
|
101.SCH#
|
Inline
XBRL Taxonomy Extension Schema Document
|
||||
|
|
|||||
|
101.CAL#
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
|
||||
|
|
|||||
|
101.DEF#
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document
|
||||
|
|
|||||
|
101.LAB#
|
Inline
XBRL Taxonomy Extension Label Linkbase Document
|
||||
|
|
|||||
|
101.PRE#
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
|
||||
|
|
|||||
|
104#
|
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
||||
|
*
|
Incorporated
by reference to the Company’s Registration Statement on Form 20‑F (File No. 001‑41641).
|
|
**
|
English
translation from the original Hebrew language. Certain identified information has been excluded from this exhibit because the Company
does not believe it is material and is the type that the Company customarily treats as private and confidential. Redacted information
is indicated by [***].
|
|
†
|
Incorporated
by reference to the Company’s Annual Report on Form 20‑F for the fiscal year ended December 31, 2022, originally filed with
the SEC on May 11, 2023.
|
|
#
|
Filed
with this Annual Report on Form 20‑F.
|
|
##
|
Furnished
with this Annual Report on Form 20‑F.
|
|
|
SHL
TELEMEDICINE LTD.
|
|
|
|
|
|
|
|
By:
|
/s/
David Arnon
|
|
|
|
Name:
David Arnon
|
|
|
|
Title:
Chief Executive Officer
|
|
|
|
|
|
Date:
May 15, 2025
|
|
|
|
Page
|
|
|
Independent
Auditors' Report
(
Kost
Forer Gabbay Kasierer - Tel-Aviv, Israel) (PCAOB
|
F-2 |
|
F-3
- F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
- F-8
|
|
|
F-9
- F-59
|
|
Kost
Forer Gabbay Kasierer
144 Menachem Begin Road,
Building A,
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
KOST
FORER GABBAY KASIERER
|
|
|
A
Member of
|
|
|
We
have served as the Company’s auditor since 1997
|
|
|
|
|
|
May
15, 2025
|
|
December
31,
|
|||||||||||
|
Note
|
2024
|
2023
|
|||||||||
|
ASSETS
|
|||||||||||
|
CURRENT
ASSETS:
|
|||||||||||
|
Cash
and cash equivalents
|
5
|
|
|
||||||||
|
Short-term
investments
|
6
|
|
|
||||||||
|
Trade
receivables
|
7
|
|
|
||||||||
|
Inventory
|
2e
|
|
|
||||||||
|
Other
accounts receivable
|
9
|
|
|
||||||||
|
|
|
||||||||||
|
NON-CURRENT
ASSETS:
|
|||||||||||
|
Inventory
|
2e
|
|
|
||||||||
|
Prepaid
expenses
|
8
|
|
|
||||||||
|
Call
option to non-controlling interests, net
|
17
|
|
|
||||||||
|
Long-term
deposits
|
|
|
|||||||||
|
Right-of-use
assets
|
12
|
|
|
||||||||
|
Deferred
taxes
|
19d
|
|
|
||||||||
|
|
|
||||||||||
|
PROPERTY
AND EQUIPMENT, NET
|
10
|
|
|
||||||||
|
GOODWILL
|
11
|
|
|
||||||||
|
INTANGIBLE
ASSETS, NET
|
11
|
|
|
||||||||
|
Total
assets
|
|
|
|||||||||
|
December
31,
|
|||||||||||
|
Note
|
2024
|
2023
|
|||||||||
|
LIABILITIES
AND EQUITY
|
|||||||||||
|
CURRENT
LIABILITIES:
|
|||||||||||
|
Credit
from banks and others
|
13
|
|
|
||||||||
|
Current
maturities of lease liabilities
|
12
|
|
|
||||||||
|
Deferred
revenues
|
15
|
|
|
||||||||
|
Income
taxes payable
|
19
|
|
|
||||||||
|
Trade
payables
|
|
|
|||||||||
|
Liability
for acquisition of non-controlling interests
|
20
|
|
|
||||||||
|
Other
payables
|
16
|
|
|
||||||||
|
|
|
||||||||||
|
NON-CURRENT
LIABILITIES:
|
|||||||||||
|
Loans
from banks
|
14
|
|
|
||||||||
|
Deferred
taxes
|
19d
|
|
|
||||||||
|
Lease
liabilities
|
12
|
|
|
||||||||
|
Employee
benefit liabilities
|
18
|
|
|
||||||||
|
|
|
||||||||||
|
Total
liabilities
|
|
|
|||||||||
|
EQUITY:
|
23
|
||||||||||
|
Attributable
to equity holders of the Company:
|
|||||||||||
|
Issued
capital
|
|
|
|||||||||
|
Additional
paid-in capital
|
|
|
|||||||||
|
Treasury
shares
|
(
|
)
|
(
|
)
|
|||||||
|
Foreign
currency translation reserve
|
(
|
)
|
(
|
)
|
|||||||
|
Capital
reserve for options
|
|
|
|||||||||
|
Capital
reserve for remeasurement gains on defined benefit plans
|
|
|
|||||||||
|
Capital
reserve from transactions with non-controlling interests
|
(
|
)
|
|
||||||||
|
Accumulated
deficit
|
(
|
)
|
(
|
)
|
|||||||
|
|
|
||||||||||
|
Non-controlling
interests
|
|
|
|||||||||
|
Total
equity
|
|
|
|||||||||
|
Total
liabilities and equity
|
|
|
|||||||||
|
May
15, 2025
|
/s/ Itamar Offer
|
/s/ David Arnon
|
||
|
Date
of approval of the
|
Itamar
Offer
|
David
Arnon
|
||
|
financial
statements
|
Chairman
of the Board
|
CEO
|
|
Year
ended
December
31,
|
|||||||||||||||
|
Note
|
2024
|
2023
|
2022
|
||||||||||||
|
Revenues
|
24a
|
|
|
|
|
||||||||||
|
Cost
of revenues
|
24b
|
|
|
|
|
||||||||||
|
Gross
profit
|
|
|
|
||||||||||||
|
Research
and development costs
|
24c
|
|
|
|
|
||||||||||
|
Selling
and marketing expenses
|
24d
|
|
|
|
|
||||||||||
|
General
and administrative expenses
|
24e
|
|
|
|
|
||||||||||
|
Other
expenses
|
24g
|
|
|
|
|
||||||||||
|
Operating
loss
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Financial
income
|
24f(1)
|
|
|
|
|
||||||||||
|
Financial
expenses
|
24f(2)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
|
Profit
(loss) before taxes on income
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Tax
expenses
|
19b
|
|
|
|
|
||||||||||
|
Net
profit (loss)
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Other
comprehensive income:
|
|||||||||||||||
|
Other
comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods:
|
|||||||||||||||
|
Re-measurement
gain on defined benefit plans
|
18
|
|
|
|
|||||||||||
|
Other
comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:
|
|||||||||||||||
|
Foreign
currency translation reserve
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Total
other comprehensive income
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Total
comprehensive loss
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Net
profit (loss) attributable to:
|
|||||||||||||||
|
Equity
holders of the Company
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Non-controlling
interests
|
|
|
|
||||||||||||
|
(
|
)
|
(
|
)
|
|
|||||||||||
|
Comprehensive
income (loss) attributable to:
|
|||||||||||||||
|
Equity
holders of the Company
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
Non-controlling
interests
|
|
|
(
|
)
|
|||||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
|
Earnings
per share:
|
|||||||||||||||
|
Basic
loss
|
25
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Diluted
loss
|
25
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Issued
capital
|
Additional
paid-in capital
|
Treasury
shares
|
Foreign
currency translation reserve
|
Capital
reserve for options
|
Capital
reserve
for remeasurement gains on defined benefit plans
|
Capital
reserve from transactions with non-controlling interests
|
Accumulated
deficit
|
Total
|
Non-controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||||||||
|
Balance
as of January 1, 2022
|
|
|
(
|
) |
|
|
|
|
(
|
) |
|
|
|
|||||||||||||||||||||||||||||||
|
Exercise
of share options
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Exercise
of Employee options
|
* | ) |
(
|
) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Share-based
payments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Equity
component of transaction with non-controlling interest
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
||||||||||||||||||||||||||||||||
|
Dividend
paid to non-controlling interests
|
|
|
|
|
|
|
|
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||||||
|
PPA
Adjustments
|
|
|
|
|
|
|
|
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||||||
|
Net
profit
|
|
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|||||||||||||||||||||||||||||||
|
Total
other comprehensive income (loss)
|
|
|
|
(
|
) |
|
|
|
|
(
|
) |
(
|
) |
(
|
) | |||||||||||||||||||||||||||||
|
Balance
as of December 31, 2022
|
|
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||||
|
Exercise of share options
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Exercise of Employee
options
|
*
|
)
|
*
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Share-based
payments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Equity
component of transaction with non-controlling interest
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||
|
Dividend
paid to non-controlling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||
|
Net
profit (loss)
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
|
Total
other comprehensive income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Balance
as of December 31, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||||
|
Share-based
payments
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
Equity
component of transaction with non-controlling interest
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||
|
Dividend
paid to non-controlling interests
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||
|
Acquisition
of non-controlling interests
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Net
profit (loss)
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||
|
Total
other comprehensive income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Balance
as of December 31, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||||||
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Net
profit (loss)
|
(
|
)
|
(
|
)
|
|
|||||||
|
Adjustments
required to reconcile net profit (loss) to net cash used in operating activities:
|
||||||||||||
|
Income
and expenses not involving operating cash flows:
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Impairment
of Goodwill
|
|
|
|
|||||||||
|
Impairment
of intangible assets
|
|
|
|
|||||||||
|
Capital
loss from disposals of property and equipment
|
|
|
|
|||||||||
|
Impairment
of property, and equipment
|
|
|
|
|||||||||
|
Capital
gain from amendment of lease liabilities
|
(
|
)
|
(
|
)
|
|
|||||||
|
Change
in employee benefit liabilities, net
|
(
|
)
|
|
|
||||||||
|
Financial
income, net
|
|
(
|
)
|
(
|
)
|
|||||||
|
Valuation
loss (gain) from short-term investments
|
(
|
)
|
(
|
)
|
|
|||||||
|
Cost
of share-based payments
|
|
|
|
|||||||||
|
Tax
expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Changes
in operating assets and liabilities:
|
||||||||||||
|
Increase
in trade receivables, net
|
|
(
|
)
|
(
|
)
|
|||||||
|
Increase
in inventory
|
|
(
|
)
|
(
|
)
|
|||||||
|
Increase
in prepaid expenses
|
|
|
(
|
)
|
||||||||
|
Decrease
(increase) in other accounts receivable
|
|
|
(
|
)
|
||||||||
|
Increase
(decrease) in trade payables
|
(
|
)
|
|
|
||||||||
|
Decrease
in deferred revenues
|
|
|
(
|
)
|
||||||||
|
Increase
in other accounts payable
|
|
|
|
|||||||||
|
|
|
(
|
)
|
|||||||||
|
Cash
paid and received:
|
||||||||||||
|
Interest
received
|
|
|
|
|||||||||
|
Interest
paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Income
tax received
|
|
|
|
|||||||||
|
Income
taxes paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
|
Net
cash used in operating activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Cash
flows from investing activities:
|
||||||||||||
|
Purchase
of property and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Investment
in intangible assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Investment
in short-term deposits
|
|
(
|
)
|
(
|
)
|
|||||||
|
Proceeds
from short-term deposits
|
|
|
|
|||||||||
|
Proceeds
from sale of fixed assets
|
|
|
|
|||||||||
|
Purchase
of short-term investments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds
from sale of short-term investments
|
|
|
|
|||||||||
|
Net
cash used in investing activities
|
|
(
|
)
|
(
|
)
|
|||||||
|
Cash
flows from financing activities:
|
||||||||||||
|
Dividend
paid to non-controlling interests
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Payment
of lease liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Exercise
of share options
|
|
|
|
|||||||||
|
Payment
of long-term loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Payment
of liability to underwriters
|
|
(
|
)
|
|
||||||||
|
Net
cash provided by (used in) financing activities
|
(
|
)
|
|
(
|
)
|
|||||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
|
(
|
)
|
(
|
)
|
|||||||
|
Increase
(decrease) in cash and cash equivalents
|
|
|
(
|
)
|
||||||||
|
Cash
and cash equivalents at the beginning of the year
|
|
|
|
|||||||||
|
Cash
and cash equivalents at the end of the year
|
|
|
|
|||||||||
|
Non-cash
transactions:
|
||||||||||||
|
Right-of-use
asset recognized with corresponding lease liability
|
|
(
|
)
|
|
||||||||
|
Incurrence
of liability for acquisition of non-controlling interests
|
(
|
)
|
|
|
||||||||
|
Liability
derecognized and recorded in equity upon exercise of share options
|
|
|
|
|||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 1:- |
GENERAL
|
| a. |
SHL Telemedicine Ltd. ("SHL" and/or "the Company")
was incorporated in Israel. The registered office is located at Ashdar Building, Yigal Alon St. in Tel Aviv. Its shares are publicly traded
on the SIX Swiss Exchange under the symbol SHLTN. In April 2023 the Company started trading its American Depositary Shares (“ADRs”)
on The NASDAQ Capital Market (the “Nasdaq”), under the ticker symbol “SHLT” – see Note 27c.
|
| b. |
The effects of the October 7
th
.
War:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 1:- |
GENERAL (Cont.)
|
| c. |
Potential Impact of the new US Tariffs:
|
| NOTE 2:- | ACCOUNTING POLICIES |
| a. |
Basis of presentation of the financial statements:
|
| 1. |
These financial statements have been prepared
in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
|
| 2. |
Consistent accounting policies:
|
| b. |
Consolidated financial statements:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| c. |
Functional currency and presentation currency:
|
| 1. |
Functional currency and presentation currency:
|
| a) |
Assets and liabilities of foreign operations,
including goodwill and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition of said
foreign operation, are translated at the closing rate at the end of the reporting period.
|
| b) |
Income and expenses for each period presented
in the statement of income are translated at average exchange rates for the presented periods.
|
| c) |
Share capital, capital reserves and other changes
in capital are translated at the exchange rate prevailing at the date of incurrence.
|
| d) |
Retained earnings are translated based on the
opening balance translated at the exchange rate at that date and other relevant transactions (such as dividend) during the period are
translated as described in b) and c) above.
|
| e) |
All resulting translation differences are recognized
as a separate component of other comprehensive income (loss) in equity "foreign currency translation reserve".
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| 2. |
Index-linked monetary items:
|
| d. |
Short-term deposits:
|
| e. |
Inventory:
|
| f. |
Financial instruments:
|
| 1. |
Financial assets:
|
| 2. |
Impairment of financial assets:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| 3. |
Financial liabilities:
|
| a) |
Financial liabilities measured at amortized cost:
|
| b) |
Financial liabilities measured at fair value through
profit or loss:
|
| 4. |
Issue of a unit of securities:
|
| g. |
Leases:
|
| 1. |
The Group as a lessee:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
|
Years
|
Mainly
|
|||||
|
Motor
vehicles
|
|
|
||||
|
Buildings
|
|
|
| 2. |
Variable lease payments that depend on an index:
|
| 3. | Lease extension and termination options: |
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| 4. |
Lease modifications:
|
| h. |
Business combinations and goodwill:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| i. |
Property and equipment:
|
|
%
|
||||
|
Medical
equipment
|
|
(mainly
|
||
|
Motor
vehicles and ambulances
|
|
(mainly
|
||
|
Office
furniture and equipment
|
|
(mainly
|
||
|
Computers
and peripheral equipment
|
|
(mainly
|
||
|
Leasehold
improvements
|
see
below
|
|||
|
Telemedicine
devices on loan to customers
|
|
| j. |
Intangible assets:
|
|
Years
|
|||
|
Developments
costs
|
|
||
|
Computer
software
|
|
||
|
Contracts
|
|
||
|
Customer
relations
|
|
||
|
Information
technology
|
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| k. |
Impairment of non-financial assets:
|
| 1. | Goodwill related to subsidiaries: |
|
For the purpose of impairment
testing, goodwill acquired in a business combination is allocated, at the acquisition date, to each of the Group's cash-generating units
that is expected to benefit from the synergies of the combination.
The Company reviews goodwill
for impairment once a year or more frequently if events or changes in circumstances indicate that there is impairment.
Goodwill is tested for
impairment by assessing the recoverable amount of the cash-generating unit (or group of cash-generating units) to which the goodwill has
been allocated. An impairment loss is recognized if the recoverable amount of the cash-generating unit (or group of cash-generating units)
to which goodwill has been allocated is less than the carrying amount of the cash-generating unit (or group of cash-generating units).
Any impairment loss is allocated first to goodwill. Impairment losses recognized for goodwill cannot be reversed in subsequent periods.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| 2. |
Development costs capitalized during the development
period:
|
| l. |
Taxes on income:
|
| 1. |
Current taxes:
|
| 2. |
Deferred taxes:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| m. | Share-based payment transactions: |
| n. |
Employee benefit liabilities:
|
| 1. |
Short-term employee benefits:
|
| 2. |
Post-employment benefits:
|
| a) |
Defined contribution plans:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| b) |
Defined benefit plans:
|
| o. |
Revenue recognition:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| p. |
Interest income:
|
| q. |
Earnings per share:
|
| r. |
Fair value measurement:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
|
Level
1
|
-
|
quoted
prices (unadjusted) in active markets for identical assets or liabilities.
|
|
Level
2
|
-
|
inputs
other than quoted prices included within Level 1 that are observable directly or indirectly.
|
|
Level
3
|
-
|
inputs
that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data).
|
| s. |
Exchange rates and linkage basis:
|
|
Israeli
|
Exchange
rate of
|
|||||||||||||||
|
For
the year ended
|
CPI
|
€
|
U.S.
$
|
CHF
|
||||||||||||
|
Points
*)
|
NIS
|
|||||||||||||||
|
December
31, 2024
|
|
|
|
|
||||||||||||
|
December
31, 2023
|
|
|
|
|
||||||||||||
|
December
31, 2022
|
|
|
|
|
||||||||||||
|
Change
during the year
|
%
|
|||||||||||||||
|
2024
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
2023
|
|
|
|
|
||||||||||||
| *) |
The index on an average basis of 1993 = 100.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 2:- | ACCOUNTING POLICIES (Cont.) |
| t. |
Changes in accounting policies - initial application
of new financial reporting and accounting standards and amendments to existing financial reporting and accounting standards:
|
|
Amendment to IAS 1, "Presentation of Financial
Statements":
|
| • |
Only financial covenants with which an entity
must comply on or before the reporting date will affect a liability's classification as current or non-current.
|
| • |
In respect of a liability for which compliance
with financial covenants is to be evaluated within twelve months from the reporting date, disclosure is required to enable users of the
financial statements to assess the risks related to that liability. The Subsequent Amendment requires disclosure of the carrying amount
of the liability, information about the financial covenants, and the facts and circumstances at the end of the reporting period that could
result in the conclusion that the entity may have difficulty in complying with the financial covenants.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 3:- |
SIGNIFICANT ACCOUNTING
JUDGMENTS, ESTIMATES AND ASSUMPTIONS USED IN PREPARATION OF THE FINANCIAL STATEMENTS
|
| a. |
Judgments:
|
| - |
Capitalization of development costs
|
| b. |
Estimates and assumptions:
|
| - |
Impairment of goodwill:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 3:- |
SIGNIFICANT ACCOUNTING
JUDGMENTS, ESTIMATES AND ASSUMPTIONS USED IN PREPARATION OF THE FINANCIAL STATEMENTS (Cont.)
|
| - |
Deferred tax assets:
Deferred tax assets are
recognized for unused carry forward tax losses and temporary differences to the extent that it is probable that taxable profit will be
available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred tax
assets that can be recognized, based upon the likely timing and level of future taxable profits together with future tax planning strategies.
Further details are given in Notes 2m and 19c.
|
| NOTE 4:- |
DISCLOSURE OF NEW
STANDARDS IN THE PERIOD PRIOR TO THEIR ADOPTION
|
| a. |
Amendments to IAS 21, "The Effects of Changes
in Foreign Exchange Rates":
|
| b. |
Amendments to IFRS 9, "Financial Instruments",
and IFRS 7, "Financial Instruments: Disclosures":
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 4:- |
DISCLOSURE OF NEW STANDARDS IN THE PERIOD PRIOR TO
THEIR ADOPTION (Cont.)
|
| c. |
IFRS 18, "Presentation and Disclosure in
Financial Statements":
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 5:- |
CASH AND CASH EQUIVALENTS
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cash in banks (mainly in NIS)
|
|
|
||||||
|
Short-term deposits (mainly in NIS)
|
|
|
||||||
|
|
|
|||||||
| NOTE 6:- |
SHORT-TERM INVESTMENTS
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Marketable securities:
|
||||||||
|
Financial assets at fair value through profit or loss (mainly in USD)
|
||||||||
|
Corporate bonds
|
|
|
||||||
|
Government bonds and loans
|
|
|
||||||
|
Shares
|
|
|
||||||
|
Exchange Traded Funds
|
|
|
||||||
|
|
|
|||||||
|
Short-term deposits
|
|
|
||||||
|
|
|
|||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 7:- |
TRADE RECEIVABLES
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Accounts
receivable (1)
|
|
|
||||||
|
Other
|
|
|
||||||
|
Allowance
for doubtful accounts
|
|
|
||||||
|
|
|
|||||||
| ( 1) |
The terms of billed accounts receivable are generally
|
| NOTE 8:- |
PREPAID EXPENSES
|
| NOTE 9:- |
OTHER ACCOUNTS RECEIVABLE
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Interest
receivable
|
|
|
||||||
|
Government
authorities
|
|
|
||||||
|
Advances
to supplies
|
|
|
||||||
|
Prepaid
expenses
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 10:- |
PROPERTY AND EQUIPMENT
|
|
Computers
and
peripheral
equipment
|
Medical
equipment
|
Office
furniture
and equipment
|
Motor
vehicles
and ambulances
|
Leasehold
improvements
|
Devices
on
loan
|
Total
|
||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
Balance
as of January 1, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
during the year
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Transfer
from inventory, net
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Balance
as of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
during the year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Transfer
from inventory, net
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Balance
as of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accumulated
depreciation:
|
||||||||||||||||||||||||||||
|
Balance
as of January 1, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
during the year
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Balance
as of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Disposals
during the year
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Balance
as of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Depreciated
cost as of December 31, 2024
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Depreciated
cost as of December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 11:- |
GOODWILL AND INTANGIBLE
ASSETS, NET
|
|
Development
costs
|
Contracts
and
others
|
Customer
relations
|
Information
Technology
|
Total
other
intangible assets
|
Goodwill
(1)
|
|||||||||||||||||||
|
As
of January 1, 2024, net of accumulated amortization
|
|
|
|
|
|
|
||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
||||||||||||||||||||
|
Amortization
during the year
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||||
|
Impairment,
see Note 24g
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
|
Currency
translation differences
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
|
As
of December 31, 2024, net of accumulated amortization
|
|
|
|
|
|
|
||||||||||||||||||
|
As
of December 31, 2024:
|
||||||||||||||||||||||||
|
Cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated
amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Net
carrying amount
|
|
|
|
|
|
|
||||||||||||||||||
|
Development
costs
|
Contracts
and
others
|
Customer
relations
|
Information
Technology
|
Total
other
intangible assets
|
Goodwill
(1)
|
|||||||||||||||||||
|
As
of January 1, 2023, net of accumulated amortization
|
|
|
|
|
|
|
||||||||||||||||||
|
Additions
during the year
|
|
|
|
|
|
|
||||||||||||||||||
|
Amortization
during the year
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||||
|
Currency
translation differences
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||
|
As
of December 31, 2023, net of accumulated amortization
|
|
|
|
|
|
|
||||||||||||||||||
|
As
of December 31, 2023:
|
||||||||||||||||||||||||
|
Cost
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated
amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||||||
|
Net
carrying amount
|
|
|
|
|
|
|
||||||||||||||||||
| (1) |
The recoverable amount
of the cash generating units to which the goodwill mainly relates has been determined based on a calculation using cash flow projections
from financial budgets approved by senior management covering a five-year period.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 11:- |
GOODWILL AND INTANGIBLE
ASSETS, NET (Cont.)
|
|
The
carrying amount of the goodwill has been allocated to the following cash generating units:
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Israel
- Telemedicine
|
|
|
||||||
|
Israel
– Mediton
|
|
|
||||||
|
Germany
|
|
|
||||||
|
|
|
|||||||
|
The pre-tax discount
rate applied to cash flow projections are as follows:
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Israel
- Telemedicine
|
|
%
|
|
%
|
||||
|
Israel
– Mediton
|
|
%
|
|
%
|
||||
|
Germany
|
|
%
|
|
%
|
||||
|
The average growth rate
of revenues in the 5 year forecast period subsequent to the end of the reporting period, are as follows:
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Israel
- Telemedicine
|
|
%
|
|
%
|
||||
|
Israel
– Mediton
|
|
%
|
|
%
|
||||
|
Germany
|
|
%
|
|
%
|
||||
|
The cash flows beyond
the
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Israel
- Telemedicine
|
|
%
|
|
%
|
||||
|
Israel
– Mediton
|
|
%
|
|
%
|
||||
|
Germany
|
|
%
|
|
%
|
||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 11:- |
GOODWILL AND INTANGIBLE ASSETS, NET
(Cont.)
|
|
In
2024 the Group recognized in profit or loss an impairment loss of $
The
recoverable amounts of each of the other two cash generating units exceeds their carrying amounts.
As
of December 31, 2024, management of the Group believes that no reasonably possible changes in any of the above key assumptions would cause
the carrying amount of the CGUs Telemedicine and Mediton materially exceed their recoverable amounts.
In
2024 the Group recognized in profit and loss an impairment loss of $
|
| NOTE 12:- |
LEASES
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 12:- |
LEASES (Cont.)
|
| a. |
Information on leases:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Interest
expense on lease liabilities
|
|
|
|
|||||||||
|
Expenses
relating to short-term leases
|
|
|
|
|||||||||
|
Total
cash outflow for leases
|
|
|
|
|||||||||
| b. |
Lease extension and termination options:
|
|
More
than 5 years
|
||||||||
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Lease
payments applicable in extension option periods which as of the end of the reporting period are not reasonably certain to be exercised
|
|
|
||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 12:- |
LEASES (Cont.)
|
| c. |
Disclosures in respect of right-of-use assets: |
|
|
Buildings
|
Motor
vehicles
|
Total
|
||||||||||
|
Cost:
|
||||||||||||
|
Balance
as of January 1, 2024
|
|
|
|
|||||||||
|
Additions
during the year:
|
||||||||||||
|
New
leases
|
|
|
|
|||||||||
|
Adjustments
for indexation
|
|
|
|
|||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance
as of December 31, 2024
|
|
|
|
|||||||||
|
Accumulated
depreciation:
|
||||||||||||
|
Balance
as of January 1, 2024
|
|
|
|
|||||||||
|
Additions
during the year:
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance
as of December 31, 2024
|
|
|
|
|||||||||
|
Depreciated
cost at December 31, 2024
|
|
|
|
|||||||||
|
Buildings
|
Motor
vehicles
|
Total
|
||||||||||
|
Cost:
|
||||||||||||
|
Balance
as of January 1, 2023
|
|
|
|
|||||||||
|
Additions
during the year:
|
||||||||||||
|
New
leases
|
|
|
|
|||||||||
|
Adjustments
for indexation
|
|
|
|
|||||||||
|
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance
as of December 31, 2023
|
|
|
|
|||||||||
|
Accumulated
depreciation:
|
||||||||||||
|
Balance
as of January 1, 2023
|
|
|
|
|||||||||
|
Additions
during the year:
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Disposals
|
(
|
)
|
|
(
|
)
|
|||||||
|
Currency
translation differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Balance
as of December 31, 2023
|
|
|
|
|||||||||
|
Depreciated
cost at December 31, 2023
|
|
|
|
|||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 13:- |
CREDIT FROM BANKS
|
|
Interest
rate
(1)
|
December
31,
|
|||||||||
| % |
2024
|
2023
|
||||||||
|
Current
maturities of long-term loans (see Note 14)
|
|
|
|
|||||||
|
|
|
|||||||||
| (1) |
The Prime rate as of December 31, 2024 –
|
| NOTE 14:- |
LONG-TERM LOANS
|
| a. |
On August 29, 2021, the Company signed an agreement
with a bank in Israel to obtain a long-term loan in the amount of NIS
|
| b. |
Composition:
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Long-term
loan
|
|
|
||||||
|
Less
– current maturities
|
|
|
||||||
|
Balance
|
|
|
||||||
| NOTE 15:- |
DEFERRED REVENUES
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 16:- |
OTHER PAYABLES
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Employees
and payroll accruals
|
|
|
||||||
|
Accrued
expenses
|
|
|
||||||
|
Government
authorities
|
|
|
||||||
|
Accruals
restructuring
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|||||||
| NOTE 17:- |
FINANCIAL INSTRUMENTS
|
|
Carrying
amount
|
||||||||
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Financial
assets at amortized cost:
|
||||||||
|
Cash
and cash equivalents
|
|
|
||||||
|
Short
term deposits
|
|
|
||||||
|
Trade
receivables
|
|
|
||||||
|
Other
accounts receivable
|
|
|
||||||
|
Long
term deposits
|
|
|
||||||
|
Total
|
|
|
||||||
|
Financial
assets at fair value through profit or loss:
|
||||||||
|
Call
option from non-controlling interests
|
|
|
||||||
|
Short
term investments
|
|
|
||||||
|
Total
|
|
|
||||||
|
Financial
liabilities at amortized cost:
|
||||||||
|
Credit
from banks and others
|
|
|
||||||
|
Trade
payables
|
|
|
||||||
|
Liability
for acquisition of non-controlling interests
|
|
|
||||||
|
Other
payables
|
|
|
||||||
|
Loans
from banks
|
|
|
||||||
|
Lease
liabilities
|
|
|
||||||
|
Total
|
|
|
||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
| a. |
Concentration of credit risks:
|
| b. |
Foreign currency risk:
|
|
Change
in USD rate
|
Effect
on profit tax
|
|||||||
|
2024
|
+
|
%
|
(
|
)
|
||||
|
-
|
%
|
|
||||||
|
2023
|
+
|
%
|
(
|
)
|
||||
|
-
|
%
|
|
||||||
|
Change
in EUR rate
|
Effect
on profit tax
|
|||||||
|
2024
|
+
|
%
|
(
|
)
|
||||
|
-
|
%
|
|
||||||
|
2023
|
+
|
%
|
(
|
)
|
||||
|
-
|
%
|
|
||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
| c. |
Market risk:
|
|
Increase/
decrease
in price
|
Effect
on
profit
before
tax
|
|||||||
|
2024
|
+
|
%
|
|
|||||
|
-
|
%
|
(
|
)
|
|||||
|
2023
|
+
|
%
|
|
|||||
|
-
|
%
|
(
|
)
|
|||||
| d. |
Fair value of financial instruments not measured
at fair value:
|
| e. |
Interest rate risk:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
| f. |
Liquidity risk:
|
|
Less
than one year
|
1
to 2 years
|
2
to 3
years
|
3
to 4 years
|
4
to 5 years
|
5
years
|
Total
|
||||||||||||||||||||||
|
Trade
payables
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accrued
expenses
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Liability
for acquisition of non-controlling interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Lease
liabilities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Loans
from bank
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Less
than one year
|
1
to 2 years
|
2
to 3
years
|
3
to 4 years
|
4
to 5 years
|
5
years
|
Total
|
||||||||||||||||||||||
|
Trade
payables
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Accrued
expenses
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
PUT
option (*)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Lease
liabilities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Loans
from bank
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
| (*) |
Estimated gross cash outflow assuming that option
will be exercised at earliest possible date.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
| g. |
Changes in liabilities arising from financing
activities:
|
|
January
1,
2024
|
Cash
flows
|
Foreign
exchange
movement
|
Other
|
December 31,
2024
|
||||||||||||||||
|
Lease
liabilities (including current maturities)
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
|
Liability
for acquisition of non-controlling interests
|
|
|
(
|
)
|
|
|
||||||||||||||
|
Long
term bank loan
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
|
Total
liabilities from financing activities
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
|
January
1,
2023
|
Cash
flows
|
Foreign
exchange
movement
|
Other
|
December 31,
2023
|
||||||||||||||||
|
Lease
liabilities (including current maturities)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||
|
Liability
for underwriters
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
|
Long
term bank loan
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
|
Total
liabilities from financing activities
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
||||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
| h. |
Fair value:
|
|
Financial
instruments
|
||||||||
|
Call
(Put) option to non-controlling interests, net
|
Total
|
|||||||
|
Balance
as of January 1, 2024
|
|
|
||||||
|
Issuance
of Share Options
|
-
|
-
|
||||||
|
Remeasurement
recognized in:
|
||||||||
|
Profit
(loss)
|
(
|
)
|
(
|
)
|
||||
|
Other
comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
|
Exercise
of Share Options into shares
|
||||||||
|
Payment
|
|
|
||||||
|
As
of December 31, 2024
|
|
|
||||||
|
Financial
instruments
|
||||||||||||||||
|
Liability
for share options (*)
|
Liability
to underwriters
|
Call
(Put) option to non-controlling interests, net
|
Total
|
|||||||||||||
|
Balance
as of January 1, 2023
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
|
Issuance
of Share Options
|
||||||||||||||||
|
Remeasurement
recognized in:
|
||||||||||||||||
|
Profit
(loss)
|
|
(
|
)
|
(
|
)
|
|
||||||||||
|
Other
comprehensive income (loss)
|
|
|
(
|
)
|
|
|||||||||||
|
Exercise
of Share Options into shares
|
|
-
|
-
|
|
||||||||||||
|
Payment
|
|
|
|
|
||||||||||||
|
As
of December 31, 2023
|
|
|
|
|
||||||||||||
|
Presented in balance
sheet:
|
||||||||||||||||
|
Put
option
|
|
|
|
|
||||||||||||
| (*) |
See Note 22b for information on fair value measurement.
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 17:- |
FINANCIAL INSTRUMENTS
(Cont.)
|
|
December 31,
2023
|
|||
|
Underlying
asset value
|
|
||
|
Expected
volatility of the share price
|
|
%
|
|
|
Discount
rate
|
|
%
|
|
|
Risk-free
interest rate
|
|
%
|
|
|
Term
of option
|
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 18:- |
EMPLOYEE BENEFIT LIABILITIES
|
| a. |
Changes in the defined benefit obligation and
fair value of plan assets:
|
|
Expenses
recognized in profit or loss
|
Gain
(loss) from remeasurement in other comprehensive income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Balance
at January 1, 2024
|
Current
service cost
|
Net
interest expense
|
Past
service cost and effect of settlements
|
Total
expense recognized in profit or loss for the period
|
Payments
from the plan
|
Actuarial
gain (loss) arising from changes in financial assumptions
|
Actuarial
gain (loss) arising from experience adjustments
|
Total
effect
on
other comprehensive income for the period
|
Effect
of changes in foreign exchange rates
|
Contributions
by employer
|
Balance
at December 31, 202
4
|
|||||||||||||||||||||||||||||||||||||
|
Defined
benefit obligation
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||||||||
|
Fair
value of plan assets
|
|
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||||||||||
|
Net
defined benefit liability (asset)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||||||||||
|
Expenses
recognized in profit or loss
|
Gain
(loss) from remeasurement in other comprehensive income
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Balance
at January 1, 2023
|
Current
service cost
|
Net
interest expense
|
Past
service cost and effect of settlements
|
Total
expense recognized in profit or loss for the period
|
Payments
from the plan
|
Actuarial
gain (loss) arising from changes in financial assumptions
|
Actuarial
gain (loss) arising from experience adjustments
|
Total
effect
on
other comprehensive income for the period
|
Effect
of changes in foreign exchange rates
|
Contributions
by employer
|
Balance
at December 31, 2023
|
|||||||||||||||||||||||||||||||||||||
|
Defined
benefit obligation
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||||||||||
|
Fair
value of plan assets
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
||||||||||||||||||||||||||||||||
|
Net
defined benefit liability (asset)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||||||||||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 18:- |
EMPLOYEE BENEFIT LIABILITIES
(Cont.)
|
| b. |
Disaggregation of the fair value of the plan assets:
|
|
Year
ended
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Insurance
contracts
|
|
|
||||||
| c. |
The principal assumptions underlying the defined
benefit plan:
|
|
2024
|
2023
|
|||||||
|
%
|
||||||||
|
Discount
rate
|
|
|
||||||
|
Expected
rate of salary increase
|
|
|
||||||
| d. |
Amount, timing and uncertainty of future cash
flows:
|
|
Change
in defined
benefit
obligation
|
||||||||
|
Year
ended
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Sensitivity
test for changes in the expected rate of salary increase:
|
||||||||
|
The
change as a result of:
|
||||||||
|
Salary
increase of
|
(
|
)
|
(
|
)
|
||||
|
Sensitivity
test for changes in the discount rate of the plan assets and liability:
|
||||||||
|
The
change as a result of:
|
||||||||
|
Increase
of
|
(
|
)
|
(
|
)
|
||||
|
Decrease
of
|
|
|
||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 19:- |
TAXES ON INCOME
|
| a. |
Tax rates applicable to the income of the Group
companies:
|
| 1. |
Companies in Israel:
|
| 2. |
Foreign subsidiaries:
|
| b. |
Taxes on income included in the statements of
comprehensive income:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Current
taxes
|
|
|
|
|||||||||
|
Deferred
taxes
|
|
|
|
|||||||||
|
Taxes
in respect of prior years
|
(
|
)
|
(
|
)
|
|
|||||||
|
|
|
|
||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 19:- |
TAXES ON INCOME (Cont.)
|
| c. |
Deferred tax assets (liabilities):
|
|
Fixed
and
intangible
assets
|
Employee
benefit liabilities
|
Short
term investments
|
Carry-
forward
tax losses
|
Total
|
||||||||||||||||
|
Balance
at January 1, 2023
|
(
|
)
|
|
|
|
|
||||||||||||||
|
Amount
included in statement of comprehensive income
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
Currency
translation differences
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Balance
at December 31, 2023
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||
|
Amount
included in statement of comprehensive income (*)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||
|
Currency
translation differences
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||
|
Balance
at December 31, 2024
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||
| (*) |
$
|
| d. |
The deferred taxes are reflected in the balance
sheet as follows:
|
|
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Non-current
assets
|
|
|
||||||
|
Non-current
liabilities
|
|
|
||||||
|
(
|
)
|
(
|
)
|
|||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 19:- |
TAXES ON INCOME (Cont.)
|
| e. |
A reconciliation of the theoretical tax expense
assuming all income is taxed at the statutory rate applicable to the income of companies in Israel, and the actual tax expense is as follows:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Income
(loss) before taxes on income
|
(
|
)
|
(
|
)
|
|
|||||||
|
Statutory
tax rate in Israel
|
|
%
|
|
%
|
|
%
|
||||||
|
Tax
computed at the statutory tax rate
|
(
|
)
|
(
|
)
|
|
|||||||
|
Increase
(decrease) in taxes resulting from:
|
||||||||||||
|
Taxes
in respect of previous years
|
(
|
)
|
(
|
)
|
|
|||||||
|
Non-deductible
expenses (non-taxable income)
|
|
|
(
|
)
|
||||||||
|
Different
tax rates
|
|
|
|
|||||||||
|
Loss
for which deferred taxes were not recognized
|
|
|
|
|||||||||
|
Capital
losses for which deferred taxes were not recognized
|
|
|
|
|||||||||
|
Total
tax expenses reported in the consolidated statements of comprehensive income
|
|
|
|
|||||||||
| f. |
Carry forward tax losses:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 19:- |
TAXES ON INCOME (Cont.)
|
| g. |
The expiry dates for carry forward tax losses
which are not recognized are as follows:
|
|
Year
ended
December
31,
|
||||||||
|
2024
|
2023
|
|||||||
|
First
year
|
|
|
||||||
|
Second
year
|
|
|
||||||
|
Third
year
|
|
|
||||||
|
Fourth
year
|
|
|
||||||
|
Fifth
year
|
|
|
||||||
|
Sixth
- Fifteen
|
|
|
||||||
|
Unlimited
|
|
|
||||||
|
|
|
|||||||
| NOTE 20:- | LIABILITY FOR ACQUISITION OF NON-CONTROLLING INTERSTS |
|
In
2021 the Company acquired a
In September
2024, the NCI notified the Company of its exercise of the put option. As a result, the Company is currently accounting for the notice
of exercise as the acquisition of the NCI. The exercise price, based on the binding decision of an arbitrator in March 2025, amounts to
NIS
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 21:- |
COMPENSATION OF KEY MANAGEMENT
PERSONNEL (INCLUDING DIRECTORS)
|
|
December
31,
|
||||||||||||||
|
2024
|
2023
|
2022
|
||||||||||||
|
a.
|
Balances:
|
|||||||||||||
|
Other
accounts payable
|
|
|
|
|||||||||||
|
Year
ended
December
31,
|
||||||||||||||
|
2024
|
2023
|
2022
|
||||||||||||
|
b.
|
Transactions:
|
|||||||||||||
|
Short-term
employee benefits
|
|
|
|
|||||||||||
|
Share-based
payment benefits
|
|
|
|
|||||||||||
|
Total
|
|
|
|
|||||||||||
| NOTE 22:- |
COMMITMENTS AND CONTINGENT
LIABILITIES
|
| a. |
Charges:
|
| b. |
Contingent liabilities:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 23:- |
EQUITY
|
| a. |
Composition of share capital:
|
|
December
31, 2024
|
December
31, 2023
|
|||||||||||||||
|
Authorized
|
Issued
and outstanding*)
|
Authorized
|
Issued
and outstanding*)
|
|||||||||||||
|
Number
of shares
|
||||||||||||||||
|
Ordinary
shares of NIS
|
|
|
|
|
||||||||||||
| *) |
Net of treasury shares – see
(c).
|
| b. |
Movement in share capital:
|
|
Balance
on January 1, 2023
|
|
|||
|
Exercise
of share options
|
(
|
)
|
||
|
Expiration
of share options
|
(
|
)
|
||
|
Balance
on December 31, 2023
|
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 23:- |
EQUITY (Cont.)
|
|
Number
of
shares
|
||||
|
Balance
at January 1, 2023
|
|
|||
|
Exercise
of share options
|
|
|||
|
Exercise
of employees share options
|
|
|||
|
Balance
at December 31, 2023
|
|
|||
|
Exercise
of share options
|
|
|||
|
Exercise
of employees share options
|
|
|||
|
Balance
at December 31, 2024
|
|
|||
| c. |
Treasury shares:
|
| d. |
Share option plans:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 23:- |
EQUITY (Cont.)
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 23:- |
EQUITY (Cont.)
|
| e. |
The following table illustrates the
number and weighted average exercise prices ("WAEP") of, and movements in, share options during the year.
|
|
2024
|
2023
|
|||||||||||||||
|
No.
of options
|
WAEP
(CHF)
|
No.
of options
|
WAEP
(CHF)
|
|||||||||||||
|
Outstanding
at the beginning of the year
|
|
|
|
|
||||||||||||
|
Granted
during the year
|
|
|
|
|
||||||||||||
|
Forfeited
during the year
|
(
|
)
|
|
(
|
)
|
|
||||||||||
|
Exercised
during the year *)
|
|
(
|
)
|
|
||||||||||||
|
Outstanding
at the end of the year
|
|
|
|
|
||||||||||||
|
Exercisable
at the end of the year
|
|
|
|
|
||||||||||||
| *) |
The weighted average share price at
the date of exercise of these options was CHF
|
| f. |
Restricted Shares of Mediton Group:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 24:- |
SUPPLEMENTARY INFORMATION
TO STATEMENTS OF COMPREHENSIVE INCOME
|
| a. |
Revenues:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Revenues
for services performed during the period
|
|
|
|
|||||||||
|
Revenues
from sale of devices
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| b. |
Cost of revenues:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Salaries
and related benefits
|
|
|
|
|||||||||
|
Medical
services
|
|
|
|
|||||||||
|
Rental
fees and maintenance
|
|
|
|
|||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Cost
of devices
|
|
|
|
|||||||||
|
Others
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| c. |
Research and development costs:
|
|
Salaries
and related benefits
|
|
|
|
|||||||||
|
Amortization
of development costs
|
|
|
|
|||||||||
|
Sub-contractors
and others
|
|
|
|
|||||||||
|
|
|
|
||||||||||
|
Less
- capitalization of development costs
|
|
|
|
|||||||||
|
|
|
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 24:- |
SUPPLEMENTARY INFORMATION
TO STATEMENTS OF COMPREHENSIVE INCOME (Cont.)
|
| d. |
Selling and marketing expenses:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Salaries
and related benefits
|
|
|
|
|||||||||
|
Marketing
and related expenses
|
|
|
|
|||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Rental
fees and maintenance
|
|
|
|
|||||||||
|
Maintenance
of vehicles
|
|
|
|
|||||||||
|
Others
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| e. |
General and administrative expenses:
|
|
Salaries
and related benefits
|
|
|
|
|||||||||
|
Office
expenses
|
|
|
|
|||||||||
|
Professional
fees
|
|
|
|
|||||||||
|
Depreciation
and amortization
|
|
|
|
|||||||||
|
Others
|
|
|
|
|||||||||
|
|
|
|
| f. |
Financial income (expenses):
|
|
Exchange
rate differences
|
|
|
|
|||||||||
|
Gain
on marketable securities, net
|
|
|
|
|||||||||
|
Share
options
|
|
|
|
|||||||||
|
Call+Put
options
|
|
|
|
|||||||||
|
Interest
|
|
|
|
|||||||||
|
|
|
|
|
Share
options
|
|
|
(
|
)
|
||||||||
|
Exchange
rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Loss
from marketable securities, net
|
|
|
(
|
)
|
||||||||
|
Interest
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Call+Put
options
|
(
|
)
|
(
|
)
|
|
|||||||
|
Others
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 24:- |
SUPPLEMENTARY INFORMATION
TO STATEMENTS OF COMPREHENSIVE INCOME (Cont.)
|
| g. |
Other expenses:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Impairment
of Goodwill
|
|
|
|
|||||||||
|
Impairment
of intangible assets
|
|
|
|
|||||||||
|
Impairment
of property and equipment
|
|
|
|
|||||||||
|
Restructuring
expenses*
|
|
|
|
|||||||||
|
Other
expenses
|
|
|
|
|||||||||
|
|
|
|
||||||||||
| *) |
Including expenses related to employee benefits
and other direct expenditures arising from the restructuring.
|
| a. |
Details of the number of shares and net
loss used in the computation of net earnings per share:
|
|
|
Year
ended December 31,
|
||||||||||||||||
|
2024
|
2023
|
|||||||||||||||
|
Weighted
average number of shares
|
Net
loss
|
Weighted
average\
number
of shares
|
Net
loss
|
|||||||||||||
|
In
thousands
|
In
thousands
|
|||||||||||||||
|
For
the computation of basic net earnings
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Effect
of dilution - share options
|
|
|
|
(
|
)
|
|||||||||||
|
For
the computation of diluted net earnings
|
|
(
|
)
|
|
(
|
)
|
||||||||||
| b. |
To compute diluted net earnings per share,
the following options (dilutive potential Ordinary shares), have not been taken into account since their conversion has an anti-dilutive
effect:
|
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 26:- |
SEGMENT INFORMATION
|
| a. |
Segment revenues:
|
|
|
Individuals
and communities
|
Institutions
and payers
|
Others
|
Total
|
|||||||||||||
|
Year
ended December 31, 2024:
|
||||||||||||||||
|
Europe
|
|
|
|
|
||||||||||||
|
Israel
|
|
|
|
|
||||||||||||
|
ROW
|
|
|
|
|
||||||||||||
|
Total
revenues
|
|
|
|
|
||||||||||||
|
Year
ended December 31, 2023:
|
||||||||||||||||
|
Europe
|
|
|
|
|
||||||||||||
|
Israel
|
|
|
|
|
||||||||||||
|
ROW
|
|
|
|
|
||||||||||||
|
Total
revenues
|
|
|
|
|
||||||||||||
|
Year
ended December 31, 2022:
|
||||||||||||||||
|
Europe
|
|
|
|
|
||||||||||||
|
Israel
|
|
|
|
|
||||||||||||
|
ROW
|
|
|
|
|
||||||||||||
|
Total
revenues
|
|
|
|
|
||||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 26:- |
SEGMENT INFORMATION (cont.)
|
| b. |
Reporting on geographic segments:
|
|
Year
ended
December
31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Segment
profit (loss):
|
||||||||||||
|
Europe
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Israel
|
|
|
|
|||||||||
|
ROW
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
(
|
)
|
|
|||||||||
|
Unallocated
income and expenses:
|
||||||||||||
|
Corporate,
RD and other expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Other
expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Operating
loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Financial
income, net
|
(
|
)
|
|
|
||||||||
|
Profit
(loss) before taxes on income
|
(
|
)
|
(
|
)
|
|
|||||||
| c. | Additional information: | |
|
Europe
|
Israel
|
Others
|
Total
|
|||||||||||||
|
Year
ended December 31, 2024
|
||||||||||||||||
|
Cost
of revenues (*)
|
|
|
|
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|
||||||||||||
|
Impairment
of goodwill and intangible assets
|
|
|
|
|
||||||||||||
|
Europe
|
Israel
|
ROW
|
Unallocated
assets
|
Total
|
||||||||||||||||
|
Non-current
assets
|
|
|
|
|
|
|||||||||||||||
|
Europe
|
Israel
|
Others
|
Total
|
|||||||||||||
|
Year
ended December 31, 2023
|
||||||||||||||||
|
Cost
of revenues (*)
|
|
|
|
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|
||||||||||||
|
Europe
|
Israel
|
ROW
|
Unallocated
assets
|
Total
|
||||||||||||||||
|
Non-current
assets
|
|
|
|
|
|
|||||||||||||||
SHL T ELEMEDICINE LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
| NOTE 26:- |
SEGMENT INFORMATION (cont.)
|
|
Europe
|
Israel
|
Others
|
Total
|
|||||||||||||
|
Year
ended December 31, 2022
|
||||||||||||||||
|
Cost
of revenues (*)
|
|
|
|
|
||||||||||||
|
Depreciation
and amortization
|
|
|
|
|
||||||||||||
|
Europe
|
Israel
|
ROW
|
Unallocated
assets
|
Total
|
||||||||||||||||
|
Non-current
assets
|
|
|
|
|
|
|||||||||||||||
| NOTE 27:- |
SUBSEQUENT EVENTS
|
| a. |
On February 4, 2025 the Company announced that
Lior Haalman has been appointed to serve as the Chief Financial Officer, starting March 1, 2025, and replacing Amir Hai, who has been
with the Company for over 3 years.
|
| b. |
On February 13, 2025, the Company's Board of Directors
approved the grant of
|
| c. |
On March 11, 2025 the Company announced its intention
to voluntarily delist its American Depositary Receipts (“ADRs”) from the Nasdaq Capital Market (“Nasdaq”), terminate
its ADR program and deregister from, and terminate its reporting obligations under, the Securities Exchange Act of 1934, as amended (the
“Securities Exchange Act”). The delisting and termination of its ADR program and Securities Exchange Act registration and
reporting will not affect the Company’s listing on the SIX Swiss Exchange, where its ordinary shares will continue to trade. The
delisting date was April 2, 2025. As of the publication date of the financial statements, the reporting obligations are still effective
for the year 2024.
|
| d. |
In March 2025, a financial claim was filed with
the Tel Aviv Regional Labor Court against Mediton, and Dr. Haim Perlock (who held
|
| e. |
On
April 3 2025, the Company informed Perluk – Medical Holdings Ltd., Haim Perluk, and Orna Perluk (collectively, the "Sellers") of
its intention to close the purchase of the
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|