These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
|
OHIO
|
34-0526850
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
101 West Prospect Avenue,
Cleveland, Ohio
|
44115-1075
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
EX-4.1
|
|
EX-4.2
|
|
EX-4.3
|
|
EX-4.4
|
|
EX-4.5
|
|
EX-4.6
|
|
EX-31(a)
|
|
EX-31(b)
|
|
EX-32(a)
|
|
EX-32(b)
|
|
EX-101 INSTANCE DOCUMENT
|
|
EX-101 SCHEMA DOCUMENT
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
EX-101 LABEL LINKBASE DOCUMENT
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
4,731,470
|
|
|
$
|
4,507,020
|
|
|
$
|
13,470,272
|
|
|
$
|
11,004,224
|
|
Cost of goods sold
|
2,721,066
|
|
|
2,605,193
|
|
|
7,734,393
|
|
|
6,024,727
|
|
||||
Gross profit
|
2,010,404
|
|
|
1,901,827
|
|
|
5,735,879
|
|
|
4,979,497
|
|
||||
Percent to net sales
|
42.5
|
%
|
|
42.2
|
%
|
|
42.6
|
%
|
|
45.3
|
%
|
||||
Selling, general and administrative expenses
|
1,273,066
|
|
|
1,307,402
|
|
|
3,795,492
|
|
|
3,472,202
|
|
||||
Percent to net sales
|
26.9
|
%
|
|
29.0
|
%
|
|
28.2
|
%
|
|
31.6
|
%
|
||||
Other general expense - net
|
11,526
|
|
|
4,109
|
|
|
41,495
|
|
|
6,160
|
|
||||
Amortization
|
80,077
|
|
|
83,711
|
|
|
239,019
|
|
|
118,799
|
|
||||
Interest expense
|
92,281
|
|
|
91,593
|
|
|
277,335
|
|
|
174,017
|
|
||||
Interest and net investment income
|
(555
|
)
|
|
(2,448
|
)
|
|
(2,732
|
)
|
|
(6,819
|
)
|
||||
California litigation expense
|
136,333
|
|
|
|
|
136,333
|
|
|
|
||||||
Other expense (income) - net
|
1,723
|
|
|
(10,262
|
)
|
|
(8,688
|
)
|
|
(28,192
|
)
|
||||
Income from continuing operations before income taxes
|
415,953
|
|
|
427,722
|
|
|
1,257,625
|
|
|
1,243,330
|
|
||||
Income taxes
|
61,926
|
|
|
111,116
|
|
|
249,867
|
|
|
326,921
|
|
||||
Net income from continuing operations
|
354,027
|
|
|
316,606
|
|
|
1,007,758
|
|
|
916,409
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss from discontinued operations (see Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income taxes
|
|
|
|
|
|
|
|
|
|
41,540
|
|
||||
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,540
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
874,869
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
3.80
|
|
|
$
|
3.40
|
|
|
$
|
10.82
|
|
|
$
|
9.88
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(.45
|
)
|
||||
Net income per common share
|
$
|
3.80
|
|
|
$
|
3.40
|
|
|
$
|
10.82
|
|
|
$
|
9.43
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
3.72
|
|
|
$
|
3.33
|
|
|
$
|
10.59
|
|
|
$
|
9.67
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(.44
|
)
|
||||
Net income per common share
|
$
|
3.72
|
|
|
$
|
3.33
|
|
|
$
|
10.59
|
|
|
$
|
9.23
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding - basic
|
93,099,714
|
|
|
92,988,118
|
|
|
93,121,900
|
|
|
92,793,275
|
|
||||
Average shares and equivalents outstanding - diluted
|
95,135,257
|
|
|
95,207,884
|
|
|
95,170,768
|
|
|
94,817,669
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
874,869
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
|
(66,366
|
)
|
|
68,024
|
|
|
(218,662
|
)
|
|
119,274
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Amounts reclassified from Other
comprehensive (loss) income
(1)
|
|
(492
|
)
|
|
409
|
|
|
(557
|
)
|
|
794
|
|
||||
|
|
(492
|
)
|
|
409
|
|
|
(557
|
)
|
|
794
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Unrealized net gains (losses) on available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized in Other comprehensive
(loss) income
(2)
|
|
|
|
|
643
|
|
|
|
|
|
1,513
|
|
||||
Amounts reclassified from Other
comprehensive (loss) income
(3)
|
|
|
|
|
(852
|
)
|
|
(2,320
|
)
|
|
(844
|
)
|
||||
|
|
—
|
|
|
(209
|
)
|
|
(2,320
|
)
|
|
669
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Unrealized net gains on cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized in Other comprehensive
(loss) income
(4)
|
|
|
|
|
|
|
|
|
|
|
(30,754
|
)
|
||||
Amounts reclassified from Other
comprehensive (loss) income
(5)
|
|
(1,289
|
)
|
|
(1,289
|
)
|
|
(4,187
|
)
|
|
(1,933
|
)
|
||||
|
|
(1,289
|
)
|
|
(1,289
|
)
|
|
(4,187
|
)
|
|
(32,687
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income
|
|
(68,147
|
)
|
|
66,935
|
|
|
(225,726
|
)
|
|
88,050
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
|
$
|
285,880
|
|
|
$
|
383,541
|
|
|
$
|
782,032
|
|
|
$
|
962,919
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2017 |
||||||
Assets
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
181,511
|
|
|
$
|
204,213
|
|
|
$
|
207,937
|
|
Accounts receivable, less allowance
|
2,584,280
|
|
|
2,104,555
|
|
|
2,426,222
|
|
|||
Inventories:
|
|
|
|
|
|
||||||
Finished goods
|
1,428,599
|
|
|
1,415,339
|
|
|
1,333,798
|
|
|||
Work in process and raw materials
|
432,729
|
|
|
386,036
|
|
|
370,415
|
|
|||
|
1,861,328
|
|
|
1,801,375
|
|
|
1,704,213
|
|
|||
Other current assets
|
410,913
|
|
|
355,697
|
|
|
345,532
|
|
|||
Total current assets
|
5,038,032
|
|
|
4,465,840
|
|
|
4,683,904
|
|
|||
Property, plant and equipment:
|
|
|
|
|
|
||||||
Land
|
249,787
|
|
|
254,676
|
|
|
252,832
|
|
|||
Buildings
|
955,203
|
|
|
962,094
|
|
|
992,862
|
|
|||
Machinery and equipment
|
2,623,884
|
|
|
2,572,963
|
|
|
2,642,019
|
|
|||
Construction in progress
|
143,955
|
|
|
177,056
|
|
|
149,927
|
|
|||
|
3,972,829
|
|
|
3,966,789
|
|
|
4,037,640
|
|
|||
Less allowances for depreciation
|
2,206,475
|
|
|
2,089,674
|
|
|
2,142,091
|
|
|||
|
1,766,354
|
|
|
1,877,115
|
|
|
1,895,549
|
|
|||
Goodwill
|
6,963,198
|
|
|
6,814,345
|
|
|
6,915,028
|
|
|||
Intangible assets
|
5,289,986
|
|
|
6,002,361
|
|
|
6,471,527
|
|
|||
Deferred pension assets
|
305,979
|
|
|
296,743
|
|
|
224,330
|
|
|||
Other assets
|
617,147
|
|
|
502,023
|
|
|
589,319
|
|
|||
Total assets
|
$
|
19,980,696
|
|
|
$
|
19,958,427
|
|
|
$
|
20,779,657
|
|
|
|
|
|
|
|
||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Short-term borrowings
|
$
|
650,134
|
|
|
$
|
633,731
|
|
|
$
|
164,133
|
|
Accounts payable
|
2,165,724
|
|
|
1,791,552
|
|
|
1,832,434
|
|
|||
Compensation and taxes withheld
|
500,248
|
|
|
508,166
|
|
|
500,977
|
|
|||
Accrued taxes
|
98,632
|
|
|
79,901
|
|
|
280,854
|
|
|||
Current portion of long-term debt
|
310,561
|
|
|
1,179
|
|
|
701,419
|
|
|||
California litigation accrual
|
136,333
|
|
|
|
|
|
|
|
|||
Other accruals
|
980,433
|
|
|
972,651
|
|
|
891,844
|
|
|||
Total current liabilities
|
4,842,065
|
|
|
3,987,180
|
|
|
4,371,661
|
|
|||
Long-term debt
|
8,710,831
|
|
|
9,885,745
|
|
|
10,083,828
|
|
|||
Postretirement benefits other than pensions
|
277,857
|
|
|
274,675
|
|
|
262,543
|
|
|||
Deferred income taxes
|
1,371,162
|
|
|
1,434,196
|
|
|
2,611,065
|
|
|||
Other long-term liabilities
|
803,942
|
|
|
684,443
|
|
|
709,571
|
|
|||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Common stock—$1.00 par value:
|
|
|
|
|
|
||||||
93,626,317, 93,883,645 and 93,513,916 shares outstanding
|
|
|
|
|
|
||||||
at September 30, 2018, December 31, 2017 and September 30, 2017, re
spectively
|
118,282
|
|
|
117,561
|
|
|
117,189
|
|
|||
Other capital
|
2,851,983
|
|
|
2,723,183
|
|
|
2,654,176
|
|
|||
Retained earnings
|
6,270,757
|
|
|
5,502,730
|
|
|
4,685,313
|
|
|||
Treasury stock, at cost
|
(4,655,587
|
)
|
|
(4,266,416
|
)
|
|
(4,263,388
|
)
|
|||
Cumulative other comprehensive loss
|
(610,596
|
)
|
|
(384,870
|
)
|
|
(452,301
|
)
|
|||
Total shareholders' equity
|
3,974,839
|
|
|
3,692,188
|
|
|
2,740,989
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
19,980,696
|
|
|
$
|
19,958,427
|
|
|
$
|
20,779,657
|
|
|
Nine Months Ended
|
||||||
|
September 30,
2018 |
|
September 30,
2017 |
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
1,007,758
|
|
|
$
|
874,869
|
|
Adjustments to reconcile net income to net operating cash:
|
|
|
|
||||
Loss from discontinued operations
|
—
|
|
|
41,540
|
|
||
Depreciation
|
211,514
|
|
|
162,214
|
|
||
Amortization of intangible assets
|
239,019
|
|
|
118,799
|
|
||
Amortization of inventory purchase accounting adjustments
|
—
|
|
|
114,025
|
|
||
Stock-based compensation expense
|
53,132
|
|
|
59,146
|
|
||
Amortization of credit facility and debt issuance costs
|
9,512
|
|
|
5,969
|
|
||
Provisions for qualified exit costs
|
13,103
|
|
|
32,416
|
|
||
Provisions for environmental-related matters
|
34,317
|
|
|
5,812
|
|
||
Defined benefit pension plans net cost
|
(3,079
|
)
|
|
15,246
|
|
||
Net change in postretirement liability
|
996
|
|
|
(7,422
|
)
|
||
Deferred income taxes
|
1,484
|
|
|
—
|
|
||
Other
|
18,967
|
|
|
93
|
|
||
Change in working capital accounts - net
|
(81,600
|
)
|
|
(163,513
|
)
|
||
Costs incurred for environmental-related matters
|
(13,991
|
)
|
|
(8,254
|
)
|
||
Costs incurred for qualified exit costs
|
(19,595
|
)
|
|
(26,925
|
)
|
||
Other
|
(40,322
|
)
|
|
34,817
|
|
||
Net operating cash
|
1,431,215
|
|
|
1,258,832
|
|
||
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
||||
Capital expenditures
|
(166,184
|
)
|
|
(143,406
|
)
|
||
Acquisitions of businesses, net of cash acquired and divestiture (see Note 4)
|
—
|
|
|
(8,810,314
|
)
|
||
Proceeds from sale of assets
|
38,354
|
|
|
39,528
|
|
||
Decrease in other investments
|
12,552
|
|
|
3,499
|
|
||
Net investing cash
|
(115,278
|
)
|
|
(8,910,693
|
)
|
||
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
||||
Net increase (decrease) in short-term borrowings
|
23,389
|
|
|
(113,942
|
)
|
||
Proceeds from long-term debt
|
—
|
|
|
8,269,930
|
|
||
Payments of long-term debt
|
(851,977
|
)
|
|
(951,253
|
)
|
||
Payments for credit facility and debt issuance costs
|
(5,135
|
)
|
|
(49,022
|
)
|
||
Payments of cash dividends
|
(242,539
|
)
|
|
(239,016
|
)
|
||
Proceeds from stock options exercised
|
74,285
|
|
|
93,791
|
|
||
Treasury stock purchased
|
(368,334
|
)
|
|
—
|
|
||
Other
|
44,825
|
|
|
(20,434
|
)
|
||
Net financing cash
|
(1,325,486
|
)
|
|
6,990,054
|
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash
|
(13,153
|
)
|
|
(20,049
|
)
|
||
Net decrease in cash and cash equivalents
|
(22,702
|
)
|
|
(681,856
|
)
|
||
Cash and cash equivalents at beginning of year
|
204,213
|
|
|
889,793
|
|
||
Cash and cash equivalents at end of period
|
$
|
181,511
|
|
|
$
|
207,937
|
|
|
|
|
|
||||
Income taxes paid
|
$
|
236,586
|
|
|
$
|
403,495
|
|
Interest paid
|
245,734
|
|
|
88,776
|
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended
|
|
|
||||||||||||||||
|
|
September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||
|
|
Impact of ASU 2017-07
|
|
As Reported
|
|
As Previously Reported (Without Adoption of ASU 2017-07)
|
|
Reclass for ASU 2017-07
|
|
As Reported in 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
|
$
|
2,270
|
|
|
$
|
7,734,393
|
|
|
$
|
6,021,752
|
|
|
$
|
2,975
|
|
|
$
|
6,024,727
|
|
Selling, general and administrative expenses
|
|
9,079
|
|
|
3,795,492
|
|
|
3,461,788
|
|
|
10,414
|
|
|
3,472,202
|
|
|||||
Other expense (income) - net
|
|
(11,349
|
)
|
|
(8,688
|
)
|
|
(14,803
|
)
|
|
(13,389
|
)
|
|
(28,192
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts Receivable, Less Allowance
|
|
Contract
Assets (Current) |
|
Contract
Assets (Long-Term) |
|
Contract Liabilities (Current)
|
|
Contract Liabilities (Long-Term)
|
||||||||||
Balance at January 1, 2018
|
$
|
2,104,555
|
|
|
$
|
33,031
|
|
|
$
|
135,150
|
|
|
$
|
208,909
|
|
|
$
|
8,745
|
|
Balance at September 30, 2018
|
2,584,280
|
|
|
59,872
|
|
|
172,912
|
|
|
245,803
|
|
|
8,745
|
|
(Millions of dollars)
|
|
|
|
|
|
|
||||||
|
|
Preliminary Allocation
(as reported at March 31, 2018)
|
|
Measurement Period Adjustments
|
|
Final Allocation
(as reported at June 30, 2018)
|
||||||
|
|
|
|
|
|
|
||||||
Cash
|
|
$
|
129.1
|
|
|
$
|
—
|
|
|
$
|
129.1
|
|
Accounts receivable
|
|
817.5
|
|
|
—
|
|
|
817.5
|
|
|||
Inventories
|
|
684.4
|
|
|
—
|
|
|
684.4
|
|
|||
Indefinite-lived trademarks
|
|
775.9
|
|
|
(161.6
|
)
|
|
614.3
|
|
|||
Finite-lived intangible assets
|
|
5,071.8
|
|
|
(148.9
|
)
|
|
4,922.9
|
|
|||
Goodwill
|
|
5,654.4
|
|
|
234.4
|
|
|
5,888.8
|
|
|||
Property, plant and equipment
|
|
841.0
|
|
|
(0.3
|
)
|
|
840.7
|
|
|||
All other assets
|
|
231.3
|
|
|
3.8
|
|
|
235.1
|
|
|||
Accounts payable
|
|
(553.2
|
)
|
|
—
|
|
|
(553.2
|
)
|
|||
Long-term debt
|
|
(1,603.5
|
)
|
|
—
|
|
|
(1,603.5
|
)
|
|||
Deferred taxes
|
|
(2,015.3
|
)
|
|
99.4
|
|
|
(1,915.9
|
)
|
|||
All other liabilities
|
|
(1,094.0
|
)
|
|
(26.8
|
)
|
|
(1,120.8
|
)
|
|||
Total
|
|
$
|
8,939.4
|
|
|
$
|
—
|
|
|
$
|
8,939.4
|
|
Total, net of cash
|
|
$
|
8,810.3
|
|
|
$
|
—
|
|
|
$
|
8,810.3
|
|
(Thousands of dollars except per share data)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
|
2017
|
|
2017
|
||||
Net sales
|
$
|
4,507,020
|
|
|
$
|
12,655,349
|
|
Net income from continuing operations
|
370,915
|
|
|
907,069
|
|
||
Net income per common share from
continuing operations:
|
|
|
|
||||
Basic
|
$
|
3.99
|
|
|
$
|
9.78
|
|
Diluted
|
$
|
3.90
|
|
|
$
|
9.57
|
|
(Thousands of dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common
Stock
|
|
Other
Capital
|
|
Retained Earnings
|
|
Treasury
Stock
|
|
Cumulative Other Comprehensive Loss
|
|
Total
|
||||||||||||
Balance at June 30, 2018
|
$
|
117,964
|
|
|
$
|
2,795,196
|
|
|
$
|
5,997,628
|
|
|
$
|
(4,621,250
|
)
|
|
$
|
(542,449
|
)
|
|
$
|
3,747,089
|
|
Net income
|
|
|
|
|
354,027
|
|
|
|
|
|
|
354,027
|
|
||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(68,147
|
)
|
|
(68,147
|
)
|
||||||||||
Treasury stock purchased
|
|
|
|
|
|
|
(34,179
|
)
|
|
|
|
(34,179
|
)
|
||||||||||
Stock-based compensation activity
|
318
|
|
|
56,904
|
|
|
|
|
(158
|
)
|
|
|
|
57,064
|
|
||||||||
Other adjustments
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
(117
|
)
|
||||||||||
Cash dividends
|
|
|
|
|
(80,898
|
)
|
|
|
|
|
|
(80,898
|
)
|
||||||||||
Balance at September 30, 2018
|
$
|
118,282
|
|
|
$
|
2,851,983
|
|
|
$
|
6,270,757
|
|
|
$
|
(4,655,587
|
)
|
|
$
|
(610,596
|
)
|
|
$
|
3,974,839
|
|
(Thousands of dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common
Stock |
|
Other
Capital |
|
Retained Earnings
|
|
Treasury
Stock |
|
Cumulative Other Comprehensive Loss
|
|
Total
|
||||||||||||
Balance at June 30, 2017
|
$
|
117,071
|
|
|
$
|
2,606,757
|
|
|
$
|
4,448,788
|
|
|
$
|
(4,262,120
|
)
|
|
$
|
(519,236
|
)
|
|
$
|
2,391,260
|
|
Net income
|
|
|
|
|
316,606
|
|
|
|
|
|
|
316,606
|
|
||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
66,935
|
|
|
66,935
|
|
||||||||||
Stock-based compensation activity
|
118
|
|
|
47,419
|
|
|
|
|
(1,267
|
)
|
|
|
|
46,270
|
|
||||||||
Other adjustments
|
|
|
|
|
1
|
|
|
(1
|
)
|
|
|
|
—
|
|
|||||||||
Cash dividends
|
|
|
|
|
(80,082
|
)
|
|
|
|
|
|
(80,082
|
)
|
||||||||||
Balance at September 30, 2017
|
$
|
117,189
|
|
|
$
|
2,654,176
|
|
|
$
|
4,685,313
|
|
|
$
|
(4,263,388
|
)
|
|
$
|
(452,301
|
)
|
|
$
|
2,740,989
|
|
(Thousands of dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common
Stock |
|
Other
Capital |
|
Retained Earnings
|
|
Treasury
Stock |
|
Cumulative Other Comprehensive Loss
|
|
Total
|
||||||||||||
Balance at December 31, 2017
|
$
|
117,561
|
|
|
$
|
2,723,183
|
|
|
$
|
5,502,730
|
|
|
$
|
(4,266,416
|
)
|
|
$
|
(384,870
|
)
|
|
$
|
3,692,188
|
|
Net income
|
|
|
|
|
1,007,758
|
|
|
|
|
|
|
1,007,758
|
|
||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(225,726
|
)
|
|
(225,726
|
)
|
||||||||||
Adjustment to initially apply ASU 2016-01
|
|
|
|
|
2,320
|
|
|
|
|
|
|
2,320
|
|
||||||||||
Treasury stock purchased
|
|
|
|
|
|
|
(368,334
|
)
|
|
|
|
(368,334
|
)
|
||||||||||
Stock-based compensation activity
|
721
|
|
|
126,659
|
|
|
|
|
(20,837
|
)
|
|
|
|
106,543
|
|
||||||||
Other adjustments
|
|
|
2,141
|
|
|
488
|
|
|
|
|
|
|
2,629
|
|
|||||||||
Cash dividends
|
|
|
|
|
(242,539
|
)
|
|
|
|
|
|
(242,539
|
)
|
||||||||||
Balance at September 30, 2018
|
$
|
118,282
|
|
|
$
|
2,851,983
|
|
|
$
|
6,270,757
|
|
|
$
|
(4,655,587
|
)
|
|
$
|
(610,596
|
)
|
|
$
|
3,974,839
|
|
(Thousands of dollars except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common
Stock |
|
Other
Capital |
|
Retained Earnings
|
|
Treasury
Stock |
|
Cumulative Other Comprehensive Loss
|
|
Total
|
||||||||||||
Balance at December 31, 2016
|
$
|
116,563
|
|
|
$
|
2,488,564
|
|
|
$
|
4,049,497
|
|
|
$
|
(4,235,832
|
)
|
|
$
|
(540,351
|
)
|
|
$
|
1,878,441
|
|
Net income
|
|
|
|
|
874,869
|
|
|
|
|
|
|
874,869
|
|
||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
88,050
|
|
|
88,050
|
|
||||||||||
Stock-based compensation activity
|
626
|
|
|
165,612
|
|
|
|
|
(27,531
|
)
|
|
|
|
138,707
|
|
||||||||
Other adjustments
|
|
|
|
|
(37
|
)
|
|
(25
|
)
|
|
|
|
(62
|
)
|
|||||||||
Cash dividends
|
|
|
|
|
(239,016
|
)
|
|
|
|
|
|
(239,016
|
)
|
||||||||||
Balance at September 30, 2017
|
$
|
117,189
|
|
|
$
|
2,654,176
|
|
|
$
|
4,685,313
|
|
|
$
|
(4,263,388
|
)
|
|
$
|
(452,301
|
)
|
|
$
|
2,740,989
|
|
(Thousands of dollars)
|
|
|
|
||||
|
2018
|
|
2017
|
||||
Balance at January 1
|
$
|
151,425
|
|
|
$
|
34,419
|
|
Charges to expense
|
22,148
|
|
|
27,802
|
|
||
Settlements
|
(39,933
|
)
|
|
(41,408
|
)
|
||
Acquisition, divestiture and other adjustments
|
(66,236
|
)
|
|
107,321
|
|
||
Balance at September 30
|
$
|
67,404
|
|
|
$
|
128,134
|
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Provisions
|
|
Actual
|
|
|
||||||||
|
|
Balance at
|
|
in Cost of
|
|
Expenditures
|
|
Balance at
|
||||||||
|
|
December 31,
|
|
Goods Sold
|
|
Charged to
|
|
September 30,
|
||||||||
Exit Plan
|
|
2017
|
|
or SG&A
|
|
Accrual
|
|
2018
|
||||||||
Administrative segment Acquisition-related restructuring:
|
|
|
|
|
|
|
|
|
||||||||
Severance and related costs
|
|
$
|
6,019
|
|
|
$
|
10,842
|
|
|
$
|
(15,311
|
)
|
|
$
|
1,550
|
|
Other qualified exit costs
|
|
5,541
|
|
|
|
|
(2,864
|
)
|
|
2,677
|
|
|||||
Performance Coatings Group facilities shutdown in 2018:
|
|
|
|
|
|
|
|
|
||||||||
Severance and related costs
|
|
|
|
13
|
|
|
(1
|
)
|
|
12
|
|
|||||
Other qualified exit costs
|
|
|
|
1,587
|
|
|
(114
|
)
|
|
1,473
|
|
|||||
Performance Coatings Group branches shutdown in 2017:
|
|
|
|
|
|
|
|
|
||||||||
Severance and related costs
|
|
14
|
|
|
291
|
|
|
(183
|
)
|
|
122
|
|
||||
Other qualified exit costs
|
|
121
|
|
|
370
|
|
|
(229
|
)
|
|
262
|
|
||||
Consumer Brands Group facilities shutdown in 2016:
|
|
|
|
|
|
|
|
|
||||||||
Severance and related costs
|
|
21
|
|
|
|
|
(21
|
)
|
|
|
||||||
Performance Coatings Group branches shutdown in 2016:
|
|
|
|
|
|
|
|
|
||||||||
Other qualified exit costs
|
|
111
|
|
|
|
|
(61
|
)
|
|
50
|
|
|||||
Severance and other qualified exit costs for facilities shutdown prior to 2016
|
|
1,558
|
|
|
|
|
|
(811
|
)
|
|
747
|
|
||||
Totals
|
|
$
|
13,385
|
|
|
$
|
13,103
|
|
|
$
|
(19,595
|
)
|
|
$
|
6,893
|
|
(Thousands of dollars)
|
Domestic Defined
Benefit Pension Plans
|
|
Foreign Defined
Benefit Pension Plans
|
|
Postretirement
Benefits Other than
Pensions
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net periodic benefit (credit) cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
1,158
|
|
|
$
|
5,356
|
|
|
$
|
2,016
|
|
|
$
|
2,050
|
|
|
$
|
499
|
|
|
$
|
524
|
|
Interest cost
|
8,541
|
|
|
8,734
|
|
|
2,352
|
|
|
2,242
|
|
|
2,545
|
|
|
2,755
|
|
||||||
Expected return on assets
|
(14,383
|
)
|
|
(13,351
|
)
|
|
(2,685
|
)
|
|
(2,488
|
)
|
|
|
|
|
||||||||
Recognition of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized prior service cost
|
407
|
|
|
341
|
|
|
|
|
|
|
|
|
(1,643
|
)
|
|
(1,645
|
)
|
||||||
Unrecognized actuarial loss
|
|
|
|
1,334
|
|
|
383
|
|
|
474
|
|
|
581
|
|
|
8
|
|
||||||
Net periodic benefit (credit) cost
|
$
|
(4,277
|
)
|
|
$
|
2,414
|
|
|
$
|
2,066
|
|
|
$
|
2,278
|
|
|
$
|
1,982
|
|
|
$
|
1,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net periodic benefit (credit) cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
6,673
|
|
|
$
|
16,128
|
|
|
$
|
6,048
|
|
|
$
|
6,255
|
|
|
$
|
1,496
|
|
|
$
|
1,538
|
|
Interest cost
|
25,233
|
|
|
22,335
|
|
|
7,055
|
|
|
5,744
|
|
|
7,634
|
|
|
7,991
|
|
||||||
Expected return on assets
|
(43,199
|
)
|
|
(34,959
|
)
|
|
(8,055
|
)
|
|
(6,260
|
)
|
|
|
|
|
||||||||
Recognition of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized prior service cost
|
1,192
|
|
|
1,022
|
|
|
|
|
|
|
|
|
(4,927
|
)
|
|
(4,935
|
)
|
||||||
Unrecognized actuarial loss
|
|
|
|
4,657
|
|
|
1,149
|
|
|
324
|
|
|
1,744
|
|
|
24
|
|
||||||
Ongoing pension (credit) cost
|
(10,101
|
)
|
|
9,183
|
|
|
6,197
|
|
|
6,063
|
|
|
5,947
|
|
|
4,618
|
|
||||||
Settlements and curtailments
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,332
|
)
|
||||||
Net periodic benefit (credit) cost
|
$
|
(9,276
|
)
|
|
$
|
9,183
|
|
|
$
|
6,197
|
|
|
$
|
6,063
|
|
|
$
|
5,947
|
|
|
$
|
(4,714
|
)
|
(Thousands of dollars)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Provisions for environmental matters - net
|
$
|
2,299
|
|
|
$
|
4,183
|
|
|
$
|
34,317
|
|
|
$
|
5,812
|
|
Loss (gain) on sale or disposition of assets
|
9,227
|
|
|
(74
|
)
|
|
7,178
|
|
|
348
|
|
||||
Total
|
$
|
11,526
|
|
|
$
|
4,109
|
|
|
$
|
41,495
|
|
|
$
|
6,160
|
|
(Thousands of dollars)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Dividend and royalty income
|
$
|
(2,995
|
)
|
|
$
|
(3,064
|
)
|
|
$
|
(5,967
|
)
|
|
$
|
(6,106
|
)
|
Net expense from banking activities
|
2,694
|
|
|
2,196
|
|
|
7,380
|
|
|
7,181
|
|
||||
Foreign currency transaction related losses (gains)
|
6,157
|
|
|
571
|
|
|
9,321
|
|
|
(2,039
|
)
|
||||
Miscellaneous pension income
|
(3,902
|
)
|
|
(1,596
|
)
|
|
(11,349
|
)
|
|
(13,389
|
)
|
||||
Other income
|
(7,652
|
)
|
|
(12,167
|
)
|
|
(21,760
|
)
|
|
(23,064
|
)
|
||||
Other expense
|
7,421
|
|
|
3,798
|
|
|
13,687
|
|
|
9,225
|
|
||||
Total
|
$
|
1,723
|
|
|
$
|
(10,262
|
)
|
|
$
|
(8,688
|
)
|
|
$
|
(28,192
|
)
|
(Thousands of dollars except per share data)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
93,099,714
|
|
|
92,988,118
|
|
|
93,121,900
|
|
|
92,793,275
|
|
||||
Net income
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
916,409
|
|
Discontinued operations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,540
|
)
|
||||
Net income
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
874,869
|
|
Basic net income per common share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
3.80
|
|
|
$
|
3.40
|
|
|
$
|
10.82
|
|
|
$
|
9.88
|
|
Discontinued operations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(.45
|
)
|
||||
Net income per common share
|
$
|
3.80
|
|
|
$
|
3.40
|
|
|
$
|
10.82
|
|
|
$
|
9.43
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
93,099,714
|
|
|
92,988,118
|
|
|
93,121,900
|
|
|
92,793,275
|
|
||||
Stock options and other contingently issuable shares
(2)
|
1,982,841
|
|
|
2,106,912
|
|
|
1,990,622
|
|
|
1,942,845
|
|
||||
Non-vested restricted stock grants
|
52,702
|
|
|
112,854
|
|
|
58,246
|
|
|
81,549
|
|
||||
Average common shares outstanding assuming dilution
|
95,135,257
|
|
|
95,207,884
|
|
|
95,170,768
|
|
|
94,817,669
|
|
||||
Net income
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
916,409
|
|
Discontinued operations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,540
|
)
|
||||
Net income
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
874,869
|
|
Diluted net income per common share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
3.72
|
|
|
$
|
3.33
|
|
|
$
|
10.59
|
|
|
$
|
9.67
|
|
Discontinued operations
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(.44
|
)
|
||||
Net income per common share
|
$
|
3.72
|
|
|
$
|
3.33
|
|
|
$
|
10.59
|
|
|
$
|
9.23
|
|
(1)
|
Relates to the divestiture of Valspar's North American industrial wood coatings business. See Note
4
.
|
(2)
|
Stock options and other contingently issuable shares excluded
28,871
shares due to their anti-dilutive effect for the
nine months
ended
September 30, 2018
. There were
no
options excluded due to their anti-dilutive effect for the
three
months ended
September 30, 2018
. Stock options and other contingently issuable shares excluded
26,859
shares
due to their anti-dilutive effect for the
three and nine months ended
September 30, 2017
.
|
(Thousands of dollars)
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
The Americas
Group
|
|
Consumer Brands
Group
|
|
Performance
Coatings
Group
|
|
Administrative
|
|
Consolidated
Totals
|
||||||||||
Net external sales
|
$
|
2,665,663
|
|
|
$
|
770,543
|
|
|
$
|
1,294,579
|
|
|
$
|
685
|
|
|
$
|
4,731,470
|
|
Intersegment transfers
|
233
|
|
|
936,281
|
|
|
4,474
|
|
|
(940,988
|
)
|
|
|
||||||
Total net sales and intersegment transfers
|
$
|
2,665,896
|
|
|
$
|
1,706,824
|
|
|
$
|
1,299,053
|
|
|
$
|
(940,303
|
)
|
|
$
|
4,731,470
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment profit
|
$
|
577,738
|
|
|
$
|
83,941
|
|
|
$
|
104,868
|
|
|
|
|
$
|
766,547
|
|
||
California litigation expense
|
|
|
|
|
|
|
$
|
(136,333
|
)
|
|
(136,333
|
)
|
|||||||
Interest expense
|
|
|
|
|
|
|
(92,281
|
)
|
|
(92,281
|
)
|
||||||||
Administrative expenses and other
|
|
|
|
|
|
|
(121,980
|
)
|
|
(121,980
|
)
|
||||||||
Income from continuing operations
before income taxes
|
$
|
577,738
|
|
|
$
|
83,941
|
|
|
$
|
104,868
|
|
|
$
|
(350,594
|
)
|
|
$
|
415,953
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
The Americas
Group
|
|
Consumer Brands
Group |
|
Performance
Coatings Group |
|
Administrative
|
|
Consolidated
Totals
|
||||||||||
Net external sales
|
$
|
2,539,256
|
|
|
$
|
723,341
|
|
|
$
|
1,242,336
|
|
|
$
|
2,087
|
|
|
$
|
4,507,020
|
|
Intersegment transfers
|
1,184
|
|
|
860,181
|
|
|
4,709
|
|
|
(866,074
|
)
|
|
|
||||||
Total net sales and intersegment transfers
|
$
|
2,540,440
|
|
|
$
|
1,583,522
|
|
|
$
|
1,247,045
|
|
|
$
|
(863,987
|
)
|
|
$
|
4,507,020
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment profit
|
$
|
525,577
|
|
|
$
|
70,427
|
|
|
$
|
59,615
|
|
|
|
|
$
|
655,619
|
|
||
Interest expense
|
|
|
|
|
|
|
$
|
(91,593
|
)
|
|
(91,593
|
)
|
|||||||
Administrative expenses and other
|
|
|
|
|
|
|
(136,304
|
)
|
|
(136,304
|
)
|
||||||||
Income from continuing operations
before income taxes
|
$
|
525,577
|
|
|
$
|
70,427
|
|
|
$
|
59,615
|
|
|
$
|
(227,897
|
)
|
|
$
|
427,722
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
The Americas
Group
|
|
Consumer Brands
Group |
|
Performance
Coatings Group |
|
Administrative
|
|
Consolidated
Totals
|
||||||||||
Net external sales
|
$
|
7,371,135
|
|
|
$
|
2,204,668
|
|
|
$
|
3,891,678
|
|
|
$
|
2,791
|
|
|
$
|
13,470,272
|
|
Intersegment transfers
|
506
|
|
|
2,657,614
|
|
|
16,888
|
|
|
(2,675,008
|
)
|
|
|
||||||
Total net sales and intersegment transfers
|
$
|
7,371,641
|
|
|
$
|
4,862,282
|
|
|
$
|
3,908,566
|
|
|
$
|
(2,672,217
|
)
|
|
$
|
13,470,272
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment profit
|
$
|
1,485,027
|
|
|
$
|
249,072
|
|
|
$
|
339,828
|
|
|
|
|
$
|
2,073,927
|
|
||
California litigation expense
|
|
|
|
|
|
|
$
|
(136,333
|
)
|
|
(136,333
|
)
|
|||||||
Interest expense
|
|
|
|
|
|
|
(277,335
|
)
|
|
(277,335
|
)
|
||||||||
Administrative expenses and other
|
|
|
|
|
|
|
(402,634
|
)
|
|
(402,634
|
)
|
||||||||
Income from continuing operations
before income taxes |
$
|
1,485,027
|
|
|
$
|
249,072
|
|
|
$
|
339,828
|
|
|
$
|
(816,302
|
)
|
|
$
|
1,257,625
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
The Americas
Group |
|
Consumer Brands
Group |
|
Performance
Coatings Group |
|
Administrative
|
|
Consolidated
Totals
|
||||||||||
Net external sales
|
$
|
6,928,657
|
|
|
$
|
1,583,148
|
|
|
$
|
2,487,884
|
|
|
$
|
4,535
|
|
|
$
|
11,004,224
|
|
Intersegment transfers
|
5,544
|
|
|
2,420,356
|
|
|
15,740
|
|
|
(2,441,640
|
)
|
|
|
||||||
Total net sales and intersegment transfers
|
$
|
6,934,201
|
|
|
$
|
4,003,504
|
|
|
$
|
2,503,624
|
|
|
$
|
(2,437,105
|
)
|
|
$
|
11,004,224
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment profit
|
$
|
1,363,488
|
|
|
$
|
202,405
|
|
|
$
|
179,072
|
|
|
|
|
$
|
1,744,965
|
|
||
Interest expense
|
|
|
|
|
|
|
$
|
(174,017
|
)
|
|
(174,017
|
)
|
|||||||
Administrative expenses and other
|
|
|
|
|
|
|
(327,618
|
)
|
|
(327,618
|
)
|
||||||||
Income from continuing operations
before income taxes |
$
|
1,363,488
|
|
|
$
|
202,405
|
|
|
$
|
179,072
|
|
|
$
|
(501,635
|
)
|
|
$
|
1,243,330
|
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
||||||
|
|
|
Quoted Prices
|
|
|
|
|
||||||
|
|
|
in Active
|
|
|
|
Significant
|
||||||
|
Fair Value at
|
|
Markets for
|
|
Significant Other
|
|
Unobservable
|
||||||
|
September 30,
|
|
Identical Assets
|
|
Observable Inputs
|
|
Inputs
|
||||||
|
2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||
Assets:
|
|
|
|
|
|
|
|
||||||
Deferred compensation plan assets
(1)
|
$
|
57,076
|
|
|
$
|
28,559
|
|
|
$
|
28,517
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||
Deferred compensation plan liabilities
(2)
|
$
|
68,461
|
|
|
$
|
68,461
|
|
|
|
|
|
(1)
|
The deferred compensation plan assets consist of the investment funds maintained for the future payments under the Company’s executive deferred compensation plans, which are structured as rabbi trusts. The investments are marketable securities accounted for under the Debt and Equity Securities Topic of the ASC. The level 1 investments are valued using quoted market prices multiplied by the number of shares. The level 2 investments are valued based on vendor or broker models. The cost basis of the investment funds is
$51,432
.
|
(Thousands of dollars)
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
Publicly traded debt
|
$
|
8,734,479
|
|
|
$
|
8,512,513
|
|
|
$
|
9,445,569
|
|
|
$
|
9,734,890
|
|
Non-publicly traded debt
|
286,913
|
|
|
276,440
|
|
|
1,339,678
|
|
|
1,290,634
|
|
(Thousands of dollars)
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
The Americas Group
|
$
|
2,665,663
|
|
|
$
|
2,539,256
|
|
|
5.0
|
%
|
|
$
|
7,371,135
|
|
|
$
|
6,928,657
|
|
|
6.4
|
%
|
Consumer Brands Group
|
770,543
|
|
|
723,341
|
|
|
6.5
|
%
|
|
2,204,668
|
|
|
1,583,148
|
|
|
39.3
|
%
|
||||
Performance Coatings Group
|
1,294,579
|
|
|
1,242,336
|
|
|
4.2
|
%
|
|
3,891,678
|
|
|
2,487,884
|
|
|
56.4
|
%
|
||||
Administrative
|
685
|
|
|
2,087
|
|
|
-67.2
|
%
|
|
2,791
|
|
|
4,535
|
|
|
-38.5
|
%
|
||||
Total
|
$
|
4,731,470
|
|
|
$
|
4,507,020
|
|
|
5.0
|
%
|
|
$
|
13,470,272
|
|
|
$
|
11,004,224
|
|
|
22.4
|
%
|
(Thousands of dollars)
|
Three Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Income Before Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
The Americas Group
|
$
|
577,738
|
|
|
$
|
525,577
|
|
|
9.9
|
%
|
|
$
|
1,485,027
|
|
|
$
|
1,363,488
|
|
|
8.9
|
%
|
Consumer Brands Group
|
83,941
|
|
|
70,427
|
|
|
19.2
|
%
|
|
249,072
|
|
|
202,405
|
|
|
23.1
|
%
|
||||
Performance Coatings Group
|
104,868
|
|
|
59,615
|
|
|
75.9
|
%
|
|
339,828
|
|
|
179,072
|
|
|
89.8
|
%
|
||||
Administrative
|
(350,594
|
)
|
|
(227,897
|
)
|
|
-53.8
|
%
|
|
(816,302
|
)
|
|
(501,635
|
)
|
|
-62.7
|
%
|
||||
Total
|
$
|
415,953
|
|
|
$
|
427,722
|
|
|
-2.8
|
%
|
|
$
|
1,257,625
|
|
|
$
|
1,243,330
|
|
|
1.1
|
%
|
(Thousands of dollars)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income from continuing operations
|
$
|
354,027
|
|
|
$
|
316,606
|
|
|
$
|
1,007,758
|
|
|
$
|
916,409
|
|
Interest expense
|
92,281
|
|
|
91,593
|
|
|
277,335
|
|
|
174,017
|
|
||||
Income taxes
|
61,926
|
|
|
111,116
|
|
|
249,867
|
|
|
326,921
|
|
||||
Depreciation
|
67,381
|
|
|
67,249
|
|
|
211,514
|
|
|
162,214
|
|
||||
Amortization
|
80,077
|
|
|
83,711
|
|
|
239,019
|
|
|
118,799
|
|
||||
EBITDA from continuing operations
|
$
|
655,692
|
|
|
$
|
670,275
|
|
|
$
|
1,985,493
|
|
|
$
|
1,698,360
|
|
•
|
general business conditions, strengths of retail and manufacturing economies and the growth in the coatings industry;
|
•
|
changes in general domestic economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions, and changing government policies, laws and regulations;
|
•
|
changes in raw material and energy supplies and pricing;
|
•
|
changes in our relationships with customers and suppliers;
|
•
|
our ability to successfully integrate past and future acquisitions into our existing operations, including Valspar, as well as the performance of the businesses acquired;
|
•
|
risks inherent in the achievement of anticipated cost synergies resulting from the acquisition of Valspar and the timing thereof ;
|
•
|
competitive factors, including pricing pressures and product innovation and quality;
|
•
|
our ability to attain cost savings from productivity initiatives;
|
•
|
risks and uncertainties associated with our expansion into and our operations in Asia, Europe, South America and other foreign markets, including general economic conditions, inflation rates, recessions, foreign currency exchange rates, foreign investment and repatriation restrictions, legal and regulatory constraints, civil unrest and other external economic and political factors;
|
•
|
the achievement of growth in foreign markets, such as Asia, Europe and South America;
|
•
|
increasingly stringent domestic and foreign governmental regulations, including those affecting health, safety and the environment;
|
•
|
inherent uncertainties involved in assessing our potential liability for environmental-related activities;
|
•
|
other changes in governmental policies, laws and regulations, including changes in accounting policies and standards and taxation requirements (such as new tax laws and new or revised tax law interpretations);
|
•
|
the nature, cost, quantity and outcome of pending and future litigation and other claims, including the lead pigment and lead-based paint litigation, and the effect of any legislation and administrative regulations relating thereto; and
|
•
|
adverse weather conditions and natural disasters.
|
Period
|
Total
Number of
Shares
Purchased
|
|
Average
Price
Paid Per
Share
|
|
Number of
Shares
Purchased as
Part of a
Publicly
Announced
Plan
|
|
Number of
Shares That
May Yet Be
Purchased
Under the
Plan
|
|||||||
July 1 - July 31
|
|
|
|
|
|
|
|
|
||||||
|
Share repurchase program
(1)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
10,800,000
|
|
|
Employee transactions
(2)
|
|
266
|
|
|
$
|
442.98
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
August 1 - August 31
|
|
|
|
|
|
|
|
|
||||||
|
Share repurchase program
(1)
|
|
50,000
|
|
|
$
|
455.48
|
|
|
50,000
|
|
|
10,750,000
|
|
|
Employee transactions
(2)
|
|
62
|
|
|
$
|
439.97
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
September 1 - September 30
|
|
|
|
|
|
|
|
|
||||||
|
Share repurchase program
(1)
|
|
25,000
|
|
|
$
|
456.2
|
|
|
25,000
|
|
|
10,725,000
|
|
|
Employee transactions
(2)
|
|
26
|
|
|
$
|
474.93
|
|
|
|
|
N/A
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|||||
|
Share repurchase program
(1)
|
|
75,000
|
|
|
$
|
455.72
|
|
|
75,000
|
|
|
10,725,000
|
|
|
Employee transactions
(2)
|
|
354
|
|
|
$
|
444.80
|
|
|
|
|
NA
|
|
(1)
|
All shares were purchased through the Company’s publicly announced share repurchase program. There is no expiration date specified for the program. The Company had remaining authorization at
September 30, 2018
to purchase
10,725,000
shares.
|
(2)
|
All shares were delivered to satisfy the exercise price and/or tax withholding obligations by employees who exercised stock options or had shares of restricted stock vest.
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
31(a)
|
|
|
|
31(b)
|
|
|
|
32(a)
|
|
|
|
32(b)
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
THE SHERWIN-WILLIAMS COMPANY
|
|
|
|
October 25, 2018
|
By:
|
/s/ Jane M. Cronin
|
|
Jane M. Cronin
|
|
|
|
Senior Vice President -
|
|
|
Corporate Controller
|
|
|
|
October 25, 2018
|
By:
|
/s/ Allen J. Mistysyn
|
|
Allen J. Mistysyn
|
|
|
|
Senior Vice President - Finance
|
|
|
and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|