These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
22-2168890
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
40 Wantage Avenue
|
|
|
|
Branchville, New Jersey
|
|
07890
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(973) 948-3000
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
|
|
Table of Contents
|
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Federal Income Taxes
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Unaudited
|
|
|
|||
|
($ in thousands, except share amounts)
|
|
September 30,
2014 |
|
December 31,
2013 |
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed income securities, held-to-maturity – at carrying value (fair value: $354,190 – 2014; $416,981 – 2013)
|
|
$
|
336,082
|
|
|
392,879
|
|
|
Fixed income securities, available-for-sale – at fair value (amortized cost: $3,884,252 – 2014; $3,675,977 – 2013)
|
|
3,967,638
|
|
|
3,715,536
|
|
|
|
Equity securities, available-for-sale – at fair value (cost: $180,419 – 2014; $155,350 – 2013)
|
|
211,266
|
|
|
192,771
|
|
|
|
Short-term investments (at cost which approximates fair value)
|
|
181,593
|
|
|
174,251
|
|
|
|
Other investments
|
|
106,548
|
|
|
107,875
|
|
|
|
Total investments (Note 5)
|
|
4,803,127
|
|
|
4,583,312
|
|
|
|
Cash
|
|
2,501
|
|
|
193
|
|
|
|
Interest and dividends due or accrued
|
|
37,563
|
|
|
37,382
|
|
|
|
Premiums receivable, net of allowance for uncollectible accounts of: $3,860 – 2014; $4,442 – 2013
|
|
591,686
|
|
|
524,870
|
|
|
|
Reinsurance recoverables, net
|
|
559,946
|
|
|
550,897
|
|
|
|
Prepaid reinsurance premiums
|
|
158,889
|
|
|
143,000
|
|
|
|
Current federal income tax
|
|
—
|
|
|
512
|
|
|
|
Deferred federal income tax
|
|
92,780
|
|
|
122,613
|
|
|
|
Property and equipment – at cost, net of accumulated depreciation and amortization of:
$188,175 – 2014; $179,192 – 2013 |
|
55,532
|
|
|
50,834
|
|
|
|
Deferred policy acquisition costs
|
|
189,681
|
|
|
172,981
|
|
|
|
Goodwill
|
|
7,849
|
|
|
7,849
|
|
|
|
Other assets
|
|
77,865
|
|
|
75,727
|
|
|
|
Total assets
|
|
$
|
6,577,419
|
|
|
6,270,170
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Reserve for loss and loss expenses
|
|
$
|
3,445,706
|
|
|
3,349,770
|
|
|
Unearned premiums
|
|
1,143,979
|
|
|
1,059,155
|
|
|
|
Notes payable
|
|
392,294
|
|
|
392,414
|
|
|
|
Current federal income tax
|
|
16,322
|
|
|
—
|
|
|
|
Accrued salaries and benefits
|
|
97,469
|
|
|
111,427
|
|
|
|
Other liabilities
|
|
214,724
|
|
|
203,476
|
|
|
|
Total liabilities
|
|
$
|
5,310,494
|
|
|
5,116,242
|
|
|
|
|
|
|
|
|||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock of $0 par value per share:
|
|
$
|
—
|
|
|
—
|
|
|
Authorized shares 5,000,000; no shares issued or outstanding
|
|
|
|
|
|||
|
Common stock of $2 par value per share:
|
|
|
|
|
|||
|
Authorized shares 360,000,000
|
|
|
|
|
|||
|
Issued: 99,753,415 – 2014; 99,120,235 – 2013
|
|
199,507
|
|
|
198,240
|
|
|
|
Additional paid-in capital
|
|
300,425
|
|
|
288,182
|
|
|
|
Retained earnings
|
|
1,280,148
|
|
|
1,202,015
|
|
|
|
Accumulated other comprehensive income (Note 10)
|
|
49,125
|
|
|
24,851
|
|
|
|
Treasury stock – at cost
(shares: 43,329,195 – 2014; 43,198,622 – 2013) |
|
(562,280
|
)
|
|
(559,360
|
)
|
|
|
Total stockholders’ equity
|
|
1,266,925
|
|
|
1,153,928
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
6,577,419
|
|
|
6,270,170
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Quarter ended
September 30, |
|
Nine Months ended
September 30, |
|||||||||
|
($ in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net premiums earned
|
|
$
|
462,639
|
|
|
437,568
|
|
|
1,382,759
|
|
|
1,284,760
|
|
|
Net investment income earned
|
|
34,292
|
|
|
32,457
|
|
|
106,600
|
|
|
99,330
|
|
|
|
Net realized gains:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net realized investment gains
|
|
15,231
|
|
|
14,111
|
|
|
28,370
|
|
|
25,124
|
|
|
|
Other-than-temporary impairments
|
|
—
|
|
|
(680
|
)
|
|
(1,382
|
)
|
|
(3,107
|
)
|
|
|
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
|
Total net realized gains
|
|
15,231
|
|
|
13,431
|
|
|
26,988
|
|
|
21,940
|
|
|
|
Other income
|
|
3,196
|
|
|
3,357
|
|
|
14,931
|
|
|
9,677
|
|
|
|
Total revenues
|
|
515,358
|
|
|
486,813
|
|
|
1,531,278
|
|
|
1,415,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loss and loss expense incurred
|
|
270,932
|
|
|
283,317
|
|
|
889,273
|
|
|
832,760
|
|
|
|
Policy acquisition costs
|
|
158,101
|
|
|
145,314
|
|
|
462,540
|
|
|
428,570
|
|
|
|
Interest expense
|
|
5,558
|
|
|
5,570
|
|
|
16,544
|
|
|
16,971
|
|
|
|
Other expenses
|
|
5,441
|
|
|
8,127
|
|
|
22,990
|
|
|
27,852
|
|
|
|
Total expenses
|
|
440,032
|
|
|
442,328
|
|
|
1,391,347
|
|
|
1,306,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations, before federal income tax
|
|
75,326
|
|
|
44,485
|
|
|
139,931
|
|
|
109,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Federal income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current
|
|
7,373
|
|
|
6,367
|
|
|
22,692
|
|
|
20,041
|
|
|
|
Deferred
|
|
14,791
|
|
|
5,465
|
|
|
16,762
|
|
|
7,433
|
|
|
|
Total federal income tax expense
|
|
22,164
|
|
|
11,832
|
|
|
39,454
|
|
|
27,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income from continuing operations
|
|
53,162
|
|
|
32,653
|
|
|
100,477
|
|
|
82,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on disposal of discontinued operations, net of tax of $(538)
–
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
53,162
|
|
|
32,653
|
|
|
100,477
|
|
|
81,083
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic net income from continuing operations
|
|
$
|
0.94
|
|
|
0.59
|
|
|
1.79
|
|
|
1.48
|
|
|
Basic net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
|
Basic net income
|
|
$
|
0.94
|
|
|
0.59
|
|
|
1.79
|
|
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted net income from continuing operations
|
|
$
|
0.93
|
|
|
0.57
|
|
|
1.75
|
|
|
1.45
|
|
|
Diluted net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
|
Diluted net income
|
|
$
|
0.93
|
|
|
0.57
|
|
|
1.75
|
|
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends to stockholders
|
|
$
|
0.13
|
|
|
0.13
|
|
|
0.39
|
|
|
0.39
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Quarter ended
September 30, |
|
Nine Months ended
September 30, |
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Net income
|
|
$
|
53,162
|
|
|
32,653
|
|
|
100,477
|
|
|
81,083
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized (losses) gains on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized holding (losses) gains arising during period
|
|
(8,988
|
)
|
|
6,383
|
|
|
41,767
|
|
|
(50,576
|
)
|
|
|
Non-credit portion of other-than-temporary impairments recognized in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
|
Amount reclassified into net income:
|
|
|
|
|
|
|
|
|
|||||
|
Held-to-maturity securities
|
|
(243
|
)
|
|
(307
|
)
|
|
(683
|
)
|
|
(1,172
|
)
|
|
|
Non-credit other-than-temporary impairments
|
|
780
|
|
|
1
|
|
|
1,085
|
|
|
9
|
|
|
|
Realized gains on available for sale securities
|
|
(10,683
|
)
|
|
(8,785
|
)
|
|
(18,637
|
)
|
|
(16,107
|
)
|
|
|
Total unrealized (losses) gains on investment securities
|
|
(19,134
|
)
|
|
(2,708
|
)
|
|
23,532
|
|
|
(67,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net actuarial gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,600
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|||||
|
Net actuarial loss
|
|
247
|
|
|
513
|
|
|
742
|
|
|
2,222
|
|
|
|
Prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
|
Curtailment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
247
|
|
|
513
|
|
|
742
|
|
|
30,839
|
|
|
|
Other comprehensive (loss) income
|
|
(18,887
|
)
|
|
(2,195
|
)
|
|
24,274
|
|
|
(36,957
|
)
|
|
|
Comprehensive income
|
|
$
|
34,275
|
|
|
30,458
|
|
|
124,751
|
|
|
44,126
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Nine Months ended September 30,
|
|||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|||
|
Common stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
198,240
|
|
|
196,388
|
|
|
Dividend reinvestment plan (shares: 44,322 – 2014; 49,964 – 2013)
|
|
89
|
|
|
100
|
|
|
|
Stock purchase and compensation plans (shares: 588,858 – 2014; 712,994 – 2013)
|
|
1,178
|
|
|
1,426
|
|
|
|
End of period
|
|
199,507
|
|
|
197,914
|
|
|
|
|
|
|
|
|
|||
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
288,182
|
|
|
270,654
|
|
|
|
Dividend reinvestment plan
|
|
957
|
|
|
1,052
|
|
|
|
Stock purchase and compensation plans
|
|
11,286
|
|
|
12,361
|
|
|
|
End of period
|
|
300,425
|
|
|
284,067
|
|
|
|
|
|
|
|
|
|||
|
Retained earnings:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
1,202,015
|
|
|
1,125,154
|
|
|
|
Net income
|
|
100,477
|
|
|
81,083
|
|
|
|
Dividends to stockholders ($0.39 per share – 2014 and 2013)
|
|
(22,344
|
)
|
|
(22,153
|
)
|
|
|
End of period
|
|
1,280,148
|
|
|
1,184,084
|
|
|
|
|
|
|
|
|
|||
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
24,851
|
|
|
54,040
|
|
|
|
Other comprehensive income (loss)
|
|
24,274
|
|
|
(36,957
|
)
|
|
|
End of period
|
|
49,125
|
|
|
17,083
|
|
|
|
|
|
|
|
|
|||
|
Treasury stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
(559,360
|
)
|
|
(555,644
|
)
|
|
|
Acquisition of treasury stock (shares: 130,573 – 2014; 151,555 – 2013)
|
|
(2,920
|
)
|
|
(3,295
|
)
|
|
|
End of period
|
|
(562,280
|
)
|
|
(558,939
|
)
|
|
|
Total stockholders’ equity
|
|
$
|
1,266,925
|
|
|
1,124,209
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Nine Months ended September 30,
|
|||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|||
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
100,477
|
|
|
81,083
|
|
|
|
|
|
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
31,059
|
|
|
32,861
|
|
|
|
Sale of renewal rights
|
|
(8,000
|
)
|
|
—
|
|
|
|
Loss on disposal of discontinued operations
|
|
—
|
|
|
997
|
|
|
|
Stock-based compensation expense
|
|
7,421
|
|
|
7,428
|
|
|
|
Undistributed (gains) losses of equity method investments
|
|
(131
|
)
|
|
248
|
|
|
|
Net realized gains
|
|
(26,988
|
)
|
|
(21,940
|
)
|
|
|
Retirement income plan curtailment expense
|
|
—
|
|
|
16
|
|
|
|
|
|
|
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Increase in reserve for loss and loss expenses, net of reinsurance recoverables
|
|
86,887
|
|
|
112,876
|
|
|
|
Increase in unearned premiums, net of prepaid reinsurance
|
|
68,935
|
|
|
120,288
|
|
|
|
Decrease in net federal income taxes
|
|
33,596
|
|
|
8,990
|
|
|
|
Increase in premiums receivable
|
|
(66,816
|
)
|
|
(84,826
|
)
|
|
|
Increase in deferred policy acquisition costs
|
|
(16,700
|
)
|
|
(21,688
|
)
|
|
|
Increase in interest and dividends due or accrued
|
|
(82
|
)
|
|
(45
|
)
|
|
|
(Decrease) increase in accrued salaries and benefits
|
|
(13,958
|
)
|
|
8,286
|
|
|
|
(Decrease) increase in accrued insurance expenses
|
|
(12,545
|
)
|
|
6,895
|
|
|
|
Other-net
|
|
(25,036
|
)
|
|
(13,480
|
)
|
|
|
Net adjustments
|
|
57,642
|
|
|
156,906
|
|
|
|
Net cash provided by operating activities
|
|
158,119
|
|
|
237,989
|
|
|
|
|
|
|
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of fixed income securities, available-for-sale
|
|
(560,493
|
)
|
|
(838,634
|
)
|
|
|
Purchase of equity securities, available-for-sale
|
|
(185,529
|
)
|
|
(112,742
|
)
|
|
|
Purchase of other investments
|
|
(8,498
|
)
|
|
(7,864
|
)
|
|
|
Purchase of short-term investments
|
|
(1,082,192
|
)
|
|
(1,619,948
|
)
|
|
|
Sale of subsidiary
|
|
—
|
|
|
1,225
|
|
|
|
Sale of fixed income securities, available-for-sale
|
|
35,499
|
|
|
6,851
|
|
|
|
Sale of short-term investments
|
|
1,074,850
|
|
|
1,662,340
|
|
|
|
Redemption and maturities of fixed income securities, held-to-maturity
|
|
56,375
|
|
|
87,952
|
|
|
|
Redemption and maturities of fixed income securities, available-for-sale
|
|
336,939
|
|
|
413,722
|
|
|
|
Sale of equity securities, available-for-sale
|
|
186,001
|
|
|
109,399
|
|
|
|
Distributions from other investments
|
|
13,514
|
|
|
10,546
|
|
|
|
Purchase of property and equipment
|
|
(9,178
|
)
|
|
(10,493
|
)
|
|
|
Sale of renewal rights
|
|
8,000
|
|
|
—
|
|
|
|
Net cash used in investing activities
|
|
(134,712
|
)
|
|
(297,646
|
)
|
|
|
|
|
|
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
Dividends to stockholders
|
|
(20,899
|
)
|
|
(20,532
|
)
|
|
|
Acquisition of treasury stock
|
|
(2,920
|
)
|
|
(3,295
|
)
|
|
|
Net proceeds from stock purchase and compensation plans
|
|
3,554
|
|
|
4,305
|
|
|
|
Proceeds from issuance of notes payable, net of debt issuance costs
|
|
—
|
|
|
178,435
|
|
|
|
Repayment of notes payable
|
|
—
|
|
|
(100,000
|
)
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
1,024
|
|
|
1,479
|
|
|
|
Repayments of capital lease obligations
|
|
(1,858
|
)
|
|
(768
|
)
|
|
|
Net cash (used in) provided by financing activities
|
|
(21,099
|
)
|
|
59,624
|
|
|
|
Net increase (decrease) in cash
|
|
2,308
|
|
|
(33
|
)
|
|
|
Cash, beginning of year
|
|
193
|
|
|
210
|
|
|
|
Cash, end of period
|
|
$
|
2,501
|
|
|
177
|
|
|
•
|
Our Standard Insurance Operations segment, which is comprised of both commercial lines ("Commercial Lines") and personal lines ("Personal Lines") business, sells property and casualty insurance products and services in the standard market, including flood insurance through the National Flood Insurance Program's ("NFIP") write-your-own ("WYO") program;
|
|
•
|
Our E&S Insurance Operations segment sells Commercial Lines property and casualty insurance products and services to insureds who have not obtained coverage in the standard market; and
|
|
•
|
Our Investments segment, which invests the premiums collected by our Standard and E&S Insurance Operations and amounts generated through our capital management strategies, which may include the issuance of debt and equity securities.
|
|
•
|
An NOL carryforward, a similar tax loss, or a tax credit carryfoward is not available as of the reporting date under the governing tax law to settle taxes that would result from the disallowance of the tax position; or
|
|
•
|
The entity does not intend to use the deferred tax asset for this purpose.
|
|
|
|
Nine Months ended September 30,
|
|||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|||
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
14,089
|
|
|
13,325
|
|
|
Federal income tax
|
|
4,699
|
|
|
17,000
|
|
|
|
|
|
|
|
|
|||
|
Non-cash items:
|
|
|
|
|
|||
|
Tax-free exchange of fixed income securities, available-for-sale ("AFS")
|
|
14,954
|
|
|
23,733
|
|
|
|
Tax-free exchange of fixed income securities, held-to-maturity ("HTM")
|
|
4,288
|
|
|
15,820
|
|
|
|
Stock split related to equity securities, AFS
|
|
334
|
|
|
—
|
|
|
|
Assets acquired under capital lease arrangements
|
|
4,853
|
|
|
2,290
|
|
|
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Foreign government
|
|
$
|
5,292
|
|
|
68
|
|
|
5,360
|
|
|
47
|
|
|
—
|
|
|
5,407
|
|
|
Obligations of state and political subdivisions
|
|
301,216
|
|
|
2,472
|
|
|
303,688
|
|
|
13,921
|
|
|
—
|
|
|
317,609
|
|
|
|
Corporate securities
|
|
20,303
|
|
|
(325
|
)
|
|
19,978
|
|
|
2,749
|
|
|
(1
|
)
|
|
22,726
|
|
|
|
Asset-backed securities (“ABS”)
|
|
3,111
|
|
|
(530
|
)
|
|
2,581
|
|
|
543
|
|
|
—
|
|
|
3,124
|
|
|
|
Commercial mortgage-backed securities (“CMBS”)
|
|
4,953
|
|
|
(478
|
)
|
|
4,475
|
|
|
849
|
|
|
—
|
|
|
5,324
|
|
|
|
Total HTM fixed income securities
|
|
$
|
334,875
|
|
|
1,207
|
|
|
336,082
|
|
|
18,109
|
|
|
(1
|
)
|
|
354,190
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Foreign government
|
|
$
|
5,292
|
|
|
131
|
|
|
5,423
|
|
|
168
|
|
|
—
|
|
|
5,591
|
|
|
Obligations of state and political subdivisions
|
|
348,109
|
|
|
4,013
|
|
|
352,122
|
|
|
17,634
|
|
|
—
|
|
|
369,756
|
|
|
|
Corporate securities
|
|
28,174
|
|
|
(346
|
)
|
|
27,828
|
|
|
2,446
|
|
|
—
|
|
|
30,274
|
|
|
|
ABS
|
|
3,413
|
|
|
(655
|
)
|
|
2,758
|
|
|
657
|
|
|
—
|
|
|
3,415
|
|
|
|
CMBS
|
|
5,634
|
|
|
(886
|
)
|
|
4,748
|
|
|
3,197
|
|
|
—
|
|
|
7,945
|
|
|
|
Total HTM fixed income securities
|
|
$
|
390,622
|
|
|
2,257
|
|
|
392,879
|
|
|
24,102
|
|
|
—
|
|
|
416,981
|
|
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
U.S. government and government agencies
|
|
$
|
143,742
|
|
|
8,210
|
|
|
(263
|
)
|
|
151,689
|
|
|
Foreign government
|
|
27,041
|
|
|
832
|
|
|
(6
|
)
|
|
27,867
|
|
|
|
Obligations of states and political subdivisions
|
|
1,196,478
|
|
|
34,533
|
|
|
(1,777
|
)
|
|
1,229,234
|
|
|
|
Corporate securities
|
|
1,725,290
|
|
|
44,571
|
|
|
(6,631
|
)
|
|
1,763,230
|
|
|
|
ABS
|
|
146,557
|
|
|
791
|
|
|
(382
|
)
|
|
146,966
|
|
|
|
CMBS
1
|
|
164,934
|
|
|
2,077
|
|
|
(1,493
|
)
|
|
165,518
|
|
|
|
Residential mortgage-backed
securities (“RMBS”)
2
|
|
480,210
|
|
|
7,664
|
|
|
(4,740
|
)
|
|
483,134
|
|
|
|
AFS fixed income securities
|
|
3,884,252
|
|
|
98,678
|
|
|
(15,292
|
)
|
|
3,967,638
|
|
|
|
AFS equity securities
|
|
180,419
|
|
|
34,797
|
|
|
(3,950
|
)
|
|
211,266
|
|
|
|
Total AFS securities
|
|
$
|
4,064,671
|
|
|
133,475
|
|
|
(19,242
|
)
|
|
4,178,904
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
U.S. government and government agencies
|
|
$
|
163,218
|
|
|
10,661
|
|
|
(504
|
)
|
|
173,375
|
|
|
Foreign government
|
|
29,781
|
|
|
906
|
|
|
(72
|
)
|
|
30,615
|
|
|
|
Obligations of states and political subdivisions
|
|
946,455
|
|
|
25,194
|
|
|
(20,025
|
)
|
|
951,624
|
|
|
|
Corporate securities
|
|
1,707,928
|
|
|
44,004
|
|
|
(17,049
|
)
|
|
1,734,883
|
|
|
|
ABS
|
|
140,430
|
|
|
934
|
|
|
(468
|
)
|
|
140,896
|
|
|
|
CMBS
1
|
|
172,288
|
|
|
2,462
|
|
|
(3,466
|
)
|
|
171,284
|
|
|
|
RMBS
2
|
|
515,877
|
|
|
7,273
|
|
|
(10,291
|
)
|
|
512,859
|
|
|
|
AFS fixed income securities
|
|
3,675,977
|
|
|
91,434
|
|
|
(51,875
|
)
|
|
3,715,536
|
|
|
|
AFS equity securities
|
|
155,350
|
|
|
37,517
|
|
|
(96
|
)
|
|
192,771
|
|
|
|
Total AFS securities
|
|
$
|
3,831,327
|
|
|
128,951
|
|
|
(51,971
|
)
|
|
3,908,307
|
|
|
September 30, 2014
|
|
Less than 12 months
|
|
12 months or longer
|
|||||||||
|
($ in thousands)
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government agencies
|
|
$
|
1,001
|
|
|
—
|
|
|
13,219
|
|
|
(263
|
)
|
|
Foreign government
|
|
4,755
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
121,728
|
|
|
(292
|
)
|
|
98,944
|
|
|
(1,485
|
)
|
|
|
Corporate securities
|
|
274,501
|
|
|
(1,529
|
)
|
|
158,127
|
|
|
(5,102
|
)
|
|
|
ABS
|
|
47,542
|
|
|
(134
|
)
|
|
14,149
|
|
|
(248
|
)
|
|
|
CMBS
|
|
16,969
|
|
|
(89
|
)
|
|
57,634
|
|
|
(1,404
|
)
|
|
|
RMBS
|
|
30,958
|
|
|
(101
|
)
|
|
163,237
|
|
|
(4,639
|
)
|
|
|
Total fixed income securities
|
|
497,454
|
|
|
(2,151
|
)
|
|
505,310
|
|
|
(13,141
|
)
|
|
|
Equity securities
|
|
35,229
|
|
|
(3,950
|
)
|
|
—
|
|
|
—
|
|
|
|
Subtotal
|
|
$
|
532,683
|
|
|
(6,101
|
)
|
|
505,310
|
|
|
(13,141
|
)
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Unrecognized
Gains
2
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Unrecognized
Gains
2
|
|||||||
|
HTM securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
460
|
|
|
(9
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,428
|
|
|
(530
|
)
|
|
516
|
|
|
|
Subtotal
|
|
$
|
460
|
|
|
(9
|
)
|
|
8
|
|
|
2,428
|
|
|
(530
|
)
|
|
516
|
|
|
Total AFS and HTM
|
|
$
|
533,143
|
|
|
(6,110
|
)
|
|
8
|
|
|
507,738
|
|
|
(13,671
|
)
|
|
516
|
|
|
December 31, 2013
|
|
Less than 12 months
|
|
12 months or longer
|
|||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and government agencies
|
|
$
|
16,955
|
|
|
(500
|
)
|
|
507
|
|
|
(4
|
)
|
|
Foreign government
|
|
2,029
|
|
|
(30
|
)
|
|
2,955
|
|
|
(42
|
)
|
|
|
Obligations of states and political subdivisions
|
|
442,531
|
|
|
(19,120
|
)
|
|
13,530
|
|
|
(905
|
)
|
|
|
Corporate securities
|
|
511,100
|
|
|
(15,911
|
)
|
|
14,771
|
|
|
(1,138
|
)
|
|
|
ABS
|
|
68,725
|
|
|
(468
|
)
|
|
—
|
|
|
—
|
|
|
|
CMBS
|
|
100,396
|
|
|
(2,950
|
)
|
|
6,298
|
|
|
(516
|
)
|
|
|
RMBS
|
|
268,943
|
|
|
(10,031
|
)
|
|
2,670
|
|
|
(260
|
)
|
|
|
Total fixed income securities
|
|
1,410,679
|
|
|
(49,010
|
)
|
|
40,731
|
|
|
(2,865
|
)
|
|
|
Equity securities
|
|
1,124
|
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
|
Subtotal
|
|
$
|
1,411,803
|
|
|
(49,106
|
)
|
|
40,731
|
|
|
(2,865
|
)
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|||||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Unrecognized
Gains
2
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Unrecognized
Gains
2
|
|||||||
|
HTM securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$
|
65
|
|
|
(5
|
)
|
|
5
|
|
|
441
|
|
|
(20
|
)
|
|
14
|
|
|
ABS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,490
|
|
|
(655
|
)
|
|
621
|
|
|
|
Subtotal
|
|
65
|
|
|
(5
|
)
|
|
5
|
|
|
2,931
|
|
|
(675
|
)
|
|
635
|
|
|
|
Total AFS and HTM
|
|
$
|
1,411,868
|
|
|
(49,111
|
)
|
|
5
|
|
|
43,662
|
|
|
(3,540
|
)
|
|
635
|
|
|
($ in thousands)
|
|
|
||||||||||
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||
|
Number of
Issues
|
% of Market/Book
|
Unrealized/
Unrecognized Loss
|
|
Number of
Issues
|
% of
Market/Book
|
Unrealized/
Unrecognized Loss
|
||||||
|
404
|
|
80% - 99%
|
$
|
16,417
|
|
|
556
|
|
80% - 99%
|
$
|
51,835
|
|
|
2
|
|
60% - 79%
|
2,840
|
|
|
1
|
|
60% - 79%
|
176
|
|
||
|
—
|
|
40% - 59%
|
—
|
|
|
—
|
|
40% - 59%
|
—
|
|
||
|
—
|
|
20% - 39%
|
—
|
|
|
—
|
|
20% - 39%
|
—
|
|
||
|
—
|
|
0% - 19%
|
—
|
|
|
—
|
|
0% - 19%
|
—
|
|
||
|
|
|
|
$
|
19,257
|
|
|
|
|
|
$
|
52,011
|
|
|
($ in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|||
|
Due in one year or less
|
|
$
|
99,364
|
|
|
100,786
|
|
|
Due after one year through five years
|
|
220,937
|
|
|
235,038
|
|
|
|
Due after five years through 10 years
|
|
15,781
|
|
|
18,366
|
|
|
|
Total HTM fixed income securities
|
|
$
|
336,082
|
|
|
354,190
|
|
|
($ in thousands)
|
|
Fair Value
|
||
|
Due in one year or less
|
|
$
|
435,053
|
|
|
Due after one year through five years
|
|
1,915,327
|
|
|
|
Due after five years through 10 years
|
|
1,507,315
|
|
|
|
Due after 10 years
|
|
109,943
|
|
|
|
Total AFS fixed income securities
|
|
$
|
3,967,638
|
|
|
Other Investments
|
|
Carrying Value
|
|
September 30,
2014 |
||||||
|
($ in thousands)
|
|
September 30,
2014 |
|
December 31,
2013 |
|
Remaining Commitment
|
||||
|
Alternative Investments
|
|
|
|
|
|
|
|
|
|
|
|
Secondary private equity
|
|
$
|
23,064
|
|
|
25,618
|
|
|
6,978
|
|
|
Private equity
|
|
21,569
|
|
|
20,192
|
|
|
9,181
|
|
|
|
Energy/power generation
|
|
16,659
|
|
|
17,361
|
|
|
6,984
|
|
|
|
Mezzanine financing
|
|
11,273
|
|
|
12,738
|
|
|
13,774
|
|
|
|
Real estate
|
|
11,212
|
|
|
11,698
|
|
|
10,061
|
|
|
|
Distressed debt
|
|
9,205
|
|
|
11,579
|
|
|
2,981
|
|
|
|
Venture capital
|
|
7,115
|
|
|
7,025
|
|
|
350
|
|
|
|
Total alternative investments
|
|
100,097
|
|
|
106,211
|
|
|
50,309
|
|
|
|
Other securities
|
|
6,451
|
|
|
1,664
|
|
|
—
|
|
|
|
Total other investments
|
|
$
|
106,548
|
|
|
107,875
|
|
|
50,309
|
|
|
Income Statement Information
|
|
Quarter ended September 30,
1
|
|
Nine Months ended September 30,
2
|
||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
Net investment income
|
|
$
|
81.3
|
|
|
97.8
|
|
|
$
|
167.0
|
|
|
352.8
|
|
|
Realized (losses) gains
|
|
(26.1
|
)
|
|
162.8
|
|
|
171.5
|
|
|
762.5
|
|
||
|
Net change in unrealized appreciation
|
|
628.6
|
|
|
104.8
|
|
|
1,471.0
|
|
|
85.9
|
|
||
|
Net income
|
|
$
|
683.8
|
|
|
365.4
|
|
|
$
|
1,809.5
|
|
|
1,201.2
|
|
|
Selective’s insurance subsidiaries’ other investments income
|
|
$
|
3.9
|
|
|
2.6
|
|
|
$
|
12.7
|
|
|
10.1
|
|
|
($ in millions)
|
|
FHLBI Collateral
|
|
Reinsurance Collateral
|
|
State and Regulatory Deposits
|
|
Total
|
|||||
|
U.S. government and government agencies
|
|
$
|
22.8
|
|
|
—
|
|
|
25.6
|
|
|
48.4
|
|
|
Obligations of states and political subdivisions
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
5.7
|
|
|
|
Corporate securities
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|
|
ABS
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
|
CMBS
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
|
RMBS
|
|
37.6
|
|
|
2.3
|
|
|
—
|
|
|
39.9
|
|
|
|
Total pledged as collateral
|
|
$
|
61.6
|
|
|
15.3
|
|
|
25.6
|
|
|
102.5
|
|
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||
|
Fixed income securities
|
|
$
|
30,706
|
|
|
30,569
|
|
|
$
|
95,515
|
|
|
$
|
90,956
|
|
|
Equity securities
|
|
1,909
|
|
|
1,341
|
|
|
5,094
|
|
|
4,422
|
|
|||
|
Short-term investments
|
|
15
|
|
|
21
|
|
|
48
|
|
|
102
|
|
|||
|
Other investments
|
|
3,906
|
|
|
2,639
|
|
|
12,677
|
|
|
10,110
|
|
|||
|
Investment expenses
|
|
(2,244
|
)
|
|
(2,113
|
)
|
|
(6,734
|
)
|
|
(6,260
|
)
|
|||
|
Net investment income earned
|
|
$
|
34,292
|
|
|
32,457
|
|
|
106,600
|
|
|
99,330
|
|
||
|
Third Quarter 2013
|
|
Gross
|
|
Included in Other Comprehensive Income ("OCI")
|
|
Recognized in Earnings
|
||||
|
($ in thousands)
|
|
|
|
|||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$
|
680
|
|
|
—
|
|
|
680
|
|
|
OTTI losses
|
|
$
|
680
|
|
|
—
|
|
|
680
|
|
|
Nine Months 2014
|
|
Gross
|
|
Included in OCI
|
|
Recognized in
Earnings |
||||
|
($ in thousands)
|
|
|
|
|||||||
|
AFS securities
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
$
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|
OTTI losses
|
|
$
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|
Nine Months 2013
|
|
Gross
|
|
Included in OCI
|
|
Recognized in Earnings
|
||||
|
($ in thousands)
|
|
|
|
|||||||
|
HTM fixed income securities
|
|
|
|
|
|
|
||||
|
ABS
|
|
$
|
(44
|
)
|
|
(47
|
)
|
|
3
|
|
|
Total HTM fixed income securities
|
|
(44
|
)
|
|
(47
|
)
|
|
3
|
|
|
|
AFS fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
(22
|
)
|
|
(30
|
)
|
|
8
|
|
|
|
Total AFS fixed income securities
|
|
(22
|
)
|
|
(30
|
)
|
|
8
|
|
|
|
Equity securities
|
|
1,326
|
|
|
—
|
|
|
1,326
|
|
|
|
Total AFS securities
|
|
1,304
|
|
|
(30
|
)
|
|
1,334
|
|
|
|
Other investments
|
|
1,847
|
|
|
—
|
|
|
1,847
|
|
|
|
OTTI losses
|
|
$
|
3,107
|
|
|
(77
|
)
|
|
3,184
|
|
|
|
|
Quarter ended September 30,
|
|||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|||
|
Balance, beginning of period
|
|
$
|
5,534
|
|
|
7,488
|
|
|
Addition for the amount related to credit loss for which an OTTI was not previously recognized
|
|
—
|
|
|
—
|
|
|
|
Reductions for securities sold during the period
|
|
(90
|
)
|
|
—
|
|
|
|
Reductions for securities for which the amount previously recognized in OCI was recognized in earnings because of intention or potential requirement to sell before recovery of amortized cost
|
|
—
|
|
|
—
|
|
|
|
Reductions for securities for which the entire amount previously recognized in OCI was recognized in earnings due to a decrease in cash flows expected
|
|
—
|
|
|
—
|
|
|
|
Additional increases to the amount related to credit loss for which an OTTI was previously recognized
|
|
—
|
|
|
—
|
|
|
|
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
|
—
|
|
|
—
|
|
|
|
Balance, end of period
|
|
$
|
5,444
|
|
|
7,488
|
|
|
|
|
Nine Months ended September 30,
|
|||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|||
|
Balance, beginning of period
|
|
$
|
7,488
|
|
|
7,477
|
|
|
Addition for the amount related to credit loss for which an OTTI was not previously recognized
|
|
—
|
|
|
—
|
|
|
|
Reductions for securities sold during the period
|
|
(2,044
|
)
|
|
—
|
|
|
|
Reductions for securities for which the amount previously recognized in OCI was recognized in earnings because of intention or potential requirement to sell before recovery of amortized cost
|
|
—
|
|
|
—
|
|
|
|
Reductions for securities for which the entire amount previously recognized in OCI was recognized in earnings due to a decrease in cash flows expected
|
|
—
|
|
|
—
|
|
|
|
Additional increases to the amount related to credit loss for which an OTTI was previously recognized
|
|
—
|
|
|
11
|
|
|
|
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
|
|
—
|
|
|
—
|
|
|
|
Balance, end of period
|
|
$
|
5,444
|
|
|
7,488
|
|
|
|
|
Quarter ended September 30,
|
Nine Months ended September 30,
|
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
2014
|
|
2013
|
|||||
|
HTM fixed income securities
|
|
|
|
|
|
|
|
|||||
|
Gains
|
|
$
|
—
|
|
|
32
|
|
3
|
|
|
35
|
|
|
Losses
|
|
(4
|
)
|
|
(37
|
)
|
(18
|
)
|
|
(86
|
)
|
|
|
AFS fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
695
|
|
|
662
|
|
1,633
|
|
|
2,580
|
|
|
|
Losses
|
|
(29
|
)
|
|
(31
|
)
|
(172
|
)
|
|
(330
|
)
|
|
|
AFS equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
14,576
|
|
|
13,801
|
|
27,255
|
|
|
24,272
|
|
|
|
Losses
|
|
(8
|
)
|
|
(236
|
)
|
(332
|
)
|
|
(407
|
)
|
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|||
|
Gains
|
|
1
|
|
|
—
|
|
1
|
|
|
—
|
|
|
|
Losses
|
|
—
|
|
|
(80
|
)
|
—
|
|
|
(940
|
)
|
|
|
Total other net realized investment gains
|
|
15,231
|
|
|
14,111
|
|
28,370
|
|
|
25,124
|
|
|
|
Total OTTI charges recognized in earnings
|
|
—
|
|
|
(680
|
)
|
(1,382
|
)
|
|
(3,184
|
)
|
|
|
Total net realized gains
|
|
$
|
15,231
|
|
|
13,431
|
|
26,988
|
|
|
21,940
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|||||||||
|
($ in thousands)
|
|
Carrying Amount
|
|
Fair
Value
|
|
Carrying Amount
|
|
Fair
Value
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM
|
|
$
|
336,082
|
|
|
354,190
|
|
|
392,879
|
|
|
416,981
|
|
|
AFS
|
|
3,967,638
|
|
|
3,967,638
|
|
|
3,715,536
|
|
|
3,715,536
|
|
|
|
Equity securities, AFS
|
|
211,266
|
|
|
211,266
|
|
|
192,771
|
|
|
192,771
|
|
|
|
Short-term investments
|
|
181,593
|
|
|
181,593
|
|
|
174,251
|
|
|
174,251
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.90% borrowings from FHLBI
|
|
13,000
|
|
|
13,085
|
|
|
13,000
|
|
|
13,319
|
|
|
|
1.25% borrowings from FHLBI
|
|
45,000
|
|
|
45,220
|
|
|
45,000
|
|
|
45,259
|
|
|
|
7.25% Senior Notes
|
|
49,896
|
|
|
56,970
|
|
|
49,916
|
|
|
50,887
|
|
|
|
6.70% Senior Notes
|
|
99,398
|
|
|
110,310
|
|
|
99,498
|
|
|
98,247
|
|
|
|
5.875% Senior Notes
|
|
185,000
|
|
|
179,598
|
|
|
185,000
|
|
|
146,298
|
|
|
|
Total notes payable
|
|
$
|
392,294
|
|
|
405,183
|
|
|
392,414
|
|
|
354,010
|
|
|
September 30, 2014
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at
Fair Value
at 9/30/2014
|
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities (Level 1)
1
|
|
Significant Other
Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
151,689
|
|
|
51,467
|
|
|
100,222
|
|
|
—
|
|
|
Foreign government
|
|
27,867
|
|
|
—
|
|
|
27,867
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
1,229,234
|
|
|
—
|
|
|
1,229,234
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,763,230
|
|
|
—
|
|
|
1,763,230
|
|
|
—
|
|
|
|
ABS
|
|
146,966
|
|
|
—
|
|
|
146,966
|
|
|
—
|
|
|
|
CMBS
|
|
165,518
|
|
|
—
|
|
|
165,518
|
|
|
—
|
|
|
|
RMBS
|
|
483,134
|
|
|
—
|
|
|
483,134
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
3,967,638
|
|
|
51,467
|
|
|
3,916,171
|
|
|
—
|
|
|
|
Equity securities
|
|
211,266
|
|
|
208,366
|
|
|
—
|
|
|
2,900
|
|
|
|
Total AFS Securities
|
|
4,178,904
|
|
|
259,833
|
|
|
3,916,171
|
|
|
2,900
|
|
|
|
Short-term investments
|
|
181,593
|
|
|
181,593
|
|
|
—
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
4,360,497
|
|
|
441,426
|
|
|
3,916,171
|
|
|
2,900
|
|
|
1
|
There were no transfers of securities between Level 1 and Level 2.
|
|
December 31, 2013
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at
Fair Value
at 12/31/13
|
|
Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)
1
|
|
Significant
Other Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
173,375
|
|
|
52,153
|
|
|
121,222
|
|
|
—
|
|
|
Foreign government
|
|
30,615
|
|
|
—
|
|
|
30,615
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
951,624
|
|
|
—
|
|
|
951,624
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,734,883
|
|
|
—
|
|
|
1,734,883
|
|
|
—
|
|
|
|
ABS
|
|
140,896
|
|
|
—
|
|
|
140,896
|
|
|
—
|
|
|
|
CMBS
|
|
171,284
|
|
|
—
|
|
|
171,284
|
|
|
—
|
|
|
|
RMBS
|
|
512,859
|
|
|
—
|
|
|
512,859
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
3,715,536
|
|
|
52,153
|
|
|
3,663,383
|
|
|
—
|
|
|
|
Equity securities
|
|
192,771
|
|
|
189,871
|
|
|
—
|
|
|
2,900
|
|
|
|
Total AFS Securities
|
|
3,908,307
|
|
|
242,024
|
|
|
3,663,383
|
|
|
2,900
|
|
|
|
Short-term investments
|
|
174,251
|
|
|
174,251
|
|
|
—
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
4,082,558
|
|
|
416,275
|
|
|
3,663,383
|
|
|
2,900
|
|
|
1
|
There were no transfers of securities between Level 1 and Level 2.
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
($ in thousands)
|
|
Government
|
|
Corporate
|
|
ABS
|
|
CMBS
|
|
Equity
|
|
Receivable for
Proceeds
Related to Sale
of Selective HR Solutions ("Selective HR")
|
|
Total
|
||||||||||||||
|
Fair value, December 31, 2012
|
|
$
|
19,789
|
|
|
2,946
|
|
|
6,068
|
|
|
7,162
|
|
|
3,607
|
|
|
2,705
|
|
|
42,277
|
|
||||||
|
Total net (losses) gains for the period included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
OCI
1
|
|
(537
|
)
|
|
(7
|
)
|
|
(74
|
)
|
|
772
|
|
|
3,935
|
|
|
—
|
|
|
4,089
|
|
|||||||
|
Net income
2,3
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
(1,480
|
)
|
|
(1,195
|
)
|
|||||||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Settlements
|
|
(1,847
|
)
|
|
(168
|
)
|
|
—
|
|
|
(2,420
|
)
|
|
—
|
|
|
(225
|
)
|
|
(4,660
|
)
|
|||||||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Transfers out of Level 3
|
|
(17,329
|
)
|
|
(2,771
|
)
|
|
(5,994
|
)
|
|
(5,875
|
)
|
|
(4,642
|
)
|
|
(1,000
|
)
|
|
(37,611
|
)
|
|||||||
|
Fair value, December 31, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,900
|
|
|
$
|
—
|
|
|
$
|
2,900
|
|
|
September 30, 2014
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities
Disclosed at
Fair Value at 9/30/2014
|
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government
|
|
$
|
5,407
|
|
|
—
|
|
|
5,407
|
|
|
—
|
|
|
Obligations of states and political subdivisions
|
|
317,609
|
|
|
—
|
|
|
317,609
|
|
|
—
|
|
|
|
Corporate securities
|
|
22,726
|
|
|
—
|
|
|
22,726
|
|
|
—
|
|
|
|
ABS
|
|
3,124
|
|
|
—
|
|
|
3,124
|
|
|
—
|
|
|
|
CMBS
|
|
5,324
|
|
|
—
|
|
|
5,324
|
|
|
—
|
|
|
|
Total HTM fixed income securities
|
|
$
|
354,190
|
|
|
—
|
|
|
354,190
|
|
|
—
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.90% borrowings from FHLBI
|
|
$
|
13,085
|
|
|
—
|
|
|
13,085
|
|
|
—
|
|
|
1.25% borrowings from FHLBI
|
|
45,220
|
|
|
—
|
|
|
45,220
|
|
|
—
|
|
|
|
7.25% Senior Notes
|
|
56,970
|
|
|
—
|
|
|
56,970
|
|
|
—
|
|
|
|
6.70% Senior Notes
|
|
110,310
|
|
|
—
|
|
|
110,310
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
179,598
|
|
|
179,598
|
|
|
—
|
|
|
—
|
|
|
|
Total notes payable
|
|
$
|
405,183
|
|
|
179,598
|
|
|
225,585
|
|
|
—
|
|
|
December 31, 2013
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities
Disclosed at
Fair Value at 12/31/2013
|
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Foreign government
|
|
$
|
5,591
|
|
|
—
|
|
|
5,591
|
|
|
—
|
|
|
Obligations of states and political subdivisions
|
|
369,756
|
|
|
—
|
|
|
369,756
|
|
|
—
|
|
|
|
Corporate securities
|
|
30,274
|
|
|
—
|
|
|
30,274
|
|
|
—
|
|
|
|
ABS
|
|
3,415
|
|
|
—
|
|
|
3,415
|
|
|
—
|
|
|
|
CMBS
|
|
7,945
|
|
|
—
|
|
|
7,945
|
|
|
—
|
|
|
|
Total HTM fixed income securities
|
|
$
|
416,981
|
|
|
—
|
|
|
416,981
|
|
|
—
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||
|
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||
|
2.90% borrowings from FHLBI
|
|
$
|
13,319
|
|
|
—
|
|
|
13,319
|
|
|
—
|
|
|
1.25% borrowings from FHLBI
|
|
45,259
|
|
|
—
|
|
|
45,259
|
|
|
—
|
|
|
|
7.25% Senior Notes
|
|
50,887
|
|
|
—
|
|
|
50,887
|
|
|
—
|
|
|
|
6.70% Senior Notes
|
|
98,247
|
|
|
—
|
|
|
98,247
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
146,298
|
|
|
146,298
|
|
|
—
|
|
|
—
|
|
|
|
Total notes payable
|
|
$
|
354,010
|
|
|
146,298
|
|
|
207,712
|
|
|
—
|
|
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
592,858
|
|
|
570,849
|
|
|
1,723,063
|
|
|
1,650,855
|
|
|
Assumed
|
|
5,780
|
|
|
22,053
|
|
|
19,467
|
|
|
34,913
|
|
|
|
Ceded
|
|
(103,517
|
)
|
|
(100,154
|
)
|
|
(290,836
|
)
|
|
(280,719
|
)
|
|
|
Net
|
|
$
|
495,121
|
|
|
492,748
|
|
|
1,451,694
|
|
|
1,405,049
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
548,734
|
|
|
518,307
|
|
|
1,630,347
|
|
|
1,516,454
|
|
|
Assumed
|
|
6,789
|
|
|
11,066
|
|
|
27,359
|
|
|
32,480
|
|
|
|
Ceded
|
|
(92,884
|
)
|
|
(91,805
|
)
|
|
(274,947
|
)
|
|
(264,174
|
)
|
|
|
Net
|
|
$
|
462,639
|
|
|
437,568
|
|
|
1,382,759
|
|
|
1,284,760
|
|
|
Loss and loss expense incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
304,525
|
|
|
350,648
|
|
|
995,581
|
|
|
1,055,248
|
|
|
Assumed
|
|
5,362
|
|
|
7,264
|
|
|
20,218
|
|
|
22,758
|
|
|
|
Ceded
|
|
(38,955
|
)
|
|
(74,595
|
)
|
|
(126,526
|
)
|
|
(245,246
|
)
|
|
|
Net
|
|
$
|
270,932
|
|
|
283,317
|
|
|
889,273
|
|
|
832,760
|
|
|
Ceded to NFIP
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Ceded premiums written
|
|
$
|
(69,922
|
)
|
|
(64,196
|
)
|
|
(193,000
|
)
|
|
(183,364
|
)
|
|
Ceded premiums earned
|
|
(60,761
|
)
|
|
(57,920
|
)
|
|
(178,260
|
)
|
|
(169,697
|
)
|
|
|
Ceded loss and loss expense incurred
|
|
(14,008
|
)
|
|
(34,879
|
)
|
|
(48,099
|
)
|
|
(162,780
|
)
|
|
|
•
|
Our Standard Insurance Operations segment and our E&S Insurance Operations segment are evaluated based on statutory underwriting results (net premiums earned, incurred loss and loss expenses, policyholders dividends, policy acquisition costs, and other underwriting expenses), and statutory combined ratios; and
|
|
•
|
Our Investments segment is evaluated based on after-tax net investment income and net realized gains and losses.
|
|
Revenue by Segment
|
|
Quarter ended
September 30, |
|
Nine Months ended
September 30, |
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Standard Insurance Operations:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial automobile
|
|
$
|
83,536
|
|
|
79,138
|
|
|
249,224
|
|
|
230,191
|
|
|
Workers compensation
|
|
66,732
|
|
|
66,510
|
|
|
205,137
|
|
|
197,449
|
|
|
|
General liability
|
|
110,894
|
|
|
100,925
|
|
|
331,303
|
|
|
298,394
|
|
|
|
Commercial property
|
|
61,304
|
|
|
57,004
|
|
|
182,716
|
|
|
165,356
|
|
|
|
Businessowners’ policies
|
|
21,649
|
|
|
19,629
|
|
|
63,797
|
|
|
56,794
|
|
|
|
Bonds
|
|
4,791
|
|
|
4,705
|
|
|
14,281
|
|
|
14,244
|
|
|
|
Other
|
|
3,237
|
|
|
3,051
|
|
|
9,633
|
|
|
9,036
|
|
|
|
Total Standard Commercial Lines
|
|
352,143
|
|
|
330,962
|
|
|
1,056,091
|
|
|
971,464
|
|
|
|
Personal automobile
|
|
37,695
|
|
|
38,513
|
|
|
113,943
|
|
|
115,432
|
|
|
|
Homeowners
|
|
33,957
|
|
|
32,374
|
|
|
100,831
|
|
|
95,211
|
|
|
|
Other
|
|
2,725
|
|
|
3,827
|
|
|
8,965
|
|
|
10,655
|
|
|
|
Total Standard Personal Lines
|
|
74,377
|
|
|
74,714
|
|
|
223,739
|
|
|
221,298
|
|
|
|
Total Standard Insurance Operations net premiums earned
|
|
426,520
|
|
|
405,676
|
|
|
1,279,830
|
|
|
1,192,762
|
|
|
|
Miscellaneous income
|
|
3,196
|
|
|
3,342
|
|
|
14,923
|
|
|
9,590
|
|
|
|
Total Standard Insurance Operations revenue
|
|
429,716
|
|
|
409,018
|
|
|
1,294,753
|
|
|
1,202,352
|
|
|
|
E&S Insurance Operations:
|
|
|
|
|
|
|
|
|
|||||
|
Net premiums earned
|
|
36,119
|
|
|
31,892
|
|
|
102,929
|
|
|
91,998
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
34,292
|
|
|
32,457
|
|
|
106,600
|
|
|
99,330
|
|
|
|
Net realized investment gains
|
|
15,231
|
|
|
13,431
|
|
|
26,988
|
|
|
21,940
|
|
|
|
Total investment revenues
|
|
49,523
|
|
|
45,888
|
|
|
133,588
|
|
|
121,270
|
|
|
|
Total all segments
|
|
515,358
|
|
|
486,798
|
|
|
1,531,270
|
|
|
1,415,620
|
|
|
|
Other income
|
|
—
|
|
|
15
|
|
|
8
|
|
|
87
|
|
|
|
Total revenues from continuing operations
|
|
$
|
515,358
|
|
|
486,813
|
|
|
1,531,278
|
|
|
1,415,707
|
|
|
Income from Continuing Operations before Federal Income Tax
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
Standard Insurance Operations:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial Lines underwriting gain
|
|
$
|
27,771
|
|
|
8,776
|
|
|
$
|
39,844
|
|
|
24,621
|
|
|
Personal Lines underwriting gain
|
|
8,037
|
|
|
1,362
|
|
|
95
|
|
|
4,360
|
|
||
|
Total Standard Insurance Operations underwriting gain, before federal income tax
|
|
35,808
|
|
|
10,138
|
|
|
39,939
|
|
|
28,981
|
|
||
|
GAAP combined ratio
|
|
91.6
|
%
|
|
97.5
|
|
|
96.9
|
%
|
|
97.6
|
|
||
|
Statutory combined ratio
|
|
90.5
|
%
|
|
96.0
|
|
|
96.3
|
%
|
|
96.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
E&S Insurance Operations:
|
|
|
|
|
|
|
|
|
||||||
|
Underwriting (loss) gain
|
|
(1,371
|
)
|
|
13
|
|
|
(433
|
)
|
|
(2,186
|
)
|
||
|
GAAP combined ratio
|
|
103.8
|
%
|
|
100.0
|
|
|
100.4
|
%
|
|
102.4
|
|
||
|
Statutory combined ratio
|
|
102.9
|
%
|
|
100.5
|
|
|
100.3
|
%
|
|
101.9
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net investment income
|
|
34,292
|
|
|
32,457
|
|
|
106,600
|
|
|
99,330
|
|
||
|
Net realized investment gains
|
|
15,231
|
|
|
13,431
|
|
|
26,988
|
|
|
21,940
|
|
||
|
Total investment income, before federal income tax
|
|
49,523
|
|
|
45,888
|
|
|
133,588
|
|
|
121,270
|
|
||
|
Tax on investment income
|
|
13,858
|
|
|
12,648
|
|
|
36,374
|
|
|
31,960
|
|
||
|
Total investment income, after federal income tax
|
|
35,665
|
|
|
33,240
|
|
|
97,214
|
|
|
89,310
|
|
||
|
Reconciliation of Segment Results to Income from Continuing Operations,
before Federal Income Tax
|
|
Quarter ended
September 30, |
|
Nine Months ended
September 30, |
||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
Standard Insurance Operations underwriting gain, before federal income tax
|
|
$
|
35,808
|
|
|
10,138
|
|
|
$
|
39,939
|
|
|
28,981
|
|
|
E&S Insurance Operations underwriting (loss) gain, before federal income tax
|
|
(1,371
|
)
|
|
13
|
|
|
(433
|
)
|
|
(2,186
|
)
|
||
|
Investment income, before federal income tax
|
|
49,523
|
|
|
45,888
|
|
|
133,588
|
|
|
121,270
|
|
||
|
Total all segments
|
|
83,960
|
|
|
56,039
|
|
|
173,094
|
|
|
148,065
|
|
||
|
Interest expense
|
|
(5,558
|
)
|
|
(5,570
|
)
|
|
(16,544
|
)
|
|
(16,971
|
)
|
||
|
General corporate and other expenses
|
|
(3,076
|
)
|
|
(5,984
|
)
|
|
(16,619
|
)
|
|
(21,540
|
)
|
||
|
Income from continuing operations, before federal income tax
|
|
$
|
75,326
|
|
|
44,485
|
|
|
$
|
139,931
|
|
|
109,554
|
|
|
|
|
Retirement Income Plan
Quarter ended September 30, |
|
Retirement Life Plan
Quarter ended September 30, |
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Components of Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|||||
|
Service cost
|
|
$
|
1,627
|
|
|
1,857
|
|
|
—
|
|
|
—
|
|
|
Interest cost
|
|
3,253
|
|
|
3,053
|
|
|
73
|
|
|
69
|
|
|
|
Expected return on plan assets
|
|
(3,919
|
)
|
|
(3,986
|
)
|
|
—
|
|
|
—
|
|
|
|
Amortization of unrecognized net actuarial loss
|
|
367
|
|
|
772
|
|
|
14
|
|
|
18
|
|
|
|
Total net periodic cost
|
|
$
|
1,328
|
|
|
1,696
|
|
|
87
|
|
|
87
|
|
|
|
|
Retirement Income Plan
Nine Months ended September 30, |
|
Retirement Life Plan
Nine Months ended September 30, |
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Components of Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|||||
|
Service cost
|
|
$
|
4,880
|
|
|
6,163
|
|
|
—
|
|
|
—
|
|
|
Interest cost
|
|
9,760
|
|
|
9,407
|
|
|
219
|
|
|
208
|
|
|
|
Expected return on plan assets
|
|
(11,756
|
)
|
|
(11,819
|
)
|
|
—
|
|
|
—
|
|
|
|
Amortization of unrecognized prior service
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of unrecognized net actuarial loss
|
|
1,102
|
|
|
3,366
|
|
|
40
|
|
|
53
|
|
|
|
Curtailment expense
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
|
Total net periodic cost
|
|
$
|
3,986
|
|
|
7,143
|
|
|
259
|
|
|
261
|
|
|
|
|
Retirement Income Plan
Nine Months ended September 30, |
|
Retirement Life Plan
Nine Months ended September 30, |
||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||
|
Weighted-Average Expense Assumptions:
|
|
|
|
|
|
|
|
|
||
|
Discount rate
|
|
5.16
|
%
|
|
4.66
|
|
4.85
|
%
|
|
4.42
|
|
Expected return on plan assets
|
|
6.92
|
|
|
7.40
|
|
—
|
|
|
—
|
|
Rate of compensation increase
|
|
4.00
|
|
|
4.00
|
|
—
|
|
|
—
|
|
Third Quarter 2014
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
75,326
|
|
|
22,164
|
|
|
53,162
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses during the period
|
|
(13,831
|
)
|
|
(4,843
|
)
|
|
(8,988
|
)
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(373
|
)
|
|
(130
|
)
|
|
(243
|
)
|
|
|
Non-credit OTTI
|
|
1,200
|
|
|
420
|
|
|
780
|
|
|
|
Realized gains on AFS securities
|
|
(16,435
|
)
|
|
(5,752
|
)
|
|
(10,683
|
)
|
|
|
Net unrealized losses
|
|
(29,439
|
)
|
|
(10,305
|
)
|
|
(19,134
|
)
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
381
|
|
|
134
|
|
|
247
|
|
|
|
Defined benefit pension and post-retirement plans
|
|
381
|
|
|
134
|
|
|
247
|
|
|
|
Other comprehensive loss
|
|
(29,058
|
)
|
|
(10,171
|
)
|
|
(18,887
|
)
|
|
|
Comprehensive income
|
|
$
|
46,268
|
|
|
11,993
|
|
|
34,275
|
|
|
Third Quarter 2013
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
44,485
|
|
|
11,832
|
|
|
32,653
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during the period
|
|
9,820
|
|
|
3,437
|
|
|
6,383
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(472
|
)
|
|
(165
|
)
|
|
(307
|
)
|
|
|
Non-credit OTTI
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
Realized gains on AFS securities
|
|
(13,516
|
)
|
|
(4,731
|
)
|
|
(8,785
|
)
|
|
|
Net unrealized losses
|
|
(4,167
|
)
|
|
(1,459
|
)
|
|
(2,708
|
)
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
790
|
|
|
277
|
|
|
513
|
|
|
|
Defined benefit pension and post-retirement plans
|
|
790
|
|
|
277
|
|
|
513
|
|
|
|
Other comprehensive loss
|
|
(3,377
|
)
|
|
(1,182
|
)
|
|
(2,195
|
)
|
|
|
Comprehensive loss
|
|
$
|
41,108
|
|
|
10,650
|
|
|
30,458
|
|
|
Nine Months 2014
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
139,931
|
|
|
39,454
|
|
|
100,477
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during the period
|
|
64,255
|
|
|
22,488
|
|
|
41,767
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(1,050
|
)
|
|
(367
|
)
|
|
(683
|
)
|
|
|
Non-credit OTTI
|
|
1,669
|
|
|
584
|
|
|
1,085
|
|
|
|
Realized gains on AFS securities
|
|
(28,672
|
)
|
|
(10,035
|
)
|
|
(18,637
|
)
|
|
|
Net unrealized gains
|
|
36,202
|
|
|
12,670
|
|
|
23,532
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
1,142
|
|
|
400
|
|
|
742
|
|
|
|
Defined benefit pension and post-retirement plans
|
|
1,142
|
|
|
400
|
|
|
742
|
|
|
|
Other comprehensive income
|
|
37,344
|
|
|
13,070
|
|
|
24,274
|
|
|
|
Comprehensive income
|
|
$
|
177,275
|
|
|
52,524
|
|
|
124,751
|
|
|
Nine Months 2013
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
108,019
|
|
|
26,936
|
|
|
81,083
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses during the period
|
|
(77,810
|
)
|
|
(27,234
|
)
|
|
(50,576
|
)
|
|
|
Non-credit OTTI recognized in OCI
|
|
77
|
|
|
27
|
|
|
50
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(1,803
|
)
|
|
(631
|
)
|
|
(1,172
|
)
|
|
|
Non-credit OTTI
|
|
14
|
|
|
5
|
|
|
9
|
|
|
|
Realized gains on AFS securities
|
|
(24,780
|
)
|
|
(8,673
|
)
|
|
(16,107
|
)
|
|
|
Net unrealized losses
|
|
(104,302
|
)
|
|
(36,506
|
)
|
|
(67,796
|
)
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gains
|
|
44,000
|
|
|
15,400
|
|
|
28,600
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
3,419
|
|
|
1,197
|
|
|
2,222
|
|
|
|
Prior service cost
|
|
10
|
|
|
4
|
|
|
6
|
|
|
|
Curtailment expense
|
|
16
|
|
|
5
|
|
|
11
|
|
|
|
Defined benefit pension and post-retirement plans
|
|
47,445
|
|
|
16,606
|
|
|
30,839
|
|
|
|
Other comprehensive loss
|
|
(56,857
|
)
|
|
(19,900
|
)
|
|
(36,957
|
)
|
|
|
Comprehensive income
|
|
$
|
51,162
|
|
|
7,036
|
|
|
44,126
|
|
|
September 30, 2014
|
|
Net Unrealized (Loss) Gain on Investment Securities
|
|
|
|
|
|||||||||||||
|
($ in thousands)
|
|
OTTI
Related
|
|
HTM
Related
|
|
All
Other
|
|
Investments
Subtotal
|
|
Defined Benefit
Pension and Post-Retirement Plans
|
|
Total AOCI
|
|||||||
|
Balance, December 31, 2013
|
|
$
|
(1,599
|
)
|
|
1,467
|
|
|
51,635
|
|
|
51,503
|
|
|
(26,652
|
)
|
|
24,851
|
|
|
OCI before reclassifications
|
|
—
|
|
|
—
|
|
|
41,767
|
|
|
41,767
|
|
|
—
|
|
|
41,767
|
|
|
|
Amounts reclassified from AOCI
|
|
1,085
|
|
|
(683
|
)
|
|
(18,637
|
)
|
|
(18,235
|
)
|
|
742
|
|
|
(17,493
|
)
|
|
|
Net current period OCI
|
|
1,085
|
|
|
(683
|
)
|
|
23,130
|
|
|
23,532
|
|
|
742
|
|
|
24,274
|
|
|
|
Balance, September 30, 2014
|
|
$
|
(514
|
)
|
|
784
|
|
|
74,765
|
|
|
75,035
|
|
|
(25,910
|
)
|
|
49,125
|
|
|
|
Quarter ended
September 30, |
|
Nine Months ended
September 30, |
|
||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Affected Line Item in the Unaudited Consolidated Statement of Income
|
||||
|
OTTI related
|
|
|
|
|
|
|
|
|
||||
|
Amortization of non-credit OTTI losses on HTM securities
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
Net investment income earned
|
|
Non-credit OTTI on disposed securities
|
1,200
|
|
|
—
|
|
|
1,669
|
|
|
—
|
|
Net realized gains
|
|
|
1,200
|
|
|
1
|
|
|
1,669
|
|
|
14
|
|
Income from continuing operations, before federal income tax
|
|
|
(420
|
)
|
|
—
|
|
|
(584
|
)
|
|
(5
|
)
|
Total federal income tax expense
|
|
|
780
|
|
|
1
|
|
|
1,085
|
|
|
9
|
|
Net income
|
|
HTM related
|
|
|
|
|
|
|
|
|
||||
|
Unrealized losses (gains) on HTM disposals
|
12
|
|
|
(19
|
)
|
|
87
|
|
|
(170
|
)
|
Net realized gains
|
|
Amortization of net unrealized gains on HTM securities
|
(385
|
)
|
|
(453
|
)
|
|
(1,137
|
)
|
|
(1,633
|
)
|
Net investment income earned
|
|
|
(373
|
)
|
|
(472
|
)
|
|
(1,050
|
)
|
|
(1,803
|
)
|
Income from continuing operations, before federal income tax
|
|
|
130
|
|
|
165
|
|
|
367
|
|
|
631
|
|
Total federal income tax expense
|
|
|
(243
|
)
|
|
(307
|
)
|
|
(683
|
)
|
|
(1,172
|
)
|
Net income
|
|
Realized gains and losses on AFS and OTTI
|
|
|
|
|
|
|
|
|
||||
|
Realized gains on AFS disposals and OTTI
|
(16,435
|
)
|
|
(13,516
|
)
|
|
(28,672
|
)
|
|
(24,780
|
)
|
Net realized gains
|
|
|
(16,435
|
)
|
|
(13,516
|
)
|
|
(28,672
|
)
|
|
(24,780
|
)
|
Income from continuing operations, before federal income tax
|
|
|
5,752
|
|
|
4,731
|
|
|
10,035
|
|
|
8,673
|
|
Total federal income tax expense
|
|
|
(10,683
|
)
|
|
(8,785
|
)
|
|
(18,637
|
)
|
|
(16,107
|
)
|
Net income
|
|
Defined benefit pension and post-retirement life plans
|
|
|
|
|
|
|
|
|
||||
|
Net actuarial loss
|
88
|
|
|
159
|
|
|
263
|
|
|
717
|
|
Loss and loss expense incurred
|
|
|
293
|
|
|
631
|
|
|
879
|
|
|
2,702
|
|
Policy acquisition costs
|
|
|
381
|
|
|
790
|
|
|
1,142
|
|
|
3,419
|
|
Income from continuing operations, before federal income tax
|
|
|
|
|
|
|
|
|
|
|
||||
|
Prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
Loss and loss adjustment expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Policy acquisition costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
Income from continuing operations, before federal income tax
|
|
|
|
|
|
|
|
|
|
|
||||
|
Curtailment expense
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
Policy acquisition costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
Income from continuing operations, before federal income tax
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total defined benefit pension and post-retirement life
|
381
|
|
|
790
|
|
|
1,142
|
|
|
3,445
|
|
Income from continuing operations, before federal income tax
|
|
|
(134
|
)
|
|
(277
|
)
|
|
(400
|
)
|
|
(1,206
|
)
|
Total federal income tax expense
|
|
|
247
|
|
|
513
|
|
|
742
|
|
|
2,239
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
(9,899
|
)
|
|
(8,578
|
)
|
|
(17,493
|
)
|
|
(15,031
|
)
|
Net income
|
|
•
|
Our Standard Insurance Operations segment, which is comprised of both commercial lines ("Commercial Lines") and personal lines ("Personal Lines") business, sells property and casualty insurance products and services in the standard market, including flood insurance through the National Flood Insurance Program's ("NFIPs") write-your-own ("WYO") program;
|
|
•
|
Our Excess and Surplus ("E&S") Insurance Operations segment sells Commercial Lines property and casualty insurance products and services to insureds who have not obtained coverage in the standard market; and
|
|
•
|
Our Investments segment, which invests the premiums collected by our Standard and E&S Insurance Operations and amounts generated through our capital management strategies, which may include the issuance of debt and equity securities.
|
|
•
|
Critical Accounting Policies and Estimates;
|
|
•
|
Financial Highlights of Results for
Third Quarter
and
Nine Months 2014
and
Third Quarter
and
Nine Months 2013
;
|
|
•
|
Results of Operations and Related Information by Segment;
|
|
•
|
Federal Income Taxes;
|
|
•
|
Financial Condition, Liquidity, Short-term Borrowings, and Capital Resources;
|
|
•
|
Ratings;
|
|
•
|
Off-Balance Sheet Arrangements; and
|
|
•
|
Contractual Obligations, Contingent Liabilities, and Commitments.
|
|
|
|
Quarter ended September 30,
|
|
|
|
Nine Months ended September 30,
|
|
|
||||||||||||||||
|
($ and shares in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
Change
% or Points
|
|
|
|
2014
|
|
2013
|
|
Change
% or Points
|
|
|
||||||||
|
Generally Accepted Accounting Principles ("GAAP") measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
515,358
|
|
|
486,813
|
|
|
6
|
|
|
%
|
|
$
|
1,531,278
|
|
|
1,415,707
|
|
|
8
|
|
|
%
|
|
Pre-tax net investment income
|
|
34,292
|
|
|
32,457
|
|
|
6
|
|
|
|
|
106,600
|
|
|
99,330
|
|
|
7
|
|
|
|
||
|
Pre-tax net income
|
|
75,326
|
|
|
44,485
|
|
|
69
|
|
|
|
|
139,931
|
|
|
108,019
|
|
|
30
|
|
|
|
||
|
Net income
|
|
53,162
|
|
|
32,653
|
|
|
63
|
|
|
|
|
100,477
|
|
|
81,083
|
|
|
24
|
|
|
|
||
|
Diluted net income per share
|
|
0.93
|
|
|
0.57
|
|
|
63
|
|
|
|
|
1.75
|
|
|
1.43
|
|
|
22
|
|
|
|
||
|
Diluted weighted-average outstanding shares
|
|
57,406
|
|
|
56,900
|
|
|
1
|
|
|
|
|
57,286
|
|
|
56,719
|
|
|
1
|
|
|
|
||
|
GAAP combined ratio
|
|
92.6
|
%
|
|
97.7
|
|
|
(5.1
|
)
|
|
pts
|
|
97.1
|
|
|
97.9
|
|
|
(0.8
|
)
|
|
pts
|
||
|
Statutory combined ratio
|
|
91.5
|
%
|
|
96.3
|
|
|
(4.8
|
)
|
|
|
|
96.6
|
|
|
96.9
|
|
|
(0.3
|
)
|
|
|
||
|
Return on average equity
|
|
17.0
|
%
|
|
11.7
|
|
|
5.3
|
|
|
|
|
11.1
|
|
|
9.8
|
|
|
1.3
|
|
|
|
||
|
Non-GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
2
|
|
$
|
43,262
|
|
|
23,922
|
|
|
81
|
|
|
%
|
|
$
|
82,935
|
|
|
67,819
|
|
|
22
|
|
|
%
|
|
Diluted operating income per share
2
|
|
0.76
|
|
|
0.42
|
|
|
81
|
|
|
|
|
1.44
|
|
|
1.20
|
|
|
20
|
|
|
|
||
|
Operating return on average equity
2
|
|
13.8
|
%
|
|
8.6
|
|
|
5.2
|
|
|
pts
|
|
9.1
|
|
|
8.2
|
|
|
0.9
|
|
|
pts
|
||
|
1
|
Refer to the Glossary of Terms attached to our
2013 Annual Report
as Exhibit 99.1 for definitions of terms used in this Form 10-Q.
|
|
2
|
Operating income is used as an important financial measure by us, analysts, and investors, because the realization of investment gains and losses on sales in any given period is largely discretionary as to timing. In addition, these realized investment gains and losses, as well as OTTI that are charged to earnings and the results of discontinued operations, could distort the analysis of trends. See below for a reconciliation of operating income to net income in accordance with GAAP. Operating return on average equity is calculated by dividing annualized operating income by average stockholders’ equity.
|
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||
|
($ in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Operating income
|
|
$
|
43,262
|
|
|
23,922
|
|
|
82,935
|
|
|
67,819
|
|
|
Net realized gains, net of tax
|
|
9,900
|
|
|
8,731
|
|
|
17,542
|
|
|
14,261
|
|
|
|
Loss on disposal of discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(997
|
)
|
|
|
Net income
|
|
$
|
53,162
|
|
|
32,653
|
|
|
100,477
|
|
|
81,083
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted operating income per share
|
|
$
|
0.76
|
|
|
0.42
|
|
|
1.44
|
|
|
1.20
|
|
|
Diluted net realized gains per share
|
|
0.17
|
|
|
0.15
|
|
|
0.31
|
|
|
0.25
|
|
|
|
Diluted net loss from disposal of discontinued operations per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
|
Diluted net income per share
|
|
$
|
0.93
|
|
|
0.57
|
|
|
1.75
|
|
|
1.43
|
|
|
Operating Return on Average Equity
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Standard Insurance Operations
|
|
7.4
|
%
|
|
2.4
|
%
|
|
2.9
|
%
|
|
2.3
|
%
|
|
E&S Insurance Operations
|
|
(0.3
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|
Investments
|
|
8.2
|
%
|
|
8.8
|
%
|
|
8.8
|
%
|
|
9.0
|
%
|
|
Other
|
|
(1.5
|
)%
|
|
(2.6
|
)%
|
|
(2.6
|
)%
|
|
(2.9
|
)%
|
|
Total
|
|
13.8
|
%
|
|
8.6
|
%
|
|
9.1
|
%
|
|
8.2
|
%
|
|
•
|
Catastrophe losses for Third Quarter 2014 and Nine Months 2014 were $5.4 million, or 1.2 points, and $66.9 million, or 4.8 points, respectively, compared to $11.9 million, or 2.7 points, and $33.1 million, or 2.6 points, in the respective prior year periods. The majority of these catastrophe losses in the year-to-date period were attributed to extreme weather events in the first quarter of 2014, which brought freezing temperatures and snowstorms to our 22-state standard lines footprint, coupled with hail, tornadoes, and wind events in the second quarter of 2014.
|
|
•
|
Non-catastrophe property losses of $60.4 million, or 13.0 points, for Third Quarter 2014 were comparable to last year. However, on a year-to-date basis, non-catastrophe property losses of $224.8 million, or 16.3 points, were 2.8 points higher than Nine Months 2013. These non-catastrophe property losses were primarily the result of fires, roof collapses, and water damage, which were often related to the weather events experienced throughout our footprint states in the first half of 2014.
|
|
•
|
Renewal pure price increases of 7.6% and 5.8% were achieved in full-year 2013 and Nine Months 2014, respectively, which are currently earning in at 6.4% in Third Quarter 2014 and 6.8% in Nine Months 2014. This earned rate is above the loss inflation trend of approximately 3%. After taking into account the incremental expenses associated with the additional premium, the net benefit to the combined ratio is approximately 2.5 points for both periods.
|
|
•
|
Favorable prior year casualty development in Third Quarter 2014 and Nine Months 2014 was $7.5 million, or 1.6 points, and $39.5 million, or 2.8 points, respectively, compared to favorable prior year casualty development of $3.5 million, or 0.8 points, and $7.5 million, or 0.6 points, in Third Quarter 2013 and Nine Months 2013, respectively. We experienced improved workers compensation trends in the quarter and year-to-date periods, with no development either favorable or unfavorable. We believe the stability in workers compensation reserves over the past three quarters is largely due to our claims initiatives. Our strategic case management unit employs a triage process that focuses on claims with the potential for high severity. After the claims are directed into the unit, specialists and expert medical resources manage the cases through settlement. The level of prior year casualty reserve releases in Third Quarter and Nine Months 2014 were driven by improving claim trends within our general liability line of business attributable to the 2007 through 2013 accident years, partially offset by unfavorable prior year casualty development in our E&S Insurance Operations of $4 million attributable to the 2012 and 2013 accident years.
|
|
All Lines
|
|
Quarter ended September 30,
|
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change % or Points
|
|
|
|
2014
|
|
2013
|
|
Change % or Points
|
|
|
||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net premiums written ("NPW")
|
|
$
|
495,121
|
|
|
492,748
|
|
|
—
|
|
|
%
|
|
$
|
1,451,694
|
|
|
1,405,049
|
|
|
3
|
|
|
%
|
|
Net premiums earned (“NPE”)
|
|
462,639
|
|
|
437,568
|
|
|
6
|
|
|
|
|
1,382,759
|
|
|
1,284,760
|
|
|
8
|
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss expense incurred
|
|
270,932
|
|
|
283,317
|
|
|
(4
|
)
|
|
|
|
889,273
|
|
|
832,760
|
|
|
7
|
|
|
|
||
|
Net underwriting expenses incurred
|
|
156,114
|
|
|
142,774
|
|
|
9
|
|
|
|
|
450,037
|
|
|
421,812
|
|
|
7
|
|
|
|
||
|
Dividends to policyholders
|
|
1,156
|
|
|
1,326
|
|
|
(13
|
)
|
|
|
|
3,943
|
|
|
3,393
|
|
|
16
|
|
|
|
||
|
Underwriting gain
|
|
$
|
34,437
|
|
|
10,151
|
|
|
239
|
|
|
%
|
|
$
|
39,506
|
|
|
26,795
|
|
|
47
|
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss expense ratio
|
|
58.6
|
|
%
|
64.7
|
|
|
(6.1
|
)
|
|
pts
|
|
64.3
|
|
%
|
64.8
|
|
|
(0.5
|
)
|
|
pts
|
||
|
Underwriting expense ratio
|
|
33.8
|
|
|
32.7
|
|
|
1.1
|
|
|
|
|
32.5
|
|
|
32.8
|
|
|
(0.3
|
)
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
||
|
Combined ratio
|
|
92.6
|
|
|
97.7
|
|
|
(5.1
|
)
|
|
|
|
97.1
|
|
|
97.9
|
|
|
(0.8
|
)
|
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss expense ratio
|
|
58.4
|
|
|
64.7
|
|
|
(6.3
|
)
|
|
|
|
64.2
|
|
|
64.8
|
|
|
(0.6
|
)
|
|
|
||
|
Underwriting expense ratio
|
|
32.9
|
|
|
31.3
|
|
|
1.6
|
|
|
|
|
32.1
|
|
|
31.8
|
|
|
0.3
|
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
||
|
Combined ratio
|
|
91.5
|
|
%
|
96.3
|
|
|
(4.8
|
)
|
|
pts
|
|
96.6
|
|
%
|
96.9
|
|
|
(0.3
|
)
|
|
pts
|
||
|
•
|
A full-year combined ratio of 92% excluding catastrophe losses and any additional prior year casualty reserve development;
|
|
•
|
4 to 4.5 points of catastrophe losses for the year;
|
|
•
|
Renewal pure price increases of approximately 5.5% on an overall company basis;
|
|
•
|
After-tax investment income of approximately $105 million; and
|
|
•
|
Weighted-average shares of approximately 57.4 million.
|
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NPW
|
|
$
|
455,486
|
|
|
457,173
|
|
|
—
|
|
|
%
|
|
$
|
1,344,215
|
|
|
1,308,428
|
|
|
3
|
|
|
%
|
|
NPE
|
|
426,520
|
|
|
405,676
|
|
|
5
|
|
|
|
|
1,279,830
|
|
|
1,192,762
|
|
|
7
|
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense incurred
|
|
246,489
|
|
|
262,697
|
|
|
(6
|
)
|
|
|
|
822,550
|
|
|
771,948
|
|
|
7
|
|
|
|
||
|
Net underwriting expenses incurred
|
|
143,067
|
|
|
131,515
|
|
|
9
|
|
|
|
|
413,398
|
|
|
388,440
|
|
|
6
|
|
|
|
||
|
Dividends to policyholders
|
|
1,156
|
|
|
1,326
|
|
|
(13
|
)
|
|
|
|
3,943
|
|
|
3,393
|
|
|
16
|
|
|
|
||
|
Underwriting gain
|
|
$
|
35,808
|
|
|
10,138
|
|
|
253
|
|
|
%
|
|
$
|
39,939
|
|
|
28,981
|
|
|
38
|
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
57.8
|
|
%
|
64.8
|
|
|
(7.0
|
)
|
|
pts
|
|
64.3
|
|
%
|
64.7
|
|
|
(0.4
|
)
|
|
pts
|
||
|
Underwriting expense ratio
|
|
33.5
|
|
|
32.4
|
|
|
1.1
|
|
|
|
|
32.3
|
|
|
32.6
|
|
|
(0.3
|
)
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
||
|
Combined ratio
|
|
91.6
|
|
|
97.5
|
|
|
(5.9
|
)
|
|
|
|
96.9
|
|
|
97.6
|
|
|
(0.7
|
)
|
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
57.6
|
|
|
64.7
|
|
|
(7.1
|
)
|
|
|
|
64.2
|
|
|
64.7
|
|
|
(0.5
|
)
|
|
|
||
|
Underwriting expense ratio
|
|
32.6
|
|
|
31.0
|
|
|
1.6
|
|
|
|
|
31.8
|
|
|
31.6
|
|
|
0.2
|
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
||
|
Combined ratio
|
|
90.5
|
|
%
|
96.0
|
|
|
(5.5
|
)
|
|
pts
|
|
96.3
|
|
%
|
96.6
|
|
|
(0.3
|
)
|
|
pts
|
||
|
|
|
Quarter ended September 30, 2014
|
|
|
Quarter ended September 30, 2013
|
|
||||
|
($ in millions)
|
|
Renewal Pure Price Increase
|
|
Retention
|
|
|
Renewal Pure Price Increase
|
|
Retention
|
|
|
Standard Commercial Lines
|
|
5.3
|
%
|
83
|
%
|
|
7.9
|
%
|
83
|
%
|
|
Standard Personal Lines
|
|
6.8
|
|
81
|
|
|
7.5
|
|
86
|
|
|
|
|
Nine Months ended September 30, 2014
|
|
|
Nine Months ended September 30, 2013
|
|
||||
|
($ in millions)
|
|
Renewal Pure Price Increase
|
|
Retention
|
|
|
Renewal Pure Price Increase
|
|
Retention
|
|
|
Standard Commercial Lines
|
|
5.8
|
%
|
82
|
%
|
|
7.6
|
%
|
82
|
%
|
|
Standard Personal Lines
|
|
6.5
|
|
81
|
|
|
8.0
|
|
86
|
|
|
|
Quarter ended September 30, 2014
|
|
|
Quarter ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
4.9
|
|
1.1
|
|
pts
|
|
$
|
10.9
|
|
2.7
|
|
pts
|
(1.6
|
)
|
pts
|
|
Non-catastrophe property losses
|
57.0
|
|
13.4
|
|
|
|
54.8
|
|
13.5
|
|
|
(0.1
|
)
|
|
||
|
Favorable prior year casualty reserve development
|
(12.0
|
)
|
(2.7
|
)
|
|
|
(3.5
|
)
|
(0.8
|
)
|
|
(1.9
|
)
|
|
||
|
|
Nine Months ended September 30, 2014
|
|
|
Nine Months ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
64.6
|
|
5.0
|
|
pts
|
|
$
|
29.3
|
|
2.5
|
|
pts
|
2.5
|
|
pts
|
|
Non-catastrophe property losses
|
210.7
|
|
16.5
|
|
|
|
165.7
|
|
13.9
|
|
|
2.6
|
|
|
||
|
Favorable prior year casualty reserve development
|
(43.5
|
)
|
(3.4
|
)
|
|
|
(9.5
|
)
|
(0.8
|
)
|
|
(2.6
|
)
|
|
||
|
(Favorable)/Unfavorable Prior Year Casualty Reserve Development
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|
||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||
|
General liability
|
|
$
|
(11.0
|
)
|
|
(3.0
|
)
|
|
$
|
(36.0
|
)
|
|
(12.0
|
)
|
|
|
Commercial automobile
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
||
|
Workers compensation
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
14.0
|
|
|
||
|
Businessowners' policies
|
|
1.0
|
|
|
(2.0
|
)
|
|
2.5
|
|
|
(8.0
|
)
|
|
||
|
Homeowners
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
||
|
Personal automobile
|
|
(2.0
|
)
|
|
(1.0
|
)
|
|
(6.0
|
)
|
|
(1.0
|
)
|
|
||
|
Total favorable prior year casualty reserve development
|
|
$
|
(12.0
|
)
|
|
(3.5
|
)
|
|
$
|
(43.5
|
)
|
|
(9.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Favorable impact on loss ratio
|
|
(2.7
|
)
|
pts
|
(0.8
|
)
|
pts
|
(3.4
|
)
|
pts
|
(0.8
|
)
|
pts
|
||
|
Standard Commercial Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
376,438
|
|
|
376,373
|
|
|
—
|
|
%
|
|
$
|
1,119,648
|
|
|
1,080,213
|
|
|
4
|
|
%
|
|
NPE
|
|
352,143
|
|
|
330,962
|
|
|
6
|
|
|
|
1,056,091
|
|
|
971,464
|
|
|
9
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense incurred
|
|
201,352
|
|
|
209,771
|
|
|
(4
|
)
|
|
|
660,523
|
|
|
614,226
|
|
|
8
|
|
|
||
|
Net underwriting expenses incurred
|
|
121,864
|
|
|
111,089
|
|
|
10
|
|
|
|
351,781
|
|
|
329,224
|
|
|
7
|
|
|
||
|
Dividends to policyholders
|
|
1,156
|
|
|
1,326
|
|
|
(13
|
)
|
|
|
3,943
|
|
|
3,393
|
|
|
16
|
|
|
||
|
Underwriting gain
|
|
$
|
27,771
|
|
|
8,776
|
|
|
216
|
|
%
|
|
$
|
39,844
|
|
|
24,621
|
|
|
62
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss and loss expense ratio
|
|
57.2
|
|
%
|
63.4
|
|
|
(6.2
|
)
|
pts
|
|
62.5
|
|
%
|
63.2
|
|
|
(0.7
|
)
|
pts
|
||
|
Underwriting expense ratio
|
|
34.6
|
|
|
33.5
|
|
|
1.1
|
|
|
|
33.3
|
|
|
34.0
|
|
|
(0.7
|
)
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.4
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
|
0.3
|
|
|
0.1
|
|
|
||
|
Combined ratio
|
|
92.1
|
|
|
97.3
|
|
|
(5.2
|
)
|
|
|
96.2
|
|
|
97.5
|
|
|
(1.3
|
)
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss and loss expense ratio
|
|
56.9
|
|
|
63.3
|
|
|
(6.4
|
)
|
|
|
62.5
|
|
|
63.2
|
|
|
(0.7
|
)
|
|
||
|
Underwriting expense ratio
|
|
33.7
|
|
|
31.9
|
|
|
1.8
|
|
|
|
32.6
|
|
|
32.7
|
|
|
(0.1
|
)
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.4
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
|
0.3
|
|
|
0.1
|
|
|
||
|
Combined ratio
|
|
90.9
|
|
%
|
95.6
|
|
|
(4.7
|
)
|
pts
|
|
95.5
|
|
%
|
96.2
|
|
|
(0.7
|
)
|
pts
|
||
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Retention
|
|
83
|
%
|
83
|
|
82
|
%
|
82
|
|
Renewal pure price increases
|
|
5.3
|
|
7.9
|
|
5.8
|
|
7.6
|
|
|
Quarter ended September 30, 2014
|
|
Quarter ended September 30, 2013
|
|
|
|
||||||||||
|
($ in millions)
|
Losses Incurred
|
Impact on
Loss Ratio
|
|
|
Losses
Incurred
|
Impact on
Loss Ratio
|
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
3.3
|
|
0.9
|
|
pts
|
|
$
|
2.2
|
|
0.7
|
|
pts
|
0.2
|
|
pts
|
|
Non-catastrophe property losses
|
35.3
|
|
10.0
|
|
|
|
34.9
|
|
10.5
|
|
|
(0.5
|
)
|
|
||
|
Favorable prior year casualty reserve development
|
(10.0
|
)
|
(2.7
|
)
|
|
|
(1.5
|
)
|
(0.4
|
)
|
|
(2.3
|
)
|
|
||
|
|
Nine Months ended September 30, 2014
|
|
Nine Months ended September 30, 2013
|
|
|
|||||||||||
|
($ in millions)
|
Losses Incurred
|
Impact on
Loss Ratio |
|
|
Losses
Incurred |
Impact on
Loss Ratio |
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
41.9
|
|
4.0
|
|
pts
|
|
$
|
12.1
|
|
1.2
|
|
pts
|
2.8
|
|
pts
|
|
Non-catastrophe property losses
|
137.7
|
|
13.0
|
|
|
|
99.7
|
|
10.3
|
|
|
2.7
|
|
|
||
|
Favorable prior year casualty reserve development
|
(37.5
|
)
|
(3.5
|
)
|
|
|
(6.0
|
)
|
(0.6
|
)
|
|
(2.9
|
)
|
|
||
|
General Liability
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
Statutory NPW
|
|
$
|
117,731
|
|
|
115,866
|
|
|
2
|
|
%
|
|
$
|
355,411
|
|
|
335,503
|
|
|
6
|
|
%
|
|
Direct new business
|
|
20,738
|
|
|
20,169
|
|
|
3
|
|
|
|
60,412
|
|
|
60,809
|
|
|
(1
|
)
|
|
||
|
Retention
|
|
83
|
|
%
|
82
|
|
|
1
|
|
pts
|
|
82
|
|
%
|
81
|
|
|
1
|
|
pts
|
||
|
Renewal pure price increases
|
|
6.1
|
|
%
|
9.3
|
|
|
(3.2
|
)
|
|
|
7.0
|
|
%
|
8.8
|
|
|
(1.8
|
)
|
|
||
|
Statutory NPE
|
|
$
|
110,894
|
|
|
100,925
|
|
|
10
|
|
%
|
|
$
|
331,303
|
|
|
298,394
|
|
|
11
|
|
%
|
|
Statutory combined ratio
|
|
84.2
|
|
%
|
96.2
|
|
|
(12.0
|
)
|
pts
|
|
81.8
|
|
%
|
95.7
|
|
|
(13.9
|
)
|
pts
|
||
|
% of total statutory standard Commercial Lines NPW
|
|
31
|
|
%
|
31
|
|
|
|
|
|
|
32
|
|
%
|
31
|
|
|
|
|
|
||
|
|
Quarter ended September 30, 2014
|
|
Quarter ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||||
|
Favorable prior year casualty reserve development
|
$
|
(11.0
|
)
|
(9.9
|
)
|
pts
|
$
|
(3.0
|
)
|
(3.0
|
)
|
pts
|
(6.9
|
)
|
pts
|
|
|
Nine Months ended
September 30, 2014 |
|
Nine Months ended
September 30, 2013 |
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points |
|
|||||||
|
Favorable prior year casualty reserve development
|
$
|
(36.0
|
)
|
(10.9
|
)
|
pts
|
$
|
(12.0
|
)
|
(4.0
|
)
|
pts
|
(6.9
|
)
|
pts
|
|
Gain from SIG renewal rights sale
|
(2.1
|
)
|
(0.6
|
)
|
|
—
|
|
—
|
|
|
(0.6
|
)
|
|
||
|
Commercial Automobile
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
Statutory NPW
|
|
$
|
90,599
|
|
|
91,715
|
|
|
(1
|
)
|
%
|
|
$
|
267,134
|
|
|
257,841
|
|
|
4
|
|
%
|
|
Direct new business
|
|
14,275
|
|
|
16,420
|
|
|
(13
|
)
|
|
|
42,760
|
|
|
47,490
|
|
|
(10
|
)
|
|
||
|
Retention
|
|
83
|
|
%
|
83
|
|
|
—
|
|
pts
|
|
82
|
|
%
|
82
|
|
|
—
|
|
pts
|
||
|
Renewal pure price increases
|
|
5.1
|
|
%
|
8.0
|
|
|
(2.9
|
)
|
|
|
5.8
|
|
%
|
7.4
|
|
|
(1.6
|
)
|
|
||
|
Statutory NPE
|
|
$
|
83,536
|
|
|
79,138
|
|
|
6
|
|
%
|
|
$
|
249,224
|
|
|
230,191
|
|
|
8
|
|
%
|
|
Statutory combined ratio
|
|
92.8
|
|
%
|
97.1
|
|
|
(4.3
|
)
|
pts
|
|
93.7
|
|
%
|
96.8
|
|
|
(3.1
|
)
|
pts
|
||
|
% of total statutory standard Commercial Lines NPW
|
|
24
|
|
%
|
24
|
|
|
|
|
|
|
24
|
|
%
|
24
|
|
|
|
|
|
||
|
|
Quarter ended September 30, 2014
|
|
Quarter ended September 30, 2013
|
|
|
|
|||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on Combined Ratio
|
|
Change Points
|
|
|||||
|
Catastrophe losses
|
$
|
0.2
|
|
0.2
|
pts
|
$
|
0.1
|
|
0.1
|
pts
|
0.1
|
|
pts
|
|
Non-catastrophe property losses
|
10.0
|
|
11.9
|
|
13.3
|
|
16.8
|
|
(4.9
|
)
|
|
||
|
|
Nine Months ended
September 30, 2014 |
|
Nine Months ended
September 30, 2013 |
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on Combined Ratio
|
|
Change Points
|
|
|||||||
|
Catastrophe losses
|
$
|
1.7
|
|
0.7
|
|
pts
|
$
|
(0.9
|
)
|
(0.4
|
)
|
pts
|
1.1
|
|
pts
|
|
Non-catastrophe property losses
|
34.0
|
|
13.6
|
|
|
36.9
|
|
16.0
|
|
|
(2.4
|
)
|
|
||
|
Favorable prior year casualty reserve development
|
(4.0
|
)
|
(1.6
|
)
|
|
—
|
|
—
|
|
|
(1.6
|
)
|
|
||
|
Gain from SIG renewal rights sale
|
(1.5
|
)
|
(0.6
|
)
|
|
—
|
|
—
|
|
|
(0.6
|
)
|
|
||
|
Workers Compensation
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or Points |
|
||||||||
|
Statutory NPW
|
|
$
|
65,740
|
|
|
70,461
|
|
|
(7
|
)
|
%
|
|
$
|
206,921
|
|
|
214,455
|
|
|
(4
|
)
|
%
|
|
Direct new business
|
|
12,512
|
|
|
14,459
|
|
|
(13
|
)
|
|
|
37,239
|
|
|
43,151
|
|
|
(14
|
)
|
|
||
|
Retention
|
|
81
|
|
%
|
82
|
|
|
(1
|
)
|
pts
|
|
81
|
|
%
|
82
|
|
|
(1
|
)
|
pts
|
||
|
Renewal pure price increases
|
|
5.1
|
|
%
|
7.9
|
|
|
(2.8
|
)
|
|
|
5.2
|
|
%
|
7.8
|
|
|
(2.6
|
)
|
|
||
|
Statutory NPE
|
|
$
|
66,732
|
|
|
66,510
|
|
|
—
|
|
%
|
|
$
|
205,137
|
|
|
197,449
|
|
|
4
|
|
%
|
|
Statutory combined ratio
|
|
111.2
|
|
%
|
118.2
|
|
|
(7.0
|
)
|
pts
|
|
109.6
|
|
%
|
118.4
|
|
|
(8.8
|
)
|
pts
|
||
|
% of total statutory standard Commercial Lines NPW
|
|
17
|
|
%
|
19
|
|
|
|
|
|
|
18
|
|
%
|
20
|
|
|
|
|
|||
|
|
Quarter ended September 30, 2014
|
|
Quarter ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||||
|
Unfavorable prior year casualty reserve development
|
$
|
—
|
|
—
|
|
pts
|
$
|
3.5
|
|
5.3
|
|
pts
|
(5.3
|
)
|
pts
|
|
|
Nine Months ended
September 30, 2014 |
|
Nine Months ended
September 30, 2013 |
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points |
|
|||||||
|
Unfavorable prior year casualty reserve development
|
$
|
—
|
|
—
|
|
pts
|
$
|
14.0
|
|
7.2
|
|
pts
|
(7.2
|
)
|
pts
|
|
Gain from SIG renewal rights sale
|
(1.5
|
)
|
(0.7
|
)
|
|
—
|
|
—
|
|
|
(0.7
|
)
|
|
||
|
Commercial Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
Statutory NPW
|
|
$
|
71,463
|
|
|
69,578
|
|
|
3
|
|
%
|
|
$
|
198,189
|
|
|
186,531
|
|
|
6
|
|
%
|
|
Direct new business
|
|
16,783
|
|
|
16,966
|
|
|
(1
|
)
|
|
|
44,549
|
|
|
45,747
|
|
|
(3
|
)
|
|
||
|
Retention
|
|
82
|
|
%
|
82
|
|
|
—
|
|
pts
|
|
81
|
|
%
|
81
|
|
|
—
|
|
pts
|
||
|
Renewal pure price increases
|
|
4.2
|
|
%
|
5.8
|
|
|
(1.6
|
)
|
|
|
4.6
|
|
%
|
5.6
|
|
|
(1.0
|
)
|
|
||
|
Statutory NPE
|
|
$
|
61,304
|
|
|
57,004
|
|
|
8
|
|
%
|
|
$
|
182,716
|
|
|
165,356
|
|
|
10
|
|
%
|
|
Statutory combined ratio
|
|
79.9
|
|
%
|
67.0
|
|
|
12.9
|
|
pts
|
|
104.1
|
|
%
|
77.8
|
|
|
26.3
|
|
pts
|
||
|
% of total statutory standard Commercial Lines NPW
|
|
19
|
|
%
|
18
|
|
|
|
|
|
|
18
|
|
%
|
17
|
|
|
|
|
|||
|
|
Quarter ended September 30, 2014
|
|
|
Quarter ended September 30, 2013
|
|
|
|
||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
% or
Points
|
|
||||
|
Catastrophe losses
|
$
|
2.7
|
|
4.4
|
pts
|
|
$
|
0.9
|
|
1.6
|
pts
|
2.8
|
pts
|
|
Non-catastrophe property losses
|
20.8
|
|
34.0
|
|
|
14.8
|
|
25.9
|
|
8.1
|
|
||
|
|
Nine Months ended September 30, 2014
|
|
|
Nine Months ended September 30, 2013
|
|
|
|
||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
% or
Points
|
|
||||||
|
Catastrophe losses
|
$
|
31.7
|
|
17.4
|
|
pts
|
|
$
|
10.4
|
|
6.3
|
pts
|
11.1
|
|
pts
|
|
Non-catastrophe property losses
|
83.4
|
|
45.6
|
|
|
|
48.7
|
|
29.5
|
|
16.1
|
|
|
||
|
Gain from SIG renewal rights sale
|
(1.4
|
)
|
(0.7
|
)
|
|
|
—
|
|
—
|
|
(0.7
|
)
|
|
||
|
Standard Personal Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
79,048
|
|
|
80,800
|
|
|
(2
|
)
|
|
%
|
|
$
|
224,567
|
|
|
228,215
|
|
|
(2
|
)
|
%
|
|
NPE
|
|
74,377
|
|
|
74,714
|
|
|
—
|
|
|
|
|
223,739
|
|
|
221,298
|
|
|
1
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense incurred
|
|
45,137
|
|
|
52,926
|
|
|
(15
|
)
|
|
|
|
162,027
|
|
|
157,722
|
|
|
3
|
|
|
||
|
Net underwriting expenses incurred
|
|
21,203
|
|
|
20,426
|
|
|
4
|
|
|
|
|
61,617
|
|
|
59,216
|
|
|
4
|
|
|
||
|
Underwriting gain
|
|
$
|
8,037
|
|
|
1,362
|
|
|
490
|
|
|
%
|
|
$
|
95
|
|
|
4,360
|
|
|
(98
|
)
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
60.7
|
|
%
|
70.8
|
|
|
(10.1
|
)
|
|
pts
|
|
72.4
|
|
%
|
71.3
|
|
|
1.1
|
|
pts
|
||
|
Underwriting expense ratio
|
|
28.5
|
|
|
27.4
|
|
|
1.1
|
|
|
|
|
27.6
|
|
|
26.7
|
|
|
0.9
|
|
|
||
|
Combined ratio
|
|
89.2
|
|
|
98.2
|
|
|
(9.0
|
)
|
|
|
|
100.0
|
|
|
98.0
|
|
|
2.0
|
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
60.7
|
|
|
70.9
|
|
|
(10.2
|
)
|
|
|
|
72.4
|
|
|
71.4
|
|
|
1.0
|
|
|
||
|
Underwriting expense ratio
|
|
28.2
|
|
|
26.7
|
|
|
1.5
|
|
|
|
|
27.5
|
|
|
26.2
|
|
|
1.3
|
|
|
||
|
Combined ratio
|
|
88.9
|
|
%
|
97.6
|
|
|
(8.7
|
)
|
|
pts
|
|
99.9
|
|
%
|
97.6
|
|
|
2.3
|
|
pts
|
||
|
|
|
Quarter ended September 30,
|
|
|
Nine Months ended September 30,
|
|
||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
||||
|
Retention
|
|
81
|
|
%
|
86
|
|
|
|
81
|
|
%
|
86
|
|
|
|
Renewal pure price increase
|
|
6.8
|
|
|
7.5
|
|
|
|
6.5
|
|
|
8.0
|
|
|
|
|
Quarter ended September 30, 2014
|
|
|
Quarter ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Loss and Loss
Expense
Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
1.6
|
|
2.2
|
|
pts
|
|
$
|
8.7
|
|
11.7
|
|
pts
|
(9.5
|
)
|
pts
|
|
Non-catastrophe property losses
|
21.7
|
|
29.2
|
|
|
|
19.9
|
|
26.6
|
|
|
2.6
|
|
|
||
|
Favorable prior year casualty development
|
(2.0
|
)
|
(2.7
|
)
|
|
|
(2.0
|
)
|
(2.7
|
)
|
|
—
|
|
|
||
|
|
Nine Months ended September 30, 2014
|
|
|
Nine Months ended September 30, 2013
|
|
|
|
|||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Loss and Loss
Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
22.6
|
|
10.1
|
|
pts
|
|
$
|
17.1
|
|
7.7
|
|
pts
|
2.4
|
|
pts
|
|
Non-catastrophe property losses
|
73.0
|
|
32.6
|
|
|
|
66.0
|
|
29.8
|
|
|
2.8
|
|
|
||
|
Favorable prior year casualty development
|
(6.0
|
)
|
(2.7
|
)
|
|
|
(3.5
|
)
|
(1.7
|
)
|
|
(1.0
|
)
|
|
||
|
|
|
Quarter ended September 30,
|
|
|
|
|
Nine Months ended September 30,
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
|
2014
|
|
2013
|
|
Change
% or
Points
|
|
||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
39,635
|
|
|
35,575
|
|
|
11
|
|
%
|
|
$
|
107,479
|
|
|
96,621
|
|
|
11
|
|
%
|
|
NPE
|
|
36,119
|
|
|
31,892
|
|
|
13
|
|
|
|
102,929
|
|
|
91,998
|
|
|
12
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense incurred
|
|
24,443
|
|
|
20,620
|
|
|
19
|
|
|
|
66,723
|
|
|
60,812
|
|
|
10
|
|
|
||
|
Net underwriting expenses incurred
|
|
13,047
|
|
|
11,259
|
|
|
16
|
|
|
|
36,639
|
|
|
33,372
|
|
|
10
|
|
|
||
|
Underwriting gain (loss)
|
|
$
|
(1,371
|
)
|
|
13
|
|
|
(10,646
|
)
|
%
|
|
$
|
(433
|
)
|
|
(2,186
|
)
|
|
80
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense ratio
|
|
67.7
|
|
%
|
64.7
|
|
|
3.0
|
|
pts
|
|
64.8
|
|
%
|
66.1
|
|
|
(1.3
|
)
|
pts
|
||
|
Underwriting expense ratio
|
|
36.1
|
|
|
35.3
|
|
|
0.8
|
|
|
|
35.6
|
|
|
36.3
|
|
|
(0.7
|
)
|
|
||
|
Combined ratio
|
|
103.8
|
|
|
100.0
|
|
|
3.8
|
|
|
|
100.4
|
|
|
102.4
|
|
|
(2.0
|
)
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense ratio
|
|
67.6
|
|
|
64.7
|
|
|
2.9
|
|
|
|
64.9
|
|
|
66.2
|
|
|
(1.3
|
)
|
|
||
|
Underwriting expense ratio
|
|
35.3
|
|
|
35.8
|
|
|
(0.5
|
)
|
|
|
35.4
|
|
|
35.7
|
|
|
(0.3
|
)
|
|
||
|
Combined ratio
|
|
102.9
|
|
%
|
100.5
|
|
|
2.4
|
|
pts
|
|
100.3
|
|
%
|
101.9
|
|
|
(1.6
|
)
|
pts
|
||
|
•
|
Significant underwriting actions that we have implemented to increase premiums and improve profitability, including achieving renewal pure price increases of 2.8% in
Third Quarter 2014
; and
|
|
•
|
Catastrophe losses of 1.4 points in
Third Quarter 2014
compared to 3.1 points in
Third Quarter 2013
.
|
|
•
|
Significant underwriting actions mentioned above, including achieving renewal pure price increases of 3.8% in
Nine Months 2014
; and
|
|
•
|
Catastrophe losses of 2.3 points in
Nine Months 2014
compared to 4.2 points in
Nine Months 2013
.
|
|
•
|
The per occurrence cap on the total program is $84.0 million.
|
|
•
|
The first layer continues to have unlimited reinstatements. The annual aggregate limit for the $30.0 million in excess of $10.0 million second layer is $120.0 million.
|
|
•
|
The Property Treaty continues to exclude nuclear, biological, chemical, and radiological terrorism losses.
|
|
•
|
The first through sixth layers provide coverage for 100% of up to $88.0 million in excess of a $2.0 million
|
|
•
|
The Casualty Treaty excludes nuclear, biological, chemical, and radiological terrorism losses, with the annual aggregate terrorism limits increased to $208.0 million from $201.0 million.
|
|
Total Invested Assets
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
September 30, 2014
|
|
December 31, 2013
|
|
Change %
|
||||
|
Total invested assets
|
|
$
|
4,803,127
|
|
|
4,583,312
|
|
|
5
|
%
|
|
Unrealized gain – before tax
|
|
115,439
|
|
|
79,236
|
|
|
46
|
|
|
|
Unrealized gain – after tax
|
|
75,035
|
|
|
51,504
|
|
|
46
|
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
U.S. government obligations
|
|
3
|
%
|
4
|
|
|
Foreign government obligations
|
|
1
|
|
1
|
|
|
State and municipal obligations
|
|
32
|
|
28
|
|
|
Corporate securities
|
|
37
|
|
39
|
|
|
Mortgage-backed securities (“MBS”)
|
|
14
|
|
15
|
|
|
Asset-backed securities (“ABS”)
|
|
3
|
|
3
|
|
|
Total fixed income securities
|
|
90
|
|
90
|
|
|
Equity securities
|
|
4
|
|
4
|
|
|
Short-term investments
|
|
4
|
|
4
|
|
|
Other investments
|
|
2
|
|
2
|
|
|
Total
|
|
100
|
%
|
100
|
|
|
Fixed Income Security Rating
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
Aaa/AAA
|
|
16
|
%
|
15
|
|
|
Aa/AA
|
|
45
|
|
45
|
|
|
A/A
|
|
25
|
|
26
|
|
|
Baa/BBB
|
|
13
|
|
13
|
|
|
Ba/BB or below
|
|
1
|
|
1
|
|
|
Total
|
|
100
|
%
|
100
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|||||||||||||
|
($ in millions)
|
|
Fair
Value
|
|
Unrealized
Gain (Loss)
|
|
Weighted
Average Credit
Quality
|
|
Fair
Value
|
|
Unrealized
Gain (Loss)
|
|
Weighted Average Credit Quality
|
|||||
|
AFS Fixed Income Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government obligations
|
|
$
|
151.7
|
|
|
7.9
|
|
|
AA+
|
|
173.4
|
|
|
10.1
|
|
|
AA+
|
|
Foreign government obligations
|
|
27.9
|
|
|
0.8
|
|
|
AA-
|
|
30.6
|
|
|
0.8
|
|
|
AA-
|
|
|
State and municipal obligations
|
|
1,229.2
|
|
|
32.8
|
|
|
AA
|
|
951.6
|
|
|
5.2
|
|
|
AA
|
|
|
Corporate securities
|
|
1,763.1
|
|
|
38.0
|
|
|
A-
|
|
1,734.9
|
|
|
27.0
|
|
|
A
|
|
|
ABS
|
|
147.0
|
|
|
0.4
|
|
|
AAA
|
|
140.9
|
|
|
0.5
|
|
|
AAA
|
|
|
MBS
|
|
648.7
|
|
|
3.5
|
|
|
AA+
|
|
684.1
|
|
|
(4.0
|
)
|
|
AA+
|
|
|
Total AFS fixed income portfolio
|
|
$
|
3,967.6
|
|
|
83.4
|
|
|
AA-
|
|
3,715.5
|
|
|
39.6
|
|
|
AA-
|
|
State and Municipal Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General obligations
|
|
$
|
564.5
|
|
|
14.6
|
|
|
AA+
|
|
472.0
|
|
|
2.6
|
|
|
AA+
|
|
Special revenue obligations
|
|
664.7
|
|
|
18.2
|
|
|
AA
|
|
479.6
|
|
|
2.6
|
|
|
AA
|
|
|
Total state and municipal obligations
|
|
$
|
1,229.2
|
|
|
32.8
|
|
|
AA
|
|
951.6
|
|
|
5.2
|
|
|
AA
|
|
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
$
|
541.7
|
|
|
11.5
|
|
|
A
|
|
534.1
|
|
|
11.7
|
|
|
A
|
|
Industrials
|
|
141.1
|
|
|
4.3
|
|
|
A-
|
|
135.1
|
|
|
3.7
|
|
|
A-
|
|
|
Utilities
|
|
150.2
|
|
|
2.4
|
|
|
BBB+
|
|
146.5
|
|
|
(0.3
|
)
|
|
A-
|
|
|
Consumer discretionary
|
|
204.1
|
|
|
5.4
|
|
|
A-
|
|
190.6
|
|
|
2.7
|
|
|
A-
|
|
|
Consumer staples
|
|
176.9
|
|
|
3.6
|
|
|
A-
|
|
171.9
|
|
|
3.0
|
|
|
A
|
|
|
Healthcare
|
|
169.5
|
|
|
4.3
|
|
|
A
|
|
168.5
|
|
|
3.1
|
|
|
A
|
|
|
Materials
|
|
109.8
|
|
|
2.4
|
|
|
BBB+
|
|
101.2
|
|
|
1.4
|
|
|
A-
|
|
|
Energy
|
|
105.9
|
|
|
1.5
|
|
|
A-
|
|
93.7
|
|
|
0.9
|
|
|
A-
|
|
|
Information technology
|
|
111.9
|
|
|
1.2
|
|
|
A+
|
|
121.2
|
|
|
(0.6
|
)
|
|
A+
|
|
|
Telecommunications services
|
|
49.2
|
|
|
1.1
|
|
|
BBB+
|
|
64.7
|
|
|
1.0
|
|
|
BBB+
|
|
|
Other
|
|
2.8
|
|
|
0.3
|
|
|
AA
|
|
7.4
|
|
|
0.4
|
|
|
AA+
|
|
|
Total corporate securities
|
|
$
|
1,763.1
|
|
|
38.0
|
|
|
A-
|
|
1,734.9
|
|
|
27.0
|
|
|
A
|
|
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS
|
|
$
|
146.6
|
|
|
0.3
|
|
|
AAA
|
|
140.4
|
|
|
0.4
|
|
|
AAA
|
|
Sub-prime ABS
1
|
|
0.4
|
|
|
0.1
|
|
|
D
|
|
0.5
|
|
|
0.1
|
|
|
D
|
|
|
Total ABS
|
|
147.0
|
|
|
0.4
|
|
|
AAA
|
|
140.9
|
|
|
0.5
|
|
|
AAA
|
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government guaranteed agency commercial mortgage-backed securities ("CMBS")
|
|
$
|
17.6
|
|
|
0.3
|
|
|
AA+
|
|
30.0
|
|
|
0.9
|
|
|
AA+
|
|
Other agency CMBS
|
|
10.6
|
|
|
(0.2
|
)
|
|
AA+
|
|
9.1
|
|
|
(0.3
|
)
|
|
AA+
|
|
|
Non-agency CMBS
|
|
137.3
|
|
|
0.4
|
|
|
AA+
|
|
132.2
|
|
|
(1.5
|
)
|
|
AA+
|
|
|
Government guaranteed agency residential MBS ("RMBS")
|
|
35.9
|
|
|
1.0
|
|
|
AA+
|
|
55.2
|
|
|
1.4
|
|
|
AA+
|
|
|
Other agency RMBS
|
|
406.3
|
|
|
1.3
|
|
|
AA+
|
|
411.5
|
|
|
(5.1
|
)
|
|
AA+
|
|
|
Non-agency RMBS
|
|
37.1
|
|
|
0.6
|
|
|
A-
|
|
41.4
|
|
|
0.6
|
|
|
A-
|
|
|
Alternative-A (“Alt-A”) RMBS
|
|
3.9
|
|
|
0.1
|
|
|
A
|
|
4.7
|
|
|
—
|
|
|
A
|
|
|
Total MBS
|
|
$
|
648.7
|
|
|
3.5
|
|
|
AA+
|
|
684.1
|
|
|
(4.0
|
)
|
|
AA+
|
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
($ in millions)
|
|
Fair
Value
|
|
Carry
Value
|
|
Unrecognized Holding Gain (Loss)
|
|
Unrealized Gain (Loss) in Accumulated Other Comprehensive Income ("AOCI")
|
|
Total Unrealized/ Unrecognized Gain (Loss)
|
|
Weighted Average Credit Quality
|
||||||
|
HTM Fixed Income Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government obligations
|
|
$
|
5.4
|
|
|
5.4
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
AA+
|
|
State and municipal obligations
|
|
317.6
|
|
|
303.6
|
|
|
14.0
|
|
|
2.4
|
|
|
16.4
|
|
|
AA
|
|
|
Corporate securities
|
|
22.8
|
|
|
20.0
|
|
|
2.8
|
|
|
(0.3
|
)
|
|
2.5
|
|
|
A+
|
|
|
ABS
|
|
3.1
|
|
|
2.6
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|
AAA
|
|
|
MBS
|
|
5.3
|
|
|
4.5
|
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.3
|
|
|
AAA
|
|
|
Total HTM fixed income portfolio
|
|
$
|
354.2
|
|
|
336.1
|
|
|
18.1
|
|
|
1.2
|
|
|
19.3
|
|
|
AA
|
|
State and Municipal Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General obligations
|
|
$
|
107.0
|
|
|
103.0
|
|
|
4.0
|
|
|
1.2
|
|
|
5.2
|
|
|
AA
|
|
Special revenue obligations
|
|
210.6
|
|
|
200.6
|
|
|
10.0
|
|
|
1.2
|
|
|
11.2
|
|
|
AA
|
|
|
Total state and municipal obligations
|
|
$
|
317.6
|
|
|
303.6
|
|
|
14.0
|
|
|
2.4
|
|
|
16.4
|
|
|
AA
|
|
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
$
|
2.3
|
|
|
1.9
|
|
|
0.4
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
A-
|
|
Industrials
|
|
6.7
|
|
|
5.7
|
|
|
1.0
|
|
|
(0.1
|
)
|
|
0.9
|
|
|
A+
|
|
|
Utilities
|
|
13.5
|
|
|
12.1
|
|
|
1.4
|
|
|
(0.1
|
)
|
|
1.3
|
|
|
A+
|
|
|
Consumer staples
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
AA
|
|
|
Total corporate securities
|
|
$
|
22.8
|
|
|
20.0
|
|
|
2.8
|
|
|
(0.3
|
)
|
|
2.5
|
|
|
A+
|
|
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS
|
|
$
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
AA
|
|
Alt-A ABS
|
|
2.4
|
|
|
1.9
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|
AAA
|
|
|
Total ABS
|
|
$
|
3.1
|
|
|
2.6
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|
AAA
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency CMBS
|
|
$
|
5.3
|
|
|
4.5
|
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.3
|
|
|
AAA
|
|
Total MBS
|
|
$
|
5.3
|
|
|
4.5
|
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.3
|
|
|
AAA
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
($ in millions)
|
|
Fair
Value
|
|
Carry
Value
|
|
Unrecognized Holding Gain (Loss)
|
|
Unrealized Gain (Loss) in AOCI
|
|
Total Unrealized/ Unrecognized Gain (Loss)
|
|
Weighted Average Credit Quality
|
||||||
|
HTM Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign government obligations
|
|
$
|
5.6
|
|
|
5.4
|
|
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
AA+
|
|
State and municipal obligations
|
|
369.8
|
|
|
352.2
|
|
|
17.6
|
|
|
4.0
|
|
|
21.6
|
|
|
AA
|
|
|
Corporate securities
|
|
30.3
|
|
|
27.8
|
|
|
2.5
|
|
|
(0.3
|
)
|
|
2.2
|
|
|
A
|
|
|
ABS
|
|
3.4
|
|
|
2.8
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
AA+
|
|
|
MBS
|
|
7.9
|
|
|
4.7
|
|
|
3.2
|
|
|
(0.9
|
)
|
|
2.3
|
|
|
AA-
|
|
|
Total HTM portfolio
|
|
$
|
417.0
|
|
|
392.9
|
|
|
24.1
|
|
|
2.3
|
|
|
26.4
|
|
|
AA
|
|
State and Municipal Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General obligations
|
|
$
|
118.5
|
|
|
113.1
|
|
|
5.4
|
|
|
2.0
|
|
|
7.4
|
|
|
AA
|
|
Special revenue obligations
|
|
251.3
|
|
|
239.1
|
|
|
12.2
|
|
|
2.0
|
|
|
14.2
|
|
|
AA
|
|
|
Total state and municipal obligations
|
|
$
|
369.8
|
|
|
352.2
|
|
|
17.6
|
|
|
4.0
|
|
|
21.6
|
|
|
AA
|
|
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
$
|
7.3
|
|
|
6.8
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
0.4
|
|
|
BBB+
|
|
Industrials
|
|
7.8
|
|
|
6.8
|
|
|
1.0
|
|
|
(0.2
|
)
|
|
0.8
|
|
|
A+
|
|
|
Utilities
|
|
13.2
|
|
|
12.2
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
A+
|
|
|
Consumer discretionary
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
AA
|
|
|
Total corporate securities
|
|
$
|
30.3
|
|
|
27.8
|
|
|
2.5
|
|
|
(0.3
|
)
|
|
2.2
|
|
|
A
|
|
ABS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABS
|
|
$
|
0.9
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
A
|
|
Alt-A ABS
|
|
2.5
|
|
|
1.9
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
AAA
|
|
|
Total ABS
|
|
$
|
3.4
|
|
|
2.8
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
AA+
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency CMBS
|
|
$
|
7.9
|
|
|
4.7
|
|
|
3.2
|
|
|
(0.9
|
)
|
|
2.3
|
|
|
AA-
|
|
Total MBS
|
|
$
|
7.9
|
|
|
4.7
|
|
|
3.2
|
|
|
(0.9
|
)
|
|
2.3
|
|
|
AA-
|
|
State Exposures of Municipal Bonds
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
General Obligation
|
|
Special
Revenue
|
|
Fair
Value
|
|
% of Total
|
|
Weighted Average Credit Quality
|
|||||||
|
($ in thousands)
|
|
Local
|
|
State
|
|
|
|
||||||||||
|
New York
|
|
$
|
15,874
|
|
|
—
|
|
|
115,374
|
|
|
131,248
|
|
|
9%
|
|
AA+
|
|
Texas
1
|
|
61,698
|
|
|
5,890
|
|
|
62,726
|
|
|
130,314
|
|
|
9%
|
|
AA+
|
|
|
Washington
|
|
39,316
|
|
|
6,972
|
|
|
50,346
|
|
|
96,634
|
|
|
6%
|
|
AA
|
|
|
California
|
|
15,281
|
|
|
7,964
|
|
|
59,371
|
|
|
82,616
|
|
|
5%
|
|
AA
|
|
|
Florida
|
|
—
|
|
|
15,511
|
|
|
50,086
|
|
|
65,597
|
|
|
4%
|
|
AA
|
|
|
Arizona
|
|
11,734
|
|
|
999
|
|
|
43,924
|
|
|
56,657
|
|
|
4%
|
|
AA
|
|
|
Colorado
|
|
31,654
|
|
|
—
|
|
|
20,999
|
|
|
52,653
|
|
|
3%
|
|
AA-
|
|
|
Oregon
|
|
21,015
|
|
|
—
|
|
|
26,599
|
|
|
47,614
|
|
|
3%
|
|
AA+
|
|
|
Missouri
|
|
15,835
|
|
|
10,114
|
|
|
21,540
|
|
|
47,489
|
|
|
3%
|
|
AA+
|
|
|
Ohio
|
|
8,419
|
|
|
19,109
|
|
|
18,359
|
|
|
45,887
|
|
|
3%
|
|
AA+
|
|
|
Other
|
|
160,045
|
|
|
152,487
|
|
|
335,366
|
|
|
647,898
|
|
|
42%
|
|
AA
|
|
|
|
|
380,871
|
|
|
219,046
|
|
|
804,690
|
|
|
1,404,607
|
|
|
91%
|
|
AA
|
|
|
Pre-refunded/escrowed to maturity bonds
|
|
53,972
|
|
|
17,592
|
|
|
70,672
|
|
|
142,236
|
|
|
9%
|
|
AA+
|
|
|
Total
|
|
$
|
434,843
|
|
|
236,638
|
|
|
875,362
|
|
|
1,546,843
|
|
|
100%
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
% of Total Municipal Portfolio
|
|
28
|
%
|
|
15
|
%
|
|
57
|
%
|
|
100
|
%
|
|
|
|
|
|
|
Insurers of Municipal Bond Securities
|
|
|
|
|
|
|
||
|
($ in thousands)
|
|
Fair Value
|
|
Ratings
with
Insurance
|
|
Ratings
without
Insurance
|
||
|
National Public Finance Guarantee Corporation, a subsidiary of MBIA, Inc.
|
|
$
|
162,893
|
|
|
AA-
|
|
AA-
|
|
Assured Guaranty
|
|
131,341
|
|
|
AA
|
|
AA-
|
|
|
Ambac Financial Group, Inc.
|
|
51,292
|
|
|
AA
|
|
AA-
|
|
|
Other
|
|
10,486
|
|
|
AA
|
|
AA-
|
|
|
Total
|
|
$
|
356,012
|
|
|
AA
|
|
AA-
|
|
($ in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
Unrealized Loss
|
||||
|
One year or less
|
|
$
|
9,092
|
|
|
8,984
|
|
108
|
|
|
Due after one year through five years
|
|
486,229
|
|
|
481,165
|
|
5,064
|
|
|
|
Due after five years through ten years
|
|
511,727
|
|
|
501,707
|
|
10,020
|
|
|
|
Due after ten years
|
|
11,008
|
|
|
10,908
|
|
100
|
|
|
|
Total
|
|
$
|
1,018,056
|
|
|
1,002,764
|
|
15,292
|
|
|
($ in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
Unrecognized/Unrealized Loss
|
||||
|
One year or less
|
|
$
|
461
|
|
|
460
|
|
1
|
|
|
Due after one year through five years
|
|
2,442
|
|
|
2,428
|
|
14
|
|
|
|
Total
|
|
$
|
2,903
|
|
|
2,888
|
|
15
|
|
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Fixed income securities
|
|
$
|
30,706
|
|
|
30,569
|
|
|
95,515
|
|
|
90,956
|
|
|
Equity securities
|
|
1,909
|
|
|
1,341
|
|
|
5,094
|
|
|
4,422
|
|
|
|
Short-term investments
|
|
15
|
|
|
21
|
|
|
48
|
|
|
102
|
|
|
|
Other investments
|
|
3,906
|
|
|
2,639
|
|
|
12,677
|
|
|
10,110
|
|
|
|
Investment expenses
|
|
(2,244
|
)
|
|
(2,113
|
)
|
|
(6,734
|
)
|
|
(6,260
|
)
|
|
|
Net investment income earned – before tax
|
|
34,292
|
|
|
32,457
|
|
|
106,600
|
|
|
99,330
|
|
|
|
Net investment income tax expense
|
|
(8,527
|
)
|
|
(7,947
|
)
|
|
(26,928
|
)
|
|
(24,281
|
)
|
|
|
Net investment income earned – after tax
|
|
$
|
25,765
|
|
|
24,510
|
|
|
79,672
|
|
|
75,049
|
|
|
Effective tax rate
|
|
24.9
|
%
|
|
24.5
|
|
|
25.3
|
|
|
24.4
|
|
|
|
Annualized after-tax yield on fixed income securities
|
|
2.2
|
|
|
2.3
|
|
|
2.3
|
|
|
2.3
|
|
|
|
Annualized after-tax yield on investment portfolio
|
|
2.2
|
|
|
2.2
|
|
|
2.3
|
|
|
2.3
|
|
|
|
|
Quarter ended September 30,
|
|
Nine Months ended September 30,
|
|||||||||
|
($ in million)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Federal income tax expense from continuing operations
|
$
|
22.2
|
|
|
11.8
|
|
|
39.5
|
|
|
27.5
|
|
|
Effective tax rate
|
29
|
%
|
|
27
|
|
|
28
|
|
|
25
|
|
|
|
|
Required as of September 30, 2014
|
Actual as of September 30, 2014
|
|
Consolidated net worth
|
$857 million
|
$1.3 billion
|
|
Statutory surplus
|
Not less than $750 million
|
$1.3 billion
|
|
Debt-to-capitalization ratio
1
|
Not to exceed 35%
|
23.9%
|
|
A.M. Best financial strength rating
|
Minimum of A-
|
A
|
|
1
|
Calculated in accordance with the Line of Credit agreement.
|
|
•
|
Fitch Ratings ("Fitch") – Our “A+” rating was reaffirmed in the second quarter of 2014, citing our improved underwriting results, strong independent agency relationships, solid loss reserve position, and enhanced diversification through continued efforts to reduce our concentration in New Jersey. Our outlook has been revised to stable reflecting operating earnings-based interest coverage that showed improvement in 2013.
|
|
•
|
Standard & Poor's Ratings Services ("S&P") – On October 8, 2014, S&P reaffirmed our financial strength rating of “A-” and revised our outlook to positive from stable. The rating reflects our strong business risk profile, strong competitive position and very strong capital and earnings. The positive outlook for the rating reflects S&P's view of ongoing efforts to improve the geographic and product diversification and reduce risk concentrations in catastrophe prone areas. In addition, the positive outlook reflects S&P's expectation that we will steadily improve our operating performance and that our capital adequacy will remain redundant at a very strong level.
|
|
•
|
Moody's Investor Service ("Moody's") – Our "A2" financial strength rating was reaffirmed in Third Quarter 2014 by Moody's, which cited our solid regional franchise with established independent agency support, solid risk adjusted capitalization, strong invested asset quality, and recently improving underwriting profitability. Our outlook remains negative, reflecting challenges in achieving further reductions in segment concentrations and maintaining the pace and consistency of profitability.
|
|
Period
|
|
Total Number of
Shares Purchased
1
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as Part of Publicly
Announced Programs
|
|
Maximum Number of
Shares that May Yet Be Purchased Under the Announced Programs |
|||||
|
July 1 – 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
August 1 - 31, 2014
|
|
5,159
|
|
|
23.16
|
|
|
—
|
|
|
—
|
|
|
|
September 1 – 30, 2014
|
|
595
|
|
|
23.75
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
5,754
|
|
|
$
|
23.22
|
|
|
—
|
|
|
—
|
|
|
Exhibit No.
|
|
|
|
* 11
|
|
Statement Re: Computation of Per Share Earnings.
|
|
* 31.1
|
|
Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
* 31.2
|
|
Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
* 32.1
|
|
Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
|
Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
** 101.INS
|
|
XBRL Instance Document.
|
|
** 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
** 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
** 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
** 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
** 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
By: /s/ Gregory E. Murphy
|
October 30, 2014
|
|
Gregory E. Murphy
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
By: /s/ Dale A. Thatcher
|
October 30, 2014
|
|
Dale A. Thatcher
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(principal accounting officer and principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|