These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
22-2168890
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
40 Wantage Avenue
|
|
|
|
Branchville, New Jersey
|
|
07890
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(973) 948-3000
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
|
|
Emerging growth company
o
|
|
Smaller reporting company
o
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
|
|
Table of Contents
|
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTIVE INSURANCE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
|
|
Unaudited
|
|
|
|||
|
($ in thousands, except share amounts)
|
|
June 30,
2017 |
|
December 31,
2016 |
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed income securities, held-to-maturity – at carrying value (fair value: $75,540 – 2017; $105,211 – 2016)
|
|
$
|
72,514
|
|
|
101,556
|
|
|
Fixed income securities, available-for-sale – at fair value (amortized cost: $4,923,005 – 2017; $4,753,759 – 2016)
|
|
5,018,722
|
|
|
4,792,540
|
|
|
|
Equity securities, available-for-sale – at fair value (cost: $131,463 – 2017; $120,889 – 2016)
|
|
161,694
|
|
|
146,753
|
|
|
|
Short-term investments (at cost which approximates fair value)
|
|
133,706
|
|
|
221,701
|
|
|
|
Other investments
|
|
116,411
|
|
|
102,397
|
|
|
|
Total investments (Note 4 and 6)
|
|
5,503,047
|
|
|
5,364,947
|
|
|
|
Cash
|
|
8,628
|
|
|
458
|
|
|
|
Interest and dividends due or accrued
|
|
40,231
|
|
|
40,164
|
|
|
|
Premiums receivable, net of allowance for uncollectible accounts of: $6,627 – 2017; $5,980 – 2016
|
|
764,340
|
|
|
681,611
|
|
|
|
Reinsurance recoverable, net of allowance for uncollectible accounts of: $5,200 – 2017; $5,500 – 2016
|
|
601,887
|
|
|
621,537
|
|
|
|
Prepaid reinsurance premiums
|
|
151,898
|
|
|
146,282
|
|
|
|
Current federal income tax
|
|
—
|
|
|
2,486
|
|
|
|
Deferred federal income tax
|
|
60,388
|
|
|
84,840
|
|
|
|
Property and equipment – at cost, net of accumulated depreciation and amortization of:
$206,847 – 2017; $198,729 – 2016 |
|
66,255
|
|
|
69,576
|
|
|
|
Deferred policy acquisition costs
|
|
234,903
|
|
|
222,564
|
|
|
|
Goodwill
|
|
7,849
|
|
|
7,849
|
|
|
|
Other assets
|
|
88,778
|
|
|
113,534
|
|
|
|
Total assets
|
|
$
|
7,528,204
|
|
|
7,355,848
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Reserve for losses and loss expenses (Note 8)
|
|
$
|
3,731,221
|
|
|
3,691,719
|
|
|
Unearned premiums
|
|
1,352,068
|
|
|
1,262,819
|
|
|
|
Long-term debt
|
|
438,894
|
|
|
438,667
|
|
|
|
Current federal income tax
|
|
2,104
|
|
|
—
|
|
|
|
Accrued salaries and benefits
|
|
103,177
|
|
|
132,880
|
|
|
|
Other liabilities
|
|
248,184
|
|
|
298,393
|
|
|
|
Total liabilities
|
|
$
|
5,875,648
|
|
|
5,824,478
|
|
|
|
|
|
|
|
|||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock of $0 par value per share:
|
|
$
|
—
|
|
|
—
|
|
|
Authorized shares 5,000,000; no shares issued or outstanding
|
|
|
|
|
|||
|
Common stock of $2 par value per share:
|
|
|
|
|
|||
|
Authorized shares 360,000,000
|
|
|
|
|
|||
|
Issued: 102,150,866 – 2017; 101,620,436 – 2016
|
|
204,302
|
|
|
203,241
|
|
|
|
Additional paid-in capital
|
|
359,982
|
|
|
347,295
|
|
|
|
Retained earnings
|
|
1,641,820
|
|
|
1,568,881
|
|
|
|
Accumulated other comprehensive income (loss) (Note 11)
|
|
24,497
|
|
|
(15,950
|
)
|
|
|
Treasury stock – at cost
(shares: 43,788,147 – 2017; 43,653,237 – 2016) |
|
(578,045
|
)
|
|
(572,097
|
)
|
|
|
Total stockholders’ equity
|
|
$
|
1,652,556
|
|
|
1,531,370
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
7,528,204
|
|
|
7,355,848
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands, except per share amounts)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net premiums earned
|
|
$
|
568,030
|
|
|
531,932
|
|
|
1,128,884
|
|
|
1,054,390
|
|
|
Net investment income earned
|
|
41,430
|
|
|
31,182
|
|
|
78,849
|
|
|
61,951
|
|
|
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net realized investment gains
|
|
2,951
|
|
|
2,314
|
|
|
5,381
|
|
|
3,203
|
|
|
|
Other-than-temporary impairments
|
|
(1,211
|
)
|
|
(559
|
)
|
|
(4,686
|
)
|
|
(4,152
|
)
|
|
|
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income
|
|
(6
|
)
|
|
10
|
|
|
(6
|
)
|
|
10
|
|
|
|
Total net realized gains (losses)
|
|
1,734
|
|
|
1,765
|
|
|
689
|
|
|
(939
|
)
|
|
|
Other income
|
|
3,291
|
|
|
3,868
|
|
|
6,532
|
|
|
4,819
|
|
|
|
Total revenues
|
|
614,485
|
|
|
568,747
|
|
|
1,214,954
|
|
|
1,120,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Losses and loss expenses incurred
|
|
341,559
|
|
|
298,479
|
|
|
659,031
|
|
|
595,623
|
|
|
|
Policy acquisition costs
|
|
196,824
|
|
|
190,731
|
|
|
393,052
|
|
|
373,958
|
|
|
|
Interest expense
|
|
6,081
|
|
|
5,620
|
|
|
12,187
|
|
|
11,226
|
|
|
|
Other expenses
|
|
11,092
|
|
|
11,606
|
|
|
24,181
|
|
|
25,228
|
|
|
|
Total expenses
|
|
555,556
|
|
|
506,436
|
|
|
1,088,451
|
|
|
1,006,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before federal income tax
|
|
58,929
|
|
|
62,311
|
|
|
126,503
|
|
|
114,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Federal income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current
|
|
17,785
|
|
|
18,318
|
|
|
32,058
|
|
|
32,402
|
|
|
|
Deferred
|
|
(282
|
)
|
|
392
|
|
|
2,579
|
|
|
1,151
|
|
|
|
Total federal income tax expense
|
|
17,503
|
|
|
18,710
|
|
|
34,637
|
|
|
33,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
41,426
|
|
|
43,601
|
|
|
91,866
|
|
|
80,633
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic net income
|
|
$
|
0.71
|
|
|
0.75
|
|
|
1.57
|
|
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted net income
|
|
$
|
0.70
|
|
|
0.74
|
|
|
1.55
|
|
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends to stockholders
|
|
$
|
0.16
|
|
|
0.15
|
|
|
0.32
|
|
|
0.30
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Net income
|
|
$
|
41,426
|
|
|
43,601
|
|
|
91,866
|
|
|
80,633
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized gains on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized holding gains arising during period
|
|
23,326
|
|
|
36,188
|
|
|
40,087
|
|
|
78,917
|
|
|
|
Non-credit portion of other-than-temporary impairments recognized in other comprehensive income
|
|
4
|
|
|
(6
|
)
|
|
4
|
|
|
(6
|
)
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|||||
|
Held-to-maturity securities
|
|
(28
|
)
|
|
(12
|
)
|
|
(60
|
)
|
|
(59
|
)
|
|
|
Realized (gains) losses on available-for-sale securities
|
|
(1,225
|
)
|
|
(1,145
|
)
|
|
(244
|
)
|
|
609
|
|
|
|
Total unrealized gains on investment securities
|
|
22,077
|
|
|
35,025
|
|
|
39,787
|
|
|
79,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|||||
|
Net actuarial loss
|
|
330
|
|
|
985
|
|
|
660
|
|
|
1,971
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
330
|
|
|
985
|
|
|
660
|
|
|
1,971
|
|
|
|
Other comprehensive income
|
|
22,407
|
|
|
36,010
|
|
|
40,447
|
|
|
81,432
|
|
|
|
Comprehensive income
|
|
$
|
63,833
|
|
|
79,611
|
|
|
132,313
|
|
|
162,065
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Six Months ended June 30,
|
|||||
|
($ in thousands, except per share amounts)
|
|
2017
|
|
2016
|
|||
|
Common stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
203,241
|
|
|
201,723
|
|
|
Dividend reinvestment plan (shares: 15,419 – 2017; 20,808 – 2016)
|
|
31
|
|
|
42
|
|
|
|
Stock purchase and compensation plans (shares: 515,011 – 2017; 569,034 – 2016)
|
|
1,030
|
|
|
1,138
|
|
|
|
End of period
|
|
204,302
|
|
|
202,903
|
|
|
|
|
|
|
|
|
|||
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
347,295
|
|
|
326,656
|
|
|
|
Dividend reinvestment plan
|
|
693
|
|
|
696
|
|
|
|
Stock purchase and compensation plans
|
|
11,994
|
|
|
12,757
|
|
|
|
End of period
|
|
359,982
|
|
|
340,109
|
|
|
|
|
|
|
|
|
|||
|
Retained earnings:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
1,568,881
|
|
|
1,446,192
|
|
|
|
Net income
|
|
91,866
|
|
|
80,633
|
|
|
|
Dividends to stockholders ($0.32 per share – 2017; $0.30 per share – 2016)
|
|
(18,927
|
)
|
|
(17,583
|
)
|
|
|
End of period
|
|
1,641,820
|
|
|
1,509,242
|
|
|
|
|
|
|
|
|
|||
|
Accumulated other comprehensive income:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
(15,950
|
)
|
|
(9,425
|
)
|
|
|
Other comprehensive income
|
|
40,447
|
|
|
81,432
|
|
|
|
End of period
|
|
24,497
|
|
|
72,007
|
|
|
|
|
|
|
|
|
|||
|
Treasury stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
(572,097
|
)
|
|
(567,105
|
)
|
|
|
Acquisition of treasury stock (shares: 134,910 – 2017; 138,007 – 2016)
|
|
(5,948
|
)
|
|
(4,419
|
)
|
|
|
End of period
|
|
(578,045
|
)
|
|
(571,524
|
)
|
|
|
Total stockholders’ equity
|
|
$
|
1,652,556
|
|
|
1,552,737
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Six Months ended June 30,
|
|||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|||
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
91,866
|
|
|
80,633
|
|
|
|
|
|
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
25,409
|
|
|
30,155
|
|
|
|
Stock-based compensation expense
|
|
8,372
|
|
|
7,203
|
|
|
|
Undistributed (gains) losses of equity method investments
|
|
(3,575
|
)
|
|
1,677
|
|
|
|
Loss on disposal of fixed assets
|
|
998
|
|
|
—
|
|
|
|
Net realized (gains) losses
|
|
(689
|
)
|
|
939
|
|
|
|
|
|
|
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Increase in reserve for losses and loss expenses, net of reinsurance recoverable
|
|
59,152
|
|
|
41,986
|
|
|
|
Increase in unearned premiums, net of prepaid reinsurance
|
|
83,633
|
|
|
89,109
|
|
|
|
Decrease in net federal income taxes
|
|
7,263
|
|
|
2,380
|
|
|
|
Increase in premiums receivable
|
|
(82,729
|
)
|
|
(91,391
|
)
|
|
|
Increase in deferred policy acquisition costs
|
|
(12,339
|
)
|
|
(15,395
|
)
|
|
|
Increase in interest and dividends due or accrued
|
|
(204
|
)
|
|
(1,030
|
)
|
|
|
Decrease in accrued salaries and benefits
|
|
(29,703
|
)
|
|
(48,603
|
)
|
|
|
Decrease (increase) in other assets
|
|
24,953
|
|
|
(3,877
|
)
|
|
|
Decrease in other liabilities
|
|
(48,684
|
)
|
|
(34,659
|
)
|
|
|
Net cash provided by operating activities
|
|
123,723
|
|
|
59,127
|
|
|
|
|
|
|
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of fixed income securities, held-to-maturity
|
|
—
|
|
|
(4,235
|
)
|
|
|
Purchase of fixed income securities, available-for-sale
|
|
(1,194,142
|
)
|
|
(411,538
|
)
|
|
|
Purchase of equity securities, available-for-sale
|
|
(22,115
|
)
|
|
(16,796
|
)
|
|
|
Purchase of other investments
|
|
(22,121
|
)
|
|
(17,734
|
)
|
|
|
Purchase of short-term investments
|
|
(2,259,305
|
)
|
|
(691,496
|
)
|
|
|
Sale of fixed income securities, available-for-sale
|
|
717,072
|
|
|
22,114
|
|
|
|
Sale of short-term investments
|
|
2,348,892
|
|
|
680,865
|
|
|
|
Redemption and maturities of fixed income securities, held-to-maturity
|
|
28,730
|
|
|
44,615
|
|
|
|
Redemption and maturities of fixed income securities, available-for-sale
|
|
300,430
|
|
|
264,244
|
|
|
|
Sale of equity securities, available-for-sale
|
|
6,289
|
|
|
83,793
|
|
|
|
Distributions from other investments
|
|
9,843
|
|
|
13,380
|
|
|
|
Purchase of property and equipment
|
|
(7,047
|
)
|
|
(8,187
|
)
|
|
|
Net cash used in investing activities
|
|
(93,474
|
)
|
|
(40,975
|
)
|
|
|
|
|
|
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
Dividends to stockholders
|
|
(17,922
|
)
|
|
(16,569
|
)
|
|
|
Acquisition of treasury stock
|
|
(5,948
|
)
|
|
(4,419
|
)
|
|
|
Net proceeds from stock purchase and compensation plans
|
|
4,045
|
|
|
4,368
|
|
|
|
Proceeds from borrowings
|
|
64,000
|
|
|
55,000
|
|
|
|
Repayments of borrowings
|
|
(64,000
|
)
|
|
(55,000
|
)
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
—
|
|
|
1,761
|
|
|
|
Repayments of capital lease obligations
|
|
(2,254
|
)
|
|
(2,661
|
)
|
|
|
Net cash used in financing activities
|
|
(22,079
|
)
|
|
(17,520
|
)
|
|
|
Net increase in cash
|
|
8,170
|
|
|
632
|
|
|
|
Cash, beginning of year
|
|
458
|
|
|
898
|
|
|
|
Cash, end of period
|
|
$
|
8,628
|
|
|
1,530
|
|
|
|
|
Six Months ended June 30,
|
|||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|||
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
11,963
|
|
|
10,986
|
|
|
Federal income tax
|
|
27,000
|
|
|
29,000
|
|
|
|
|
|
|
|
|
|||
|
Non-cash items:
|
|
|
|
|
|||
|
Exchange of fixed income securities, AFS
|
|
1,029
|
|
|
17,702
|
|
|
|
Corporate actions related to equity securities, AFS
1
|
|
—
|
|
|
3,032
|
|
|
|
Assets acquired under capital lease arrangements
|
|
278
|
|
|
2,999
|
|
|
|
Non-cash purchase of property and equipment
|
|
—
|
|
|
577
|
|
|
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Obligations of states and political subdivisions
|
|
$
|
53,734
|
|
|
185
|
|
|
53,919
|
|
|
1,703
|
|
|
—
|
|
|
55,622
|
|
|
Corporate securities
|
|
18,714
|
|
|
(119
|
)
|
|
18,595
|
|
|
1,323
|
|
|
—
|
|
|
19,918
|
|
|
|
Total HTM fixed income securities
|
|
$
|
72,448
|
|
|
66
|
|
|
72,514
|
|
|
3,026
|
|
|
—
|
|
|
75,540
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Obligations of states and political subdivisions
|
|
$
|
77,466
|
|
|
317
|
|
|
77,783
|
|
|
2,133
|
|
|
—
|
|
|
79,916
|
|
|
Corporate securities
|
|
22,711
|
|
|
(143
|
)
|
|
22,568
|
|
|
1,665
|
|
|
(158
|
)
|
|
24,075
|
|
|
|
Commercial mortgage-backed securities ("CMBS")
|
|
1,220
|
|
|
(15
|
)
|
|
1,205
|
|
|
15
|
|
|
—
|
|
|
1,220
|
|
|
|
Total HTM fixed income securities
|
|
$
|
101,397
|
|
|
159
|
|
|
101,556
|
|
|
3,813
|
|
|
(158
|
)
|
|
105,211
|
|
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
66,932
|
|
|
1,103
|
|
|
(32
|
)
|
|
68,003
|
|
|
Foreign government
|
|
18,157
|
|
|
557
|
|
|
—
|
|
|
18,714
|
|
|
|
Obligations of states and political subdivisions
|
|
1,360,211
|
|
|
45,641
|
|
|
(1,086
|
)
|
|
1,404,766
|
|
|
|
Corporate securities
|
|
1,782,993
|
|
|
39,041
|
|
|
(524
|
)
|
|
1,821,510
|
|
|
|
Collateralized loan obligations and other asset-backed securities ("CLO and other ABS")
|
|
698,594
|
|
|
4,108
|
|
|
(178
|
)
|
|
702,524
|
|
|
|
CMBS
|
|
277,320
|
|
|
2,128
|
|
|
(243
|
)
|
|
279,205
|
|
|
|
Residential mortgage-backed
securities (“RMBS”)
|
|
718,798
|
|
|
6,068
|
|
|
(866
|
)
|
|
724,000
|
|
|
|
Total AFS fixed income securities
|
|
4,923,005
|
|
|
98,646
|
|
|
(2,929
|
)
|
|
5,018,722
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
|
|
115,315
|
|
|
30,108
|
|
|
(987
|
)
|
|
144,436
|
|
|
|
Preferred stock
|
|
16,148
|
|
|
1,110
|
|
|
—
|
|
|
17,258
|
|
|
|
Total AFS equity securities
|
|
131,463
|
|
|
31,218
|
|
|
(987
|
)
|
|
161,694
|
|
|
|
Total AFS securities
|
|
$
|
5,054,468
|
|
|
129,864
|
|
|
(3,916
|
)
|
|
5,180,416
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
75,139
|
|
|
2,230
|
|
|
(36
|
)
|
|
77,333
|
|
|
Foreign government
|
|
26,559
|
|
|
322
|
|
|
(16
|
)
|
|
26,865
|
|
|
|
Obligations of states and political subdivisions
|
|
1,366,287
|
|
|
18,610
|
|
|
(5,304
|
)
|
|
1,379,593
|
|
|
|
Corporate securities
|
|
1,976,556
|
|
|
27,057
|
|
|
(5,860
|
)
|
|
1,997,753
|
|
|
|
CLO and other ABS
|
|
527,876
|
|
|
1,439
|
|
|
(355
|
)
|
|
528,960
|
|
|
|
CMBS
|
|
256,356
|
|
|
1,514
|
|
|
(1,028
|
)
|
|
256,842
|
|
|
|
RMBS
|
|
524,986
|
|
|
3,006
|
|
|
(2,798
|
)
|
|
525,194
|
|
|
|
Total AFS fixed income securities
|
|
4,753,759
|
|
|
54,178
|
|
|
(15,397
|
)
|
|
4,792,540
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
|
|
104,663
|
|
|
26,250
|
|
|
(305
|
)
|
|
130,608
|
|
|
|
Preferred stock
|
|
16,226
|
|
|
274
|
|
|
(355
|
)
|
|
16,145
|
|
|
|
Total AFS equity securities
|
|
120,889
|
|
|
26,524
|
|
|
(660
|
)
|
|
146,753
|
|
|
|
Total AFS securities
|
|
$
|
4,874,648
|
|
|
80,702
|
|
|
(16,057
|
)
|
|
4,939,293
|
|
|
June 30, 2017
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||
|
($ in thousands)
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses 1 |
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. government and government agencies
|
|
$
|
12,670
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
12,670
|
|
|
(32
|
)
|
|
Obligations of states and political subdivisions
|
|
107,387
|
|
|
(1,086
|
)
|
|
—
|
|
|
—
|
|
|
107,387
|
|
|
(1,086
|
)
|
|
|
Corporate securities
|
|
72,991
|
|
|
(517
|
)
|
|
2,531
|
|
|
(7
|
)
|
|
75,522
|
|
|
(524
|
)
|
|
|
CLO and other ABS
|
|
156,406
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
156,406
|
|
|
(178
|
)
|
|
|
CMBS
|
|
42,671
|
|
|
(243
|
)
|
|
—
|
|
|
—
|
|
|
42,671
|
|
|
(243
|
)
|
|
|
RMBS
|
|
179,293
|
|
|
(860
|
)
|
|
449
|
|
|
(6
|
)
|
|
179,742
|
|
|
(866
|
)
|
|
|
Total AFS fixed income securities
|
|
571,418
|
|
|
(2,916
|
)
|
|
2,980
|
|
|
(13
|
)
|
|
574,398
|
|
|
(2,929
|
)
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock
|
|
18,423
|
|
|
(987
|
)
|
|
—
|
|
|
—
|
|
|
18,423
|
|
|
(987
|
)
|
|
|
Total AFS equity securities
|
|
18,423
|
|
|
(987
|
)
|
|
—
|
|
|
—
|
|
|
18,423
|
|
|
(987
|
)
|
|
|
Total AFS
|
|
$
|
589,841
|
|
|
(3,903
|
)
|
|
2,980
|
|
|
(13
|
)
|
|
592,821
|
|
|
(3,916
|
)
|
|
December 31, 2016
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses 1 |
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. government and government agencies
|
|
$
|
6,419
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
6,419
|
|
|
(36
|
)
|
|
Foreign government
|
|
13,075
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
13,075
|
|
|
(16
|
)
|
|
|
Obligations of states and political subdivisions
|
|
306,509
|
|
|
(5,304
|
)
|
|
—
|
|
|
—
|
|
|
306,509
|
|
|
(5,304
|
)
|
|
|
Corporate securities
|
|
462,902
|
|
|
(5,771
|
)
|
|
4,913
|
|
|
(89
|
)
|
|
467,815
|
|
|
(5,860
|
)
|
|
|
CLO and other ABS
|
|
189,795
|
|
|
(354
|
)
|
|
319
|
|
|
(1
|
)
|
|
190,114
|
|
|
(355
|
)
|
|
|
CMBS
|
|
82,492
|
|
|
(1,021
|
)
|
|
1,645
|
|
|
(7
|
)
|
|
84,137
|
|
|
(1,028
|
)
|
|
|
RMBS
|
|
279,480
|
|
|
(2,489
|
)
|
|
8,749
|
|
|
(309
|
)
|
|
288,229
|
|
|
(2,798
|
)
|
|
|
Total AFS fixed income securities
|
|
1,340,672
|
|
|
(14,991
|
)
|
|
15,626
|
|
|
(406
|
)
|
|
1,356,298
|
|
|
(15,397
|
)
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock
|
|
11,271
|
|
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
11,271
|
|
|
(305
|
)
|
|
|
Preferred stock
|
|
6,168
|
|
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
6,168
|
|
|
(355
|
)
|
|
|
Total AFS equity securities
|
|
17,439
|
|
|
(660
|
)
|
|
—
|
|
|
—
|
|
|
17,439
|
|
|
(660
|
)
|
|
|
Total AFS
|
|
$
|
1,358,111
|
|
|
(15,651
|
)
|
|
15,626
|
|
|
(406
|
)
|
|
1,373,737
|
|
|
(16,057
|
)
|
|
|
|
AFS
|
|
HTM
|
||||||
|
($ in thousands)
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Due in one year or less
|
|
$
|
306,493
|
|
|
34,521
|
|
|
34,898
|
|
|
Due after one year through five years
|
|
2,095,055
|
|
|
29,648
|
|
|
31,498
|
|
|
|
Due after five years through 10 years
|
|
2,379,624
|
|
|
8,345
|
|
|
9,144
|
|
|
|
Due after 10 years
|
|
237,550
|
|
|
—
|
|
|
—
|
|
|
|
Total fixed income securities
|
|
$
|
5,018,722
|
|
|
72,514
|
|
|
75,540
|
|
|
Other Investments
|
|
June 30, 2017
|
|
December 31, 2016
|
|||||||||||||||
|
($ in thousands)
|
|
Carrying Value
|
|
Remaining Commitment
|
|
Maximum Exposure to Loss
1
|
|
Carrying Value
|
|
Remaining Commitment
|
|
Maximum Exposure to Loss
1
|
|||||||
|
Alternative Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Private equity
|
|
$
|
46,945
|
|
|
76,027
|
|
|
122,972
|
|
|
41,135
|
|
|
76,774
|
|
|
117,909
|
|
|
Private credit
|
|
29,942
|
|
|
57,391
|
|
|
87,333
|
|
|
28,193
|
|
|
40,613
|
|
|
68,806
|
|
|
|
Real assets
|
|
20,783
|
|
|
31,237
|
|
|
52,020
|
|
|
14,486
|
|
|
22,899
|
|
|
37,385
|
|
|
|
Total alternative investments
|
|
97,670
|
|
|
164,655
|
|
|
262,325
|
|
|
83,814
|
|
|
140,286
|
|
|
224,100
|
|
|
|
Other securities
|
|
18,741
|
|
|
—
|
|
|
18,741
|
|
|
18,583
|
|
|
3,400
|
|
|
21,983
|
|
|
|
Total other investments
|
|
$
|
116,411
|
|
|
164,655
|
|
|
281,066
|
|
|
102,397
|
|
|
143,686
|
|
|
246,083
|
|
|
Income Statement Information
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Net investment (loss) income
|
|
$
|
(9.9
|
)
|
|
(4.6
|
)
|
|
(62.4
|
)
|
|
37.0
|
|
|
Realized gains
|
|
(70.2
|
)
|
|
193.2
|
|
|
(304.3
|
)
|
|
981.1
|
|
|
|
Net change in unrealized depreciation
|
|
1,418.5
|
|
|
(253.9
|
)
|
|
1,890.0
|
|
|
(1,236.5
|
)
|
|
|
Net gain
|
|
$
|
1,338.4
|
|
|
(65.3
|
)
|
|
1,523.3
|
|
|
(218.4
|
)
|
|
Selective’s insurance subsidiaries’ other investments gain (loss)
|
|
$
|
5.2
|
|
|
(0.6
|
)
|
|
6.8
|
|
|
(1.7
|
)
|
|
($ in millions)
|
|
FHLBI Collateral
|
|
FHLBNY Collateral
|
|
State and Regulatory Deposits
|
|
Total
|
|||||
|
U.S. government and government agencies
|
|
$
|
3.1
|
|
|
—
|
|
|
23.9
|
|
|
27.0
|
|
|
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
|
CMBS
|
|
3.6
|
|
|
4.8
|
|
|
—
|
|
|
8.4
|
|
|
|
RMBS
|
|
60.6
|
|
|
51.9
|
|
|
—
|
|
|
112.5
|
|
|
|
Total pledged as collateral
|
|
$
|
67.3
|
|
|
56.7
|
|
|
25.9
|
|
|
149.9
|
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Fixed income securities
|
|
$
|
37,668
|
|
|
31,753
|
|
|
$
|
74,559
|
|
|
63,397
|
|
|
Equity securities
|
|
1,419
|
|
|
2,204
|
|
|
2,887
|
|
|
4,434
|
|
||
|
Short-term investments
|
|
377
|
|
|
142
|
|
|
627
|
|
|
301
|
|
||
|
Other investments
|
|
5,231
|
|
|
(611
|
)
|
|
6,834
|
|
|
(1,677
|
)
|
||
|
Investment expenses
|
|
(3,265
|
)
|
|
(2,306
|
)
|
|
(6,058
|
)
|
|
(4,504
|
)
|
||
|
Net investment income earned
|
|
$
|
41,430
|
|
|
31,182
|
|
|
$
|
78,849
|
|
|
61,951
|
|
|
Second Quarter 2017
|
|
Gross
|
|
Included in Other Comprehensive Income ("OCI")
|
|
Recognized in
Earnings |
||||||
|
($ in thousands)
|
|
|
|
|||||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
||||||
|
U.S. government and government agencies
|
|
$
|
2
|
|
|
—
|
|
|
2
|
|
||
|
Obligations of states and political subdivisions
|
|
239
|
|
|
—
|
|
|
239
|
|
|||
|
Corporate securities
|
|
381
|
|
|
—
|
|
|
381
|
|
|||
|
CLO and other ABS
|
|
62
|
|
|
—
|
|
|
62
|
|
|||
|
CMBS
|
|
220
|
|
|
—
|
|
|
220
|
|
|||
|
RMBS
|
|
71
|
|
|
(6
|
)
|
|
77
|
|
|||
|
Total AFS fixed income securities
|
|
975
|
|
|
(6
|
)
|
|
981
|
|
|||
|
AFS equity securities:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
46
|
|
|
—
|
|
|
46
|
|
|||
|
Total AFS equity securities
|
|
46
|
|
|
—
|
|
|
46
|
|
|||
|
Other Investments
|
|
190
|
|
|
—
|
|
|
190
|
|
|||
|
Total OTTI losses
|
|
$
|
1,211
|
|
|
$
|
(6
|
)
|
|
$
|
1,217
|
|
|
Second Quarter 2016
|
|
Gross
|
|
Included in OCI
|
|
Recognized in
Earnings |
||||
|
($ in thousands)
|
|
|
|
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
||||
|
Corporate securities
|
|
$
|
104
|
|
|
—
|
|
|
104
|
|
|
RMBS
|
|
98
|
|
|
10
|
|
|
88
|
|
|
|
Total AFS fixed income securities
|
|
202
|
|
|
10
|
|
|
192
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
||||
|
Common stock
|
|
357
|
|
|
—
|
|
|
357
|
|
|
|
Total AFS equity securities
|
|
357
|
|
|
—
|
|
|
357
|
|
|
|
Total OTTI losses
|
|
$
|
559
|
|
|
10
|
|
|
549
|
|
|
Six Months 2017
|
|
Gross
|
|
Included in Other Comprehensive Income ("OCI")
|
|
Recognized in
Earnings |
||||||
|
($ in thousands)
|
|
|
|
|||||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
||||||
|
U.S. government and government agencies
|
|
$
|
31
|
|
|
—
|
|
|
31
|
|
||
|
Obligations of states and political subdivisions
|
|
612
|
|
|
—
|
|
|
612
|
|
|||
|
Corporate securities
|
|
575
|
|
|
—
|
|
|
575
|
|
|||
|
CLO and other ABS
|
|
85
|
|
|
—
|
|
|
85
|
|
|||
|
CMBS
|
|
670
|
|
|
—
|
|
|
670
|
|
|||
|
RMBS
|
|
1,163
|
|
|
(6
|
)
|
|
1,169
|
|
|||
|
Total AFS fixed income securities
|
|
3,136
|
|
|
(6
|
)
|
|
3,142
|
|
|||
|
AFS equity securities:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
1,360
|
|
|
—
|
|
|
1,360
|
|
|||
|
Total AFS equity securities
|
|
1,360
|
|
|
—
|
|
|
1,360
|
|
|||
|
Other Investments
|
|
190
|
|
|
—
|
|
|
190
|
|
|||
|
Total OTTI losses
|
|
$
|
4,686
|
|
|
$
|
(6
|
)
|
|
$
|
4,692
|
|
|
Six Months 2016
|
|
Gross
|
|
Included in OCI
|
|
Recognized in
Earnings |
||||
|
($ in thousands)
|
|
|
|
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
||||
|
Corporate securities
|
|
$
|
1,077
|
|
|
—
|
|
|
1,077
|
|
|
RMBS
|
|
98
|
|
|
10
|
|
|
88
|
|
|
|
Total AFS fixed income securities
|
|
1,175
|
|
|
10
|
|
|
1,165
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
||||
|
Common stock
|
|
2,974
|
|
|
—
|
|
|
2,974
|
|
|
|
Preferred stock
|
|
3
|
|
|
—
|
|
|
3
|
|
|
|
Total AFS equity securities
|
|
2,977
|
|
|
—
|
|
|
2,977
|
|
|
|
Total OTTI losses
|
|
$
|
4,152
|
|
|
10
|
|
|
4,142
|
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
HTM fixed income securities
|
|
|
|
|
|
|
|
|
|||||
|
Gains
|
|
$
|
44
|
|
|
3
|
|
|
44
|
|
|
3
|
|
|
Losses
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|
AFS fixed income securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
2,715
|
|
|
365
|
|
|
6,267
|
|
|
985
|
|
|
|
Losses
|
|
(153
|
)
|
|
(5
|
)
|
|
(1,740
|
)
|
|
(41
|
)
|
|
|
AFS equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
350
|
|
|
2,171
|
|
|
350
|
|
|
2,501
|
|
|
|
Losses
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
(240
|
)
|
|
|
Other investments
|
|
|
|
|
|
|
|
|
|||||
|
Gains
|
|
—
|
|
|
—
|
|
|
480
|
|
|
—
|
|
|
|
Losses
|
|
(5
|
)
|
|
—
|
|
|
(19
|
)
|
|
(4
|
)
|
|
|
Total net realized gains (excluding OTTI charges)
|
|
$
|
2,951
|
|
|
2,314
|
|
|
5,381
|
|
|
3,203
|
|
|
June 30, 2017
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at Fair Value at 6/30/2017 |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities (Level 1)
1
|
|
Significant Other
Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
68,003
|
|
|
24,828
|
|
|
43,175
|
|
|
—
|
|
|
Foreign government
|
|
18,714
|
|
|
—
|
|
|
18,714
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
1,404,766
|
|
|
—
|
|
|
1,404,766
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,821,510
|
|
|
—
|
|
|
1,821,510
|
|
|
—
|
|
|
|
CLO and other ABS
|
|
702,524
|
|
|
—
|
|
|
702,524
|
|
|
—
|
|
|
|
CMBS
|
|
279,205
|
|
|
—
|
|
|
279,205
|
|
|
—
|
|
|
|
RMBS
|
|
724,000
|
|
|
—
|
|
|
724,000
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
5,018,722
|
|
|
24,828
|
|
|
4,993,894
|
|
|
—
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
|
|
144,436
|
|
|
135,966
|
|
|
—
|
|
|
8,470
|
|
|
|
Preferred stock
|
|
17,258
|
|
|
17,258
|
|
|
—
|
|
|
—
|
|
|
|
Total AFS equity securities
|
|
161,694
|
|
|
153,224
|
|
|
—
|
|
|
8,470
|
|
|
|
Total AFS securities
|
|
5,180,416
|
|
|
178,052
|
|
|
4,993,894
|
|
|
8,470
|
|
|
|
Short-term investments
|
|
133,706
|
|
|
133,706
|
|
|
—
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
5,314,122
|
|
|
311,758
|
|
|
4,993,894
|
|
|
8,470
|
|
|
December 31, 2016
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at Fair Value at 12/31/2016 |
|
Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)
1
|
|
Significant
Other Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
77,333
|
|
|
27,520
|
|
|
49,813
|
|
|
—
|
|
|
Foreign government
|
|
26,865
|
|
|
—
|
|
|
26,865
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
1,379,593
|
|
|
—
|
|
|
1,379,593
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,997,753
|
|
|
—
|
|
|
1,997,753
|
|
|
—
|
|
|
|
CLO and other ABS
|
|
528,960
|
|
|
—
|
|
|
528,960
|
|
|
—
|
|
|
|
CMBS
|
|
256,842
|
|
|
—
|
|
|
256,842
|
|
|
—
|
|
|
|
RMBS
|
|
525,194
|
|
|
—
|
|
|
525,194
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
4,792,540
|
|
|
27,520
|
|
|
4,765,020
|
|
|
—
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
|
|
130,608
|
|
|
122,932
|
|
|
—
|
|
|
7,676
|
|
|
|
Preferred stock
|
|
16,145
|
|
|
16,145
|
|
|
—
|
|
|
—
|
|
|
|
Total AFS equity securities
|
|
146,753
|
|
|
139,077
|
|
|
—
|
|
|
7,676
|
|
|
|
Total AFS securities
|
|
4,939,293
|
|
|
166,597
|
|
|
4,765,020
|
|
|
7,676
|
|
|
|
Short-term investments
|
|
221,701
|
|
|
221,701
|
|
|
—
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
5,160,994
|
|
|
388,298
|
|
|
4,765,020
|
|
|
7,676
|
|
|
1
|
There were no transfers of securities between Level 1 and Level 2.
|
|
June 30, 2017
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities Disclosed at Fair Value at 6/30/2017 |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$
|
55,622
|
|
|
—
|
|
|
55,622
|
|
|
—
|
|
|
Corporate securities
|
|
19,918
|
|
|
—
|
|
|
13,960
|
|
|
5,958
|
|
|
|
Total HTM fixed income securities
|
|
$
|
75,540
|
|
|
—
|
|
|
69,582
|
|
|
5,958
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|||||
|
7.25% Senior Notes
|
|
$
|
58,690
|
|
|
—
|
|
|
58,690
|
|
|
—
|
|
|
6.70% Senior Notes
|
|
112,573
|
|
|
—
|
|
|
112,573
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
188,767
|
|
|
188,767
|
|
|
—
|
|
|
—
|
|
|
|
1.61% borrowings from FHLBNY
|
|
24,521
|
|
|
—
|
|
|
24,521
|
|
|
—
|
|
|
|
1.56% borrowings from FHLBNY
|
|
24,462
|
|
|
—
|
|
|
24,462
|
|
|
—
|
|
|
|
3.03% borrowings from FHLBI
|
|
60,837
|
|
|
—
|
|
|
60,837
|
|
|
—
|
|
|
|
Total long-term debt
|
|
$
|
469,850
|
|
|
188,767
|
|
|
281,083
|
|
|
—
|
|
|
December 31, 2016
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities Disclosed at Fair Value at 12/31/2016 |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Obligations of states and political subdivisions
|
|
$
|
79,916
|
|
|
—
|
|
|
79,916
|
|
|
—
|
|
|
Corporate securities
|
|
24,075
|
|
|
—
|
|
|
16,565
|
|
|
7,510
|
|
|
|
CMBS
|
|
1,220
|
|
|
—
|
|
|
1,220
|
|
|
—
|
|
|
|
Total HTM fixed income securities
|
|
$
|
105,211
|
|
|
—
|
|
|
97,701
|
|
|
7,510
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|||||
|
7.25% Senior Notes
|
|
$
|
56,148
|
|
|
—
|
|
|
56,148
|
|
|
—
|
|
|
6.70% Senior Notes
|
|
108,333
|
|
|
—
|
|
|
108,333
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
176,860
|
|
|
176,860
|
|
|
—
|
|
|
—
|
|
|
|
1.61% borrowings from FHLBNY
|
|
24,286
|
|
|
—
|
|
|
24,286
|
|
|
—
|
|
|
|
1.56% borrowings from FHLBNY
|
|
24,219
|
|
|
—
|
|
|
24,219
|
|
|
—
|
|
|
|
3.03% borrowings from FHLBI
|
|
59,313
|
|
|
—
|
|
|
59,313
|
|
|
—
|
|
|
|
Total long-term debt
|
|
$
|
449,159
|
|
|
176,860
|
|
|
272,299
|
|
|
—
|
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
706,408
|
|
|
665,862
|
|
|
1,390,228
|
|
|
1,312,140
|
|
|
Assumed
|
|
6,488
|
|
|
7,788
|
|
|
12,179
|
|
|
14,108
|
|
|
|
Ceded
|
|
(99,082
|
)
|
|
(95,510
|
)
|
|
(189,889
|
)
|
|
(182,749
|
)
|
|
|
Net
|
|
$
|
613,814
|
|
|
578,140
|
|
|
1,212,518
|
|
|
1,143,499
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
654,588
|
|
|
612,406
|
|
|
1,301,316
|
|
|
1,219,067
|
|
|
Assumed
|
|
6,063
|
|
|
7,171
|
|
|
11,842
|
|
|
13,441
|
|
|
|
Ceded
|
|
(92,621
|
)
|
|
(87,645
|
)
|
|
(184,274
|
)
|
|
(178,118
|
)
|
|
|
Net
|
|
$
|
568,030
|
|
|
531,932
|
|
|
1,128,884
|
|
|
1,054,390
|
|
|
Loss and loss expense incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
389,550
|
|
|
362,064
|
|
|
731,672
|
|
|
723,703
|
|
|
Assumed
|
|
7,766
|
|
|
6,140
|
|
|
12,203
|
|
|
12,495
|
|
|
|
Ceded
|
|
(55,757
|
)
|
|
(69,725
|
)
|
|
(84,844
|
)
|
|
(140,575
|
)
|
|
|
Net
|
|
$
|
341,559
|
|
|
298,479
|
|
|
659,031
|
|
|
595,623
|
|
|
Ceded to NFIP
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Ceded premiums written
|
|
$
|
(63,808
|
)
|
|
(63,906
|
)
|
|
(120,142
|
)
|
|
(117,154
|
)
|
|
Ceded premiums earned
|
|
(57,655
|
)
|
|
(56,667
|
)
|
|
(114,932
|
)
|
|
(113,481
|
)
|
|
|
Ceded loss and loss expense incurred
|
|
(15,140
|
)
|
|
(24,261
|
)
|
|
(21,681
|
)
|
|
(64,979
|
)
|
|
|
|
|
Six Months ended June 30,
|
|||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|||
|
Gross reserves for losses and loss expenses, at beginning of year
|
|
$
|
3,691,719
|
|
|
3,517,728
|
|
|
Less: reinsurance recoverable on unpaid losses and loss expenses, at beginning of year
|
|
611,200
|
|
|
551,019
|
|
|
|
Net reserves for losses and loss expenses, at beginning of year
|
|
3,080,519
|
|
|
2,966,709
|
|
|
|
Incurred losses and loss expenses for claims occurring in the:
|
|
|
|
|
|
|
|
|
Current year
|
|
684,877
|
|
|
624,159
|
|
|
|
Prior years
|
|
(25,846
|
)
|
|
(28,536
|
)
|
|
|
Total incurred losses and loss expenses
|
|
659,031
|
|
|
595,623
|
|
|
|
Paid losses and loss expenses for claims occurring in the:
|
|
|
|
|
|
|
|
|
Current year
|
|
171,724
|
|
|
146,849
|
|
|
|
Prior years
|
|
425,521
|
|
|
402,255
|
|
|
|
Total paid losses and loss expenses
|
|
597,245
|
|
|
549,104
|
|
|
|
Net reserves for losses and loss expenses, at end of period
|
|
3,142,305
|
|
|
3,013,228
|
|
|
|
Add: Reinsurance recoverable on unpaid losses and loss expenses, at end of period
|
|
588,916
|
|
|
576,941
|
|
|
|
Gross reserves for losses and loss expenses at end of period
|
|
$
|
3,731,221
|
|
|
3,590,169
|
|
|
•
|
Our Standard Commercial Lines, Standard Personal Lines, and Excess and Surplus ("E&S") Lines are evaluated based on statutory underwriting results (net premiums earned, incurred losses and loss expenses, policyholder dividends, policy acquisition costs, and other underwriting expenses), and statutory combined ratios.
|
|
•
|
Our Investments segment is evaluated based on after-tax net investment income and net realized gains and losses.
|
|
Revenue by Segment
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Standard Commercial Lines:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial automobile
|
|
$
|
108,316
|
|
|
98,896
|
|
|
215,445
|
|
|
194,315
|
|
|
Workers compensation
|
|
79,460
|
|
|
75,251
|
|
|
158,786
|
|
|
151,251
|
|
|
|
General liability
|
|
141,503
|
|
|
129,283
|
|
|
281,487
|
|
|
257,368
|
|
|
|
Commercial property
|
|
78,052
|
|
|
73,591
|
|
|
154,443
|
|
|
143,769
|
|
|
|
Businessowners’ policies
|
|
24,989
|
|
|
24,651
|
|
|
49,834
|
|
|
48,555
|
|
|
|
Bonds
|
|
6,986
|
|
|
5,665
|
|
|
13,484
|
|
|
11,129
|
|
|
|
Other
|
|
4,288
|
|
|
3,940
|
|
|
8,529
|
|
|
7,779
|
|
|
|
Miscellaneous income
|
|
3,016
|
|
|
3,567
|
|
|
5,876
|
|
|
4,257
|
|
|
|
Total Standard Commercial Lines revenue
|
|
446,610
|
|
|
414,844
|
|
|
887,884
|
|
|
818,423
|
|
|
|
Standard Personal Lines:
|
|
|
|
|
|
|
|
|
|||||
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
|||||
|
Personal automobile
|
|
37,663
|
|
|
35,881
|
|
|
74,613
|
|
|
71,661
|
|
|
|
Homeowners
|
|
32,467
|
|
|
33,411
|
|
|
65,167
|
|
|
66,311
|
|
|
|
Other
|
|
1,542
|
|
|
1,532
|
|
|
3,093
|
|
|
3,057
|
|
|
|
Miscellaneous income
|
|
275
|
|
|
301
|
|
|
656
|
|
|
561
|
|
|
|
Total Standard Personal Lines revenue
|
|
71,947
|
|
|
71,125
|
|
|
143,529
|
|
|
141,590
|
|
|
|
E&S Lines:
|
|
|
|
|
|
|
|
|
|||||
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
|||||
|
Commercial liability
|
|
39,054
|
|
|
36,940
|
|
|
76,966
|
|
|
73,796
|
|
|
|
Commercial property
|
|
13,710
|
|
|
12,891
|
|
|
27,037
|
|
|
25,399
|
|
|
|
Miscellaneous income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
Total E&S Lines revenue
|
|
52,764
|
|
|
49,831
|
|
|
104,003
|
|
|
99,196
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
41,430
|
|
|
31,182
|
|
|
78,849
|
|
|
61,951
|
|
|
|
Net realized investment gains (losses)
|
|
1,734
|
|
|
1,765
|
|
|
689
|
|
|
(939
|
)
|
|
|
Total Investments revenue
|
|
43,164
|
|
|
32,947
|
|
|
79,538
|
|
|
61,012
|
|
|
|
Total revenues
|
|
$
|
614,485
|
|
|
568,747
|
|
|
1,214,954
|
|
|
1,120,221
|
|
|
Income Before Federal Income Tax
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Standard Commercial Lines:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Underwriting gain
|
|
$
|
34,759
|
|
|
40,173
|
|
|
77,305
|
|
|
71,105
|
|
|
GAAP combined ratio
|
|
92.2
|
%
|
|
90.2
|
|
|
91.2
|
|
|
91.3
|
|
|
|
Statutory combined ratio
|
|
90.6
|
|
|
88.6
|
|
|
89.5
|
|
|
89.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Standard Personal Lines:
|
|
|
|
|
|
|
|
|
|||||
|
Underwriting (loss) gain
|
|
$
|
(5,768
|
)
|
|
6,125
|
|
|
(662
|
)
|
|
14,730
|
|
|
GAAP combined ratio
|
|
108.0
|
%
|
|
91.4
|
|
|
100.5
|
|
|
89.6
|
|
|
|
Statutory combined ratio
|
|
105.9
|
|
|
89.9
|
|
|
99.8
|
|
|
90.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
E&S Lines:
|
|
|
|
|
|
|
|
|
|||||
|
Underwriting gain (loss)
|
|
$
|
1,319
|
|
|
(2,521
|
)
|
|
2,889
|
|
|
(1,103
|
)
|
|
GAAP combined ratio
|
|
97.5
|
%
|
|
105.1
|
|
|
97.2
|
|
|
101.1
|
|
|
|
Statutory combined ratio
|
|
97.0
|
|
|
102.7
|
|
|
96.5
|
|
|
100.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net investment income
|
|
$
|
41,430
|
|
|
31,182
|
|
|
78,849
|
|
|
61,951
|
|
|
Net realized investment losses
|
|
1,734
|
|
|
1,765
|
|
|
689
|
|
|
(939
|
)
|
|
|
Total investment income, before federal income tax
|
|
43,164
|
|
|
32,947
|
|
|
79,538
|
|
|
61,012
|
|
|
|
Tax on investment income
|
|
11,734
|
|
|
8,275
|
|
|
21,336
|
|
|
14,538
|
|
|
|
Total investment income, after federal income tax
|
|
$
|
31,430
|
|
|
24,672
|
|
|
58,202
|
|
|
46,474
|
|
|
Reconciliation of Segment Results to Income
Before Federal Income Tax
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Underwriting gain (loss), before federal income tax
|
|
|
|
|
|
|
|
|
|||||
|
Standard Commercial Lines
|
|
$
|
34,759
|
|
|
40,173
|
|
|
77,305
|
|
|
71,105
|
|
|
Standard Personal Lines
|
|
(5,768
|
)
|
|
6,125
|
|
|
(662
|
)
|
|
14,730
|
|
|
|
E&S Lines
|
|
1,319
|
|
|
(2,521
|
)
|
|
2,889
|
|
|
(1,103
|
)
|
|
|
Investment income, before federal income tax
|
|
43,164
|
|
|
32,947
|
|
|
79,538
|
|
|
61,012
|
|
|
|
Total all segments
|
|
73,474
|
|
|
76,724
|
|
|
159,070
|
|
|
145,744
|
|
|
|
Interest expense
|
|
(6,081
|
)
|
|
(5,620
|
)
|
|
(12,187
|
)
|
|
(11,226
|
)
|
|
|
General corporate and other expenses
|
|
(8,464
|
)
|
|
(8,793
|
)
|
|
(20,380
|
)
|
|
(20,332
|
)
|
|
|
Income, before federal income tax
|
|
$
|
58,929
|
|
|
62,311
|
|
|
126,503
|
|
|
114,186
|
|
|
|
|
Pension Plan
Quarter ended June 30, |
|
Pension Plan
Six Months ended June 30, |
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|||||
|
Service cost
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
|
Interest cost
|
|
3,110
|
|
|
3,101
|
|
|
6,221
|
|
|
6,203
|
|
|
|
Expected return on plan assets
|
|
(4,855
|
)
|
|
(3,988
|
)
|
|
(9,709
|
)
|
|
(7,976
|
)
|
|
|
Amortization of unrecognized net actuarial loss
|
|
482
|
|
|
1,481
|
|
|
963
|
|
|
2,961
|
|
|
|
Total net periodic cost
|
|
$
|
(1,263
|
)
|
|
594
|
|
|
(2,525
|
)
|
|
2,794
|
|
|
|
|
Pension Plan
Six Months ended June 30, |
||||
|
|
|
2017
|
|
2016
|
||
|
Weighted-Average Expense Assumptions:
|
|
|
|
|
||
|
Discount rate
|
|
4.41
|
%
|
|
4.69
|
%
|
|
Effective interest rate for calculation of service cost
|
|
n/a
|
|
|
4.52
|
|
|
Effective interest rate for calculation of interest cost
|
|
3.83
|
|
|
4.02
|
|
|
Expected return on plan assets
|
|
6.24
|
|
|
6.37
|
|
|
Rate of compensation increase
|
|
n/a
|
|
|
4.00
|
|
|
Second Quarter 2017
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
58,929
|
|
|
17,503
|
|
|
41,426
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period
|
|
35,887
|
|
|
12,561
|
|
|
23,326
|
|
|
|
Non-credit portion of OTTI recognized in OCI
|
|
6
|
|
|
2
|
|
|
4
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(43
|
)
|
|
(15
|
)
|
|
(28
|
)
|
|
|
Realized gains on AFS securities
|
|
(1,885
|
)
|
|
(660
|
)
|
|
(1,225
|
)
|
|
|
Total unrealized gains on investment securities
|
|
33,965
|
|
|
11,888
|
|
|
22,077
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
508
|
|
|
178
|
|
|
330
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
508
|
|
|
178
|
|
|
330
|
|
|
|
Other comprehensive income
|
|
34,473
|
|
|
12,066
|
|
|
22,407
|
|
|
|
Comprehensive income
|
|
$
|
93,402
|
|
|
29,569
|
|
|
63,833
|
|
|
Second Quarter 2016
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
62,311
|
|
|
18,710
|
|
|
43,601
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period
|
|
55,675
|
|
|
19,487
|
|
|
36,188
|
|
|
|
Non-credit portion of OTTI recognized in OCI
|
|
(10
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(19
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|
|
Realized gains on AFS securities
|
|
(1,762
|
)
|
|
(617
|
)
|
|
(1,145
|
)
|
|
|
Total unrealized gains on investment securities
|
|
53,884
|
|
|
18,859
|
|
|
35,025
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
1,517
|
|
|
532
|
|
|
985
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
1,517
|
|
|
532
|
|
|
985
|
|
|
|
Other comprehensive income
|
|
55,401
|
|
|
19,391
|
|
|
36,010
|
|
|
|
Comprehensive income
|
|
$
|
117,712
|
|
|
38,101
|
|
|
79,611
|
|
|
Six Months 2017
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
126,503
|
|
|
34,637
|
|
|
91,866
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period
|
|
61,672
|
|
|
21,585
|
|
|
40,087
|
|
|
|
Non-credit portion of OTTI recognized in OCI
|
|
6
|
|
|
2
|
|
|
4
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(92
|
)
|
|
(32
|
)
|
|
(60
|
)
|
|
|
Realized gains on AFS securities
|
|
(375
|
)
|
|
(131
|
)
|
|
(244
|
)
|
|
|
Total unrealized gains on investment securities
|
|
61,211
|
|
|
21,424
|
|
|
39,787
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
1,015
|
|
|
355
|
|
|
660
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
1,015
|
|
|
355
|
|
|
660
|
|
|
|
Other comprehensive income
|
|
62,226
|
|
|
21,779
|
|
|
40,447
|
|
|
|
Comprehensive income
|
|
$
|
188,729
|
|
|
56,416
|
|
|
132,313
|
|
|
Six Months 2016
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
114,186
|
|
|
33,553
|
|
|
80,633
|
|
|
Components of OCI:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period
|
|
121,412
|
|
|
42,495
|
|
|
78,917
|
|
|
|
Non-credit portion of OTTI recognized in OCI
|
|
(10
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(91
|
)
|
|
(32
|
)
|
|
(59
|
)
|
|
|
Realized losses on AFS securities
|
|
937
|
|
|
328
|
|
|
609
|
|
|
|
Total unrealized gains on investment securities
|
|
122,248
|
|
|
42,787
|
|
|
79,461
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
3,033
|
|
|
1,062
|
|
|
1,971
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
3,033
|
|
|
1,062
|
|
|
1,971
|
|
|
|
Other comprehensive income
|
|
125,281
|
|
|
43,849
|
|
|
81,432
|
|
|
|
Comprehensive income
|
|
$
|
239,467
|
|
|
77,402
|
|
|
162,065
|
|
|
June 30, 2017
|
|
|
|
Defined Benefit
Pension and Post-Retirement Plans
|
|
|
|||||||||||||
|
|
|
Net Unrealized Gain on Investment Securities
|
|
|
Total AOCI
|
||||||||||||||
|
($ in thousands)
|
|
OTTI
Related
|
|
HTM
Related
|
|
All
Other
|
|
Investments
Subtotal
|
|
|
|||||||||
|
Balance, December 31, 2016
|
|
$
|
(150
|
)
|
|
102
|
|
|
42,170
|
|
|
42,122
|
|
|
(58,072
|
)
|
|
(15,950
|
)
|
|
OCI before reclassifications
|
|
4
|
|
|
—
|
|
|
40,087
|
|
|
40,091
|
|
|
—
|
|
|
40,091
|
|
|
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(60
|
)
|
|
(244
|
)
|
|
(304
|
)
|
|
660
|
|
|
356
|
|
|
|
Net current period OCI
|
|
4
|
|
|
(60
|
)
|
|
39,843
|
|
|
39,787
|
|
|
660
|
|
|
40,447
|
|
|
|
Balance, June 30, 2017
|
|
$
|
(146
|
)
|
|
42
|
|
|
82,013
|
|
|
81,909
|
|
|
(57,412
|
)
|
|
24,497
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
Affected Line Item in the Unaudited Consolidated Statement of Income
|
|||||||||
|
($ in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
HTM related
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized losses on HTM disposals
|
17
|
|
|
60
|
|
|
30
|
|
|
88
|
|
Net realized gains (losses)
|
|
|
Amortization of net unrealized gains on HTM securities
|
(60
|
)
|
|
(79
|
)
|
|
(122
|
)
|
|
(179
|
)
|
Net investment income earned
|
|
|
|
(43
|
)
|
|
(19
|
)
|
|
(92
|
)
|
|
(91
|
)
|
Income before federal income tax
|
|
|
|
15
|
|
|
7
|
|
|
32
|
|
|
32
|
|
Total federal income tax expense
|
|
|
|
(28
|
)
|
|
(12
|
)
|
|
(60
|
)
|
|
(59
|
)
|
Net income
|
|
|
Realized (gains) losses on AFS and OTTI
|
|
|
|
|
|
|
|
|
|||||
|
Realized (gains) losses on AFS disposals and OTTI
|
(1,885
|
)
|
|
(1,762
|
)
|
|
(375
|
)
|
|
937
|
|
Net realized gains (losses)
|
|
|
|
(1,885
|
)
|
|
(1,762
|
)
|
|
(375
|
)
|
|
937
|
|
Income before federal income tax
|
|
|
|
660
|
|
|
617
|
|
|
131
|
|
|
(328
|
)
|
Total federal income tax expense
|
|
|
|
(1,225
|
)
|
|
(1,145
|
)
|
|
(244
|
)
|
|
609
|
|
Net income
|
|
|
Defined benefit pension and post-retirement life plans
|
|
|
|
|
|
|
|
|
|||||
|
Net actuarial loss
|
111
|
|
|
329
|
|
|
221
|
|
|
658
|
|
Losses and loss expenses incurred
|
|
|
|
397
|
|
|
1,188
|
|
|
794
|
|
|
2,375
|
|
Policy acquisition costs
|
|
|
Total defined benefit pension and post-retirement life
|
508
|
|
|
1,517
|
|
|
1,015
|
|
|
3,033
|
|
Income before federal income tax
|
|
|
|
(178
|
)
|
|
(532
|
)
|
|
(355
|
)
|
|
(1,062
|
)
|
Total federal income tax expense
|
|
|
|
330
|
|
|
985
|
|
|
660
|
|
|
1,971
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total reclassifications for the period
|
$
|
(923
|
)
|
|
(172
|
)
|
|
356
|
|
|
2,521
|
|
Net income
|
|
•
|
Standard Commercial Lines;
|
|
•
|
Standard Personal Lines;
|
|
•
|
E&S Lines; and
|
|
•
|
Investments.
|
|
•
|
Critical Accounting Policies and Estimates;
|
|
•
|
Financial Highlights of Results for the
second
quarters ended
June 30, 2017
(“
Second Quarter 2017
”) and
June 30, 2016
(“
Second Quarter 2016
”) and the six-month periods ended
June 30, 2017
("
Six Months 2017
") and
June 30, 2016
("
Six Months 2016
");
|
|
•
|
Results of Operations and Related Information by Segment;
|
|
•
|
Federal Income Taxes;
|
|
•
|
Financial Condition, Liquidity, and Capital Resources;
|
|
•
|
Ratings;
|
|
•
|
Off-Balance Sheet Arrangements; and
|
|
•
|
Contractual Obligations, Contingent Liabilities, and Commitments.
|
|
($ and shares in thousands, except per share amounts)
|
|
Quarter ended June 30,
|
|
Change
% or Points
|
|
|
|
Six Months ended June 30,
|
|
Change
% or Points
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||
|
Generally Accepted Accounting Principles ("GAAP") measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
614,485
|
|
|
568,747
|
|
|
8
|
|
|
%
|
|
$
|
1,214,954
|
|
|
1,120,221
|
|
|
8
|
|
|
%
|
|
After-tax net investment income
|
|
30,303
|
|
|
23,525
|
|
|
29
|
|
|
|
|
57,754
|
|
|
47,085
|
|
|
23
|
|
|
|
||
|
Pre-tax net income
|
|
58,929
|
|
|
62,311
|
|
|
(5
|
)
|
|
|
|
126,503
|
|
|
114,186
|
|
|
11
|
|
|
|
||
|
Net income
|
|
41,426
|
|
|
43,601
|
|
|
(5
|
)
|
|
|
|
91,866
|
|
|
80,633
|
|
|
14
|
|
|
|
||
|
Diluted net income per share
|
|
0.70
|
|
|
0.74
|
|
|
(5
|
)
|
|
|
|
1.55
|
|
|
1.38
|
|
|
12
|
|
|
|
||
|
Diluted weighted-average outstanding shares
|
|
59,222
|
|
|
58,598
|
|
|
1
|
|
|
|
|
59,185
|
|
|
58,552
|
|
|
1
|
|
|
|
||
|
GAAP combined ratio
|
|
94.7
|
%
|
|
91.8
|
|
|
2.9
|
|
|
pts
|
|
93.0
|
%
|
|
92.0
|
|
|
1.0
|
|
|
pts
|
||
|
Statutory combined ratio
|
|
93.1
|
|
|
90.1
|
|
|
3.0
|
|
|
|
|
91.4
|
|
|
90.4
|
|
|
1.0
|
|
|
|
||
|
Invested assets per dollar of stockholders' equity
|
|
$
|
3.33
|
|
|
3.39
|
|
|
(2
|
)
|
|
%
|
|
$
|
3.33
|
|
|
3.39
|
|
|
(2
|
)
|
|
%
|
|
After-tax yield on investments
|
|
2.2
|
%
|
|
1.8
|
|
|
0.4
|
|
|
pts
|
|
2.1
|
%
|
|
1.8
|
|
|
0.3
|
|
|
pts
|
||
|
Annualized return on average equity ("ROE")
|
|
10.2
|
|
|
11.5
|
|
|
(1.3
|
)
|
|
|
|
11.5
|
|
|
10.9
|
|
|
0.6
|
|
|
|
||
|
Non-GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
2
|
|
$
|
40,299
|
|
|
42,454
|
|
|
(5
|
)
|
|
%
|
|
$
|
91,418
|
|
|
81,244
|
|
|
13
|
|
|
%
|
|
Diluted operating income per share
2
|
|
0.68
|
|
|
0.72
|
|
|
(6
|
)
|
|
|
|
1.54
|
|
|
1.39
|
|
|
11
|
|
|
|
||
|
Annualized operating ROE
2
|
|
9.9
|
%
|
|
11.2
|
|
|
(1.3
|
)
|
|
pts
|
|
11.5
|
%
|
|
11.0
|
|
|
0.5
|
|
|
pts
|
||
|
1
|
Refer to the Glossary of Terms attached to our
2016 Annual Report
as Exhibit 99.1 for definitions of terms used in this Form 10-Q.
|
|
2
|
Operating income is used as an important financial measure by us, analysts, and investors, because the realization of investment gains and losses on sales in any given period is largely discretionary as to timing. In addition, these realized investment gains and losses, as well as OTTI that are charged to earnings and the results of discontinued operations, could distort the analysis of trends.
|
|
Reconciliation of net income to operating income
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Net income
|
|
$
|
41,426
|
|
|
43,601
|
|
|
91,866
|
|
|
80,633
|
|
|
Exclude: Net realized (gains) losses
|
|
(1,734
|
)
|
|
(1,765
|
)
|
|
(689
|
)
|
|
939
|
|
|
|
Exclude: Tax on net realized (gains) losses
|
|
607
|
|
|
618
|
|
|
241
|
|
|
(328
|
)
|
|
|
Operating income
|
|
$
|
40,299
|
|
|
42,454
|
|
|
91,418
|
|
|
81,244
|
|
|
Reconciliation of net income per share to operating income per share
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Diluted net income per share
|
|
$
|
0.70
|
|
|
0.74
|
|
|
1.55
|
|
|
1.38
|
|
|
Exclude: Net realized (gains) losses per share
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
0.02
|
|
|
|
Exclude: Tax on net realized (gains) losses per share
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|
|
Diluted operating income per share
|
|
$
|
0.68
|
|
|
0.72
|
|
|
1.54
|
|
|
1.39
|
|
|
Reconciliation of annualized ROE to annualized operating ROE
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||
|
Annualized ROE
|
|
10.2
|
%
|
|
11.5
|
|
|
11.5
|
|
|
10.9
|
|
Exclude: Net realized (gains) losses
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
Exclude: Tax on net realized (gains) losses
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
Annualized operating ROE
|
|
9.9
|
%
|
|
11.2
|
|
|
11.5
|
|
|
11.0
|
|
ROE
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Insurance segments
|
|
4.9
|
%
|
|
7.5
|
|
|
6.5
|
%
|
|
7.5
|
|
|
Investment income
1
|
|
7.5
|
|
|
6.2
|
|
|
7.3
|
|
|
6.4
|
|
|
Other
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|
(2.3
|
)
|
|
(2.9
|
)
|
|
Net realized gains (losses)
1
, net of tax at 35%
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
(0.1
|
)
|
|
Annualized ROE
|
|
10.2
|
|
|
11.5
|
|
|
11.5
|
|
|
10.9
|
|
|
Exclude: Net realized gains (losses)
1
, net of tax at 35%
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
0.1
|
|
|
Annualized operating ROE
|
|
9.9
|
%
|
|
11.2
|
|
|
11.5
|
%
|
|
11.0
|
|
|
Weighted average cost of capital, as of the prior year-end
|
|
8.5
|
%
|
|
8.7
|
|
|
8.5
|
%
|
|
8.7
|
|
|
All Lines
|
|
Quarter ended June 30,
|
|
Change % or Points
|
|
|
|
Six Months ended June 30,
|
|
Change % or Points
|
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
|
2017
|
|
2016
|
|
|
|
||||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NPW
|
|
$
|
613,814
|
|
|
578,140
|
|
|
6
|
|
|
%
|
|
$
|
1,212,518
|
|
|
1,143,499
|
|
|
6
|
|
|
%
|
|
Net premiums earned (“NPE”)
|
|
568,030
|
|
|
531,932
|
|
|
7
|
|
|
|
|
1,128,884
|
|
|
1,054,390
|
|
|
7
|
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Losses and loss expenses incurred
|
|
341,559
|
|
|
298,479
|
|
|
14
|
|
|
|
|
659,031
|
|
|
595,623
|
|
|
11
|
|
|
|
||
|
Net underwriting expenses incurred
|
|
194,237
|
|
|
188,058
|
|
|
3
|
|
|
|
|
388,494
|
|
|
370,764
|
|
|
5
|
|
|
|
||
|
Dividends to policyholders
|
|
1,924
|
|
|
1,618
|
|
|
19
|
|
|
|
|
1,827
|
|
|
3,271
|
|
|
(44
|
)
|
|
|
||
|
Underwriting gain
|
|
$
|
30,310
|
|
|
43,777
|
|
|
(31
|
)
|
|
%
|
|
$
|
79,532
|
|
|
84,732
|
|
|
(6
|
)
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss expense ratio
|
|
60.2
|
|
%
|
56.1
|
|
|
4.1
|
|
|
pts
|
|
58.4
|
|
%
|
56.5
|
|
|
1.9
|
|
|
pts
|
||
|
Underwriting expense ratio
|
|
34.2
|
|
|
35.4
|
|
|
(1.2
|
)
|
|
|
|
34.4
|
|
|
35.2
|
|
|
(0.8
|
)
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
|
||
|
Combined ratio
|
|
94.7
|
|
|
91.8
|
|
|
2.9
|
|
|
|
|
93.0
|
|
|
92.0
|
|
|
1.0
|
|
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss expense ratio
|
|
60.0
|
|
|
56.0
|
|
|
4.0
|
|
|
|
|
58.2
|
|
|
56.4
|
|
|
1.8
|
|
|
|
||
|
Underwriting expense ratio
|
|
32.8
|
|
|
33.8
|
|
|
(1.0
|
)
|
|
|
|
33.0
|
|
|
33.7
|
|
|
(0.7
|
)
|
|
|
||
|
Dividends to policyholders ratio
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
|
||
|
Combined ratio
|
|
93.1
|
|
%
|
90.1
|
|
|
3.0
|
|
|
pts
|
|
91.4
|
|
%
|
90.4
|
|
|
1.0
|
|
|
pts
|
||
|
|
Second Quarter 2017
|
|
Second Quarter 2016
|
|
|
|||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Losses and Loss
Expenses Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
29.3
|
|
5.2
|
|
pts
|
|
$
|
8.4
|
|
1.6
|
|
pts
|
3.6
|
|
pts
|
|
Non-catastrophe property losses
|
73.3
|
|
12.9
|
|
|
|
64.3
|
|
12.1
|
|
|
0.8
|
|
|
||
|
Favorable prior year casualty reserve development
|
(14.3
|
)
|
(2.5
|
)
|
|
|
(10.0
|
)
|
(1.9
|
)
|
|
(0.6
|
)
|
|
||
|
Total
|
88.3
|
|
15.6
|
|
|
|
62.7
|
|
11.8
|
|
|
3.8
|
|
|
||
|
|
Six Months 2017
|
|
Six Months 2016
|
|
|
||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Losses and Loss
Expenses Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
||||||
|
Catastrophe losses
|
$
|
41.5
|
|
3.7
|
|
pts
|
|
$
|
22.8
|
|
2.2
|
|
pts
|
1.5
|
pts
|
|
Non-catastrophe property losses
|
144.7
|
|
12.8
|
|
|
|
130.8
|
|
12.4
|
|
|
0.4
|
|
||
|
Favorable prior year casualty reserve development
|
(28.7
|
)
|
(2.5
|
)
|
|
|
(27.0
|
)
|
(2.6
|
)
|
|
0.1
|
|
||
|
Total
|
157.5
|
|
14.0
|
|
|
|
126.6
|
|
12.0
|
|
|
2.0
|
|
||
|
(Favorable)/Unfavorable Prior Year Casualty Reserve Development
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|
|||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||
|
General liability
|
$
|
(15.0
|
)
|
|
(11.0
|
)
|
|
(37.4
|
)
|
|
(22.0
|
)
|
|
|
Commercial automobile
|
15.0
|
|
|
8.0
|
|
|
21.0
|
|
|
13.0
|
|
|
|
|
Workers compensation
|
(15.3
|
)
|
|
(9.0
|
)
|
|
(15.3
|
)
|
|
(21.0
|
)
|
|
|
|
Bonds
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
|
|
Total Standard Commercial Lines
|
(17.3
|
)
|
|
(12.0
|
)
|
|
(33.7
|
)
|
|
(30.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Homeowners
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
|
|
Personal automobile
|
2.0
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
|
|
Total Standard Personal Lines
|
3.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
E&S
|
—
|
|
|
2.0
|
|
|
—
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total (favorable) prior year casualty reserve development
|
$
|
(14.3
|
)
|
|
(10.0
|
)
|
|
(28.7
|
)
|
|
(27.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Favorable) impact on loss ratio
|
(2.5
|
)
|
pts
|
(1.9
|
)
|
|
(2.5
|
)
|
|
(2.6
|
)
|
|
|
|
•
|
A 0.3-point and 0.2-point decrease in supplemental commissions to our distribution partners in Second Quarter 2017 and Six Months 2017, respectively; and
|
|
•
|
A 0.3-point and 0.4-point decrease in pension expense in Second Quarter 2017 and Six Months 2017, respectively. As our pension plan ceased accruing benefits on March 31, 2016, we extended the amortization period for the net actuarial loss from the average remaining service life of active participants to the average remaining life expectancy of plan participants. This reduced amortization, coupled with interest costs in the quarter, did not fully offset the expected return on our pension assets, thereby creating the benefit that reduced our overall expense ratio. For additional information on our pension plan, refer to Note 10. "Retirement Plans" in Item 1. "Financial Statements." of this Form 10-Q.
|
|
•
|
A statutory combined ratio, excluding catastrophe losses, of 89.5%, an improvement of 100 basis points from our original guidance. This assumes no additional prior year casualty reserve development;
|
|
•
|
Catastrophe losses of 3.5 points;
|
|
•
|
After-tax investment income of $113 million, up from our original guidance of $110 million; and
|
|
•
|
Weighted average shares of 59.2 million.
|
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or
Points
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
478,917
|
|
|
449,008
|
|
|
7
|
|
%
|
|
$
|
962,465
|
|
|
904,071
|
|
|
6
|
|
%
|
|
NPE
|
|
443,594
|
|
|
411,277
|
|
|
8
|
|
|
|
882,008
|
|
|
814,166
|
|
|
8
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses and loss expenses incurred
|
|
252,876
|
|
|
221,618
|
|
|
14
|
|
|
|
494,440
|
|
|
444,968
|
|
|
11
|
|
|
||
|
Net underwriting expenses incurred
|
|
154,035
|
|
|
147,868
|
|
|
4
|
|
|
|
308,436
|
|
|
294,822
|
|
|
5
|
|
|
||
|
Dividends to policyholders
|
|
1,924
|
|
|
1,618
|
|
|
19
|
|
|
|
1,827
|
|
|
3,271
|
|
|
(44
|
)
|
|
||
|
Underwriting gain
|
|
$
|
34,759
|
|
|
40,173
|
|
|
(13
|
)
|
%
|
|
$
|
77,305
|
|
|
71,105
|
|
|
9
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss and loss expense ratio
|
|
57.1
|
|
%
|
53.9
|
|
|
3.2
|
|
pts
|
|
56.0
|
|
%
|
54.7
|
|
|
1.3
|
|
pts
|
||
|
Underwriting expense ratio
|
|
34.7
|
|
|
35.9
|
|
|
(1.2
|
)
|
|
|
35.0
|
|
|
36.2
|
|
|
(1.2
|
)
|
|
||
|
Dividends to policyholders ratio
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
|
0.2
|
|
|
0.4
|
|
|
(0.2
|
)
|
|
||
|
Combined ratio
|
|
92.2
|
|
|
90.2
|
|
|
2.0
|
|
|
|
91.2
|
|
|
91.3
|
|
|
(0.1
|
)
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss and loss expense ratio
|
|
56.9
|
|
|
53.8
|
|
|
3.1
|
|
|
|
56.0
|
|
|
54.5
|
|
|
1.5
|
|
|
||
|
Underwriting expense ratio
|
|
33.3
|
|
|
34.4
|
|
|
(1.1
|
)
|
|
|
33.3
|
|
|
34.2
|
|
|
(0.9
|
)
|
|
||
|
Dividends to policyholders ratio
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
|
0.2
|
|
|
0.4
|
|
|
(0.2
|
)
|
|
||
|
Combined ratio
|
|
90.6
|
|
%
|
88.6
|
|
|
2.0
|
|
pts
|
|
89.5
|
|
%
|
89.1
|
|
|
0.4
|
|
pts
|
||
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
||||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Retention
|
|
83
|
|
%
|
83
|
|
|
83
|
|
%
|
83
|
|
||
|
Renewal pure price increases
|
|
3.1
|
|
|
2.6
|
|
|
3.1
|
|
|
2.7
|
|
||
|
Direct new business
|
|
$
|
98.0
|
|
|
95.5
|
|
|
$
|
187.5
|
|
|
183.2
|
|
|
|
Second Quarter 2017
|
|
Second Quarter 2016
|
|
|
|||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Losses and Loss
Expenses Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
17.0
|
|
3.8
|
|
pts
|
|
$
|
3.6
|
|
0.9
|
|
pts
|
2.9
|
|
pts
|
|
Non-catastrophe property losses
|
48.2
|
|
10.9
|
|
|
|
41.6
|
|
10.1
|
|
|
0.8
|
|
|
||
|
Favorable prior year casualty reserve development
|
(17.3
|
)
|
(3.9
|
)
|
|
|
(12.0
|
)
|
(2.9
|
)
|
|
(1.0
|
)
|
|
||
|
Total
|
47.9
|
|
10.8
|
|
|
|
33.2
|
|
8.1
|
|
|
2.7
|
|
|
||
|
|
Six Months 2017
|
|
Six Months 2016
|
|
|
|||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Losses and Loss
Expenses
Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
|||||||
|
Catastrophe losses
|
$
|
23.9
|
|
2.7
|
|
pts
|
|
$
|
15.3
|
|
1.9
|
|
pts
|
0.8
|
|
pts
|
|
Non-catastrophe property losses
|
98.0
|
|
11.1
|
|
|
|
85.2
|
|
10.5
|
|
|
0.6
|
|
|
||
|
Favorable prior year casualty reserve development
|
(33.7
|
)
|
(3.8
|
)
|
|
|
(30.0
|
)
|
(3.7
|
)
|
|
(0.1
|
)
|
|
||
|
Total
|
88.2
|
|
10.0
|
|
|
|
70.5
|
|
8.7
|
|
|
1.3
|
|
|
||
|
General Liability
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or
Points
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
Statutory NPW
|
|
$
|
158,721
|
|
|
145,489
|
|
|
9
|
|
%
|
|
$
|
313,858
|
|
|
290,195
|
|
|
8
|
|
%
|
|
Direct new business
|
|
30,012
|
|
|
28,865
|
|
|
4
|
|
|
|
56,919
|
|
|
54,976
|
|
|
4
|
|
|
||
|
Retention
|
|
84
|
|
%
|
83
|
|
|
1
|
|
pts
|
|
84
|
|
%
|
83
|
|
|
1
|
|
pts
|
||
|
Renewal pure price increases
|
|
2.9
|
|
|
1.6
|
|
|
1.3
|
|
|
|
2.6
|
|
|
1.8
|
|
|
0.8
|
|
|
||
|
Statutory NPE
|
|
$
|
141,503
|
|
|
129,283
|
|
|
9
|
|
%
|
|
$
|
281,487
|
|
|
257,368
|
|
|
9
|
|
%
|
|
Statutory combined ratio
|
|
78.4
|
|
%
|
83.5
|
|
|
(5.1
|
)
|
pts
|
|
75.8
|
|
%
|
83.4
|
|
|
(7.6
|
)
|
pts
|
||
|
% of total statutory Standard Commercial Lines NPW
|
|
33
|
|
|
32
|
|
|
|
|
|
|
33
|
|
|
32
|
|
|
|
|
|
||
|
|
Second Quarter 2017
|
Second Quarter 2016
|
|
|
|||||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||||
|
Favorable prior year casualty reserve development
|
$
|
(15.0
|
)
|
(10.6
|
)
|
pts
|
$
|
(11.0
|
)
|
(8.5
|
)
|
pts
|
(2.1
|
)
|
pts
|
|
|
Six Months 2017
|
Six Months 2016
|
|
|
|||||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||||
|
Favorable prior year casualty reserve development
|
$
|
(37.4
|
)
|
(13.3
|
)
|
pts
|
$
|
(22.0
|
)
|
(8.5
|
)
|
pts
|
(4.8
|
)
|
pts
|
|
•
|
Second Quarter
and
Six Months
2017
: Development was primarily attributable to lower claims frequencies and severities primarily in accident years 2015 and prior, particularly in the products liability and excess liability segments.
|
|
•
|
Second Quarter
and
Six Months
2016
: Development was primarily attributable to lower claims frequencies and severities in the 2012 through 2014 accident years, particularly in the products liability and excess liability segments.
|
|
Commercial Automobile
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or Points |
|
||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
|
Statutory NPW
|
|
$
|
119,063
|
|
|
108,888
|
|
|
9
|
%
|
|
$
|
236,449
|
|
|
217,096
|
|
|
9
|
%
|
|
Direct new business
|
|
20,990
|
|
|
20,682
|
|
|
1
|
|
|
39,550
|
|
|
39,272
|
|
|
1
|
|
||
|
Retention
|
|
84
|
|
%
|
84
|
|
|
—
|
pts
|
|
84
|
|
%
|
84
|
|
|
—
|
pts
|
||
|
Renewal pure price increases
|
|
6.9
|
|
|
4.8
|
|
|
2.1
|
|
|
6.7
|
|
|
4.9
|
|
|
1.8
|
|
||
|
Statutory NPE
|
|
$
|
108,316
|
|
|
98,896
|
|
|
10
|
%
|
|
$
|
215,445
|
|
|
194,315
|
|
|
11
|
%
|
|
Statutory combined ratio
|
|
114.1
|
|
%
|
107.0
|
|
|
7.1
|
pts
|
|
109.9
|
|
%
|
106.0
|
|
|
3.9
|
pts
|
||
|
% of total statutory Standard Commercial Lines NPW
|
|
25
|
|
|
24
|
|
|
|
|
|
25
|
|
|
24
|
|
|
|
|
||
|
•
|
Unfavorable prior year casualty reserve development that was higher by 5.7 points in Second Quarter 2017 and 3.0 points in Six Months 2017. This development was mainly due to higher casualty claim frequency, and some increases in claim severity, in accident years 2015 and 2016; and
|
|
•
|
Catastrophe losses that were higher by 0.6 points in Second Quarter 2017 and 0.3 points in Six Months 2017.
|
|
|
Second Quarter 2017
|
|
Second Quarter 2016
|
|
|
|||||||||||
|
($ in millions)
|
Losses Incurred
|
Impact on
Loss Ratio
|
|
|
Losses Incurred
|
Impact on
Loss Ratio
|
|
Change in Ratio
|
|
|||||||
|
Unfavorable prior year casualty reserve development
|
$
|
15.0
|
|
13.8
|
|
pts
|
|
$
|
8.0
|
|
8.1
|
|
pts
|
5.7
|
|
pts
|
|
Catastrophe losses
|
0.9
|
|
0.8
|
|
|
|
0.2
|
|
0.2
|
|
|
0.6
|
|
|
||
|
Total
|
15.9
|
|
14.6
|
|
|
|
8.2
|
|
8.3
|
|
|
6.3
|
|
|
||
|
|
Six Months 2017
|
|
Six Months 2016
|
|
|
|||||||||||
|
($ in millions)
|
Losses Incurred
|
Impact on
Loss Ratio
|
|
|
Losses Incurred
|
Impact on
Loss Ratio
|
|
Change in Ratio
|
|
|||||||
|
Unfavorable prior year casualty reserve development
|
$
|
21.0
|
|
9.7
|
|
pts
|
|
$
|
13.0
|
|
6.7
|
|
pts
|
3.0
|
|
pts
|
|
Catastrophe losses
|
1.1
|
|
0.5
|
|
|
|
0.3
|
|
0.2
|
|
|
0.3
|
|
|
||
|
Total
|
22.1
|
|
10.2
|
|
|
|
13.3
|
|
6.9
|
|
|
3.3
|
|
|
||
|
Workers Compensation
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or Points |
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
Statutory NPW
|
|
$
|
81,354
|
|
|
79,074
|
|
|
3
|
|
%
|
|
$
|
173,194
|
|
|
170,386
|
|
|
2
|
|
%
|
|
Direct new business
|
|
17,269
|
|
|
17,081
|
|
|
1
|
|
|
|
34,306
|
|
|
34,811
|
|
|
(1
|
)
|
|
||
|
Retention
|
|
83
|
|
%
|
84
|
|
|
(1
|
)
|
pts
|
|
83
|
|
%
|
84
|
|
|
(1
|
)
|
pts
|
||
|
Renewal pure price increases
|
|
0.5
|
|
|
1.3
|
|
|
(0.8
|
)
|
|
|
0.6
|
|
|
1.5
|
|
|
(0.9
|
)
|
|
||
|
Statutory NPE
|
|
$
|
79,460
|
|
|
75,251
|
|
|
6
|
|
%
|
|
$
|
158,786
|
|
|
151,251
|
|
|
5
|
|
%
|
|
Statutory combined ratio
|
|
78.3
|
|
%
|
87.7
|
|
|
(9.4
|
)
|
pts
|
|
86.9
|
|
%
|
84.3
|
|
|
2.6
|
|
pts
|
||
|
% of total statutory Standard Commercial Lines NPW
|
|
17
|
|
|
18
|
|
|
|
|
|
|
18
|
|
|
19
|
|
|
|
|
|||
|
|
Second Quarter 2017
|
Second Quarter 2016
|
|
|
|||||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||||
|
Favorable prior year casualty reserve development
|
$
|
(15.3
|
)
|
(19.3
|
)
|
pts
|
$
|
(9.0
|
)
|
(12.0
|
)
|
pts
|
(7.3
|
)
|
pts
|
|
|
Six Months 2017
|
Six Months 2016
|
|
|
||||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
||||||
|
Favorable prior year casualty reserve development
|
$
|
(15.3
|
)
|
(9.6
|
)
|
pts
|
$
|
(21.0
|
)
|
(13.9
|
)
|
pts
|
4.3
|
pts
|
|
•
|
Second Quarter
and
Six Months
2017
: Development was primarily due to lower severities in accident years 2016 and prior.
|
|
•
|
Second Quarter
and
Six Months
2016
: Development was primarily due to lower severities in accident years 2013 and prior.
|
|
Commercial Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or
Points
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
Statutory NPW
|
|
$
|
81,971
|
|
|
79,354
|
|
|
3
|
|
%
|
|
$
|
162,474
|
|
|
154,998
|
|
|
5
|
|
%
|
|
Direct new business
|
|
19,850
|
|
|
20,339
|
|
|
(2
|
)
|
|
|
37,163
|
|
|
38,149
|
|
|
(3
|
)
|
|
||
|
Retention
|
|
82
|
|
%
|
82
|
|
|
—
|
|
pts
|
|
82
|
|
%
|
82
|
|
|
—
|
|
pts
|
||
|
Renewal pure price increases
|
|
1.6
|
|
|
2.7
|
|
|
(1.1
|
)
|
|
|
2.0
|
|
|
2.5
|
|
|
(0.5
|
)
|
|
||
|
Statutory NPE
|
|
$
|
78,052
|
|
|
73,591
|
|
|
6
|
|
%
|
|
$
|
154,443
|
|
|
143,769
|
|
|
7
|
|
%
|
|
Statutory combined ratio
|
|
101.4
|
|
%
|
78.2
|
|
|
23.2
|
|
pts
|
|
93.7
|
|
%
|
84.8
|
|
|
8.9
|
|
pts
|
||
|
% of total statutory Standard Commercial Lines NPW
|
|
17
|
|
|
18
|
|
|
|
|
|
|
17
|
|
|
17
|
|
|
|
|
|||
|
|
Second Quarter 2017
|
|
Second Quarter 2016
|
|
|
||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
% or
Points
|
|
||||
|
Catastrophe losses
|
$
|
14.4
|
|
18.5
|
pts
|
|
$
|
2.9
|
|
4.0
|
pts
|
14.5
|
pts
|
|
Non-catastrophe property losses
|
31.0
|
|
39.7
|
|
|
23.2
|
|
31.5
|
|
8.2
|
|
||
|
Total
|
45.4
|
|
58.2
|
|
|
26.1
|
|
35.5
|
|
22.7
|
|
||
|
|
Six Months 2017
|
|
Six Months 2016
|
|
|
||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
% or
Points
|
|
||||
|
Non-catastrophe property losses
|
$
|
58.1
|
|
37.6
|
pts
|
|
$
|
46.3
|
|
32.2
|
pts
|
5.4
|
pts
|
|
Catastrophe losses
|
20.5
|
|
13.3
|
|
|
13.1
|
|
9.1
|
|
4.2
|
|
||
|
Total
|
78.6
|
|
50.9
|
|
|
59.4
|
|
41.3
|
|
9.6
|
|
||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
|
Six Months ended June 30,
|
|
Change
% or
Points
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
78,107
|
|
|
75,576
|
|
|
3
|
|
|
%
|
|
$
|
142,803
|
|
|
137,545
|
|
|
4
|
|
%
|
|
NPE
|
|
71,672
|
|
|
70,824
|
|
|
1
|
|
|
|
|
142,873
|
|
|
141,029
|
|
|
1
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses and loss expenses incurred
|
|
54,725
|
|
|
42,212
|
|
|
30
|
|
|
|
|
99,015
|
|
|
81,907
|
|
|
21
|
|
|
||
|
Net underwriting expenses incurred
|
|
22,715
|
|
|
22,487
|
|
|
1
|
|
|
|
|
44,520
|
|
|
44,392
|
|
|
—
|
|
|
||
|
Underwriting (loss) gain
|
|
$
|
(5,768
|
)
|
|
6,125
|
|
|
(194
|
)
|
|
%
|
|
$
|
(662
|
)
|
|
14,730
|
|
|
104
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
76.3
|
|
%
|
59.6
|
|
|
16.7
|
|
|
pts
|
|
69.3
|
|
%
|
58.1
|
|
|
11.2
|
|
pts
|
||
|
Underwriting expense ratio
|
|
31.7
|
|
|
31.8
|
|
|
(0.1
|
)
|
|
|
|
31.2
|
|
|
31.5
|
|
|
(0.3
|
)
|
|
||
|
Combined ratio
|
|
108.0
|
|
|
91.4
|
|
|
16.6
|
|
|
|
|
100.5
|
|
|
89.6
|
|
|
10.9
|
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss expense ratio
|
|
76.4
|
|
|
59.6
|
|
|
16.8
|
|
|
|
|
69.3
|
|
|
58.1
|
|
|
11.2
|
|
|
||
|
Underwriting expense ratio
|
|
29.5
|
|
|
30.3
|
|
|
(0.8
|
)
|
|
|
|
30.5
|
|
|
32.0
|
|
|
(1.5
|
)
|
|
||
|
Combined ratio
|
|
105.9
|
|
%
|
89.9
|
|
|
16.0
|
|
|
pts
|
|
99.8
|
|
%
|
90.1
|
|
|
9.7
|
|
pts
|
||
|
|
|
Quarter ended June 30,
|
|
|
Six Months ended June 30,
|
|
||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||
|
New business
|
|
$
|
13.2
|
|
|
9.6
|
|
|
$
|
24.6
|
|
|
17.0
|
|
|
Retention
|
|
84
|
|
%
|
83
|
|
|
84
|
|
%
|
82
|
|
||
|
Renewal pure price increases
|
|
2.6
|
|
|
5.2
|
|
|
2.7
|
|
|
5.1
|
|
||
|
|
Second Quarter 2017
|
|
Second Quarter 2016
|
|
|
||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Losses and Loss
Expenses
Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
||||||
|
Catastrophe losses
|
$
|
9.4
|
|
13.0
|
|
pts
|
|
$
|
2.1
|
|
3.0
|
|
pts
|
10.0
|
pts
|
|
Unfavorable prior year casualty reserve development
|
3.0
|
|
4.2
|
|
|
|
—
|
|
—
|
|
|
4.2
|
|
||
|
Non-catastrophe property losses
|
20.0
|
|
27.9
|
|
|
|
18.4
|
|
25.9
|
|
|
2.0
|
|
||
|
Flood claims handling fees
|
(0.8
|
)
|
(1.1
|
)
|
|
|
(0.9
|
)
|
(1.3
|
)
|
|
0.2
|
|
||
|
Total
|
31.6
|
|
44.0
|
|
|
|
19.6
|
|
27.6
|
|
|
16.4
|
|
||
|
|
Six Months 2017
|
|
Six Months 2016
|
|
|
||||||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Losses and Loss
Expenses
Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
||||||
|
Catastrophe losses
|
$
|
13.3
|
|
9.3
|
|
pts
|
|
$
|
4.3
|
|
3.1
|
|
pts
|
6.2
|
pts
|
|
Unfavorable prior year casualty reserve development
|
5.0
|
|
3.5
|
|
|
|
—
|
|
—
|
|
|
3.5
|
|
||
|
Non-catastrophe property losses
|
36.4
|
|
25.4
|
|
|
|
34.7
|
|
24.6
|
|
|
0.8
|
|
||
|
Flood claims handling fees
|
(1.4
|
)
|
(1.0
|
)
|
|
|
(2.0
|
)
|
(1.4
|
)
|
|
0.4
|
|
||
|
Total
|
53.3
|
|
37.2
|
|
|
|
37.0
|
|
26.3
|
|
|
10.9
|
|
||
|
|
|
Quarter ended June 30,
|
|
Change
% or
Points
|
|
|
Six Months ended June 30,
|
|
Change
% or
Points
|
|
||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||
|
GAAP Insurance Operations Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPW
|
|
$
|
56,790
|
|
|
53,556
|
|
|
6
|
|
%
|
|
$
|
107,250
|
|
|
101,883
|
|
|
5
|
|
%
|
|
NPE
|
|
52,764
|
|
|
49,831
|
|
|
6
|
|
|
|
104,003
|
|
|
99,195
|
|
|
5
|
|
|
||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Losses and loss expenses incurred
|
|
33,958
|
|
|
34,649
|
|
|
(2
|
)
|
|
|
65,576
|
|
|
68,748
|
|
|
(5
|
)
|
|
||
|
Net underwriting expenses incurred
|
|
17,487
|
|
|
17,703
|
|
|
(1
|
)
|
|
|
35,538
|
|
|
31,550
|
|
|
13
|
|
|
||
|
Underwriting gain (loss)
|
|
$
|
1,319
|
|
|
(2,521
|
)
|
|
152
|
|
%
|
|
$
|
2,889
|
|
|
(1,103
|
)
|
|
362
|
|
%
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense ratio
|
|
64.4
|
|
%
|
69.5
|
|
|
(5.1
|
)
|
pts
|
|
63.0
|
|
%
|
69.3
|
|
|
(6.3
|
)
|
pts
|
||
|
Underwriting expense ratio
|
|
33.1
|
|
|
35.6
|
|
|
(2.5
|
)
|
|
|
34.2
|
|
|
31.8
|
|
|
2.4
|
|
|
||
|
Combined ratio
|
|
97.5
|
|
|
105.1
|
|
|
(7.6
|
)
|
|
|
97.2
|
|
|
101.1
|
|
|
(3.9
|
)
|
|
||
|
Statutory Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense ratio
|
|
64.3
|
|
|
69.6
|
|
|
(5.3
|
)
|
|
|
63.2
|
|
|
69.3
|
|
|
(6.1
|
)
|
|
||
|
Underwriting expense ratio
|
|
32.7
|
|
|
33.1
|
|
|
(0.4
|
)
|
|
|
33.3
|
|
|
31.3
|
|
|
2.0
|
|
|
||
|
Combined ratio
|
|
97.0
|
|
%
|
102.7
|
|
|
(5.7
|
)
|
pts
|
|
96.5
|
|
%
|
100.6
|
|
|
(4.1
|
)
|
pts
|
||
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Direct new business
|
|
$
|
24.9
|
|
|
25.4
|
|
|
48.7
|
|
|
47.9
|
|
|
Price increases
|
|
3.7
|
|
%
|
4.3
|
|
|
5.6
|
|
%
|
4.1
|
|
|
|
|
Second Quarter 2017
|
|
|
Second Quarter 2016
|
|
|
|
|||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Losses and Loss
Expenses Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
|||||
|
Non-catastrophe property losses
|
$
|
5.1
|
|
9.7
|
pts
|
|
$
|
4.4
|
|
8.7
|
pts
|
1.0
|
|
pts
|
|
Catastrophe losses
|
3.0
|
|
5.7
|
|
|
2.7
|
|
5.4
|
|
0.3
|
|
|
||
|
Unfavorable prior year casualty reserve development
|
—
|
|
—
|
|
|
2.0
|
|
4.0
|
|
(4.0
|
)
|
|
||
|
Total
|
8.1
|
|
15.4
|
|
|
9.1
|
|
18.1
|
|
(2.7
|
)
|
|
||
|
|
Six Months 2017
|
|
|
Six Months 2016
|
|
|
|
|||||||
|
($ in millions)
|
Losses and Loss Expenses Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Losses and Loss
Expenses Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
|||||
|
Catastrophe losses
|
$
|
4.4
|
|
4.2
|
pts
|
|
$
|
3.2
|
|
3.2
|
pts
|
1.0
|
|
pts
|
|
Unfavorable prior year casualty reserve development
|
—
|
|
—
|
|
|
3.0
|
|
3.0
|
|
(3.0
|
)
|
|
||
|
Non-catastrophe property losses
|
10.4
|
|
10.0
|
|
|
10.8
|
|
10.9
|
|
(0.9
|
)
|
|
||
|
Total
|
14.8
|
|
14.2
|
|
|
17.0
|
|
17.1
|
|
(2.9
|
)
|
|
||
|
•
|
The per occurrence cap on the first and second layers is $84.0 million.
|
|
•
|
The first layer has unlimited reinstatements and a limit of $8.0 million in excess of $2.0 million.
|
|
•
|
The annual aggregate limit, for the $30.0 million in excess of $10.0 million second layer, is $120.0 million.
|
|
•
|
A third layer has a limit of $20.0 million in excess of $40.0 million, with an annual aggregate limit of approximately $75.5 million.
|
|
•
|
The Property Treaty excludes nuclear, biological, chemical, and radiological ("NBCR") terrorism losses.
|
|
•
|
The first through sixth layers provide coverage for 100% of up to $88.0 million in excess of a $2.0 million retention.
|
|
•
|
The Casualty Treaty includes a $25.0 million limit, per life, on our workers compensation business, which remains unchanged from the prior treaty.
|
|
•
|
The Casualty Treaty excludes NBCR terrorism losses and has annual aggregate non-NBCR terrorism limits of $208.0 million.
|
|
Total Invested Assets
|
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Change % or Points
|
|
||||
|
Total invested assets
|
|
$
|
5,503,047
|
|
|
5,364,947
|
|
|
3
|
|
%
|
|
Invested assets per dollar of stockholders' equity
|
|
3.33
|
|
|
3.50
|
|
|
(5
|
)
|
|
|
|
Unrealized gain – before tax
|
|
126,014
|
|
|
64,803
|
|
|
94
|
|
|
|
|
Unrealized gain – after tax
|
|
81,909
|
|
|
42,122
|
|
|
94
|
|
|
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Fixed income securities
|
|
$
|
37,668
|
|
|
31,753
|
|
|
74,559
|
|
|
63,397
|
|
|
Equity securities
|
|
1,419
|
|
|
2,204
|
|
|
2,887
|
|
|
4,434
|
|
|
|
Short-term investments
|
|
377
|
|
|
142
|
|
|
627
|
|
|
301
|
|
|
|
Other investments
|
|
5,231
|
|
|
(611
|
)
|
|
6,834
|
|
|
(1,677
|
)
|
|
|
Investment expenses
|
|
(3,265
|
)
|
|
(2,306
|
)
|
|
(6,058
|
)
|
|
(4,504
|
)
|
|
|
Net investment income earned – before tax
|
|
41,430
|
|
|
31,182
|
|
|
78,849
|
|
|
61,951
|
|
|
|
Net investment income tax expense
|
|
(11,127
|
)
|
|
(7,657
|
)
|
|
(21,095
|
)
|
|
(14,866
|
)
|
|
|
Net investment income earned – after tax
|
|
$
|
30,303
|
|
|
23,525
|
|
|
57,754
|
|
|
47,085
|
|
|
Effective tax rate
|
|
26.9
|
%
|
|
24.6
|
|
|
26.8
|
|
|
24.0
|
|
|
|
Annualized after-tax yield on fixed income securities
|
|
2.2
|
|
|
2.0
|
|
|
2.2
|
|
|
2.0
|
|
|
|
Annualized after-tax yield on investment portfolio
|
|
2.2
|
|
|
1.8
|
|
|
2.1
|
|
|
1.8
|
|
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Net realized gains, excluding OTTI
|
|
$
|
2.9
|
|
|
2.3
|
|
|
5.4
|
|
|
3.2
|
|
|
OTTI
|
|
(1.2
|
)
|
|
(0.5
|
)
|
|
(4.7
|
)
|
|
(4.1
|
)
|
|
|
Total net realized gains (losses)
|
|
1.7
|
|
|
1.8
|
|
|
0.7
|
|
|
(0.9
|
)
|
|
|
|
Quarter ended June 30,
|
|
Six Months ended June 30,
|
|||||||||
|
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Federal income tax expense
|
$
|
17.5
|
|
|
18.7
|
|
|
34.6
|
|
|
33.6
|
|
|
Effective tax rate
|
29.7
|
%
|
|
30.0
|
|
|
27.4
|
|
|
29.4
|
|
|
|
|
Required as of June 30, 2017
|
Actual as of June 30, 2017
|
|
Consolidated net worth
|
Not less than $1.1 billion
|
$1.7 billion
|
|
Statutory surplus
|
Not less than $750 million
|
$1.7 billion
|
|
Debt-to-capitalization ratio
1
|
Not to exceed 35%
|
21.2%
|
|
A.M. Best financial strength rating
|
Minimum of A-
|
A
|
|
1
|
Calculated in accordance with the Line of Credit agreement.
|
|
Branch
|
Insurance Subsidiary Member
|
|
Federal Home Loan Bank of Indianapolis ("FHLBI")
|
Selective Insurance Company of South Carolina ("SICSC")
1
Selective Insurance Company of the Southeast ("SICSE")
1
|
|
Federal Home Loan Bank of New York ("FHLBNY")
|
Selective Insurance Company of America ("SICA")
Selective Insurance Company of New York ("SICNY")
|
|
($ in millions)
|
Admitted Assets
|
|
Borrowing Limitation
|
|
Amount Borrowed
|
|
Remaining Capacity
|
|
Additional Stock Requirements
|
|||||||
|
SICSC
|
$
|
644.9
|
|
|
$
|
64.5
|
|
|
32.0
|
|
|
32.5
|
|
|
1.4
|
|
|
SICSE
|
490.7
|
|
|
49.1
|
|
|
28.0
|
|
|
21.1
|
|
|
0.9
|
|
||
|
SICA
|
2,314.2
|
|
|
231.4
|
|
|
50.0
|
|
|
181.4
|
|
|
8.2
|
|
||
|
SICNY
|
427.4
|
|
|
21.4
|
|
|
—
|
|
|
21.4
|
|
|
1.0
|
|
||
|
Total
|
|
|
$
|
366.4
|
|
|
110.0
|
|
|
256.4
|
|
|
11.5
|
|
||
|
($ in millions)
|
Admitted Assets
as of December 31, 2016
|
|
Borrowing Limitation
|
|
Amount Borrowed
|
|
Remaining Capacity
|
||||||
|
As of June 30, 2017
|
|
|
|
||||||||||
|
SICSC
|
$
|
644.9
|
|
|
$
|
64.5
|
|
|
27.0
|
|
|
37.5
|
|
|
SICSE
|
490.7
|
|
|
49.1
|
|
|
18.0
|
|
|
31.1
|
|
||
|
Total
|
|
|
$
|
113.6
|
|
|
45.0
|
|
|
68.6
|
|
||
|
NRSRO
|
|
Financial Strength Rating
|
|
Outlook
|
|
A.M. Best
|
|
A
|
|
Stable
|
|
Moody's Investor Services ("Moody's")
|
|
A2
|
|
Stable
|
|
Fitch Ratings ("Fitch")
|
|
A+
|
|
Stable
|
|
Standard & Poor's Global Ratings ("S&P")
|
|
A
|
|
Stable
|
|
Period
|
|
Total Number of
Shares Purchased
1
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as Part of Publicly
Announced Programs
|
|
Maximum Number of
Shares that May Yet Be Purchased Under the Announced Programs |
|||||
|
April 1 – 30, 2017
|
|
792
|
|
|
$
|
50.14
|
|
|
—
|
|
|
—
|
|
|
May 1 - 31, 2017
|
|
4,835
|
|
|
51.74
|
|
|
—
|
|
|
—
|
|
|
|
June 1 - 30, 2017
|
|
1,636
|
|
|
49.78
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
7,263
|
|
|
$
|
51.12
|
|
|
—
|
|
|
—
|
|
|
Exhibit No.
|
|
|
|
* 11
|
|
Statement Re: Computation of Per Share Earnings.
|
|
* 31.1
|
|
Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
* 31.2
|
|
Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
* 32.1
|
|
Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
|
Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
** 101.INS
|
|
XBRL Instance Document.
|
|
** 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
** 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
** 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
** 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
** 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
By: /s/ Gregory E. Murphy
|
July 27, 2017
|
|
Gregory E. Murphy
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
By: /s/ Mark A. Wilcox
|
July 27, 2017
|
|
Mark A. Wilcox
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|