These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
22-2168890
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
40 Wantage Avenue
|
|
|
|
Branchville, New Jersey
|
|
07890
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(973) 948-3000
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
|
|
Table of Contents
|
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Unaudited
|
|
|
|||
|
($ in thousands, except share amounts)
|
|
March 31,
2018 |
|
December 31,
2017 |
|||
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed income securities, held-to-maturity – at carrying value (fair value: $43,263 – 2018; $44,100 – 2017)
|
|
$
|
41,587
|
|
|
42,129
|
|
|
Fixed income securities, available-for-sale – at fair value (amortized cost: $5,136,597 – 2018; $5,076,716 – 2017)
|
|
5,141,637
|
|
|
5,162,522
|
|
|
|
Equity securities – at fair value (cost: $144,016 – 2018; $143,811 – 2017)
|
|
168,842
|
|
|
182,705
|
|
|
|
Short-term investments (at cost which approximates fair value)
|
|
182,980
|
|
|
165,555
|
|
|
|
Other investments
|
|
143,558
|
|
|
132,268
|
|
|
|
Total investments (Note 4 and 6)
|
|
5,678,604
|
|
|
5,685,179
|
|
|
|
Cash
|
|
674
|
|
|
534
|
|
|
|
Restricted cash
|
|
16,258
|
|
|
44,176
|
|
|
|
Interest and dividends due or accrued
|
|
41,957
|
|
|
40,897
|
|
|
|
Premiums receivable, net of allowance for uncollectible accounts of: $10,000 – 2018; $10,000 – 2017
|
|
766,313
|
|
|
747,029
|
|
|
|
Reinsurance recoverable, net of allowance for uncollectible accounts of: $4,500 – 2018; $4,600 – 2017
|
|
560,906
|
|
|
594,832
|
|
|
|
Prepaid reinsurance premiums
|
|
151,409
|
|
|
153,493
|
|
|
|
Current federal income tax
|
|
228
|
|
|
3,243
|
|
|
|
Deferred federal income tax
|
|
48,241
|
|
|
31,990
|
|
|
|
Property and equipment – at cost, net of accumulated depreciation and amortization of:
$217,219 – 2018; $213,227 – 2017 |
|
62,047
|
|
|
63,959
|
|
|
|
Deferred policy acquisition costs
|
|
239,292
|
|
|
235,055
|
|
|
|
Goodwill
|
|
7,849
|
|
|
7,849
|
|
|
|
Other assets
|
|
86,171
|
|
|
78,195
|
|
|
|
Total assets
|
|
$
|
7,659,949
|
|
|
7,686,431
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Reserve for loss and loss expense (Note 8)
|
|
$
|
3,792,080
|
|
|
3,771,240
|
|
|
Unearned premiums
|
|
1,380,292
|
|
|
1,349,644
|
|
|
|
Short-term debt
|
|
55,000
|
|
|
—
|
|
|
|
Long-term debt
|
|
439,224
|
|
|
439,116
|
|
|
|
Accrued salaries and benefits
|
|
90,487
|
|
|
131,850
|
|
|
|
Other liabilities
|
|
243,070
|
|
|
281,624
|
|
|
|
Total liabilities
|
|
$
|
6,000,153
|
|
|
5,973,474
|
|
|
|
|
|
|
|
|||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
Preferred stock of $0 par value per share:
|
|
$
|
—
|
|
|
—
|
|
|
Authorized shares 5,000,000; no shares issued or outstanding
|
|
|
|
|
|||
|
Common stock of $2 par value per share:
|
|
|
|
|
|||
|
Authorized shares 360,000,000
|
|
|
|
|
|||
|
Issued: 102,640,117 – 2018; 102,284,564 – 2017
|
|
205,280
|
|
|
204,569
|
|
|
|
Additional paid-in capital
|
|
375,155
|
|
|
367,717
|
|
|
|
Retained earnings
|
|
1,731,832
|
|
|
1,698,613
|
|
|
|
Accumulated other comprehensive (loss) income (Note 11)
|
|
(68,243
|
)
|
|
20,170
|
|
|
|
Treasury stock – at cost
(shares: 43,892,612 – 2018; 43,789,442 – 2017) |
|
(584,228
|
)
|
|
(578,112
|
)
|
|
|
Total stockholders’ equity
|
|
$
|
1,659,796
|
|
|
1,712,957
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
7,659,949
|
|
|
7,686,431
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands, except per share amounts)
|
|
2018
|
|
2017
|
|||
|
Revenues:
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
591,828
|
|
|
560,854
|
|
|
Net investment income earned
|
|
43,231
|
|
|
37,419
|
|
|
|
Net realized and unrealized losses:
|
|
|
|
|
|
|
|
|
Net realized investment gains on disposals
|
|
4,731
|
|
|
2,430
|
|
|
|
Other-than-temporary impairments
|
|
(1,212
|
)
|
|
(3,475
|
)
|
|
|
Unrealized losses on equity securities
|
|
(14,068
|
)
|
|
—
|
|
|
|
Total net realized and unrealized losses
|
|
(10,549
|
)
|
|
(1,045
|
)
|
|
|
Other income
|
|
2,179
|
|
|
3,241
|
|
|
|
Total revenues
|
|
626,689
|
|
|
600,469
|
|
|
|
|
|
|
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
Loss and loss expense incurred
|
|
384,941
|
|
|
317,472
|
|
|
|
Amortization of deferred policy acquisition costs
|
|
121,093
|
|
|
115,350
|
|
|
|
Other insurance expenses
|
|
83,240
|
|
|
82,051
|
|
|
|
Interest expense
|
|
6,152
|
|
|
6,106
|
|
|
|
Corporate expenses
|
|
11,332
|
|
|
11,916
|
|
|
|
Total expenses
|
|
606,758
|
|
|
532,895
|
|
|
|
|
|
|
|
|
|||
|
Income before federal income tax
|
|
19,931
|
|
|
67,574
|
|
|
|
|
|
|
|
|
|||
|
Federal income tax expense:
|
|
|
|
|
|
|
|
|
Current
|
|
433
|
|
|
14,273
|
|
|
|
Deferred
|
|
573
|
|
|
2,861
|
|
|
|
Total federal income tax expense
|
|
1,006
|
|
|
17,134
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
18,925
|
|
|
50,440
|
|
|
|
|
|
|
|
|||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic net income
|
|
$
|
0.32
|
|
|
0.87
|
|
|
|
|
|
|
|
|||
|
Diluted net income
|
|
$
|
0.32
|
|
|
0.85
|
|
|
|
|
|
|
|
|||
|
Dividends to stockholders
|
|
$
|
0.18
|
|
|
0.16
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Net income
|
|
$
|
18,925
|
|
|
50,440
|
|
|
|
|
|
|
|
|||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
Unrealized (losses) gains on investment securities:
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains arising during period
|
|
(67,398
|
)
|
|
16,761
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|||
|
Held-to-maturity securities
|
|
(10
|
)
|
|
(32
|
)
|
|
|
Realized losses on disposals of available-for-sale securities
|
|
3,594
|
|
|
981
|
|
|
|
Total unrealized (losses) gains on investment securities
|
|
(63,814
|
)
|
|
17,710
|
|
|
|
|
|
|
|
|
|||
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|||
|
Net actuarial loss
|
|
420
|
|
|
330
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
420
|
|
|
330
|
|
|
|
Other comprehensive (loss) income
|
|
(63,394
|
)
|
|
18,040
|
|
|
|
Comprehensive (loss) income
|
|
$
|
(44,469
|
)
|
|
68,480
|
|
|
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands, except per share amounts)
|
|
2018
|
|
2017
|
|||
|
Common stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
204,569
|
|
|
203,241
|
|
|
Dividend reinvestment plan (shares: 6,298 – 2018; 8,249 – 2017)
|
|
13
|
|
|
16
|
|
|
|
Stock purchase and compensation plans (shares: 349,255 – 2018; 399,762 – 2017)
|
|
698
|
|
|
800
|
|
|
|
End of period
|
|
205,280
|
|
|
204,057
|
|
|
|
|
|
|
|
|
|||
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
367,717
|
|
|
347,295
|
|
|
|
Dividend reinvestment plan
|
|
353
|
|
|
348
|
|
|
|
Stock purchase and compensation plans
|
|
7,085
|
|
|
6,596
|
|
|
|
End of period
|
|
375,155
|
|
|
354,239
|
|
|
|
|
|
|
|
|
|||
|
Retained earnings:
|
|
|
|
|
|
|
|
|
Beginning of year, as previously reported
|
|
1,698,613
|
|
|
1,568,881
|
|
|
|
Cumulative effect adjustment due to adoption of equity security guidance, net of tax (Note 2)
|
|
30,726
|
|
|
—
|
|
|
|
Cumulative effect adjustment due to adoption of stranded deferred tax guidance (Note 2)
|
|
(5,707
|
)
|
|
—
|
|
|
|
Balance at beginning of year, as adjusted
|
|
1,723,632
|
|
|
1,568,881
|
|
|
|
Net income
|
|
18,925
|
|
|
50,440
|
|
|
|
Dividends to stockholders ($0.18 per share – 2018; $0.16 per share – 2017)
|
|
(10,725
|
)
|
|
(9,459
|
)
|
|
|
End of period
|
|
1,731,832
|
|
|
1,609,862
|
|
|
|
|
|
|
|
|
|||
|
Accumulated other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
Beginning of year, as previously reported
|
|
20,170
|
|
|
(15,950
|
)
|
|
|
Cumulative effect adjustment due to adoption of equity security guidance, net of tax (Note 2)
|
|
(30,726
|
)
|
|
—
|
|
|
|
Cumulative effect adjustment due to adoption of stranded deferred tax guidance (Note 2)
|
|
5,707
|
|
|
—
|
|
|
|
Balance at beginning of year, as adjusted
|
|
(4,849
|
)
|
|
(15,950
|
)
|
|
|
Other comprehensive (loss) income
|
|
(63,394
|
)
|
|
18,040
|
|
|
|
End of period
|
|
(68,243
|
)
|
|
2,090
|
|
|
|
|
|
|
|
|
|||
|
Treasury stock:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
(578,112
|
)
|
|
(572,097
|
)
|
|
|
Acquisition of treasury stock (shares: 103,170 – 2018; 127,647 – 2017)
|
|
(6,116
|
)
|
|
(5,572
|
)
|
|
|
End of period
|
|
(584,228
|
)
|
|
(577,669
|
)
|
|
|
Total stockholders’ equity
|
|
$
|
1,659,796
|
|
|
1,592,579
|
|
|
SELECTIVE INSURANCE GROUP, INC.
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,925
|
|
|
50,440
|
|
|
|
|
|
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
11,200
|
|
|
12,882
|
|
|
|
Stock-based compensation expense
|
|
5,820
|
|
|
5,273
|
|
|
|
Undistributed gains of equity method investments
|
|
(881
|
)
|
|
(685
|
)
|
|
|
Distributions in excess of current year income of equity method investments
|
|
1,346
|
|
|
465
|
|
|
|
Loss on disposal of fixed assets
|
|
29
|
|
|
998
|
|
|
|
Net realized and unrealized losses
|
|
10,549
|
|
|
1,045
|
|
|
|
|
|
|
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Increase in reserve for loss and loss expense, net of reinsurance recoverable
|
|
54,766
|
|
|
28,903
|
|
|
|
Increase in unearned premiums, net of prepaid reinsurance
|
|
32,732
|
|
|
37,850
|
|
|
|
Decrease in net federal income taxes
|
|
3,616
|
|
|
16,946
|
|
|
|
Increase in premiums receivable
|
|
(19,284
|
)
|
|
(26,066
|
)
|
|
|
Increase in deferred policy acquisition costs
|
|
(4,237
|
)
|
|
(5,058
|
)
|
|
|
Increase in interest and dividends due or accrued
|
|
(864
|
)
|
|
(218
|
)
|
|
|
Decrease in accrued salaries and benefits
|
|
(41,363
|
)
|
|
(36,558
|
)
|
|
|
Increase in other assets
|
|
(9,672
|
)
|
|
(6,511
|
)
|
|
|
Decrease in other liabilities
|
|
(70,387
|
)
|
|
(55,175
|
)
|
|
|
Net cash (used in) provided by operating activities
|
|
(7,705
|
)
|
|
24,531
|
|
|
|
|
|
|
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of fixed income securities, available-for-sale
|
|
(875,016
|
)
|
|
(724,880
|
)
|
|
|
Purchase of equity securities
|
|
(38,273
|
)
|
|
(14,083
|
)
|
|
|
Purchase of other investments
|
|
(13,471
|
)
|
|
(11,211
|
)
|
|
|
Purchase of short-term investments
|
|
(754,524
|
)
|
|
(1,027,885
|
)
|
|
|
Sale of fixed income securities, available-for-sale
|
|
675,396
|
|
|
594,805
|
|
|
|
Sale of short-term investments
|
|
737,097
|
|
|
1,010,917
|
|
|
|
Redemption and maturities of fixed income securities, held-to-maturity
|
|
484
|
|
|
16,527
|
|
|
|
Redemption and maturities of fixed income securities, available-for-sale
|
|
160,514
|
|
|
116,357
|
|
|
|
Sale of equity securities
|
|
40,740
|
|
|
5,503
|
|
|
|
Sale of other investments
|
|
3,497
|
|
|
—
|
|
|
|
Distributions from other investments
|
|
6,221
|
|
|
5,983
|
|
|
|
Purchase of property and equipment
|
|
(2,120
|
)
|
|
(4,937
|
)
|
|
|
Net cash used in investing activities
|
|
(59,455
|
)
|
|
(32,904
|
)
|
|
|
|
|
|
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
Dividends to stockholders
|
|
(10,203
|
)
|
|
(8,955
|
)
|
|
|
Acquisition of treasury stock
|
|
(6,116
|
)
|
|
(5,572
|
)
|
|
|
Net proceeds from stock purchase and compensation plans
|
|
1,435
|
|
|
1,563
|
|
|
|
Proceeds from borrowings
|
|
130,000
|
|
|
64,000
|
|
|
|
Repayments of borrowings
|
|
(75,000
|
)
|
|
(64,000
|
)
|
|
|
Repayments of capital lease obligations
|
|
(734
|
)
|
|
(1,147
|
)
|
|
|
Net cash provided by (used in) financing activities
|
|
39,382
|
|
|
(14,111
|
)
|
|
|
Net decrease in cash and restricted cash
|
|
(27,778
|
)
|
|
(22,484
|
)
|
|
|
Cash and restricted cash, beginning of year
|
|
44,710
|
|
|
37,405
|
|
|
|
Cash and restricted cash, end of period
|
|
$
|
16,932
|
|
|
14,921
|
|
|
|
|
March 31, 2017
|
||||
|
(in thousands)
|
|
Prior to Adoption
|
|
After Adoption
|
||
|
Undistributed gains of equity method investments
|
|
(665
|
)
|
|
(685
|
)
|
|
Distributions in excess of current year income of equity method investments
|
|
—
|
|
|
465
|
|
|
Decrease (increase) in other assets
|
|
15,998
|
|
|
(6,511
|
)
|
|
Net cash provided by operating activities
|
|
46,595
|
|
|
24,531
|
|
|
|
|
|
|
|
||
|
Distributions from other investments
|
|
6,428
|
|
|
5,983
|
|
|
Net cash used in investing activities
|
|
(32,459
|
)
|
|
(32,904
|
)
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Cash paid (refunded) during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
3,455
|
|
|
3,409
|
|
|
Federal income tax
|
|
(2,807
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Non-cash items:
|
|
|
|
|
|||
|
Exchange of fixed income securities, AFS
|
|
11,315
|
|
|
1,029
|
|
|
|
Non-cash acquisition of fixed income securities, AFS
|
|
32
|
|
|
—
|
|
|
|
Assets acquired under capital lease arrangements
|
|
—
|
|
|
278
|
|
|
|
($ in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|||
|
Cash
|
|
$
|
674
|
|
|
534
|
|
|
Restricted cash
|
|
16,258
|
|
|
44,176
|
|
|
|
Total cash and restricted cash shown in the Statements of Cash Flows
|
|
$
|
16,932
|
|
|
44,710
|
|
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Obligations of states and political subdivisions
|
|
$
|
25,088
|
|
|
63
|
|
|
25,151
|
|
|
799
|
|
|
—
|
|
|
25,950
|
|
|
Corporate securities
|
|
16,532
|
|
|
(96
|
)
|
|
16,436
|
|
|
877
|
|
|
—
|
|
|
17,313
|
|
|
|
Total HTM fixed income securities
|
|
$
|
41,620
|
|
|
(33
|
)
|
|
41,587
|
|
|
1,676
|
|
|
—
|
|
|
43,263
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Net
Unrealized Gains
(Losses)
|
|
Carrying
Value
|
|
Unrecognized
Holding
Gains
|
|
Unrecognized Holding
Losses
|
|
Fair
Value
|
|||||||
|
Obligations of states and political subdivisions
|
|
$
|
25,154
|
|
|
84
|
|
|
25,238
|
|
|
1,023
|
|
|
—
|
|
|
26,261
|
|
|
Corporate securities
|
|
16,996
|
|
|
(105
|
)
|
|
16,891
|
|
|
1,003
|
|
|
(55
|
)
|
|
17,839
|
|
|
|
Total HTM fixed income securities
|
|
$
|
42,150
|
|
|
(21
|
)
|
|
42,129
|
|
|
2,026
|
|
|
(55
|
)
|
|
44,100
|
|
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
51,163
|
|
|
410
|
|
|
(624
|
)
|
|
50,949
|
|
|
Foreign government
|
|
18,032
|
|
|
253
|
|
|
(85
|
)
|
|
18,200
|
|
|
|
Obligations of states and political subdivisions
|
|
1,304,321
|
|
|
18,475
|
|
|
(4,636
|
)
|
|
1,318,160
|
|
|
|
Corporate securities
|
|
1,624,105
|
|
|
11,033
|
|
|
(13,416
|
)
|
|
1,621,722
|
|
|
|
Collateralized loan obligations and other asset-backed securities ("CLO and other ABS")
|
|
789,717
|
|
|
5,765
|
|
|
(999
|
)
|
|
794,483
|
|
|
|
CMBS
|
|
430,894
|
|
|
404
|
|
|
(4,715
|
)
|
|
426,583
|
|
|
|
Residential mortgage-backed
securities (“RMBS”)
|
|
918,365
|
|
|
2,911
|
|
|
(9,736
|
)
|
|
911,540
|
|
|
|
Total AFS securities
|
|
$
|
5,136,597
|
|
|
39,251
|
|
|
(34,211
|
)
|
|
5,141,637
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||
|
($ in thousands)
|
|
Cost/
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
49,326
|
|
|
647
|
|
|
(233
|
)
|
|
49,740
|
|
|
Foreign government
|
|
18,040
|
|
|
526
|
|
|
(11
|
)
|
|
18,555
|
|
|
|
Obligations of states and political subdivisions
|
|
1,539,307
|
|
|
44,245
|
|
|
(582
|
)
|
|
1,582,970
|
|
|
|
Corporate securities
|
|
1,588,339
|
|
|
30,891
|
|
|
(1,762
|
)
|
|
1,617,468
|
|
|
|
CLO and other ABS
|
|
789,152
|
|
|
6,508
|
|
|
(202
|
)
|
|
795,458
|
|
|
|
CMBS
|
|
382,727
|
|
|
1,563
|
|
|
(841
|
)
|
|
383,449
|
|
|
|
RMBS
|
|
709,825
|
|
|
6,487
|
|
|
(1,430
|
)
|
|
714,882
|
|
|
|
Total AFS fixed income securities
|
|
5,076,716
|
|
|
90,867
|
|
|
(5,061
|
)
|
|
5,162,522
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
|
|
129,696
|
|
|
38,287
|
|
|
(226
|
)
|
|
167,757
|
|
|
|
Preferred stock
|
|
14,115
|
|
|
904
|
|
|
(71
|
)
|
|
14,948
|
|
|
|
Total AFS equity securities
|
|
143,811
|
|
|
39,191
|
|
|
(297
|
)
|
|
182,705
|
|
|
|
Total AFS securities
|
|
$
|
5,220,527
|
|
|
130,058
|
|
|
(5,358
|
)
|
|
5,345,227
|
|
|
March 31, 2018
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||
|
($ in thousands)
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses 1 |
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. government and government agencies
|
|
$
|
27,084
|
|
|
(624
|
)
|
|
—
|
|
|
—
|
|
|
27,084
|
|
|
(624
|
)
|
|
Foreign government
|
|
6,367
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
6,367
|
|
|
(85
|
)
|
|
|
Obligations of states and political subdivisions
|
|
344,037
|
|
|
(4,489
|
)
|
|
3,416
|
|
|
(147
|
)
|
|
347,453
|
|
|
(4,636
|
)
|
|
|
Corporate securities
|
|
910,974
|
|
|
(13,348
|
)
|
|
1,677
|
|
|
(68
|
)
|
|
912,651
|
|
|
(13,416
|
)
|
|
|
CLO and other ABS
|
|
384,113
|
|
|
(992
|
)
|
|
1,095
|
|
|
(7
|
)
|
|
385,208
|
|
|
(999
|
)
|
|
|
CMBS
|
|
321,980
|
|
|
(4,715
|
)
|
|
—
|
|
|
—
|
|
|
321,980
|
|
|
(4,715
|
)
|
|
|
RMBS
|
|
749,493
|
|
|
(9,422
|
)
|
|
10,332
|
|
|
(314
|
)
|
|
759,825
|
|
|
(9,736
|
)
|
|
|
Total AFS securities
|
|
$
|
2,744,048
|
|
|
(33,675
|
)
|
|
16,520
|
|
|
(536
|
)
|
|
2,760,568
|
|
|
(34,211
|
)
|
|
December 31, 2017
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||
|
($ in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses
1
|
|
Fair Value
|
|
Unrealized
Losses 1 |
|||||||
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. government and government agencies
|
|
$
|
23,516
|
|
|
(233
|
)
|
|
250
|
|
|
—
|
|
|
23,766
|
|
|
(233
|
)
|
|
Foreign government
|
|
1,481
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
1,481
|
|
|
(11
|
)
|
|
|
Obligations of states and political subdivisions
|
|
107,514
|
|
|
(422
|
)
|
|
14,139
|
|
|
(160
|
)
|
|
121,653
|
|
|
(582
|
)
|
|
|
Corporate securities
|
|
238,326
|
|
|
(1,744
|
)
|
|
3,228
|
|
|
(18
|
)
|
|
241,554
|
|
|
(1,762
|
)
|
|
|
CLO and other ABS
|
|
74,977
|
|
|
(196
|
)
|
|
1,655
|
|
|
(6
|
)
|
|
76,632
|
|
|
(202
|
)
|
|
|
CMBS
|
|
154,267
|
|
|
(773
|
)
|
|
5,214
|
|
|
(68
|
)
|
|
159,481
|
|
|
(841
|
)
|
|
|
RMBS
|
|
269,485
|
|
|
(1,285
|
)
|
|
11,200
|
|
|
(145
|
)
|
|
280,685
|
|
|
(1,430
|
)
|
|
|
Total AFS fixed income securities
|
|
869,566
|
|
|
(4,664
|
)
|
|
35,686
|
|
|
(397
|
)
|
|
905,252
|
|
|
(5,061
|
)
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock
|
|
4,727
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
4,727
|
|
|
(226
|
)
|
|
|
Preferred stock
|
|
3,833
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
3,833
|
|
|
(71
|
)
|
|
|
Total AFS equity securities
|
|
8,560
|
|
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
8,560
|
|
|
(297
|
)
|
|
|
Total AFS
|
|
$
|
878,126
|
|
|
(4,961
|
)
|
|
35,686
|
|
|
(397
|
)
|
|
913,812
|
|
|
(5,358
|
)
|
|
|
|
AFS
|
|
HTM
|
||||||
|
($ in thousands)
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Due in one year or less
|
|
$
|
231,898
|
|
|
10,888
|
|
|
10,979
|
|
|
Due after one year through five years
|
|
1,931,022
|
|
|
27,710
|
|
|
29,226
|
|
|
|
Due after five years through 10 years
|
|
2,742,707
|
|
|
2,989
|
|
|
3,058
|
|
|
|
Due after 10 years
|
|
236,010
|
|
|
—
|
|
|
—
|
|
|
|
Total fixed income securities
|
|
$
|
5,141,637
|
|
|
41,587
|
|
|
43,263
|
|
|
Other Investments
|
|
March 31, 2018
|
|
December 31, 2017
|
|||||||||||||||
|
($ in thousands)
|
|
Carrying Value
|
|
Remaining Commitment
|
|
Maximum Exposure to Loss
1
|
|
Carrying Value
|
|
Remaining Commitment
|
|
Maximum Exposure to Loss
1
|
|||||||
|
Alternative Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Private equity
|
|
$
|
54,950
|
|
|
102,888
|
|
|
157,838
|
|
|
52,251
|
|
|
99,026
|
|
|
151,277
|
|
|
Private credit
|
|
38,210
|
|
|
94,306
|
|
|
132,516
|
|
|
37,743
|
|
|
94,959
|
|
|
132,702
|
|
|
|
Real assets
|
|
26,076
|
|
|
35,493
|
|
|
61,569
|
|
|
25,379
|
|
|
27,014
|
|
|
52,393
|
|
|
|
Total alternative investments
|
|
119,236
|
|
|
232,687
|
|
|
351,923
|
|
|
115,373
|
|
|
220,999
|
|
|
336,372
|
|
|
|
Other securities
|
|
24,322
|
|
|
—
|
|
|
24,322
|
|
|
16,895
|
|
|
—
|
|
|
16,895
|
|
|
|
Total other investments
|
|
$
|
143,558
|
|
|
232,687
|
|
|
376,245
|
|
|
132,268
|
|
|
220,999
|
|
|
353,267
|
|
|
Income Statement Information
|
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
|
2018
|
|
2017
|
|||
|
Net investment (loss) income
|
|
$
|
(35.4
|
)
|
|
25.6
|
|
|
Realized gains (losses)
|
|
594.0
|
|
|
(235.1
|
)
|
|
|
Net change in unrealized appreciation (depreciation)
|
|
461.6
|
|
|
561.5
|
|
|
|
Net gain
|
|
$
|
1,020.2
|
|
|
352.0
|
|
|
Selective’s insurance subsidiaries’ other investments gain
|
|
$
|
1.6
|
|
|
1.6
|
|
|
($ in millions)
|
|
FHLBI Collateral
|
|
FHLBNY Collateral
|
|
State and Regulatory Deposits
|
|
Total
|
|||||
|
U.S. government and government agencies
|
|
$
|
3.0
|
|
|
—
|
|
|
22.2
|
|
|
25.2
|
|
|
Obligations of states and political subdivisions
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
|
|
CMBS
|
|
7.3
|
|
|
23.5
|
|
|
—
|
|
|
30.8
|
|
|
|
RMBS
|
|
57.6
|
|
|
132.5
|
|
|
—
|
|
|
190.1
|
|
|
|
Total pledged as collateral
|
|
$
|
67.9
|
|
|
156.0
|
|
|
25.4
|
|
|
249.3
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Fixed income securities
|
|
$
|
42,041
|
|
|
36,891
|
|
|
Equity securities
|
|
1,977
|
|
|
1,468
|
|
|
|
Short-term investments
|
|
523
|
|
|
250
|
|
|
|
Other investments
|
|
1,563
|
|
|
1,603
|
|
|
|
Investment expenses
|
|
(2,873
|
)
|
|
(2,793
|
)
|
|
|
Net investment income earned
|
|
$
|
43,231
|
|
|
37,419
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Net realized (losses) gains on the disposals of securities:
|
|
|
|
|
|||
|
Fixed income securities
|
|
(3,335
|
)
|
|
1,964
|
|
|
|
Equity securities
|
|
8,069
|
|
|
—
|
|
|
|
Short-term investments
|
|
(3
|
)
|
|
—
|
|
|
|
Other investments
|
|
—
|
|
|
466
|
|
|
|
Net realized gains on the disposal of securities
|
|
4,731
|
|
|
2,430
|
|
|
|
OTTI charges
|
|
(1,212
|
)
|
|
(3,475
|
)
|
|
|
Net realized gains (losses)
|
|
3,519
|
|
|
(1,045
|
)
|
|
|
Unrealized losses recognized in income on equity securities
1
|
|
(14,068
|
)
|
|
—
|
|
|
|
Total net realized and unrealized investment (losses)
|
|
$
|
(10,549
|
)
|
|
(1,045
|
)
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
HTM fixed income securities
|
|
|
|
|
|||
|
Gains
|
|
$
|
2
|
|
|
—
|
|
|
Losses
|
|
—
|
|
|
(1
|
)
|
|
|
AFS fixed income securities
|
|
|
|
|
|
|
|
|
Gains
|
|
2,623
|
|
|
3,552
|
|
|
|
Losses
|
|
(5,960
|
)
|
|
(1,587
|
)
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
Gains
|
|
8,399
|
|
|
—
|
|
|
|
Losses
|
|
(330
|
)
|
|
—
|
|
|
|
Short-term investments
|
|
|
|
|
|||
|
Gains
|
|
1
|
|
|
—
|
|
|
|
Losses
|
|
(4
|
)
|
|
—
|
|
|
|
Other investments
|
|
|
|
|
|||
|
Gains
|
|
—
|
|
|
480
|
|
|
|
Losses
|
|
—
|
|
|
(14
|
)
|
|
|
Total net realized gains on disposals of securities
|
|
$
|
4,731
|
|
|
2,430
|
|
|
•
|
On February 27, 2018, SICA borrowed
$75 million
at an interest rate of
1.75%
. This borrowing was repaid on March 20, 2018; and
|
|
•
|
On March 28, 2018, SICA borrowed
$55 million
at an interest rate of
1.98%
. This borrowing was repaid on April 18, 2018.
|
|
March 31, 2018
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at Fair Value |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities (Level 1)
1
|
|
Significant Other
Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
50,949
|
|
|
22,584
|
|
|
28,365
|
|
|
—
|
|
|
Foreign government
|
|
18,200
|
|
|
—
|
|
|
18,200
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
1,318,160
|
|
|
—
|
|
|
1,318,160
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,621,722
|
|
|
—
|
|
|
1,621,722
|
|
|
—
|
|
|
|
CLO and other ABS
|
|
794,483
|
|
|
—
|
|
|
794,483
|
|
|
—
|
|
|
|
CMBS
|
|
426,583
|
|
|
—
|
|
|
426,583
|
|
|
—
|
|
|
|
RMBS
|
|
911,540
|
|
|
—
|
|
|
911,540
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
5,141,637
|
|
|
22,584
|
|
|
5,119,053
|
|
|
—
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
2
|
|
164,370
|
|
|
139,398
|
|
|
—
|
|
|
—
|
|
|
|
Preferred stock
|
|
4,472
|
|
|
4,472
|
|
|
—
|
|
|
—
|
|
|
|
Total equity securities
|
|
168,842
|
|
|
143,870
|
|
|
—
|
|
|
—
|
|
|
|
Short-term investments
|
|
182,980
|
|
|
181,983
|
|
|
997
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
5,493,459
|
|
|
348,437
|
|
|
5,120,050
|
|
|
—
|
|
|
December 31, 2017
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets
Measured at Fair Value |
|
Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)
1
|
|
Significant
Other Observable
Inputs
(Level 2)
1
|
|
Significant Unobservable
Inputs
(Level 3)
|
|||||
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS fixed income securities:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government and government agencies
|
|
$
|
49,740
|
|
|
24,652
|
|
|
25,088
|
|
|
—
|
|
|
Foreign government
|
|
18,555
|
|
|
—
|
|
|
18,555
|
|
|
—
|
|
|
|
Obligations of states and political subdivisions
|
|
1,582,970
|
|
|
—
|
|
|
1,582,970
|
|
|
—
|
|
|
|
Corporate securities
|
|
1,617,468
|
|
|
—
|
|
|
1,617,468
|
|
|
—
|
|
|
|
CLO and other ABS
|
|
795,458
|
|
|
—
|
|
|
795,458
|
|
|
—
|
|
|
|
CMBS
|
|
383,449
|
|
|
—
|
|
|
376,895
|
|
|
6,554
|
|
|
|
RMBS
|
|
714,882
|
|
|
—
|
|
|
714,882
|
|
|
—
|
|
|
|
Total AFS fixed income securities
|
|
5,162,522
|
|
|
24,652
|
|
|
5,131,316
|
|
|
6,554
|
|
|
|
AFS equity securities:
|
|
|
|
|
|
|
|
|
|||||
|
Common stock
2
|
|
167,757
|
|
|
138,640
|
|
|
—
|
|
|
5,398
|
|
|
|
Preferred stock
|
|
14,948
|
|
|
14,948
|
|
|
—
|
|
|
—
|
|
|
|
Total AFS equity securities
|
|
182,705
|
|
|
153,588
|
|
|
—
|
|
|
5,398
|
|
|
|
Total AFS securities
|
|
5,345,227
|
|
|
178,240
|
|
|
5,131,316
|
|
|
11,952
|
|
|
|
Short-term investments
|
|
165,555
|
|
|
165,555
|
|
|
—
|
|
|
—
|
|
|
|
Total assets measured at fair value
|
|
$
|
5,510,782
|
|
|
343,795
|
|
|
5,131,316
|
|
|
11,952
|
|
|
1
|
There were no transfers of securities between Level 1 and Level 2.
|
|
2
|
Investments amounting to
$25.0 million
at
March 31, 2018
, and
$23.7 million
at
December 31, 2017
, were measured at fair value using the net asset value per share (or its practical expedient) and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to total assets measured at fair value.
|
|
March 31, 2018
|
|
|
|
|||
|
($ in thousands)
|
CMBS
|
|
Common Stock
|
|||
|
Fair value, December 31, 2017
|
$
|
6,554
|
|
|
5,398
|
|
|
Total net (losses) gains for the period included in:
|
|
|
|
|||
|
OCI
|
—
|
|
|
—
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
|
Purchases
|
—
|
|
|
—
|
|
|
|
Sales
|
—
|
|
|
—
|
|
|
|
Issuances
|
—
|
|
|
—
|
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
|
Transfers out of Level 3
|
(6,554
|
)
|
|
(5,398
|
)
|
|
|
Fair value, March 31, 2018
|
$
|
—
|
|
|
—
|
|
|
March 31, 2018
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities Disclosed at Fair Value |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$
|
25,950
|
|
|
—
|
|
|
25,950
|
|
|
—
|
|
|
Corporate securities
|
|
17,313
|
|
|
—
|
|
|
11,609
|
|
|
5,704
|
|
|
|
Total HTM fixed income securities
|
|
$
|
43,263
|
|
|
—
|
|
|
37,559
|
|
|
5,704
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.98% Borrowings from FHLBNY
|
|
$
|
55,000
|
|
|
—
|
|
|
55,000
|
|
|
—
|
|
|
Total short-term debt
|
|
$
|
55,000
|
|
|
—
|
|
|
55,000
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|||||
|
7.25% Senior Notes
|
|
$
|
59,785
|
|
|
—
|
|
|
59,785
|
|
|
—
|
|
|
6.70% Senior Notes
|
|
113,472
|
|
|
—
|
|
|
113,472
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
186,332
|
|
|
186,332
|
|
|
—
|
|
|
—
|
|
|
|
1.61% borrowings from FHLBNY
|
|
23,991
|
|
|
—
|
|
|
23,991
|
|
|
—
|
|
|
|
1.56% borrowings from FHLBNY
|
|
23,926
|
|
|
—
|
|
|
23,926
|
|
|
—
|
|
|
|
3.03% borrowings from FHLBI
|
|
59,211
|
|
|
—
|
|
|
59,211
|
|
|
—
|
|
|
|
Total long-term debt
|
|
$
|
466,717
|
|
|
186,332
|
|
|
280,385
|
|
|
—
|
|
|
December 31, 2017
|
|
|
|
Fair Value Measurements Using
|
|||||||||
|
($ in thousands)
|
|
Assets/
Liabilities Disclosed at Fair Value |
|
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Obligations of states and political subdivisions
|
|
$
|
26,261
|
|
|
—
|
|
|
26,261
|
|
|
—
|
|
|
Corporate securities
|
|
17,839
|
|
|
—
|
|
|
12,306
|
|
|
5,533
|
|
|
|
Total HTM fixed income securities
|
|
$
|
44,100
|
|
|
—
|
|
|
38,567
|
|
|
5,533
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|||||
|
7.25% Senior Notes
|
|
$
|
61,391
|
|
|
—
|
|
|
61,391
|
|
|
—
|
|
|
6.70% Senior Notes
|
|
116,597
|
|
|
—
|
|
|
116,597
|
|
|
—
|
|
|
|
5.875% Senior Notes
|
|
186,332
|
|
|
186,332
|
|
|
—
|
|
|
—
|
|
|
|
1.61% borrowings from FHLBNY
|
|
24,270
|
|
|
—
|
|
|
24,270
|
|
|
—
|
|
|
|
1.56% borrowings from FHLBNY
|
|
24,210
|
|
|
—
|
|
|
24,210
|
|
|
—
|
|
|
|
3.03% borrowings from FHLBI
|
|
60,334
|
|
|
—
|
|
|
60,334
|
|
|
—
|
|
|
|
Total long-term debt
|
|
$
|
473,134
|
|
|
186,332
|
|
|
286,802
|
|
|
—
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Premiums written:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
714,234
|
|
|
683,820
|
|
|
Assumed
|
|
6,271
|
|
|
5,691
|
|
|
|
Ceded
|
|
(95,945
|
)
|
|
(90,807
|
)
|
|
|
Net
|
|
$
|
624,560
|
|
|
598,704
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
683,733
|
|
|
646,728
|
|
|
Assumed
|
|
6,124
|
|
|
5,779
|
|
|
|
Ceded
|
|
(98,029
|
)
|
|
(91,653
|
)
|
|
|
Net
|
|
$
|
591,828
|
|
|
560,854
|
|
|
Loss and loss expenses incurred:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
420,916
|
|
|
342,122
|
|
|
Assumed
|
|
8,004
|
|
|
4,437
|
|
|
|
Ceded
|
|
(43,979
|
)
|
|
(29,087
|
)
|
|
|
Net
|
|
$
|
384,941
|
|
|
317,472
|
|
|
Ceded to NFIP
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Ceded premiums written
|
|
$
|
(56,669
|
)
|
|
(56,334
|
)
|
|
Ceded premiums earned
|
|
(58,991
|
)
|
|
(57,277
|
)
|
|
|
Ceded loss and loss expenses incurred
|
|
(15,719
|
)
|
|
(6,541
|
)
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Gross reserve for loss and loss expense, at beginning of year
|
|
$
|
3,771,240
|
|
|
3,691,719
|
|
|
Less: reinsurance recoverable on unpaid loss and loss expense, at beginning of year
|
|
585,855
|
|
|
611,200
|
|
|
|
Net reserve for loss and loss expense, at beginning of year
|
|
3,185,385
|
|
|
3,080,519
|
|
|
|
Incurred loss and loss expense for claims occurring in the:
|
|
|
|
|
|
|
|
|
Current year
|
|
388,801
|
|
|
331,331
|
|
|
|
Prior years
|
|
(3,860
|
)
|
|
(13,859
|
)
|
|
|
Total incurred loss and loss expense
|
|
384,941
|
|
|
317,472
|
|
|
|
Paid loss and loss expense for claims occurring in the:
|
|
|
|
|
|
|
|
|
Current year
|
|
79,345
|
|
|
54,708
|
|
|
|
Prior years
|
|
248,738
|
|
|
235,742
|
|
|
|
Total paid loss and loss expense
|
|
328,083
|
|
|
290,450
|
|
|
|
Net reserve for loss and loss expense, at end of period
|
|
3,242,243
|
|
|
3,107,541
|
|
|
|
Add: Reinsurance recoverable on unpaid loss and loss expense, at end of period
|
|
549,837
|
|
|
571,930
|
|
|
|
Gross reserve for loss and loss expense at end of period
|
|
$
|
3,792,080
|
|
|
3,679,471
|
|
|
•
|
Our Standard Commercial Lines, Standard Personal Lines, and E&S Lines are evaluated based on before and after-tax underwriting results (net premiums earned, incurred loss and loss expense, policyholder dividends, policy acquisition costs, and other underwriting expenses), and combined ratios.
|
|
•
|
Our Investments segment is evaluated based on after-tax net investment income and net realized gains and losses.
|
|
Revenue by Segment
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Standard Commercial Lines:
|
|
|
|
|
|
|
|
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
Commercial automobile
|
|
$
|
118,231
|
|
|
107,129
|
|
|
Workers compensation
|
|
78,823
|
|
|
79,326
|
|
|
|
General liability
|
|
149,829
|
|
|
139,984
|
|
|
|
Commercial property
|
|
80,326
|
|
|
76,391
|
|
|
|
Businessowners’ policies
|
|
25,591
|
|
|
24,845
|
|
|
|
Bonds
|
|
8,134
|
|
|
6,498
|
|
|
|
Other
|
|
4,430
|
|
|
4,241
|
|
|
|
Miscellaneous income
|
|
1,826
|
|
|
2,860
|
|
|
|
Total Standard Commercial Lines revenue
|
|
467,190
|
|
|
441,274
|
|
|
|
Standard Personal Lines:
|
|
|
|
|
|||
|
Net premiums earned:
|
|
|
|
|
|||
|
Personal automobile
|
|
40,442
|
|
|
36,950
|
|
|
|
Homeowners
|
|
32,201
|
|
|
32,700
|
|
|
|
Other
|
|
1,613
|
|
|
1,551
|
|
|
|
Miscellaneous income
|
|
352
|
|
|
381
|
|
|
|
Total Standard Personal Lines revenue
|
|
74,608
|
|
|
71,582
|
|
|
|
E&S Lines:
|
|
|
|
|
|||
|
Net premiums earned:
|
|
|
|
|
|||
|
Casualty lines
|
|
38,540
|
|
|
37,912
|
|
|
|
Property lines
|
|
13,668
|
|
|
13,327
|
|
|
|
Miscellaneous income
|
|
1
|
|
|
—
|
|
|
|
Total E&S Lines revenue
|
|
52,209
|
|
|
51,239
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Net investment income
|
|
43,231
|
|
|
37,419
|
|
|
|
Net realized and unrealized investment losses
|
|
(10,549
|
)
|
|
(1,045
|
)
|
|
|
Total Investments revenue
|
|
32,682
|
|
|
36,374
|
|
|
|
Total revenues
|
|
$
|
626,689
|
|
|
600,469
|
|
|
Income Before and After Federal Income Tax
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Standard Commercial Lines:
|
|
|
|
|
|
|
|
|
Underwriting gain, before federal income tax
|
|
$
|
6,804
|
|
|
42,546
|
|
|
Underwriting gain, after federal income tax
|
|
5,375
|
|
|
27,655
|
|
|
|
Combined ratio
|
|
98.5
|
%
|
|
90.3
|
|
|
|
|
|
|
|
|
|
||
|
Standard Personal Lines:
|
|
|
|
|
|||
|
Underwriting (loss) gain, before federal income tax
|
|
$
|
(1,506
|
)
|
|
5,106
|
|
|
Underwriting (loss) gain, after federal income tax
|
|
(1,190
|
)
|
|
3,319
|
|
|
|
Combined ratio
|
|
102.0
|
%
|
|
92.8
|
|
|
|
|
|
|
|
|
|||
|
E&S Lines:
|
|
|
|
|
|||
|
Underwriting (loss) gain, before federal income tax
|
|
$
|
(565
|
)
|
|
1,570
|
|
|
Underwriting (loss) gain, after federal income tax
|
|
(446
|
)
|
|
1,021
|
|
|
|
Combined ratio
|
|
101.1
|
%
|
|
96.9
|
|
|
|
|
|
|
|
|
|||
|
Investments:
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
43,231
|
|
|
37,419
|
|
|
Net realized and unrealized investment losses
|
|
(10,549
|
)
|
|
(1,045
|
)
|
|
|
Total investment income, before federal income tax
|
|
32,682
|
|
|
36,374
|
|
|
|
Tax on investment income
|
|
5,226
|
|
|
9,602
|
|
|
|
Total investment income, after federal income tax
|
|
$
|
27,456
|
|
|
26,772
|
|
|
Reconciliation of Segment Results to Income Before Federal Income Tax
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Underwriting gain (loss)
|
|
|
|
|
|||
|
Standard Commercial Lines
|
|
$
|
6,804
|
|
|
42,546
|
|
|
Standard Personal Lines
|
|
(1,506
|
)
|
|
5,106
|
|
|
|
E&S Lines
|
|
(565
|
)
|
|
1,570
|
|
|
|
Investment income
|
|
32,682
|
|
|
36,374
|
|
|
|
Total all segments
|
|
37,415
|
|
|
85,596
|
|
|
|
Interest expense
|
|
(6,152
|
)
|
|
(6,106
|
)
|
|
|
Corporate expenses
|
|
(11,332
|
)
|
|
(11,916
|
)
|
|
|
Income, before federal income tax
|
|
$
|
19,931
|
|
|
67,574
|
|
|
|
|
Pension Plan
|
|||||
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Net Periodic Benefit Cost:
|
|
|
|
|
|||
|
Interest cost
|
|
$
|
3,095
|
|
|
3,111
|
|
|
Expected return on plan assets
|
|
(5,682
|
)
|
|
(4,854
|
)
|
|
|
Amortization of unrecognized net actuarial loss
|
|
494
|
|
|
481
|
|
|
|
Total net periodic benefit
|
|
$
|
(2,093
|
)
|
|
(1,262
|
)
|
|
|
|
Pension Plan
|
||||
|
|
|
Quarter ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Weighted-Average Expense Assumptions:
|
|
|
|
|
||
|
Discount rate
|
|
3.78
|
%
|
|
4.41
|
%
|
|
Effective interest rate for calculation of interest cost
|
|
3.46
|
|
|
3.84
|
|
|
Expected return on plan assets
|
|
6.36
|
|
|
6.24
|
|
|
First Quarter 2018
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
19,931
|
|
|
1,006
|
|
|
18,925
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses during period
|
|
(85,315
|
)
|
|
(17,917
|
)
|
|
(67,398
|
)
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(12
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
|
Realized losses on disposals of AFS securities
|
|
4,549
|
|
|
955
|
|
|
3,594
|
|
|
|
Total unrealized losses on investment securities
|
|
(80,778
|
)
|
|
(16,964
|
)
|
|
(63,814
|
)
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
532
|
|
|
112
|
|
|
420
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
532
|
|
|
112
|
|
|
420
|
|
|
|
Other comprehensive loss
|
|
(80,246
|
)
|
|
(16,852
|
)
|
|
(63,394
|
)
|
|
|
Comprehensive loss
|
|
$
|
(60,315
|
)
|
|
(15,846
|
)
|
|
(44,469
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
First Quarter 2017
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Gross
|
|
Tax
|
|
Net
|
||||
|
Net income
|
|
$
|
67,574
|
|
|
17,134
|
|
|
50,440
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities
:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains during period
|
|
25,785
|
|
|
9,024
|
|
|
16,761
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
||||
|
HTM securities
|
|
(49
|
)
|
|
(17
|
)
|
|
(32
|
)
|
|
|
Realized losses on disposals of AFS securities
|
|
1,510
|
|
|
529
|
|
|
981
|
|
|
|
Total unrealized gains on investment securities
|
|
27,246
|
|
|
9,536
|
|
|
17,710
|
|
|
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified into net income:
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
507
|
|
|
177
|
|
|
330
|
|
|
|
Total defined benefit pension and post-retirement plans
|
|
507
|
|
|
177
|
|
|
330
|
|
|
|
Other comprehensive income
|
|
27,753
|
|
|
9,713
|
|
|
18,040
|
|
|
|
Comprehensive income
|
|
$
|
95,327
|
|
|
26,847
|
|
|
68,480
|
|
|
March 31, 2018
|
|
|
|
Defined Benefit
Pension and Post-Retirement Plans
|
|
|
|||||||||||||
|
|
|
Net Unrealized Gains (Losses) on Investment Securities
|
|
|
Total AOCI
|
||||||||||||||
|
($ in thousands)
|
|
OTTI
Related
|
|
HTM
Related
|
|
All
Other
|
|
Investments
Subtotal
|
|
|
|||||||||
|
Balance, December 31, 2017
|
|
$
|
(59
|
)
|
|
(14
|
)
|
|
80,648
|
|
|
80,575
|
|
|
(60,405
|
)
|
|
20,170
|
|
|
Cumulative effect adjustments
|
|
(12
|
)
|
|
(2
|
)
|
|
(12,792
|
)
|
|
(12,806
|
)
|
|
(12,213
|
)
|
|
(25,019
|
)
|
|
|
Balance, December 31, 2017 as adjusted
|
|
(71
|
)
|
|
(16
|
)
|
|
67,856
|
|
|
67,769
|
|
|
(72,618
|
)
|
|
(4,849
|
)
|
|
|
OCI before reclassifications
|
|
—
|
|
|
—
|
|
|
(67,398
|
)
|
|
(67,398
|
)
|
|
—
|
|
|
(67,398
|
)
|
|
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(10
|
)
|
|
3,594
|
|
|
3,584
|
|
|
420
|
|
|
4,004
|
|
|
|
Net current period OCI
|
|
—
|
|
|
(10
|
)
|
|
(63,804
|
)
|
|
(63,814
|
)
|
|
420
|
|
|
(63,394
|
)
|
|
|
Balance, March 31, 2018
|
|
$
|
(71
|
)
|
|
(26
|
)
|
|
4,052
|
|
|
3,955
|
|
|
(72,198
|
)
|
|
(68,243
|
)
|
|
|
Quarter ended March 31,
|
Affected Line Item in the Unaudited Consolidated Statements of Income
|
|||||
|
($ in thousands)
|
2018
|
|
2017
|
||||
|
HTM related
|
|
|
|
|
|||
|
Unrealized losses on HTM disposals
|
$
|
1
|
|
|
13
|
|
Net realized and unrealized losses
|
|
Amortization of net unrealized gains on HTM securities
|
(13
|
)
|
|
(62
|
)
|
Net investment income earned
|
|
|
|
(12
|
)
|
|
(49
|
)
|
Income before federal income tax
|
|
|
|
2
|
|
|
17
|
|
Total federal income tax expense
|
|
|
|
(10
|
)
|
|
(32
|
)
|
Net income
|
|
|
Realized losses on AFS and OTTI
|
|
|
|
|
|||
|
Realized losses on AFS disposals and OTTI
|
4,549
|
|
|
1,510
|
|
Net realized and unrealized losses
|
|
|
|
4,549
|
|
|
1,510
|
|
Income before federal income tax
|
|
|
|
(955
|
)
|
|
(529
|
)
|
Total federal income tax expense
|
|
|
|
3,594
|
|
|
981
|
|
Net income
|
|
|
Defined benefit pension and post-retirement life plans
|
|
|
|
|
|||
|
Net actuarial loss
|
112
|
|
|
110
|
|
Loss and loss expense incurred
|
|
|
|
420
|
|
|
397
|
|
Other insurance expenses
|
|
|
Total defined benefit pension and post-retirement life
|
532
|
|
|
507
|
|
Income before federal income tax
|
|
|
|
(112
|
)
|
|
(177
|
)
|
Total federal income tax expense
|
|
|
|
420
|
|
|
330
|
|
Net income
|
|
|
|
|
|
|
|
|||
|
Total reclassifications for the period
|
$
|
4,004
|
|
|
1,279
|
|
Net income
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Statutory tax rate
|
|
21
|
%
|
|
35
|
|
|
|
Tax at statutory rate
|
|
$
|
4,185
|
|
|
23,651
|
|
|
Tax-advantaged interest
|
|
(1,511
|
)
|
|
(2,807
|
)
|
|
|
Dividends received deduction
|
|
(126
|
)
|
|
(331
|
)
|
|
|
Stock-based compensation
|
|
(2,466
|
)
|
|
(2,949
|
)
|
|
|
Other
|
|
924
|
|
|
(430
|
)
|
|
|
Federal income tax expense
|
|
$
|
1,006
|
|
|
17,134
|
|
|
•
|
Standard Commercial Lines;
|
|
•
|
Standard Personal Lines;
|
|
•
|
E&S Lines; and
|
|
•
|
Investments.
|
|
•
|
Critical Accounting Policies and Estimates;
|
|
•
|
Financial Highlights of Results for the
first
quarters ended
March 31, 2018
(“
First Quarter 2018
”) and
March 31, 2017
(“
First Quarter 2017
”);
|
|
•
|
Results of Operations and Related Information by Segment;
|
|
•
|
Federal Income Taxes;
|
|
•
|
Financial Condition, Liquidity, and Capital Resources;
|
|
•
|
Ratings;
|
|
•
|
Off-Balance Sheet Arrangements; and
|
|
•
|
Contractual Obligations, Contingent Liabilities, and Commitments.
|
|
($ and shares in thousands, except per share amounts)
|
|
Quarter ended March 31,
|
|
Change
% or Points
|
|
||||||
|
|
2018
|
|
2017
|
|
|
||||||
|
Revenues
|
|
$
|
626,689
|
|
|
600,469
|
|
|
4
|
|
%
|
|
After-tax net investment income
|
|
35,790
|
|
|
27,451
|
|
|
30
|
|
|
|
|
After-tax underwriting income
|
|
3,739
|
|
|
31,994
|
|
|
(88
|
)
|
|
|
|
Net income before federal income tax
|
|
19,931
|
|
|
67,574
|
|
|
(71
|
)
|
|
|
|
Net income
|
|
18,925
|
|
|
50,440
|
|
|
(62
|
)
|
|
|
|
Diluted net income per share
|
|
0.32
|
|
|
0.85
|
|
|
(62
|
)
|
|
|
|
Diluted weighted-average outstanding shares
|
|
59,563
|
|
|
59,148
|
|
|
1
|
|
|
|
|
Combined ratio
|
|
99.2
|
%
|
|
91.2
|
|
|
8.0
|
|
pts
|
|
|
Invested assets per dollar of stockholders' equity
|
|
$
|
3.42
|
|
|
3.43
|
|
|
—
|
|
%
|
|
After-tax yield on investments
|
|
2.5
|
%
|
|
2.0
|
|
|
0.5
|
|
pts
|
|
|
Annualized return on average equity ("ROE")
|
|
4.5
|
|
|
12.9
|
|
|
(8.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP operating income
2
|
|
$
|
27,259
|
|
|
51,119
|
|
|
(47
|
)
|
%
|
|
Diluted non-GAAP operating income per share
2
|
|
0.46
|
|
|
0.86
|
|
|
(47
|
)
|
|
|
|
Annualized non-GAAP operating ROE
2
|
|
6.5
|
%
|
|
13.1
|
|
|
(6.6
|
)
|
pts
|
|
|
1
|
Refer to the Glossary of Terms attached to our
2017
Annual Report as Exhibit 99.1 for definitions of terms used in this Form 10-Q.
|
|
2
|
Non-GAAP operating income is used as an important financial measure by us, analysts, and investors, because the realization of investment gains and losses on sales of securities in any given period is largely discretionary as to timing. In addition, these net realized investment gains and losses, as well as OTTI that are charged to earnings, and unrealized gains and losses on equity securities, could distort the analysis of trends.
|
|
Reconciliation of net income to non-GAAP operating income
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Net income
|
|
$
|
18,925
|
|
|
50,440
|
|
|
Exclude: Net realized (gains) losses and OTTI
|
|
(3,519
|
)
|
|
1,045
|
|
|
|
Exclude: Net unrealized losses
|
|
14,068
|
|
|
—
|
|
|
|
Total net realized losses, OTTI, and unrealized losses
|
|
10,549
|
|
|
1,045
|
|
|
|
Exclude: Tax on net realized losses, OTTI, and unrealized losses
|
|
(2,215
|
)
|
|
(366
|
)
|
|
|
Non-GAAP operating income
|
|
$
|
27,259
|
|
|
51,119
|
|
|
Reconciliation of net income per share to non-GAAP operating income per share
|
|
Quarter ended March 31,
|
|||||
|
|
|
2018
|
|
2017
|
|||
|
Diluted net income per share
|
|
$
|
0.32
|
|
|
0.85
|
|
|
Exclude: Net realized (gains) losses and OTTI
|
|
(0.06
|
)
|
|
0.02
|
|
|
|
Exclude: Net unrealized losses
|
|
0.24
|
|
|
—
|
|
|
|
Total net realized losses, OTTI, and unrealized losses
|
|
0.18
|
|
|
0.02
|
|
|
|
Exclude: Tax on net realized losses, OTTI, and unrealized losses
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
|
Diluted non-GAAP operating income per share
|
|
$
|
0.46
|
|
|
0.86
|
|
|
Reconciliation of annualized ROE to annualized non-GAAP operating ROE
|
|
Quarter ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Insurance operations
|
|
0.9
|
%
|
|
8.2
|
%
|
|
Investment income
1
|
|
8.5
|
|
|
7.0
|
|
|
Other
|
|
(2.9
|
)
|
|
(2.1
|
)
|
|
Net realized gains (losses) and OTTI
|
|
0.8
|
|
|
(0.3
|
)
|
|
Net unrealized losses
|
|
(3.3
|
)
|
|
—
|
|
|
Total net realized losses, OTTI, and unrealized losses
1
|
|
(2.5
|
)
|
|
(0.3
|
)
|
|
Tax on net realized losses, OTTI, and unrealized losses
1
|
|
0.5
|
|
|
0.1
|
|
|
Annualized ROE
|
|
4.5
|
%
|
|
12.9
|
|
|
|
|
|
|
|
||
|
Annualized ROE
|
|
4.5
|
|
|
12.9
|
|
|
Exclude: Net realized (gains) losses and OTTI
|
|
(0.8
|
)
|
|
0.3
|
|
|
Exclude: Net unrealized losses
|
|
3.3
|
|
|
—
|
|
|
Total net realized losses, OTTI, and unrealized losses
|
|
2.5
|
|
|
0.3
|
|
|
Exclude: Tax on net realized losses, OTTI, and unrealized losses
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
Annualized non-GAAP operating ROE
|
|
6.5
|
%
|
|
13.1
|
|
|
All Lines
|
|
Quarter ended March 31,
|
|
Change % or Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
Insurance Operations Results:
|
|
|
|
|
|
||||||
|
NPW
|
|
$
|
624,560
|
|
|
598,704
|
|
|
4
|
|
%
|
|
Net premiums earned (“NPE”)
|
|
591,828
|
|
|
560,854
|
|
|
6
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|||
|
Loss and loss expense incurred
|
|
384,941
|
|
|
317,472
|
|
|
21
|
|
|
|
|
Net underwriting expenses incurred
|
|
199,747
|
|
|
194,257
|
|
|
3
|
|
|
|
|
Dividends to policyholders
|
|
2,407
|
|
|
(97
|
)
|
|
2,581
|
|
|
|
|
Underwriting income
|
|
$
|
4,733
|
|
|
49,222
|
|
|
(90
|
)
|
%
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|||
|
Loss and loss expense ratio
|
|
65.0
|
|
%
|
56.6
|
|
|
8.4
|
|
pts
|
|
|
Underwriting expense ratio
|
|
33.8
|
|
|
34.6
|
|
|
(0.8
|
)
|
|
|
|
Dividends to policyholders ratio
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
|
|
Combined ratio
|
|
99.2
|
|
|
91.2
|
|
|
8.0
|
|
|
|
|
|
First Quarter 2018
|
|
First Quarter 2017
|
|
|
||||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Loss and Loss
Expense Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
||||||
|
Catastrophe losses
|
$
|
26.0
|
|
4.4
|
|
pts
|
|
$
|
12.2
|
|
2.2
|
|
pts
|
2.2
|
pts
|
|
Favorable prior year casualty reserve development
|
(8.0
|
)
|
(1.4
|
)
|
|
|
(14.4
|
)
|
(2.6
|
)
|
|
1.2
|
|
||
|
Non-catastrophe property losses
|
105.7
|
|
17.9
|
|
|
|
71.4
|
|
12.7
|
|
|
5.2
|
|
||
|
Total
|
123.7
|
|
20.9
|
|
|
|
69.2
|
|
12.3
|
|
|
8.6
|
|
||
|
(Favorable)/Unfavorable Prior Year Casualty Reserve Development
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
2018
|
|
2017
|
|||
|
General liability
|
$
|
—
|
|
|
(22.4
|
)
|
|
Commercial automobile
|
8.0
|
|
|
6.0
|
|
|
|
Workers compensation
|
(16.0
|
)
|
|
—
|
|
|
|
Total Standard Commercial Lines
|
(8.0
|
)
|
|
(16.4
|
)
|
|
|
|
|
|
|
|||
|
Personal automobile
|
—
|
|
|
2.0
|
|
|
|
Total Standard Personal Lines
|
—
|
|
|
2.0
|
|
|
|
|
|
|
|
|||
|
Total (favorable) prior year casualty reserve development
|
$
|
(8.0
|
)
|
|
(14.4
|
)
|
|
|
|
|
|
|||
|
(Favorable) impact on loss ratio
|
(1.4
|
)
|
pts
|
(2.6
|
)
|
|
|
•
|
A GAAP combined ratio, excluding catastrophe losses, of approximately
92.0%
. This assumes no additional prior year casualty reserve development;
|
|
•
|
Catastrophe losses of
3.5
points;
|
|
•
|
After-tax net investment income of
$150 million
, which includes
$8 million
of after-tax net investment income from our alternative investments;
|
|
•
|
An overall effective tax rate of approximately
18%
, which includes an effective tax rate of
17%
for net investment income, reflecting a tax rate of
5.25%
for tax-advantaged municipal bonds and a tax rate of approximately
21%
for all other investments; and
|
|
•
|
Weighted average shares of approximately
59.6 million
.
|
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
Insurance Segments Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
NPW
|
|
$
|
509,076
|
|
|
483,548
|
|
|
5
|
|
%
|
|
NPE
|
|
465,364
|
|
|
438,414
|
|
|
6
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
||
|
Loss and loss expense incurred
|
|
293,506
|
|
|
241,564
|
|
|
22
|
|
|
|
|
Net underwriting expenses incurred
|
|
162,647
|
|
|
154,401
|
|
|
5
|
|
|
|
|
Dividends to policyholders
|
|
2,407
|
|
|
(97
|
)
|
|
(2,581
|
)
|
|
|
|
Underwriting income
|
|
$
|
6,804
|
|
|
42,546
|
|
|
(84
|
)
|
%
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
63.0
|
|
%
|
55.1
|
|
|
7.9
|
|
pts
|
|
|
Underwriting expense ratio
|
|
35.0
|
|
|
35.2
|
|
|
(0.2
|
)
|
|
|
|
Dividends to policyholders ratio
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
|
|
Combined ratio
|
|
98.5
|
|
|
90.3
|
|
|
8.2
|
|
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
|
2018
|
|
2017
|
|||
|
Retention
|
|
85
|
|
%
|
85
|
|
|
|
Renewal pure price increases
|
|
3.2
|
|
|
3.0
|
|
|
|
Direct new business
|
|
$
|
97.9
|
|
|
89.5
|
|
|
|
First Quarter 2018
|
|
First Quarter 2017
|
|
|
||||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Loss and Loss
Expense Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
||||||
|
Catastrophe losses
|
$
|
19.8
|
|
4.3
|
|
pts
|
|
$
|
6.9
|
|
1.6
|
|
pts
|
2.7
|
pts
|
|
Non-catastrophe property losses
|
70.8
|
|
15.2
|
|
|
|
49.8
|
|
11.4
|
|
|
3.8
|
|
||
|
Favorable prior year casualty reserve development
|
(8.0
|
)
|
(1.7
|
)
|
|
|
(16.4
|
)
|
(3.7
|
)
|
|
2.0
|
|
||
|
Total
|
82.6
|
|
17.8
|
|
|
|
40.3
|
|
9.3
|
|
|
8.5
|
|
||
|
General Liability
|
|||||||||||
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
NPW
|
|
$
|
164,509
|
|
|
155,137
|
|
|
6
|
|
%
|
|
Direct new business
|
|
29,717
|
|
|
26,907
|
|
|
10
|
|
|
|
|
Retention
|
|
85
|
|
%
|
85
|
|
|
—
|
|
pts
|
|
|
Renewal pure price increases
|
|
2.5
|
|
|
2.3
|
|
|
0.2
|
|
|
|
|
NPE
|
|
$
|
149,829
|
|
|
139,984
|
|
|
7
|
|
%
|
|
Underwriting income
|
|
13,942
|
|
|
34,554
|
|
|
(60
|
)
|
|
|
|
Combined ratio
|
|
90.7
|
|
%
|
75.3
|
|
|
15.4
|
|
pts
|
|
|
% of total Standard Commercial Lines NPW
|
|
32
|
|
|
32
|
|
|
|
|
|
|
|
|
First Quarter 2018
|
First Quarter 2017
|
|
|
|||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
|||||
|
Favorable prior year casualty reserve development
|
$
|
—
|
|
—
|
pts
|
$
|
(22.4
|
)
|
(16.0
|
)
|
pts
|
16.0
|
pts
|
|
Commercial Automobile
|
||||||||||
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
||||
|
NPW
|
|
$
|
129,845
|
|
|
117,387
|
|
|
11
|
%
|
|
Direct new business
|
|
22,289
|
|
|
18,560
|
|
|
20
|
|
|
|
Retention
|
|
85
|
|
%
|
85
|
|
|
—
|
pts
|
|
|
Renewal pure price increases
|
|
7.3
|
|
|
6.6
|
|
|
0.7
|
|
|
|
NPE
|
|
$
|
118,231
|
|
|
107,129
|
|
|
10
|
%
|
|
Underwriting loss
|
|
(13,364
|
)
|
|
(8,168
|
)
|
|
64
|
|
|
|
Combined ratio
|
|
111.3
|
|
%
|
107.6
|
|
|
3.7
|
pts
|
|
|
% of total Standard Commercial Lines NPW
|
|
26
|
|
|
24
|
|
|
|
|
|
|
|
First Quarter 2018
|
|
First Quarter 2017
|
|
|
|||||||||||
|
($ in millions)
|
Losses Incurred
|
Impact on
Combined Ratio |
|
|
Losses Incurred
|
Impact on
Combined Ratio |
|
Change in Ratio
|
|
|||||||
|
Non-catastrophe property losses
|
$
|
21.2
|
|
17.9
|
|
pts
|
|
$
|
15.8
|
|
14.7
|
|
pts
|
3.2
|
|
pts
|
|
Unfavorable prior year casualty reserve development
|
8.0
|
|
6.8
|
|
|
|
6.0
|
|
5.6
|
|
|
1.2
|
|
|
||
|
Catastrophe losses
|
0.9
|
|
0.7
|
|
|
|
0.2
|
|
0.2
|
|
|
0.5
|
|
|
||
|
Total
|
30.1
|
|
25.4
|
|
|
|
22.0
|
|
20.5
|
|
|
4.9
|
|
|
||
|
•
|
First Quarter
2018
: Development was primarily due to higher claims frequencies and severities in accident years 2015 through 2017.
|
|
•
|
First Quarter
2017
: Development was primarily due to higher claims frequencies in the 2015 accident year.
|
|
Workers Compensation
|
|||||||||||
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
NPW
|
|
$
|
88,906
|
|
|
91,840
|
|
|
(3
|
)
|
%
|
|
Direct new business
|
|
17,348
|
|
|
17,037
|
|
|
2
|
|
|
|
|
Retention
|
|
85
|
|
%
|
84
|
|
|
1
|
|
pts
|
|
|
Renewal pure price (decreases) increases
|
|
(0.1
|
)
|
|
0.7
|
|
|
(0.8
|
)
|
|
|
|
NPE
|
|
$
|
78,823
|
|
|
79,326
|
|
|
(1
|
)
|
%
|
|
Underwriting income
|
|
16,426
|
|
|
1,154
|
|
|
1,323
|
|
|
|
|
Combined ratio
|
|
79.2
|
|
%
|
98.5
|
|
|
(19.3
|
)
|
pts
|
|
|
% of total Standard Commercial Lines NPW
|
|
18
|
|
|
19
|
|
|
|
|
|
|
|
|
First Quarter 2018
|
First Quarter 2017
|
|
|
||||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
Points
|
|
||||||
|
Favorable prior year casualty reserve development
|
$
|
(16.0
|
)
|
(20.3
|
)
|
pts
|
$
|
—
|
|
—
|
pts
|
(20.3
|
)
|
pts
|
|
•
|
First Quarter
2018
: Development was primarily due to lower severities in accident years 2016 and prior.
|
|
Commercial Property
|
|
|
|
|
|
|
|
||||
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
NPW
|
|
$
|
85,205
|
|
|
80,503
|
|
|
6
|
|
%
|
|
Direct new business
|
|
19,484
|
|
|
17,313
|
|
|
13
|
|
|
|
|
Retention
|
|
84
|
|
%
|
83
|
|
|
1
|
|
pts
|
|
|
Renewal pure price increases
|
|
2.5
|
|
|
2.3
|
|
|
0.2
|
|
|
|
|
NPE
|
|
$
|
80,326
|
|
|
76,391
|
|
|
5
|
|
%
|
|
Underwriting (loss) income
|
|
(12,441
|
)
|
|
10,724
|
|
|
(216
|
)
|
|
|
|
Combined ratio
|
|
115.5
|
|
%
|
86.0
|
|
|
29.5
|
|
pts
|
|
|
% of total Standard Commercial Lines NPW
|
|
17
|
|
|
17
|
|
|
|
|
|
|
|
|
First Quarter 2018
|
|
First Quarter 2017
|
|
|
||||||||
|
($ in millions)
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
|
(Benefit) Expense
|
Impact on
Combined Ratio |
|
Change
% or
Points
|
|
||||
|
Catastrophe losses
|
$
|
14.8
|
|
18.4
|
pts
|
|
$
|
6.0
|
|
7.9
|
pts
|
10.5
|
pts
|
|
Non-catastrophe property losses
|
43.1
|
|
53.7
|
|
|
27.1
|
|
35.4
|
|
18.3
|
|
||
|
Total
|
57.9
|
|
72.1
|
|
|
33.1
|
|
43.3
|
|
28.8
|
|
||
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|
|||||
|
Insurance Segments Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPW
|
|
$
|
67,861
|
|
|
64,696
|
|
|
5
|
|
|
%
|
|
NPE
|
|
74,256
|
|
|
71,201
|
|
|
4
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|||
|
Loss and loss expense incurred
|
|
55,439
|
|
|
44,290
|
|
|
25
|
|
|
|
|
|
Net underwriting expenses incurred
|
|
20,323
|
|
|
21,805
|
|
|
(7
|
)
|
|
|
|
|
Underwriting (loss) income
|
|
$
|
(1,506
|
)
|
|
5,106
|
|
|
(129
|
)
|
|
%
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|||
|
Loss and loss expense ratio
|
|
74.6
|
|
%
|
62.2
|
|
|
12.4
|
|
|
pts
|
|
|
Underwriting expense ratio
|
|
27.4
|
|
|
30.6
|
|
|
(3.2
|
)
|
|
|
|
|
Combined ratio
|
|
102.0
|
|
|
92.8
|
|
|
9.2
|
|
|
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
|
2018
|
|
2017
|
|||
|
New business
|
|
$
|
11.8
|
|
|
11.4
|
|
|
Retention
|
|
85
|
|
%
|
84
|
|
|
|
Renewal pure price increases
|
|
3.8
|
|
|
2.7
|
|
|
|
|
First Quarter 2018
|
|
First Quarter 2017
|
|
|
|||||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
|
Loss and Loss
Expense
Incurred
|
Impact on
Loss and Loss Expense Ratio
|
|
Change in Ratio
|
|
|||||||
|
Non-catastrophe property losses
|
$
|
25.6
|
|
34.5
|
|
pts
|
|
$
|
16.3
|
|
22.9
|
|
pts
|
11.6
|
|
pts
|
|
Catastrophe losses
|
6.8
|
|
9.2
|
|
|
|
3.9
|
|
5.5
|
|
|
3.7
|
|
|
||
|
Unfavorable prior year development
|
—
|
|
—
|
|
|
|
2.0
|
|
2.8
|
|
|
(2.8
|
)
|
|
||
|
Total
|
32.4
|
|
43.7
|
|
|
|
22.2
|
|
31.2
|
|
|
12.5
|
|
|
||
|
•
|
A reduction in costs associated with the internally-developed software platform used in this segment of our business, which was fully amortized in the fourth quarter of 2017; and
|
|
•
|
A reduction in commissions to our distribution partners in
First Quarter 2018
, including lower supplemental commission expense.
|
|
|
|
Quarter ended March 31,
|
|
Change
% or
Points
|
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
|
|||||
|
Insurance Segments Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
NPW
|
|
$
|
47,623
|
|
|
50,460
|
|
|
(6
|
)
|
%
|
|
NPE
|
|
52,208
|
|
|
51,239
|
|
|
2
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense incurred
|
|
35,996
|
|
|
31,618
|
|
|
14
|
|
|
|
|
Net underwriting expenses incurred
|
|
16,777
|
|
|
18,051
|
|
|
(7
|
)
|
|
|
|
Underwriting (loss) income
|
|
$
|
(565
|
)
|
|
1,570
|
|
|
(136
|
)
|
%
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
69.0
|
|
%
|
61.7
|
|
|
7.3
|
|
pts
|
|
|
Underwriting expense ratio
|
|
32.1
|
|
|
35.2
|
|
|
(3.1
|
)
|
|
|
|
Combined ratio
|
|
101.1
|
|
|
96.9
|
|
|
4.2
|
|
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
|
2018
|
|
2017
|
|||
|
Direct new business
|
|
$
|
18.3
|
|
|
23.8
|
|
|
Overall new/renewal price increases
|
|
4.4
|
|
%
|
7.1
|
|
|
|
|
First Quarter 2018
|
|
|
First Quarter 2017
|
|
|
|
||||||||
|
($ in millions)
|
Loss and Loss Expense Incurred
|
Impact on
Loss and Loss Expense Ratio |
|
|
Loss and Loss
Expense Incurred |
Impact on
Loss and Loss Expense Ratio |
|
Change in Ratio
|
|
||||||
|
Non-catastrophe property losses
|
$
|
9.3
|
|
17.8
|
|
pts
|
|
$
|
5.3
|
|
10.3
|
pts
|
7.5
|
|
pts
|
|
Catastrophe losses
|
(0.6
|
)
|
(1.2
|
)
|
|
|
1.4
|
|
2.7
|
|
(3.9
|
)
|
|
||
|
Total
|
8.7
|
|
16.6
|
|
|
|
6.7
|
|
13.0
|
|
3.6
|
|
|
||
|
Total Invested Assets
|
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change % or Points
|
|
||||
|
Total invested assets
|
|
$
|
5,678,604
|
|
|
5,685,179
|
|
|
—
|
|
%
|
|
Invested assets per dollar of stockholders' equity
|
|
3.42
|
|
|
3.32
|
|
|
3
|
|
|
|
|
Unrealized gain – before tax
|
|
29,833
|
|
|
124,679
|
|
|
(76
|
)
|
|
|
|
Unrealized gain – after tax
|
|
23,568
|
|
|
80,575
|
|
|
(71
|
)
|
|
|
|
|
|
Quarter ended March 31,
|
|
Change
% or Points |
|
||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
||||||
|
Fixed income securities
|
|
$
|
42,041
|
|
|
36,891
|
|
|
14
|
%
|
|
|
Equity securities
|
|
1,977
|
|
|
1,468
|
|
|
35
|
|
|
|
|
Short-term investments
|
|
523
|
|
|
250
|
|
|
109
|
|
|
|
|
Other investments
|
|
1,563
|
|
|
1,603
|
|
|
(2
|
)
|
|
|
|
Investment expenses
|
|
(2,873
|
)
|
|
(2,793
|
)
|
|
3
|
|
|
|
|
Net investment income earned – before tax
|
|
43,231
|
|
|
37,419
|
|
|
16
|
|
|
|
|
Net investment income tax expense
|
|
(7,441
|
)
|
|
(9,968
|
)
|
|
(25
|
)
|
|
|
|
Net investment income earned – after tax
|
|
$
|
35,790
|
|
|
27,451
|
|
|
30
|
|
|
|
Effective tax rate
|
|
17.2
|
%
|
|
26.6
|
|
|
(9.4
|
)
|
pts
|
|
|
Annualized after-tax yield on fixed income securities
|
|
2.7
|
|
|
2.2
|
|
|
0.5
|
|
|
|
|
Annualized after-tax yield on investment portfolio
|
|
2.5
|
|
|
2.0
|
|
|
0.5
|
|
|
|
|
|
|
Quarter ended March 31,
|
|||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|||
|
Net realized gains on disposals, excluding OTTI
|
|
$
|
4,731
|
|
|
2,430
|
|
|
OTTI charges
|
|
(1,212
|
)
|
|
(3,475
|
)
|
|
|
Unrealized losses recognized in income on equity securities
|
|
(14,068
|
)
|
|
—
|
|
|
|
Total net realized and unrealized losses
|
|
$
|
(10,549
|
)
|
|
(1,045
|
)
|
|
|
Quarter ended March 31,
|
|||||
|
($ in millions)
|
2018
|
|
2017
|
|||
|
Federal income tax expense
|
$
|
1.0
|
|
|
17.1
|
|
|
Effective tax rate
|
5.0
|
%
|
|
25.4
|
|
|
|
|
Required as of March 31, 2018
|
Actual as of March 31, 2018
|
|
Consolidated net worth
|
Not less than $1.2 billion
|
$1.7 billion
|
|
Statutory surplus
|
Not less than $750 million
|
$1.7 billion
|
|
Debt-to-capitalization ratio
1
|
Not to exceed 35%
|
23.0%
|
|
A.M. Best financial strength rating
|
Minimum of A-
|
A
|
|
1
|
Calculated in accordance with the Line of Credit agreement.
|
|
Branch
|
Insurance Subsidiary Member
|
|
Federal Home Loan Bank of Indianapolis ("FHLBI")
|
Selective Insurance Company of South Carolina ("SICSC")
1
Selective Insurance Company of the Southeast ("SICSE")
1
|
|
Federal Home Loan Bank of New York ("FHLBNY")
|
Selective Insurance Company of America ("SICA")
Selective Insurance Company of New York ("SICNY")
|
|
($ in millions)
|
Admitted Assets
|
|
Borrowing Limitation
|
|
Amount Borrowed
|
|
Remaining Capacity
|
|
Additional Stock Requirements
|
|||||||
|
|
|
|
|
|
||||||||||||
|
SICSC
|
$
|
648.0
|
|
|
$
|
64.8
|
|
|
32.0
|
|
|
32.8
|
|
|
1.4
|
|
|
SICSE
|
507.5
|
|
|
50.8
|
|
|
28.0
|
|
|
22.8
|
|
|
1.0
|
|
||
|
SICA
|
2,434.9
|
|
|
243.5
|
|
|
105.0
|
|
|
138.5
|
|
|
6.2
|
|
||
|
SICNY
|
442.5
|
|
|
22.1
|
|
|
—
|
|
|
22.1
|
|
|
1.0
|
|
||
|
Total
|
|
|
$
|
381.2
|
|
|
165.0
|
|
|
216.2
|
|
|
9.6
|
|
||
|
($ in millions)
|
Admitted Assets
as of December 31, 2017
|
|
Borrowing Limitation
|
|
Amount Borrowed
|
|
Remaining Capacity
|
||||||
|
As of March 31, 2018
|
|
|
|
||||||||||
|
SICSC
|
$
|
648.0
|
|
|
$
|
64.8
|
|
|
27.0
|
|
|
37.8
|
|
|
SICSE
|
507.5
|
|
|
50.8
|
|
|
18.0
|
|
|
32.8
|
|
||
|
Total
|
|
|
$
|
115.6
|
|
|
45.0
|
|
|
70.6
|
|
||
|
NRSRO
|
|
Financial Strength Rating
|
|
Outlook
|
|
A.M. Best
|
|
A
|
|
Stable
|
|
Moody's Investor Services ("Moody's")
|
|
A2
|
|
Stable
|
|
Fitch Ratings ("Fitch")
|
|
A+
|
|
Stable
|
|
Standard & Poor's Global Ratings ("S&P")
|
|
A
|
|
Stable
|
|
Period
|
|
Total Number of
Shares Purchased
1
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as Part of Publicly
Announced Programs
|
|
Maximum Number of
Shares that May Yet Be Purchased Under the Announced Programs |
|||||
|
January 1 – 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
February 1 - 28, 2018
|
|
100,565
|
|
|
59.30
|
|
|
—
|
|
|
—
|
|
|
|
March 1 - 31, 2018
|
|
2,605
|
|
|
58.38
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
103,170
|
|
|
$
|
59.28
|
|
|
—
|
|
|
—
|
|
|
|
For
|
Against
|
Abstain
|
|||
|
Paul D. Bauer
|
47,153,962
|
|
1,056,961
|
|
20,973
|
|
|
John C. Burville
|
47,355,178
|
|
853,240
|
|
23,478
|
|
|
Robert Kelly Doherty
|
47,900,473
|
|
307,061
|
|
24,362
|
|
|
Thomas A. McCarthy
|
47,877,135
|
|
327,915
|
|
26,846
|
|
|
H. Elizabeth Mitchell
|
47,536,242
|
|
660,751
|
|
34,903
|
|
|
Michael J. Morrissey
|
47,142,233
|
|
1,067,066
|
|
22,597
|
|
|
Gregory E. Murphy
|
46,450,263
|
|
1,759,635
|
|
21,998
|
|
|
Cynthia S. Nicholson
|
47,526,015
|
|
670,457
|
|
35,424
|
|
|
Ronald L. O'Kelley
|
47,343,245
|
|
862,382
|
|
26,269
|
|
|
William M. Rue
|
47,552,549
|
|
653,496
|
|
25,851
|
|
|
John S. Scheid
|
47,848,523
|
|
357,480
|
|
25,893
|
|
|
J. Brian Thebault
|
46,979,092
|
|
1,226,553
|
|
26,251
|
|
|
Philip H. Urban
|
47,814,190
|
|
394,563
|
|
23,143
|
|
|
Exhibit No.
|
|
|
|
|
Statement Re: Computation of Per Share Earnings.
|
|
|
|
Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
* 101.INS
|
|
XBRL Instance Document.
|
|
* 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
* 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
* 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
* 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
* 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
By: /s/ Gregory E. Murphy
|
May 3, 2018
|
|
Gregory E. Murphy
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
By: /s/ Mark A. Wilcox
|
May 3, 2018
|
|
Mark A. Wilcox
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|