These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-1854011
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☒ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☒
|
|
|
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
|
|
|
|
|
|
|
|
||
|
•
|
As of
March 16, 2018
, we had accepted investors' subscriptions for and issued approximately
84,975,000
shares of Class A common stock,
8,152,000
shares of Class I common stock,
37,521,000
shares of Class T common stock and no shares of Class T2 common stock in our Offerings, resulting in gross proceeds of approximately
$841,384,000
,
$74,555,000
,
$360,650,000
and $0, respectively, before selling commissions and dealer manager fees of approximately $166,615,000.
|
|
•
|
We currently pay, and intend to continue to pay, monthly distributions to our stockholders equal to an annualized rate of 6.40% for Class A common stock, assuming a purchase price of $10.200 per share of Class A common stock, 7.04% for Class I common stock, assuming a purchase price of $9.273 per share of Class I common stock, 5.68% for Class T common stock, assuming a purchase price of $9.766 per share of Class T common stock and 5.72% for Class T2 common stock, assuming a purchase price of $9.714 per share of Class T2 common stock. Additionally, as of
March 16, 2018
, we had paid aggregate distributions, since inception, of approximately $137,511,000 ($62,524,000 in cash and $74,987,000 reinvested in shares of common stock pursuant to the DRIP).
|
|
•
|
As of
December 31, 2017
, we had purchased
53
real estate investments, consisting of
70
properties, comprising approximately
5,190,000
of gross rental square feet for an aggregate purchase price of approximately
$1,611,055,000
.
|
|
•
|
During the year ended
December 31, 2017
, we entered into
seven
notes payable and assumed one note payable that are each collateralized by real estate assets. As of
December 31, 2017
, the aggregate principal balance outstanding of our notes payable was
$468,135,000
.
|
|
•
|
During the year ended
December 31, 2017
, we increased the borrowing base availability under the secured credit facility by
$116,431,000
by adding
12
properties to the aggregate pool availability, and we removed one property from the collateralized pool, which decreased the aggregate pool availability by $18,645,000. This resulted in a net increase of the borrowing base availability of $97,786,000.
|
|
•
|
As of
March 16, 2018
, we had a $250,000,000 outstanding balance under the secured credit facility.
|
|
•
|
During the
year
ended
December 31, 2017
, we received valid repurchase requests related to approximately
1,880,820
Class A shares, Class T shares and Class I shares of common stock (1,793,424 Class A shares, 81,939 Class T shares and 5,457 Class I shares), all of which were repurchased in full, for an aggregate purchase price of approximately
$17,159,000
(an average of
$9.12
per share).
|
|
•
|
As of
March 16, 2018
, we, through our wholly-owned subsidiaries, acquired 54 real estate investments, consisting of 72 properties, for an aggregate purchase price of $1,662,016,000 and comprising of approximately 5,323,000 gross rental square feet of commercial space.
|
|
•
|
acquire well-maintained and strategically-located, quality, mission critical real estate investments in high-growth sectors of the U.S. economy, including the data center and healthcare sectors, which provide current cash flow from operations;
|
|
•
|
pay regular cash distributions to stockholders;
|
|
•
|
preserve, protect and return capital contributions to stockholders;
|
|
•
|
realize appreciated growth in the value of our investments upon the sale of such investments in whole or in part; and
|
|
•
|
be prudent, patient and deliberate with respect to the purchase and sale of our investments considering current and future real estate markets.
|
|
•
|
“mission critical” (as defined below) to the business operations of the tenant;
|
|
•
|
leased to investment grade and other creditworthy tenants, preferably on a net-leased basis;
|
|
•
|
long-term leases, preferably with terms of six years or longer, which typically include annual or periodic fixed rental increases; and
|
|
•
|
located in geographically diverse, established markets with superior access and visibility.
|
|
•
|
proposed purchase price, terms and conditions;
|
|
•
|
physical condition, age, curb appeal and environmental reports;
|
|
•
|
location, visibility and access;
|
|
•
|
historical financial performance;
|
|
•
|
tenant rent roll and tenant creditworthiness;
|
|
•
|
lease terms, including rent, rent increases, length of lease term, specific tenant and landlord responsibilities, renewal, expansion, termination, purchase options, exclusive and permitted uses provisions, assignment and sublease provisions, and co-tenancy requirements;
|
|
•
|
local market economic conditions, demographics and population growth patterns;
|
|
•
|
neighboring properties; and
|
|
•
|
potential for new property construction in the area.
|
|
•
|
the ratio of the total amount of debt secured by property to the value of the property by which it is secured;
|
|
•
|
the amount of existing debt on the property and the priority of that debt relative to our proposed investment;
|
|
•
|
the property’s potential for capital appreciation;
|
|
•
|
expected levels of rental and occupancy rates;
|
|
•
|
current and projected cash flow of the property;
|
|
•
|
the degree of liquidity of the investment;
|
|
•
|
the geographic location of the property;
|
|
•
|
the condition and use of the property;
|
|
•
|
the quality, experience and creditworthiness of the borrower;
|
|
•
|
general economic conditions in the area where the property is located; and
|
|
•
|
any other factors that our Advisor believes are relevant.
|
|
Industry
|
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
2017
Contractual Rental Revenue (in thousands) (1) |
|
Percentage
of 2017 Contractual Rental Revenue |
|||||
|
Data Centers
|
|
42
|
|
|
2,948,000
|
|
|
$
|
42,308
|
|
|
46.2
|
%
|
|
Healthcare
|
|
72
|
|
|
2,124,070
|
|
|
49,194
|
|
|
53.8
|
%
|
|
|
|
|
114
|
|
|
5,072,070
|
|
|
$
|
91,502
|
|
|
100.0
|
%
|
|
(1)
|
Contractual rental revenue is based on the total revenue, excluding straight-line rental revenue, recognized and reported in the accompanying
consolidated statements of comprehensive income (loss)
.
|
|
Location
|
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
2017
Contractual Rental Revenue (in thousands) (1) |
|
Percentage
of 2017 Contractual Rental Revenue |
|||||
|
Atlanta-Sandy Springs-Roswell, Georgia
|
|
15
|
|
|
977,912
|
|
|
$
|
11,062
|
|
|
12.1
|
%
|
|
Oklahoma City, Oklahoma
|
|
11
|
|
|
398,543
|
|
|
8,950
|
|
|
10.0
|
%
|
|
|
|
|
26
|
|
|
1,376,455
|
|
|
$
|
20,012
|
|
|
22.1
|
%
|
|
(1)
|
Contractual rental revenue is based on the total revenue, excluding straight-line rental revenue, recognized and reported in the accompanying
consolidated statements of comprehensive income (loss)
.
|
|
•
|
financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
|
|
•
|
business layoffs or downsizing;
|
|
•
|
industry slowdowns;
|
|
•
|
relocations of businesses;
|
|
•
|
changing demographics;
|
|
•
|
increased telecommuting and use of alternative work places;
|
|
•
|
infrastructure quality;
|
|
•
|
any oversupply of, or reduced demand for, real estate;
|
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
|
•
|
increased insurance premiums; and
|
|
•
|
increased interest rates.
|
|
•
|
allocation of new investments and management time and services between us and the other entities,
|
|
•
|
our purchase of properties from, or sale of properties to, affiliated entities,
|
|
•
|
the timing and terms of the investment in or sale of an asset,
|
|
•
|
development of our properties by affiliates,
|
|
•
|
investments with affiliates of our Advisor,
|
|
•
|
compensation to our Advisor, and
|
|
•
|
our relationship with our Property Manager.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
limitations on capital structure;
|
|
•
|
restrictions on specified investments;
|
|
•
|
prohibitions on transactions with affiliates; and
|
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.
|
|
•
|
the election or removal of directors;
|
|
•
|
the amendment of our charter (including a change in our investment objectives), except that our board of directors may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares or the number of shares of any class or series that we have the authority to issue, (b) effect certain reverse stock splits, and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
|
•
|
our liquidation or dissolution; and
|
|
•
|
certain mergers, reorganizations of our company (including statutory share exchanges), consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter and under Maryland law.
|
|
•
|
sell shares in our Offering or sell additional shares in the future, including those issued pursuant to our distribution reinvestment plan;
|
|
•
|
sell securities that are convertible into shares of our common stock;
|
|
•
|
issue shares of our common stock in a private offering of securities to institutional investors;
|
|
•
|
issue restricted share awards to our directors;
|
|
•
|
issue shares to our Advisor or its successors or assigns, in payment of an outstanding fee obligation as set forth under our advisory agreement; or
|
|
•
|
issue shares of our common stock to sellers of properties acquired by us in connection with an exchange of limited partnership interests of our Operating Partnership.
|
|
•
|
changes in general economic or local conditions;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
|
•
|
periods of high interest rates and tight money supply.
|
|
•
|
increased costs, added costs imposed by franchisors for improvements or operating changes required, from time to time, under the franchise agreements;
|
|
•
|
property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in specific industry segments;
|
|
•
|
declines in regional or local real estate values, or occupancy rates; and
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses.
|
|
•
|
whether the investment is consistent with the applicable provisions of ERISA and the Internal Revenue Code, or any other applicable governing authority in the case of a government plan;
|
|
•
|
whether the stockholder's investment is made in accordance with the documents and instruments governing his or her Benefit Plan or IRA, including any investment policy;
|
|
•
|
whether the stockholder's investment satisfies the prudence, diversification and other requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA;
|
|
•
|
whether the stockholder's investment will impair the liquidity needs to satisfy minimum and other distribution requirements of the Benefit Plan or IRA and tax withholding requirements that may be applicable;
|
|
•
|
whether the stockholder's investment will constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code;
|
|
•
|
whether the stockholder's investment will produce or result in “unrelated business taxable income” or UBTI, as defined in Sections 511 through 514 of the Internal Revenue Code, to the Benefit Plan or IRA; and
|
|
•
|
the stockholder's need to value the assets of the Benefit Plan or IRA annually in accordance with ERISA and the Internal Revenue Code.
|
|
Real Estate Investments
|
|
MSA/µSA
|
|
Segment
|
|
Number of Properties
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Gross Leased Area (Sq Ft)
|
|
Encumbrances, $ (in thousands)
(8)
|
|
Cy Fair Surgical Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
1
|
|
07/31/2014
|
|
1993
|
|
N/A
|
|
100%
|
|
13,645
|
|
(1)
|
|
Mercy Healthcare Facility
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
1
|
|
10/29/2014
|
|
2001
|
|
N/A
|
|
100%
|
|
14,868
|
|
(1)
|
|
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
Healthcare
|
|
1
|
|
12/17/2014
|
|
2004
|
|
N/A
|
|
100%
|
|
22,200
|
|
(1)
|
|
New England Sinai Medical Center
(2)
|
|
Boston-Cambridge-
Newton, MA-NH |
|
Healthcare
|
|
1
|
|
12/23/2014
|
|
1967/1973
|
|
1997
|
|
100%
|
|
180,744
|
|
(1)
|
|
Baylor Surgical Hospital at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/31/2014
|
|
2014
|
|
N/A
|
|
100%
|
|
83,464
|
|
(1)
|
|
Baylor Surgical Hospital Integrated Medical Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/31/2014
|
|
2014
|
|
N/A
|
|
87.31%
|
|
7,219
|
|
(1)
|
|
Winter Haven Healthcare Facility
|
|
Lakeland-Winter Haven, FL
|
|
Healthcare
|
|
1
|
|
01/27/2015
|
|
2009
|
|
N/A
|
|
100%
|
|
7,560
|
|
—
|
|
Heartland Rehabilitation Hospital
|
|
Kansas City, MO-KS
|
|
Healthcare
|
|
1
|
|
02/17/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
54,568
|
|
(1)
|
|
Indianapolis Data Center
|
|
Indianapolis-Carmel-Anderson, IN
|
|
Data Center
|
|
1
|
|
04/01/2015
|
|
2000
|
|
2014
|
|
100%
|
|
43,724
|
|
(1)
|
|
Clarion IMF
|
|
Pittsburgh, PA
|
|
Healthcare
|
|
1
|
|
06/01/2015
|
|
2012
|
|
N/A
|
|
100%
|
|
33,000
|
|
(1)
|
|
Post Acute Webster Rehabilitation Hospital
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
1
|
|
06/05/2015
|
|
2015
|
|
N/A
|
|
100%
|
|
53,514
|
|
(1)
|
|
Eagan Data Center
|
|
St. Cloud, MN
|
|
Data Center
|
|
1
|
|
06/29/2015
|
|
1998
|
|
2015
|
|
100%
|
|
87,402
|
|
(1)
|
|
Houston Surgical Hospital and LTACH
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
1
|
|
06/30/2015
|
|
1950
|
|
2005/2008
|
|
100%
|
|
102,369
|
|
(1)
|
|
Kentucky Maine Ohio IMF Portfolio
|
|
(3)
|
|
Healthcare
|
|
5
|
|
07/22/2015
|
|
(3)
|
|
(3)
|
|
100%
|
|
293,628
|
|
(1)
|
|
Reading Surgical Hospital
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
1
|
|
07/24/2015
|
|
2007
|
|
N/A
|
|
100%
|
|
33,217
|
|
(1)
|
|
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
1
|
|
07/30/2015
|
|
2002
|
|
N/A
|
|
100%
|
|
40,901
|
|
(1)
|
|
Minnetonka Data Center
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
Data Center
|
|
1
|
|
08/28/2015
|
|
1985
|
|
N/A
|
|
100%
|
|
135,240
|
|
(1)
|
|
Nebraska Healthcare Facility
|
|
Omaha-Council Bluffs, NE-IA
|
|
Healthcare
|
|
1
|
|
10/14/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
40,402
|
|
(1)
|
|
Heritage Park Portfolio
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
2
|
|
11/20/2015
|
|
(4)
|
|
(4)
|
|
100%
|
|
65,631
|
|
(1)
|
|
Baylor Surgery Center at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
1
|
|
12/23/2015
|
|
1998
|
|
2007/2015
|
|
100%
|
|
36,800
|
|
(1)
|
|
HPI Portfolio
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
9
|
|
(5)
|
|
(5)
|
|
(5)
|
|
100%
|
|
335,686
|
|
47,500 (5)
|
|
Waco Data Center
|
|
Waco, TX
|
|
Data Center
|
|
1
|
|
12/30/2015
|
|
1956
|
|
2009
|
|
100%
|
|
43,596
|
|
(1)
|
|
Alpharetta Data Center III
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
1
|
|
02/02/2016
|
|
1999
|
|
N/A
|
|
100%
|
|
77,322
|
|
—
|
|
Flint Data Center
|
|
Flint, MI
|
|
Data Center
|
|
1
|
|
02/02/2016
|
|
1987
|
|
N/A
|
|
100%
|
|
32,500
|
|
(1)
|
|
Vibra Rehabilitation Hospital
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
1
|
|
03/01/2016
|
|
(6)
|
|
N/A
|
|
—%
|
|
—
|
|
—
|
|
Tennessee Data Center
|
|
Nashville-Davidson-Murfreesboro-Franklin, TN
|
|
Data Center
|
|
1
|
|
03/31/2016
|
|
2015
|
|
N/A
|
|
100%
|
|
71,726
|
|
(1)
|
|
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
1
|
|
06/24/2016
|
|
2017
|
|
N/A
|
|
100%
|
|
56,220
|
|
—
|
|
Somerset Data Center
|
|
New York-Newark-Jersey City, NY-NJ-PA
|
|
Data Center
|
|
1
|
|
06/29/2016
|
|
1973
|
|
2006
|
|
100%
|
|
36,118
|
|
(1)
|
|
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
1
|
|
06/30/2016
|
|
1997
|
|
2008
|
|
100%
|
|
62,857
|
|
(1)
|
|
AT&T Hawthorne Data Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
Data Center
|
|
1
|
|
09/27/2016
|
|
1963
|
|
1983/2001
|
|
100%
|
|
288,000
|
|
39,749
|
|
McLean Data Center Portfolio
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
2
|
|
10/17/2016
|
|
(7)
|
|
(7)
|
|
97.31%
|
|
127,796
|
|
51,000
|
|
Select Medical Rehabilitation Facility
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
1
|
|
11/01/2016
|
|
1995
|
|
N/A
|
|
100%
|
|
89,139
|
|
31,790
|
|
Andover Data Center II
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Data Center
|
|
1
|
|
11/08/2016
|
|
2000
|
|
N/A
|
|
100%
|
|
153,000
|
|
(1)
|
|
Real Estate Investments
|
|
MSA/µSA
|
|
Segment
|
|
Number of Properties
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Gross Leased Area (Sq Ft)
|
|
Encumbrances, $ (in thousands)
(8)
|
|
Grand Rapids Healthcare Facility
|
|
Grand Rapids-Wyoming, MI
|
|
Healthcare
|
|
1
|
|
12/07/2016
|
|
2008
|
|
N/A
|
|
92.68%
|
|
98,992
|
|
30,450
|
|
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
Healthcare
|
|
1
|
|
12/22/2016
|
|
1992
|
|
N/A
|
|
100%
|
|
25,102
|
|
—
|
|
Chicago Data Center II
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
1
|
|
12/28/2016
|
|
1987
|
|
2016
|
|
100%
|
|
115,352
|
|
(1)
|
|
Blythewood Data Center
|
|
Columbia, SC
|
|
Data Center
|
|
1
|
|
12/29/2016
|
|
1983
|
|
N/A
|
|
100%
|
|
64,637
|
|
(1)
|
|
Tempe Data Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
1
|
|
01/26/2017
|
|
1977
|
|
1983/2008/2011
|
|
100%
|
|
44,244
|
|
(1)
|
|
Aurora Healthcare Facility
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Healthcare
|
|
1
|
|
03/30/2017
|
|
2002
|
|
N/A
|
|
100%
|
|
24,722
|
|
(1)
|
|
Norwalk Data Center
|
|
Bridgeport-Stamford-Norwalk, CT
|
|
Data Center
|
|
1
|
|
03/30/2017
|
|
2013
|
|
N/A
|
|
100%
|
|
167,691
|
|
34,200
|
|
Texas Rehabilitation Hospital Portfolio
|
|
(9)
|
|
Healthcare
|
|
4
|
|
(9)
|
|
(9)
|
|
(9)
|
|
100%
|
|
214,468
|
|
50,400
|
|
Charlotte Data Center II
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
Data Center
|
|
1
|
|
05/15/2017
|
|
1989
|
|
2016
|
|
100%
|
|
52,924
|
|
(1)
|
|
250 Williams Atlanta Data Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
1
|
|
06/15/2017
|
|
1989
|
|
2007
|
|
90.45%
|
|
900,590
|
|
116,200
|
|
Sunnyvale Data Center
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
Data Center
|
|
1
|
|
06/28/2017
|
|
1992
|
|
1998
|
|
100%
|
|
76,573
|
|
(1)
|
|
Cincinnati Data Center
|
|
Cincinnati, OH-KY-IN
|
|
Data Center
|
|
1
|
|
06/30/2017
|
|
1985
|
|
2001
|
|
100%
|
|
69,826
|
|
(1)
|
|
Silverdale Healthcare Facility
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
1
|
|
08/25/2017
|
|
2005
|
|
N/A
|
|
100%
|
|
26,127
|
|
(1)
|
|
Silverdale Healthcare Facility II
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
1
|
|
09/20/2017
|
|
2007
|
|
N/A
|
|
100%
|
|
19,184
|
|
(1)
|
|
King of Prussia Data Center
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Data Center
|
|
1
|
|
09/28/2017
|
|
1960
|
|
1997
|
|
100%
|
|
50,000
|
|
12,503
|
|
Tempe Data Center II
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
1
|
|
09/29/2017
|
|
1998
|
|
N/A
|
|
100%
|
|
58,560
|
|
(1)
|
|
Houston Data Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Data Center
|
|
1
|
|
11/16/2017
|
|
2013
|
|
N/A
|
|
100%
|
|
103,200
|
|
48,607
|
|
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
Healthcare
|
|
1
|
|
12/21/2017
|
|
2002
|
|
N/A
|
|
100%
|
|
87,843
|
|
(1)
|
|
Elgin Data Center
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
1
|
|
12/22/2017
|
|
2000
|
|
N/A
|
|
84.45%
|
|
55,523
|
|
5,736
|
|
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
Data Center
|
|
1
|
|
12/27/2017
|
|
2008/2016
|
|
N/A
|
|
100%
|
|
92,456
|
|
—
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
5,072,070
|
|
$468,135
|
|
|
|
(1)
|
Property collateralized under the KeyBank Credit Facility. As of
December 31, 2017
, 48 commercial real estate properties were collateralized under the KeyBank Credit Facility and we had an outstanding principal balance of $220,000,000.
|
|
(2)
|
The New England Sinai Medical Center consists of two buildings.
|
|
(3)
|
The Kentucky Maine Ohio IMF Portfolio consists of the following five properties:
|
|
Property Description
|
|
MSA/µSA
|
|
Year Constructed
|
|
Year Renovated
|
|
KMO IMF - Cincinnati I
|
|
Cincinnati, OH-KY-IN
|
|
1959
|
|
1970 & 2013
|
|
KMO IMF - Cincinnati II
|
|
Cincinnati, OH-KY-IN
|
|
2014
|
|
N/A
|
|
KMO IMF - Florence
|
|
Cincinnati, OH-KY-IN
|
|
2014
|
|
N/A
|
|
KMO IMF - Augusta
|
|
Augusta-Waterville, ME (µSA)
|
|
2010
|
|
N/A
|
|
KMO IMF - Oakland
|
|
Augusta-Waterville, ME (µSA)
|
|
2003
|
|
N/A
|
|
(4)
|
The Heritage Park Portfolio consists of the following two properties:
|
|
Property Description
|
|
Year Constructed
|
|
Year Renovated
|
|
Heritage Park - Sherman I
|
|
2005
|
|
2010
|
|
Heritage Park - Sherman II
|
|
2005
|
|
N/A
|
|
(5)
|
The HPI Portfolio consists of the following nine properties:
|
|
Property Description
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Encumbrances (in thousands)
|
|
HPI - Oklahoma City I
|
|
12/29/2015
|
|
1985
|
|
1998 & 2003
|
|
22,500
|
|
HPI - Oklahoma City II
|
|
12/29/2015
|
|
1994
|
|
1999
|
|
(1)
|
|
HPI - Edmond
|
|
01/20/2016
|
|
2002
|
|
N/A
|
|
(1)
|
|
HPI - Oklahoma City III
|
|
01/27/2016
|
|
2007
|
|
N/A
|
|
(1)
|
|
HPI - Oklahoma City IV
|
|
01/27/2016
|
|
2006
|
|
N/A
|
|
(1)
|
|
HPI - Newcastle
|
|
02/03/2016
|
|
1995
|
|
1999
|
|
(1)
|
|
HPI - Oklahoma City V
|
|
02/11/2016
|
|
2008
|
|
N/A
|
|
(1)
|
|
HPI - Oklahoma City VI
|
|
03/07/2016
|
|
2007
|
|
N/A
|
|
(1)
|
|
HPI - Oklahoma City VII
|
|
06/22/2016
|
|
2016
|
|
N/A
|
|
25,000
|
|
(6)
|
As of December 31, 2017, the Vibra Rehabilitation Hospital was under construction.
|
|
(7)
|
The McLean Data Center Portfolio consists of the following two properties:
|
|
Property Description
|
|
Year Constructed
|
|
Year Renovated
|
|
McLean I
|
|
1966
|
|
1998
|
|
McLean II
|
|
1991
|
|
1998
|
|
(8)
|
Represents the initial loan amount for each property.
|
|
(9)
|
The Texas Rehabilitation Hospital Portfolio consists of the following four properties:
|
|
Property Description
|
|
MSA/µSA
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Texas Rehab - Austin
|
|
Austin-Round Rock, TX
|
|
03/31/2017
|
|
2012
|
|
N/A
|
|
Texas Rehab - Allen
|
|
Dallas-Fort Worth-Arlington, TX
|
|
03/31/2017
|
|
2007
|
|
N/A
|
|
Texas Rehab - Beaumont
|
|
Beaumont-Port Arthur, TX
|
|
03/31/2017
|
|
1991
|
|
N/A
|
|
Texas Rehab - San Antonio
|
|
San Antonio-New Braunfels, TX
|
|
06/29/2017
|
|
1985/1992
|
|
N/A
|
|
Year of Lease
Expiration |
|
Total Number
of Leases |
|
Gross
Leased Area (Sq Ft) |
|
Annualized Contractual
Base Rent (in thousands) (1) |
|
Percentage of
Annualized Contractual Base Rent |
|||||
|
2018
|
|
6
|
|
|
27,323
|
|
|
$
|
406
|
|
|
0.34
|
%
|
|
2019
|
|
8
|
|
|
113,141
|
|
|
1,773
|
|
|
1.49
|
%
|
|
|
2020
|
|
5
|
|
|
35,707
|
|
|
840
|
|
|
0.70
|
%
|
|
|
2021
|
|
1
|
|
|
220,599
|
|
|
4,097
|
|
|
3.44
|
%
|
|
|
2022
|
|
7
|
|
|
326,385
|
|
|
6,334
|
|
|
5.31
|
%
|
|
|
2023
|
|
8
|
|
|
206,455
|
|
|
4,287
|
|
|
3.60
|
%
|
|
|
2024
|
|
8
|
|
|
298,351
|
|
|
7,120
|
|
|
5.97
|
%
|
|
|
2025
|
|
6
|
|
|
269,738
|
|
|
5,083
|
|
|
4.27
|
%
|
|
|
2026
|
|
12
|
|
|
538,168
|
|
|
11,148
|
|
|
9.35
|
%
|
|
|
2027
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
|
Thereafter
|
|
53
|
|
|
3,036,203
|
|
|
78,088
|
|
|
65.53
|
%
|
|
|
|
|
114
|
|
|
5,072,070
|
|
|
$
|
119,176
|
|
|
100.00
|
%
|
|
(1)
|
Annualized contractual base rent is based on contractual base rent from leases in effect as of
December 31, 2017
.
|
|
•
|
a stockholder would be able to resell his or her shares at the Estimated Per Share NAV;
|
|
•
|
stockholder would ultimately realize distributions per share equal to the Estimated Per Share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
|
•
|
our shares of common stock would trade at the Estimated Per Share NAV on a national securities exchange;
|
|
•
|
an independent third-party appraiser or other third-party valuation firm would agree with the Estimated Per Share NAV; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or for compliance with ERISA reporting requirements.
|
|
•
|
disabilities occurring after the legal retirement age; and
|
|
•
|
disabilities that do not render a worker incapable of performing substantial gainful activity.
|
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Numbers of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
|
10/01/2017 - 10/31/2017
|
|
429,484
|
|
|
$
|
9.18
|
|
|
429,484
|
|
|
$
|
—
|
|
|
11/01/2017 - 11/30/2017
|
|
211,438
|
|
|
$
|
9.18
|
|
|
211,438
|
|
|
$
|
—
|
|
|
12/01/2017 - 12/31/2017
|
|
273,288
|
|
|
$
|
9.18
|
|
|
273,288
|
|
|
$
|
—
|
|
|
Total
|
|
914,210
|
|
|
|
|
914,210
|
|
|
|
||||
|
|
|
As of and for the Year Ended
December 31, |
|
As of and for the Period from January 11, 2013 (Date of Inception) to December 31,
|
||||||||||||||||
|
Selected Financial Data
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total real estate, net
|
|
$
|
1,505,405
|
|
|
$
|
897,000
|
|
|
$
|
410,514
|
|
|
$
|
82,615
|
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
$
|
74,803
|
|
|
$
|
50,446
|
|
|
$
|
31,262
|
|
|
$
|
3,894
|
|
|
$
|
200
|
|
|
Acquired intangible assets, net
|
|
$
|
150,554
|
|
|
$
|
98,053
|
|
|
$
|
54,633
|
|
|
$
|
6,442
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
|
$
|
97,866
|
|
|
$
|
200
|
|
|
Notes payable, net
|
|
$
|
463,742
|
|
|
$
|
151,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Credit facility, net
|
|
$
|
219,399
|
|
|
$
|
219,124
|
|
|
$
|
89,897
|
|
|
$
|
37,500
|
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
787,393
|
|
|
$
|
401,610
|
|
|
$
|
106,291
|
|
|
$
|
40,761
|
|
|
$
|
—
|
|
|
Total equity
|
|
$
|
990,551
|
|
|
$
|
668,428
|
|
|
$
|
400,336
|
|
|
$
|
57,105
|
|
|
$
|
200
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
125,095
|
|
|
$
|
56,431
|
|
|
$
|
21,286
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
Rental and parking expenses
|
|
$
|
26,096
|
|
|
$
|
8,164
|
|
|
$
|
2,836
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
Acquisition related expenses
|
|
$
|
—
|
|
|
$
|
5,339
|
|
|
$
|
10,250
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
41,133
|
|
|
$
|
19,211
|
|
|
$
|
7,053
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
Income (loss) from operations
|
|
$
|
43,834
|
|
|
$
|
15,687
|
|
|
$
|
(2,881
|
)
|
|
$
|
(2,142
|
)
|
|
$
|
—
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
|
$
|
—
|
|
|
Funds from operations attributable to common stockholders
(1)
|
|
$
|
62,412
|
|
|
$
|
30,508
|
|
|
$
|
2,286
|
|
|
$
|
(2,109
|
)
|
|
$
|
—
|
|
|
Modified funds from operations attributable to common stockholders
(1)
|
|
$
|
49,941
|
|
|
$
|
28,940
|
|
|
$
|
10,015
|
|
|
$
|
(296
|
)
|
|
$
|
—
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
$
|
—
|
|
|
Diluted
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
$
|
—
|
|
|
Distributions declared for common stock
|
|
$
|
63,488
|
|
|
$
|
42,336
|
|
|
$
|
18,245
|
|
|
$
|
755
|
|
|
$
|
—
|
|
|
Distributions declared per common share
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
—
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
101,714,148
|
|
|
66,991,294
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|
—
|
|
|||||
|
Diluted
|
|
101,731,944
|
|
|
67,007,124
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|
—
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
51,827
|
|
|
$
|
24,975
|
|
|
$
|
3,290
|
|
|
$
|
(1,705
|
)
|
|
$
|
—
|
|
|
Net cash used in investing activities
|
|
$
|
(636,693
|
)
|
|
$
|
(543,547
|
)
|
|
$
|
(375,528
|
)
|
|
$
|
(92,513
|
)
|
|
$
|
—
|
|
|
Net cash provided by financing activities
|
|
$
|
613,704
|
|
|
$
|
542,292
|
|
|
$
|
398,811
|
|
|
$
|
97,712
|
|
|
$
|
200
|
|
|
(1)
|
Refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Funds from Operations and Modified Funds from Operations” for a discussion of our funds from operations and modified
|
|
Buildings and improvements
|
|
15 – 40 years
|
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
|
•
|
During the year ended
December 31, 2017
, we, through our wholly-owned subsidiaries, acquired 16 real estate investments, consisting of
19
properties, for an aggregate purchase price of $610,923,000 and comprising approximately 2,149,000 gross rental square feet of commercial space.
|
|
•
|
Subsequent to
December 31, 2017
and through
March 16, 2018
, we, through our wholly-owned subsidiaries, acquired two real estate properties for an aggregate purchase price of $50,960,000 and comprising approximately 133,000 gross rental square feet of commercial space.
|
|
|
December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Number of commercial operating real estate properties
(1)
|
69
|
|
|
49
|
|
|
28
|
|
|
Leased rentable square feet
|
5,072,000
|
|
|
2,972,000
|
|
|
1,519,000
|
|
|
Weighted average percentage of rentable square feet leased
|
97.7
|
%
|
|
99.6
|
%
|
|
99.7
|
%
|
|
(1)
|
As of
December 31, 2017
, we owned
70
real estate properties, one of which was under construction. As of
December 31, 2016
, we owned 51 real estate properties, two of which were under construction.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Commercial operating real estate properties acquired
|
19
|
|
|
21
|
|
(1)
|
22
|
|
|||
|
Commercial real estate properties placed into service
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Approximate aggregate purchase price of acquired real estate properties
|
$
|
610,923,000
|
|
|
$
|
523,082,000
|
|
(1)
|
$
|
374,164,000
|
|
|
Approximate aggregate cost of properties placed into service
|
$
|
3,252,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Leased rentable square feet
|
2,100,000
|
|
|
1,443,000
|
|
|
1,207,000
|
|
|||
|
(1)
|
During the
year
ended
December 31, 2016
, we acquired 23 real estate properties, two of which were under construction. The properties under construction were purchased for $13,601,000.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking revenue
|
$
|
37,488
|
|
|
$
|
37,445
|
|
|
$
|
43
|
|
|
Non-same store rental and parking revenue
|
68,422
|
|
|
12,251
|
|
|
56,171
|
|
|||
|
Same store tenant reimbursement revenue
|
5,599
|
|
|
5,149
|
|
|
450
|
|
|||
|
Non-same store tenant reimbursement revenue
|
13,448
|
|
|
1,583
|
|
|
11,865
|
|
|||
|
Other operating income
|
138
|
|
|
3
|
|
|
135
|
|
|||
|
Total revenue
|
$
|
125,095
|
|
|
$
|
56,431
|
|
|
$
|
68,664
|
|
|
•
|
There was an increase in contractual rental revenue resulting from average annual rent escalations of 2.10% at our same store properties, which was offset entirely by straight-line rental revenue.
|
|
•
|
Non-same store rental and parking revenue, and tenant reimbursement revenue increased due to the acquisition of 40 operating properties and placing in service one development property since January 1, 2016.
|
|
•
|
Same store tenant reimbursement revenue increased primarily due to an increase in real estate tax and common area maintenance reimbursements at certain same store properties.
|
|
•
|
Other operating income increased primarily due to miscellaneous fee income earned at one property.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking expenses
|
$
|
6,719
|
|
|
$
|
6,175
|
|
|
$
|
544
|
|
|
Non-same store rental and parking expenses
|
19,377
|
|
|
1,989
|
|
|
17,388
|
|
|||
|
General and administrative expenses
|
4,069
|
|
|
3,105
|
|
|
964
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
5,339
|
|
|
(5,339
|
)
|
|||
|
Asset management fees
|
9,963
|
|
|
4,925
|
|
|
5,038
|
|
|||
|
Depreciation and amortization
|
41,133
|
|
|
19,211
|
|
|
21,922
|
|
|||
|
Total expenses
|
$
|
81,261
|
|
|
$
|
40,744
|
|
|
$
|
40,517
|
|
|
•
|
Same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to an increase in real estate taxes and other operating expenses at certain same store properties.
|
|
•
|
Non-same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 40 operating properties and placing in service one development property since January 1, 2016.
|
|
•
|
General and administrative expenses increased due to an increase in professional fees, personnel and reporting costs in connection with our Company's growth.
|
|
•
|
Acquisition related expenses decreased due to a decrease in real estate properties determined to be business combinations due to the adoption of ASU 2017-01,
Business Combinations.
Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the
year
ended
December 31, 2017
, we did not acquire any real estate properties determined to be business combinations as compared to
12
real estate properties determined to be business combinations for an aggregate purchase price of
$207.4 million
during the
year
ended
December 31, 2016
.
|
|
•
|
Asset management fees increased due to an increase in the weighted average of our investments.
|
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate investments.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest expense, net:
|
|
|
|
|
|
||||||
|
Interest on notes payable
|
$
|
(14,092
|
)
|
|
$
|
(466
|
)
|
|
$
|
(13,626
|
)
|
|
Interest on secured credit facility
|
(8,183
|
)
|
|
(3,504
|
)
|
|
(4,679
|
)
|
|||
|
Amortization of deferred financing costs
|
(2,612
|
)
|
|
(1,061
|
)
|
|
(1,551
|
)
|
|||
|
Cash deposits interest
|
195
|
|
|
117
|
|
|
78
|
|
|||
|
Capitalized interest
|
2,137
|
|
|
524
|
|
|
1,613
|
|
|||
|
Total interest expense, net
|
(22,555
|
)
|
|
(4,390
|
)
|
|
(18,165
|
)
|
|||
|
•
|
Interest on notes payable increased due to an increase in the outstanding principal balance on notes payable to
$468.1 million
as of
December 31, 2017
, as compared to $153.0 million as of
December 31, 2016
.
|
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility, coupled with an increase in interest rates.
|
|
•
|
Capitalized interest increased due to an increase in the average accumulated expenditures on development properties to $39.5 million for the
year
ended
December 31, 2017
, as compared to $11.2 million during the
year
ended
December 31, 2016
.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking revenue
|
$
|
7,533
|
|
|
$
|
7,530
|
|
|
$
|
3
|
|
|
Non-same store rental and parking revenue
|
42,158
|
|
|
11,453
|
|
|
30,705
|
|
|||
|
Same store tenant reimbursement revenue
|
312
|
|
|
312
|
|
|
—
|
|
|||
|
Non-same store tenant reimbursement revenue
|
6,420
|
|
|
1,974
|
|
|
4,446
|
|
|||
|
Other operating income
|
8
|
|
|
17
|
|
|
(9
|
)
|
|||
|
Total revenue
|
$
|
56,431
|
|
|
$
|
21,286
|
|
|
$
|
35,145
|
|
|
•
|
In addition, there was an increase in contractual rental revenue resulting from average annual rent escalations of 1.97% at our same store properties, which was offset by straight-line rental revenue.
|
|
•
|
Non-same store rental and parking revenue, and tenant reimbursement revenue increased $30.7 million due to the acquisition of 43 operating properties since January 1, 2015.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental expenses
|
$
|
473
|
|
|
$
|
492
|
|
|
$
|
(19
|
)
|
|
Non-same store rental and parking expenses
|
7,691
|
|
|
2,344
|
|
|
5,347
|
|
|||
|
General and administrative expenses
|
3,105
|
|
|
2,133
|
|
|
972
|
|
|||
|
Acquisition related expenses
|
5,339
|
|
|
10,250
|
|
|
(4,911
|
)
|
|||
|
Asset management fees
|
4,925
|
|
|
1,895
|
|
|
3,030
|
|
|||
|
Depreciation and amortization
|
19,211
|
|
|
7,053
|
|
|
12,158
|
|
|||
|
Total expenses
|
$
|
40,744
|
|
|
$
|
24,167
|
|
|
$
|
16,577
|
|
|
•
|
Non-same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 43 operating properties since January 1, 2015.
|
|
•
|
General and administrative expenses increased primarily due to an increase in professional and legal fees, an increase in personnel costs and an increase in other administrative costs, in connection with our Company's growth.
|
|
•
|
Acquisition related expenses decreased due to a decrease in real estate properties determined to be business combinations due to the adoption of ASU 2017-01,
Business Combinations.
Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the
year
ended
December 31, 2016
, we acquired
12
real estate properties determined to be business combinations for an aggregate purchase price of
$207.4 million
as compared to 21 real estate properties determined to be business combinations for an aggregate purchase price of $366.4 million during the
year
ended
December 31, 2015
.
|
|
•
|
Asset management fees increased due to an increase in the weighted average of our investments.
|
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate investments.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Interest expense, net:
|
|
|
|
|
|
||||||
|
Interest on notes payable
|
$
|
(466
|
)
|
|
$
|
—
|
|
|
$
|
(466
|
)
|
|
Interest on secured credit facility
|
(3,504
|
)
|
|
(1,231
|
)
|
|
(2,273
|
)
|
|||
|
Amortization of deferred financing costs
|
(1,061
|
)
|
|
(721
|
)
|
|
(340
|
)
|
|||
|
Cash deposits interest
|
117
|
|
|
66
|
|
|
51
|
|
|||
|
Capitalized interest
|
524
|
|
|
—
|
|
|
524
|
|
|||
|
Total interest expense, net
|
$
|
(4,390
|
)
|
|
$
|
(1,886
|
)
|
|
$
|
(2,504
|
)
|
|
•
|
Interest on notes payable increased due to an increase in the outstanding principal balance on notes payable to $153.0 million as of
December 31, 2016
, as compared to $0 as of
December 31, 2015
.
|
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility.
|
|
•
|
Capitalized interest increased due to an increase in the average accumulated expenditures on development properties to $11.2 million for the year ended
December 31, 2016
, as compared to having no development properties during the year ended
December 31, 2015
.
|
|
|
Year Ended December 31,
|
|||||||
|
Character of Class A Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
36.49
|
%
|
|
34.23
|
%
|
|
33.81
|
%
|
|
Nontaxable distributions
|
63.51
|
%
|
|
65.77
|
%
|
|
66.19
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
|
Character of Class I Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
36.49
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
63.51
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
|
Character of Class T Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
25.93
|
%
|
|
23.07
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
74.07
|
%
|
|
76.93
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|
|
Year Ended
December 31, |
|
|
||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
51,827
|
|
|
$
|
24,975
|
|
|
$
|
26,852
|
|
|
Net cash used in investing activities
|
$
|
636,693
|
|
|
$
|
543,547
|
|
|
$
|
93,146
|
|
|
Net cash provided by financing activities
|
$
|
613,704
|
|
|
$
|
542,292
|
|
|
$
|
71,412
|
|
|
•
|
Net cash provided by operating activities increased primarily due to the acquisition of our new operating properties, partially offset by increased operating expenses.
|
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$68.9 million
and an increase in capital expenditures of
$24.2 million
.
|
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from notes payable of
$156.5 million
, an increase in proceeds from issuance of common stock of $71.2 million and a decrease in payment of deferred financing costs of $0.5 million
, offset by an increase in payments on the secured credit facility of $130.0 million, an increase in repurchases of our common stock of $14.0 million, an increase in distributions to our stockholders of
$11.3 million
and an increase in offering costs related to the issuance of common stock of $1.5 million.
|
|
|
Year Ended
December 31, |
|
|
||||||||
|
(in thousands)
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
24,975
|
|
|
$
|
3,290
|
|
|
$
|
21,685
|
|
|
Net cash used in investing activities
|
$
|
543,547
|
|
|
$
|
375,528
|
|
|
$
|
168,019
|
|
|
Net cash provided by financing activities
|
$
|
542,292
|
|
|
$
|
398,811
|
|
|
$
|
143,481
|
|
|
•
|
Net cash provided by operating activities increased primarily due the acquisition of our new operating properties, partially offset by increased operating expenses.
|
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$161.3 million
and an increase in capital expenditures of
$7.0 million
, offset by a decrease in real estate deposits, net, of
$0.2 million
.
|
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from notes payable of
$153.0 million, a net increase in proceeds from the secured credit facility of
$77.5 million
and a decrease in offering
costs related to the issuance of common stock of
$16.0 million
, offset by a decrease in proceeds from the issuance of com
mon stock of
$86.6 million
, an increase in
distributions to our stockholders of
$11.3 million
, an increase in repurchases of our common stock of
$2.8 million
and an increase in deferred financing costs of $2.4 million.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
Distributions paid in cash - common stockholders
|
$
|
28,994
|
|
|
|
|
$
|
17,659
|
|
|
|
|
Distributions reinvested
|
32,264
|
|
|
|
|
22,889
|
|
|
|
||
|
Total distributions
|
$
|
61,258
|
|
|
|
|
$
|
40,548
|
|
|
|
|
Source of distributions:
|
|
|
|
|
|
|
|
||||
|
Cash flows provided by operations
(1)
|
$
|
28,994
|
|
|
47%
|
|
$
|
17,659
|
|
|
44%
|
|
Offering proceeds from issuance of common stock pursuant to the DRIP
(1)
|
32,264
|
|
|
53%
|
|
22,889
|
|
|
56%
|
||
|
Total sources
|
$
|
61,258
|
|
|
100%
|
|
$
|
40,548
|
|
|
100%
|
|
|
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
|
Principal payments—fixed rate debt
|
$
|
99
|
|
|
$
|
1,901
|
|
|
$
|
77,312
|
|
|
$
|
141,124
|
|
|
$
|
220,436
|
|
|
Interest payments—fixed rate debt
|
9,530
|
|
|
19,047
|
|
|
15,591
|
|
|
22,469
|
|
|
66,637
|
|
|||||
|
Principal payments—variable rate debt fixed through interest rate swap
(1)
|
314
|
|
|
104,606
|
|
|
242,779
|
|
|
—
|
|
|
347,699
|
|
|||||
|
Interest payments—variable rate debt fixed through interest rate swap
(2)
|
15,128
|
|
|
25,713
|
|
|
15,913
|
|
|
—
|
|
|
56,754
|
|
|||||
|
Principal payments—variable rate debt
|
120,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,000
|
|
|||||
|
Interest payments—variable rate debt
(3)
|
4,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,445
|
|
|||||
|
Capital expenditures
|
21,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,572
|
|
|||||
|
Ground lease payments
|
545
|
|
|
1,089
|
|
|
1,089
|
|
|
5,206
|
|
|
7,929
|
|
|||||
|
Total
|
$
|
171,633
|
|
|
$
|
152,356
|
|
|
$
|
352,684
|
|
|
$
|
168,799
|
|
|
$
|
845,472
|
|
|
|
|
(1)
|
As of
December 31, 2017
, we had
$347.7 million
outstanding principal on notes payable and borrowings under the secured credit facility that were fixed through the use of interest rate swap agreements.
|
|
(2)
|
We used the fixed rates under our interest rate swap agreements as of
December 31, 2017
to calculate the debt payment obligations in future periods.
|
|
(3)
|
We used LIBOR plus the applicable margin under our variable rate debt agreement as of
December 31, 2017
to calculate the debt payment obligations in future periods.
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss) attributable to common stockholders
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
41,133
|
|
|
19,211
|
|
|
7,053
|
|
|||
|
FFO attributable to common stockholders
|
$
|
62,412
|
|
|
$
|
30,508
|
|
|
$
|
2,286
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition related expenses
(1)
|
$
|
—
|
|
|
$
|
5,339
|
|
|
$
|
10,250
|
|
|
Amortization of intangible assets and liabilities
(2)
|
(1,817
|
)
|
|
(500
|
)
|
|
(72
|
)
|
|||
|
Straight-line rents
(3)
|
(10,596
|
)
|
|
(6,263
|
)
|
|
(2,449
|
)
|
|||
|
Ineffectiveness of interest rate swaps
|
(58
|
)
|
|
(144
|
)
|
|
—
|
|
|||
|
MFFO attributable to common stockholders
|
$
|
49,941
|
|
|
$
|
28,940
|
|
|
$
|
10,015
|
|
|
Weighted average common shares outstanding - basic
|
101,714,148
|
|
|
66,991,294
|
|
|
28,658,495
|
|
|||
|
Weighted average common shares outstanding - diluted
|
101,731,944
|
|
|
67,007,124
|
|
|
28,658,495
|
|
|||
|
Weighted average common shares outstanding - diluted for FFO
|
101,731,944
|
|
|
67,007,124
|
|
|
28,669,183
|
|
|||
|
Net income (loss) per common share - basic
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
Net income (loss) per common share - diluted
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
FFO per common share - basic
|
$
|
0.61
|
|
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
FFO per common share - diluted
|
$
|
0.61
|
|
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
|
|
(1)
|
In evaluating investments in real estate assets, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisitions activities and have other similar operating characteristics. By
|
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||
|
Net income attributable to common stockholders
|
$
|
6,408
|
|
|
$
|
5,439
|
|
|
$
|
4,641
|
|
|
$
|
4,791
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
12,646
|
|
|
11,852
|
|
|
9,025
|
|
|
7,610
|
|
||||
|
FFO attributable to common stockholders
|
$
|
19,054
|
|
|
$
|
17,291
|
|
|
$
|
13,666
|
|
|
$
|
12,401
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of intangible assets and liabilities
(1)
|
(854
|
)
|
|
(616
|
)
|
|
(222
|
)
|
|
(125
|
)
|
||||
|
Straight-line rents
(2)
|
(2,910
|
)
|
|
(2,844
|
)
|
|
(2,610
|
)
|
|
(2,232
|
)
|
||||
|
Ineffectiveness of interest rate swaps
|
(42
|
)
|
|
(14
|
)
|
|
(10
|
)
|
|
8
|
|
||||
|
MFFO attributable to common stockholders
|
$
|
15,248
|
|
|
$
|
13,817
|
|
|
$
|
10,824
|
|
|
$
|
10,052
|
|
|
Weighted average common shares outstanding - basic
|
119,651,271
|
|
|
105,388,118
|
|
|
94,910,818
|
|
|
86,482,927
|
|
||||
|
Weighted average common shares outstanding - diluted
|
119,666,234
|
|
|
105,405,297
|
|
|
94,925,665
|
|
|
86,499,543
|
|
||||
|
Net income per common share - basic
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Net income per common share - diluted
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
FFO per common share - basic
|
$
|
0.17
|
|
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
FFO per common share - diluted
|
$
|
0.17
|
|
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
|
|
(1)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
|
(2)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying
|
|
|
December 31, 2017
|
||
|
Notes payable:
|
|
||
|
Fixed rate notes payable
|
$
|
220,436
|
|
|
Variable rate notes payable fixed through interest rate swaps
|
247,699
|
|
|
|
Variable rate notes payable
|
—
|
|
|
|
Total notes payable
|
468,135
|
|
|
|
Secured credit facility:
|
|
||
|
Variable rate secured credit facility fixed through interest rate swaps
|
100,000
|
|
|
|
Variable rate secured credit facility
|
120,000
|
|
|
|
Total secured credit facility
|
220,000
|
|
|
|
Total principal debt outstanding
(1)
|
$
|
688,135
|
|
|
|
|
(1)
|
As of
December 31, 2017
, the weighted average interest rate on our total debt outstanding was
4.19%
.
|
|
|
|
Page
|
|
Consolidated Financial Statements
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Financial Statement Schedules
|
||
|
|
||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|||||||
|
Real estate:
|
|
|
|
||||
|
Land
|
$
|
223,277
|
|
|
$
|
154,385
|
|
|
Buildings and improvements, less accumulated depreciation of $45,789 and $18,521, respectively
|
1,250,794
|
|
|
722,492
|
|
||
|
Construction in progress
|
31,334
|
|
|
20,123
|
|
||
|
Total real estate, net
|
1,505,405
|
|
|
897,000
|
|
||
|
Cash and cash equivalents
|
74,803
|
|
|
50,446
|
|
||
|
Acquired intangible assets, less accumulated amortization of $22,162 and $7,995, respectively
|
150,554
|
|
|
98,053
|
|
||
|
Other assets, net
|
47,182
|
|
|
24,539
|
|
||
|
Total assets
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Liabilities:
|
|
|
|
||||
|
Notes payable, net of deferred financing costs of $4,393 and $1,945, respectively
|
$
|
463,742
|
|
|
$
|
151,045
|
|
|
Credit facility, net of deferred financing costs of $601 and $876, respectively
|
219,399
|
|
|
219,124
|
|
||
|
Accounts payable due to affiliates
|
15,249
|
|
|
7,384
|
|
||
|
Accounts payable and other liabilities
|
27,709
|
|
|
17,184
|
|
||
|
Intangible lease liabilities, less accumulated amortization of $2,760 and $634, respectively
|
61,294
|
|
|
6,873
|
|
||
|
Total liabilities
|
787,393
|
|
|
401,610
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share, 500,000,000 shares authorized; 126,559,834 and 83,109,025 shares issued, respectively; 124,327,777 and 82,744,288 shares outstanding, respectively
|
1,243
|
|
|
827
|
|
||
|
Additional paid-in capital
|
1,084,905
|
|
|
723,859
|
|
||
|
Accumulated distributions in excess of earnings
|
(99,309
|
)
|
|
(57,100
|
)
|
||
|
Accumulated other comprehensive income
|
3,710
|
|
|
840
|
|
||
|
Total stockholders’ equity
|
990,549
|
|
|
668,426
|
|
||
|
Noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Total equity
|
990,551
|
|
|
668,428
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental and parking revenue
|
$
|
106,048
|
|
|
$
|
49,699
|
|
|
$
|
19,000
|
|
|
Tenant reimbursement revenue
|
19,047
|
|
|
6,732
|
|
|
2,286
|
|
|||
|
Total revenue
|
125,095
|
|
|
56,431
|
|
|
21,286
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
26,096
|
|
|
8,164
|
|
|
2,836
|
|
|||
|
General and administrative expenses
|
4,069
|
|
|
3,105
|
|
|
2,133
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
5,339
|
|
|
10,250
|
|
|||
|
Asset management fees
|
9,963
|
|
|
4,925
|
|
|
1,895
|
|
|||
|
Depreciation and amortization
|
41,133
|
|
|
19,211
|
|
|
7,053
|
|
|||
|
Total expenses
|
81,261
|
|
|
40,744
|
|
|
24,167
|
|
|||
|
Income (loss) from operations
|
43,834
|
|
|
15,687
|
|
|
(2,881
|
)
|
|||
|
Interest expense, net
|
22,555
|
|
|
4,390
|
|
|
1,886
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized income on interest rate swaps, net
|
$
|
2,870
|
|
|
$
|
840
|
|
|
$
|
—
|
|
|
Other comprehensive income attributable to common stockholders
|
2,870
|
|
|
840
|
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
24,149
|
|
|
$
|
12,137
|
|
|
$
|
(4,767
|
)
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
101,714,148
|
|
|
66,991,294
|
|
|
28,658,495
|
|
|||
|
Diluted
|
101,731,944
|
|
|
67,007,124
|
|
|
28,658,495
|
|
|||
|
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
|
Balance, December 31, 2014
|
7,110,501
|
|
|
$
|
71
|
|
|
$
|
60,081
|
|
|
$
|
(3,049
|
)
|
|
$
|
—
|
|
|
$
|
57,103
|
|
|
$
|
2
|
|
|
$
|
57,105
|
|
|
Issuance of common stock
|
40,361,130
|
|
|
404
|
|
|
401,007
|
|
|
—
|
|
|
—
|
|
|
401,411
|
|
|
—
|
|
|
401,411
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
1,014,853
|
|
|
10
|
|
|
9,633
|
|
|
—
|
|
|
—
|
|
|
9,643
|
|
|
—
|
|
|
9,643
|
|
|||||||
|
Vesting of restricted common stock
|
2,250
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(38,163
|
)
|
|
—
|
|
|
—
|
|
|
(38,163
|
)
|
|
—
|
|
|
(38,163
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
|
(6,371
|
)
|
|||||||
|
Repurchase of common stock
|
(31,543
|
)
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
(311
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,245
|
)
|
|
—
|
|
|
(18,245
|
)
|
|
—
|
|
|
(18,245
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,767
|
)
|
|
—
|
|
|
(4,767
|
)
|
|
—
|
|
|
(4,767
|
)
|
|||||||
|
Balance, December 31, 2015
|
48,457,191
|
|
|
$
|
485
|
|
|
$
|
425,910
|
|
|
$
|
(26,061
|
)
|
|
$
|
—
|
|
|
$
|
400,334
|
|
|
$
|
2
|
|
|
$
|
400,336
|
|
|
Issuance of common stock
|
32,201,892
|
|
|
321
|
|
|
314,515
|
|
|
—
|
|
|
—
|
|
|
314,836
|
|
|
—
|
|
|
314,836
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
2,413,899
|
|
|
24
|
|
|
22,865
|
|
|
—
|
|
|
—
|
|
|
22,889
|
|
|
—
|
|
|
22,889
|
|
|||||||
|
Vesting of restricted common stock
|
4,500
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
(24,546
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
(6,213
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
(5,619
|
)
|
|||||||
|
Repurchase of common stock
|
(333,194
|
)
|
|
(3
|
)
|
|
(3,111
|
)
|
|
—
|
|
|
—
|
|
|
(3,114
|
)
|
|
—
|
|
|
(3,114
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
840
|
|
|
840
|
|
|
—
|
|
|
840
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|||||||
|
Balance, December 31, 2016
|
82,744,288
|
|
|
$
|
827
|
|
|
$
|
723,859
|
|
|
$
|
(57,100
|
)
|
|
$
|
840
|
|
|
$
|
668,426
|
|
|
$
|
2
|
|
|
$
|
668,428
|
|
|
Issuance of common stock
|
39,920,746
|
|
|
399
|
|
|
385,692
|
|
|
—
|
|
|
—
|
|
|
386,091
|
|
|
—
|
|
|
386,091
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
3,536,813
|
|
|
35
|
|
|
32,229
|
|
|
—
|
|
|
—
|
|
|
32,264
|
|
|
—
|
|
|
32,264
|
|
|||||||
|
Vesting of restricted common stock
|
6,750
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
(22,713
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
(9,617
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
(7,480
|
)
|
|||||||
|
Repurchase of common stock
|
(1,880,820
|
)
|
|
(18
|
)
|
|
(17,141
|
)
|
|
—
|
|
|
—
|
|
|
(17,159
|
)
|
|
—
|
|
|
(17,159
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870
|
|
|
2,870
|
|
|
—
|
|
|
2,870
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|||||||
|
Balance, December 31, 2017
|
124,327,777
|
|
|
$
|
1,243
|
|
|
$
|
1,084,905
|
|
|
$
|
(99,309
|
)
|
|
$
|
3,710
|
|
|
$
|
990,549
|
|
|
$
|
2
|
|
|
$
|
990,551
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
41,133
|
|
|
19,211
|
|
|
7,053
|
|
|||
|
Amortization of deferred financing costs
|
2,612
|
|
|
1,061
|
|
|
721
|
|
|||
|
Amortization of above-market leases
|
309
|
|
|
36
|
|
|
26
|
|
|||
|
Amortization of intangible lease liabilities
|
(2,126
|
)
|
|
(536
|
)
|
|
(98
|
)
|
|||
|
Straight-line rent
|
(10,596
|
)
|
|
(6,263
|
)
|
|
(2,449
|
)
|
|||
|
Stock-based compensation
|
76
|
|
|
58
|
|
|
34
|
|
|||
|
Ineffectiveness of interest rate swaps
|
(58
|
)
|
|
(144
|
)
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
5,385
|
|
|
1,307
|
|
|
4,915
|
|
|||
|
Accounts payable due to affiliates
|
645
|
|
|
531
|
|
|
389
|
|
|||
|
Other assets
|
(6,832
|
)
|
|
(1,583
|
)
|
|
(2,534
|
)
|
|||
|
Net cash provided by operating activities
|
51,827
|
|
|
24,975
|
|
|
3,290
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Investment in real estate
|
(604,372
|
)
|
|
(535,447
|
)
|
|
(374,164
|
)
|
|||
|
Acquisition costs capitalized subsequent
|
(44
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital expenditures
|
(32,467
|
)
|
|
(8,253
|
)
|
|
(1,289
|
)
|
|||
|
Real estate deposits, net
|
190
|
|
|
153
|
|
|
(75
|
)
|
|||
|
Net cash used in investing activities
|
(636,693
|
)
|
|
(543,547
|
)
|
|
(375,528
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of common stock
|
386,091
|
|
|
314,836
|
|
|
401,411
|
|
|||
|
Proceeds from notes payable
|
309,452
|
|
|
152,990
|
|
|
—
|
|
|||
|
Payments on notes payable
|
(43
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from credit facility
|
240,000
|
|
|
240,000
|
|
|
92,000
|
|
|||
|
Payments on credit facility
|
(240,000
|
)
|
|
(110,000
|
)
|
|
(39,500
|
)
|
|||
|
Payments of deferred financing costs
|
(3,564
|
)
|
|
(4,133
|
)
|
|
(1,799
|
)
|
|||
|
Repurchases of common stock
|
(17,159
|
)
|
|
(3,114
|
)
|
|
(311
|
)
|
|||
|
Offering costs on issuance of common stock
|
(32,079
|
)
|
|
(30,628
|
)
|
|
(46,611
|
)
|
|||
|
Distributions to stockholders
|
(28,994
|
)
|
|
(17,659
|
)
|
|
(6,379
|
)
|
|||
|
Net cash provided by financing activities
|
613,704
|
|
|
542,292
|
|
|
398,811
|
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
28,838
|
|
|
23,720
|
|
|
26,573
|
|
|||
|
Cash, cash equivalents and restricted cash - Beginning of year
|
56,909
|
|
|
33,189
|
|
|
6,616
|
|
|||
|
Cash, cash equivalents and restricted cash - End of year
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
$
|
33,189
|
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
||||||
|
Interest paid, net of interest capitalized of $2,137, $524 and $0, respectively
|
$
|
20,867
|
|
|
$
|
3,341
|
|
|
$
|
1,055
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
|
Common stock issued through distribution reinvestment plan
|
$
|
32,264
|
|
|
$
|
22,889
|
|
|
$
|
9,643
|
|
|
Distribution and servicing fees accrued during the period
|
$
|
7,626
|
|
|
$
|
5,750
|
|
|
$
|
—
|
|
|
Liabilities assumed at acquisition
|
$
|
6,551
|
|
|
$
|
1,236
|
|
|
$
|
—
|
|
|
Accrued capital expenditures
|
$
|
2,643
|
|
|
$
|
4,221
|
|
|
$
|
—
|
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
Beginning of year:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash and cash equivalents
|
|
50,446
|
|
|
31,262
|
|
|
3,694
|
|
|||
|
Restricted cash
|
|
6,463
|
|
|
1,927
|
|
|
2,922
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
56,909
|
|
|
$
|
33,189
|
|
|
$
|
6,616
|
|
|
|
|
|
|
|
|
|
||||||
|
End of year:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
74,803
|
|
|
50,446
|
|
|
31,262
|
|
|||
|
Restricted cash
|
|
10,944
|
|
|
6,463
|
|
|
1,927
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
$
|
33,189
|
|
|
Buildings and improvements
|
|
15 – 40 years
|
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
|
Property Description
|
|
Date Acquired
|
|
Ownership Percentage
|
|
Purchase Price (amounts in thousands)
|
||
|
Tempe Data Center
|
|
01/26/2017
|
|
100%
|
|
$
|
16,224
|
|
|
Norwalk Data Center
|
|
03/30/2017
|
|
100%
|
|
58,835
|
|
|
|
Aurora Healthcare Facility
|
|
03/30/2017
|
|
100%
|
|
11,531
|
|
|
|
Texas Rehab - Austin
|
|
03/31/2017
|
|
100%
|
|
36,945
|
|
|
|
Texas Rehab - Allen
|
|
03/31/2017
|
|
100%
|
|
23,691
|
|
|
|
Texas Rehab - Beaumont
|
|
03/31/2017
|
|
100%
|
|
9,649
|
|
|
|
Charlotte Data Center II
|
|
05/15/2017
|
|
100%
|
|
16,646
|
|
|
|
250 Williams Atlanta Data Center
|
|
06/15/2017
|
|
100%
|
|
168,588
|
|
|
|
Sunnyvale Data Center
|
|
06/28/2017
|
|
100%
|
|
38,105
|
|
|
|
Texas Rehab - San Antonio
|
|
06/29/2017
|
|
100%
|
|
14,853
|
|
|
|
Cincinnati Data Center
|
|
06/30/2017
|
|
100%
|
|
10,503
|
|
|
|
Silverdale Healthcare Facility
|
|
08/25/2017
|
|
100%
|
|
9,856
|
|
|
|
Silverdale Healthcare Facility II
|
|
09/20/2017
|
|
100%
|
|
7,144
|
|
|
|
King of Prussia Data Center
|
|
09/28/2017
|
|
100%
|
|
19,885
|
|
|
|
Tempe Data Center II
|
|
09/29/2017
|
|
100%
|
|
15,568
|
|
|
|
Houston Data Center
|
|
11/16/2017
|
|
100%
|
|
76,388
|
|
|
|
Saginaw Healthcare Facility
|
|
12/21/2017
|
|
100%
|
|
18,462
|
|
|
|
Elgin Data Center
|
|
12/22/2017
|
|
100%
|
|
2,771
|
|
|
|
Oklahoma City Data Center
|
|
12/27/2017
|
|
100%
|
|
48,728
|
|
|
|
Total
|
|
|
|
|
|
$
|
604,372
|
|
|
|
|
Total
|
|
||
|
Land
|
|
$
|
68,535
|
|
|
|
Buildings and improvements
|
|
533,011
|
|
|
|
|
In-place leases
|
|
64,476
|
|
|
|
|
Above market leases
|
|
1,448
|
|
|
|
|
Total assets acquired
|
|
667,470
|
|
|
|
|
Below market leases
|
|
(56,547
|
)
|
|
|
|
Liabilities assumed at acquisition
|
|
(6,551
|
)
|
(1)
|
|
|
Total liabilities acquired
|
|
(63,098
|
)
|
|
|
|
Net assets acquired
|
|
$
|
604,372
|
|
|
|
|
|
(1)
|
Of this amount, the Company assumed a note payable collateralized by a real estate asset in the principal amount of
$5,736,000
at the acquisition date and tenant improvements on
two
properties in the amount of
$815,000
.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
In-place leases, net of accumulated amortization of $21,776 and $7,918, respectively (with a weighted average remaining life of 11.0 years and 12.8 years, respectively)
|
$
|
148,594
|
|
|
$
|
97,232
|
|
|
Above-market leases, net of accumulated amortization of $358 and $58, respectively (with a weighted average remaining life of 2.8 years and 7.4 years, respectively)
|
1,344
|
|
|
196
|
|
||
|
Ground lease interest, net of accumulated amortization of $28 and $19, respectively (with a weighted average remaining life of 65.8 years and 66.8 years, respectively)
|
616
|
|
|
625
|
|
||
|
|
$
|
150,554
|
|
|
$
|
98,053
|
|
|
Year
|
|
Amount
|
||
|
2018
|
|
$
|
18,547
|
|
|
2019
|
|
17,933
|
|
|
|
2020
|
|
15,861
|
|
|
|
2021
|
|
15,064
|
|
|
|
2022
|
|
12,658
|
|
|
|
Thereafter
|
|
70,491
|
|
|
|
|
|
$
|
150,554
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Below-market leases, net of accumulated amortization of $2,760 and $634, respectively (with a weighted average remaining life of 18.7 years and 13.6 years, respectively)
|
$
|
61,294
|
|
|
$
|
6,873
|
|
|
|
$
|
61,294
|
|
|
$
|
6,873
|
|
|
Year
|
|
Amount
|
||
|
2018
|
|
$
|
4,883
|
|
|
2019
|
|
4,883
|
|
|
|
2020
|
|
4,827
|
|
|
|
2021
|
|
4,799
|
|
|
|
2022
|
|
3,708
|
|
|
|
Thereafter
|
|
38,194
|
|
|
|
|
|
$
|
61,294
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred financing costs, related to the revolver portion of the secured credit facility, net of accumulated amortization of
$3,426
and $1,789, respectively
|
$
|
1,850
|
|
|
$
|
3,071
|
|
|
Real estate escrow deposits
|
100
|
|
|
290
|
|
||
|
Restricted cash
|
10,944
|
|
|
6,463
|
|
||
|
Tenant receivables
|
4,916
|
|
|
3,126
|
|
||
|
Straight-line rent receivable
|
19,321
|
|
|
8,725
|
|
||
|
Prepaid and other assets
|
6,117
|
|
|
1,082
|
|
||
|
Derivative assets
|
3,934
|
|
|
1,782
|
|
||
|
|
$
|
47,182
|
|
|
$
|
24,539
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable and accrued expenses
|
$
|
13,220
|
|
|
$
|
7,657
|
|
|
Accrued interest expense
|
2,410
|
|
|
945
|
|
||
|
Accrued property taxes
|
1,532
|
|
|
1,164
|
|
||
|
Distributions payable to stockholders
|
6,566
|
|
|
4,336
|
|
||
|
Tenant deposits
|
682
|
|
|
1,551
|
|
||
|
Deferred rental income
|
3,277
|
|
|
733
|
|
||
|
Derivative liabilities
|
22
|
|
|
798
|
|
||
|
|
$
|
27,709
|
|
|
$
|
17,184
|
|
|
|
|
|
|
|
Interest Rates
(1)
|
|
|
|
|
||||||||
|
Notes payable:
|
December 31, 2017
|
|
December 31, 2016
|
|
Range
|
|
Weighted
Average |
|
Maturity Date
|
||||||||
|
Fixed rate notes payable
|
$
|
220,436
|
|
|
$
|
51,000
|
|
|
4.0%
|
-
|
4.8%
|
|
4.3%
|
|
12/11/2021
|
-
|
07/01/2027
|
|
Variable rate notes payable fixed through interest rate swaps
|
247,699
|
|
|
71,540
|
|
|
3.7%
|
-
|
5.1%
|
|
4.6%
|
|
10/28/2021
|
-
|
11/16/2022
|
||
|
Variable rate notes payable
|
—
|
|
|
30,450
|
|
|
|
|
|
|
|
||||||
|
Total notes payable, principal amount outstanding
|
$
|
468,135
|
|
|
$
|
152,990
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized deferred financing costs related to notes payable
|
(4,393
|
)
|
|
(1,945
|
)
|
|
|
|
|
|
|
|
|
|
|
||
|
Total notes payable, net of deferred financing costs
|
$
|
463,742
|
|
|
$
|
151,045
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Range of interest rates and weighted average interest rates are as of
December 31, 2017
.
|
|
•
|
During the
year
ended
December 31, 2017
, the Company entered into
seven
notes payable collateralized by real estate assets in the principal amount of
$309,452,000
at initiation of the respective loans and assumed a note payable collateralized by a real estate asset in the principal amount of
$5,736,000
at the acquisition date.
|
|
•
|
During the year ended
December 31, 2017
, the Company entered into
four
interest rate swap agreements of variable rate notes payable in the aggregate amount of
$145,752,000
.
|
|
Year
|
|
Total Amount
|
||
|
2018
|
|
$
|
413
|
|
|
2019
|
|
1,971
|
|
|
|
2020
|
|
4,536
|
|
|
|
2021
|
|
155,119
|
|
|
|
2022
|
|
164,972
|
|
|
|
Thereafter
|
|
141,124
|
|
|
|
|
|
$
|
468,135
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Secured credit facility:
|
|
|
|
|
||||
|
Revolving line of credit
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
Term loan
|
|
100,000
|
|
|
100,000
|
|
||
|
Total secured credit facility, principal amount outstanding
|
|
220,000
|
|
|
220,000
|
|
||
|
Unamortized deferred financing costs related to the term loan secured credit facility
|
|
(601
|
)
|
|
(876
|
)
|
||
|
Total secured credit facility, net of deferred financing costs
|
|
$
|
219,399
|
|
|
$
|
219,124
|
|
|
•
|
During the year ended
December 31, 2017
, the Company drew
$240,000,000
and repaid
$240,000,000
on its secured credit facility.
|
|
•
|
During the year ended
December 31, 2017
, the Company increased the borrowing base availability under the secured credit facility by
$116,431,000
by adding
12
properties to the aggregate pool availability and removed a property from the collateralized pool, which decreased the aggregate pool availability by
$18,645,000
. This resulted in the net increase of the borrowing base availability of
$97,786,000
.
|
|
•
|
During the year ended
December 31, 2017
, the Company entered into
four
interest rate swap agreements to effectively fix the London Interbank Offered Rate, or LIBOR, on
$75,000,000
of the term loan of the secured credit facility.
|
|
•
|
As of
December 31, 2017
, the Company had an aggregate pool availability under the secured credit facility of
$397,842,000
and an aggregate outstanding principal balance of
$220,000,000
. As of
December 31, 2017
,
$177,842,000
remained to be drawn on the secured credit facility.
|
|
Year
|
|
Amount
|
||
|
2018
|
|
$
|
120,000
|
|
|
2019
|
|
100,000
|
|
|
|
|
|
$
|
220,000
|
|
|
Entity
|
|
Fee
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Asset management fees
|
|
$
|
1,017
|
|
|
$
|
627
|
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
Property management fees
|
|
463
|
|
|
252
|
|
||
|
Carter Validus Real Estate Management Services II, LLC
|
|
Construction management fees
|
|
39
|
|
|
323
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
General and administrative costs
|
|
182
|
|
|
138
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Offering costs
|
|
167
|
|
|
289
|
|
||
|
SC Distributors, LLC
|
|
Distribution and servicing fees
|
|
13,376
|
|
|
5,750
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Acquisition expenses and fees
|
|
5
|
|
|
5
|
|
||
|
|
|
|
|
$
|
15,249
|
|
|
$
|
7,384
|
|
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2017 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
62,377
|
|
|
$
|
62,718
|
|
|
$
|
125,095
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(17,571
|
)
|
|
(8,525
|
)
|
|
(26,096
|
)
|
|||
|
Segment net operating income
|
$
|
44,806
|
|
|
$
|
54,193
|
|
|
98,999
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(4,069
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(9,963
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(41,133
|
)
|
|||||
|
Income from operations
|
|
|
|
|
43,834
|
|
|||||
|
Interest expense, net
|
|
|
|
|
(22,555
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
21,279
|
|
||||
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2016 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
12,929
|
|
|
$
|
43,502
|
|
|
$
|
56,431
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(2,509
|
)
|
|
(5,655
|
)
|
|
(8,164
|
)
|
|||
|
Segment net operating income
|
$
|
10,420
|
|
|
$
|
37,847
|
|
|
48,267
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(3,105
|
)
|
|||||
|
Acquisition related expenses
|
|
|
|
|
(5,339
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(4,925
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(19,211
|
)
|
|||||
|
Income from operations
|
|
|
|
|
15,687
|
|
|||||
|
Interest expense, net
|
|
|
|
|
(4,390
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
11,297
|
|
||||
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2015 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
1,618
|
|
|
$
|
19,668
|
|
|
$
|
21,286
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(301
|
)
|
|
(2,535
|
)
|
|
(2,836
|
)
|
|||
|
Segment net operating income
|
$
|
1,317
|
|
|
$
|
17,133
|
|
|
18,450
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(2,133
|
)
|
|||||
|
Acquisition related expenses
|
|
|
|
|
(10,250
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(1,895
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(7,053
|
)
|
|||||
|
Loss from operations
|
|
|
|
|
(2,881
|
)
|
|||||
|
Interest expense, net
|
|
|
|
|
(1,886
|
)
|
|||||
|
Net loss attributable to common stockholders
|
|
|
|
|
$
|
(4,767
|
)
|
||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets by segment:
|
|
|
|
||||
|
Data centers
|
$
|
909,477
|
|
|
$
|
362,969
|
|
|
Healthcare
|
813,742
|
|
|
653,416
|
|
||
|
All other
|
54,725
|
|
|
53,653
|
|
||
|
Total assets
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Capital additions and acquisitions by segment:
|
|
|
|
|
|
||||||
|
Data centers
|
$
|
472,438
|
|
|
$
|
314,030
|
|
|
$
|
43,815
|
|
|
Healthcare
|
164,445
|
|
|
229,670
|
|
|
331,853
|
|
|||
|
Total capital additions and acquisitions
|
$
|
636,883
|
|
|
$
|
543,700
|
|
|
$
|
375,668
|
|
|
Year
|
|
Amount
|
||
|
2018
|
|
$
|
121,222
|
|
|
2019
|
|
123,235
|
|
|
|
2020
|
|
122,834
|
|
|
|
2021
|
|
124,652
|
|
|
|
2022
|
|
119,775
|
|
|
|
Thereafter
|
|
986,532
|
|
|
|
|
|
$
|
1,598,250
|
|
|
Year
|
|
Amount
|
||
|
2018
|
|
$
|
38
|
|
|
2019
|
|
38
|
|
|
|
2020
|
|
38
|
|
|
|
2021
|
|
37
|
|
|
|
2022
|
|
37
|
|
|
|
Thereafter
|
|
2,444
|
|
|
|
|
|
$
|
2,632
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
Derivatives
Designated as Hedging Instruments |
|
Balance
Sheet Location |
|
Effective
Dates |
|
Maturity
Dates |
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Outstanding
Notional Amount |
|
Fair Value of
|
|
Outstanding
Notional Amount |
|
Fair Value of
|
||||||||||||||||||||||||
|
Asset
|
|
(Liability)
|
|
Asset
|
|
(Liability)
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Interest rate swaps
|
|
Other assets, net/Accounts
payable and other liabilities |
|
07/01/2016 to
11/16/2017 |
|
12/22/2020 to
11/16/2022 |
|
$
|
347,699
|
|
|
$
|
3,934
|
|
|
$
|
(22
|
)
|
|
$
|
96,540
|
|
|
$
|
1,782
|
|
|
$
|
(798
|
)
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain Recognized
in OCI on Derivative (Effective Portion) |
|
Location of (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
|
Amount of (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
||||
|
For the Year Ended December 31, 2017
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
1,484
|
|
|
Interest expense, net
|
|
$
|
(1,386
|
)
|
|
Total
|
|
$
|
1,484
|
|
|
|
|
$
|
(1,386
|
)
|
|
For the Year Ended December 31, 2016
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
744
|
|
|
Interest expense, net
|
|
$
|
(96
|
)
|
|
Total
|
|
$
|
744
|
|
|
|
|
$
|
(96
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
December 31, 2017
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
December 31, 2016
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
December 31, 2017
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
December 31, 2016
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
|
|
Unrealized Income on Derivative
Instruments |
|
Accumulated Other
Comprehensive Income |
||||
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other comprehensive income before reclassification
|
|
744
|
|
|
744
|
|
||
|
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
96
|
|
|
96
|
|
||
|
Other comprehensive income
|
|
840
|
|
|
840
|
|
||
|
Balance as of December 31, 2016
|
|
$
|
840
|
|
|
$
|
840
|
|
|
Other comprehensive income before reclassification
|
|
1,484
|
|
|
1,484
|
|
||
|
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
1,386
|
|
|
1,386
|
|
||
|
Other comprehensive income
|
|
2,870
|
|
|
2,870
|
|
||
|
Balance as of December 31, 2017
|
|
$
|
3,710
|
|
|
$
|
3,710
|
|
|
Details about Accumulated Other
Comprehensive Income Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income |
|
Affected Line Items in the Consolidated Statements of Comprehensive Income (Loss)
|
||||||
|
|
|
For the Year Ended
December 31, |
|
|
||||||
|
|
|
2017
|
|
2016
|
|
|
||||
|
Interest rate swap contracts
|
|
$
|
1,386
|
|
|
$
|
96
|
|
|
Interest expense, net
|
|
Restricted Stock
|
|
Shares
|
|
|
December 31, 2016
|
|
20,250
|
|
|
Vested
|
|
(6,750
|
)
|
|
Granted
|
|
9,000
|
|
|
December 31, 2017
|
|
22,500
|
|
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class A Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
36.49
|
%
|
|
34.23
|
%
|
|
33.81
|
%
|
|
Nontaxable distributions
|
63.51
|
%
|
|
65.77
|
%
|
|
66.19
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class I Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
36.49
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
63.51
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class T Distributions:
|
2017
|
|
2016
|
|
2015
|
|||
|
Ordinary dividends
|
25.93
|
%
|
|
23.07
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
74.07
|
%
|
|
76.93
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|
|
2017
|
||||||||||||||
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
Total revenue
|
$
|
37,266
|
|
|
$
|
36,205
|
|
|
$
|
27,602
|
|
|
$
|
24,022
|
|
|
Total expenses
|
(23,926
|
)
|
|
(23,980
|
)
|
|
(17,888
|
)
|
|
(15,467
|
)
|
||||
|
Income from operations
|
13,340
|
|
|
12,225
|
|
|
9,714
|
|
|
8,555
|
|
||||
|
Interest expense, net
|
(6,932
|
)
|
|
(6,786
|
)
|
|
(5,073
|
)
|
|
(3,764
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
6,408
|
|
|
$
|
5,439
|
|
|
$
|
4,641
|
|
|
$
|
4,791
|
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
119,651,271
|
|
|
105,388,118
|
|
|
94,910,818
|
|
|
86,482,927
|
|
||||
|
Diluted
|
119,666,234
|
|
|
105,405,297
|
|
|
94,925,665
|
|
|
86,499,543
|
|
||||
|
|
2016
|
||||||||||||||
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
Total revenue
|
$
|
19,210
|
|
|
$
|
13,594
|
|
|
$
|
12,203
|
|
|
$
|
11,424
|
|
|
Total expenses
|
(11,711
|
)
|
|
(10,460
|
)
|
|
(9,638
|
)
|
|
(8,935
|
)
|
||||
|
Income from operations
|
7,499
|
|
|
3,134
|
|
|
2,565
|
|
|
2,489
|
|
||||
|
Interest expense, net
|
(2,153
|
)
|
|
(626
|
)
|
|
(732
|
)
|
|
(879
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
5,346
|
|
|
$
|
2,508
|
|
|
$
|
1,833
|
|
|
$
|
1,610
|
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
78,728,400
|
|
|
71,852,230
|
|
|
63,514,780
|
|
|
53,666,785
|
|
||||
|
Diluted
|
78,742,067
|
|
|
71,866,949
|
|
|
63,530,999
|
|
|
53,679,723
|
|
||||
|
Property
|
|
Date Acquired
|
|
Purchase Price
(3)
|
|
Ownership
|
|
Rancho Cordova Data Center I
(1)
|
|
03/14/2018
|
|
$36,800,000
|
|
100%
|
|
Rancho Cordova Data Center II
(2)
|
|
03/14/2018
|
|
$14,160,000
|
|
100%
|
|
(1)
|
The property is leased to a single tenant.
|
|
(2)
|
The property is leased to two tenants.
|
|
(3)
|
The property acquisition was funded using net proceeds from the Initial Offering and the Offering and the secured credit facility.
|
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2017 (b) |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
Cy Fair Surgical Center
|
|
Houston, TX
|
|
$
|
—
|
|
(a)
|
$
|
762
|
|
|
$
|
2,970
|
|
|
$
|
106
|
|
|
$
|
762
|
|
|
$
|
3,076
|
|
|
$
|
3,838
|
|
|
$
|
346
|
|
|
1993
|
|
07/31/2014
|
|
Mercy Healthcare Facility
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
356
|
|
|
3,167
|
|
|
40
|
|
|
356
|
|
|
3,207
|
|
|
3,563
|
|
|
307
|
|
|
2001
|
|
10/29/2014
|
||||||||
|
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
—
|
|
(a)
|
684
|
|
|
4,903
|
|
|
—
|
|
|
684
|
|
|
4,903
|
|
|
5,587
|
|
|
444
|
|
|
2004
|
|
12/17/2014
|
||||||||
|
New England Sinai Medical Center
|
|
Stoughton, MA
|
|
—
|
|
(a)
|
4,049
|
|
|
19,991
|
|
|
1,870
|
|
|
4,049
|
|
|
21,861
|
|
|
25,910
|
|
|
1,700
|
|
|
1967/1973
|
(d)
|
12/23/2014
|
||||||||
|
Baylor Surgical Hospital at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
8,297
|
|
|
35,615
|
|
|
—
|
|
|
8,297
|
|
|
35,615
|
|
|
43,912
|
|
|
2,840
|
|
|
2014
|
|
12/31/2014
|
||||||||
|
Baylor Surgical Hospital Integrated Medical Facility
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
367
|
|
|
1,587
|
|
|
164
|
|
|
367
|
|
|
1,751
|
|
|
2,118
|
|
|
236
|
|
|
2014
|
|
12/31/2014
|
||||||||
|
Winter Haven Healthcare Facility
|
|
Winter Haven, FL
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
|
230
|
|
|
2009
|
|
01/27/2015
|
||||||||
|
Heartland Rehabilitation Hospital
|
|
Overland Park, KS
|
|
—
|
|
(a)
|
1,558
|
|
|
20,549
|
|
|
—
|
|
|
1,558
|
|
|
20,549
|
|
|
22,107
|
|
|
1,553
|
|
|
2014
|
|
02/17/2015
|
||||||||
|
Indianapolis Data Center
|
|
Indianapolis, IN
|
|
—
|
|
(a)
|
524
|
|
|
6,422
|
|
|
37
|
|
|
524
|
|
|
6,459
|
|
|
6,983
|
|
|
444
|
|
|
2000
|
(e)
|
04/01/2015
|
||||||||
|
Clarion IMF
|
|
Clarion, PA
|
|
—
|
|
(a)
|
462
|
|
|
5,377
|
|
|
—
|
|
|
462
|
|
|
5,377
|
|
|
5,839
|
|
|
462
|
|
|
2012
|
|
06/01/2015
|
||||||||
|
Post Acute Webster Rehabilitation Hospital
|
|
Webster, TX
|
|
—
|
|
(a)
|
1,858
|
|
|
20,140
|
|
|
—
|
|
|
1,858
|
|
|
20,140
|
|
|
21,998
|
|
|
1,342
|
|
|
2015
|
|
06/05/2015
|
||||||||
|
Eagan Data Center
|
|
Eagan, MN
|
|
—
|
|
(a)
|
768
|
|
|
5,037
|
|
|
—
|
|
|
768
|
|
|
5,037
|
|
|
5,805
|
|
|
395
|
|
|
1998
|
(f)
|
06/29/2015
|
||||||||
|
Houston Surgical Hospital and LTACH
|
|
Houston, TX
|
|
—
|
|
(a)
|
8,329
|
|
|
36,297
|
|
|
—
|
|
|
8,329
|
|
|
36,297
|
|
|
44,626
|
|
|
2,582
|
|
|
1950
|
(g)
|
06/30/2015
|
||||||||
|
KMO IMF - Cincinnati I
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,812
|
|
|
24,382
|
|
|
—
|
|
|
1,812
|
|
|
24,382
|
|
|
26,194
|
|
|
1,769
|
|
|
1959
|
(h)
|
07/22/2015
|
||||||||
|
KMO IMF - Cincinnati II
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
446
|
|
|
10,239
|
|
|
4
|
|
|
446
|
|
|
10,243
|
|
|
10,689
|
|
|
669
|
|
|
2014
|
|
07/22/2015
|
||||||||
|
KMO IMF - Florence
|
|
Florence, KY
|
|
—
|
|
(a)
|
650
|
|
|
9,919
|
|
|
1
|
|
|
650
|
|
|
9,920
|
|
|
10,570
|
|
|
646
|
|
|
2014
|
|
07/22/2015
|
||||||||
|
KMO IMF - Augusta
|
|
Augusta, ME
|
|
—
|
|
(a)
|
556
|
|
|
14,401
|
|
|
—
|
|
|
556
|
|
|
14,401
|
|
|
14,957
|
|
|
1,001
|
|
|
2010
|
|
07/22/2015
|
||||||||
|
KMO IMF - Oakland
|
|
Oakland, ME
|
|
—
|
|
(a)
|
229
|
|
|
5,416
|
|
|
—
|
|
|
229
|
|
|
5,416
|
|
|
5,645
|
|
|
407
|
|
|
2003
|
|
07/22/2015
|
||||||||
|
Reading Surgical Hospital
|
|
Wyomissing, PA
|
|
—
|
|
(a)
|
1,504
|
|
|
20,193
|
|
|
—
|
|
|
1,504
|
|
|
20,193
|
|
|
21,697
|
|
|
1,341
|
|
|
2007
|
|
07/24/2015
|
||||||||
|
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Luling, TX
|
|
—
|
|
(a)
|
824
|
|
|
7,530
|
|
|
—
|
|
|
824
|
|
|
7,530
|
|
|
8,354
|
|
|
497
|
|
|
2002
|
|
07/30/2015
|
||||||||
|
Minnetonka Data Center
|
|
Minnetonka, MN
|
|
—
|
|
(a)
|
2,085
|
|
|
15,099
|
|
|
25
|
|
|
2,085
|
|
|
15,124
|
|
|
17,209
|
|
|
1,261
|
|
|
1985
|
|
08/28/2015
|
||||||||
|
Nebraska Healthcare Facility
|
|
Omaha, NE
|
|
—
|
|
(a)
|
1,259
|
|
|
9,796
|
|
|
—
|
|
|
1,259
|
|
|
9,796
|
|
|
11,055
|
|
|
568
|
|
|
2014
|
|
10/14/2015
|
||||||||
|
Heritage Park - Sherman I
|
|
Sherman, TX
|
|
—
|
|
(a)
|
1,679
|
|
|
23,926
|
|
|
—
|
|
|
1,679
|
|
|
23,926
|
|
|
25,605
|
|
|
1,321
|
|
|
2005
|
(i)
|
11/20/2015
|
||||||||
|
Heritage Park - Sherman II
|
|
Sherman, TX
|
|
—
|
|
(a)
|
214
|
|
|
3,209
|
|
|
—
|
|
|
214
|
|
|
3,209
|
|
|
3,423
|
|
|
179
|
|
|
2005
|
|
11/20/2015
|
||||||||
|
Baylor Surgery Center at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
3,120
|
|
|
9,312
|
|
|
—
|
|
|
3,120
|
|
|
9,312
|
|
|
12,432
|
|
|
500
|
|
|
1998
|
(j)
|
12/23/2015
|
||||||||
|
HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
22,500
|
|
|
4,626
|
|
|
30,509
|
|
|
—
|
|
|
4,626
|
|
|
30,509
|
|
|
35,135
|
|
|
1,691
|
|
|
1985
|
(k)
|
12/29/2015
|
||||||||
|
HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
991
|
|
|
8,366
|
|
|
—
|
|
|
991
|
|
|
8,366
|
|
|
9,357
|
|
|
493
|
|
|
1994
|
(l)
|
12/29/2015
|
||||||||
|
Waco Data Center
|
|
Waco, TX
|
|
—
|
|
(a)
|
873
|
|
|
8,233
|
|
|
—
|
|
|
873
|
|
|
8,233
|
|
|
9,106
|
|
|
425
|
|
|
1956
|
(m)
|
12/30/2015
|
||||||||
|
HPI - Edmond
|
|
Edmond, OK
|
|
—
|
|
(a)
|
796
|
|
|
3,199
|
|
|
—
|
|
|
796
|
|
|
3,199
|
|
|
3,995
|
|
|
184
|
|
|
2002
|
|
01/20/2016
|
||||||||
|
HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
368
|
|
|
2,344
|
|
|
—
|
|
|
368
|
|
|
2,344
|
|
|
2,712
|
|
|
135
|
|
|
2007
|
|
01/27/2016
|
||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2017 (b) |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
452
|
|
|
1,081
|
|
|
—
|
|
|
452
|
|
|
1,081
|
|
|
1,533
|
|
|
64
|
|
|
2006
|
|
01/27/2016
|
||||||||
|
Alpharetta Data Center III
|
|
Alpharetta, GA
|
|
—
|
|
|
3,395
|
|
|
11,081
|
|
|
25
|
|
|
3,395
|
|
|
11,106
|
|
|
14,501
|
|
|
576
|
|
|
1999
|
|
02/02/2016
|
||||||||
|
Flint Data Center
|
|
Flint, MI
|
|
—
|
|
(a)
|
111
|
|
|
7,001
|
|
|
—
|
|
|
111
|
|
|
7,001
|
|
|
7,112
|
|
|
356
|
|
|
1987
|
|
02/02/2016
|
||||||||
|
HPI - Newcastle
|
|
Newcastle, OK
|
|
—
|
|
(a)
|
412
|
|
|
1,173
|
|
|
—
|
|
|
412
|
|
|
1,173
|
|
|
1,585
|
|
|
67
|
|
|
1995
|
(n)
|
02/03/2016
|
||||||||
|
HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
541
|
|
|
12,445
|
|
|
—
|
|
|
541
|
|
|
12,445
|
|
|
12,986
|
|
|
688
|
|
|
2008
|
|
02/11/2016
|
||||||||
|
Vibra Rehabilitation Hospital
|
|
Rancho Mirage, CA
|
|
—
|
|
|
2,724
|
|
|
7,626
|
|
|
23,707
|
|
|
2,724
|
|
|
31,333
|
|
|
34,057
|
|
|
(o)
|
|
|
(o)
|
|
03/01/2016
|
||||||||
|
HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
896
|
|
|
3,684
|
|
|
—
|
|
|
896
|
|
|
3,684
|
|
|
4,580
|
|
|
201
|
|
|
2007
|
|
03/07/2016
|
||||||||
|
Tennessee Data Center
|
|
Franklin, TN
|
|
—
|
|
(a)
|
6,624
|
|
|
10,971
|
|
|
149
|
|
|
6,624
|
|
|
11,120
|
|
|
17,744
|
|
|
525
|
|
|
2015
|
|
03/31/2016
|
||||||||
|
HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
25,000
|
|
|
3,203
|
|
|
32,380
|
|
|
—
|
|
|
3,203
|
|
|
32,380
|
|
|
35,583
|
|
|
1,310
|
|
|
2016
|
|
06/22/2016
|
||||||||
|
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas, NV
|
|
—
|
|
|
2,614
|
|
|
639
|
|
|
22,529
|
|
|
2,894
|
|
|
22,888
|
|
|
25,782
|
|
|
25
|
|
|
2017
|
(p)
|
06/24/2016
|
||||||||
|
Somerset Data Center
|
|
Somerset, NJ
|
|
—
|
|
(a)
|
906
|
|
|
10,466
|
|
|
—
|
|
|
906
|
|
|
10,466
|
|
|
11,372
|
|
|
466
|
|
|
1973
|
(q)
|
06/29/2016
|
||||||||
|
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
2,002
|
|
|
15,384
|
|
|
—
|
|
|
2,002
|
|
|
15,384
|
|
|
17,386
|
|
|
614
|
|
|
1997
|
(r)
|
06/30/2016
|
||||||||
|
AT&T Hawthorne Data Center
|
|
Hawthorne, CA
|
|
39,749
|
|
|
16,498
|
|
|
57,312
|
|
|
—
|
|
|
16,498
|
|
|
57,312
|
|
|
73,810
|
|
|
1,882
|
|
|
1963
|
(s)
|
09/27/2016
|
||||||||
|
McLean I
|
|
McLean, VA
|
|
23,460
|
|
|
31,554
|
|
|
4,930
|
|
|
7
|
|
|
31,554
|
|
|
4,937
|
|
|
36,491
|
|
|
165
|
|
|
1966
|
(t)
|
10/17/2016
|
||||||||
|
McLean II
|
|
McLean, VA
|
|
27,540
|
|
|
20,392
|
|
|
22,727
|
|
|
6
|
|
|
20,392
|
|
|
22,733
|
|
|
43,125
|
|
|
706
|
|
|
1991
|
(u)
|
10/17/2016
|
||||||||
|
Select Medical Rehabilitation Facility
|
|
Marlton, NJ
|
|
31,790
|
|
|
—
|
|
|
57,154
|
|
|
5
|
|
|
—
|
|
|
57,159
|
|
|
57,159
|
|
|
1,608
|
|
|
1995
|
|
11/01/2016
|
||||||||
|
Andover Data Center II
|
|
Andover, MA
|
|
—
|
|
(a)
|
6,566
|
|
|
28,072
|
|
|
1
|
|
|
6,566
|
|
|
28,073
|
|
|
34,639
|
|
|
897
|
|
|
2000
|
|
11/08/2016
|
||||||||
|
Grand Rapids Healthcare Facility
|
|
Grand Rapids, MI
|
|
30,450
|
|
|
2,533
|
|
|
39,487
|
|
|
43
|
|
|
2,533
|
|
|
39,530
|
|
|
42,063
|
|
|
1,345
|
|
|
2008
|
|
12/07/2016
|
||||||||
|
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
—
|
|
|
975
|
|
|
4,963
|
|
|
58
|
|
|
1,002
|
|
|
4,994
|
|
|
5,996
|
|
|
141
|
|
|
1992
|
|
12/22/2016
|
||||||||
|
Chicago Data Center II
|
|
Downers Grove, IL
|
|
—
|
|
(a)
|
1,329
|
|
|
29,940
|
|
|
(545
|
)
|
|
1,358
|
|
|
29,366
|
|
|
30,724
|
|
|
779
|
|
|
1987
|
(v)
|
12/28/2016
|
||||||||
|
Blythewood Data Center
|
|
Blythewood, SC
|
|
—
|
|
(a)
|
612
|
|
|
17,714
|
|
|
(234
|
)
|
|
634
|
|
|
17,458
|
|
|
18,092
|
|
|
463
|
|
|
1983
|
|
12/29/2016
|
||||||||
|
Tempe Data Center
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
2,997
|
|
|
11,991
|
|
|
—
|
|
|
2,997
|
|
|
11,991
|
|
|
14,988
|
|
|
294
|
|
|
1977
|
(w)
|
01/26/2017
|
||||||||
|
Aurora Healthcare Facility
|
|
Aurora, IL
|
|
—
|
|
(a)
|
973
|
|
|
9,632
|
|
|
—
|
|
|
973
|
|
|
9,632
|
|
|
10,605
|
|
|
206
|
|
|
2002
|
|
03/30/2017
|
||||||||
|
Norwalk Data Center
|
|
Norwalk, CT
|
|
34,200
|
|
|
10,125
|
|
|
43,360
|
|
|
—
|
|
|
10,125
|
|
|
43,360
|
|
|
53,485
|
|
|
878
|
|
|
2013
|
|
03/30/2017
|
||||||||
|
Texas Rehab - Austin
|
|
Austin, TX
|
|
20,881
|
|
|
1,368
|
|
|
32,039
|
|
|
—
|
|
|
1,368
|
|
|
32,039
|
|
|
33,407
|
|
|
683
|
|
|
2012
|
|
03/31/2017
|
||||||||
|
Texas Rehab - Allen
|
|
Allen, TX
|
|
13,150
|
|
|
857
|
|
|
20,582
|
|
|
—
|
|
|
857
|
|
|
20,582
|
|
|
21,439
|
|
|
439
|
|
|
2007
|
|
03/31/2017
|
||||||||
|
Texas Rehab - Beaumont
|
|
Beaumont, TX
|
|
5,869
|
|
|
946
|
|
|
8,372
|
|
|
—
|
|
|
946
|
|
|
8,372
|
|
|
9,318
|
|
|
179
|
|
|
1991
|
|
03/31/2017
|
||||||||
|
Texas Rehab - San Antonio
|
|
San Antonio, TX
|
|
10,500
|
|
|
1,813
|
|
|
11,706
|
|
|
—
|
|
|
1,813
|
|
|
11,706
|
|
|
13,519
|
|
|
173
|
|
|
1985/1992
|
|
06/29/2017
|
||||||||
|
Charlotte Data Center II
|
|
Charlotte, NC
|
|
—
|
|
(a)
|
372
|
|
|
17,131
|
|
|
—
|
|
|
372
|
|
|
17,131
|
|
|
17,503
|
|
|
272
|
|
|
1989
|
(x)
|
05/15/2017
|
||||||||
|
250 Williams Atlanta Data Center
|
|
Atlanta, GA
|
|
116,200
|
|
|
19,159
|
|
|
129,778
|
|
|
102
|
|
|
19,159
|
|
|
129,880
|
|
|
149,039
|
|
|
2,549
|
|
|
1989
|
(y)
|
06/15/2017
|
||||||||
|
Sunnyvale Data Center
|
|
Sunnyvale, CA
|
|
—
|
|
(a)
|
10,013
|
|
|
24,709
|
|
|
—
|
|
|
10,013
|
|
|
24,709
|
|
|
34,722
|
|
|
344
|
|
|
1992
|
(z)
|
06/28/2017
|
||||||||
|
Cincinnati Data Center
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,556
|
|
|
8,966
|
|
|
—
|
|
|
1,556
|
|
|
8,966
|
|
|
10,522
|
|
|
136
|
|
|
1985
|
(aa)
|
06/30/2017
|
||||||||
|
Silverdale Healthcare Facility
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,530
|
|
|
7,506
|
|
|
—
|
|
|
1,530
|
|
|
7,506
|
|
|
9,036
|
|
|
85
|
|
|
2005
|
|
08/25/2017
|
||||||||
|
Silverdale Healthcare Facility II
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,542
|
|
|
4,981
|
|
|
—
|
|
|
1,542
|
|
|
4,981
|
|
|
6,523
|
|
|
49
|
|
|
2007
|
|
09/20/2017
|
||||||||
|
King of Prussia Data Center
|
|
King of Prussia, PA
|
|
12,503
|
|
|
1,015
|
|
|
17,413
|
|
|
—
|
|
|
1,015
|
|
|
17,413
|
|
|
18,428
|
|
|
131
|
|
|
1960
|
(ab)
|
09/28/2017
|
||||||||
|
Tempe Data Center II
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
—
|
|
|
15,803
|
|
|
—
|
|
|
—
|
|
|
15,803
|
|
|
15,803
|
|
|
122
|
|
|
1998
|
|
09/29/2017
|
||||||||
|
Houston Data Center
|
|
Houston, TX
|
|
48,607
|
|
|
10,082
|
|
|
101,051
|
|
|
—
|
|
|
10,082
|
|
|
101,051
|
|
|
111,133
|
|
|
321
|
|
|
2013
|
|
11/16/2017
|
||||||||
|
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
—
|
|
(a)
|
1,251
|
|
|
15,878
|
|
|
—
|
|
|
1,251
|
|
|
15,878
|
|
|
17,129
|
|
|
24
|
|
|
2002
|
|
12/21/2017
|
||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2017 (b) |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
Elgin Data Center
|
|
Elgin, IL
|
|
5,736
|
|
|
1,067
|
|
|
7,861
|
|
|
—
|
|
|
1,067
|
|
|
7,861
|
|
|
8,928
|
|
|
10
|
|
|
2000
|
|
12/22/2017
|
||||||||
|
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
—
|
|
|
1,868
|
|
|
44,253
|
|
|
—
|
|
|
1,868
|
|
|
44,253
|
|
|
46,121
|
|
|
48
|
|
|
2008/2016
|
|
12/27/2017
|
||||||||
|
|
|
|
|
$
|
468,135
|
|
|
$
|
222,919
|
|
|
$
|
1,280,175
|
|
|
$
|
48,100
|
|
|
$
|
223,277
|
|
|
$
|
1,327,917
|
|
|
$
|
1,551,194
|
|
|
$
|
45,789
|
|
|
|
|
|
|
|
|
(a)
|
Property collateralized under the secured credit facility. As of
December 31, 2017
,
48
commercial properties were collateralized under the secured credit facility and the Company had
$220,000,000
aggregate principal amount outstanding thereunder.
|
|
(b)
|
The aggregated cost for federal income tax purposes is approximately
$1,409,721,000
(unaudited).
|
|
(c)
|
The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, buildings and improvements are depreciated over
15
-
40
years.
|
|
(d)
|
The New England Sinai Medical Center consists of
two
buildings and was renovated beginning in
1997
.
|
|
(e)
|
The Indianapolis Data Center was renovated in
2014
.
|
|
(f)
|
The Eagan Data Center was renovated in
2015
.
|
|
(g)
|
The Houston Surgical Hospital and LTACH was renovated in
2005
and
2008
.
|
|
(h)
|
The KMO IMF - Cincinnati I was renovated in
1970
and
2013
.
|
|
(i)
|
The Heritage Park - Sherman I was renovated in
2010
.
|
|
(j)
|
The Baylor Surgery Center at Fort Worth was renovated in
2007
and
2015
.
|
|
(k)
|
The HPI - Oklahoma City I was renovated in
1998
and
2003
.
|
|
(l)
|
The HPI - Oklahoma City II was renovated in
1999
.
|
|
(m)
|
The Waco Data Center was renovated in
2009
.
|
|
(n)
|
The HPI - Newcastle was renovated in
1999
.
|
|
(o)
|
As of
December 31, 2017
, the Vibra Rehabilitation Hospital was under construction; therefore, depreciation is not applicable.
|
|
(p)
|
The Post Acute Las Vegas Rehabilitation Hospital was redeveloped into a healthcare facility in
2017
.
|
|
(q)
|
The Somerset Data Center was renovated in
2006
.
|
|
(r)
|
The Integris Lakeside Women's Hospital was renovated in
2008
.
|
|
(s)
|
The AT&T Hawthorne Data Center was renovated in
1983
and
2001
.
|
|
(t)
|
The McLean I was renovated in
1998
.
|
|
(u)
|
The McLean II was renovated in
1998
.
|
|
(v)
|
The Chicago Data Center II was renovated in
2016
.
|
|
(w)
|
The Tempe Data Center was renovated in
1983
,
2008
and
2011
.
|
|
(x)
|
The Charlotte Data Center II was renovated in
2016
.
|
|
(y)
|
250 Williams Atlanta Data Center was renovated in
2007
.
|
|
(z)
|
The Sunnyvale Data Center was renovated in
1998
.
|
|
(aa)
|
The Cincinnati Data Center was renovated in
2001
.
|
|
(ab)
|
The King of Prussia Data Center was renovated in
1997
.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Real Estate
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
915,521
|
|
|
$
|
415,776
|
|
|
$
|
82,748
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Acquisitions
|
601,546
|
|
|
487,276
|
|
|
331,524
|
|
|||
|
Improvements
|
34,127
|
|
|
12,469
|
|
|
1,504
|
|
|||
|
Balance at end of year
|
$
|
1,551,194
|
|
|
$
|
915,521
|
|
|
$
|
415,776
|
|
|
Accumulated Depreciation
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(18,521
|
)
|
|
$
|
(5,262
|
)
|
|
$
|
(133
|
)
|
|
Depreciation
|
(27,268
|
)
|
|
(13,259
|
)
|
|
(5,129
|
)
|
|||
|
Balance at end of year
|
$
|
(45,789
|
)
|
|
$
|
(18,521
|
)
|
|
$
|
(5,262
|
)
|
|
Exhibit
No:
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
10.43
|
|
|
|
|
|
|
|
10.44
|
|
|
|
|
|
|
|
10.45
|
|
|
|
|
|
|
|
10.46
|
|
|
|
|
|
|
|
10.47
|
|
|
|
|
|
|
|
10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
10.54
|
|
|
|
|
|
|
|
10.55
|
|
|
|
|
|
|
|
10.56
|
|
|
|
|
|
|
|
10.57
|
|
|
|
|
|
|
|
10.58
|
|
|
|
|
|
|
|
10.59
|
|
|
|
|
|
|
|
10.60
|
|
|
|
|
|
|
|
10.61
|
|
|
|
|
|
|
|
10.62
|
|
|
|
|
|
|
|
10.63
|
|
|
|
|
|
|
|
10.64
|
|
|
|
|
|
|
|
10.65
|
|
|
|
|
|
|
|
10.66
|
|
|
|
|
|
|
|
10.67
|
|
|
|
|
|
|
|
10.68
|
|
|
|
|
|
|
|
10.69
|
|
|
|
|
|
|
|
10.70
|
|
|
|
|
|
|
|
10.71
|
|
|
|
|
|
|
|
10.72
|
|
|
|
|
|
|
|
10.73
|
|
|
|
|
|
|
|
10.74
|
|
|
|
|
|
|
|
10.75
|
|
|
|
|
|
|
|
10.76
|
|
|
|
|
|
|
|
10.77
|
|
|
|
|
|
|
|
10.78
|
|
|
|
|
|
|
|
10.79
|
|
|
|
|
|
|
|
10.80
|
|
|
|
|
|
|
|
10.81
|
|
|
|
|
|
|
|
10.82
|
|
|
|
|
|
|
|
10.83
|
|
|
|
|
|
|
|
10.84
|
|
|
|
|
|
|
|
10.85
|
|
|
|
|
|
|
|
10.86
|
|
|
|
|
|
|
|
10.87
|
|
|
|
|
|
|
|
10.88
|
|
|
|
|
|
|
|
10.89
|
|
|
|
|
|
|
|
10.90
|
|
|
|
|
|
|
|
10.91
|
|
|
|
|
|
|
|
10.92
|
|
|
|
|
|
|
|
10.93
|
|
|
|
|
|
|
|
10.94
|
|
|
|
|
|
|
|
10.95
|
|
|
|
|
|
|
|
10.96
|
|
|
|
|
|
|
|
10.97
|
|
|
|
|
|
|
|
10.98
|
|
|
|
|
|
|
|
10.99
|
|
|
|
|
|
|
|
10.100
|
|
|
|
|
|
|
|
10.101
|
|
|
|
|
|
|
|
10.102
|
|
|
|
|
|
|
|
10.103
|
|
|
|
|
|
|
|
10.104
|
|
|
|
|
|
|
|
10.105
|
|
|
|
|
|
|
|
10.106
|
|
|
|
|
|
|
|
10.107
|
|
|
|
|
|
|
|
10.108
|
|
|
|
|
|
|
|
10.109
|
|
|
|
|
|
|
|
10.110
|
|
|
|
|
|
|
|
10.111
|
|
|
|
|
|
|
|
10.112
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
|
|
|
|
|
|
CARTER VALIDUS MISSION CRITICAL REIT II, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: March 21, 2018
|
|
By:
|
/s/ J
OHN
E. C
ARTER
|
|
|
|
|
John E. Carter
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: March 21, 2018
|
|
By:
|
/s/ T
ODD
M. S
AKOW
|
|
|
|
|
Todd M. Sakow
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ JOHN E. CARTER
|
|
Chief Executive Officer and
|
|
March 21, 2018
|
|
John E. Carter
|
|
Chairman of Board of Directors
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ TODD M. SAKOW
|
|
Chief Financial Officer
|
|
March 21, 2018
|
|
Todd M. Sakow
|
|
(Principal Financial Officer and
|
|
|
|
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT M. WINSLOW
|
|
Director
|
|
March 21, 2018
|
|
Robert M. Winslow
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JONATHAN KUCHIN
|
|
Director
|
|
March 21, 2018
|
|
Jonathan Kuchin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RANDALL GREENE
|
|
Director
|
|
March 21, 2018
|
|
Randall Greene
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RONALD RAYEVICH
|
|
Director
|
|
March 21, 2018
|
|
Ronald Rayevich
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|