These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-1854011
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☒
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☒
|
|
|
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
|
|
|
|
|
|
|
|
||
|
•
|
Effective April 10, 2018, John E. Carter resigned as our Chief Executive Officer. Mr. Carter remains the Chairman of our board of directors. In connection with Mr. Carter's resignation, our board of directors appointed Michael A. Seton to serve as our Chief Executive Officer, effective April 10, 2018. Mr. Seton continues to serve as our President.
|
|
•
|
On July 24, 2018, our board of directors increased its size from five to seven directors and elected Mr. Seton and Roger Pratt as directors to fill the newly created vacancies on the board, effective immediately. Our board of directors determined that Mr. Pratt is an independent director. With the election of Messrs. Seton and Pratt, our board of directors now consists of seven members, four of whom are independent directors. Our board of directors also appointed Mr. Pratt to serve on the audit committee of the board of directors.
|
|
•
|
On September 13, 2018, Lisa A. Drummond retired as our Chief Operating Officer and Secretary, effective immediately. Our board of directors elected Todd M. Sakow as our Chief Operating Officer and Secretary, effective September 13, 2018. Mr. Sakow resigned as our Chief Financial Officer and Treasurer, effective September 13, 2018. Our board of directors appointed Kay C. Neely to serve as our Chief Financial Officer and Treasurer, effective September 13, 2018.
|
|
•
|
On September 27, 2018, our board of directors established the Estimated Per Share NAV of $9.25.
|
|
•
|
On November 27, 2018, we terminated our Offering. We raised gross offering proceeds of approximately
$129,308,000
in our Offering.
|
|
•
|
During the
year
ended
December 31, 2018
, our board of directors approved and adopted the Fourth Amended and Restated Share Repurchase Program, which became effective on August 29, 2018. The Fourth Amended and Restated Share Repurchase Program provides, among other things, that we will repurchase shares on a quarterly, instead of monthly basis. Subsequently, our board of directors approved and adopted the Fifth Amended and Restated Share Repurchase Program to clarify the definition of the "Repurchase Date." See Part II, Item 5. "Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities" for more information.
|
|
•
|
During the
year
ended
December 31, 2018
, we repurchased
4,700,554
Class A shares, Class I shares and Class T shares of common stock (
4,117,566
Class A shares,
71,180
Class I shares and
511,808
Class T shares), or
3.80%
of shares outstanding as of
December 31, 2017
, for an aggregate purchase price of approximately
$43,230,000
(an average of
$9.20
per share).
|
|
•
|
During the
year
ended
December 31, 2018
, our Operating Partnership and certain of our subsidiaries entered into the Third Amended and Restated Credit Agreement to add seven new lenders and to increase the maximum commitments available under the secured credit facility from $425,000,000 to an aggregate of up to $700,000,000, consisting of a
|
|
•
|
During the
year
ended
December 31, 2018
, we increased the borrowing base availability under the secured credit facility by $142,468,000 by adding 16 properties to the aggregate pool availability.
|
|
•
|
During the
year
ended
December 31, 2018
, we purchased
nine
real estate investments, consisting of
15
properties, comprising approximately
578,000
of gross rental square feet for an aggregate purchase price of approximately
$217,332,000
.
|
|
•
|
As of
March 18, 2019
, we, through our wholly-owned subsidiaries, owned 62 real estate investments, consisting of 85 properties, for an aggregate purchase price of $1,828,418,000 and comprising of approximately 5,815,000 gross rental square feet of commercial space.
|
|
•
|
As of
March 18, 2019
, we had a $365,000,000 outstanding principal balance under the secured credit facility.
|
|
•
|
acquire well-maintained and strategically-located, quality, mission critical real estate investments in high-growth sectors of the U.S. economy, including the data center and healthcare sectors, which provide current cash flow from operations;
|
|
•
|
pay regular cash distributions to stockholders;
|
|
•
|
preserve, protect and return capital contributions to stockholders;
|
|
•
|
realize appreciated growth in the value of our investments upon the sale of such investments in whole or in part; and
|
|
•
|
be prudent, patient and deliberate with respect to the purchase and sale of our investments considering current and future real estate markets.
|
|
•
|
“mission critical” (as defined below) to the business operations of the tenant;
|
|
•
|
leased to creditworthy and investment grade tenants, preferably on a net-leased basis;
|
|
•
|
long-term leases, preferably with terms of six years or longer, which typically include annual or periodic fixed rental increases; and
|
|
•
|
located in geographically diverse, established markets with superior access and visibility.
|
|
•
|
proposed purchase price, terms and conditions;
|
|
•
|
physical condition, age, curb appeal and environmental reports;
|
|
•
|
location, visibility and access;
|
|
•
|
historical financial performance;
|
|
•
|
tenant rent roll and tenant creditworthiness;
|
|
•
|
lease terms, including rent, rent increases, length of lease term, specific tenant and landlord responsibilities, renewal, expansion, termination, purchase options, exclusive and permitted uses provisions, assignment and sublease provisions, and co-tenancy requirements;
|
|
•
|
local market economic conditions, demographics and population growth patterns;
|
|
•
|
neighboring properties; and
|
|
•
|
potential for new property construction in the area.
|
|
•
|
the ratio of the total amount of debt secured by property to the value of the property by which it is secured;
|
|
•
|
the amount of existing debt on the property and the priority of that debt relative to our proposed investment;
|
|
•
|
the property’s potential for capital appreciation;
|
|
•
|
expected levels of rental and occupancy rates;
|
|
•
|
current and projected cash flow of the property;
|
|
•
|
the degree of liquidity of the investment;
|
|
•
|
the geographic location of the property;
|
|
•
|
the condition and use of the property;
|
|
•
|
the quality, experience and creditworthiness of the borrower;
|
|
•
|
general economic conditions in the area where the property is located; and
|
|
•
|
any other factors that our Advisor believes are relevant.
|
|
Industry
|
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
2018 Revenue
(in thousands) (1) |
|
Percentage of
2018 Revenue |
|||||
|
Data Centers
|
|
60
|
|
|
3,171,436
|
|
|
$
|
103,226
|
|
|
58.2
|
%
|
|
Healthcare
|
|
96
|
|
|
2,501,307
|
|
|
74,106
|
|
|
41.8
|
%
|
|
|
|
|
156
|
|
|
5,672,743
|
|
|
$
|
177,332
|
|
|
100.0
|
%
|
|
(1)
|
Revenue is based on the total revenue recognized and reported in the accompanying
consolidated statements of comprehensive income
.
|
|
Location
|
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
2018 Revenue
(in thousands) (1) |
|
Percentage of
2018 Revenue |
|||||
|
Atlanta-Sandy Springs-Roswell, GA
|
|
30
|
|
|
985,536
|
|
|
$
|
29,858
|
|
|
16.8
|
%
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
7
|
|
|
307,024
|
|
|
16,915
|
|
|
10.0
|
%
|
|
|
|
|
37
|
|
|
1,292,560
|
|
|
$
|
46,773
|
|
|
26.8
|
%
|
|
(1)
|
Revenue is based on the total revenue recognized and reported in the accompanying
consolidated statements of comprehensive income
.
|
|
•
|
a stockholder would be able to resell his or her shares at the Estimated Per Share NAV;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to the Estimated Per Share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
|
•
|
our shares of common stock would trade at the Estimated Per Share NAV on a national securities exchange;
|
|
•
|
an independent third-party appraiser or other third-party valuation firm would agree with the Estimated Per Share NAV; or
|
|
•
|
the methodology used to estimate our NAV per share would be acceptable to FINRA or comply with ERISA reporting requirements.
|
|
•
|
financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;
|
|
•
|
business layoffs or downsizing;
|
|
•
|
industry slowdowns;
|
|
•
|
relocations of businesses;
|
|
•
|
changing demographics;
|
|
•
|
increased telecommuting and use of alternative work places;
|
|
•
|
infrastructure quality;
|
|
•
|
any oversupply of, or reduced demand for, real estate;
|
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
|
•
|
increased insurance premiums; and
|
|
•
|
increased interest rates.
|
|
•
|
allocation of new investments and management time and services between us and the other entities,
|
|
•
|
our purchase of properties from, or sale of properties to, affiliated entities,
|
|
•
|
the timing and terms of the investment in or sale of an asset,
|
|
•
|
development of our properties by affiliates,
|
|
•
|
investments with affiliates of our Advisor,
|
|
•
|
compensation to our Advisor, and
|
|
•
|
our relationship with our Property Manager.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom (or with whose affiliate) the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
limitations on capital structure;
|
|
•
|
restrictions on specified investments;
|
|
•
|
prohibitions on transactions with affiliates; and
|
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.
|
|
•
|
the election or removal of directors;
|
|
•
|
the amendment of our charter (including a change in our investment objectives), except that our board of directors may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares or the number of shares of any class or series that we have the authority to issue, (b) effect certain reverse stock splits, and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
|
•
|
our liquidation or dissolution; and
|
|
•
|
certain mergers, reorganizations of our company (including statutory share exchanges), consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter and under Maryland law.
|
|
•
|
sell additional shares in the future, including those issued pursuant to our distribution reinvestment plan;
|
|
•
|
sell securities that are convertible into shares of our common stock;
|
|
•
|
issue shares of our common stock in a private offering of securities to institutional investors;
|
|
•
|
issue restricted share awards to our directors;
|
|
•
|
issue shares to our Advisor or its successors or assigns, in payment of an outstanding fee obligation as set forth under our advisory agreement; or
|
|
•
|
issue shares of our common stock to sellers of properties acquired by us in connection with an exchange of limited partnership interests of our Operating Partnership.
|
|
•
|
changes in general economic or local conditions;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
|
•
|
periods of high interest rates and tight money supply.
|
|
•
|
The Medicare Access and CHIP Reauthorization Act of 2015 ("MACRA") reforms Medicare payment policy for services paid under the Medicare physician fee schedule and adopts a series of policy changes affecting a wide range of providers and suppliers. MACRA repeals the sustainable growth rate formula effective January 1, 2015, and establishes a new payment framework which may impact payment rates for our tenants.
|
|
•
|
On January 11, 2018, the Centers for Medicare and Medicaid Services, or CMS, issued guidance to support state efforts to improve Medicaid enrollee health outcomes by incentivizing community engagement among able-bodied,
|
|
•
|
In February of 2018, Congress passed the Bipartisan Balanced Budget Act of 2018. Some of the most notable provisions of the Bipartisan Balanced Budget Act include: (i) the permanent extension of Medicare Special Needs Plans, or SNPs, which provide tailored care for certain qualifying Medicare beneficiaries; (ii) guaranteed funding for the Children’s Health Insurance Program, or CHIP, through 2027; (iii) expansion of Medicare coverage for tele-medicine services; and (iv) expanded testing of certain value-based care models. The extension of SNPs and funding for CHIP secure coverage for patients of our tenants and may reduce the number of uninsured patients treated by our tenants. The expansion of coverage for tele-medicine services could impact the demand for medical properties. If more patients can be treated remotely, providers may have less demand for real property.
|
|
•
|
Every year, the CMS adjusts payment levels and policies for physician services through rulemaking, in compliance with statutory requirements, and other budget decisions by the Executive Branch. In November 2018, CMS issued a final rule for the Medicare physician fee schedule effective for 2019. Among other things, the final rule increases payment levels during 2019 for many physician services, although payment for some procedures may be reduced based on recalculations of the practice expense component of the physician relative value units. Medicare payment for certain drugs may be reduced from 6% to 3% of the wholesale acquisition cost, if an average sales price is not available.
|
|
•
|
changes in the demand for and methods of delivering healthcare services;
|
|
•
|
changes in third party reimbursement methods and policies;
|
|
•
|
consolidation and pressure to integrate within the healthcare industry through acquisitions, joint ventures and managed service organizations; and
|
|
•
|
increased scrutiny of billing, referral, and other practices by U.S. federal and state authorities.
|
|
•
|
whether the investment is consistent with the applicable provisions of ERISA and the Code, or any other applicable governing authority in the case of a plan not subject to ERISA or the Code;
|
|
•
|
whether the investment is made in accordance with the documents and instruments governing his or her Benefit Plan or IRA, including any investment policy;
|
|
•
|
whether the investment satisfies the prudence, diversification and other requirements of Section 404(a)of ERISA or any similar rule under other applicable laws or regulations;
|
|
•
|
whether the investment will impair the liquidity needs to satisfy minimum and other distribution requirements of the Benefit Plan or IRA and tax withholding requirements that may be applicable;
|
|
•
|
whether the investment will constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code or any similar rule under other applicable laws or regulations;
|
|
•
|
whether the investment will produce or result in “unrelated business taxable income” or UBTI, as defined in Sections 511 through 514 of the Code, to the Benefit Plan or IRA;
|
|
•
|
whether the investment will cause our assets to be treated as "plan assets" of the Benefit Plan or IRA.
|
|
Property
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances, $ (in thousands)
|
|
Cy Fair Surgical Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
07/31/2014
|
|
1993
|
|
N/A
|
|
100%
|
|
13,645
|
|
(1)
|
|
Mercy Healthcare Facility
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
10/29/2014
|
|
2001
|
|
N/A
|
|
100%
|
|
14,868
|
|
(1)
|
|
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
Healthcare
|
|
12/17/2014
|
|
2004
|
|
N/A
|
|
100%
|
|
22,200
|
|
(1)
|
|
New England Sinai Medical Center
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Healthcare
|
|
12/23/2014
|
|
1967/1973
|
|
1997
|
|
100%
|
|
180,744
|
|
(1)
|
|
Baylor Surgical Hospital at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/31/2014
|
|
2014
|
|
N/A
|
|
100%
|
|
83,464
|
|
(1)
|
|
Baylor Surgical Hospital Integrated Medical Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/31/2014
|
|
2014
|
|
N/A
|
|
87.31%
|
|
7,219
|
|
(1)
|
|
Winter Haven Healthcare Facility
|
|
Lakeland-Winter Haven, FL
|
|
Healthcare
|
|
01/27/2015
|
|
2009
|
|
N/A
|
|
100%
|
|
7,560
|
|
—
|
|
Heartland Rehabilitation Hospital
|
|
Kansas City, MO-KS
|
|
Healthcare
|
|
02/17/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
54,568
|
|
(1)
|
|
Indianapolis Data Center
|
|
Indianapolis-Carmel-Anderson, IN
|
|
Data Center
|
|
04/01/2015
|
|
2000
|
|
2014
|
|
100%
|
|
43,724
|
|
(1)
|
|
Clarion IMF
|
|
Pittsburgh, PA
|
|
Healthcare
|
|
06/01/2015
|
|
2012
|
|
N/A
|
|
100%
|
|
33,000
|
|
(1)
|
|
Post Acute Webster Rehabilitation Hospital
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/05/2015
|
|
2015
|
|
N/A
|
|
100%
|
|
53,514
|
|
(1)
|
|
Eagan Data Center
|
|
St. Cloud, MN
|
|
Data Center
|
|
06/29/2015
|
|
1998
|
|
2015
|
|
100%
|
|
87,402
|
|
(1)
|
|
Houston Surgical Hospital and LTACH
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/30/2015
|
|
1950
|
|
2005/2008
|
|
100%
|
|
102,369
|
|
(1)
|
|
KMO IMF - Cincinnati I
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
1959
|
|
1970/2013
|
|
100%
|
|
139,428
|
|
(1)
|
|
KMO IMF - Cincinnati II
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
41,600
|
|
(1)
|
|
KMO IMF - Florence
|
|
Cincinnati, OH-KY-IN
|
|
Healthcare
|
|
07/22/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
41,600
|
|
(1)
|
|
KMO IMF - Augusta
|
|
Augusta-Waterville, ME (µSA)
|
|
Healthcare
|
|
07/22/2015
|
|
2010
|
|
N/A
|
|
100%
|
|
51,000
|
|
(1)
|
|
KMO IMF - Oakland
|
|
Augusta-Waterville, ME (µSA)
|
|
Healthcare
|
|
07/22/2015
|
|
2003
|
|
N/A
|
|
100%
|
|
20,000
|
|
(1)
|
|
Reading Surgical Hospital
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
07/24/2015
|
|
2007
|
|
N/A
|
|
100%
|
|
33,217
|
|
(1)
|
|
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
07/30/2015
|
|
2002
|
|
N/A
|
|
100%
|
|
40,901
|
|
(1)
|
|
Minnetonka Data Center
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
Data Center
|
|
08/28/2015
|
|
1985
|
|
N/A
|
|
100%
|
|
135,240
|
|
(1)
|
|
Nebraska Healthcare Facility
|
|
Omaha-Council Bluffs, NE-IA
|
|
Healthcare
|
|
10/14/2015
|
|
2014
|
|
N/A
|
|
100%
|
|
40,402
|
|
(1)
|
|
Heritage Park - Sherman I
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
11/20/2015
|
|
2005
|
|
2010
|
|
100%
|
|
57,576
|
|
(1)
|
|
Heritage Park - Sherman II
|
|
Sherman-Denison, TX
|
|
Healthcare
|
|
11/20/2015
|
|
2005
|
|
N/A
|
|
100%
|
|
8,055
|
|
(1)
|
|
Baylor Surgery Center at Fort Worth
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
12/23/2015
|
|
1998
|
|
2007/2015
|
|
100%
|
|
36,800
|
|
(1)
|
|
HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
12/29/2015
|
|
1985
|
|
1998/2003
|
|
100%
|
|
94,076
|
|
22,500
|
|
HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
12/29/2015
|
|
1994
|
|
1999
|
|
100%
|
|
41,394
|
|
(1)
|
|
Waco Data Center
|
|
Waco, TX
|
|
Data Center
|
|
12/30/2015
|
|
1956
|
|
2009
|
|
100%
|
|
43,596
|
|
(1)
|
|
HPI - Edmond
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/20/2016
|
|
2002
|
|
N/A
|
|
100%
|
|
17,700
|
|
(1)
|
|
HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/27/2016
|
|
2007
|
|
N/A
|
|
100%
|
|
8,762
|
|
(1)
|
|
HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
01/27/2016
|
|
2006
|
|
N/A
|
|
100%
|
|
5,000
|
|
(1)
|
|
Alpharetta Data Center III
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
02/02/2016
|
|
1999
|
|
N/A
|
|
100%
|
|
77,322
|
|
—
|
|
Flint Data Center
|
|
Flint, MI
|
|
Data Center
|
|
02/02/2016
|
|
1987
|
|
N/A
|
|
100%
|
|
32,500
|
|
(1)
|
|
HPI - Newcastle
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
02/03/2016
|
|
1995
|
|
1999
|
|
100%
|
|
7,424
|
|
(1)
|
|
HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
02/11/2016
|
|
2008
|
|
N/A
|
|
100%
|
|
43,676
|
|
(1)
|
|
Vibra Rehabilitation Hospital
|
|
Riverside-San Bernardino-Ontario, CA
|
|
Healthcare
|
|
03/01/2016
|
|
2018
|
|
N/A
|
|
100%
|
|
47,008
|
|
—
|
|
HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
03/07/2016
|
|
2007
|
|
N/A
|
|
100%
|
|
14,676
|
|
(1)
|
|
Tennessee Data Center
|
|
Nashville-Davidson-Murfreesboro-Franklin, TN
|
|
Data Center
|
|
03/31/2016
|
|
2015
|
|
N/A
|
|
100%
|
|
71,726
|
|
(1)
|
|
HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
06/22/2016
|
|
2016
|
|
N/A
|
|
100%
|
|
102,978
|
|
25,000
|
|
Property
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances, $ (in thousands)
|
|
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas-Henderson-Paradise, NV
|
|
Healthcare
|
|
06/24/2016
|
|
2017
|
|
N/A
|
|
100%
|
|
56,220
|
|
—
|
|
Somerset Data Center
|
|
New York-Newark-Jersey City, NY-NJ-PA
|
|
Data Center
|
|
6/29/2016
|
|
1973
|
|
2006
|
|
100%
|
|
36,118
|
|
(1)
|
|
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
Healthcare
|
|
06/30/2016
|
|
1997
|
|
2008
|
|
100%
|
|
62,857
|
|
(1)
|
|
AT&T Hawthorne Data Center
|
|
Los Angeles-Long Beach-Anaheim, CA
|
|
Data Center
|
|
09/27/2016
|
|
1963
|
|
1983/2001
|
|
100%
|
|
288,000
|
|
39,749
|
|
McLean I
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
10/17/2016
|
|
1966
|
|
1998
|
|
94.90%
|
|
65,794
|
|
23,460
|
|
McLean II
|
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
Data Center
|
|
10/17/2016
|
|
1991
|
|
1998
|
|
100%
|
|
62,002
|
|
27,540
|
|
Select Medical Rehabilitation Facility
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Healthcare
|
|
11/01/2016
|
|
1995
|
|
N/A
|
|
100%
|
|
89,139
|
|
31,790
|
|
Andover Data Center II
|
|
Boston-Cambridge-Newton, MA-NH
|
|
Data Center
|
|
11/08/2016
|
|
2000
|
|
N/A
|
|
100%
|
|
153,000
|
|
(1)
|
|
Grand Rapids Healthcare Facility
|
|
Grand Rapids-Wyoming, MI
|
|
Healthcare
|
|
12/07/2016
|
|
2008
|
|
N/A
|
|
84.63%
|
|
90,386
|
|
30,450
|
|
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
Healthcare
|
|
12/22/2016
|
|
1992
|
|
N/A
|
|
100%
|
|
25,102
|
|
—
|
|
Chicago Data Center II
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
12/28/2016
|
|
1987
|
|
2016
|
|
100%
|
|
115,352
|
|
(1)
|
|
Blythewood Data Center
|
|
Columbia, SC
|
|
Data Center
|
|
12/29/2016
|
|
1983
|
|
N/A
|
|
100%
|
|
64,637
|
|
(1)
|
|
Tempe Data Center
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
01/26/2017
|
|
1977
|
|
1983/2008/2011
|
|
100%
|
|
44,244
|
|
(1)
|
|
Aurora Healthcare Facility
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Healthcare
|
|
03/30/2017
|
|
2002
|
|
N/A
|
|
100%
|
|
24,722
|
|
(1)
|
|
Norwalk Data Center
|
|
Bridgeport-Stamford-Norwalk, CT
|
|
Data Center
|
|
03/30/2017
|
|
2013
|
|
N/A
|
|
100%
|
|
167,691
|
|
34,200
|
|
Texas Rehab - Austin
|
|
Austin-Round Rock, TX
|
|
Healthcare
|
|
03/31/2017
|
|
2012
|
|
N/A
|
|
100%
|
|
66,095
|
|
20,881
|
|
Texas Rehab - Allen
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
03/31/2017
|
|
2007
|
|
N/A
|
|
100%
|
|
42,627
|
|
13,150
|
|
Texas Rehab - Beaumont
|
|
Beaumont-Port Arthur, TX
|
|
Healthcare
|
|
03/31/2017
|
|
1991
|
|
N/A
|
|
100%
|
|
61,000
|
|
5,869
|
|
Charlotte Data Center II
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
Data Center
|
|
05/15/2017
|
|
1989
|
|
2016
|
|
100%
|
|
52,924
|
|
(1)
|
|
250 Williams Atlanta Data Center
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
Data Center
|
|
06/15/2017
|
|
1989
|
|
2007
|
|
91.21%
|
|
908,214
|
|
116,200
|
|
Sunnyvale Data Center
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
Data Center
|
|
06/28/2017
|
|
1992
|
|
1998
|
|
100%
|
|
76,573
|
|
(1)
|
|
Texas Rehab - San Antonio
|
|
San Antonio-New Braunfels, TX
|
|
Healthcare
|
|
06/29/2017
|
|
1985/1992
|
|
N/A
|
|
100%
|
|
44,746
|
|
10,500
|
|
Cincinnati Data Center
|
|
Cincinnati, OH-KY-IN
|
|
Data Center
|
|
06/30/2017
|
|
1985
|
|
2001
|
|
100%
|
|
69,826
|
|
(1)
|
|
Silverdale Healthcare Facility
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
08/25/2017
|
|
2005
|
|
N/A
|
|
100%
|
|
26,127
|
|
(1)
|
|
Silverdale Healthcare Facility II
|
|
Bremerton-Silverdale, WA
|
|
Healthcare
|
|
09/20/2017
|
|
2007
|
|
N/A
|
|
100%
|
|
19,184
|
|
(1)
|
|
King of Prussia Data Center
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
Data Center
|
|
09/28/2017
|
|
1960
|
|
1997
|
|
100%
|
|
50,000
|
|
12,239
|
|
Tempe Data Center II
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
Data Center
|
|
09/29/2017
|
|
1998
|
|
N/A
|
|
100%
|
|
58,560
|
|
(1)
|
|
Houston Data Center
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Data Center
|
|
11/16/2017
|
|
2013
|
|
N/A
|
|
100%
|
|
103,200
|
|
48,607
|
|
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
Healthcare
|
|
12/21/2017
|
|
2002
|
|
N/A
|
|
100%
|
|
87,843
|
|
(1)
|
|
Elgin Data Center
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
Data Center
|
|
12/22/2017
|
|
2000
|
|
N/A
|
|
84.45%
|
|
55,523
|
|
5,651
|
|
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
Data Center
|
|
12/27/2017
|
|
2008/2016
|
|
N/A
|
|
100%
|
|
92,456
|
|
(1)
|
|
Rancho Cordova Data Center I
|
|
Sacramento–Roseville–Arden-Arcade, CA
|
|
Data Center
|
|
03/14/2018
|
|
1982
|
|
2008/2010
|
|
100%
|
|
69,048
|
|
(1)
|
|
Rancho Cordova Data Center II
|
|
Sacramento–Roseville–Arden-Arcade, CA
|
|
Data Center
|
|
03/14/2018
|
|
1984
|
|
2012
|
|
63.32%
|
|
40,394
|
|
(1)
|
|
Carrollton Healthcare Facility
|
|
Dallas-Fort Worth-Arlington, TX
|
|
Healthcare
|
|
04/27/2018
|
|
2015
|
|
N/A
|
|
100%
|
|
21,990
|
|
(1)
|
|
Oceans Katy Behavioral Health Hospital
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
Healthcare
|
|
06/08/2018
|
|
2015
|
|
N/A
|
|
100%
|
|
34,296
|
|
(1)
|
|
San Jose Data Center
|
|
San Jose-Sunnyvale-Santa Clara, CA
|
|
Data Center
|
|
06/13/2018
|
|
1999
|
|
2005
|
|
100%
|
|
76,410
|
|
(1)
|
|
Indianola Healthcare I
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
09/26/2018
|
|
2014
|
|
N/A
|
|
100%
|
|
18,116
|
|
(1)
|
|
Indianola Healthcare II
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
09/26/2018
|
|
2011
|
|
N/A
|
|
100%
|
|
20,990
|
|
(1)
|
|
Canton Data Center
|
|
Canton-Massillon, OH
|
|
Data Center
|
|
10/03/2018
|
|
2008
|
|
N/A
|
|
100%
|
|
29,960
|
|
(1)
|
|
Benton Healthcare I (Benton)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1992/1999
|
|
N/A
|
|
100%
|
|
104,419
|
|
(1)
|
|
Benton Healthcare II (Bryant)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1995
|
|
N/A
|
|
100%
|
|
23,450
|
|
(1)
|
|
Benton Healthcare III (Benton)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
1983
|
|
N/A
|
|
100%
|
|
11,350
|
|
(1)
|
|
Benton Healthcare IV (Hot Springs)
|
|
Little Rock-North Little Rock-Conway, AR
|
|
Healthcare
|
|
10/17/2018
|
|
2009
|
|
N/A
|
|
100%
|
|
8,573
|
|
(1)
|
|
Clive Healthcare Facility
|
|
Des Moines-West Des Moines, IA
|
|
Healthcare
|
|
11/26/2018
|
|
2008
|
|
N/A
|
|
100%
|
|
58,156
|
|
(1)
|
|
Valdosta Healthcare I
|
|
Valdosta, GA
|
|
Healthcare
|
|
11/28/2018
|
|
2004
|
|
N/A
|
|
100%
|
|
24,750
|
|
(1)
|
|
Property
|
|
MSA/µSA
|
|
Segment
|
|
Date Acquired
|
|
Year Constructed
|
|
Year Renovated
|
|
Physical Occupancy
|
|
Leased Sq Ft
|
|
Encumbrances, $ (in thousands)
|
|
Valdosta Healthcare II
|
|
Valdosta, GA
|
|
Healthcare
|
|
11/28/2018
|
|
1992
|
|
N/A
|
|
100%
|
|
12,745
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,672,743
|
|
$467,786
|
|
|
|
(1)
|
Property collateralized under the KeyBank Credit Facility. As of
December 31, 2018
, 64 commercial real estate properties were collateralized under the KeyBank Credit Facility and we had an outstanding principal balance of
$355,000,000
.
|
|
Year of Lease
Expiration |
|
Total Number
of Leases |
|
Leased Sq Ft
|
|
Annualized Contractual
Base Rent (in thousands) (1) |
|
Percentage of
Annualized Contractual Base Rent |
|||||
|
2019
|
|
12
|
|
|
35,819
|
|
|
$
|
701,720
|
|
|
0.49
|
%
|
|
2020
|
|
6
|
|
|
35,707
|
|
|
1,006,132
|
|
|
0.70
|
%
|
|
|
2021
|
|
8
|
|
|
232,519
|
|
|
4,194,111
|
|
|
2.91
|
%
|
|
|
2022
|
|
12
|
|
|
337,301
|
|
|
6,547,490
|
|
|
4.54
|
%
|
|
|
2023
|
|
12
|
|
|
209,960
|
|
|
4,510,893
|
|
|
3.13
|
%
|
|
|
2024
|
|
15
|
|
|
422,349
|
|
|
11,910,930
|
|
|
8.27
|
%
|
|
|
2025
|
|
8
|
|
|
415,196
|
|
|
11,714,504
|
|
|
8.13
|
%
|
|
|
2026
|
|
13
|
|
|
556,360
|
|
|
12,789,347
|
|
|
8.87
|
%
|
|
|
2027
|
|
10
|
|
|
504,745
|
|
|
12,836,483
|
|
|
8.91
|
%
|
|
|
2028
|
|
6
|
|
|
107,576
|
|
|
2,356,467
|
|
|
1.64
|
%
|
|
|
Thereafter
|
|
54
|
|
|
2,815,211
|
|
|
75,529,901
|
|
|
52.41
|
%
|
|
|
|
|
156
|
|
|
5,672,743
|
|
|
$
|
144,097,978
|
|
|
100.00
|
%
|
|
(1)
|
Annualized contractual base rent is based on contractual base rent from leases in effect as of
December 31, 2018
.
|
|
•
|
a stockholder would be able to resell his or her shares at the Estimated Per Share NAV;
|
|
•
|
stockholder would ultimately realize distributions per share equal to the Estimated Per Share NAV upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
|
•
|
our shares of common stock would trade at the Estimated Per Share NAV on a national securities exchange;
|
|
•
|
an independent third-party appraiser or other third-party valuation firm would agree with the Estimated Per Share NAV; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or for compliance with ERISA reporting requirements.
|
|
•
|
On the first quarter Repurchase Date, which generally will be January 10 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
|
•
|
On the second quarter Repurchase Date, which generally will be April 10 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year;
|
|
•
|
On the third quarter Repurchase Date, which generally will be July 10 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year; and
|
|
•
|
On the fourth quarter Repurchase Date, which generally will be October 10 of the applicable year, we will not repurchase in excess of 1.25% of the number of shares outstanding on December 31st of the previous calendar year.
|
|
•
|
disabilities occurring after the legal retirement age; and
|
|
•
|
disabilities that do not render a worker incapable of performing substantial gainful activity. Therefore, such disabilities would not qualify for the special repurchase terms, except in the limited circumstances when the investor would be awarded disability benefits by the other applicable governmental agencies described above.
|
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
|
October 2018
|
|
1,133,436
|
|
|
$
|
9.25
|
|
|
1,133,436
|
|
|
$
|
—
|
|
|
November 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
December 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
1,133,436
|
|
|
|
|
1,133,436
|
|
|
|
||||
|
|
|
As of and for the Year Ended
December 31, |
||||||||||||||||||
|
Selected Financial Data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total real estate, net
|
|
$
|
1,673,732
|
|
|
$
|
1,505,405
|
|
|
$
|
897,000
|
|
|
$
|
410,514
|
|
|
$
|
82,615
|
|
|
Cash and cash equivalents
|
|
$
|
68,360
|
|
|
$
|
74,803
|
|
|
$
|
50,446
|
|
|
$
|
31,262
|
|
|
$
|
3,894
|
|
|
Acquired intangible assets, net
|
|
$
|
154,204
|
|
|
$
|
150,554
|
|
|
$
|
98,053
|
|
|
$
|
54,633
|
|
|
$
|
6,442
|
|
|
Total assets
|
|
$
|
1,963,829
|
|
|
$
|
1,777,944
|
|
|
$
|
1,070,038
|
|
|
$
|
506,627
|
|
|
$
|
97,866
|
|
|
Notes payable, net
|
|
$
|
464,345
|
|
|
$
|
463,742
|
|
|
$
|
151,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Credit facility, net
|
|
$
|
352,511
|
|
|
$
|
219,399
|
|
|
$
|
219,124
|
|
|
$
|
89,897
|
|
|
$
|
37,500
|
|
|
Total liabilities
|
|
$
|
916,444
|
|
|
$
|
787,393
|
|
|
$
|
401,610
|
|
|
$
|
106,291
|
|
|
$
|
40,761
|
|
|
Total equity
|
|
$
|
1,047,385
|
|
|
$
|
990,551
|
|
|
$
|
668,428
|
|
|
$
|
400,336
|
|
|
$
|
57,105
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
177,332
|
|
|
$
|
125,095
|
|
|
$
|
56,431
|
|
|
$
|
21,286
|
|
|
$
|
337
|
|
|
Rental and parking expenses
|
|
$
|
37,327
|
|
|
$
|
26,096
|
|
|
$
|
8,164
|
|
|
$
|
2,836
|
|
|
$
|
51
|
|
|
General and administrative expenses
|
|
$
|
5,396
|
|
|
$
|
4,069
|
|
|
$
|
3,105
|
|
|
$
|
2,133
|
|
|
$
|
351
|
|
|
Acquisition related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,339
|
|
|
$
|
10,250
|
|
|
$
|
1,820
|
|
|
Depreciation and amortization
|
|
$
|
58,258
|
|
|
$
|
41,133
|
|
|
$
|
19,211
|
|
|
$
|
7,053
|
|
|
$
|
185
|
|
|
Income (loss) from operations
|
|
$
|
63,237
|
|
|
$
|
43,834
|
|
|
$
|
15,687
|
|
|
$
|
(2,881
|
)
|
|
$
|
(2,142
|
)
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
28,873
|
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
$
|
(4,767
|
)
|
|
$
|
(2,294
|
)
|
|
Funds from operations attributable to common stockholders
(1)
|
|
$
|
87,131
|
|
|
$
|
62,412
|
|
|
$
|
30,508
|
|
|
$
|
2,286
|
|
|
$
|
(2,109
|
)
|
|
Modified funds from operations attributable to common stockholders
(1)
|
|
$
|
69,585
|
|
|
$
|
49,941
|
|
|
$
|
28,940
|
|
|
$
|
10,015
|
|
|
$
|
(296
|
)
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
Diluted
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.86
|
)
|
|
Distributions declared for common stock
|
|
$
|
81,985
|
|
|
$
|
63,488
|
|
|
$
|
42,336
|
|
|
$
|
18,245
|
|
|
$
|
755
|
|
|
Distributions declared per common share
|
|
$
|
0.63
|
|
|
$
|
0.62
|
|
|
$
|
0.63
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
131,040,645
|
|
|
101,714,148
|
|
|
66,991,294
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||||
|
Diluted
|
|
131,064,388
|
|
|
101,731,944
|
|
|
67,007,124
|
|
|
28,658,495
|
|
|
1,233,715
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
74,211
|
|
|
$
|
51,827
|
|
|
$
|
24,975
|
|
|
$
|
3,290
|
|
|
$
|
(1,705
|
)
|
|
Net cash used in investing activities
|
|
$
|
(232,815
|
)
|
|
$
|
(636,693
|
)
|
|
$
|
(543,547
|
)
|
|
$
|
(375,528
|
)
|
|
$
|
(92,513
|
)
|
|
Net cash provided by financing activities
|
|
$
|
152,384
|
|
|
$
|
613,704
|
|
|
$
|
542,292
|
|
|
$
|
398,811
|
|
|
$
|
97,712
|
|
|
(1)
|
Refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Funds from Operations and Modified Funds from Operations” for a discussion of our funds from operations and modified funds from operations and for a reconciliation on these non-GAAP financial measures to net income (loss) attributable to common stockholders.
|
|
•
|
During the year ended
December 31, 2018
, we, through our wholly-owned subsidiaries, acquired
nine
real estate investments, consisting of
15
properties, for an aggregate purchase price of
$217,332,000
and comprising approximately
578,000
gross rental square feet of commercial space.
|
|
•
|
During the year ended
December 31, 2018
, we placed a property into service with an aggregate cost of $40,193,000.
|
|
|
December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Number of operating real estate properties
(1)
|
85
|
|
|
69
|
|
|
49
|
|
|
Leased square feet
|
5,673,000
|
|
|
5,072,000
|
|
|
2,972,000
|
|
|
Weighted average percentage of rentable square feet leased
|
97.6
|
%
|
|
97.7
|
%
|
|
99.6
|
%
|
|
(1)
|
As of
December 31, 2017
, we owned 70 real estate properties, one of which was under construction. As of
December 31, 2016
, we owned 51 real estate properties, two of which were under construction.
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Operating real estate properties acquired
|
15
|
|
|
19
|
|
|
21
|
|
(1)
|
|||
|
Real estate properties placed into service
|
1
|
|
|
1
|
|
|
—
|
|
|
|||
|
Aggregate purchase price of acquired real estate properties
|
$
|
217,332,000
|
|
|
$
|
610,923,000
|
|
|
$
|
523,082,000
|
|
(1)
|
|
Aggregate cost of properties placed into service
|
$
|
10,372,000
|
|
|
$
|
3,252,000
|
|
|
$
|
—
|
|
|
|
Leased square feet
|
602,000
|
|
|
2,100,000
|
|
|
1,443,000
|
|
|
|||
|
(1)
|
During the
year
ended
December 31, 2016
, we acquired 23 real estate properties, two of which were under construction. The properties under construction were purchased for $13,601,000.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking revenue
|
$
|
77,777
|
|
|
$
|
77,791
|
|
|
$
|
(14
|
)
|
|
Non-same store rental and parking revenue
|
75,148
|
|
|
28,239
|
|
|
46,909
|
|
|||
|
Same store tenant reimbursement revenue
|
16,711
|
|
|
16,227
|
|
|
484
|
|
|||
|
Non-same store tenant reimbursement revenue
|
7,646
|
|
|
2,700
|
|
|
4,946
|
|
|||
|
Other operating income
|
50
|
|
|
138
|
|
|
(88
|
)
|
|||
|
Total revenue
|
$
|
177,332
|
|
|
$
|
125,095
|
|
|
$
|
52,237
|
|
|
•
|
There was an increase in contractual rental revenue resulting from average annual rent escalations of 1.43% at our same store properties, which was offset entirely by straight-line rental revenue.
|
|
•
|
Non-same store rental and parking revenue, and tenant reimbursement revenue increased due to the acquisition of 34 operating properties and placing two development properties in service since January 1, 2017.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking expenses
|
$
|
19,452
|
|
|
$
|
18,873
|
|
|
$
|
579
|
|
|
Non-same store rental and parking expenses
|
17,875
|
|
|
7,223
|
|
|
10,652
|
|
|||
|
General and administrative expenses
|
5,396
|
|
|
4,069
|
|
|
1,327
|
|
|||
|
Asset management fees
|
13,114
|
|
|
9,963
|
|
|
3,151
|
|
|||
|
Depreciation and amortization
|
58,258
|
|
|
41,133
|
|
|
17,125
|
|
|||
|
Total expenses
|
$
|
114,095
|
|
|
$
|
81,261
|
|
|
$
|
32,834
|
|
|
•
|
Non-same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 34 operating properties and placing two development properties in service since January 1, 2017.
|
|
•
|
General and administrative expenses increased due to an increase in professional fees, the Advisor's general and administrative allocated costs and reporting costs in connection with our Company's growth.
|
|
•
|
Asset management fees increased due to an increase in our real estate properties since January 1, 2017.
|
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate properties since January 1, 2017.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Interest and other expense, net:
|
|
|
|
|
|
||||||
|
Interest on notes payable
|
$
|
(21,036
|
)
|
|
$
|
(14,092
|
)
|
|
$
|
(6,944
|
)
|
|
Interest on secured credit facility
|
(12,376
|
)
|
|
(8,183
|
)
|
|
(4,193
|
)
|
|||
|
Amortization of deferred financing costs
|
(2,810
|
)
|
|
(2,612
|
)
|
|
(198
|
)
|
|||
|
Cash deposits interest
|
679
|
|
|
195
|
|
|
484
|
|
|||
|
Capitalized interest
|
1,179
|
|
|
2,137
|
|
|
(958
|
)
|
|||
|
Total interest and other expense, net
|
$
|
(34,364
|
)
|
|
$
|
(22,555
|
)
|
|
$
|
(11,809
|
)
|
|
•
|
Interest on notes payable increased due to an increase in the weighted average outstanding principal balance on notes payable to $467.9 million as of
December 31, 2018
, as compared to $319.0 million as of
December 31, 2017
.
|
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility, coupled with an increase in interest rates.
|
|
•
|
Capitalized interest decreased due to a decrease in the average accumulated expenditures on development properties to $25.1 million for the
year
ended
December 31, 2018
, as compared to $39.5 million during the
year
ended
December 31, 2017
.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental and parking revenue
|
$
|
37,608
|
|
|
$
|
37,565
|
|
|
$
|
43
|
|
|
Non-same store rental and parking revenue
|
68,422
|
|
|
12,251
|
|
|
56,171
|
|
|||
|
Same store tenant reimbursement revenue
|
5,479
|
|
|
5,027
|
|
|
452
|
|
|||
|
Non-same store tenant reimbursement revenue
|
13,448
|
|
|
1,583
|
|
|
11,865
|
|
|||
|
Other operating income
|
138
|
|
|
5
|
|
|
133
|
|
|||
|
Total revenue
|
$
|
125,095
|
|
|
$
|
56,431
|
|
|
$
|
68,664
|
|
|
•
|
There was an increase in contractual rental revenue resulting from average annual rent escalations of 2.10% at our same store properties, which was offset by straight-line rental revenue.
|
|
•
|
Non-same store rental and parking revenue, and tenant reimbursement revenue increased due to the acquisition of 40 operating properties and placing one development property in service since January 1, 2016.
|
|
•
|
Same store tenant reimbursement revenue increased primarily due to an increase in real estate tax and common area maintenance reimbursements at certain same store properties.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental expenses
|
$
|
6,719
|
|
|
$
|
6,175
|
|
|
$
|
544
|
|
|
Non-same store rental and parking expenses
|
19,377
|
|
|
1,989
|
|
|
17,388
|
|
|||
|
General and administrative expenses
|
4,069
|
|
|
3,105
|
|
|
964
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
5,339
|
|
|
(5,339
|
)
|
|||
|
Asset management fees
|
9,963
|
|
|
4,925
|
|
|
5,038
|
|
|||
|
Depreciation and amortization
|
41,133
|
|
|
19,211
|
|
|
21,922
|
|
|||
|
Total expenses
|
$
|
81,261
|
|
|
$
|
40,744
|
|
|
$
|
40,517
|
|
|
•
|
Same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to an increase in real estate taxes and other operating expenses at certain same store properties.
|
|
•
|
Non-same store rental and parking expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 40 operating properties and placing in service one development property since January 1, 2016.
|
|
•
|
General and administrative expenses increased due to an increase in professional fees, the Advisor's general and administrative allocated costs and reporting costs in connection with our Company's growth.
|
|
•
|
Acquisition related expenses decreased due to a decrease in real estate properties determined to be business combinations due to the adoption of ASU 2017-01,
Business Combinations
. Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the year ended December 31, 2017, we did not acquire any real estate properties determined to be business combinations as compared to 12 real estate properties determined to be business combinations for an aggregate purchase price of $207.4 million during the year ended December 31, 2016.
|
|
•
|
Asset management fees increased due to an increase in our real estate properties since January 1, 2016.
|
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate properties since January 1, 2016.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest and other expense, net:
|
|
|
|
|
|
||||||
|
Interest on notes payable
|
$
|
(14,092
|
)
|
|
$
|
(466
|
)
|
|
$
|
(13,626
|
)
|
|
Interest on secured credit facility
|
(8,183
|
)
|
|
(3,504
|
)
|
|
(4,679
|
)
|
|||
|
Amortization of deferred financing costs
|
(2,612
|
)
|
|
(1,061
|
)
|
|
(1,551
|
)
|
|||
|
Cash deposits interest
|
195
|
|
|
117
|
|
|
78
|
|
|||
|
Capitalized interest
|
2,137
|
|
|
524
|
|
|
1,613
|
|
|||
|
Total interest and other expense, net
|
$
|
(22,555
|
)
|
|
$
|
(4,390
|
)
|
|
$
|
(18,165
|
)
|
|
•
|
Interest on notes payable increased due to an increase in the weighted average outstanding principal balance on notes payable to $319.0 million as of
December 31, 2017
, as compared to $14.6 million as of
December 31, 2016
.
|
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility, coupled with an increase in interest rates.
|
|
•
|
Capitalized interest increased due to an increase in the average accumulated expenditures on development properties to $39.5 million for the year ended
December 31, 2017
, as compared to $11.2 million during the year ended
December 31, 2016
.
|
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class A Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
41.38
|
%
|
|
36.49
|
%
|
|
34.23
|
%
|
|
Nontaxable distributions
|
58.62
|
%
|
|
63.51
|
%
|
|
65.77
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class I Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
41.38
|
%
|
|
36.49
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
58.62
|
%
|
|
63.51
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class T Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
33.01
|
%
|
|
25.93
|
%
|
|
23.07
|
%
|
|
Nontaxable distributions
|
66.99
|
%
|
|
74.07
|
%
|
|
76.93
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class T2 Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
33.01
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
66.99
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Year Ended
December 31, |
|
|
||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
74,211
|
|
|
$
|
51,827
|
|
|
$
|
22,384
|
|
|
Net cash used in investing activities
|
$
|
232,815
|
|
|
$
|
636,693
|
|
|
$
|
(403,878
|
)
|
|
Net cash provided by financing activities
|
$
|
152,384
|
|
|
$
|
613,704
|
|
|
$
|
(461,320
|
)
|
|
•
|
Net cash provided by operating activities increased primarily due to increased rental revenues resulting from the acquisition of operating properties, partially offset by increased operating expenses related to such properties and interest expense.
|
|
•
|
Net cash used in investing activities decreased primarily due to an decrease in investments in real estate of
$387.0 million
and an decrease in capital expenditures of
$16.9 million
.
|
|
•
|
Net cash provided by financing activities decreased primarily due to a decrease in proceeds from notes payable and the secured credit facility of $394.5 million, a decrease in proceeds from issuance of common stock of $267.5 million, an increase in repurchases of our common stock of $26.1 million and an increase in distributions to our stockholders of $11.3 million
, offset by an decrease in payments on the secured credit facility of $220.0 million and a decrease in offering costs related to the issuance of common stock of $19.7 million.
|
|
|
Year Ended
December 31, |
|
|
||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
51,827
|
|
|
$
|
24,975
|
|
|
$
|
26,852
|
|
|
Net cash used in investing activities
|
$
|
636,693
|
|
|
$
|
543,547
|
|
|
$
|
93,146
|
|
|
Net cash provided by financing activities
|
$
|
613,704
|
|
|
$
|
542,292
|
|
|
$
|
71,412
|
|
|
•
|
Net cash provided by operating activities increased primarily due increased rental revenue resulting from the acquisition of operating properties, partially offset by increased operating expenses related to such properties.
|
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$68.9 million
and an increase in capital expenditures of
$24.3 million
.
|
|
•
|
Net cash provided by financing activities increased primarily due to an increase in proceeds from notes payable of $156.5 million and an increase in proceeds from issuance of common stock of $71.2 million, offset by an increase
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
Distributions paid in cash - common stockholders
|
$
|
40,296
|
|
|
|
|
$
|
28,994
|
|
|
|
|
Distributions reinvested
|
40,938
|
|
|
|
|
32,264
|
|
|
|
||
|
Total distributions
|
$
|
81,234
|
|
|
|
|
$
|
61,258
|
|
|
|
|
Source of distributions:
|
|
|
|
|
|
|
|
||||
|
Cash flows provided by operations
(1)
|
$
|
40,296
|
|
|
50%
|
|
$
|
28,994
|
|
|
47%
|
|
Offering proceeds from issuance of common stock pursuant to the DRIP
(1)
|
40,938
|
|
|
50%
|
|
32,264
|
|
|
53%
|
||
|
Total sources
|
$
|
81,234
|
|
|
100%
|
|
$
|
61,258
|
|
|
100%
|
|
|
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
|
Principal payments—fixed rate debt
|
$
|
761
|
|
|
$
|
53,339
|
|
|
$
|
27,822
|
|
|
$
|
138,429
|
|
|
$
|
220,351
|
|
|
Interest payments—fixed rate debt
|
9,532
|
|
|
18,953
|
|
|
11,979
|
|
|
16,644
|
|
|
57,108
|
|
|||||
|
Principal payments—variable rate debt fixed through interest rate swap
(1)
|
1,176
|
|
|
106,398
|
|
|
239,861
|
|
|
—
|
|
|
347,435
|
|
|||||
|
Interest payments—variable rate debt fixed through interest rate swap
(2)
|
15,030
|
|
|
30,000
|
|
|
9,119
|
|
|
—
|
|
|
54,149
|
|
|||||
|
Principal payments—variable rate debt
|
—
|
|
|
—
|
|
|
255,000
|
|
|
—
|
|
|
255,000
|
|
|||||
|
Interest payments—variable rate debt
(3)
|
11,473
|
|
|
22,946
|
|
|
10,573
|
|
|
—
|
|
|
44,992
|
|
|||||
|
Capital expenditures
|
6,354
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
6,673
|
|
|||||
|
Ground lease payments
|
536
|
|
|
1,072
|
|
|
1,072
|
|
|
70,165
|
|
|
72,845
|
|
|||||
|
Total
|
$
|
44,862
|
|
|
$
|
232,708
|
|
|
$
|
555,745
|
|
|
$
|
225,238
|
|
|
$
|
1,058,553
|
|
|
|
|
(1)
|
As of
December 31, 2018
, we had
$347.4 million
outstanding principal on notes payable and borrowings under the secured credit facility that were fixed through the use of interest rate swap agreements.
|
|
(2)
|
We used the fixed rates under our interest rate swap agreements as of
December 31, 2018
to calculate the debt payment obligations in future periods.
|
|
(3)
|
We used LIBOR plus the applicable margin under our variable rate debt agreement as of
December 31, 2018
to calculate the debt payment obligations in future periods.
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to common stockholders
|
$
|
28,873
|
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
58,258
|
|
|
41,133
|
|
|
19,211
|
|
|||
|
FFO attributable to common stockholders
|
$
|
87,131
|
|
|
$
|
62,412
|
|
|
$
|
30,508
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Acquisition related expenses
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,339
|
|
|
Amortization of intangible assets and liabilities
(2)
|
(4,280
|
)
|
|
(1,817
|
)
|
|
(500
|
)
|
|||
|
Straight-line rents
(3)
|
(13,364
|
)
|
|
(10,596
|
)
|
|
(6,263
|
)
|
|||
|
Ineffectiveness of interest rate swaps
|
98
|
|
|
(58
|
)
|
|
(144
|
)
|
|||
|
MFFO attributable to common stockholders
|
$
|
69,585
|
|
|
$
|
49,941
|
|
|
$
|
28,940
|
|
|
Weighted average common shares outstanding - basic
|
131,040,645
|
|
|
101,714,148
|
|
|
66,991,294
|
|
|||
|
Weighted average common shares outstanding - diluted
|
131,064,388
|
|
|
101,731,944
|
|
|
67,007,124
|
|
|||
|
Net income per common share - basic
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
Net income per common share - diluted
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
FFO per common share - basic
|
$
|
0.66
|
|
|
$
|
0.61
|
|
|
$
|
0.46
|
|
|
FFO per common share - diluted
|
$
|
0.66
|
|
|
$
|
0.61
|
|
|
$
|
0.46
|
|
|
|
|
(1)
|
In evaluating investments in real estate assets, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisitions activities and have other similar operating characteristics. By excluding expensed acquisition related expenses, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments in cash to our Advisor and third parties. Acquisition fees and expenses incurred in a business combination, under GAAP, are considered operating expenses and as expenses are included in the determination of net income (loss), which is a performance measure under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property.
|
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market
|
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
|
Quarter Ended
|
||||||||||||||
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
|
Net income attributable to common stockholders
|
$
|
6,466
|
|
|
$
|
7,717
|
|
|
$
|
7,186
|
|
|
$
|
7,504
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
15,410
|
|
|
14,849
|
|
|
14,282
|
|
|
13,717
|
|
||||
|
FFO attributable to common stockholders
|
$
|
21,876
|
|
|
$
|
22,566
|
|
|
$
|
21,468
|
|
|
$
|
21,221
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of intangible assets and liabilities
(1)
|
(1,022
|
)
|
|
(1,086
|
)
|
|
(1,085
|
)
|
|
(1,087
|
)
|
||||
|
Straight-line rents
(2)
|
(3,355
|
)
|
|
(3,326
|
)
|
|
(3,372
|
)
|
|
(3,311
|
)
|
||||
|
Ineffectiveness of interest rate swaps
|
70
|
|
|
(49
|
)
|
|
38
|
|
|
39
|
|
||||
|
MFFO attributable to common stockholders
|
$
|
17,569
|
|
|
$
|
18,105
|
|
|
$
|
17,049
|
|
|
$
|
16,862
|
|
|
Weighted average common shares outstanding - basic
|
135,271,638
|
|
|
132,467,127
|
|
|
129,926,130
|
|
|
126,384,346
|
|
||||
|
Weighted average common shares outstanding - diluted
|
135,297,138
|
|
|
132,491,755
|
|
|
129,948,432
|
|
|
126,401,940
|
|
||||
|
Net income per common share - basic
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Net income per common share - diluted
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
FFO per common share - basic
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
FFO per common share - diluted
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
|
|
(1)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
|
(2)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
|
December 31, 2018
|
||
|
Notes payable:
|
|
||
|
Fixed rate notes payable
|
$
|
220,351
|
|
|
Variable rate notes payable fixed through interest rate swaps
|
247,435
|
|
|
|
Total notes payable
|
467,786
|
|
|
|
Secured credit facility:
|
|
||
|
Variable rate revolving line of credit
|
105,000
|
|
|
|
Variable rate term loan fixed through interest rate swaps
|
100,000
|
|
|
|
Variable rate term loan
|
150,000
|
|
|
|
Total secured credit facility
|
355,000
|
|
|
|
Total principal debt outstanding
(1)
|
$
|
822,786
|
|
|
|
|
(1)
|
As of
December 31, 2018
, the weighted average interest rate on our total debt outstanding was 4.4%.
|
|
Name
|
|
Age
|
|
Positions
|
|
John E. Carter
|
|
59
|
|
Chairman of the Board
|
|
Michael A. Seton
|
|
46
|
|
Chief Executive Officer, President and Director
|
|
Randall Greene
|
|
69
|
|
Director (Independent)
|
|
Jonathan Kuchin
|
|
67
|
|
Director (Independent)
|
|
Ronald Rayevich
|
|
76
|
|
Director (Independent)
|
|
Roger Pratt
|
|
66
|
|
Director (Independent)
|
|
Robert M. Winslow
|
|
69
|
|
Director
|
|
Kay C. Neely
|
|
42
|
|
Chief Financial Officer and Treasurer
|
|
Todd M. Sakow
|
|
47
|
|
Chief Operating Officer and Secretary
|
|
•
|
an annual retainer of $40,000;
|
|
•
|
an additional retainer of $45,000 for the special committee board members;
|
|
•
|
an additional annual retainer of $10,000 to the chairman of the audit committee (the additional annual retainer to the chairman of the audit committee increased from $7,500 to $10,000, effective September 1, 2018);
|
|
•
|
$2,000 for each board meeting attended in person;
|
|
•
|
$2,000 for each committee meeting attended in person ($2,500 for attendance by the chairperson of the audit committee at each meeting of the audit committee);
|
|
•
|
$500 per board or committee meeting attended by telephone conference; and
|
|
•
|
in the event that there is a meeting of the board of directors and one or more committees on a single day, the fees paid to each director will be limited to $2,500 per day ($3,000 per day for the chairman of the audit committee, if there is a meeting of that committee).
|
|
Name
|
|
Fees
Earned
or Paid in
Cash
|
|
Stock
Awards
|
|
Option
Awards
|
|
Non-Equity
Incentive Plan
Compensation
|
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensations
Earnings
|
|
All Other
Compensation
|
|
Total
|
||||||||||||||
|
John E. Carter
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Michael A. Seton
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Robert M. Winslow
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Jonathan Kuchin
(1)
|
|
$
|
65,833
|
|
|
$
|
27,540
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,040
|
|
(5)
|
$
|
109,413
|
|
|
Randall Greene
(2)
|
|
$
|
55,500
|
|
|
$
|
27,540
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,350
|
|
(6)
|
$
|
93,390
|
|
|
Ronald Rayevich
(3)
|
|
$
|
70,500
|
|
|
$
|
27,540
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,289
|
|
(7)
|
$
|
110,329
|
|
|
Roger Pratt
(4)
|
|
$
|
31,833
|
|
|
$
|
27,540
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,787
|
|
(8)
|
$
|
63,160
|
|
|
|
|
(1)
|
On July 20, 2018, Jonathan Kuchin was awarded 3,000 restricted shares of Class A common stock in connection with his re-election to the board of directors. The grant date fair value of the stock was $9.18 per share for an aggregate amount of $27,540. As of December 31, 2018, all of the 3,000 shares of common stock remain unvested.
|
|
(2)
|
On July 20, 2018, Randall Greene was awarded 3,000 restricted shares of Class A common stock in connection with his re-election to the board of directors. The grant date fair value of the stock was $9.18 per share for an aggregate amount of $27,540. As of December 31, 2018, all of the 3,000 shares of common stock remain unvested.
|
|
(3)
|
On July 20, 2018, Ronald Rayevich was awarded 3,000 restricted shares of Class A common stock in connection with his re-election to the board of directors. The grant date fair value of the stock was $9.18 per share for an aggregate amount of $27,540. As of December 31, 2018, all of the 3,000 shares of common stock remain unvested.
|
|
(4)
|
On July 24, 2018, Roger Pratt was awarded 3,000 restricted shares of Class A common stock in connection with his election to the board of directors. The grant date fair value of the stock was $9.18 per share for an aggregate amount of $27,540. As of December 31, 2018, all of the 3,000 shares of common stock remain unvested.
|
|
(5)
|
Of this amount, $9,939 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $6,101 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
|
(6)
|
Of this amount, $9,767 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $583 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
|
(7)
|
Of this amount, $8,553 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $3,736 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
|
(8)
|
Of this amount, $857 reflects the dollar value of distributions paid in connection with the stock awards granted to our independent directors and $2,930 represents reimbursement of travel and other expenses incurred by directors to attend various director meetings.
|
|
Plan Category
|
|
Number of Securities to Be Issued upon Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance
|
|||
|
Equity compensation plans approved by security holders
(1)
|
|
—
|
|
|
—
|
|
|
252,000
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
252,000
|
|
|
|
|
(1)
|
On July 20, 2018, we granted an aggregate of 9,000 restricted shares of Class A common stock to our independent directors, which were awarded in connection with each independent director’s re-election to our board of directors. Additionally, on July 24, 2018, we granted 3,000 restricted shares of Class A common stock in connection with the election of a new independent board member. The fair value of each share of our restricted common stock was estimated at the date of grant at $9.18 per share. As of December 31, 2018, we had issued an aggregate of 48,000 shares of restricted stock to our independent directors in connection with their appointment or re-election to our board of directors. Restricted stock issued to our independent directors vests over a four-year period following the first anniversary of the date of grant in increments of 25% per annum.
|
|
Name of Beneficial Owner
(1)
|
|
Number of Class A Shares of
Common Stock
Beneficially Owned
(2)
|
|
Percentage of All Class A Common Stock
|
|
|
Carter Validus REIT Management Company II, LLC
|
|
20,000
|
|
|
*
|
|
Directors
|
|
|
|
|
|
|
John E. Carter
|
|
(3
|
)
|
|
*
|
|
Robert M. Winslow
|
|
(4
|
)
|
|
*
|
|
Jonathan Kuchin
(5)
|
|
18,063
|
|
|
*
|
|
Randall Greene
(5)
|
|
17,314
|
|
|
*
|
|
Ronald Rayevich
(5)
|
|
15,000
|
|
|
*
|
|
Michael A. Seton
|
|
(6)
|
|
|
*
|
|
Roger Pratt
(5)
|
|
3,129
|
|
|
*
|
|
Executive Officers
|
|
|
|
|
|
|
Todd M. Sakow
|
|
(7)
|
|
|
*
|
|
Kay C. Neely
|
|
—
|
|
|
|
|
All officers and directors as a group (9 persons)
|
|
73,506
|
|
|
*
|
|
|
|
(1)
|
The address of each beneficial owner listed is c/o Carter Validus Mission Critical REIT II, Inc., 4890 W. Kennedy Blvd., Suite 650, Tampa, Florida 33609.
|
|
(2)
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities and shares issuable pursuant to options, warrants and similar rights held by the respective person or group which may be exercised within 60 days following March 18, 2019. Except as otherwise indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
|
|
(3)
|
Mr. Carter is Executive Chairman of Carter Validus REIT Management Company II, LLC, which directly owns 20,000 shares of Class A common stock in our company. Mr. Carter disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
|
(4)
|
Mr. Winslow directly or indirectly controls Carter Validus REIT Management Company II, LLC, which directly owns 20,000 shares of Class A common stock in our company. Mr. Winslow disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
|
(5)
|
Represents restricted shares of our Class A common stock issued to the beneficial owner in connection with his initial election and his subsequent election to the board of directors.
|
|
(6)
|
Mr. Seton is the Chief Executive Officer of Carter Validus REIT Management Company II, LLC, which directly owns 20,000 shares of Class A common stock in our company. Mr. Seton disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
|
(7)
|
Mr. Sakow is the Chief Financial Officer, Chief Operating Officer and Secretary of Carter Validus REIT Management Company II, LLC, which directly owns 20,000 shares of Class A common stock in our company. Mr. Sakow disclaims beneficial ownership of the shares held by Carter Validus REIT Management Company II, LLC, except to the extent of his pecuniary interest.
|
|
|
|
|
|
For the Year Ended
December 31, |
|
As of December 31,
|
||||||||||||||||
|
Fee
|
|
Entity
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
Other offering costs reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
$
|
2,154
|
|
|
$
|
4,704
|
|
|
$
|
4,428
|
|
|
$
|
89
|
|
|
$
|
167
|
|
|
Selling commissions and dealer manager fees
|
|
SC Distributors, LLC
|
|
4,836
|
|
|
22,713
|
|
|
24,546
|
|
|
—
|
|
|
—
|
|
|||||
|
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
368
|
|
|
9,617
|
|
|
6,213
|
|
|
10,218
|
|
|
13,376
|
|
|||||
|
Acquisition fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
4,226
|
|
|
11,936
|
|
|
11,515
|
|
|
32
|
|
|
5
|
|
|||||
|
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
13,114
|
|
|
9,963
|
|
|
4,925
|
|
|
1,182
|
|
|
1,017
|
|
|||||
|
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
4,391
|
|
|
3,249
|
|
|
1,473
|
|
|
420
|
|
|
463
|
|
|||||
|
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
1,804
|
|
|
1,543
|
|
|
1,257
|
|
|
421
|
|
|
182
|
|
|||||
|
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
497
|
|
|
907
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|||||
|
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
243
|
|
|
719
|
|
|
754
|
|
|
40
|
|
|
39
|
|
|||||
|
Total
|
|
|
|
$
|
31,633
|
|
|
$
|
65,351
|
|
|
$
|
55,111
|
|
|
$
|
12,427
|
|
|
$
|
15,249
|
|
|
•
|
We will not purchase or lease properties from our sponsor, our advisor, any of our directors, or any of their respective affiliates without a determination by a majority of our directors, including a majority of our independent directors, not otherwise interested in such transaction that such transaction is fair and reasonable to us and at a price to us no greater than the cost of the property to the seller or lessor unless there is substantial justification for any amount that exceeds
|
|
•
|
We will not make any loans to our sponsor, our advisor, any of our directors, or any of their respective affiliates, except that we may make or invest in mortgage loans involving our sponsor, our advisor, our directors or their respective affiliates, if such mortgage loan is insured or guaranteed by a government or government agency or provided, among other things, that an appraisal of the underlying property is obtained from an independent appraiser and the transaction is approved by a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction as fair and reasonable to us and on terms no less favorable to us than those available from unaffiliated third parties. Our sponsor, our advisor, any of our directors and any of their respective affiliates will not make loans to us or to joint ventures in which we are a joint venture partner unless approved by a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction as fair, competitive and commercially reasonable, and no less favorable to us than comparable loans between unaffiliated parties.
|
|
•
|
Our advisor and its affiliates will be entitled to reimbursement, at cost, at the end of each fiscal quarter for actual expenses incurred by them on behalf of us or joint ventures in which we are a joint venture partner; provided, however, that we will not reimburse our advisor at the end of any fiscal quarter for the amount, if any, by which our total operating expenses, including the advisor asset management fee, paid during the four consecutive fiscal quarters then ended exceeded the greater of (i) 2.0% of our average invested assets for such period or (ii) 25.0% of our net income, before any additions to reserves for depreciation, bad debts or other similar non-cash reserves and before any gain from the sale of our assets, for such period, unless our independent directors determine such excess expenses are justified.
|
|
•
|
If an investment opportunity becomes available that is deemed suitable, after our advisor’s and our board of directors’ consideration of pertinent factors, for both us and one or more other entities affiliated with our advisor, and for which more than one of such entities has sufficient uninvested funds, then the entity that has had the longest period of time elapse since it was offered an investment opportunity will first be offered such investment opportunity. In determining whether or not an investment opportunity is suitable for more than one such entity, our advisor and our board of directors shall examine, among others, the following factors:
|
|
▪
|
the anticipated cash flow and the cash requirements of each such entity;
|
|
▪
|
the effect of the acquisition on diversification of each program’s investments by type of property, geographic area and tenant concentration;
|
|
▪
|
the policy of each program relating to leverage of properties;
|
|
▪
|
the income tax effects of the purchase to each program;
|
|
▪
|
the size of the investment; and
|
|
▪
|
the amount of funds available to each program and the length of time such funds have been available for investment.
|
|
•
|
We will not accept goods or services from our sponsor, our advisor, our directors, or any of their or its affiliates or enter into any other transaction with our sponsor, our advisor, our directors, or any of their affiliates unless a majority of our directors, including a majority of the independent directors, not otherwise interested in the transaction, approve
|
|
|
Year Ended
December 31, 2018
|
|
Year Ended
December 31, 2017
|
||||
|
Audit fees
|
$
|
514,000
|
|
|
$
|
595,000
|
|
|
Audit-related fees
|
—
|
|
|
—
|
|
||
|
Tax fees
|
—
|
|
|
—
|
|
||
|
All other fees
|
10,890
|
|
|
10,890
|
|
||
|
Total
|
$
|
524,890
|
|
|
$
|
605,890
|
|
|
•
|
Audit fees — These are fees for professional services performed for the audit of our annual financial statements and the required review of quarterly financial statements and other procedures performed by the independent auditors in order for them to be able to form an opinion on our consolidated financial statements. These fees also cover services that are normally provided by independent auditors in connection with statutory and regulatory filings or engagements and other services that generally only the independent auditor reasonably can provide, such as services associated with filing registration statements, periodic reports and other filings with the SEC, and audits of acquired properties or businesses or statutory audits for our subsidiaries or affiliates.
|
|
•
|
Audit-related fees — These are fees for assurance and related services that traditionally are performed by independent auditors, such as due diligence related to acquisitions and dispositions, attestation services that are not required by statute or regulation, statutory subsidiary or equity investment audits incremental to the audit of the consolidated financial statements and general assistance with the implementation of Section 404 of the Sarbanes-Oxley Act of 2002 and other SEC rules promulgated pursuant to the Sarbanes Oxley Act of 2002.
|
|
•
|
Tax fees — These are fees for all professional services performed by professional staff, except those services related to the audit of our financial statements. These include fees for tax compliance, tax planning, and tax advice, including federal, state and local issues. Services may also include assistance with tax audits and appeals before the IRS and similar state and local agencies, as well as federal, state, and local tax issues related to due diligence.
|
|
•
|
All other fees — These are fees for other permissible work performed that do not meet the above-described categories, including a subscription to an accounting research website.
|
|
|
|
Page
|
|
Consolidated Financial Statements
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Financial Statement Schedules
|
||
|
|
||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|||||||
|
Real estate:
|
|
|
|
||||
|
Land
|
$
|
246,790
|
|
|
$
|
223,277
|
|
|
Buildings and improvements, less accumulated depreciation of $84,594 and $45,789, respectively
|
1,426,942
|
|
|
1,250,794
|
|
||
|
Construction in progress
|
—
|
|
|
31,334
|
|
||
|
Total real estate, net
|
1,673,732
|
|
|
1,505,405
|
|
||
|
Cash and cash equivalents
|
68,360
|
|
|
74,803
|
|
||
|
Acquired intangible assets, less accumulated amortization of $42,081 and $22,162, respectively
|
154,204
|
|
|
150,554
|
|
||
|
Other assets, net
|
67,533
|
|
|
47,182
|
|
||
|
Total assets
|
$
|
1,963,829
|
|
|
$
|
1,777,944
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Liabilities:
|
|
|
|
||||
|
Notes payable, net of deferred financing costs of $3,441 and $4,393, respectively
|
$
|
464,345
|
|
|
$
|
463,742
|
|
|
Credit facility, net of deferred financing costs of $2,489 and $601, respectively
|
352,511
|
|
|
219,399
|
|
||
|
Accounts payable due to affiliates
|
12,427
|
|
|
15,249
|
|
||
|
Accounts payable and other liabilities
|
29,555
|
|
|
27,709
|
|
||
|
Intangible lease liabilities, less accumulated amortization of $7,592 and $2,760, respectively
|
57,606
|
|
|
61,294
|
|
||
|
Total liabilities
|
916,444
|
|
|
787,393
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share, 500,000,000 shares authorized; 143,412,353 and 126,559,834 shares issued, respectively; 136,466,242 and 124,327,777 shares outstanding, respectively
|
1,364
|
|
|
1,243
|
|
||
|
Additional paid-in capital
|
1,192,340
|
|
|
1,084,905
|
|
||
|
Accumulated distributions in excess of earnings
|
(152,421
|
)
|
|
(99,309
|
)
|
||
|
Accumulated other comprehensive income
|
6,100
|
|
|
3,710
|
|
||
|
Total stockholders’ equity
|
1,047,383
|
|
|
990,549
|
|
||
|
Noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Total equity
|
1,047,385
|
|
|
990,551
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,963,829
|
|
|
$
|
1,777,944
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental and parking revenue
|
$
|
152,975
|
|
|
$
|
106,168
|
|
|
$
|
49,821
|
|
|
Tenant reimbursement revenue
|
24,357
|
|
|
18,927
|
|
|
6,610
|
|
|||
|
Total revenue
|
177,332
|
|
|
125,095
|
|
|
56,431
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
37,327
|
|
|
26,096
|
|
|
8,164
|
|
|||
|
General and administrative expenses
|
5,396
|
|
|
4,069
|
|
|
3,105
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
—
|
|
|
5,339
|
|
|||
|
Asset management fees
|
13,114
|
|
|
9,963
|
|
|
4,925
|
|
|||
|
Depreciation and amortization
|
58,258
|
|
|
41,133
|
|
|
19,211
|
|
|||
|
Total expenses
|
114,095
|
|
|
81,261
|
|
|
40,744
|
|
|||
|
Income from operations
|
63,237
|
|
|
43,834
|
|
|
15,687
|
|
|||
|
Interest and other expense, net
|
34,364
|
|
|
22,555
|
|
|
4,390
|
|
|||
|
Net income attributable to common stockholders
|
$
|
28,873
|
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized income on interest rate swaps, net
|
$
|
2,390
|
|
|
$
|
2,870
|
|
|
$
|
840
|
|
|
Comprehensive income attributable to common stockholders
|
$
|
31,263
|
|
|
$
|
24,149
|
|
|
$
|
12,137
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
131,040,645
|
|
|
101,714,148
|
|
|
66,991,294
|
|
|||
|
Diluted
|
131,064,388
|
|
|
101,731,944
|
|
|
67,007,124
|
|
|||
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
|
Balance, December 31, 2015
|
48,457,191
|
|
|
$
|
485
|
|
|
$
|
425,910
|
|
|
$
|
(26,061
|
)
|
|
$
|
—
|
|
|
$
|
400,334
|
|
|
$
|
2
|
|
|
$
|
400,336
|
|
|
Issuance of common stock
|
32,201,892
|
|
|
321
|
|
|
314,515
|
|
|
—
|
|
|
—
|
|
|
314,836
|
|
|
—
|
|
|
314,836
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
2,413,899
|
|
|
24
|
|
|
22,865
|
|
|
—
|
|
|
—
|
|
|
22,889
|
|
|
—
|
|
|
22,889
|
|
|||||||
|
Vesting of restricted common stock
|
4,500
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
—
|
|
|
(24,546
|
)
|
|
—
|
|
|
(24,546
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
—
|
|
|
(6,213
|
)
|
|
—
|
|
|
(6,213
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
—
|
|
|
(5,619
|
)
|
|
—
|
|
|
(5,619
|
)
|
|||||||
|
Repurchase of common stock
|
(333,194
|
)
|
|
(3
|
)
|
|
(3,111
|
)
|
|
—
|
|
|
—
|
|
|
(3,114
|
)
|
|
—
|
|
|
(3,114
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|
—
|
|
|
(42,336
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
840
|
|
|
840
|
|
|
—
|
|
|
840
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
|||||||
|
Balance, December 31, 2016
|
82,744,288
|
|
|
$
|
827
|
|
|
$
|
723,859
|
|
|
$
|
(57,100
|
)
|
|
$
|
840
|
|
|
$
|
668,426
|
|
|
$
|
2
|
|
|
$
|
668,428
|
|
|
Issuance of common stock
|
39,920,746
|
|
|
399
|
|
|
385,692
|
|
|
—
|
|
|
—
|
|
|
386,091
|
|
|
—
|
|
|
386,091
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
3,536,813
|
|
|
35
|
|
|
32,229
|
|
|
—
|
|
|
—
|
|
|
32,264
|
|
|
—
|
|
|
32,264
|
|
|||||||
|
Vesting of restricted common stock
|
6,750
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
—
|
|
|
(22,713
|
)
|
|
—
|
|
|
(22,713
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
(9,617
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
|
—
|
|
|
(7,480
|
)
|
|||||||
|
Repurchase of common stock
|
(1,880,820
|
)
|
|
(18
|
)
|
|
(17,141
|
)
|
|
—
|
|
|
—
|
|
|
(17,159
|
)
|
|
—
|
|
|
(17,159
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|
—
|
|
|
(63,488
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870
|
|
|
2,870
|
|
|
—
|
|
|
2,870
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|
—
|
|
|
21,279
|
|
|||||||
|
Balance, December 31, 2017
|
124,327,777
|
|
|
$
|
1,243
|
|
|
$
|
1,084,905
|
|
|
$
|
(99,309
|
)
|
|
$
|
3,710
|
|
|
$
|
990,549
|
|
|
$
|
2
|
|
|
$
|
990,551
|
|
|
Issuance of common stock
|
12,376,366
|
|
|
124
|
|
|
118,481
|
|
|
—
|
|
|
—
|
|
|
118,605
|
|
|
—
|
|
|
118,605
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
4,453,653
|
|
|
44
|
|
|
40,894
|
|
|
—
|
|
|
—
|
|
|
40,938
|
|
|
—
|
|
|
40,938
|
|
|||||||
|
Vesting of restricted common stock
|
9,000
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(4,836
|
)
|
|
—
|
|
|
—
|
|
|
(4,836
|
)
|
|
—
|
|
|
(4,836
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(368
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
(3,643
|
)
|
|||||||
|
Repurchase of common stock
|
(4,700,554
|
)
|
|
(47
|
)
|
|
(43,183
|
)
|
|
—
|
|
|
—
|
|
|
(43,230
|
)
|
|
—
|
|
|
(43,230
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(81,985
|
)
|
|
—
|
|
|
(81,985
|
)
|
|
—
|
|
|
(81,985
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,390
|
|
|
2,390
|
|
|
—
|
|
|
2,390
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,873
|
|
|
—
|
|
|
28,873
|
|
|
—
|
|
|
28,873
|
|
|||||||
|
Balance, December 31, 2018
|
136,466,242
|
|
|
$
|
1,364
|
|
|
$
|
1,192,340
|
|
|
$
|
(152,421
|
)
|
|
$
|
6,100
|
|
|
$
|
1,047,383
|
|
|
$
|
2
|
|
|
$
|
1,047,385
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
28,873
|
|
|
$
|
21,279
|
|
|
$
|
11,297
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
58,258
|
|
|
41,133
|
|
|
19,211
|
|
|||
|
Amortization of deferred financing costs
|
2,810
|
|
|
2,612
|
|
|
1,061
|
|
|||
|
Amortization of above-market leases
|
552
|
|
|
309
|
|
|
36
|
|
|||
|
Amortization of intangible lease liabilities
|
(4,832
|
)
|
|
(2,126
|
)
|
|
(536
|
)
|
|||
|
Straight-line rent
|
(13,364
|
)
|
|
(10,596
|
)
|
|
(6,263
|
)
|
|||
|
Stock-based compensation
|
90
|
|
|
76
|
|
|
58
|
|
|||
|
Ineffectiveness of interest rate swaps
|
98
|
|
|
(58
|
)
|
|
(144
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
5,151
|
|
|
5,385
|
|
|
1,307
|
|
|||
|
Accounts payable due to affiliates
|
413
|
|
|
645
|
|
|
531
|
|
|||
|
Other assets
|
(3,838
|
)
|
|
(6,832
|
)
|
|
(1,583
|
)
|
|||
|
Net cash provided by operating activities
|
74,211
|
|
|
51,827
|
|
|
24,975
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Investment in real estate
|
(217,332
|
)
|
|
(604,372
|
)
|
|
(535,447
|
)
|
|||
|
Capital expenditures
|
(15,583
|
)
|
|
(32,511
|
)
|
|
(8,253
|
)
|
|||
|
Real estate deposits, net
|
100
|
|
|
190
|
|
|
153
|
|
|||
|
Net cash used in investing activities
|
(232,815
|
)
|
|
(636,693
|
)
|
|
(543,547
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of common stock
|
118,605
|
|
|
386,091
|
|
|
314,836
|
|
|||
|
Proceeds from notes payable
|
—
|
|
|
309,452
|
|
|
152,990
|
|
|||
|
Payments on notes payable
|
(349
|
)
|
|
(43
|
)
|
|
—
|
|
|||
|
Proceeds from credit facility
|
155,000
|
|
|
240,000
|
|
|
240,000
|
|
|||
|
Payments on credit facility
|
(20,000
|
)
|
|
(240,000
|
)
|
|
(110,000
|
)
|
|||
|
Payments of deferred financing costs
|
(4,958
|
)
|
|
(3,564
|
)
|
|
(4,133
|
)
|
|||
|
Repurchases of common stock
|
(43,230
|
)
|
|
(17,159
|
)
|
|
(3,114
|
)
|
|||
|
Offering costs on issuance of common stock
|
(12,388
|
)
|
|
(32,079
|
)
|
|
(30,628
|
)
|
|||
|
Distributions to stockholders
|
(40,296
|
)
|
|
(28,994
|
)
|
|
(17,659
|
)
|
|||
|
Net cash provided by financing activities
|
152,384
|
|
|
613,704
|
|
|
542,292
|
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
(6,220
|
)
|
|
28,838
|
|
|
23,720
|
|
|||
|
Cash, cash equivalents and restricted cash - Beginning of year
|
85,747
|
|
|
56,909
|
|
|
33,189
|
|
|||
|
Cash, cash equivalents and restricted cash - End of year
|
$
|
79,527
|
|
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
||||||
|
Interest paid, net of interest capitalized of $1,179, $2,137 and $524, respectively
|
$
|
32,503
|
|
|
$
|
20,867
|
|
|
$
|
3,341
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
|
Common stock issued through distribution reinvestment plan
|
$
|
40,938
|
|
|
$
|
32,264
|
|
|
$
|
22,889
|
|
|
Distribution and servicing fees accrued during the period
|
$
|
—
|
|
|
$
|
7,626
|
|
|
$
|
5,750
|
|
|
Liabilities assumed at acquisition
|
$
|
—
|
|
|
$
|
6,551
|
|
|
$
|
1,236
|
|
|
Accrued capital expenditures
|
$
|
—
|
|
|
$
|
2,643
|
|
|
$
|
4,221
|
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
Beginning of year:
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash and cash equivalents
|
|
74,803
|
|
|
50,446
|
|
|
31,262
|
|
|||
|
Restricted cash
|
|
10,944
|
|
|
6,463
|
|
|
1,927
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
$
|
33,189
|
|
|
|
|
|
|
|
|
|
||||||
|
End of year:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
68,360
|
|
|
74,803
|
|
|
50,446
|
|
|||
|
Restricted cash
|
|
11,167
|
|
|
10,944
|
|
|
6,463
|
|
|||
|
Cash, cash equivalents and restricted cash
|
|
$
|
79,527
|
|
|
$
|
85,747
|
|
|
$
|
56,909
|
|
|
Buildings and improvements
|
|
15 – 40 years
|
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
|
Furniture, fixtures, and equipment
|
|
3 – 10 years
|
|
Property Description
|
|
Date Acquired
|
|
Ownership Percentage
|
|
Purchase Price (amounts in thousands)
|
||
|
Rancho Cordova Data Center Portfolio
(1)
|
|
03/14/2018
|
|
100%
|
|
$
|
52,087
|
|
|
Carrollton Healthcare Facility
|
|
04/27/2018
|
|
100%
|
|
8,699
|
|
|
|
Oceans Katy Behavioral Health Hospital
|
|
06/08/2018
|
|
100%
|
|
15,715
|
|
|
|
San Jose Data Center
|
|
06/13/2018
|
|
100%
|
|
50,408
|
|
|
|
Indianola Healthcare Facilities Portfolio
(2)
|
|
09/26/2018
|
|
100%
|
|
14,471
|
|
|
|
Canton Data Center
|
|
10/03/2018
|
|
100%
|
|
9,686
|
|
|
|
Benton Hot Springs Healthcare Facilities Portfolio
(3)
|
|
10/17/2018
|
|
100%
|
|
31,245
|
|
|
|
Clive Healthcare Facility
|
|
11/26/2018
|
|
100%
|
|
24,541
|
|
|
|
Valdosta Healthcare Facilities Portfolio
(4)
|
|
11/28/2018
|
|
100%
|
|
10,480
|
|
|
|
Total
|
|
|
|
|
|
$
|
217,332
|
|
|
|
|
(1)
|
The Rancho Cordova Data Center Portfolio consists of
two
properties.
|
|
(2)
|
The Indianola Healthcare Facilities Portfolio consists of
two
properties.
|
|
(3)
|
The Benton Hot Springs Healthcare Facilities Portfolio consists of
four
properties.
|
|
(4)
|
The Valdosta Healthcare Facilities Portfolio consists of
two
properties.
|
|
|
|
Total
|
||
|
Land
|
|
$
|
23,510
|
|
|
Buildings and improvements
|
|
165,984
|
|
|
|
In-place leases
|
|
21,908
|
|
|
|
Tenant improvements
|
|
5,834
|
|
|
|
Ground leasehold assets
|
|
754
|
|
|
|
Above market leases
|
|
907
|
|
|
|
Total assets acquired
|
|
218,897
|
|
|
|
Below market leases
|
|
(1,565
|
)
|
|
|
Total liabilities acquired
|
|
(1,565
|
)
|
|
|
Net assets acquired
|
|
$
|
217,332
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
In-place leases, net of accumulated amortization of $41,143 and $21,776, respectively (with a weighted average remaining life of 10.1 years and 11.0 years, respectively)
|
$
|
151,135
|
|
|
$
|
148,594
|
|
|
Above-market leases, net of accumulated amortization of $899 and $358, respectively (with a weighted average remaining life of 5.1 years and 2.8 years, respectively)
|
1,710
|
|
|
1,344
|
|
||
|
Ground lease assets, net of accumulated amortization of $39 and $28, respectively (with a weighted average remaining life of 83.5 years and 65.8 years, respectively)
|
1,359
|
|
|
616
|
|
||
|
|
$
|
154,204
|
|
|
$
|
150,554
|
|
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
20,472
|
|
|
2020
|
|
18,267
|
|
|
|
2021
|
|
17,470
|
|
|
|
2022
|
|
15,064
|
|
|
|
2023
|
|
13,669
|
|
|
|
Thereafter
|
|
69,262
|
|
|
|
|
|
$
|
154,204
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Below-market leases, net of accumulated amortization of $7,592 and $2,760, respectively (with a weighted average remaining life of 17.6 years and 18.7 years, respectively)
|
$
|
57,606
|
|
|
$
|
61,294
|
|
|
|
$
|
57,606
|
|
|
$
|
61,294
|
|
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
4,927
|
|
|
2020
|
|
4,871
|
|
|
|
2021
|
|
4,843
|
|
|
|
2022
|
|
3,752
|
|
|
|
2023
|
|
3,091
|
|
|
|
Thereafter
|
|
36,122
|
|
|
|
|
|
$
|
57,606
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred financing costs, related to the revolver portion of the secured credit facility, net of accumulated amortization of $4,686 and $3,426, respectively
|
$
|
3,053
|
|
|
$
|
1,850
|
|
|
Real estate escrow deposits
|
—
|
|
|
100
|
|
||
|
Restricted cash
|
11,167
|
|
|
10,944
|
|
||
|
Tenant receivables
|
6,080
|
|
|
4,916
|
|
||
|
Straight-line rent receivable
|
32,685
|
|
|
19,321
|
|
||
|
Prepaid and other assets
|
8,344
|
|
|
6,117
|
|
||
|
Derivative assets
|
6,204
|
|
|
3,934
|
|
||
|
|
$
|
67,533
|
|
|
$
|
47,182
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Accounts payable and accrued expenses
|
$
|
9,188
|
|
|
$
|
13,220
|
|
|
Accrued interest expense
|
3,219
|
|
|
2,410
|
|
||
|
Accrued property taxes
|
2,309
|
|
|
1,532
|
|
||
|
Distributions payable to stockholders
|
7,317
|
|
|
6,566
|
|
||
|
Tenant deposits
|
875
|
|
|
682
|
|
||
|
Deferred rental income
|
6,647
|
|
|
3,277
|
|
||
|
Derivative liabilities
|
—
|
|
|
22
|
|
||
|
|
$
|
29,555
|
|
|
$
|
27,709
|
|
|
|
|
|
|
|
Interest Rates
|
|
|
|
|
||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Range
|
|
Weighted
Average |
|
Maturity Date
|
||||||||
|
Fixed rate notes payable
|
$
|
220,351
|
|
|
$
|
220,436
|
|
|
4.0%
|
-
|
4.8%
|
|
4.3%
|
|
12/11/2021
|
-
|
07/01/2027
|
|
Variable rate notes payable fixed through interest rate swaps
|
247,435
|
|
|
247,699
|
|
|
3.7%
|
-
|
5.1%
|
|
4.6%
|
|
10/28/2021
|
-
|
11/16/2022
|
||
|
Total notes payable, principal amount outstanding
|
$
|
467,786
|
|
|
$
|
468,135
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized deferred financing costs related to notes payable
|
(3,441
|
)
|
|
(4,393
|
)
|
|
|
|
|
|
|
|
|
|
|
||
|
Total notes payable, net of deferred financing costs
|
$
|
464,345
|
|
|
$
|
463,742
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Total Amount
|
||
|
2019
|
|
$
|
1,937
|
|
|
2020
|
|
4,530
|
|
|
|
2021
|
|
155,207
|
|
|
|
2022
|
|
164,971
|
|
|
|
2023
|
|
2,712
|
|
|
|
Thereafter
|
|
138,429
|
|
|
|
|
|
$
|
467,786
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
|
||||
|
Variable rate revolving line of credit
|
|
$
|
105,000
|
|
|
$
|
120,000
|
|
|
Variable rate term loan fixed through interest rate swaps
|
|
100,000
|
|
|
100,000
|
|
||
|
Variable rate term loan
|
|
150,000
|
|
|
—
|
|
||
|
Total secured credit facility, principal amount outstanding
|
|
355,000
|
|
|
220,000
|
|
||
|
Unamortized deferred financing costs related to the term loan secured credit facility
|
|
(2,489
|
)
|
|
(601
|
)
|
||
|
Total secured credit facility, net of deferred financing costs
|
|
$
|
352,511
|
|
|
$
|
219,399
|
|
|
•
|
On April 27, 2018, the Operating Partnership and certain of the Company’s subsidiaries entered into the Third Amended and Restated Credit Agreement (the "A&R Credit Agreement") to add
seven
new lenders and to increase the maximum commitments available under the secured credit facility from
$425,000,000
to an aggregate of up to
$700,000,000
, consisting of a
$450,000,000
revolving line of credit, with a maturity date of
April 27, 2022
, subject to the Operating Partnership's right for
one
,
12
-month extension period, and a
$250,000,000
term loan, with a maturity date of
April 27, 2023
. In connection with the A&R Credit Agreement, the Company converted
$150,000,000
of the outstanding balance on its revolving line of credit into
$150,000,000
outstanding on its term loan. The annual interest rate payable under the secured credit facility was decreased to, at the Operating Partnership's option, either (a) the London Interbank Offered Rate, plus an applicable margin ranging from
1.75%
to
2.25%
, which is determined based on the overall leverage of the Operating Partnership; or (b) a base rate, which means, for any day, a fluctuating rate per annum equal to the prime rate for such day, plus an applicable margin ranging from
0.75%
to
1.25%
, which is determined based on the overall leverage of the Operating Partnership.
|
|
•
|
During the year ended
December 31, 2018
, the Company drew
$155,000,000
to fund the acquisition of
five
real estate investments and repaid
$20,000,000
on its secured credit facility.
|
|
•
|
On January 29, 2019, the Company amended the secured credit facility agreement by adding beneficial ownership provisions, modifying certain definitions related to change of control and consolidated total secured debt and clarifying certain covenants related to restrictions on indebtedness and restrictions on liens.
|
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
—
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
105,000
|
|
|
|
2023
|
|
250,000
|
|
|
|
|
|
$
|
355,000
|
|
|
|
|
|
|
For the Year Ended
December 31, |
|
As of December 31,
|
||||||||||||||||
|
Fee
|
|
Entity
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
Other offering costs reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
$
|
2,154
|
|
|
$
|
4,704
|
|
|
$
|
4,428
|
|
|
$
|
89
|
|
|
$
|
167
|
|
|
Selling commissions and dealer manager fees
|
|
SC Distributors, LLC
|
|
4,836
|
|
|
22,713
|
|
|
24,546
|
|
|
—
|
|
|
—
|
|
|||||
|
Distribution and servicing fees
|
|
SC Distributors, LLC
|
|
368
|
|
|
9,617
|
|
|
6,213
|
|
|
10,218
|
|
|
13,376
|
|
|||||
|
Acquisition fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
4,226
|
|
|
11,936
|
|
|
11,515
|
|
|
32
|
|
|
5
|
|
|||||
|
Asset management fees
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
13,114
|
|
|
9,963
|
|
|
4,925
|
|
|
1,182
|
|
|
1,017
|
|
|||||
|
Property management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
4,391
|
|
|
3,249
|
|
|
1,473
|
|
|
420
|
|
|
463
|
|
|||||
|
Operating expense reimbursement
|
|
Carter Validus Advisors II, LLC and its affiliates
|
|
1,804
|
|
|
1,543
|
|
|
1,257
|
|
|
421
|
|
|
182
|
|
|||||
|
Leasing commission fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
497
|
|
|
907
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|||||
|
Construction management fees
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
243
|
|
|
719
|
|
|
754
|
|
|
40
|
|
|
39
|
|
|||||
|
Total
|
|
|
|
$
|
31,633
|
|
|
$
|
65,351
|
|
|
$
|
55,111
|
|
|
$
|
12,427
|
|
|
$
|
15,249
|
|
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2018 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
103,226
|
|
|
$
|
74,106
|
|
|
$
|
177,332
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(27,289
|
)
|
|
(10,038
|
)
|
|
(37,327
|
)
|
|||
|
Segment net operating income
|
$
|
75,937
|
|
|
$
|
64,068
|
|
|
140,005
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(5,396
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(13,114
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(58,258
|
)
|
|||||
|
Income from operations
|
|
|
|
|
63,237
|
|
|||||
|
Interest and other expense, net
|
|
|
|
|
(34,364
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
28,873
|
|
||||
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2017 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
62,377
|
|
|
$
|
62,718
|
|
|
$
|
125,095
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(17,571
|
)
|
|
(8,525
|
)
|
|
(26,096
|
)
|
|||
|
Segment net operating income
|
$
|
44,806
|
|
|
$
|
54,193
|
|
|
98,999
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(4,069
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(9,963
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(41,133
|
)
|
|||||
|
Income from operations
|
|
|
|
|
43,834
|
|
|||||
|
Interest and other expense, net
|
|
|
|
|
(22,555
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
21,279
|
|
||||
|
|
Data Centers
|
|
Healthcare
|
|
For the Year Ended
December 31, 2016 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental, parking and tenant reimbursement revenue
|
$
|
12,929
|
|
|
$
|
43,502
|
|
|
$
|
56,431
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental and parking expenses
|
(2,509
|
)
|
|
(5,655
|
)
|
|
(8,164
|
)
|
|||
|
Segment net operating income
|
$
|
10,420
|
|
|
$
|
37,847
|
|
|
48,267
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(3,105
|
)
|
|||||
|
Acquisition related expenses
|
|
|
|
|
(5,339
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(4,925
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(19,211
|
)
|
|||||
|
Income from operations
|
|
|
|
|
15,687
|
|
|||||
|
Interest and other expense, net
|
|
|
|
|
(4,390
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
11,297
|
|
||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets by segment:
|
|
|
|
||||
|
Data centers
|
$
|
1,001,357
|
|
|
$
|
909,477
|
|
|
Healthcare
|
900,114
|
|
|
813,742
|
|
||
|
All other
|
62,358
|
|
|
54,725
|
|
||
|
Total assets
|
$
|
1,963,829
|
|
|
$
|
1,777,944
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Capital additions and acquisitions by segment:
|
|
|
|
|
|
||||||
|
Data centers
|
$
|
114,944
|
|
|
$
|
472,438
|
|
|
$
|
314,030
|
|
|
Healthcare
|
117,971
|
|
|
164,445
|
|
|
229,670
|
|
|||
|
Total capital additions and acquisitions
|
$
|
232,915
|
|
|
$
|
636,883
|
|
|
$
|
543,700
|
|
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
145,109
|
|
|
2020
|
|
146,826
|
|
|
|
2021
|
|
149,142
|
|
|
|
2022
|
|
144,560
|
|
|
|
2023
|
|
141,915
|
|
|
|
Thereafter
|
|
1,005,017
|
|
|
|
|
|
$
|
1,732,569
|
|
|
Year
|
|
Amount
|
||
|
2019
|
|
$
|
123
|
|
|
2020
|
|
123
|
|
|
|
2021
|
|
123
|
|
|
|
2022
|
|
123
|
|
|
|
2023
|
|
123
|
|
|
|
Thereafter
|
|
2,246
|
|
|
|
|
|
$
|
2,861
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Derivatives
Designated as Hedging Instruments |
|
Balance
Sheet Location |
|
Effective
Dates |
|
Maturity
Dates |
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Outstanding
Notional Amount |
|
Fair Value of
|
|
Outstanding
Notional Amount |
|
Fair Value of
|
||||||||||||||||||||||||
|
Asset
|
|
(Liability)
|
|
Asset
|
|
(Liability)
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Interest rate swaps
|
|
Other assets, net/Accounts
payable and other liabilities |
|
07/01/2016 to
11/16/2017 |
|
12/22/2020 to
11/16/2022 |
|
$
|
347,435
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
347,699
|
|
|
$
|
3,934
|
|
|
$
|
(22
|
)
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Income Recognized
in OCI on Derivative (Effective Portion) |
|
Location of Income (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
|
Amount of Income (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
||||
|
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
3,208
|
|
|
Interest and other expense, net
|
|
$
|
818
|
|
|
Total
|
|
$
|
3,208
|
|
|
|
|
$
|
818
|
|
|
For the Year Ended December 31, 2017
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
1,484
|
|
|
Interest and other expense, net
|
|
$
|
(1,386
|
)
|
|
Total
|
|
$
|
1,484
|
|
|
|
|
$
|
(1,386
|
)
|
|
For the Year Ended December 31, 2016
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
744
|
|
|
Interest and other expense, net
|
|
$
|
(96
|
)
|
|
Total
|
|
$
|
744
|
|
|
|
|
$
|
(96
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
December 31, 2018
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,204
|
|
|
December 31, 2017
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,934
|
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
December 31, 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2017
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
|
Unrealized Income on Derivative
Instruments |
||
|
Balance as of December 31, 2016
|
|
$
|
840
|
|
|
Other comprehensive income before reclassification
|
|
1,484
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
1,386
|
|
|
|
Other comprehensive income
|
|
2,870
|
|
|
|
Balance as of December 31, 2017
|
|
$
|
3,710
|
|
|
Other comprehensive income before reclassification
|
|
3,208
|
|
|
|
Amount of income reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
(818
|
)
|
|
|
Other comprehensive income
|
|
2,390
|
|
|
|
Balance as of December 31, 2018
|
|
$
|
6,100
|
|
|
Details about Accumulated Other
Comprehensive Income Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income |
Affected Line Items in the Consolidated Statements of Comprehensive Income
|
||||||||||
|
|
|
For the Year Ended
December 31, |
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Interest rate swap contracts
|
|
$
|
(818
|
)
|
|
$
|
1,386
|
|
|
$
|
96
|
|
Interest and other expense, net
|
|
Restricted Stock
|
|
Shares
|
|
|
Nonvested at December 31, 2017
|
|
22,500
|
|
|
Vested
|
|
(9,000
|
)
|
|
Granted
|
|
12,000
|
|
|
Nonvested at December 31, 2018
|
|
25,500
|
|
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class A Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
41.38
|
%
|
|
36.49
|
%
|
|
34.23
|
%
|
|
Nontaxable distributions
|
58.62
|
%
|
|
63.51
|
%
|
|
65.77
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class I Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
41.38
|
%
|
|
36.49
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
58.62
|
%
|
|
63.51
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class T Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
33.01
|
%
|
|
25.93
|
%
|
|
23.07
|
%
|
|
Nontaxable distributions
|
66.99
|
%
|
|
74.07
|
%
|
|
76.93
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31,
|
|||||||
|
Character of Class T2 Distributions:
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary dividends
|
33.01
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Nontaxable distributions
|
66.99
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Total
|
100.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
2018
|
||||||||||||||
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
Total revenue
|
$
|
46,569
|
|
|
$
|
45,518
|
|
|
$
|
43,950
|
|
|
$
|
41,295
|
|
|
Total expenses
|
(30,627
|
)
|
|
(28,863
|
)
|
|
(28,556
|
)
|
|
(26,049
|
)
|
||||
|
Income from operations
|
15,942
|
|
|
16,655
|
|
|
15,394
|
|
|
15,246
|
|
||||
|
Interest and other expense, net
|
(9,476
|
)
|
|
(8,938
|
)
|
|
(8,208
|
)
|
|
(7,742
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
6,466
|
|
|
$
|
7,717
|
|
|
$
|
7,186
|
|
|
$
|
7,504
|
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
135,271,638
|
|
|
132,467,127
|
|
|
129,926,130
|
|
|
126,384,346
|
|
||||
|
Diluted
|
135,297,138
|
|
|
132,491,755
|
|
|
129,948,432
|
|
|
126,401,940
|
|
||||
|
|
2017
|
||||||||||||||
|
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
Total revenue
|
$
|
37,266
|
|
|
$
|
36,205
|
|
|
$
|
27,602
|
|
|
$
|
24,022
|
|
|
Total expenses
|
(23,926
|
)
|
|
(23,980
|
)
|
|
(17,888
|
)
|
|
(15,467
|
)
|
||||
|
Income from operations
|
13,340
|
|
|
12,225
|
|
|
9,714
|
|
|
8,555
|
|
||||
|
Interest and other expense, net
|
(6,932
|
)
|
|
(6,786
|
)
|
|
(5,073
|
)
|
|
(3,764
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
6,408
|
|
|
$
|
5,439
|
|
|
$
|
4,641
|
|
|
$
|
4,791
|
|
|
Net income per common share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
119,651,271
|
|
|
105,388,118
|
|
|
94,910,818
|
|
|
86,482,927
|
|
||||
|
Diluted
|
119,666,234
|
|
|
105,405,297
|
|
|
94,925,665
|
|
|
86,499,543
|
|
||||
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2018 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (b) |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
Cy Fair Surgical Center
|
|
Houston, TX
|
|
$
|
—
|
|
(a)
|
$
|
762
|
|
|
$
|
2,970
|
|
|
$
|
106
|
|
|
$
|
762
|
|
|
$
|
3,076
|
|
|
$
|
3,838
|
|
|
$
|
448
|
|
|
1993
|
|
07/31/2014
|
|
Mercy Healthcare Facility
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
356
|
|
|
3,167
|
|
|
40
|
|
|
356
|
|
|
3,207
|
|
|
3,563
|
|
|
405
|
|
|
2001
|
|
10/29/2014
|
||||||||
|
Winston-Salem, NC IMF
|
|
Winston-Salem, NC
|
|
—
|
|
(a)
|
684
|
|
|
4,903
|
|
|
—
|
|
|
684
|
|
|
4,903
|
|
|
5,587
|
|
|
590
|
|
|
2004
|
|
12/17/2014
|
||||||||
|
New England Sinai Medical Center
|
|
Stoughton, MA
|
|
—
|
|
(a)
|
4,049
|
|
|
19,991
|
|
|
1,870
|
|
|
4,049
|
|
|
21,861
|
|
|
25,910
|
|
|
2,332
|
|
|
1967/1973
|
(d)
|
12/23/2014
|
||||||||
|
Baylor Surgical Hospital at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
8,297
|
|
|
35,615
|
|
|
—
|
|
|
8,297
|
|
|
35,615
|
|
|
43,912
|
|
|
3,774
|
|
|
2014
|
|
12/31/2014
|
||||||||
|
Baylor Surgical Hospital Integrated Medical Facility
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
367
|
|
|
1,587
|
|
|
164
|
|
|
367
|
|
|
1,751
|
|
|
2,118
|
|
|
318
|
|
|
2014
|
|
12/31/2014
|
||||||||
|
Winter Haven Healthcare Facility
|
|
Winter Haven, FL
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
2,805
|
|
|
308
|
|
|
2009
|
|
01/27/2015
|
||||||||
|
Heartland Rehabilitation Hospital
|
|
Overland Park, KS
|
|
—
|
|
(a)
|
1,558
|
|
|
20,549
|
|
|
—
|
|
|
1,558
|
|
|
20,549
|
|
|
22,107
|
|
|
2,093
|
|
|
2014
|
|
02/17/2015
|
||||||||
|
Indianapolis Data Center
|
|
Indianapolis, IN
|
|
—
|
|
(a)
|
524
|
|
|
6,422
|
|
|
37
|
|
|
524
|
|
|
6,459
|
|
|
6,983
|
|
|
617
|
|
|
2000
|
(e)
|
04/01/2015
|
||||||||
|
Clarion IMF
|
|
Clarion, PA
|
|
—
|
|
(a)
|
462
|
|
|
5,377
|
|
|
—
|
|
|
462
|
|
|
5,377
|
|
|
5,839
|
|
|
644
|
|
|
2012
|
|
06/01/2015
|
||||||||
|
Post Acute Webster Rehabilitation Hospital
|
|
Webster, TX
|
|
—
|
|
(a)
|
1,858
|
|
|
20,140
|
|
|
—
|
|
|
1,858
|
|
|
20,140
|
|
|
21,998
|
|
|
1,870
|
|
|
2015
|
|
06/05/2015
|
||||||||
|
Eagan Data Center
|
|
Eagan, MN
|
|
—
|
|
(a)
|
768
|
|
|
5,037
|
|
|
—
|
|
|
768
|
|
|
5,037
|
|
|
5,805
|
|
|
550
|
|
|
1998
|
(f)
|
06/29/2015
|
||||||||
|
Houston Surgical Hospital and LTACH
|
|
Houston, TX
|
|
—
|
|
(a)
|
8,329
|
|
|
36,297
|
|
|
—
|
|
|
8,329
|
|
|
36,297
|
|
|
44,626
|
|
|
3,598
|
|
|
1950
|
(g)
|
06/30/2015
|
||||||||
|
KMO IMF - Cincinnati I
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,812
|
|
|
24,382
|
|
|
—
|
|
|
1,812
|
|
|
24,382
|
|
|
26,194
|
|
|
2,473
|
|
|
1959
|
(h)
|
07/22/2015
|
||||||||
|
KMO IMF - Cincinnati II
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
446
|
|
|
10,239
|
|
|
4
|
|
|
446
|
|
|
10,243
|
|
|
10,689
|
|
|
942
|
|
|
2014
|
|
07/22/2015
|
||||||||
|
KMO IMF - Florence
|
|
Florence, KY
|
|
—
|
|
(a)
|
650
|
|
|
9,919
|
|
|
1
|
|
|
650
|
|
|
9,920
|
|
|
10,570
|
|
|
909
|
|
|
2014
|
|
07/22/2015
|
||||||||
|
KMO IMF - Augusta
|
|
Augusta, ME
|
|
—
|
|
(a)
|
556
|
|
|
14,401
|
|
|
—
|
|
|
556
|
|
|
14,401
|
|
|
14,957
|
|
|
1,409
|
|
|
2010
|
|
07/22/2015
|
||||||||
|
KMO IMF - Oakland
|
|
Oakland, ME
|
|
—
|
|
(a)
|
229
|
|
|
5,416
|
|
|
—
|
|
|
229
|
|
|
5,416
|
|
|
5,645
|
|
|
573
|
|
|
2003
|
|
07/22/2015
|
||||||||
|
Reading Surgical Hospital
|
|
Wyomissing, PA
|
|
—
|
|
(a)
|
1,504
|
|
|
20,193
|
|
|
—
|
|
|
1,504
|
|
|
20,193
|
|
|
21,697
|
|
|
1,887
|
|
|
2007
|
|
07/24/2015
|
||||||||
|
Post Acute Warm Springs Specialty Hospital of Luling
|
|
Luling, TX
|
|
—
|
|
(a)
|
824
|
|
|
7,530
|
|
|
—
|
|
|
824
|
|
|
7,530
|
|
|
8,354
|
|
|
700
|
|
|
2002
|
|
07/30/2015
|
||||||||
|
Minnetonka Data Center
|
|
Minnetonka, MN
|
|
—
|
|
(a)
|
2,085
|
|
|
15,099
|
|
|
205
|
|
|
2,085
|
|
|
15,304
|
|
|
17,389
|
|
|
1,807
|
|
|
1985
|
|
08/28/2015
|
||||||||
|
Nebraska Healthcare Facility
|
|
Omaha, NE
|
|
—
|
|
(a)
|
1,259
|
|
|
9,796
|
|
|
—
|
|
|
1,259
|
|
|
9,796
|
|
|
11,055
|
|
|
826
|
|
|
2014
|
|
10/14/2015
|
||||||||
|
Heritage Park - Sherman I
|
|
Sherman, TX
|
|
—
|
|
(a)
|
1,679
|
|
|
23,926
|
|
|
—
|
|
|
1,679
|
|
|
23,926
|
|
|
25,605
|
|
|
1,943
|
|
|
2005
|
(i)
|
11/20/2015
|
||||||||
|
Heritage Park - Sherman II
|
|
Sherman, TX
|
|
—
|
|
(a)
|
214
|
|
|
3,209
|
|
|
—
|
|
|
214
|
|
|
3,209
|
|
|
3,423
|
|
|
263
|
|
|
2005
|
|
11/20/2015
|
||||||||
|
Baylor Surgery Center at Fort Worth
|
|
Fort Worth, TX
|
|
—
|
|
(a)
|
3,120
|
|
|
9,312
|
|
|
—
|
|
|
3,120
|
|
|
9,312
|
|
|
12,432
|
|
|
745
|
|
|
1998
|
(j)
|
12/23/2015
|
||||||||
|
HPI - Oklahoma City I
|
|
Oklahoma City, OK
|
|
22,500
|
|
|
4,626
|
|
|
30,509
|
|
|
—
|
|
|
4,626
|
|
|
30,509
|
|
|
35,135
|
|
|
2,520
|
|
|
1985
|
(k)
|
12/29/2015
|
||||||||
|
HPI - Oklahoma City II
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
991
|
|
|
8,366
|
|
|
—
|
|
|
991
|
|
|
8,366
|
|
|
9,357
|
|
|
735
|
|
|
1994
|
(l)
|
12/29/2015
|
||||||||
|
Waco Data Center
|
|
Waco, TX
|
|
—
|
|
(a)
|
873
|
|
|
8,233
|
|
|
—
|
|
|
873
|
|
|
8,233
|
|
|
9,106
|
|
|
634
|
|
|
1956
|
(m)
|
12/30/2015
|
||||||||
|
HPI - Edmond
|
|
Edmond, OK
|
|
—
|
|
(a)
|
796
|
|
|
3,199
|
|
|
—
|
|
|
796
|
|
|
3,199
|
|
|
3,995
|
|
|
278
|
|
|
2002
|
|
01/20/2016
|
||||||||
|
HPI - Oklahoma City III
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
368
|
|
|
2,344
|
|
|
—
|
|
|
368
|
|
|
2,344
|
|
|
2,712
|
|
|
204
|
|
|
2007
|
|
01/27/2016
|
||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2018 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (b) |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
HPI - Oklahoma City IV
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
452
|
|
|
1,081
|
|
|
—
|
|
|
452
|
|
|
1,081
|
|
|
1,533
|
|
|
97
|
|
|
2006
|
|
01/27/2016
|
||||||||
|
Alpharetta Data Center III
|
|
Alpharetta, GA
|
|
—
|
|
|
3,395
|
|
|
11,081
|
|
|
25
|
|
|
3,395
|
|
|
11,106
|
|
|
14,501
|
|
|
885
|
|
|
1999
|
|
02/02/2016
|
||||||||
|
Flint Data Center
|
|
Flint, MI
|
|
—
|
|
(a)
|
111
|
|
|
7,001
|
|
|
—
|
|
|
111
|
|
|
7,001
|
|
|
7,112
|
|
|
545
|
|
|
1987
|
|
02/02/2016
|
||||||||
|
HPI - Newcastle
|
|
Newcastle, OK
|
|
—
|
|
(a)
|
412
|
|
|
1,173
|
|
|
—
|
|
|
412
|
|
|
1,173
|
|
|
1,585
|
|
|
102
|
|
|
1995
|
(n)
|
02/03/2016
|
||||||||
|
HPI - Oklahoma City V
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
541
|
|
|
12,445
|
|
|
—
|
|
|
541
|
|
|
12,445
|
|
|
12,986
|
|
|
1,055
|
|
|
2008
|
|
02/11/2016
|
||||||||
|
Vibra Rehabilitation Hospital
|
|
Rancho Mirage, CA
|
|
—
|
|
|
2,724
|
|
|
7,626
|
|
|
29,842
|
|
|
2,726
|
|
|
37,466
|
|
|
40,192
|
|
|
351
|
|
|
2018
|
|
03/01/2016
|
||||||||
|
HPI - Oklahoma City VI
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
896
|
|
|
3,684
|
|
|
—
|
|
|
896
|
|
|
3,684
|
|
|
4,580
|
|
|
312
|
|
|
2007
|
|
03/07/2016
|
||||||||
|
Tennessee Data Center
|
|
Franklin, TN
|
|
—
|
|
(a)
|
6,624
|
|
|
10,971
|
|
|
135
|
|
|
6,624
|
|
|
11,106
|
|
|
17,730
|
|
|
836
|
|
|
2015
|
|
03/31/2016
|
||||||||
|
HPI - Oklahoma City VII
|
|
Oklahoma City, OK
|
|
25,000
|
|
|
3,203
|
|
|
32,380
|
|
|
—
|
|
|
3,203
|
|
|
32,380
|
|
|
35,583
|
|
|
2,160
|
|
|
2016
|
|
06/22/2016
|
||||||||
|
Post Acute Las Vegas Rehabilitation Hospital
|
|
Las Vegas, NV
|
|
—
|
|
|
2,614
|
|
|
639
|
|
|
22,089
|
|
|
2,895
|
|
|
22,447
|
|
|
25,342
|
|
|
617
|
|
|
2017
|
|
06/24/2016
|
||||||||
|
Somerset Data Center
|
|
Somerset, NJ
|
|
—
|
|
(a)
|
906
|
|
|
10,466
|
|
|
—
|
|
|
906
|
|
|
10,466
|
|
|
11,372
|
|
|
769
|
|
|
1973
|
(o)
|
06/29/2016
|
||||||||
|
Integris Lakeside Women's Hospital
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
2,002
|
|
|
15,384
|
|
|
—
|
|
|
2,002
|
|
|
15,384
|
|
|
17,386
|
|
|
1,012
|
|
|
1997
|
(p)
|
06/30/2016
|
||||||||
|
AT&T Hawthorne Data Center
|
|
Hawthorne, CA
|
|
39,749
|
|
|
16,498
|
|
|
57,312
|
|
|
—
|
|
|
16,498
|
|
|
57,312
|
|
|
73,810
|
|
|
3,340
|
|
|
1963
|
(q)
|
09/27/2016
|
||||||||
|
McLean I
|
|
McLean, VA
|
|
23,460
|
|
|
31,554
|
|
|
4,930
|
|
|
330
|
|
|
31,554
|
|
|
5,260
|
|
|
36,814
|
|
|
311
|
|
|
1966
|
(r)
|
10/17/2016
|
||||||||
|
McLean II
|
|
McLean, VA
|
|
27,540
|
|
|
20,392
|
|
|
22,727
|
|
|
105
|
|
|
20,392
|
|
|
22,832
|
|
|
43,224
|
|
|
1,294
|
|
|
1991
|
(s)
|
10/17/2016
|
||||||||
|
Select Medical Rehabilitation Facility
|
|
Marlton, NJ
|
|
31,790
|
|
|
—
|
|
|
57,154
|
|
|
5
|
|
|
—
|
|
|
57,159
|
|
|
57,159
|
|
|
3,038
|
|
|
1995
|
|
11/01/2016
|
||||||||
|
Andover Data Center II
|
|
Andover, MA
|
|
—
|
|
(a)
|
6,566
|
|
|
28,072
|
|
|
511
|
|
|
6,566
|
|
|
28,583
|
|
|
35,149
|
|
|
1,695
|
|
|
2000
|
|
11/08/2016
|
||||||||
|
Grand Rapids Healthcare Facility
|
|
Grand Rapids, MI
|
|
30,450
|
|
|
2,533
|
|
|
39,487
|
|
|
43
|
|
|
2,533
|
|
|
39,530
|
|
|
42,063
|
|
|
2,628
|
|
|
2008
|
|
12/07/2016
|
||||||||
|
Corpus Christi Surgery Center
|
|
Corpus Christi, TX
|
|
—
|
|
|
975
|
|
|
4,963
|
|
|
462
|
|
|
1,002
|
|
|
5,398
|
|
|
6,400
|
|
|
296
|
|
|
1992
|
|
12/22/2016
|
||||||||
|
Chicago Data Center II
|
|
Downers Grove, IL
|
|
—
|
|
(a)
|
1,329
|
|
|
29,940
|
|
|
(545
|
)
|
|
1,358
|
|
|
29,366
|
|
|
30,724
|
|
|
1,528
|
|
|
1987
|
(t)
|
12/28/2016
|
||||||||
|
Blythewood Data Center
|
|
Blythewood, SC
|
|
—
|
|
(a)
|
612
|
|
|
17,714
|
|
|
27
|
|
|
634
|
|
|
17,719
|
|
|
18,353
|
|
|
909
|
|
|
1983
|
|
12/29/2016
|
||||||||
|
Tempe Data Center
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
2,997
|
|
|
11,991
|
|
|
92
|
|
|
2,997
|
|
|
12,083
|
|
|
15,080
|
|
|
613
|
|
|
1977
|
(u)
|
01/26/2017
|
||||||||
|
Aurora Healthcare Facility
|
|
Aurora, IL
|
|
—
|
|
(a)
|
973
|
|
|
9,632
|
|
|
—
|
|
|
973
|
|
|
9,632
|
|
|
10,605
|
|
|
466
|
|
|
2002
|
|
03/30/2017
|
||||||||
|
Norwalk Data Center
|
|
Norwalk, CT
|
|
34,200
|
|
|
10,125
|
|
|
43,360
|
|
|
53
|
|
|
10,125
|
|
|
43,413
|
|
|
53,538
|
|
|
1,986
|
|
|
2013
|
|
03/30/2017
|
||||||||
|
Texas Rehab - Austin
|
|
Austin, TX
|
|
20,881
|
|
|
1,368
|
|
|
32,039
|
|
|
—
|
|
|
1,368
|
|
|
32,039
|
|
|
33,407
|
|
|
1,545
|
|
|
2012
|
|
03/31/2017
|
||||||||
|
Texas Rehab - Allen
|
|
Allen, TX
|
|
13,150
|
|
|
857
|
|
|
20,582
|
|
|
—
|
|
|
857
|
|
|
20,582
|
|
|
21,439
|
|
|
993
|
|
|
2007
|
|
03/31/2017
|
||||||||
|
Texas Rehab - Beaumont
|
|
Beaumont, TX
|
|
5,869
|
|
|
946
|
|
|
8,372
|
|
|
—
|
|
|
946
|
|
|
8,372
|
|
|
9,318
|
|
|
406
|
|
|
1991
|
|
03/31/2017
|
||||||||
|
Texas Rehab - San Antonio
|
|
San Antonio, TX
|
|
10,500
|
|
|
1,813
|
|
|
11,706
|
|
|
—
|
|
|
1,813
|
|
|
11,706
|
|
|
13,519
|
|
|
489
|
|
|
1985/1992
|
|
06/29/2017
|
||||||||
|
Charlotte Data Center II
|
|
Charlotte, NC
|
|
—
|
|
(a)
|
372
|
|
|
17,131
|
|
|
2,917
|
|
|
372
|
|
|
20,048
|
|
|
20,420
|
|
|
717
|
|
|
1989
|
(v)
|
05/15/2017
|
||||||||
|
250 Williams Atlanta Data Center
|
|
Atlanta, GA
|
|
116,200
|
|
|
19,159
|
|
|
129,778
|
|
|
1,792
|
|
|
19,159
|
|
|
131,570
|
|
|
150,729
|
|
|
7,293
|
|
|
1989
|
(w)
|
06/15/2017
|
||||||||
|
Sunnyvale Data Center
|
|
Sunnyvale, CA
|
|
—
|
|
(a)
|
10,013
|
|
|
24,709
|
|
|
—
|
|
|
10,013
|
|
|
24,709
|
|
|
34,722
|
|
|
980
|
|
|
1992
|
(x)
|
06/28/2017
|
||||||||
|
Cincinnati Data Center
|
|
Cincinnati, OH
|
|
—
|
|
(a)
|
1,556
|
|
|
8,966
|
|
|
—
|
|
|
1,556
|
|
|
8,966
|
|
|
10,522
|
|
|
386
|
|
|
1985
|
(y)
|
06/30/2017
|
||||||||
|
Silverdale Healthcare Facility
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,530
|
|
|
7,506
|
|
|
15
|
|
|
1,530
|
|
|
7,521
|
|
|
9,051
|
|
|
314
|
|
|
2005
|
|
08/25/2017
|
||||||||
|
Silverdale Healthcare Facility II
|
|
Silverdale, WA
|
|
—
|
|
(a)
|
1,542
|
|
|
4,981
|
|
|
—
|
|
|
1,542
|
|
|
4,981
|
|
|
6,523
|
|
|
216
|
|
|
2007
|
|
09/20/2017
|
||||||||
|
King of Prussia Data Center
|
|
King of Prussia, PA
|
|
12,239
|
|
|
1,015
|
|
|
17,413
|
|
|
—
|
|
|
1,015
|
|
|
17,413
|
|
|
18,428
|
|
|
581
|
|
|
1960
|
(z)
|
09/28/2017
|
||||||||
|
Tempe Data Center II
|
|
Tempe, AZ
|
|
—
|
|
(a)
|
—
|
|
|
15,803
|
|
|
—
|
|
|
—
|
|
|
15,803
|
|
|
15,803
|
|
|
534
|
|
|
1998
|
|
09/29/2017
|
||||||||
|
Houston Data Center
|
|
Houston, TX
|
|
48,607
|
|
|
10,082
|
|
|
101,051
|
|
|
—
|
|
|
10,082
|
|
|
101,051
|
|
|
111,133
|
|
|
2,884
|
|
|
2013
|
|
11/16/2017
|
||||||||
|
Saginaw Healthcare Facility
|
|
Saginaw, MI
|
|
—
|
|
(a)
|
1,251
|
|
|
15,878
|
|
|
—
|
|
|
1,251
|
|
|
15,878
|
|
|
17,129
|
|
|
586
|
|
|
2002
|
|
12/21/2017
|
||||||||
|
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized Subsequent to Acquisition |
|
Gross Amount
Carried at December 31, 2018 |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property Description
|
|
Location
|
|
Encumbrances
|
|
Land
|
|
Buildings and
Improvements |
|
|
Land
|
|
Buildings and
Improvements (b) |
|
Total
|
|
Accumulated
Depreciation (c) |
|
Year
Constructed |
|
Date
Acquired |
|||||||||||||||||
|
Elgin Data Center
|
|
Elgin, IL
|
|
5,651
|
|
|
1,067
|
|
|
7,861
|
|
|
(421
|
)
|
|
1,067
|
|
|
7,440
|
|
|
8,507
|
|
|
210
|
|
|
2000
|
|
12/22/2017
|
||||||||
|
Oklahoma City Data Center
|
|
Oklahoma City, OK
|
|
—
|
|
(a)
|
1,868
|
|
|
44,253
|
|
|
—
|
|
|
1,868
|
|
|
44,253
|
|
|
46,121
|
|
|
1,185
|
|
|
2008/2016
|
|
12/27/2017
|
||||||||
|
Rancho Cordova Data Center I
|
|
Rancho Cordova, CA
|
|
—
|
|
(a)
|
1,760
|
|
|
32,109
|
|
|
—
|
|
|
1,760
|
|
|
32,109
|
|
|
33,869
|
|
|
647
|
|
|
1982
|
(aa)
|
03/14/2018
|
||||||||
|
Rancho Cordova Data Center II
|
|
Rancho Cordova, CA
|
|
—
|
|
(a)
|
1,943
|
|
|
10,340
|
|
|
—
|
|
|
1,943
|
|
|
10,340
|
|
|
12,283
|
|
|
213
|
|
|
1984
|
(ab)
|
03/14/2018
|
||||||||
|
Carrollton Healthcare Facility
|
|
Carrollton, TX
|
|
—
|
|
(a)
|
1,995
|
|
|
5,870
|
|
|
—
|
|
|
1,995
|
|
|
5,870
|
|
|
7,865
|
|
|
115
|
|
|
2015
|
|
04/27/2018
|
||||||||
|
Oceans Katy Behavioral Health Hospital
|
|
Katy, TX
|
|
—
|
|
(a)
|
1,443
|
|
|
12,114
|
|
|
—
|
|
|
1,443
|
|
|
12,114
|
|
|
13,557
|
|
|
170
|
|
|
2015
|
|
06/08/2018
|
||||||||
|
San Jose Data Center
|
|
San Jose, CA
|
|
—
|
|
(a)
|
12,205
|
|
|
34,309
|
|
|
—
|
|
|
12,205
|
|
|
34,309
|
|
|
46,514
|
|
|
477
|
|
|
1999
|
(ac)
|
06/13/2018
|
||||||||
|
Indianola Healthcare I
|
|
Indianola, IA
|
|
—
|
|
(a)
|
330
|
|
|
5,698
|
|
|
—
|
|
|
330
|
|
|
5,698
|
|
|
6,028
|
|
|
45
|
|
|
2014
|
|
09/26/2018
|
||||||||
|
Indianola Healthcare II
|
|
Indianola, IA
|
|
—
|
|
(a)
|
709
|
|
|
6,061
|
|
|
—
|
|
|
709
|
|
|
6,061
|
|
|
6,770
|
|
|
50
|
|
|
2011
|
|
09/26/2018
|
||||||||
|
Canton Data Center
|
|
Canton, OH
|
|
—
|
|
(a)
|
345
|
|
|
8,268
|
|
|
—
|
|
|
345
|
|
|
8,268
|
|
|
8,613
|
|
|
45
|
|
|
2008
|
|
10/03/2018
|
||||||||
|
Benton Healthcare I (Benton)
|
|
Benton, AR
|
|
—
|
|
(a)
|
—
|
|
|
19,048
|
|
|
—
|
|
|
—
|
|
|
19,048
|
|
|
19,048
|
|
|
108
|
|
|
1992/1999
|
|
10/17/2018
|
||||||||
|
Benton Healthcare II (Bryant)
|
|
Bryant, AR
|
|
—
|
|
(a)
|
930
|
|
|
3,539
|
|
|
—
|
|
|
930
|
|
|
3,539
|
|
|
4,469
|
|
|
22
|
|
|
1995
|
|
10/17/2018
|
||||||||
|
Benton Healthcare III (Benton)
|
|
Benton, AR
|
|
—
|
|
(a)
|
—
|
|
|
1,647
|
|
|
—
|
|
|
—
|
|
|
1,647
|
|
|
1,647
|
|
|
10
|
|
|
1983
|
|
10/17/2018
|
||||||||
|
Benton Healthcare IV (Hot Springs)
|
|
Hot Springs, AR
|
|
—
|
|
(a)
|
384
|
|
|
2,077
|
|
|
—
|
|
|
384
|
|
|
2,077
|
|
|
2,461
|
|
|
13
|
|
|
2009
|
|
10/17/2018
|
||||||||
|
Clive Healthcare Facility
|
|
Clive, IA
|
|
—
|
|
(a)
|
336
|
|
|
22,332
|
|
|
—
|
|
|
336
|
|
|
22,332
|
|
|
22,668
|
|
|
87
|
|
|
2008
|
|
11/26/2018
|
||||||||
|
Valdosta Healthcare I
|
|
Valdosta, GA
|
|
—
|
|
(a)
|
659
|
|
|
5,626
|
|
|
—
|
|
|
659
|
|
|
5,626
|
|
|
6,285
|
|
|
22
|
|
|
2004
|
|
11/28/2018
|
||||||||
|
Valdosta Healthcare II
|
|
Valdosta, GA
|
|
—
|
|
(a)
|
471
|
|
|
2,780
|
|
|
—
|
|
|
471
|
|
|
2,780
|
|
|
3,251
|
|
|
11
|
|
|
1992
|
|
11/28/2018
|
||||||||
|
|
|
|
|
$
|
467,786
|
|
|
$
|
246,429
|
|
|
$
|
1,451,993
|
|
|
$
|
59,904
|
|
|
$
|
246,790
|
|
|
$
|
1,511,536
|
|
|
$
|
1,758,326
|
|
|
$
|
84,594
|
|
|
|
|
|
|
|
|
(a)
|
Property collateralized under the secured credit facility. As of
December 31, 2018
,
64
commercial properties were collateralized under the secured credit facility and the Company had
$355,000,000
aggregate principal amount outstanding thereunder.
|
|
(b)
|
The aggregated cost for federal income tax purposes is approximately
$1,641,512,000
(unaudited).
|
|
(c)
|
The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, buildings and improvements are depreciated over
15
-
40
years and tenant improvements are depreciated over the shorter of lease term or expected useful life.
|
|
(d)
|
The New England Sinai Medical Center consists of
two
buildings and was renovated beginning in
1997
.
|
|
(e)
|
The Indianapolis Data Center was renovated in
2014
.
|
|
(f)
|
The Eagan Data Center was renovated in
2015
.
|
|
(g)
|
Houston Surgical Hospital and LTACH was renovated in
2005
and
2008
.
|
|
(h)
|
KMO IMF - Cincinnati I was renovated in
1970
and
2013
.
|
|
(i)
|
Heritage Park - Sherman I was renovated in
2010
.
|
|
(j)
|
Baylor Surgery Center at Fort Worth was renovated in
2007
and
2015
.
|
|
(k)
|
HPI - Oklahoma City I was renovated in
1998
and
2003
.
|
|
(l)
|
HPI - Oklahoma City II was renovated in
1999
.
|
|
(m)
|
The Waco Data Center was renovated in
2009
.
|
|
(n)
|
HPI - Newcastle was renovated in
1999
.
|
|
(o)
|
The Somerset Data Center was renovated in
2006
.
|
|
(p)
|
The Integris Lakeside Women's Hospital was renovated in
2008
.
|
|
(q)
|
The AT&T Hawthorne Data Center was renovated in
1983
and
2001
.
|
|
(r)
|
McLean I was renovated in
1998
.
|
|
(s)
|
McLean II was renovated in
1998
.
|
|
(t)
|
The Chicago Data Center II was renovated in
2016
.
|
|
(u)
|
The Tempe Data Center was renovated in
1983
,
2008
and
2011
.
|
|
(v)
|
The Charlotte Data Center II was renovated in
2016
.
|
|
(w)
|
The 250 Williams Atlanta Data Center was renovated in
2007
.
|
|
(x)
|
The Sunnyvale Data Center was renovated in
1998
.
|
|
(y)
|
The Cincinnati Data Center was renovated in
2001
.
|
|
(z)
|
The King of Prussia Data Center was renovated in
1997
.
|
|
(aa)
|
The Rancho Cordova Data Center I was renovated in
2008
and
2010
.
|
|
(ab)
|
The Rancho Cordova Data Center II was renovated in
2012
.
|
|
(ac)
|
The San Jose Data Center was renovated in
2005
.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
1,551,194
|
|
|
$
|
915,521
|
|
|
$
|
415,776
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Acquisitions
|
195,328
|
|
|
601,546
|
|
|
487,276
|
|
|||
|
Improvements
|
11,804
|
|
|
34,127
|
|
|
12,469
|
|
|||
|
Balance at end of year
|
$
|
1,758,326
|
|
|
$
|
1,551,194
|
|
|
$
|
915,521
|
|
|
Accumulated Depreciation
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(45,789
|
)
|
|
$
|
(18,521
|
)
|
|
$
|
(5,262
|
)
|
|
Depreciation
|
(38,805
|
)
|
|
(27,268
|
)
|
|
(13,259
|
)
|
|||
|
Balance at end of year
|
$
|
(84,594
|
)
|
|
$
|
(45,789
|
)
|
|
$
|
(18,521
|
)
|
|
Exhibit
No:
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
10.43
|
|
|
|
|
|
|
|
10.44
|
|
|
|
|
|
|
|
10.45
|
|
|
|
|
|
|
|
10.46
|
|
|
|
|
|
|
|
10.47
|
|
|
|
|
|
|
|
10.48
|
|
|
|
|
|
|
|
10.49
|
|
|
|
|
|
|
|
10.50
|
|
|
|
|
|
|
|
10.51
|
|
|
|
|
|
|
|
10.52
|
|
|
|
|
|
|
|
10.53
|
|
|
|
|
|
|
|
10.54
|
|
|
|
|
|
|
|
10.55
|
|
|
|
|
|
|
|
10.56
|
|
|
|
|
|
|
|
10.57
|
|
|
|
|
|
|
|
10.58
|
|
|
|
|
|
|
|
10.59
|
|
|
|
|
|
|
|
10.60
|
|
|
|
|
|
|
|
10.61
|
|
|
|
|
|
|
|
10.62
|
|
|
|
|
|
|
|
10.63
|
|
|
|
|
|
|
|
10.64
|
|
|
|
|
|
|
|
10.65
|
|
|
|
|
|
|
|
10.66
|
|
|
|
|
|
|
|
10.67
|
|
|
|
|
|
|
|
10.68
|
|
|
|
|
|
|
|
10.69
|
|
|
|
|
|
|
|
10.70
|
|
|
|
|
|
|
|
10.71
|
|
|
|
|
|
|
|
10.72
|
|
|
|
|
|
|
|
10.73
|
|
|
|
|
|
|
|
10.74
|
|
|
|
|
|
|
|
10.75
|
|
|
|
|
|
|
|
10.76
|
|
|
|
|
|
|
|
10.77
|
|
|
|
|
|
|
|
10.78
|
|
|
|
|
|
|
|
10.79
|
|
|
|
|
|
|
|
10.80
|
|
|
|
|
|
|
|
10.81
|
|
|
|
|
|
|
|
10.82
|
|
|
|
|
|
|
|
10.83
|
|
|
|
|
|
|
|
10.84
|
|
|
|
|
|
|
|
10.85
|
|
|
|
|
|
|
|
10.86
|
|
|
|
|
|
|
|
10.87
|
|
|
|
|
|
|
|
10.88
|
|
|
|
|
|
|
|
10.89
|
|
|
|
|
|
|
|
10.90
|
|
|
|
|
|
|
|
10.91
|
|
|
|
|
|
|
|
10.92
|
|
|
|
|
|
|
|
10.93
|
|
|
|
|
|
|
|
10.94
|
|
|
|
|
|
|
|
10.95
|
|
|
|
|
|
|
|
10.96
|
|
|
|
|
|
|
|
10.97
|
|
|
|
|
|
|
|
10.98
|
|
|
|
|
|
|
|
10.99
|
|
|
|
|
|
|
|
10.100
|
|
|
|
|
|
|
|
10.101
|
|
|
|
|
|
|
|
10.102
|
|
|
|
|
|
|
|
10.103
|
|
|
|
|
|
|
|
10.104
|
|
|
|
|
|
|
|
10.105
|
|
|
|
|
|
|
|
10.106
|
|
|
|
|
|
|
|
10.107
|
|
|
|
|
|
|
|
10.108
|
|
|
|
|
|
|
|
10.109
|
|
|
|
|
|
|
|
10.110
|
|
|
|
|
|
|
|
10.111
|
|
|
|
|
|
|
|
10.112
|
|
|
|
|
|
|
|
10.113
|
|
|
|
|
|
|
|
10.114
|
|
|
|
|
|
|
|
10.115
|
|
|
|
|
|
|
|
10.116
|
|
|
|
|
|
|
|
10.117
|
|
|
|
|
|
|
|
10.118
|
|
|
|
|
|
|
|
10.119
|
|
|
|
|
|
|
|
10.120
|
|
|
|
|
|
|
|
10.121
|
|
|
|
|
|
|
|
10.122
|
|
|
|
|
|
|
|
10.123
|
|
|
|
|
|
|
|
10.124
|
|
|
|
|
|
|
|
10.125
|
|
|
|
|
|
|
|
10.126
|
|
|
|
|
|
|
|
10.127
|
|
|
|
|
|
|
|
10.128
|
|
|
|
|
|
|
|
10.129
|
|
|
|
|
|
|
|
10.130
|
|
|
|
|
|
|
|
10.131
|
|
|
|
|
|
|
|
10.132
|
|
|
|
|
|
|
|
10.133
|
|
|
|
|
|
|
|
10.134
|
|
|
|
|
|
|
|
10.135
|
|
|
|
|
|
|
|
10.136
|
|
|
|
|
|
|
|
10.137
|
|
|
|
|
|
|
|
10.138
|
|
|
|
|
|
|
|
10.139
|
|
|
|
|
|
|
|
10.140
|
|
|
|
|
|
|
|
10.141
|
|
|
|
|
|
|
|
10.142
|
|
|
|
|
|
|
|
10.143
|
|
|
|
|
|
|
|
10.144
|
|
|
|
|
|
|
|
10.145
|
|
|
|
|
|
|
|
10.146
|
|
|
|
|
|
|
|
10.147
|
|
|
|
|
|
|
|
10.148
|
|
|
|
|
|
|
|
10.149
|
|
|
|
|
|
|
|
10.150
|
|
|
|
|
|
|
|
10.151
|
|
|
|
|
|
|
|
10.152
|
|
|
|
|
|
|
|
10.153
|
|
|
|
|
|
|
|
10.154
|
|
|
|
|
|
|
|
10.155
|
|
|
|
|
|
|
|
10.156
|
|
|
|
|
|
|
|
10.157
|
|
|
|
|
|
|
|
10.158
|
|
|
|
|
|
|
|
10.159
|
|
|
|
|
|
|
|
10.160
|
|
|
|
|
|
|
|
10.162
|
|
|
|
|
|
|
|
10.163
|
|
|
|
|
|
|
|
10.164
|
|
|
|
|
|
|
|
10.165
|
|
|
|
|
|
|
|
10.166
|
|
|
|
|
|
|
|
10.167
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
|
|
99.2
|
|
|
|
|
|
|
|
99.3
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
|
|
|
|
|
|
CARTER VALIDUS MISSION CRITICAL REIT II, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: March 22, 2019
|
|
By:
|
/s/ MICHAEL A. SETON
|
|
|
|
|
Michael A. Seton
|
|
|
|
|
Chief Executive Officer, President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: March 22, 2019
|
|
By:
|
/s/ KAY C. NEELY
|
|
|
|
|
Kay C. Neely
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ MICHAEL A. SETON
|
|
Chief Executive Officer, President
|
|
March 22, 2019
|
|
Michael A. Seton
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KAY C. NEELY
|
|
Chief Financial Officer and Treasurer
|
|
March 22, 2019
|
|
Kay C. Neely
|
|
(Principal Financial Officer and
|
|
|
|
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JOHN E. CARTER
|
|
Chairman of the Board of Directors
|
|
March 22, 2019
|
|
John E. Carter
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT M. WINSLOW
|
|
Director
|
|
March 22, 2019
|
|
Robert M. Winslow
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JONATHAN KUCHIN
|
|
Director
|
|
March 22, 2019
|
|
Jonathan Kuchin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RANDALL GREENE
|
|
Director
|
|
March 22, 2019
|
|
Randall Greene
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RONALD RAYEVICH
|
|
Director
|
|
March 22, 2019
|
|
Ronald Rayevich
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROGER PRATT
|
|
Director
|
|
March 22, 2019
|
|
Roger Pratt
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|