These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-1854011
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4890 West Kennedy Blvd., Suite 650
Tampa, FL 33609
|
|
(813) 287-0101
|
|
(Address of Principal Executive Offices; Zip Code)
|
|
(Registrant’s Telephone Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☒ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
Emerging growth company
|
|
☒
|
|
|
|
|
|
Page
|
|
PART I.
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
(Unaudited)
March 31, 2017 |
|
December 31, 2016
|
||||
|
ASSETS
|
|||||||
|
Real estate:
|
|
|
|
||||
|
Land
|
$
|
171,729
|
|
|
$
|
154,385
|
|
|
Buildings and improvements, less accumulated depreciation of $23,781 and $18,521, respectively
|
842,469
|
|
|
722,492
|
|
||
|
Construction in progress
|
26,671
|
|
|
20,123
|
|
||
|
Total real estate, net
|
1,040,869
|
|
|
897,000
|
|
||
|
Cash and cash equivalents
|
64,414
|
|
|
50,446
|
|
||
|
Acquired intangible assets, less accumulated amortization of $10,353 and $7,995, respectively
|
110,885
|
|
|
98,053
|
|
||
|
Other assets, net
|
31,411
|
|
|
24,539
|
|
||
|
Total assets
|
$
|
1,247,579
|
|
|
$
|
1,070,038
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Liabilities:
|
|
|
|
||||
|
Notes payable, net of deferred financing costs of $2,196 and $1,945, respectively
|
$
|
175,794
|
|
|
$
|
151,045
|
|
|
Credit facility, net of deferred financing costs of $803 and $876, respectively
|
309,197
|
|
|
219,124
|
|
||
|
Accounts payable due to affiliates
|
8,672
|
|
|
7,384
|
|
||
|
Accounts payable and other liabilities
|
19,981
|
|
|
17,184
|
|
||
|
Intangible lease liabilities, less accumulated amortization of $768 and $634, respectively
|
6,739
|
|
|
6,873
|
|
||
|
Total liabilities
|
520,383
|
|
|
401,610
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share, 500,000,000 shares authorized; 91,032,935 and 83,109,025 shares issued, respectively; 90,427,297 and 82,744,288 shares outstanding, respectively
|
904
|
|
|
827
|
|
||
|
Additional paid-in capital
|
790,371
|
|
|
723,859
|
|
||
|
Accumulated distributions in excess of earnings
|
(65,689
|
)
|
|
(57,100
|
)
|
||
|
Accumulated other comprehensive income
|
1,608
|
|
|
840
|
|
||
|
Total stockholders’ equity
|
727,194
|
|
|
668,426
|
|
||
|
Noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Total equity
|
727,196
|
|
|
668,428
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,247,579
|
|
|
$
|
1,070,038
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue:
|
|
|
|
||||
|
Rental revenue
|
$
|
19,682
|
|
|
$
|
10,021
|
|
|
Tenant reimbursement revenue
|
4,340
|
|
|
1,403
|
|
||
|
Total revenue
|
24,022
|
|
|
11,424
|
|
||
|
Expenses:
|
|
|
|
||||
|
Rental expenses
|
4,926
|
|
|
1,684
|
|
||
|
General and administrative expenses
|
925
|
|
|
765
|
|
||
|
Acquisition related expenses
|
—
|
|
|
1,665
|
|
||
|
Asset management fees
|
2,006
|
|
|
955
|
|
||
|
Depreciation and amortization
|
7,610
|
|
|
3,866
|
|
||
|
Total expenses
|
15,467
|
|
|
8,935
|
|
||
|
Income from operations
|
8,555
|
|
|
2,489
|
|
||
|
Interest expense, net
|
3,764
|
|
|
879
|
|
||
|
Net income attributable to common stockholders
|
$
|
4,791
|
|
|
$
|
1,610
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized income on interest rate swaps, net
|
$
|
768
|
|
|
$
|
—
|
|
|
Other comprehensive income attributable to common stockholders
|
768
|
|
|
—
|
|
||
|
Comprehensive income attributable to common stockholders
|
$
|
5,559
|
|
|
$
|
1,610
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic
|
86,482,927
|
|
|
53,666,785
|
|
||
|
Diluted
|
86,499,543
|
|
|
53,679,723
|
|
||
|
Net income per common share attributable to common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
Distributions declared per common share
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
No. of
Shares |
|
Par
Value |
|
Additional
Paid-in Capital |
|
Accumulated Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|||||||||||||||
|
Balance, December 31, 2016
|
82,744,288
|
|
|
$
|
827
|
|
|
$
|
723,859
|
|
|
$
|
(57,100
|
)
|
|
$
|
840
|
|
|
$
|
668,426
|
|
|
$
|
2
|
|
|
$
|
668,428
|
|
|
Issuance of common stock
|
7,164,054
|
|
|
72
|
|
|
69,851
|
|
|
—
|
|
|
—
|
|
|
69,923
|
|
|
—
|
|
|
69,923
|
|
|||||||
|
Issuance of common stock under the distribution reinvestment plan
|
759,857
|
|
|
7
|
|
|
6,994
|
|
|
—
|
|
|
—
|
|
|
7,001
|
|
|
—
|
|
|
7,001
|
|
|||||||
|
Vesting of restricted common stock
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||||
|
Commissions on sale of common stock and related dealer manager fees
|
—
|
|
|
—
|
|
|
(4,945
|
)
|
|
—
|
|
|
—
|
|
|
(4,945
|
)
|
|
—
|
|
|
(4,945
|
)
|
|||||||
|
Distribution and servicing fees
|
—
|
|
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
|
(1,649
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(1,573
|
)
|
|
—
|
|
|
—
|
|
|
(1,573
|
)
|
|
—
|
|
|
(1,573
|
)
|
|||||||
|
Repurchase of common stock
|
(240,902
|
)
|
|
(2
|
)
|
|
(2,183
|
)
|
|
—
|
|
|
—
|
|
|
(2,185
|
)
|
|
—
|
|
|
(2,185
|
)
|
|||||||
|
Distributions declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,380
|
)
|
|
—
|
|
|
(13,380
|
)
|
|
—
|
|
|
(13,380
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,791
|
|
|
—
|
|
|
4,791
|
|
|
—
|
|
|
4,791
|
|
|||||||
|
Balance, March 31, 2017
|
90,427,297
|
|
|
$
|
904
|
|
|
$
|
790,371
|
|
|
$
|
(65,689
|
)
|
|
$
|
1,608
|
|
|
$
|
727,194
|
|
|
$
|
2
|
|
|
$
|
727,196
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
4,791
|
|
|
$
|
1,610
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
7,610
|
|
|
3,866
|
|
||
|
Amortization of deferred financing costs
|
561
|
|
|
202
|
|
||
|
Amortization of above-market leases
|
9
|
|
|
9
|
|
||
|
Amortization of intangible lease liabilities
|
(134
|
)
|
|
(134
|
)
|
||
|
Straight-line rent
|
(2,232
|
)
|
|
(1,166
|
)
|
||
|
Stock-based compensation
|
17
|
|
|
11
|
|
||
|
Ineffectiveness of interest rate swaps
|
8
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
2,970
|
|
|
891
|
|
||
|
Accounts payable due to affiliates
|
199
|
|
|
97
|
|
||
|
Other assets
|
(1,028
|
)
|
|
(755
|
)
|
||
|
Net cash provided by operating activities
|
12,771
|
|
|
4,631
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Investment in real estate
|
(156,875
|
)
|
|
(85,403
|
)
|
||
|
Acquisition costs capitalized subsequent
|
(44
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(8,108
|
)
|
|
(247
|
)
|
||
|
Escrow funds, net
|
193
|
|
|
230
|
|
||
|
Real estate deposits, net
|
(3,330
|
)
|
|
(400
|
)
|
||
|
Net cash used in investing activities
|
(168,164
|
)
|
|
(85,820
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of common stock
|
69,923
|
|
|
93,868
|
|
||
|
Proceeds from notes payable
|
25,000
|
|
|
—
|
|
||
|
Proceeds from credit facility
|
120,000
|
|
|
20,000
|
|
||
|
Payments on credit facility
|
(30,000
|
)
|
|
—
|
|
||
|
Payments of deferred financing costs
|
(526
|
)
|
|
(206
|
)
|
||
|
Repurchases of common stock
|
(2,185
|
)
|
|
(338
|
)
|
||
|
Offering costs on issuance of common stock
|
(6,661
|
)
|
|
(9,074
|
)
|
||
|
Distributions to stockholders
|
(5,977
|
)
|
|
(3,359
|
)
|
||
|
Escrow funds, net
|
(213
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
169,361
|
|
|
100,891
|
|
||
|
Net change in cash and cash equivalents
|
13,968
|
|
|
19,702
|
|
||
|
Cash and cash equivalents - Beginning of period
|
50,446
|
|
|
31,262
|
|
||
|
Cash and cash equivalents - End of period
|
$
|
64,414
|
|
|
$
|
50,964
|
|
|
Supplemental cash flow disclosure:
|
|
|
|
||||
|
Interest paid, net of interest capitalized of $365 during 2017
|
$
|
3,225
|
|
|
$
|
595
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
||||
|
Common stock issued through distribution reinvestment plan
|
$
|
7,001
|
|
|
$
|
4,626
|
|
|
Distribution and servicing fees accrued during the period
|
$
|
1,333
|
|
|
$
|
—
|
|
|
Liability assumed at acquisition
|
$
|
815
|
|
|
$
|
—
|
|
|
Property Description
|
Date
Acquired |
|
Ownership
Percentage |
|
Purchase Price
(amounts in thousands)
|
||
|
Tempe Data Center
|
01/26/2017
|
|
100%
|
|
$
|
16,224
|
|
|
Norwalk Data Center
|
03/30/2017
|
|
100%
|
|
58,885
|
|
|
|
Aurora Healthcare Facility
|
03/30/2017
|
|
100%
|
|
11,531
|
|
|
|
Texas Rehab - Austin
|
03/31/2017
|
|
100%
|
|
36,945
|
|
|
|
Texas Rehab - Allen
|
03/31/2017
|
|
100%
|
|
23,691
|
|
|
|
Texas Rehab - Beaumont
|
03/31/2017
|
|
100%
|
|
10,414
|
|
|
|
Total
|
|
|
|
|
$
|
157,690
|
|
|
|
Total
|
||
|
Land
|
$
|
17,267
|
|
|
Buildings and improvements
|
125,977
|
|
|
|
In-place leases
|
14,446
|
|
|
|
Total assets acquired
|
$
|
157,690
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
In-place leases, net of accumulated amortization of $10,267 and $7,918, respectively (with a weighted average remaining life of 12.9 years and 12.8 years, respectively)
|
$
|
110,073
|
|
|
$
|
97,232
|
|
|
Above-market leases, net of accumulated amortization of $65 and $58, respectively (with a weighted average remaining life of 7.2 years and 7.4 years, respectively)
|
189
|
|
|
196
|
|
||
|
Ground lease interest, net of accumulated amortization of $21 and $19, respectively (with a weighted average remaining life of 66.6 years and 66.8 years, respectively)
|
623
|
|
|
625
|
|
||
|
|
$
|
110,885
|
|
|
$
|
98,053
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Below-market leases, net of accumulated amortization of $768 and $634, respectively (with a weighted average remaining life of 13.3 years and 13.6 years, respectively)
|
$
|
6,739
|
|
|
$
|
6,873
|
|
|
|
$
|
6,739
|
|
|
$
|
6,873
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred financing costs, related to the revolver portion of the secured credit facility, net of accumulated amortization of $2,169 and $1,789, respectively
|
$
|
2,857
|
|
|
$
|
3,071
|
|
|
Real estate escrow deposits
|
3,620
|
|
|
290
|
|
||
|
Restricted cash held in escrow
|
6,481
|
|
|
6,458
|
|
||
|
Tenant receivable
|
3,724
|
|
|
3,126
|
|
||
|
Straight-line rent receivable
|
10,957
|
|
|
8,725
|
|
||
|
Prepaid and other assets
|
1,514
|
|
|
1,087
|
|
||
|
Derivative assets
|
2,258
|
|
|
1,782
|
|
||
|
|
$
|
31,411
|
|
|
$
|
24,539
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable and accrued expenses
|
$
|
7,533
|
|
|
$
|
7,657
|
|
|
Accrued interest expense
|
1,320
|
|
|
945
|
|
||
|
Accrued property taxes
|
1,657
|
|
|
1,164
|
|
||
|
Distributions payable to stockholders
|
4,737
|
|
|
4,336
|
|
||
|
Tenant deposits
|
1,380
|
|
|
1,551
|
|
||
|
Deferred rental income
|
2,840
|
|
|
733
|
|
||
|
Derivative liability
|
514
|
|
|
798
|
|
||
|
|
$
|
19,981
|
|
|
$
|
17,184
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Notes payable:
|
|
|
|
||||
|
Fixed rate notes payable
|
$
|
76,000
|
|
|
$
|
51,000
|
|
|
Variable rate notes payable fixed through interest rate swaps
|
101,990
|
|
|
71,540
|
|
||
|
Variable rate notes payable
|
—
|
|
(1)
|
30,450
|
|
||
|
Total notes payable, principal amount outstanding
|
177,990
|
|
|
152,990
|
|
||
|
Unamortized deferred financing costs related to notes payable
|
(2,196
|
)
|
|
(1,945
|
)
|
||
|
Total notes payable, net of deferred financing costs
|
175,794
|
|
|
151,045
|
|
||
|
Secured credit facility:
|
|
|
|
||||
|
Revolving line of credit
|
210,000
|
|
|
120,000
|
|
||
|
Term loan
|
100,000
|
|
|
100,000
|
|
||
|
Total secured credit facility, principal amount outstanding
|
310,000
|
|
|
220,000
|
|
||
|
Unamortized deferred financing costs related to the term loan of the secured credit facility
|
(803
|
)
|
|
(876
|
)
|
||
|
Total secured credit facility, net of deferred financing costs
|
309,197
|
|
|
219,124
|
|
||
|
Total debt outstanding
|
$
|
484,991
|
|
|
$
|
370,169
|
|
|
(1)
|
During the
three months
ended
March 31, 2017
, the Company converted its
$30,450,000
variable note payable into a variable rate note payable fixed through interest rate swap.
|
|
•
|
During the
three months
ended
March 31, 2017
, the Company drew
$120,000,000
and repaid
$30,000,000
on its secured credit facility.
|
|
•
|
During the
three months
ended
March 31, 2017
, the Company increased the borrowing base availability under the secured credit facility by
$54,363,000
by adding
five
properties to the aggregate pool availability.
|
|
•
|
As of
March 31, 2017
, the Company had a total pool availability under the secured credit facility of
$342,826,000
and an aggregate outstanding principal balance of
$310,000,000
. As of
March 31, 2017
,
$32,826,000
remained to be drawn on the secured credit facility.
|
|
•
|
During the
three months
ended
March 31, 2017
, the Company entered into
one
note payable collateralized by a real estate asset in the principal amount of
$25,000,000
.
|
|
•
|
During the
three months
ended
March 31, 2017
, the Company entered into
four
interest rate swap agreements to effectively fix the London Interbank Offered Rate, or LIBOR, on
$75,000,000
of the term loan of the secured credit facility.
|
|
Year
|
|
Total Amount
|
||
|
Nine months ending December 31, 2017
|
|
$
|
—
|
|
|
2018
|
|
210,050
|
|
|
|
2019
|
|
101,369
|
|
|
|
2020
|
|
1,911
|
|
|
|
2021
|
|
151,203
|
|
|
|
Thereafter
|
|
23,457
|
|
|
|
|
|
$
|
487,990
|
|
|
Entity
|
|
Fee
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Asset management fees
|
|
$
|
727
|
|
|
$
|
627
|
|
|
Carter Validus Real Estate Management Services II, LLC
|
|
Property management fees
|
|
325
|
|
|
252
|
|
||
|
Carter Validus Real Estate Management Services II, LLC
|
|
Construction management fees
|
|
52
|
|
|
323
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
General and administrative costs
|
|
168
|
|
|
138
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Offering costs
|
|
316
|
|
|
289
|
|
||
|
SC Distributors, LLC
|
|
Distribution and servicing fees
|
|
7,083
|
|
|
5,750
|
|
||
|
Carter Validus Advisors II, LLC and its affiliates
|
|
Acquisition expenses and fees
|
|
1
|
|
|
5
|
|
||
|
|
|
|
|
$
|
8,672
|
|
|
$
|
7,384
|
|
|
|
Data Centers
|
|
Healthcare
|
|
Three Months Ended
March 31, 2017 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental and tenant reimbursement revenue
|
$
|
9,704
|
|
|
$
|
14,318
|
|
|
$
|
24,022
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental expenses
|
(2,660
|
)
|
|
(2,266
|
)
|
|
(4,926
|
)
|
|||
|
Segment net operating income
|
$
|
7,044
|
|
|
$
|
12,052
|
|
|
19,096
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(925
|
)
|
|||||
|
Acquisition related expenses
|
|
|
|
|
—
|
|
|||||
|
Asset management fees
|
|
|
|
|
(2,006
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(7,610
|
)
|
|||||
|
Income from operations
|
|
|
|
|
8,555
|
|
|||||
|
Interest expense, net
|
|
|
|
|
(3,764
|
)
|
|||||
|
Net
income
attributable to common stockholders
|
|
|
|
|
$
|
4,791
|
|
||||
|
|
Data Centers
|
|
Healthcare
|
|
Three Months Ended
March 31, 2016 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Rental and tenant reimbursement revenue
|
$
|
1,537
|
|
|
$
|
9,887
|
|
|
$
|
11,424
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rental expenses
|
(254
|
)
|
|
(1,430
|
)
|
|
(1,684
|
)
|
|||
|
Segment net operating income
|
$
|
1,283
|
|
|
$
|
8,457
|
|
|
9,740
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
|
|
|
(765
|
)
|
|||||
|
Acquisition related expenses
|
|
|
|
|
(1,665
|
)
|
|||||
|
Asset management fees
|
|
|
|
|
(955
|
)
|
|||||
|
Depreciation and amortization
|
|
|
|
|
(3,866
|
)
|
|||||
|
Income from operations
|
|
|
|
|
2,489
|
|
|||||
|
Interest expense, net
|
|
|
|
|
(879
|
)
|
|||||
|
Net income attributable to common stockholders
|
|
|
|
|
$
|
1,610
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets by segment:
|
|
|
|
||||
|
Data centers
|
$
|
439,523
|
|
|
$
|
362,969
|
|
|
Healthcare
|
740,544
|
|
|
653,416
|
|
||
|
All other
|
67,512
|
|
|
53,653
|
|
||
|
Total assets
|
$
|
1,247,579
|
|
|
$
|
1,070,038
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Capital additions and acquisitions by segment:
|
|
|
|
||||
|
Data centers
|
$
|
75,088
|
|
|
$
|
44,161
|
|
|
Healthcare
|
89,939
|
|
|
41,489
|
|
||
|
Total capital additions and acquisitions
|
$
|
165,027
|
|
|
$
|
85,650
|
|
|
Year
|
|
Amount
|
||
|
Nine months ending December 31, 2017
|
|
$
|
59,889
|
|
|
2018
|
|
81,199
|
|
|
|
2019
|
|
81,147
|
|
|
|
2020
|
|
80,727
|
|
|
|
2021
|
|
82,181
|
|
|
|
Thereafter
|
|
752,018
|
|
|
|
|
|
$
|
1,137,161
|
|
|
Year
|
|
Amount
|
||
|
Nine months ending December 31, 2017
|
|
$
|
6
|
|
|
2018
|
|
8
|
|
|
|
2019
|
|
8
|
|
|
|
2020
|
|
8
|
|
|
|
2021
|
|
8
|
|
|
|
Thereafter
|
|
781
|
|
|
|
|
|
$
|
819
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
2,258
|
|
|
$
|
—
|
|
|
$
|
2,258
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
2,258
|
|
|
$
|
—
|
|
|
$
|
2,258
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Quoted Prices in Active
Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total Fair
Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
Derivatives
Designated as Hedging Instruments |
|
Balance
Sheet Location |
|
Effective
Dates |
|
Maturity
Dates |
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Outstanding
Notional Amount |
|
Fair Value of
|
|
Outstanding
Notional Amount |
|
Fair Value of
|
||||||||||||||||||||||||
|
Asset
|
|
(Liability)
|
|
Asset
|
|
(Liability)
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||
|
Interest rate swaps
|
|
Other assets, net/Accounts
payable and other liabilities |
|
07/01/2016 to
02/01/2017 |
|
12/22/2020 to
12/26/2021 |
|
$
|
201,990
|
|
|
$
|
2,258
|
|
|
$
|
(514
|
)
|
|
$
|
96,540
|
|
|
$
|
1,782
|
|
|
$
|
(798
|
)
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Income Recognized
in OCI on Derivative (Effective Portion) |
|
Location of Income
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
|
Amount of (Loss)
Reclassified From Accumulated Other Comprehensive Income to Net Income (Effective Portion) |
||||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
$
|
413
|
|
|
Interest expense, net
|
|
$
|
(355
|
)
|
|
Total
|
|
$
|
413
|
|
|
|
|
$
|
(355
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Assets Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
March 31, 2017
|
|
$
|
2,258
|
|
|
$
|
—
|
|
|
$
|
2,258
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,258
|
|
|
December 31, 2016
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Balance Sheet |
|
Net Amounts of
Liabilities Presented in the Balance Sheet |
|
Financial Instruments
Collateral |
|
Cash Collateral
|
|
Net
Amount |
||||||||||||
|
March 31, 2017
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
December 31, 2016
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
|
|
Unrealized Income on Derivative
Instruments |
|
Accumulated Other
Comprehensive Income |
||||
|
Balance as of December 31, 2016
|
|
$
|
840
|
|
|
$
|
840
|
|
|
Other comprehensive income before reclassification
|
|
413
|
|
|
413
|
|
||
|
Amount of loss reclassified from accumulated other comprehensive income to net income (effective portion)
|
|
355
|
|
|
355
|
|
||
|
Other comprehensive income
|
|
768
|
|
|
768
|
|
||
|
Balance as of March 31, 2017
|
|
$
|
1,608
|
|
|
$
|
1,608
|
|
|
Details about Accumulated Other
Comprehensive Income Components |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income to Net Income |
|
Affected Line Items in the Consolidated Statements of Comprehensive Income
|
||
|
|
|
Three Months Ended
March 31, |
|
|
||
|
|
|
2017
|
|
|
||
|
Interest rate swap contracts
|
|
$
|
355
|
|
|
Interest expense, net
|
|
Property
|
|
Principal Amount
|
|
Maturity Date
|
|
Interest Rate
|
|
Norwalk Data Center
|
|
$34,200,000
|
|
04/19/2022
|
|
LIBOR plus 2.50%
|
|
Texas Rehabilitation Hospital Portfolio
|
|
$39,900,000
|
|
04/20/2022
|
|
LIBOR plus 2.875%
|
|
|
March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Number of commercial operating real estate properties
(1)
|
55
|
|
|
36
|
|
|
Leased rentable square feet
|
3,378,000
|
|
|
1,726,000
|
|
|
Weighted average percentage of rentable square feet leased
|
99.6
|
%
|
|
99.3
|
%
|
|
(1)
|
As of
March 31, 2017
, we owned
57
real estate properties, two of which were under construction. As of
March 31, 2016
, we owned 38 properties, two of which were under construction.
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
Commercial operating real estate properties acquired
|
6
|
|
|
8
|
|
(1)
|
||
|
Approximate aggregate purchase price of acquired real estate properties
|
$
|
157,690,000
|
|
|
$
|
55,150,000
|
|
|
|
Leased rentable square feet
|
406,000
|
|
|
207,000
|
|
|
||
|
(1)
|
During the three months ended
March 31, 2016
, we acquired 10 real estate properties, two of which were under construction.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental revenue
|
$
|
9,369
|
|
|
$
|
9,362
|
|
|
$
|
7
|
|
|
Non-same store rental revenue
|
10,304
|
|
|
658
|
|
|
9,646
|
|
|||
|
Same store tenant reimbursement revenue
|
1,639
|
|
|
1,349
|
|
|
290
|
|
|||
|
Non-same store tenant reimbursement revenue
|
2,701
|
|
|
54
|
|
|
2,647
|
|
|||
|
Other operating income
|
9
|
|
|
1
|
|
|
8
|
|
|||
|
Total revenue
|
$
|
24,022
|
|
|
$
|
11,424
|
|
|
$
|
12,598
|
|
|
•
|
An insignificant increase in same store revenue relates to the consumer price index base rent escalation at certain same store properties. In addition, there was an increase in contractual rental revenue resulting from average annual rent escalations of 2.13% at our same store properties, which was offset by straight-line rental revenue.
|
|
•
|
Non-same store rental revenue increased
$9.6 million
due to the acquisition of 27 operating properties since January 1, 2016.
|
|
•
|
Same store tenant reimbursement revenue increased primarily due to an increase in real estate tax reimbursements at certain same store properties.
|
|
•
|
Non-same store tenant reimbursement revenue increased
$2.6 million
due to the acquisition of 27 operating properties since January 1, 2016.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Same store rental expenses
|
$
|
1,930
|
|
|
$
|
1,612
|
|
|
$
|
318
|
|
|
Non-same store rental expenses
|
2,996
|
|
|
72
|
|
|
2,924
|
|
|||
|
General and administrative expenses
|
925
|
|
|
765
|
|
|
160
|
|
|||
|
Acquisition related expenses
|
—
|
|
|
1,665
|
|
|
(1,665
|
)
|
|||
|
Asset management fees
|
2,006
|
|
|
955
|
|
|
1,051
|
|
|||
|
Depreciation and amortization
|
7,610
|
|
|
3,866
|
|
|
3,744
|
|
|||
|
Total expenses
|
$
|
15,467
|
|
|
$
|
8,935
|
|
|
$
|
6,532
|
|
|
•
|
Same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to an increase in real estate taxes at certain same store properties.
|
|
•
|
Non-same store rental expenses, certain of which are subject to reimbursement by our tenants, increased primarily due to the acquisition of 27 operating properties since January 1, 2016.
|
|
•
|
General and administrative expenses increased due to an increase in professional and legal fees, personnel costs and other administrative costs, in connection with our Company's growth.
|
|
•
|
Acquisition related expenses decreased due to a decrease in real estate properties determined to be business combinations due to the early adoption of ASU 2017-01,
Business Combinations.
Acquisition fees and expenses associated with transactions determined to be business combinations are expensed as incurred. During the
three months
ended
March 31, 2017
, we did not acquire any real estate properties determined to be business combinations as compared to
eight
real estate properties determined to be business combinations during the
three months
ended
March 31, 2016
.
|
|
•
|
Asset management fees increased due to an increase in the weighted average operating assets held to $1,011.8 million as of
March 31, 2017
, as compared to
$328.6 million
as of
March 31, 2016
.
|
|
•
|
Depreciation and amortization increased due to an increase in the weighted average depreciable basis of operating real estate investments.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest expense, net:
|
|
|
|
|
|
||||||
|
Interest on notes payable
|
$
|
(1,861
|
)
|
|
$
|
—
|
|
|
$
|
(1,861
|
)
|
|
Interest on secured credit facility
|
(1,748
|
)
|
|
(701
|
)
|
|
(1,047
|
)
|
|||
|
Amortization of deferred financing costs
|
(561
|
)
|
|
(202
|
)
|
|
(359
|
)
|
|||
|
Cash deposits interest
|
41
|
|
|
24
|
|
|
17
|
|
|||
|
Capitalized interest
|
365
|
|
|
—
|
|
|
365
|
|
|||
|
Total interest expense, net
|
(3,764
|
)
|
|
(879
|
)
|
|
(2,885
|
)
|
|||
|
Net income attributable to common stockholders
|
$
|
4,791
|
|
|
$
|
1,610
|
|
|
$
|
3,181
|
|
|
•
|
Interest on notes payable increased due to an increase in the outstanding principal balance on notes payable to
$178.0 million
as of
March 31, 2017
, as compared to $0 as of
March 31, 2016
.
|
|
•
|
Interest on secured credit facility increased due to an increase in the weighted average outstanding principal balance on the secured credit facility. The weighted average outstanding principal balance of the secured credit facility was $209.3 million as of
March 31, 2017
, as compared to
$102.0 million
as of
March 31, 2016
.
|
|
•
|
Capitalized interest increased due to an increase in the average accumulated expenditures on development properties to $27.4 million for the
three months
ended
March 31, 2017
, as compared to $0 during the
three months
ended
March 31, 2016
.
|
|
|
Three Months Ended
March 31, |
|
|
||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
12,771
|
|
|
$
|
4,631
|
|
|
$
|
8,140
|
|
|
Net cash used in investing activities
|
$
|
168,164
|
|
|
$
|
85,820
|
|
|
$
|
82,344
|
|
|
Net cash provided by financing activities
|
$
|
169,361
|
|
|
$
|
100,891
|
|
|
$
|
68,470
|
|
|
•
|
Net cash provided by operating activities increased due to annual rental increases at our same store properties and the acquisition of our new operating properties, partially offset by increased operating expenses.
|
|
•
|
Net cash used in investing activities increased primarily due to an increase in investments in real estate of
$71.5 million
, an increase in capital expenditures of
$7.9 million
and an increase in real estate deposits, net of
$2.9 million
.
|
|
•
|
Net cash provided by financing activities increased primarily due to a net increase in proceeds from the secured credit facility of
$70.0 million
, an increase in proceeds from notes payable of
$25.0 million
and a decrease
in offering costs related to the issuance of common stock of
$2.4 million
, offset by a decrease in proceeds from the issuance of common stock of $24.0 million, an increase in distributions to our stockholders of
$2.6 million
, an increase in repurchases of our common stock of
$1.8 million
, an increase in deferred financing costs of
$0.3 million
and an increase in escrow funds, net of
$0.2 million
.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017
|
|
2016
|
||||||||
|
Distributions paid in cash - common stockholders
|
$
|
5,977
|
|
|
|
|
$
|
3,359
|
|
|
|
|
Distributions reinvested (shares issued)
|
7,001
|
|
|
|
|
4,626
|
|
|
|
||
|
Total distributions
|
$
|
12,978
|
|
|
|
|
$
|
7,985
|
|
|
|
|
Source of distributions:
|
|
|
|
|
|
|
|
||||
|
Cash flows provided by operations
(1)
|
$
|
5,977
|
|
|
46%
|
|
$
|
3,359
|
|
|
42%
|
|
Offering proceeds from issuance of common stock pursuant to the DRIP
(1)
|
7,001
|
|
|
54%
|
|
4,626
|
|
|
58%
|
||
|
Total sources
|
$
|
12,978
|
|
|
100%
|
|
$
|
7,985
|
|
|
100%
|
|
(1)
|
Percentages were calculated by dividing the respective source amount by the total sources of distributions.
|
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
|
Principal payments—fixed rate debt
|
$
|
—
|
|
|
$
|
538
|
|
|
$
|
75,462
|
|
|
$
|
—
|
|
|
$
|
76,000
|
|
|
Interest payments—fixed rate debt
|
3,564
|
|
|
7,061
|
|
|
6,296
|
|
|
—
|
|
|
16,921
|
|
|||||
|
Principal payments—variable rate debt fixed through interest rate swap
(1)
|
—
|
|
|
101,356
|
|
|
100,634
|
|
|
—
|
|
|
201,990
|
|
|||||
|
Interest payments—variable rate debt fixed through interest rate swap
(2)
|
8,083
|
|
|
15,262
|
|
|
7,808
|
|
|
—
|
|
|
31,153
|
|
|||||
|
Principal payments—variable rate debt
|
—
|
|
|
210,000
|
|
|
—
|
|
|
—
|
|
|
210,000
|
|
|||||
|
Interest payments—variable rate debt
(3)
|
6,085
|
|
|
4,563
|
|
|
—
|
|
|
—
|
|
|
10,648
|
|
|||||
|
Capital expenditures
|
35,432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,432
|
|
|||||
|
Ground lease payments
|
103
|
|
|
205
|
|
|
205
|
|
|
1,548
|
|
|
2,061
|
|
|||||
|
Total
|
$
|
53,267
|
|
|
$
|
338,985
|
|
|
$
|
190,405
|
|
|
$
|
1,548
|
|
|
$
|
584,205
|
|
|
(1)
|
As of
March 31, 2017
, we had
$202.0 million
outstanding principal on notes payable and borrowings under the secured credit facility that were fixed through the use of interest rate swap agreements.
|
|
(2)
|
We used the fixed rates under our interest rate swap agreements as of
March 31, 2017
to calculate the debt payment obligations in future periods.
|
|
(3)
|
We used LIBOR plus the applicable margin under our variable rate debt agreement as of
March 31, 2017
to calculate the debt payment obligations in future periods.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net income attributable to common stockholders
|
$
|
4,791
|
|
|
$
|
1,610
|
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation and amortization
|
7,610
|
|
|
3,866
|
|
||
|
FFO attributable to common stockholders
|
$
|
12,401
|
|
|
$
|
5,476
|
|
|
Adjustments:
|
|
|
|
||||
|
Acquisition related expenses
(1)
|
$
|
—
|
|
|
$
|
1,665
|
|
|
Amortization of intangible assets and liabilities
(2)
|
(125
|
)
|
|
(125
|
)
|
||
|
Straight-line rent
(3)
|
(2,232
|
)
|
|
(1,166
|
)
|
||
|
Ineffectiveness of interest rate swaps
|
8
|
|
|
—
|
|
||
|
MFFO attributable to common stockholders
|
$
|
10,052
|
|
|
$
|
5,850
|
|
|
Weighted average common shares outstanding - basic
|
86,482,927
|
|
|
53,666,785
|
|
||
|
Weighted average common shares outstanding - diluted
|
86,499,543
|
|
|
53,679,723
|
|
||
|
Net income per common share - basic
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
Net income per common share - diluted
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
FFO per common share - basic
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
FFO per common share - diluted
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
|
|
(1)
|
In evaluating investments in real estate assets, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for publicly registered, non-listed REITs that have completed their acquisitions activities and have other similar operating characteristics. By excluding expensed acquisition related expenses, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments in cash to our Advisor and third parties. Acquisition fees and expenses incurred in a business combination, under GAAP, are considered operating expenses and as expenses are included in the determination of net income, which is a performance measure under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property.
|
|
(2)
|
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and are amortized, similar to depreciation and amortization of real estate-related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges related to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
|
|
(3)
|
Under GAAP, rental revenue is recognized on a straight-line basis over the terms of the related lease (including rent holidays if applicable). This may result in income recognition that is significantly different than the underlying contract terms. By adjusting for the change in deferred rent receivables, MFFO may provide useful supplemental information on the realized economic impact of lease terms, providing insight on the expected contractual cash flows of such lease terms, and aligns with our analysis of operating performance.
|
|
|
March 31, 2017
|
||
|
Notes payable:
|
|
||
|
Fixed rate notes payable
|
$
|
76,000
|
|
|
Variable rate notes payable fixed through interest rate swaps
|
101,990
|
|
|
|
Total notes payable
|
177,990
|
|
|
|
Secured credit facility:
|
|
||
|
Variable rate secured credit facility fixed through interest rate swaps
|
100,000
|
|
|
|
Variable rate secured credit facility
|
210,000
|
|
|
|
Total secured credit facility
|
310,000
|
|
|
|
Total principal debt outstanding
(1)
|
$
|
487,990
|
|
|
|
|
(1)
|
As of
March 31, 2017
, the weighted average interest rate on our total debt outstanding was 3.77%.
|
|
Period
|
|
Total Number of
Shares Repurchased |
|
Average
Price Paid per Share |
|
Total Numbers of Shares
Purchased as Part of Publicly Announced Plans and Programs |
|
Approximate Dollar Value
of Shares Available that may yet be Repurchased under the Program |
||||||
|
01/01/2017 - 01/31/2017
|
|
96,752
|
|
|
$
|
9.07
|
|
|
96,752
|
|
|
$
|
—
|
|
|
02/01/2017 - 02/28/2017
|
|
53,226
|
|
|
$
|
9.07
|
|
|
53,226
|
|
|
$
|
—
|
|
|
03/1/2017 - 03/31/2017
|
|
90,924
|
|
|
$
|
9.07
|
|
|
90,924
|
|
|
$
|
—
|
|
|
Total
|
|
240,902
|
|
|
|
|
240,902
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
CARTER VALIDUS MISSION CRITICAL REIT II, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: May 12, 2017
|
|
By:
|
/s/ J
OHN
E. C
ARTER
|
|
|
|
|
John E. Carter
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: May 12, 2017
|
|
By:
|
/s/ T
ODD
M. S
AKOW
|
|
|
|
|
Todd M. Sakow
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Exhibit
No:
|
|
|
|
|
|
|
|
3.1
|
|
Second Articles of Amendment and Restatement of Carter Validus Mission Critical REIT II, Inc. (included as Exhibit 3.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed June 12, 2014, and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Carter Validus Mission Critical REIT II, Inc. (included as Exhibit 3.2 to Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed May 9, 2014, and incorporated herein by reference).
|
|
3.3
|
|
Articles Supplementary of Carter Validus Mission Critical REIT II, Inc., filed on January 13, 2017 (included as Exhibit 3.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on January 18, 2017, and incorporated herein by reference).
|
|
|
|
|
|
4.1
|
|
Subscription Agreement and Subscription Agreement Signature Page (included as Appendix B to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
|
|
4.2
|
|
Additional Subscription Agreement and Subscription Agreement Signature Page (included as Appendix C to the prospectus included as Appendix B to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
|
|
4.3
|
|
Automatic Purchase Program Enrollment Form (included as Appendix D to the prospectus attached to Post-Effective Amendment No. 6 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed October 13, 2015, and incorporated herein by reference).
|
|
|
|
|
|
4.4
|
|
Third Amended and Restated Distribution Reinvestment Plan (included as Appendix E to the prospectus attached to Post-Effective Amendment No. 11 to the Registrant’s Registration Statement on Form S-11 (File No. 333-191706) filed on January 20, 2017, and incorporated herein by reference).
|
|
|
|
|
|
4.6
|
|
Form of Multi-Product Subscription Agreement (included as Appendix F to the prospectus, incorporated by reference to the Registrant's final prospectus filed pursuant to Rule 424(b)(3), filed on February 10, 2017 (File No. 333-191706)).
|
|
|
|
|
|
10.1
|
|
Fifth Amendment to the Amended and Restated Dealer Manager Agreement, by and among Carter Validus Mission Critical REIT II, Inc., Carter Validus Advisors II, LLC and SC Distributors, LLC, dated February 9, 2017 (included as Exhibit 1.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on February 10, 2017 and incorporated herein by reference).
|
|
|
|
|
|
10.2
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership of Carter Validus Operating Partnership II, LP, dated February 9, 2017 (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on February 10, 2017 and incorporated herein by reference).
|
|
|
|
|
|
10.3
|
|
Joinder Agreement, dated February 28, 2017, by DCII-1501 OPUS PLACE, LLC, DCII-10309 WILSON BLVD., LLC, DCII-2601 W. BROADWAY ROAD, LLC, C&Y PARTNERS, LLC, to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on March 6, 2017 and incorporated herein by reference).
|
|
|
|
|
|
10.4
|
|
Amendment to Collateral Assignment of Interests, dated February 28, 2017, by and between Carter Validus Operating Partnership II, LP, as Assignor, and KeyBank National Association, as Agent for itself and the other lenders from time to time a party to the KeyBank Credit Facility Agreement (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on March 6, 2017 and incorporated herein by reference).
|
|
|
|
|
|
10.5
|
|
Joinder Agreement, dated March 30, 2017, by HCII-2111 OGDEN AVENUE, LLC, to KeyBank National Association, as Agent (included as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on April 4, 2017 and incorporated herein by reference).
|
|
|
|
|
|
10.6
|
|
Amendment to Collateral Assignment of Interests, dated March 30, 2017, by and between Carter Validus Operating Partnership II, LP, as Assignor, and KeyBank National Association, as Agent for itself and the other lenders from time to time a party to the KeyBank Credit Facility Agreement (included as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File No. 000-55435) filed on April 4, 2017 and incorporated herein by reference).
|
|
|
|
|
|
21.1
|
|
List of subsidiaries (included as Exhibit 21.1 to Pre-Effective Amendment No. 3 to the Registrant's Registration Statement on Form S-11 (File No. 333-191706) filed on May 9, 2014 and incorporated herein by reference).
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
99.1
|
|
Consent of Robert A. Stanger & Co., Inc. (included as Exhibit 99.1 to the Registrant's Annual Report on Form 10-K (File No. 000-55435) filed on March 16, 2017 and incorporated by reference herein).
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|