These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Large
accelerated filer
☐
|
Accelerated
filer
☐
|
Non-accelerated
filer
☐
|
|
|
|
Emerging
growth company
☒
|
|
|
|
|
|
U.S.
GAAP
☐
|
International
Financial Reporting Standards as issued By the International
Accounting Standards Board
☒
|
Other
☐
|
|
|
|
|
|
|
|
|||
|
PART I
|
3
|
|||
|
|
|
|
|
|
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS,
SENIOR MANAGEMENT AND ADVISERS
|
3
|
|
|
|
|
|
|
|
|
|
ITEM
2
|
OFFER STATISTICS AND EXPECTED
TIMETABLE
|
3
|
|
|
|
|
|
|
|
|
|
ITEM 3.
|
KEY
INFORMATION
|
3
|
|
|
|
|
|
|
|
|
|
|
A.
|
Selected Financial
Data
|
3
|
|
|
|
B.
|
Capitalization and
Indebtedness
|
4
|
|
|
|
C.
|
Reasons for the Offer
and Use of Proceeds
|
4
|
|
|
|
D.
|
Risk
Factors
|
4
|
|
|
|
|
|
|
|
|
ITEM 4.
|
INFORMATION ON THE
COMPANY
|
13
|
|
|
|
|
|
|
|
|
|
|
A.
|
History and Development
of the Company
|
13
|
|
|
|
B.
|
Business
Overview
|
16
|
|
|
|
C.
|
Organizational
Structure
|
18
|
|
|
|
D.
|
Property, Plants and
Equipment
|
19
|
|
|
|
|
|
|
|
|
|
ITEM 4A.
|
UNRESOLVED STAFF
COMMENTS
|
28
|
|
|
|
|
|
|
|
|
ITEM 5.
|
OPERATING AND FINANCIAL
REVIEW AND PROSPECTS
|
28
|
|
|
|
|
|
|
|
|
|
|
A.
|
Operating
Results
|
29
|
|
|
|
B.
|
Liquidity and Capital
Resources
|
30
|
|
|
|
C.
|
Research and
Development, Patents and Licenses, etc.
|
33
|
|
|
|
D.
|
Trend
Information
|
33
|
|
|
|
E.
|
Off-Balance Sheet
Arrangements
|
33
|
|
|
|
F.
|
Tabular Disclosure of
Contractual Obligations
|
33
|
|
|
|
G.
|
Safe
Harbor
|
33
|
|
|
|
|
|
|
|
|
ITEM 6.
|
DIRECTORS, SENIOR
MANAGEMENT AND EMPLOYEES
|
34
|
|
|
|
|
|
|
|
|
|
|
A.
|
Directors and Senior
Management
|
34
|
|
|
|
B.
|
Compensation
|
37
|
|
|
|
C.
|
Board
Practices
|
39
|
|
|
|
D.
|
Employees
|
40
|
|
|
|
E.
|
Share
Ownership
|
41
|
|
|
|
|
|
|
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND
RELATED PARTY TRANSACTIONS
|
42
|
|
|
|
|
|
|
|
|
|
|
A.
|
Major
Shareholders
|
42
|
|
|
|
B.
|
Related Party
Transactions
|
43
|
|
|
|
C.
|
Interests of Experts and
Counsel
|
43
|
|
|
|
|
|
|
|
|
ITEM 8.
|
FINANCIAL
INFORMATION
|
44
|
|
|
|
|
|
|
|
|
|
|
A.
|
Consolidated Statements
and Other Financial Information
|
44
|
|
|
|
B.
|
Significant
Changes
|
45
|
|
|
|
|
|
|
|
|
ITEM 9.
|
THE OFFER AND
LISTING
|
45
|
|
|
|
|
|
|
|
|
|
|
A.
|
Offer and Listing
Details
|
45
|
|
|
|
B.
|
Plan of
Distribution
|
45
|
|
|
|
C.
|
Markets
|
45
|
|
|
|
D.
|
Selling
Shareholders
|
45
|
|
|
|
E.
|
Dilution
|
45
|
|
|
|
F.
|
Expenses of the
Issue
|
46
|
|
|
|
|
|
|
|
|
ITEM 10.
|
ADDITIONAL
INFORMATION
|
46
|
|
|
|
|
|
|
|
|
|
|
A.
|
Share
Capital
|
46
|
|
|
|
B.
|
Memorandum and Articles
of Association
|
46
|
|
|
|
C.
|
Material
Contracts
|
46
|
|
|
|
D.
|
Exchange
Controls
|
46
|
|
|
|
E.
|
Taxation
|
46
|
|
|
|
F.
|
Dividends and Paying
Agents
|
53
|
|
|
|
G.
|
Statement by
Experts
|
53
|
|
|
|
H.
|
Documents on
Display
|
53
|
|
|
|
I.
|
Subsidiary
Information
|
53
|
|
|
|
|
|
|
|
|
ITEM 11.
|
QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
53
|
|
|
|
|
|
|
|
|
|
ITEM 12.
|
DESCRIPTION OF
SECURITIES OTHER THAN EQUITY SECURITIES
|
54
|
|
|
|
|
|
|
|
|
|
|
A. -
C.
|
54
|
|
|
|
|
D.
American Depository Receipts
|
54
|
|
|
PART II
|
54
|
|||
|
|
|
|
|
|
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND
ARREARAGES AND DELINQUENCIES
|
54
|
|
|
|
|
|
|
|
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS
TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
54
|
|
|
|
|
|
|
|
|
|
ITEM 15.
|
CONTROLS AND
PROCEDURES
|
54
|
|
|
|
|
|
|
|
|
|
|
A.
|
Disclosure Controls and
Procedures
|
54
|
|
|
|
B.
|
Management's Annual
Report on Internal Control Over Financial
Reporting
|
55
|
|
|
|
C.
|
Attestation Report of
the Registered Public Accounting Firm
|
55
|
|
|
|
D.
|
Changes in Internal
Control Over Financial Reporting
|
55
|
|
|
|
|
|
|
|
|
ITEM
16.
|
[RESERVED]
|
55
|
|
|
|
|
|
|
|
|
|
|
ITEM 16A.
|
AUDIT COMMITTEE
FINANCIAL EXPERT
|
55
|
|
|
|
ITEM 16B.
|
CODE OF
ETHICS
|
55
|
|
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT
FEES AND SERVICES
|
56
|
|
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE
LISTING STANDARDS FOR AUDIT COMMITTEES
|
56
|
|
|
|
ITEM 16E.
|
PURCHASES OF EQUITY
SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
56
|
|
|
|
ITEM 16F.
|
CHANGE IN
REGISTRANT’S CERTIFYING ACCOUNTANT
|
56
|
|
|
|
ITEM 16G.
|
CORPORATE
GOVERNANCE
|
56
|
|
|
|
ITEM 16H.
|
MINE SAFETY
DISCLOSURE
|
56
|
|
|
|
|
|
|
|
PART III
|
56
|
|||
|
|
|
|
|
|
|
|
ITEM 17.
|
FINANCIAL
STATEMENTS
|
56
|
|
|
|
|
|
|
|
|
|
ITEM 18.
|
FINANCIAL
STATEMENTS
|
56
|
|
|
|
|
|
|
|
|
|
ITEM 19.
|
EXHIBITS
|
57
|
|
|
To Convert
Imperial Measurement Units
|
|
|
To Metric
Measurement Units
|
|
Multiply
by
|
|
|
|
Acres
|
|
|
Hectares
|
|
|
0.4047
|
|
|
Feet
|
|
|
Meters
|
|
|
0.3048
|
|
|
Miles
|
|
|
Kilometers
|
|
|
1.6093
|
|
|
Tons
(short)
|
|
|
Tonnes
|
|
|
0.9072
|
|
|
Gallons
|
|
|
Liters
|
|
|
3.785
|
|
|
Ounces
(troy)
|
|
|
Grams
|
|
|
31.103
|
|
|
Ounces
(troy) per ton (short)
|
|
|
Grams
per tonne
|
|
|
34.286
|
|
|
|
|
|
|
|
|
|
|
|
Statement of
Operations
|
2018
|
2017
|
2016
|
2015
|
|
Revenue
|
$
—
|
$
—
|
$
—
|
$
—
|
|
Net income
(loss)
|
(18,184,468
)
|
(18,592,981
)
|
(2,007,305
)
|
(7,822,531
)
|
|
Comprehensive
income (loss)
|
(18,196,628
)
|
(18,580,821
)
|
(2,007,305
)
|
(7,822,531
)
|
|
Basic net (loss)
income per share
|
(0.23
)
|
(0.33
)
|
(0.05
)
|
(0.25
)
|
|
Diluted net (loss)
income per share
|
(0.23
)
|
(0.33
)
|
(0.05
)
|
(0.25
)
|
|
|
|
|
|
|
|
Balance Sheet
Data
|
2018
|
2017
|
2016
|
2015
|
|
Total
Asset
|
$
9,264,205
|
$
18,368,843
|
$
27,828,109
|
$
27,302,836
|
|
Share
Capital
|
$
173,819,546
|
$
165,862,805
|
$
156,529,025
|
$
153,281,631
|
|
Number of Shares
(as adjusted to reflect changes in capital)
|
95,316,127
|
74,721,790
|
48,076,530
|
34,274,740
|
|
Total
liabilities
|
$
10,023,943
|
$
9,681,322
|
$
11,032,616
|
$
12,023,867
|
|
Total
shareholders’ equity
|
$
(759,738
)
|
$
8,687,521
|
$
16,795,493
|
$
15,278,969
|
|
|
|
|
|
|
|
Subsidiary
|
Mining Properties and Projects
|
|
Vanadium
Gibellini Company LLC
|
●
Has
claimed 209 lode mining claims that comprise a portion of the
Gibellini Project in Nevada, including three of the 17 claims that
comprise the expanded Louie Hill group of claims.
|
|
VC
Exploration (US) Inc.
|
●
100%
interest in 105 unpatented lode mining claims that comprise a
portion of the Gibellini Project in Nevada.
|
|
912601
B.C. Ltd.
|
●
100%
interest in the Titan vanadium-titanium-iron property located in
the Province of Ontario, Canada.
|
|
Red
Hill Mongolia LLC
|
●
100%
interest in the Ulaan Ovoo coal property (the “Ulaan Ovoo
Property”) located in Selenge province,
Mongolia.
|
|
Subsidiary
|
Mining
and Energy Properties and Projects
|
|
Chandgana
Coal LLC
|
●
100%
interest in the Chandgana Tal coal property (the “Chandgana
Tal Property”) and Khavtgai Uul coal property (the
“Khavtgai Uul Property”) located in Khentii province,
Mongolia. We refer to the Chandgana Tal Property and the Khavtgai
Uul Property collectively as the “Chandgana
Project.”
|
|
Prophecy
Power Generation LLC
|
●
Holds
the land use right and construction license for the Chandgana 600MW
Coal-Fired Mine Mouth Power Plant project (the “Chandgana
Power Plant Project”) planned in Khentii province,
Mongolia.
|
|
ASC
Bolivia LDC Sucursal Bolivia
|
●
Holds
the mining joint venture interest in the Pulacayo Paca silver-lead-
zinc property (the “Pulacayo Project”) located in
Quijarro province, Bolivia.
|
|
|
|
|
Confidence
Category
|
Domain
|
Cut-offV
2
O
5
(%)
|
Tons(Mt)
|
GradeV
2
O
5
(%)
|
ContainedV
2
O
5
(Mlb)
|
|
|
|
|
|
|
|
|
Measured
|
Oxide
|
0.101
|
3.96
|
0.251
|
$
19.87
|
|
Transition
|
0.086
|
3.98
|
0.377
|
29.98
|
|
|
Indicated
|
Oxide
|
0.101
|
7.83
|
0.222
|
34.76
|
|
Transition
|
0.086
|
7.19
|
0.325
|
46.73
|
|
|
Total Measured and Indicated
|
|
|
22.95
|
0.286
|
131.34
|
|
Oxide
|
0.101
|
0.16
|
0.170
|
0.55
|
|
|
Inferred
|
Transition
|
0.086
|
0.01
|
0.180
|
0.03
|
|
Reduced
|
0.116
|
14.80
|
0.175
|
51.72
|
|
|
Total Inferred
|
|
|
14.97
|
0.175
|
52.30
|
|
Notes to
accompany Mineral Resource table for Gibellini:
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. The
Qualified Person for the estimate is Mr. E.J.C. Orbock III, RM SME.
The Mineral Resources have an effective date of May 29,
2018.
|
|||||||||||||||||
|
2. Mineral
Resources that are not Mineral Reserves do not have demonstrated
economic viability.
|
|||||||||||||||||
|
3. Mineral
Resources are reported at various cut-off grades for oxide,
transition, and reduced material.
|
|||||||||||||||||
|
4. Mineral
Resources are reported within a conceptual pit shell that uses the
following assumptions: Mineral Resource V
2
O
5
price: $14.64/lb;
mining cost: $2.21/ton mined; process cost: $13.62/ton; general and
administrative (G&A) cost: $0.99/ton processed; metallurgical
recovery assumptions of 60% for oxide material, 70% for transition
material and 52% for reduced material; tonnage factors of 16.86
ft3/ton for oxide material, 16.35 ft3/ton for transition material
and 14.18 ft3/ton for reduced material; royalty: 2.5% NSR; shipping
and conversion costs: $0.37/lb. An overall 40º pit slope angle
assumption was used.
|
|||||||||||||||||
|
5. Rounding
as required by reporting guidelines may result in apparent
summation differences between tons, grade and contained metal
content. Tonnage and grade measurements are in US units. Grades are
reported in percentages.
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ConfidenceCategory
|
Cut-offV
2
O
5
(%)
|
Tons(Mt)
|
GradeV
2
O
5
(%)
|
ContainedV
2
O
5
(Mlb)
|
|
Inferred
|
0.101
|
7.52
|
0.276
|
41.49
|
|
Notes to
accompany Mineral Resource table for Louie
Hill:
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. The
Qualified Person for the estimate is Mr. E.J.C. Orbock III, RM SME.
The Mineral Resources have an effective date of May 29, 2018. The
resource model was prepared by Mr. Mark Hertel, RM
SME.
|
||||||||||||||
|
2. Mineral
Resources that are not Mineral Reserves do not have demonstrated
economic viability.
|
||||||||||||||
|
3. Oxidation
state was not modeled.
|
||||||||||||||
|
4. Mineral
Resources are reported within a conceptual pit shell that uses the
following assumptions: Mineral Resource V2O5 price: $14.64/lb;
mining cost: $2.21/ton mined; process cost: $13.62/ton; general and
administrative (G&A) cost: $0.99/ton processed; metallurgical
recovery assumptions of 60% for mineralized material; tonnage
factors of 16.86 ft3/ton for mineralized material, royalty: 2.5%
NSR; shipping and conversion costs: $0.37/lb. For the purposes of
the resource estimate, an overall 40º slope angle assumption
was used.
|
||||||||||||||
|
5. Rounding
as required by reporting guidelines may result in apparent
summation differences between tons, grade and contained metal
content. Tonnage and grade measurements are in US units. Grades are
reported in percentages.
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE ID
|
Prospect
|
V2O5 %
|
|
301910
|
Big
Sky
|
0.261
|
|
301913
|
Big
Sky
|
0.223
|
|
301915
|
Big
Sky
|
0.346
|
|
301916
|
Big
Sky
|
0.400
|
|
301918
|
Big
Sky
|
0.712
|
|
301920
|
Big
Sky
|
0.264
|
|
301926
|
Big
Sky
|
0.580
|
|
301927
|
Big
Sky
|
2.008
|
|
301928
|
Big
Sky
|
0.848
|
|
301944
|
Big
Sky
|
0.264
|
|
301946
|
Big
Sky
|
0.280
|
|
301947
|
Big
Sky
|
0.218
|
|
301950
|
Big
Sky
|
0.261
|
|
302050
|
Big
Sky
|
0.214
|
|
302054
|
Big
Sky
|
0.787
|
|
302055
|
Big
Sky
|
1.982
|
|
SAMPLE ID
|
Prospect
|
V2O5 %
|
|
301951
|
Middle
Earth
|
0.350
|
|
301952
|
Middle
Earth
|
0.482
|
|
301968
|
Middle
Earth
|
0.628
|
|
301969
|
Middle
Earth
|
0.605
|
|
301970
|
Middle
Earth
|
0.634
|
|
301972
|
Middle
Earth
|
0.252
|
|
301973
|
Middle
Earth
|
0.687
|
|
301974
|
Middle
Earth
|
0.470
|
|
301975
|
Middle
Earth
|
0.612
|
|
301976
|
Middle
Earth
|
0.637
|
|
301978
|
Middle
Earth
|
0.559
|
|
301979
|
Middle
Earth
|
0.557
|
|
301980
|
Middle
Earth
|
0.259
|
|
301981
|
Middle
Earth
|
0.405
|
|
301983
|
Middle
Earth
|
0.255
|
|
301984
|
Middle
Earth
|
0.303
|
|
301985
|
Middle
Earth
|
0.434
|
|
301987
|
Middle
Earth
|
0.291
|
|
301988
|
Middle
Earth
|
1.294
|
|
301989
|
Middle
Earth
|
0.261
|
|
301991
|
Middle
Earth
|
0.314
|
|
301992
|
Middle
Earth
|
0.457
|
|
301993
|
Middle
Earth
|
0.380
|
|
301995
|
Middle
Earth
|
0.302
|
|
301998
|
Middle
Earth
|
0.539
|
|
301999
|
Middle
Earth
|
0.618
|
|
302000
|
Middle
Earth
|
0.532
|
|
SAMPLE ID
|
Prospect
|
V2O5 %
|
|
302004
|
NE
Trench
|
0.239
|
|
302005
|
NE
Trench
|
0.380
|
|
302016
|
NE
Trench
|
0.303
|
|
|
|
Payments due by
period
|
||||||||
|
Contractual
Obligations
|
|
Total
|
|
Less than 1
year
|
|
1-3years
|
|
3-5years
|
|
More than 5
years
|
|
Long-term
debt
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
Capital
(finance) lease obligations
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
Operating
lease obligations
|
|
$124,556
|
|
$44,953
|
|
$79,603
|
|
$Nil
|
|
$Nil
|
|
Purchase
obligations
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
Other
long-term liabilities
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
Loan
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
$Nil
|
|
Total
|
|
$124,556
|
|
$44,953
|
|
$79,603
|
|
$Nil
|
|
$Nil
|
|
Name and age
|
Office Held with the Company
|
Director and/or Executive Officer Since
|
Principal Occupation During Last Five Years(3)
|
|
Gerald
Panneton, 61
|
Former
President and Former Chief Executive Officer, and Former
Director
|
October
10, 2018
|
Former
President, Former Chief Executive Officer and Former Director of
Prophecy Development Corp. from October 2018 to February 15, 2019;
unemployed from November 2017 to October 2018; President and Chief
Executive Officer of NewCastle Gold Ltd. from September 2016 to
November 2017; unemployed from November 2013 to September 2016;
President and Chief Executive Officer of Detour Gold Corp. from
July 2006 to November 2013
|
|
John
Lee, 45(1)
|
Interim
President & Interim Chief Executive Officer, Executive
Chairman, and Director
|
June
13, 2011 (Director of Pre- amalgamated company(4) since October 21,
2009)
|
President
of Mau Capital Management LLC (private investor relations firm)
from July 2004 to present; CEO of Prophecy Development Corp. from
October 2009 to November 2012; Interim CEO of Prophecy Development
Corp. from November, 2012 to October, 2018; Head of Internal
Affairs of Prophecy Development Corp. from October, 2018 to
present; Chairman of Prophecy Development Corp. from June, 2011 to
January, 2013; Executive Chairman of Prophecy Development Corp.
from January, 2013 to present; Interim President and Interim Chief
Executive Officer of Prophecy Development Corp. from February 2019
to present; Interim President and Interim Chief Executive Officer
of Prophecy Development Corp. from February 2019 to
present
|
|
Greg
Hall, 61(1)(2)
|
Director
|
June
13, 2011 (Director of Pre- amalgamated company(4) since October 21,
2009)
|
President
of Water Street Inc. from September 2013 to present; Advisor to
Market One Media Group Inc. from 2013 to present; Director Montan
Mining Corp. September 2016 to Secretary and Director, of
Consulting Inc. (private company) from March, 2000
present
|
|
Masa
Igata, 58(1)(2)
|
Director
|
April
23, 2014
|
Founder
and CEO of Frontier Securities (foreign investment bank in
Mongolia) from March 2007 to present
|
|
Louis
Dionne, 66(1)(2)
|
Former
Director
|
October
10, 2018
|
October
10,
2018 Self-employed
mining consultant from September, 2005 to Present; Director of
Prophecy Development Corp. from October 2018 to February
2019
|
|
Harald
Batista, 52(1)(2)
|
Director
|
July
27, 2012 (Special Advisor to Pre- amalgamated company(4) since
January 5, 2010)
|
Co-Founder,
and consultant at Bayesco from August, 2012 to present; Power
Messaging Coach at Corporate Visions Inc. from July, 2008 to
present; Director of Prophecy Development Corp. from July 2012 to
October 9, 2018
|
|
Daniel
Fidock, 46
|
Director
|
August
14, 2018
|
Director
of Bjewels Pte Ltd from January 2015 to present; Advisor of
Eximchain Pte Ltd from June 2018 to present; Senior Executive of
Ciena Communications Singapore from February 2018 to June 2018;
Senior Executive of Cisco Systems from August 2016 until December
2017; Senior Executive of British Telecom from May 2011 until May
2014; Director of Prophecy Development Corp. from August 2018 to
October 9, 2018
|
|
Irina
Plavutska, 61
|
Chief
Financial Officer
|
September
11, 2013
|
Controller,
at Prophecy Development Corp. from August, 2010 to August, 2011;
Interim CFO of Prophecy Development Corp. from August, 2011 to
November, 2012; Controller at Prophecy Development Corp. from
November, 2012 to September 9, 2013; CFO of Prophecy Development
Corp. from September 2013 to present
|
|
Tony
Wong, 46
|
Former
Corporate Secretary
|
February
3, 2014
|
Lawyer
(sole practitioner) from June, 2011 to January, 2014; General
Counsel & Corporate Secretary of Prophecy Development Corp.
from February 2014 to February 2019
|
|
Bekzod
Kasimov, 38
|
Vice-President,
Business Development
|
June
22, 2015
|
Business
Development Manager of Prophecy Development Corp. from September,
2012 to June, 2015; Vice-President, Operations of Prophecy
Development Corp. from June, 2015 to January, 2018; Vice-
President, Business Development of Prophecy Development Corp. from
February 2018 to present
|
|
Danniel
Oosterman, 46
|
Vice-President,
Exploration
|
February
20, 2018
|
President
& CEO of Canstar Resources Inc. from March 2013 to December,
2017; Vice-President, Exploration of Prophecy Development Corp.
from February 2018 to present
|
|
Michael
Drozd, 67
|
Vice-President,
Operations
|
August
16, 2018
|
Vice
President of Scotia International of Nevada from September, 2011 to
December, 2015; President of Detox and Treatment Consulting, Inc.
from January 2016 to April, 2018; Consultant of Prophecy
Development Corp. from May 2018 to August 2018; Vice-President,
Operations of Prophecy Development Corp. from August 2018 to
present
|
|
Ronald
Espell, 58
|
Vice-President,
Environment and Sustainability
|
November
14, 2018
|
VP
Environment of American Vanadium Corp. from April, 2012 to April,
2015; Principal Consultant of SRK Consulting from April, 2015 to
April, 2016; Corporate Environmental Director of McEwen Mining Inc.
from April, 2016 to November, 2017; unemployed from November, 2017
to November, 2018; Vice-President, Environment and Sustainability
of Prophecy Development Corp. from November, 2018 to
present
|
|
|
|||
|
(1) Member of the Audit Committee.
|
|||
|
(2) Member of the Corporate Governance and Compensation
Committee.
|
|||
|
(3) The information as to principal occupation, business or
employment is not within the knowledge of our management and has
been furnished by the respective individuals. Each director or
officer has held the same or similar principal occupation with the
organization indicated or a predecessor thereof for the last five
years.
|
|||
|
|
Non-equity
incentive plan compensation ($)
|
||||||
|
Name and
principal position
|
Salary
($)
|
Share- based
awards ($)
|
Option-based awards
($)
(1)
|
Annual incentive
plans ($)
|
Long-term
incentive plans ($)
|
All other
compensation ($)
|
Total
compensation ($)
|
|
Gerald
PannetonFormer President & Former CEO
(7)
|
91,026
|
350,000
|
41,904
(2)
|
Nil
|
Nil
|
1,356
|
484,286
|
|
John LeeInterim
President & Interim CEO
(7)
|
Nil
|
Nil
|
80,064
(3)
|
Nil
|
Nil
|
406,468
|
486,532
|
|
Irina
PlavutskaCFO
|
118,500
|
Nil
|
17,617
(4)
|
Nil
|
Nil
|
5,424
|
141,541
|
|
Tony WongFormer
Corporate Secretary
(8)
|
163,750
|
Nil
|
17,617
(5)
|
Nil
|
Nil
|
2,073
|
183,440
|
|
Michael
DrozdVice-President, Operations
|
218,687
|
Nil
|
33,437
(6)
|
Nil
|
Nil
|
24,735
|
276,860
|
|
(1) The stock options issued, included and described under
these Option-based awards were granted to executive officers under
the Share- Based Compensation Plan (as such term is defined
below).
|
||||||||||||||||||||||
|
(2) 500,000 stock options exercisable at $0.26 and expiring on
October 10, 2023.
|
||||||||||||||||||||||
|
(3) The equivalent of 400,000 and 350,000 stock options,
exercisable at the equivalent of $0.28 and $0.33, respectively, and
expiring on April 6, 2023 and October 17, 2023,
respectively.
|
||||||||||||||||||||||
|
(4) The equivalent of 100,000 and 50,000 stock options,
exercisable at the equivalent of $0.28 and $0.33, respectively, and
expiring on April 6, 2023 and October 17, 2023,
respectively.
|
||||||||||||||||||||||
|
(5) The equivalent of 100,000 and 50,000 stock options,
exercisable at the equivalent of $0.28 and $0.33, respectively, and
expiring on April 6, 2023 and October 17, 2023,
respectively.
|
||||||||||||||||||||||
|
(6) The equivalent of 200,000 and 50,000 stock options,
exercisable at the equivalent of $0.31 and $0.33, respectively, and
expiring on May 1, 2023 and October 17, 2023,
respectively.
|
||||||||||||||||||||||
|
(7) Messrs. Panneton and Lee do not receive any compensation
for acting as a director of the Company.
Mr.
Panneton was appointed President and CEO effective October 10, 2018
and ceased to be President and CEO of the Company effective
February 15, 2919. Mr. Lee was appointed Interim President and CEO
of the Company effective February 16, 2019.
|
||||||||||||||||||||||
|
(8) Mr. Wong was appointed Corporate Secretary effective
February 3, 2014 and ceased to be Corporate Secretary of the
Company effective February 22, 2919
.
|
||||||||||||||||||||||
|
|
|
Name
|
Fees
earned($)
|
Share- based
awards($)
|
Option- based
awards($)
|
Non-equity
incentive plan compensation($)
|
Pension
value($)
|
All other
compensation($)
|
Total($)
|
|
Greg
Hall
|
21,200
|
Nil
|
8,966
|
Nil
|
Nil
|
Nil
|
30,166
|
|
Harald
Batista
|
18,600
|
Nil
|
8,966
|
Nil
|
Nil
|
Nil
|
27,566
|
|
Masa
Igata
|
19,100
|
Nil
|
8,966
|
Nil
|
Nil
|
Nil
|
28,066
|
|
Daniel
Fidock
|
7,455
|
Nil
|
3,199
|
Nil
|
Nil
|
Nil
|
10,654
|
|
Louis
Dionne
|
4,023
|
Nil
|
4,190
|
Nil
|
Nil
|
Nil
|
8,213
|
|
|
|
|
|
|
|
|
|
|
Holder
|
Number of Common
Shares Held
|
Percentage of
Common Shares Held
|
Number of
Options Held
|
Exercise
Price
|
Expiration
Date
|
|
Gerald
Panneton
(1)
|
2,110,000
|
*
|
500,000
|
0.26
|
Oct. 10,
2023
|
|
John
Lee
|
13,537,227
(2)
|
14.20
%
|
150,000
|
0.65
|
May 1,
2019
|
|
|
|
|
235,000
|
0.50
|
Apr. 7,
2020
|
|
|
|
|
134,000
|
0.50
|
June 22,
2020
|
|
|
|
|
500,000
|
0.20
|
June 2,
2021
|
|
|
|
|
300,000
|
0.49
|
Jan. 12,
2022
|
|
|
|
|
550,000
|
0.33
|
June 12,
2022
|
|
|
|
|
680,000
|
0.35
|
Sept. 1,
2022
|
|
|
|
|
400,000
|
0.28
|
Apr. 6,
2023
|
|
|
|
|
350,000
|
0.33
|
Oct. 17,
2023
|
|
Greg
Hall
|
196,970
|
*
|
40,000
|
0.65
|
May 1,
2019
|
|
|
|
|
60,000
|
0.50
|
Apr. 7,
2020
|
|
|
|
|
20,000
|
0.50
|
June 22,
2020
|
|
|
|
|
120,000
|
0.20
|
June 2,
2021
|
|
|
|
|
50,000
|
0.49
|
Jan. 12,
2022
|
|
|
|
|
50,000
|
0.33
|
June 12,
2022
|
|
|
|
|
50,000
|
0.35
|
Sept. 1,
2022
|
|
|
|
|
40,000
|
0.28
|
Apr. 6,
2023
|
|
|
|
|
50,000
|
0.33
|
Oct. 17,
2023
|
|
Masa
Igata
|
1,131,245
(3)
|
1.19
%
|
50,000
|
0.65
|
May 1,
2019
|
|
|
|
|
30,000
|
0.50
|
Apr. 7,
2020
|
|
|
|
|
20,000
|
0.50
|
June 22,
2020
|
|
|
|
|
120,000
|
0.20
|
June 2,
2021
|
|
|
|
|
70,000
|
0.49
|
Jan. 12,
2022
|
|
|
|
|
50,000
|
0.33
|
June 12,
2022
|
|
|
|
|
50,000
|
0.35
|
Sept. 1,
2022
|
|
|
|
|
40,000
|
0.28
|
Apr. 6,
2023
|
|
|
|
|
50,000
|
0.33
|
Oct. 17,
2023
|
|
Louis
Dionne
(4)
|
50,000
|
*
|
50,000
|
0.26
|
Oct. 10,
2023
|
|
|
|
|
100,000
|
0.33
|
Oct. 17,
2023
|
|
Irina
Plavutska
|
Nil
|
*
|
15,000
|
0.65
|
May 1,
2019
|
|
|
|
|
30,000
|
0.50
|
Apr. 7,
2020
|
|
|
|
|
20,000
|
0.50
|
June 22,
2020
|
|
|
|
|
90,000
|
0.20
|
June 2,
2021
|
|
|
|
|
70,000
|
0.49
|
Jan. 12,
2022
|
|
|
|
|
120,000
|
0.33
|
June 12,
2022
|
|
|
|
|
100,000
|
0.35
|
Sept. 1,
2022
|
|
|
|
|
100,000
|
0.28
|
Apr. 6,
2023
|
|
|
|
|
50,000
|
0.33
|
Oct. 17,
2023
|
|
Tony
Wong
(5)
|
369,180
|
*
|
10,000
|
0.65
|
May 1,
2019
|
|
|
|
|
40,000
|
0.50
|
Apr. 7,
2020
|
|
|
|
|
20,000
|
0.50
|
June 22,
2020
|
|
|
|
|
120,000
|
0.20
|
June 2,
2021
|
|
|
|
|
70,000
|
0.49
|
Jan. 12,
2022
|
|
|
|
|
80,000
|
0.33
|
June 12,
2022
|
|
|
|
|
100,000
|
0.35
|
Sept. 1,
2022
|
|
|
|
|
100,000
|
0.28
|
Apr. 6,
2023
|
|
|
|
|
50,000
|
0.33
|
Oct. 17,
2023
|
|
Michael
Drozd
|
30,000
|
*
|
200,000
|
0.31
|
May 1,
2023
|
|
|
|
|
50,000
|
0.33
|
Oct. 17,
2023
|
|
|
|
|
|
|
|
|
* Less
than 1%.
|
||||||||||||||||
|
|
||||||||||||||||
|
(1) Mr. Gerald
Panneton was appointed President and CEO effective October 10, 2018
and ceased to be President and CEO of the Company effective
February 15, 2919.
|
||||||||||||||||
|
(2) The
equivalent of 284,310 of these common shares are held by Merit
Holdings Ltd., a private company wholly owned and controlled by Mr.
Lee. These common shares include the equivalent of 7,500,000 common
shares underlying the equivalent of 7,500,000 units, and the
equivalent of 3,000,000 common shares, issued to Mr. Lee in
connection with those Debt Settlement Agreements with Linx as
disclosed in the information under the heading “
|
||||||||||||||||
|
(3) These
common shares are held by Sophir Asia Limited, a private company
wholly owned and controlled by Mr. Igata.
|
||||||||||||||||
|
(4) Mr. Louis
Dione was appointed Director effective October 10, 2018 and ceased
to be a Director of the Company effective February 28,
2019
|
||||||||||||||||
|
(5) Mr. Wong
was appointed Corporate Secretary effective February 3, 2014 and
ceased to be Corporate Secretary of the Company effective February
22, 2919.
|
||||||||||||||||
|
|
|
|
Year Ended December 31,
|
||
|
Related parties
|
2018
|
2017
|
2016
|
|
Directors
and officers
|
$
1,265,152
|
$
307,425
|
$
280,160
|
|
Linx
Partners Ltd.
|
401,044
|
363,781
|
210,000
|
|
MaKevCo
Consulting Inc.
|
21,200
|
23,600
|
22,480
|
|
Sophir
Asia Ltd.
|
19,100
|
19,700
|
20,380
|
|
|
$
1,706,496
|
$
714,506
|
$
533,020
|
|
|
Year Ended December 31,
|
||
|
Related parties
|
2018
|
2017
|
2016
|
|
Consulting
and management fees
|
$
268,456
|
$
247,525
|
$
153,000
|
|
Directors'
fees
|
70,378
|
60,600
|
63,240
|
|
Mineral
properties
|
631,610
|
201,875
|
117,000
|
|
Salaries
|
736,052
|
204,506
|
199,780
|
|
|
$
1,706,496
|
$
714,506
|
$
533,020
|
|
|
Year
Ended
December
31,
2018
(4)
|
Year
Ended
December
31,
2017
|
|
Audit Fees
(1)
|
$
100,000
|
$
100,000
|
|
Audit-Related Fees
(2)
|
52,340
|
20,000
|
|
Tax Fees
(3)
|
13,000
|
15,000
|
|
All Other
Fees
|
Nil
|
Nil
|
|
|
|
|
|
Total
|
$
165,340
|
$
135,000
|
|
(1) “Audit
Fees” represent fees for the audit of the annual consolidated
financial statements, and review in connection with the statutory
and regulatory filings.
|
|||||||
|
(2) “Audit
Related Fees” represent fees for assurance and related
services that are related to the performance of the
audit.
|
|||||||
|
(3) “Tax
Fees” represent fees for tax compliance, tax advice and
planning.
|
|||||||
|
(4) Fees for
the year ended December 31, 2018, are based, in part, upon
estimates received by Prophecy Development Corp. as final invoices
are yet to be rendered as of the date of this Annual
Report.
|
|||||||
|
|
|
Document
|
Page 59
|
|
Audited
Financial Statements of the Company for the years ended December
31, 2018 and 2017
|
F-1 - F-41
|
|
Exhibit Number
|
Description
|
|
Articles
of Incorporation (incorporated by reference from our Registration
Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC
File No.: 377-02144)
|
|
|
Debt
Settlement Agreement dated January 13, 2017 among Prophecy, Linx
and John Lee (incorporated by reference from our Registration
Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC
File No.: 377-02144)
|
|
|
Mineral
Lease Agreement dated June 22, 2017 between Prophecy and Janelle
Dietrich (incorporated by reference from our Registration Statement
on Form 20-F filed with the SEC on June 27, 2018 (SEC File No.:
377-02144)
|
|
|
Mineral
Lease Agreement dated July 10, 2017 among Prophecy, Richard A.
McKay, Nancy M. Minoletti and Pamela S. Scutt (incorporated by
reference from our Registration Statement on Form 20-F filed with
the SEC on June 27, 2018 (SEC File No.: 377-02144)
|
|
|
Share
Purchase Agreement dated February 7, 2018 among Prophecy, Medalist
Capital Ltd. and 631208 B.C. Ltd. (incorporated by reference from
our Registration Statement on Form 20-F filed with the SEC on June
27, 2018 (SEC File No.: 377-02144)
|
|
|
Amendment
to the Mineral Lease Agreement dated April 19, 2018 between
Prophecy and Janelle Dietrich
|
|
|
Share-Based
Compensation Plan (incorporated by reference from our Registration
Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC
File No.: 377-02144)
|
|
|
English
Summary of Pulacayo Joint Venture Agreement
|
|
|
List of
Subsidiaries (incorporated by reference from our Registration
Statement on Form 20-F filed with the SEC on June 27, 2018 (SEC
File No.: 377-02144)
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
|
PROPHECY
DEVELOPMENT CORP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
March 29,
2019
|
By:
|
/s/ John Lee
|
|
|
|
John Lee
|
|
|
|
Interim President
and Chief Executive Officer
|
|
|
|
|
|
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL
REPORTING
|
F-1
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
|
F-2
|
|
|
|
|
|
|
Consolidated Statements of Financial Position
|
F-3
|
|
|
Consolidated Statements of Operations and Comprehensive
Loss
|
F-4
|
|
|
Consolidated Statements of Changes in Equity
|
F-5
|
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
|
|
|
|
|
1
|
DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS
|
F-7
|
|
2
|
BASIS OF PRESENTATION
|
F-7
|
|
3
|
BASIS OF CONSOLIDATION
|
F-7
|
|
4
|
CHANGES IN ACCOUNTING POLICIES
|
F-8
|
|
5
|
SIGNIFICANT JUDGMENTS, ESTIMATES AND ASSUMPTIONS
|
F-9
|
|
6
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
F-12
|
|
7
|
SEGMENTED INFORMATION
|
F-17
|
|
8
|
CASH AND CASH EQUIVALENTS
|
F-18
|
|
9
|
RECEIVABLES
|
F-18
|
|
10
|
PREPAID EXPENSES
|
F-18
|
|
11
|
MARKETABLE SECURITIES
|
F-19
|
|
12
|
EQUIPMENT
|
F-19
|
|
13
|
MINERAL PROPERTIES
|
F-21
|
|
14
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
F-25
|
|
15
|
CREDIT FACILITY
|
F-25
|
|
16
|
PROVISION FOR CLOSURE AND RECLAMATION
|
F-26
|
|
17
|
TAX PROVISION
|
F-27
|
|
18
|
SHARE CAPITAL
|
F-31
|
|
19
|
CAPITAL RISK MANAGEMENT
|
F-35
|
|
20
|
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS
|
F-35
|
|
21
|
FINANCIAL RISK MANAGEMENT DISCLOSURES
|
F-36
|
|
22
|
RELATED PARTY DISCLOSURES
|
F-38
|
|
23
|
KEY MANAGEMENT PERSONNEL COMPENSATION
|
F-39
|
|
24
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
F-39
|
|
25
|
COMMITMENTS
|
F-40
|
|
26
|
CONTINGENCIES
|
F-40
|
|
27
|
EVENTS AFTER THE REPORTING DATE
|
F-41
|
|
“John Lee”
|
“
Irina
Plavutska
”
|
|
--------------------------------------
|
-----------------------------------------
|
|
John
Lee, Interim Chief Executive Officer
|
Irina
Plavutska, Chief Financial Officer
|
|
Vancouver,
Canada
|
Chartered
Professional Accountants
|
|
|
|
|
|
As
at
|
|
December
31,
|
December
31,
|
December
31,
|
|
|
Notes
|
2018
|
2017
|
2016
|
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
8
|
$
5,304,097
|
$
4,100,608
|
$
21,648
|
|
Receivables
|
9
|
36,399
|
34,653
|
91,565
|
|
Prepaid
expenses
|
10
|
123,272
|
140,610
|
200,526
|
|
Marketable
securities
|
11
|
-
|
205,600
|
176,000
|
|
|
|
5,463,768
|
4,481,471
|
489,739
|
|
Non-current
assets
|
|
|
|
|
|
Restricted cash
equivalents
|
8
|
34,500
|
34,500
|
-
|
|
Reclamation
deposits
|
|
21,055
|
21,055
|
21,055
|
|
Equipment
|
12
|
101,162
|
531,911
|
917,607
|
|
Mineral
properties
|
13
|
3,643,720
|
13,299,906
|
26,399,708
|
|
|
|
$
9,264,205
|
$
18,368,843
|
$
27,828,109
|
|
Liabilities
and Equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts payable
and accrued liabilities
|
14
|
$
1,636,786
|
$
1,895,983
|
$
2,658,018
|
|
Credit
facility
|
15
|
-
|
-
|
1,071,560
|
|
|
|
1,636,786
|
1,895,983
|
3,729,578
|
|
Non-current
liabilities
|
|
|
|
|
|
Provision for
closure and reclamation
|
16
|
265,239
|
244,323
|
242,347
|
|
Tax
provision
|
17
|
8,121,918
|
7,541,016
|
7,060,691
|
|
|
|
10,023,943
|
9,681,322
|
11,032,616
|
|
Equity
|
|
|
|
|
|
Share
capital
|
18
|
173,819,546
|
165,862,805
|
156,529,025
|
|
Reserves
|
|
23,413,830
|
22,621,202
|
21,482,133
|
|
Accumulated other
comprehensive income/(loss)
|
|
-
|
12,160
|
-
|
|
Deficit
|
|
(197,993,114
)
|
(179,808,646
)
|
(161,215,665
)
|
|
|
|
(759,738
)
|
8,687,521
|
16,795,493
|
|
|
|
$
9,264,205
|
$
18,368,843
|
$
27,828,109
|
|
Approved
on behalf of the Board:
|
|
|
|||||
|
"John Lee"
|
|
|
"Greg Hall"
|
|
|
||
|
John
Lee, Director
|
|
|
Greg Hall,
Director
|
|
|
||
|
|
|
Years Ended
December 31,
|
||
|
|
Notes
|
2018
|
2017
|
2016
|
|
General
and Administrative Expenses
|
|
|
|
|
|
Advertising and
promotion
|
|
$
471,230
|
$
101,512
|
$
50,125
|
|
Consulting and
management fees
|
22
|
255,610
|
751,612
|
215,438
|
|
Depreciation and
accretion
|
|
28,024
|
8,823
|
65,175
|
|
Director
fees
|
22
|
70,378
|
60,600
|
63,240
|
|
Insurance
|
|
55,546
|
52,566
|
55,756
|
|
Office and
administration
|
|
137,289
|
89,808
|
119,595
|
|
Professional
fees
|
|
428,884
|
194,912
|
122,230
|
|
Salaries and
benefits
|
22
|
827,168
|
260,710
|
256,020
|
|
Share-based
payments
|
18
|
553,430
|
599,117
|
197,889
|
|
Stock exchange and
shareholder services
|
|
239,319
|
163,229
|
107,045
|
|
Travel and
accommodation
|
|
231,505
|
98,476
|
81,974
|
|
|
|
(3,298,383
)
|
(2,381,365
)
|
(1,334,487
)
|
|
Other
Items
|
|
|
|
|
|
Costs in excess of
recovered coal
|
|
(94,335
)
|
(109,187
)
|
(290,736
)
|
|
Finance
cost
|
|
-
|
(8,111
)
|
(317,056
)
|
|
Foreign exchange
gain/(loss)
|
|
(412,663
)
|
(188,464
)
|
6,185
|
|
Interest
expense
|
|
-
|
(21,066
)
|
(258,640
)
|
|
(Impairment)/recovery
of mineral property
|
13
|
(13,994,970
)
|
(14,829,267
)
|
195,079
|
|
Impairment of
prepaid expenses
|
10
|
(26,234
)
|
(57,420
)
|
-
|
|
Impairment of
equipment
|
12
|
(425,925
)
|
(159,666
)
|
-
|
|
Impairment of
receivables
|
9
|
(21,004
)
|
(61,202
)
|
-
|
|
(Loss)/gain on sale
of marketable securities
|
11
|
(91,890
)
|
(22,810
)
|
59,698
|
|
Loss on sale of
equipment
|
|
-
|
(1,681
)
|
(67,348
)
|
|
(Loss)/gain on debt
settlement
|
22, 18
|
50,000
|
(752,742
)
|
-
|
|
Other
income
|
12
|
130,936
|
-
|
-
|
|
|
|
(14,886,085
)
|
(16,211,616
)
|
(672,818
)
|
|
Net
Loss for Year
|
|
(18,184,468
)
|
(18,592,981
)
|
(2,007,305
)
|
|
Fair value
gain/(loss) on marketable securities
|
11
|
(81,000
)
|
12,160
|
-
|
|
Reclassification
adjustment for realized loss on
|
|
|
|
|
|
marketable
securities
|
11
|
68,840
|
-
|
-
|
|
Comprehensive
Loss for Year
|
|
$
(18,196,628
)
|
$
(18,580,821
)
|
$
(2,007,305
)
|
|
Loss Per Common Share,
basic and
diluted
|
|
$
(0.23
)
|
$
(0.33
)
|
$
(0.05
)
|
|
Weighted
Average Number of Common Shares Outstanding
|
|
78,445,396
|
55,760,700
|
42,120,040
|
|
|
Number of
Shares
|
Share
Capital
|
Reserves
|
Accumulated
Other Comprehensive Income
|
Deficit
|
Total
|
|
Balance,
December 31, 2015
|
34,274,743
|
$
153,281,631
|
$
21,205,698
|
$
-
|
$
(159,208,360
)
|
$
15,278,969
|
|
Private placements,
net of share issue costs
|
2,827,350
|
942,746
|
10,183
|
-
|
-
|
952,929
|
|
Debt
Settlements
|
10,974,437
|
2,304,648
|
-
|
-
|
-
|
2,304,648
|
|
Share-based
payments
|
-
|
-
|
266,252
|
-
|
-
|
266,252
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
(2,007,305
)
|
(2,007,305
)
|
|
Balance,
December 31, 2016
|
48,076,530
|
$
156,529,025
|
$
21,482,133
|
$
-
|
$
(161,215,665
)
|
$
16,795,493
|
|
Private placements,
net of share issue costs
|
20,775,060
|
6,527,619
|
337,190
|
-
|
-
|
6,864,809
|
|
Shares issued on
acquisition of property
|
200,000
|
96,200
|
-
|
-
|
-
|
96,200
|
|
Debt
Settlements
|
4,019,130
|
2,039,269
|
-
|
-
|
-
|
2,039,269
|
|
Share bonus to
personnel
|
390,000
|
190,320
|
-
|
-
|
-
|
190,320
|
|
Share compensation
for services
|
984,200
|
344,470
|
-
|
-
|
-
|
344,470
|
|
Exercise of stock
options
|
126,870
|
65,252
|
(14,567
)
|
-
|
-
|
50,685
|
|
Exercise of
warrants
|
150,000
|
70,650
|
(10,650
)
|
-
|
-
|
60,000
|
|
Share-based
payments
|
-
|
-
|
827,096
|
-
|
-
|
827,096
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
(18,592,981
)
|
(18,592,981
)
|
|
Unrealized gain on
marketable securities
|
-
|
-
|
-
|
12,160
|
-
|
12,160
|
|
Balance,
December 31, 2017
|
74,721,790
|
$
165,862,805
|
$
22,621,202
|
$
12,160
|
$
(179,808,646
)
|
$
8,687,521
|
|
Private placements,
net of share issue costs
|
16,061,417
|
6,096,621
|
-
|
-
|
-
|
6,096,621
|
|
Warrants issued for
mineral property
|
-
|
-
|
181,944
|
-
|
-
|
181,944
|
|
Exercise of stock
options
|
87,500
|
39,500
|
(15,350
)
|
-
|
-
|
24,150
|
|
Exercise of
warrants
|
3,445,420
|
1,470,620
|
(132,453
)
|
-
|
-
|
1,338,167
|
|
Bonus
shares
|
1,000,000
|
350,000
|
-
|
-
|
-
|
350,000
|
|
Share-based
payments
|
-
|
-
|
758,487
|
-
|
-
|
758,487
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
(18,184,468
)
|
(18,184,468
)
|
|
Unrealized loss on
marketable securities
|
-
|
-
|
-
|
(12,160
)
|
-
|
(12,160
)
|
|
Balance,
December 31, 2018
|
95,316,127
|
$
173,819,546
|
$
23,413,830
|
$
-
|
$
(197,993,114
)
|
$
(759,738
)
|
|
|
Years Ended
December 31,
|
||
|
|
2018
|
2017
|
2016
|
|
|
|
|
|
|
Operating
Activities
|
|
|
|
|
Net loss for
year
|
$
(18,184,468
)
|
$
(18,592,981
)
|
$
(2,007,305
)
|
|
Adjustments to
reconcile net loss to net cash flows:
|
|
|
|
|
Depreciation and
accretion
|
28,024
|
8,823
|
65,175
|
|
Share-based
payments
|
553,430
|
599,117
|
197,889
|
|
Finance
cost
|
-
|
8,111
|
317,056
|
|
Interest
costs
|
-
|
21,066
|
258,640
|
|
Unrealized foreign
exchange (gain)/loss
|
580,902
|
480,325
|
(227,164
)
|
|
Share compensation
for services
|
350,000
|
344,470
|
-
|
|
Impairment/(recovery)
of mineral property
|
13,994,970
|
14,829,267
|
(195,079
)
|
|
Impairment of
prepaid expenses
|
26,234
|
57,420
|
-
|
|
Impairment of
property and equipment
|
425,925
|
159,666
|
-
|
|
Impairment of
receivables
|
21,004
|
61,202
|
-
|
|
Loss/(gain) on sale
of marketable securities
|
91,890
|
22,810
|
(59,698
)
|
|
Loss on sale of
equipment
|
-
|
1,681
|
67,348
|
|
Loss on debt
settlement
|
-
|
752,742
|
-
|
|
|
(2,112,089
)
|
(1,246,281
)
|
(1,583,138
)
|
|
Working capital
adjustments
|
|
|
|
|
Receivables
|
(22,750
)
|
(4,290
)
|
308,724
|
|
Prepaid
expenses
|
(8,896
)
|
2,496
|
9,231
|
|
Accounts payable
and accrued liabilities
|
(482,952
)
|
540,844
|
811,583
|
|
|
(514,598
)
|
539,050
|
1,129,538
|
|
Cash
Used in Operating Activities
|
(2,626,687
)
|
(707,231
)
|
(453,600
)
|
|
|
|
|
|
|
Investing
Activities
|
|
|
|
|
Cash received from
GIC redemption
|
-
|
-
|
34,500
|
|
Purchase of
GIC
|
-
|
(34,500
)
|
-
|
|
Net
(purchases)/proceeds from marketable securities
|
101,550
|
(40,250
)
|
59,698
|
|
Proceeds from sale
of property and equipment
|
-
|
-
|
12,331
|
|
Purchase of
property and equipment
|
(120,416
)
|
(515,609
)
|
-
|
|
Mineral property
acquisition and expenditures
|
(3,609,896
)
|
(1,398,207
)
|
(712,901
)
|
|
Cash
Used in Investing Activities
|
(3,628,762
)
|
(1,988,566
)
|
(606,372
)
|
|
|
|
|
|
|
Financing
Activities
|
|
|
|
|
Funds borrowed
under credit facility
|
-
|
163,405
|
341,116
|
|
Credit facilities
paid
|
-
|
(343,076
)
|
(234,714
)
|
|
Interest
paid
|
-
|
(21,066
)
|
(11,253
)
|
|
Proceeds from share
issuance, net of share issue costs
|
6,096,621
|
6,864,809
|
952,929
|
|
Proceeds from
exercise of options
|
24,150
|
50,685
|
-
|
|
Proceeds from
exercise of warrants
|
1,338,167
|
60,000
|
-
|
|
Cash
Provided by Financing Activities
|
7,458,938
|
6,774,757
|
1,048,078
|
|
Net Increase
(Decrease) in Cash
|
1,203,489
|
4,078,960
|
(11,894
)
|
|
Cash - beginning of
year
|
4,100,608
|
21,648
|
33,542
|
|
Cash - end of
year
|
$
5,304,097
|
$
4,100,608
|
$
21,648
|
|
Subsidiary
|
|
Location
|
|
Ownership interest
|
|
Operations and Projects Owned
|
|
|
|
|
|
|
|
|
|
Vanadium Gibellini Company LLC
|
|
USA
|
|
100%
|
|
Gibellini project
|
|
VC Exploration (US) Inc,
|
|
USA
|
|
100%
|
|
Gibellini project
|
|
0912601 B.C. Ltd.
|
|
Canada
|
|
100%
|
|
Titan project
|
|
Apogee Minerals Bolivia S. A.
|
|
Bolivia
|
|
98%
|
|
Pulacayo project
|
|
ASC Holdings Limited
|
|
Bolivia
|
|
100%
|
|
Pulacayo project
|
|
Red Hill Mongolia LLC
|
|
Mongolia
|
|
100%
|
|
Ulaan Ovoo mine
|
|
Chandgana Coal LLC
|
|
Mongolia
|
|
100%
|
|
Chandgana project
|
|
January
1, 2018
|
||
|
|
IAS
39
|
IFRS
9
|
|
Assets
|
|
|
|
Cash
|
Fair
value through profit or loss
|
Fair
value through profit or loss
|
|
Restricted
cash equivalents
|
Amortized
cost
|
Amortized
cost
|
|
Receivables
|
Amortized
cost
|
Amortized
cost
|
|
Marketable
securities
|
Fair
value through other comprehensive income
|
Fair
value through other comprehensive income
|
|
Liabilities
|
|
|
|
Accounts
payable and accrued liabilities
|
Amortized
cost
|
Amortized
cost
|
|
Computer
equipment
|
45%
|
|
Computer
software
|
100%
|
|
Furniture
and equipment
|
20%
|
|
Leasehold
improvement
|
Straight
line / 5 years
|
|
Mining
equipment
|
20%
|
|
Vehicles
|
30%
|
|
|
December 31, 2018
|
||||
|
|
Canada
|
USA
|
Mongolia
|
Bolivia
|
Total
|
|
Reclamation
deposits
|
$
-
|
$
-
|
$
21,055
|
$
-
|
$
21,055
|
|
Equipment
|
14,839
|
22,713
|
33,440
|
30,170
|
101,162
|
|
Mineral
properties
|
-
|
3,643,720
|
-
|
-
|
3,643,720
|
|
|
$
14,839
|
$
3,666,433
|
$
54,495
|
$
30,170
|
$
3,765,937
|
|
|
December 31, 2017
|
||||
|
|
Canada
|
USA
|
Mongolia
|
Bolivia
|
Total
|
|
Reclamation
deposits
|
$
-
|
$
-
|
$
21,055
|
$
-
|
$
21,055
|
|
Equipment
|
18,376
|
-
|
48,364
|
465,171
|
531,911
|
|
Mineral
properties
|
-
|
490,356
|
-
|
12,809,550
|
13,299,906
|
|
|
$
18,376
|
$
490,356
|
$
69,419
|
$
13,274,721
|
$
13,852,872
|
|
|
December 31, 2016
|
||||
|
|
Canada
|
USA
|
Mongolia
|
Bolivia
|
Total
|
|
Reclamation
deposits
|
$
-
|
$
-
|
$
21,055
|
$
-
|
$
21,055
|
|
Equipment
|
22,816
|
-
|
329,912
|
564,879
|
917,607
|
|
Mineral
properties
|
-
|
-
|
14,418,765
|
11,980,943
|
26,399,708
|
|
|
$
22,816
|
$
-
|
$
14,769,732
|
$
12,545,822
|
$
27,338,370
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|
Cash
|
$
804,097
|
$
4,100,608
|
$
21,648
|
|
Cash
equivalents
|
4,500,000
|
-
|
-
|
|
Restricted
cash equivalents
|
34,500
|
34,500
|
-
|
|
|
$
5,338,597
|
$
4,135,108
|
$
21,648
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|
Input
tax recoverable
|
$
36,399
|
$
10,562
|
$
1,388
|
|
Trade
receivable
|
-
|
24,091
|
90,177
|
|
|
$
36,399
|
$
34,653
|
$
91,565
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|
General
|
$
47,216
|
$
-
|
$
57,681
|
|
Insurance
|
57,882
|
41,029
|
40,969
|
|
Environmental
and taxes
|
8,789
|
47,508
|
40,695
|
|
Transportation
and fuel
|
-
|
-
|
23,863
|
|
Rent
|
9,385
|
11,458
|
37,318
|
|
Market
advisors
|
-
|
40,615
|
-
|
|
|
$
123,272
|
$
140,610
|
$
200,526
|
|
Marketable
securities
|
2018
|
2017
|
2016
|
|
Balance,
beginning of period
|
$
205,600
|
$
176,000
|
$
-
|
|
Additions
|
60,940
|
193,440
|
176,000
|
|
Disposals
|
(162,490
)
|
(153,190
)
|
-
|
|
Realized
loss on disposal
|
(91,890
)
|
(22,810
)
|
-
|
|
Unrealized
gain/(loss) on mark-to-market
|
(12,160
)
|
12,160
|
-
|
|
Balance,
end of period
|
$
-
|
$
205,600
|
$
176,000
|
|
|
Computer
|
Furniture &
|
Computer
|
|
Leasehold
|
Mining
|
|
|
|
Equipment
|
Equipment
|
Software
|
Vehicles
|
Improvements
|
Equipment
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2015
|
$
161,959
|
$
388,933
|
$
197,813
|
$
459,229
|
$
172,818
|
$
1,574,098
|
$
2,954,850
|
|
Disposals
|
(61,738
)
|
(109,720
)
|
-
|
(5,375
)
|
(172,818
)
|
(39,353
)
|
(389,004
)
|
|
Balance,
December 31, 2016
|
$
100,221
|
$
279,213
|
$
197,813
|
$
453,854
|
$
-
|
$
1,534,745
|
$
2,565,846
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2015
|
$
135,912
|
$
230,867
|
$
197,813
|
$
330,345
|
$
135,086
|
$
617,344
|
$
1,647,367
|
|
Depreciation
for year
|
12,053
|
29,443
|
-
|
26,129
|
-
|
242,572
|
310,197
|
|
Disposals
|
(53,065
)
|
(78,671
)
|
-
|
(16,558
)
|
(135,086
)
|
(25,945
)
|
(309,325
)
|
|
Balance,
December 31, 2016
|
$
94,900
|
$
181,639
|
$
197,813
|
$
339,916
|
$
-
|
$
833,971
|
$
1,648,239
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At
December 31, 2015
|
$
26,047
|
$
158,066
|
$
-
|
$
128,884
|
$
37,732
|
$
956,754
|
$
1,307,483
|
|
At
December 31, 2016
|
$
5,321
|
$
97,574
|
$
-
|
$
113,938
|
$
-
|
$
700,774
|
$
917,607
|
|
Cost
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
$
100,221
|
$
279,213
|
$
197,813
|
$
453,854
|
$
-
|
$
1,534,745
|
$
2,565,846
|
|
Additions
|
(147
)
|
(2,383
)
|
-
|
-
|
-
|
-
|
(2,530
)
|
|
Impairment
charge
|
-
|
-
|
-
|
(281,162
)
|
-
|
(219,916
)
|
(501,078
)
|
|
Balance,
December 31, 2017
|
$
100,074
|
$
276,830
|
$
197,813
|
$
172,692
|
$
-
|
$
1,314,829
|
$
2,062,238
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
$
94,900
|
$
181,639
|
$
197,813
|
$
339,916
|
$
-
|
$
833,971
|
$
1,648,239
|
|
Depreciation
for year
|
1,795
|
35,434
|
-
|
18,434
|
-
|
167,837
|
223,500
|
|
Impairment
charge
|
-
|
-
|
-
|
(228,508
)
|
-
|
(112,904
)
|
(341,412
)
|
|
Balance,
December 31, 2017
|
$
96,695
|
$
217,073
|
$
197,813
|
$
129,842
|
$
-
|
$
888,904
|
$
1,530,327
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At
December 31, 2016
|
$
5,321
|
$
97,574
|
$
-
|
$
113,938
|
$
-
|
$
700,774
|
$
917,607
|
|
At
December 31, 2017
|
$
3,379
|
$
59,757
|
$
-
|
$
42,850
|
$
-
|
$
425,925
|
$
531,911
|
|
Cost
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
$
100,074
|
$
276,830
|
$
197,813
|
$
172,692
|
$
-
|
$
1,314,829
|
$
2,062,238
|
|
Additions/Disposals
|
3,180
|
2,015
|
-
|
-
|
-
|
24,476
|
29,671
|
|
Impairment
charge
|
-
|
-
|
-
|
-
|
-
|
(1,314,829
)
|
(1,314,829
)
|
|
Balance,
December 31, 2018
|
$
103,254
|
$
278,845
|
$
197,813
|
$
172,692
|
$
-
|
$
24,476
|
$
777,080
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
$
96,695
|
$
217,073
|
$
197,813
|
$
129,842
|
$
-
|
$
888,904
|
$
1,530,327
|
|
Depreciation
for period
|
1,316
|
16,351
|
-
|
13,337
|
-
|
3,491
|
34,495
|
|
Impairment
charge
|
-
|
-
|
-
|
-
|
-
|
(888,904
)
|
(888,904
)
|
|
Balance,
December 31, 2018
|
$
98,011
|
$
233,424
|
$
197,813
|
$
143,179
|
$
-
|
$
3,491
|
$
675,918
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At
December 31, 2017
|
$
3,379
|
$
59,757
|
$
-
|
$
42,850
|
$
-
|
$
425,925
|
$
531,911
|
|
At
December 31, 2018
|
$
5,243
|
$
45,421
|
$
-
|
$
29,513
|
$
-
|
$
20,985
|
$
101,162
|
|
|
Titan
|
Chandgana Tal
|
Khavtgai Uul
|
Pulacayo Paca
|
Gibellini
|
Total
|
|
Balance, December 31, 2015
|
$
-
|
$
11,040,916
|
$
3,139,891
|
$
11,115,403
|
$
-
|
$
25,296,210
|
|
Additions:
|
|
|
|
|
|
-
|
|
Deferred
exploration costs:
|
|
|
|
|
|
-
|
|
Licenses,
power plant application
|
-
|
93,505
|
89,184
|
4,970
|
-
|
187,659
|
|
Geological
and consulting
|
-
|
48,533
|
-
|
146,051
|
-
|
194,584
|
|
Personnel,
camp and general
|
-
|
3,368
|
3,368
|
714,519
|
-
|
721,255
|
|
|
-
|
145,406
|
92,552
|
865,540
|
-
|
1,103,498
|
|
Balance, December 31, 2016
|
$
-
|
$
11,186,322
|
$
3,232,443
|
$
11,980,943
|
$
-
|
$
26,399,708
|
|
Additions:
|
|
|
|
|
|
|
|
Acquisition
cost
|
$
96,200
|
$
-
|
$
-
|
$
-
|
$
58,790
|
$
154,990
|
|
Deferred
exploration costs:
|
|
|
|
|
|
|
|
Licenses,
power plant application
|
-
|
27,190
|
242,766
|
-
|
74,876
|
344,832
|
|
Geological
and consulting
|
-
|
39,362
|
-
|
102,592
|
272,620
|
414,574
|
|
Personnel,
camp and general
|
-
|
2,492
|
2,492
|
726,015
|
84,070
|
815,069
|
|
|
-
|
69,044
|
245,258
|
828,607
|
431,566
|
1,574,475
|
|
Impairment
|
(96,200
)
|
(11,255,366
)
|
(3,477,701
)
|
-
|
-
|
(14,829,267
)
|
|
Balance, December 31, 2017
|
$
-
|
$
-
|
$
-
|
$
12,809,550
|
$
490,356
|
$
13,299,906
|
|
Additions:
|
|
|
|
|
|
|
|
Acquisition
cost
|
$
-
|
$
-
|
$
-
|
$
-
|
$
425,605
|
$
425,605
|
|
Deferred
exploration costs:
|
|
|
|
|
|
|
|
Licenses,
tax, and permits
|
-
|
1,271
|
261,168
|
-
|
387,149
|
649,588
|
|
Geological
and consulting
|
-
|
-
|
-
|
51,112
|
1,509,587
|
1,560,699
|
|
Personnel,
camp and general
|
-
|
20,590
|
3,741
|
847,538
|
831,023
|
1,702,892
|
|
|
-
|
21,861
|
264,909
|
898,650
|
2,727,759
|
3,913,179
|
|
Impairment
|
-
|
(21,861
)
|
(264,909
)
|
(13,708,200
)
|
-
|
(13,994,970
)
|
|
Balance, December 31, 2018
|
$
-
|
$
-
|
$
-
|
$
-
|
$
3,643,720
|
$
3,643,720
|
|
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|
Trade
accounts payable
|
$
1,536,786
|
$
1,644,995
|
$
2,224,134
|
|
Accrued
liabilities
|
100,000
|
250,988
|
433,884
|
|
|
$
1,636,786
|
$
1,895,983
|
$
2,658,018
|
|
|
December 31,
2018
|
December 31,
2017
|
December 31,
2016
|
|
Balance,
beginning of year
|
$
244,323
|
$
242,374
|
$
208,993
|
|
Accretion
|
20,916
|
1,976
|
33,354
|
|
Balance,
end of year
|
$
265,239
|
$
244,323
|
$
242,347
|
|
|
2018
|
2017
|
2016
|
|
|
|
|
|
|
Earnings
(loss) for the year
|
(18,184,468
)
|
$
(18,592,981
)
|
$
(2,007,305
)
|
|
|
|
|
|
|
Expected
income tax (recovery)
|
$
(4,910,000
)
|
$
(4,834,000
)
|
$
(522,000
)
|
|
Change
in statutory, foreign tax, foreign exchange rates and
other
|
389,000
|
1,885,000
|
(1,575,000
)
|
|
Permanent
Difference
|
3,833,000
|
450,000
|
1,869,000
|
|
Share
issue cost
|
(151,000
)
|
(25,000
)
|
(87,000
)
|
|
Adjustment
to prior years provision versus statutory
|
|
|
|
|
tax
returns and expiry of non-capital losses
|
12,000
|
(118,000
)
|
(34,000
)
|
|
Change
in unrecognized deductible temporary differences
|
827,000
|
2,642,000
|
349,000
|
|
Total income tax expense (recovery)
|
$
-
|
$
-
|
$
-
|
|
|
2018
|
Expiry dates
|
2017
|
Expiry dates
|
2016
|
Expiry dates
|
|
|
|
|
|
|
|
|
|
Share
issue costs
|
$
644,000
|
2039 to
2042
|
$
285,000
|
2038 to
2042
|
$
399,000
|
2037 to
2041
|
|
Allowable
Capital losses
|
$
6,607,000
|
No
expiry
|
$
6,549,000
|
No
expiry
|
$
6,549,000
|
No
expiry
|
|
Non-Capital
losses
|
$
24,109,000
|
2030 to
2038
|
$
21,402,000
|
2030 to
2037
|
$
16,658,000
|
2030 to
2036
|
|
Property
and equipment
|
$
1,138,000
|
No
expiry
|
$
1,146,000
|
No
expiry
|
$
1,067,000
|
No
expiry
|
|
Exploration
and evaluation assets
|
$
19,625,000
|
No
expiry
|
$
19,715,000
|
No
expiry
|
$
5,016,000
|
No
expiry
|
|
Investment
tax credits
|
$
23,000
|
2029
|
$
23,000
|
2029
|
$
23,000
|
2029
|
|
Asset
retirement obligation
|
$
265,000
|
No
expiry
|
$
244,000
|
No
expiry
|
$
209,000
|
No
expiry
|
|
Settlement Date
|
Number of Shares
|
Value
|
|
|
|
|
|
January
13, 2016
|
613,850
|
$
0.30
|
|
January
25, 2016
|
132,064
|
$
0.25
|
|
February
29, 2016
|
736,453
|
$
0.20
|
|
March
4, 2016
|
30,000
|
$
0.20
|
|
April
18, 2016
|
265,110
|
$
0.15
|
|
June
2, 2016
|
1,228,210
|
$
0.20
|
|
November
16, 2016
|
468,750
|
$
0.32
|
|
|
3,474,437
|
|
|
|
Number of Options
|
Weighted Average Exercise Price
|
|
Outstanding,
December 31, 2015
|
3,437,420
|
$
1.00
|
|
Granted
|
1,600,000
|
$
0.20
|
|
Expired
|
(10,000
)
|
$
2.80
|
|
Cancelled
|
(379,280
)
|
$
2.19
|
|
Forfeited
|
(40,000
)
|
$
0.61
|
|
Outstanding,
December 31, 2016
|
4,608,140
|
$
0.64
|
|
Granted
|
4,080,000
|
$
0.38
|
|
Expired
|
(312,930
)
|
$
2.08
|
|
Exercised
|
(126,870
)
|
$
0.40
|
|
Outstanding,
December 31, 2017
|
8,248,340
|
$
0.46
|
|
Granted
|
4,040,000
|
$
0.31
|
|
Expired
|
(349,720
)
|
$
1.21
|
|
Cancelled
|
(1,815,120
)
|
$
0.45
|
|
Forfeited
|
(445,000
)
|
$
1.04
|
|
Exercised
|
(87,500
)
|
$
0.28
|
|
Outstanding,
December 31, 2018
|
9,591,000
|
$
0.34
|
|
Exercise
|
Expiry
|
Options Outstanding
|
Exercisable
|
Unvested
|
|
|
Price
|
Date
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|
|
|
2018
|
2017
|
2018
|
2018
|
|
$
0.65
|
November
14, 2023
|
200,000
|
-
|
-
|
200,000
|
|
$
0.33
|
October
17, 2023
|
940,000
|
-
|
-
|
940,000
|
|
$
0.26
|
October
10, 2023
|
550,000
|
-
|
-
|
550,000
|
|
$
0.22
|
July
23, 2023
|
400,000
|
-
|
50,000
|
350,000
|
|
$
0.31
|
May
1, 2023
|
200,000
|
-
|
50,000
|
150,000
|
|
$
0.28
|
April
6, 2023
|
1,225,000
|
-
|
306,250
|
918,750
|
|
$
0.31
|
February
20, 2023
|
200,000
|
-
|
75,000
|
125,000
|
|
$
0.48
|
November
6, 2022
|
-
|
50,000
|
-
|
-
|
|
$
0.35
|
September
1, 2022
|
1,250,000
|
1,670,000
|
781,250
|
468,750
|
|
$
0.33
|
June
12, 2022
|
1,225,000
|
1,450,000
|
918,750
|
306,250
|
|
$
0.49
|
January
12, 2022
|
820,000
|
910,000
|
717,500
|
102,500
|
|
$
0.20
|
June
2, 2021
|
1,420,000
|
1,557,500
|
1,420,000
|
-
|
|
$
0.50
|
June
22, 2020
|
311,000
|
328,000
|
311,000
|
-
|
|
$
0.50
|
April
7, 2020
|
535,000
|
820,620
|
535,000
|
-
|
|
$
0.65
|
May
1, 2019
|
315,000
|
547,500
|
315,000
|
-
|
|
$
1.00
|
February
3, 2019
|
-
|
50,000
|
-
|
-
|
|
$
1.05
|
January
27, 2019
|
-
|
515,000
|
-
|
-
|
|
$
1.20
|
August
16, 2018
|
-
|
324,720
|
-
|
-
|
|
$
1.30
|
July
22, 2018
|
-
|
25,000
|
-
|
-
|
|
|
9,591,000
|
8,248,340
|
5,479,750
|
4,111,250
|
|
|
|
Year ended December 31,
|
||
|
|
2018
|
2017
|
2016
|
|
Risk-free
interest rate
|
1.77
%
|
1.25
%
|
1.20
%
|
|
Expected
life of options in years
|
4.4
|
4.4
|
4.9
|
|
Expected
volatility
|
135.71
%
|
133.55
%
|
131.45
%
|
|
Expected
dividend yield
|
Nil
|
Nil
|
Nil
|
|
Expected
forfeiture rate
|
12
%
|
12
%
|
12
%
|
|
Weighted
average fair value of options granted during the year
|
$
0.32
|
$
0.32
|
$
0.23
|
|
Year Ended December 31,
|
|||
|
|
2018
|
2017
|
2016
|
|
Consolidated
Statement of Operations
|
|
|
|
|
Share
based payments
|
553,430
|
599,117
|
197,889
|
|
|
$
553,430
|
$
599,117
|
$
197,889
|
|
Consolidated
Statement of Financial Position
|
|
|
|
|
Chandgana
Tal and power plant application
|
-
|
69,515
|
21,429
|
|
Gibellini
exploration
|
87,186
|
-
|
-
|
|
Pulacayo
exploration
|
117,871
|
158,464
|
46,934
|
|
|
205,057
|
227,979
|
68,363
|
|
Total
share-based payments
|
$
758,487
|
$
827,096
|
$
266,252
|
|
|
Number of Warrants
|
Weighted Average Exercise Price
|
|
Outstanding,
December 31, 2015
|
4,365,040
|
$
0.60
|
|
Issued
|
9,369,670
|
$
0.40
|
|
Expired
|
(254,110
)
|
$
1.00
|
|
Outstanding,
December 31, 2016
|
13,480,600
|
$
0.47
|
|
Issued
|
12,453,680
|
$
0.41
|
|
Exercised
|
(150,000
)
|
$
0.40
|
|
Expired
|
(26,250
)
|
$
0.70
|
|
Outstanding,
December 31, 2017
|
25,758,030
|
$
0.44
|
|
Issued
|
5,061,417
|
$
0.40
|
|
Exercised
|
(3,445,420
)
|
$
0.39
|
|
Expired
|
(56,000
)
|
$
0.40
|
|
Outstanding,
December 31, 2018
|
27,318,027
|
$
0.44
|
|
Exercise Price
|
Expiry Date
|
Number of Warrants
|
|
|
|
|
At December 31, 2018
|
At December 31, 2017
|
|
$
0.50
|
June
13, 2022
|
596,590
|
596,590
|
|
$
0.50
|
April
12, 2022
|
1,032,500
|
1,032,500
|
|
$
0.40
|
January
13, 2022
|
499,990
|
499,990
|
|
$
0.44
|
August
29, 2021
|
1,013,670
|
1,013,670
|
|
$
0.40
|
August
13, 2021
|
198,237
|
-
|
|
$
0.40
|
July
6, 2021
|
3,863,180
|
-
|
|
$
0.40
|
June
2, 2021
|
7,500,000
|
7,500,000
|
|
$
0.30
|
April
23, 2021
|
100,000
|
-
|
|
$
0.50
|
February
15, 2021
|
500,000
|
-
|
|
$
0.40
|
January
25, 2021
|
650,000
|
650,000
|
|
$
0.40
|
December
18, 2020
|
211,250
|
703,350
|
|
$
0.70
|
November
13, 2020
|
625,000
|
625,000
|
|
$
0.40
|
October
16, 2020
|
2,533,020
|
2,701,360
|
|
$
0.70
|
September
30, 2020
|
1,112,000
|
1,112,000
|
|
$
0.40
|
September
20, 2020
|
4,534,920
|
6,919,900
|
|
$
0.60
|
June
24, 2020
|
1,147,670
|
1,147,680
|
|
$
0.50
|
May
22, 2020
|
1,200,000
|
1,200,000
|
|
$
0.40
|
January
25,2018
|
-
|
56,000
|
|
|
27,318,027
|
25,758,030
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Financial
assets
|
|
|
|
|
|
Cash,
December 31, 2018
|
$
5,304,097
|
$
-
|
$
-
|
$
5,304,097
|
|
Cash,
December 31, 2017
|
$
4,100,608
|
$
-
|
$
-
|
$
4,100,608
|
|
Cash,
December 31, 2016
|
$
21,648
|
$
-
|
$
-
|
$
21,648
|
|
|
December
31,
|
December
31,
|
December
31,
|
|
|
2018
|
2017
|
2016
|
|
Fair
value through profit or loss
|
|
|
|
|
Cash
|
$
5,304,097
|
$
4,100,608
|
$
21,648
|
|
Fair value though
other comprehensive income
|
|
|
|
|
Marketable
securities
|
$
-
|
$
205,600
|
$
176,000
|
|
Amortized
cost
|
|
|
|
|
Receivables
|
$
36,399
|
$
34,653
|
$
91,565
|
|
Restricted
cash equivalents
|
$
34,500
|
$
34,500
|
$
-
|
|
|
$
5,374,996
|
$
4,375,361
|
$
289,213
|
|
Amortized
cost
|
|
|
|
|
Accounts payable
and accrued liabilities
|
$
1,636,786
|
$
1,895,983
|
$
2,658,018
|
|
Credit
facility
|
$
-
|
$
-
|
$
1,071,560
|
|
|
$
1,636,786
|
$
1,895,983
|
$
3,729,578
|
|
|
0 to 6 months
|
6 to 12 months
|
Total
|
|
Accounts
payable and accrued liabilities
|
|
|
|
|
As
at December 31, 2018
|
$
1,636,786
|
$
-
|
$
1,636,786
|
|
As
at December 31, 2017
|
$
1,895,983
|
$
-
|
$
1,895,983
|
|
As
at December 31, 2016
|
$
2,658,018
|
$
-
|
$
2,658,018
|
|
|
Year Ended December 31,
|
||
|
Related parties
|
2018
|
2017
|
2016
|
|
Directors
and officers
|
$
1,265,152
|
$
307,425
|
$
280,160
|
|
Linx
Partners Ltd.
|
401,044
|
363,781
|
210,000
|
|
MaKevCo
Consulting Inc.
|
21,200
|
23,600
|
22,480
|
|
Sophir
Asia Ltd.
|
19,100
|
19,700
|
20,380
|
|
|
$
1,706,496
|
$
714,506
|
$
533,020
|
|
|
Year Ended December 31,
|
||
|
Related parties
|
2018
|
2017
|
2016
|
|
Consulting
and management fees
|
$
268,456
|
$
247,525
|
$
153,000
|
|
Directors'
fees
|
70,378
|
60,600
|
63,240
|
|
Mineral
properties
|
631,610
|
201,875
|
117,000
|
|
Salaries
|
736,052
|
204,506
|
199,780
|
|
|
$
1,706,496
|
$
714,506
|
$
533,020
|
|
|
Year Ended December 31,
|
||
|
Key Management Personnel
|
2018
|
2017
|
2016
|
|
Salaries
and short term benefits
|
$
775,064
|
$
204,506
|
$
204,079
|
|
Share-based
payments
|
621,339
|
596,232
|
181,990
|
|
|
$
1,396,403
|
$
800,738
|
$
386,069
|
|
Year Ended December 31,
|
|||
|
|
2018
|
2017
|
2016
|
|
Supplementary
information
|
|
|
|
|
Interest
paid
|
$
-
|
$
21,066
|
$
11,253
|
|
Non-Cash Financing
and Investing Activities
|
|
|
|
|
Shares issued to
pay Credit Facility
|
$
-
|
$
900,000
|
$
1,500,000
|
|
Shares issued on
acquisition of mineral property
|
$
-
|
$
96,200
|
$
-
|
|
Bonus
shares
|
$
-
|
$
190,320
|
$
-
|
|
Shares issued to
settle debt
|
$
-
|
$
386,527
|
$
804,648
|
|
Capitalized
interest
|
$
-
|
$
-
|
$
11,253
|
|
Warrants issued for
mineral property
|
$
181,944
|
$
-
|
$
-
|
|
Depreciation
included in mineral property
|
$
27,387
|
$
216,653
|
$
278,376
|
|
Property and
equipment expenditures included in accounts payable
|
$
489,890
|
$
580,634
|
$
1,097,092
|
|
Fair value
loss/gain on marketable securities
|
$
12,160
|
$
12,160
|
$
-
|
|
Mineral property
expenditures included in accounts payable
|
$
1,067,747
|
$
753,248
|
$
962,822
|
|
Share-based
payments capitalized in mineral properties
|
$
205,057
|
$
227,979
|
$
68,363
|
|
Sale of Okeover
property for shares and debt settlement
|
$
-
|
$
-
|
$
195,079
|
|
Fair value of
finders warrants
|
$
-
|
$
-
|
$
10,183
|
|
Reclassification of
contributed surplus on exercise of options
|
$
15,350
|
$
14,567
|
$
-
|
|
Reclassification of
contributed surplus on exercise of warrants
|
$
132,453
|
$
10,650
|
$
-
|
|
|
2019
|
2020
|
2021
|
2022
|
Total
|
|
|
|
|
|
|
|
|
Office Lease
Obligations
|
$
44,953
|
$
45,489
|
$
24,574
|
$
9,540
|
$
124,556
|
|
|
$
44,953
|
$
45,489
|
$
24,574
|
$
9,540
|
$
124,556
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|