These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
84-1375299
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
1885 West 2100 South, Salt Lake City, UT
|
|
84119
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
ý
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
12,394
|
|
|
$
|
18,247
|
|
|
Trade accounts receivable, net of allowance of $49 and $54, respectively
|
2,509
|
|
|
2,513
|
|
||
|
Prepaid expenses and other current assets
|
1,312
|
|
|
1,247
|
|
||
|
Inventories, net
|
10,611
|
|
|
11,675
|
|
||
|
Total current assets
|
26,826
|
|
|
33,682
|
|
||
|
Property and equipment, net
|
3,009
|
|
|
3,515
|
|
||
|
Intangible assets, net
|
3,938
|
|
|
4,188
|
|
||
|
Goodwill
|
6,163
|
|
|
6,163
|
|
||
|
Other long-term assets
|
35
|
|
|
35
|
|
||
|
Total assets
|
$
|
39,971
|
|
|
$
|
47,583
|
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
831
|
|
|
$
|
778
|
|
|
Accrued liabilities
|
3,193
|
|
|
3,146
|
|
||
|
Current portion of long-term debt
|
19,766
|
|
|
19,070
|
|
||
|
Total current liabilities
|
23,790
|
|
|
22,994
|
|
||
|
Deferred rent
|
475
|
|
|
517
|
|
||
|
Long-term debt
|
2,779
|
|
|
3,061
|
|
||
|
Other long-term liabilities
|
177
|
|
|
134
|
|
||
|
Derivative liabilities
|
4,589
|
|
|
13,970
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity (deficit):
|
|
|
|
||||
|
Common stock, $0.01 par value; 250,000,000 shares authorized; 65,758,131
and 26,353,666 shares issued at June 30, 2015 and December 31, 2014, respectively |
658
|
|
|
264
|
|
||
|
Additional paid-in capital
|
191,443
|
|
|
179,148
|
|
||
|
Accumulated deficit
|
(183,940
|
)
|
|
(172,505
|
)
|
||
|
Total stockholders’ equity
|
8,161
|
|
|
6,907
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
39,971
|
|
|
$
|
47,583
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Product revenue
|
$
|
4,780
|
|
|
$
|
5,836
|
|
|
$
|
9,523
|
|
|
$
|
11,616
|
|
|
Costs of revenue
|
1,363
|
|
|
1,603
|
|
|
2,885
|
|
|
3,252
|
|
||||
|
Gross profit
|
3,417
|
|
|
4,233
|
|
|
6,638
|
|
|
8,364
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
1,553
|
|
|
3,041
|
|
|
3,396
|
|
|
3,632
|
|
||||
|
General and administrative
|
1,334
|
|
|
6,280
|
|
|
3,361
|
|
|
9,355
|
|
||||
|
Sales and marketing
|
3,126
|
|
|
5,540
|
|
|
6,483
|
|
|
10,061
|
|
||||
|
Total operating expenses
|
6,013
|
|
|
14,861
|
|
|
13,240
|
|
|
23,048
|
|
||||
|
Loss from operations
|
(2,596
|
)
|
|
(10,628
|
)
|
|
(6,602
|
)
|
|
(14,684
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
—
|
|
|
5
|
|
|
—
|
|
|
8
|
|
||||
|
Interest expense
|
(1,134
|
)
|
|
(554
|
)
|
|
(2,234
|
)
|
|
(1,084
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(1,596
|
)
|
|
(79
|
)
|
|
(1,596
|
)
|
||||
|
Change in fair value of derivative liabilities
|
(923
|
)
|
|
(448
|
)
|
|
(1,100
|
)
|
|
(562
|
)
|
||||
|
Loss on extinguishment of derivative liabilities
|
(1,245
|
)
|
|
—
|
|
|
(1,261
|
)
|
|
—
|
|
||||
|
Other expense
|
(35
|
)
|
|
(18
|
)
|
|
(38
|
)
|
|
(34
|
)
|
||||
|
Total other income (expense)
|
(3,337
|
)
|
|
(2,611
|
)
|
|
(4,712
|
)
|
|
(3,268
|
)
|
||||
|
Net loss before income taxes
|
(5,933
|
)
|
|
(13,239
|
)
|
|
(11,314
|
)
|
|
(17,952
|
)
|
||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total comprehensive loss
|
$
|
(5,933
|
)
|
|
$
|
(13,239
|
)
|
|
$
|
(11,314
|
)
|
|
$
|
(17,952
|
)
|
|
Net loss per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.11
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(1.95
|
)
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
54,337,365
|
|
|
12,419,110
|
|
|
40,765,322
|
|
|
9,211,077
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(11,314
|
)
|
|
$
|
(17,952
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation expense
|
841
|
|
|
897
|
|
||
|
Amortization of intangible assets
|
250
|
|
|
250
|
|
||
|
Amortization of lease incentive for tenant improvements
|
10
|
|
|
10
|
|
||
|
Non cash interest expense
|
1,130
|
|
|
420
|
|
||
|
Loss on extinguishment of debt
|
79
|
|
|
1,596
|
|
||
|
Stock based compensation
|
704
|
|
|
8,824
|
|
||
|
Change in fair value of derivative liabilities
|
1,100
|
|
|
562
|
|
||
|
(Gain) Loss on extinguishment of derivative liabilities
|
1,261
|
|
|
—
|
|
||
|
Loss on disposal of equipment
|
4
|
|
|
34
|
|
||
|
Provision for inventory reserve
|
625
|
|
|
670
|
|
||
|
Bad debt expense (recovery)
|
(7
|
)
|
|
(20
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Trade accounts receivable
|
11
|
|
|
(224
|
)
|
||
|
Prepaid expenses and other current assets
|
(289
|
)
|
|
2,723
|
|
||
|
Inventories
|
556
|
|
|
(3,257
|
)
|
||
|
Accounts payable and accrued liabilities
|
(284
|
)
|
|
(2,938
|
)
|
||
|
Net cash used in operating activities
|
(5,323
|
)
|
|
(8,405
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(417
|
)
|
|
(1,365
|
)
|
||
|
Proceeds from sale of property and equipment
|
7
|
|
|
16
|
|
||
|
Decrease in restricted cash
|
—
|
|
|
392
|
|
||
|
Net cash used in investing activities
|
(410
|
)
|
|
(957
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of common stock, net of issuance costs
|
—
|
|
|
15,369
|
|
||
|
Payments on long-term debt
|
—
|
|
|
(18,000
|
)
|
||
|
Debt extinguishment payments
|
—
|
|
|
(735
|
)
|
||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
22,300
|
|
||
|
Payment of deferred financing costs
|
—
|
|
|
(301
|
)
|
||
|
Purchase of treasury stock
|
(120
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(120
|
)
|
|
18,633
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(5,853
|
)
|
|
9,271
|
|
||
|
Cash and cash equivalents at beginning of period
|
18,247
|
|
|
2,279
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
12,394
|
|
|
$
|
11,550
|
|
|
Noncash investing and financing activities
|
|
|
|
||||
|
Preferred stock converted into common stock
|
$
|
—
|
|
|
$
|
161,456
|
|
|
Reclassification of warrant liability
|
$
|
—
|
|
|
$
|
5
|
|
|
Deferred financing costs included in accounts payable and accrued liabilities
|
$
|
—
|
|
|
$
|
968
|
|
|
Stock and derivative liabilities issued with long-term debt
|
$
|
—
|
|
|
$
|
2,184
|
|
|
Debt converted to common stock
|
$
|
202
|
|
|
$
|
—
|
|
|
Common stock issued with extinguishment of derivative liabilities
|
$
|
11,563
|
|
|
$
|
—
|
|
|
Treasury stock issued upon conversion of restricted stock units to common shares
|
$
|
120
|
|
|
$
|
—
|
|
|
Supplemental cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
548
|
|
|
$
|
238
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Raw materials
|
$
|
926
|
|
|
$
|
839
|
|
|
WIP
|
143
|
|
|
486
|
|
||
|
Finished Goods
|
9,542
|
|
|
10,350
|
|
||
|
|
$
|
10,611
|
|
|
$
|
11,675
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Customer relationships
|
$
|
3,990
|
|
|
$
|
3,990
|
|
|
Developed technology
|
4,685
|
|
|
4,685
|
|
||
|
Other patents and patent applications
|
562
|
|
|
562
|
|
||
|
Trademarks
|
350
|
|
|
350
|
|
||
|
Total Intangible Assets
|
9,587
|
|
|
9,587
|
|
||
|
Less accumulated amortization
|
(5,649
|
)
|
|
(5,399
|
)
|
||
|
Total Intangible Assets net of amortization
|
$
|
3,938
|
|
|
$
|
4,188
|
|
|
Level 1
|
-
|
quoted market prices for identical assets or liabilities in active markets.
|
|
Level 2
|
-
|
observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
Level 3
|
-
|
unobservable inputs reflecting management’s assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
|
|
|
Fair Value Measurements at June 30, 2015
|
||||||||||||||
|
Description
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
|
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
848
|
|
|
$
|
848
|
|
|
|
Conversion feature of notes
|
—
|
|
|
—
|
|
|
3,741
|
|
|
3,741
|
|
||||
|
Total derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,589
|
|
|
$
|
4,589
|
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||
|
Description
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
|
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,358
|
|
|
$
|
11,358
|
|
|
Conversion feature of notes
|
—
|
|
|
—
|
|
|
2,612
|
|
|
2,612
|
|
||||
|
Total derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,970
|
|
|
$
|
13,970
|
|
|
|
Common Stock
Warrants |
|
Preferred Stock
Warrants |
|
Conversion Feature of Notes
|
|
Total Derivative
Liability |
||||||||
|
Balance at December 31, 2013
|
$
|
(199
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(210
|
)
|
|
Issuances of derivatives
|
(1,106
|
)
|
|
—
|
|
|
(848
|
)
|
|
$
|
(1,954
|
)
|
|||
|
Reclassification from liability to equity
|
—
|
|
|
5
|
|
|
—
|
|
|
$
|
5
|
|
|||
|
Change in fair value
|
(568
|
)
|
|
6
|
|
|
—
|
|
|
$
|
(562
|
)
|
|||
|
Balance at June 30, 2014
|
$
|
(1,873
|
)
|
|
$
|
—
|
|
|
$
|
(848
|
)
|
|
$
|
(2,721
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
(11,358
|
)
|
|
$
|
—
|
|
|
$
|
(2,612
|
)
|
|
$
|
(13,970
|
)
|
|
Issuances of derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||
|
Decrease in liability due to debt conversions
|
—
|
|
|
—
|
|
|
179
|
|
|
$
|
179
|
|
|||
|
Decrease in liability due to warrants being exercised
|
10,302
|
|
|
—
|
|
|
—
|
|
|
$
|
10,302
|
|
|||
|
Change in fair value
|
208
|
|
|
—
|
|
|
(1,308
|
)
|
|
$
|
(1,100
|
)
|
|||
|
Balance at June 30, 2015
|
$
|
(848
|
)
|
|
$
|
—
|
|
|
$
|
(3,741
|
)
|
|
$
|
(4,589
|
)
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Fair value of common share
|
$
|
0.57
|
|
|
$
|
0.80
|
|
|
Weighted-average risk free interest rate
|
1.01
|
%
|
|
1.53
|
%
|
||
|
Weighted-average expected life
|
4 years, 2 months
|
|
|
4 years, 7 months
|
|
||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
Weighted average expected volatility
|
44
|
%
|
|
116
|
%
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Estimated fair value of common share
|
$
|
0.57
|
|
|
$
|
0.80
|
|
|
Weighted-average risk free interest rate
|
0.28
|
%
|
|
0.67
|
%
|
||
|
Weighted-average expected life
|
1 year, 1 month
|
|
|
1 year, 7 months
|
|
||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
Weighted average expected volatility
|
152
|
%
|
|
32
|
%
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Commissions
|
$
|
861
|
|
|
$
|
846
|
|
|
Payroll and related expenses
|
704
|
|
|
1,001
|
|
||
|
Royalties
|
509
|
|
|
531
|
|
||
|
Interest payable
|
457
|
|
|
333
|
|
||
|
Final loan payment fees
|
478
|
|
|
233
|
|
||
|
Deferred rent
|
63
|
|
|
57
|
|
||
|
Other
|
121
|
|
|
145
|
|
||
|
Total accrued liabilities
|
$
|
3,193
|
|
|
$
|
3,146
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Outstanding Principal
|
|
Unamortized Discount
|
|
Net Carrying Amount
|
|
Outstanding Principal
|
|
Unamortized Discount
|
|
Net Carrying Amount
|
||||||||||||
|
Hercules Term Loan
|
20,000
|
|
|
(752
|
)
|
|
$
|
19,248
|
|
|
$
|
20,000
|
|
|
$
|
(930
|
)
|
|
$
|
19,070
|
|
||
|
Convertible Note
|
4,298
|
|
|
(1,001
|
)
|
|
3,297
|
|
|
4,500
|
|
|
(1,439
|
)
|
|
3,061
|
|
||||||
|
Total debt
|
24,298
|
|
|
(1,753
|
)
|
|
22,545
|
|
|
24,500
|
|
|
(2,369
|
)
|
|
22,131
|
|
||||||
|
Less: Current portion
|
(20,798
|
)
|
|
1,032
|
|
|
(19,766
|
)
|
|
(20,000
|
)
|
|
930
|
|
|
(19,070
|
)
|
||||||
|
Long-term debt
|
$
|
3,500
|
|
|
$
|
(721
|
)
|
|
$
|
2,779
|
|
|
$
|
4,500
|
|
|
$
|
(1,439
|
)
|
|
$
|
3,061
|
|
|
Years Ending December 31,
|
Hercules Term Loan
|
|
Magna Convertible Notes
|
|
Total
|
||||||
|
2015
|
$
|
2,949
|
|
|
$
|
—
|
|
|
$
|
2,949
|
|
|
2016
|
7,666
|
|
|
4,298
|
|
|
11,964
|
|
|||
|
2017
|
8,567
|
|
|
—
|
|
|
8,567
|
|
|||
|
2018
|
818
|
|
|
—
|
|
|
818
|
|
|||
|
Total future principal payments
|
$
|
20,000
|
|
|
$
|
4,298
|
|
|
$
|
24,298
|
|
|
|
Total Shares is the number of shares of common stock to be issued upon a Cashless Exercise
|
|
|
A is the total number of shares with respect to which the warrant is then being exercised.
|
|
|
B is the Black Scholes Value (as defined below).
|
|
|
C is the closing bid price of our common stock as of two trading days prior to the time of such exercise.
|
|
|
Options
|
|
Weighted-Average
Exercise Price
|
|||
|
Outstanding at December 31, 2014
|
1,383,479
|
|
|
$
|
5.13
|
|
|
Granted
|
1,510,759
|
|
|
$
|
0.95
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(962,015
|
)
|
|
$
|
2.90
|
|
|
Expired
|
(359,472
|
)
|
|
$
|
2.86
|
|
|
Outstanding at June 30, 2015
|
1,572,751
|
|
|
$
|
3.00
|
|
|
Exercisable at June 30, 2015
|
504,121
|
|
|
$
|
7.19
|
|
|
Vested and expected to vest at June 30, 2015
|
1,523,604
|
|
|
$
|
3.06
|
|
|
|
Six Months Ended June 30,
|
||||
|
2015
|
|
2014
|
|||
|
Weighted-average risk-free interest rate
|
1.63
|
%
|
|
1.84
|
%
|
|
Weighted-average expected life (in years)
|
6.3
|
|
|
6.3
|
|
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
Weighted-average expected volatility
|
47
|
%
|
|
48
|
%
|
|
|
Number of Awards
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
|
Unvested at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
Granted
|
30,000
|
|
|
$
|
0.75
|
|
|
Vested
|
(30,000
|
)
|
|
$
|
0.75
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Unvested at June 30, 2015
|
—
|
|
|
$
|
—
|
|
|
Weighted-average risk-free interest rate
|
2.69
|
%
|
|
Weighted-average expected life (in years)
|
9.9
|
|
|
Expected dividend yield
|
—
|
%
|
|
Weighted-average expected volatility
|
45
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
Cost of revenue
|
$
|
5
|
|
|
$
|
213
|
|
|
$
|
34
|
|
|
$
|
215
|
|
|
Research and development
|
37
|
|
|
712
|
|
|
159
|
|
|
799
|
|
||||
|
General and administrative
|
31
|
|
|
4,625
|
|
|
359
|
|
|
5,477
|
|
||||
|
Selling and marketing
|
10
|
|
|
1,291
|
|
|
152
|
|
|
1,711
|
|
||||
|
Capitalized into inventory
|
7
|
|
|
579
|
|
|
46
|
|
|
622
|
|
||||
|
Total stock-based compensation expense
|
$
|
90
|
|
|
$
|
7,420
|
|
|
$
|
750
|
|
|
$
|
8,824
|
|
|
|
Unrecognized Stock-Based Compensation
|
|
Weighted Average Remaining Period of Recognition (in years)
|
||
|
Stock options
|
$
|
689
|
|
|
2.2
|
|
|
Total Shares is the number of shares of common stock to be issued upon a Cashless Exercise
|
|
|
A is the total number of shares with respect to which the warrant is then being exercised.
|
|
|
B is the Black Scholes Value (as defined below).
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Product revenue
|
$
|
4,780
|
|
|
$
|
5,836
|
|
|
$
|
(1,056
|
)
|
|
(18
|
)%
|
|
$
|
9,523
|
|
|
$
|
11,616
|
|
|
$
|
(2,093
|
)
|
|
(18
|
)%
|
|
Costs of revenue
|
1,363
|
|
|
1,603
|
|
|
(240
|
)
|
|
(15
|
)%
|
|
2,885
|
|
|
3,252
|
|
|
(367
|
)
|
|
(11
|
)%
|
||||||
|
Gross profit
|
3,417
|
|
|
4,233
|
|
|
(816
|
)
|
|
(19
|
)%
|
|
6,638
|
|
|
8,364
|
|
|
(1,726
|
)
|
|
(21
|
)%
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Research and development
|
1,553
|
|
|
3,041
|
|
|
(1,488
|
)
|
|
(49
|
)%
|
|
3,396
|
|
|
3,632
|
|
|
(236
|
)
|
|
(6
|
)%
|
||||||
|
General and administrative
|
1,334
|
|
|
6,280
|
|
|
(4,946
|
)
|
|
(79
|
)%
|
|
3,361
|
|
|
9,355
|
|
|
(5,994
|
)
|
|
(64
|
)%
|
||||||
|
Sales and marketing
|
3,126
|
|
|
5,540
|
|
|
(2,414
|
)
|
|
(44
|
)%
|
|
6,483
|
|
|
10,061
|
|
|
(3,578
|
)
|
|
(36
|
)%
|
||||||
|
Total operating expenses
|
6,013
|
|
|
14,861
|
|
|
(8,848
|
)
|
|
(60
|
)%
|
|
13,240
|
|
|
23,048
|
|
|
(9,808
|
)
|
|
(43
|
)%
|
||||||
|
Loss from operations
|
(2,596
|
)
|
|
(10,628
|
)
|
|
8,032
|
|
|
76
|
%
|
|
(6,602
|
)
|
|
(14,684
|
)
|
|
8,082
|
|
|
55
|
%
|
||||||
|
Other income (expense), net
|
(3,337
|
)
|
|
(2,611
|
)
|
|
(726
|
)
|
|
(28
|
)%
|
|
(4,712
|
)
|
|
(3,268
|
)
|
|
(1,444
|
)
|
|
(44
|
)%
|
||||||
|
Net loss before income taxes
|
(5,933
|
)
|
|
(13,239
|
)
|
|
7,306
|
|
|
55
|
%
|
|
(11,314
|
)
|
|
(17,952
|
)
|
|
6,638
|
|
|
37
|
%
|
||||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Net loss
|
$
|
(5,933
|
)
|
|
$
|
(13,239
|
)
|
|
$
|
7,306
|
|
|
55
|
%
|
|
$
|
(11,314
|
)
|
|
$
|
(17,952
|
)
|
|
$
|
6,638
|
|
|
37
|
%
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Silicon Nitride
|
$
|
2,353
|
|
|
$
|
2,696
|
|
|
$
|
(344
|
)
|
|
(13
|
)%
|
|
$
|
5,010
|
|
|
$
|
5,184
|
|
|
$
|
(174
|
)
|
|
(3
|
)%
|
|
Non-Silicon Nitride
|
2,427
|
|
|
3,139
|
|
|
(712
|
)
|
|
(23
|
)%
|
|
4,513
|
|
|
6,432
|
|
|
(1,919
|
)
|
|
(30
|
)%
|
||||||
|
Total product revenue
|
$
|
4,780
|
|
|
$
|
5,836
|
|
|
$
|
(1,056
|
)
|
|
(18
|
)%
|
|
$
|
9,523
|
|
|
$
|
11,616
|
|
|
$
|
(2,093
|
)
|
|
(18
|
)%
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Domestic
|
$
|
4,759
|
|
|
$
|
5,812
|
|
|
$
|
(1,053
|
)
|
|
(18
|
)%
|
|
$
|
9,491
|
|
|
$
|
11,587
|
|
|
$
|
(2,096
|
)
|
|
(18
|
)%
|
|
International
|
21
|
|
|
24
|
|
|
(3
|
)
|
|
(13
|
)%
|
|
32
|
|
|
29
|
|
|
3
|
|
|
10
|
%
|
||||||
|
Total product revenue
|
$
|
4,780
|
|
|
$
|
5,836
|
|
|
$
|
(1,056
|
)
|
|
(18
|
)%
|
|
$
|
9,523
|
|
|
$
|
11,616
|
|
|
$
|
(2,093
|
)
|
|
(18
|
)%
|
|
|
Six Months Ended June 30, 2015
|
||||||
|
2015
|
|
2014
|
|||||
|
Net cash used in operating activities
|
(5,323
|
)
|
|
(8,405
|
)
|
||
|
Net cash used in investing activities
|
(410
|
)
|
|
(957
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(120
|
)
|
|
18,633
|
|
||
|
Net cash provided (used)
|
$
|
(5,853
|
)
|
|
$
|
9,271
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
Filed
Herewith
|
|
Incorporated
by Reference
herein from
Form or
Schedule
|
|
Filing Date
|
|
SEC File/
Reg. Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Senior Convertible Note by Amedica Corporation payable to MG Partners II, Ltd., Issuance Date: June 30, 2014, Exchange Date: April 2, 2015, principle amount of U.S. $797,649.54.
|
|
|
|
Form 8-K
(Exhibit 4.1)
|
|
4/3/2015
|
|
001-33624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Senior Convertible Note by Amedica Corporation payable to MG Partners II, Ltd., Issuance Date: August 12, 2014, Exchange Date: April 2, 2015, principle amount of U.S. $3,500,000.
|
|
|
|
Form 8-K
(Exhibit 4.2)
|
|
4/03/15
|
|
001-33624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Amendment and Exchange Agreement, dated April 2, 2015, by and between the Company and MG Partners II Ltd.
|
|
|
|
Form 8-K
(Exhibit 4.2)
|
|
4/03/15
|
|
001-33624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Certifications of the Chief Executive Officer and Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
AMEDICA CORPORATION
|
|
|
|
|
|
|
Date:
|
August 14, 2015
|
|
/s/ B. Sonny Bal
|
|
|
|
|
B. Sonny Bal
|
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
August 14, 2015
|
|
/s/ Ty A. Lombardi
|
|
|
|
|
Ty A. Lombardi
|
|
|
|
|
Vice President Finance
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|