These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2016
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO ________
|
|
Delaware
|
|
38-3916511
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
1290 Avenue of the Americas, 11th Floor
|
|
|
|
New York, New York
|
|
10104
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, par value $0.001 per share
|
|
The Nasdaq Global Select Market
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
||||
|
|
|
Item No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
ITEM 1.
|
BUSINESS
|
|
•
|
subscribers under our regular and discounted pricing plans;
|
|
•
|
subscribers that have prepaid, including payments made or due from automakers for subscriptions included in the sale or lease price of a vehicle;
|
|
•
|
subscribers to our Internet services who do not also have satellite radio subscriptions; and
|
|
•
|
certain subscribers to our weather, traffic and data services who do not also have satellite radio subscriptions.
|
|
•
|
an extensive selection of music genres, ranging from rock, pop and hip-hop to country, dance, jazz, Latin and classical;
|
|
•
|
live play-by-play sports from major leagues and colleges;
|
|
•
|
a multitude of talk and entertainment channels for a variety of audiences;
|
|
•
|
a wide range of national, international and financial news; and
|
|
•
|
exclusive limited run channels.
|
|
•
|
satellites, terrestrial repeaters and other satellite facilities;
|
|
•
|
studios; and
|
|
•
|
radios.
|
|
•
|
the licensing of our satellite systems;
|
|
•
|
preventing interference with or to other users of radio frequencies; and
|
|
•
|
compliance with FCC rules established specifically for U.S. satellites and satellite radio services.
|
|
Name
|
Age
|
Position
|
|
James E. Meyer
|
62
|
Chief Executive Officer
|
|
Scott A. Greenstein
|
57
|
President and Chief Content Officer
|
|
David J. Frear
|
60
|
Senior Executive Vice President and Chief Financial Officer
|
|
Dara F. Altman
|
58
|
Executive Vice President and Chief Administrative Officer
|
|
James A. Cady
|
56
|
Executive Vice President, Operations, Products and Connected Vehicle
|
|
Stephen Cook
|
61
|
Executive Vice President, Sales and Automotive
|
|
Patrick L. Donnelly
|
55
|
Executive Vice President, General Counsel and Secretary
|
|
Katherine Kohler Thomson
|
50
|
Executive Vice President, Chief Marketing Officer
|
|
Joseph A. Verbrugge
|
47
|
Executive Vice President, Sales and Development
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
the production and sale or lease of new vehicles in the United States;
|
|
•
|
the price of our service;
|
|
•
|
the health of the economy;
|
|
•
|
the rate at which existing self-pay subscribers buy and sell new and used vehicles in the United States;
|
|
•
|
our ability to convince owners and lessees of new and previously owned vehicles that include satellite radios to purchase subscriptions to our service;
|
|
•
|
the effectiveness of our marketing programs;
|
|
•
|
the entertainment value of our programming;
|
|
•
|
our ability to respond to evolving consumer tastes; and
|
|
•
|
actions by our competitors, such as terrestrial radio and other audio entertainment and information providers.
|
|
•
|
degradation and durability of solar panels;
|
|
•
|
quality of construction;
|
|
•
|
random failure of satellite components, which could result in significant damage to or loss of a satellite;
|
|
•
|
amount of fuel the satellite consumes; and
|
|
•
|
damage or destruction as a result of electrostatic storms, terrorist attacks, collisions with other objects in space or other events, such as nuclear detonations, occurring in space.
|
|
•
|
manufacturers that build and distribute satellite radios;
|
|
•
|
companies that manufacture and sell integrated circuits for satellite radios;
|
|
•
|
programming providers and on-air talent;
|
|
•
|
vendors that operate our call centers; and
|
|
•
|
vendors that have designed or built, and vendors that support or operate, other important elements of our systems, including our satellites.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
Location
|
|
Purpose
|
|
Own/Lease
|
|
New York, NY
|
|
Corporate headquarters, office facilities and studio/production facilities
|
|
Lease
|
|
Washington, DC
|
|
Office, studio/production facilities and data center
|
|
Own
|
|
Lawrenceville, NJ
|
|
Office and technical/engineering facilities
|
|
Lease
|
|
Deerfield Beach, FL
|
|
Office and technical/engineering facilities
|
|
Lease
|
|
Farmington Hills, MI
|
|
Office and technical/engineering facilities
|
|
Lease
|
|
Nashville, TN
|
|
Studio/production facilities
|
|
Lease
|
|
Vernon, NJ
|
|
Technical/engineering facilities
|
|
Own
|
|
Ellenwood, GA
|
|
Technical/engineering facilities
|
|
Lease
|
|
Los Angeles, CA
|
|
Studio/production facilities
|
|
Lease
|
|
Irving, TX
|
|
Office and engineering facilities/call center
|
|
Lease
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2015
|
|
|
|
||||
|
First Quarter
|
$
|
4.04
|
|
|
$
|
3.33
|
|
|
Second Quarter
|
$
|
4.00
|
|
|
$
|
3.70
|
|
|
Third Quarter
|
$
|
4.01
|
|
|
$
|
3.31
|
|
|
Fourth Quarter
|
$
|
4.20
|
|
|
$
|
3.69
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
||
|
First Quarter
|
$
|
4.04
|
|
|
$
|
3.29
|
|
|
Second Quarter
|
$
|
4.05
|
|
|
$
|
3.74
|
|
|
Third Quarter
|
$
|
4.44
|
|
|
$
|
3.92
|
|
|
Fourth Quarter
|
$
|
4.65
|
|
|
$
|
4.05
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share (a)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (a)
|
||||||
|
October 1, 2016 - October 31, 2016
|
|
24,797,800
|
|
|
$
|
4.14
|
|
|
24,797,800
|
|
|
$
|
2,382,068,418
|
|
|
November 1, 2016 - November 30, 2016
|
|
42,526,500
|
|
|
$
|
4.38
|
|
|
42,526,500
|
|
|
$
|
2,195,781,619
|
|
|
December 1, 2016 - December 31, 2016
|
|
37,735,900
|
|
|
$
|
4.49
|
|
|
37,735,900
|
|
|
$
|
2,026,163,058
|
|
|
Total
|
|
105,060,200
|
|
|
$
|
4.37
|
|
|
105,060,200
|
|
|
|
||
|
(a)
|
These amounts include fees and commissions associated with the shares repurchased. All of these repurchases were made pursuant to our share repurchase program.
|
|
|
NASDAQ
Telecommunications Index |
|
S&P 500 Index
|
|
Sirius XM Holdings Inc.
|
||||||
|
December 31, 2011
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
December 31, 2012
|
$
|
102.00
|
|
|
$
|
113.41
|
|
|
$
|
158.79
|
|
|
December 31, 2013
|
$
|
126.50
|
|
|
$
|
146.98
|
|
|
$
|
191.76
|
|
|
December 31, 2014
|
$
|
137.77
|
|
|
$
|
163.72
|
|
|
$
|
192.31
|
|
|
December 31, 2015
|
$
|
127.44
|
|
|
$
|
162.53
|
|
|
$
|
223.63
|
|
|
December 31, 2016
|
$
|
146.39
|
|
|
$
|
178.02
|
|
|
$
|
244.51
|
|
|
Plan Category
(shares in thousands)
|
|
Column (a) Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Column (b) Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(1)
|
|
Column (c) Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (excluding Securities Reflected in Column (a))
|
||||
|
Equity compensation plans approved by security holders
|
|
362,541
|
|
|
$
|
3.50
|
|
|
181,148
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
362,541
|
|
|
$
|
3.50
|
|
|
181,148
|
|
|
(1)
|
Excludes approximately
29,893
shares underlying restricted stock units, including performance-based restricted stock units (“PRSUs”), from the calculation of the weighted average exercise price. The number of shares to be issued in respect of PRSUs has been calculated based on the assumption that the maximum levels of performance applicable to the PRSUs will be achieved.
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2016 (1)
|
|
2015
|
|
2014
|
|
2013 (2)
|
|
2012 (3)
|
||||||||||
|
Statements of Comprehensive Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
5,017,220
|
|
|
$
|
4,570,058
|
|
|
$
|
4,181,095
|
|
|
$
|
3,799,095
|
|
|
$
|
3,402,040
|
|
|
Net income
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
$
|
377,215
|
|
|
$
|
3,472,702
|
|
|
Net income per share - basic
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
|
$
|
0.55
|
|
|
Net income per share - diluted
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
0.06
|
|
|
$
|
0.51
|
|
|
Weighted average common shares outstanding - basic
|
4,917,050
|
|
|
5,375,707
|
|
|
5,788,944
|
|
|
6,227,646
|
|
|
4,209,073
|
|
|||||
|
Weighted average common shares outstanding - diluted
|
4,964,728
|
|
|
5,435,166
|
|
|
5,862,020
|
|
|
6,384,791
|
|
|
6,873,786
|
|
|||||
|
Cash dividends declared per share
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
213,939
|
|
|
$
|
111,838
|
|
|
$
|
147,724
|
|
|
$
|
134,805
|
|
|
$
|
520,945
|
|
|
Restricted investments
|
$
|
9,888
|
|
|
$
|
9,888
|
|
|
$
|
5,922
|
|
|
$
|
5,718
|
|
|
$
|
3,999
|
|
|
Total assets (4)
|
$
|
8,003,595
|
|
|
$
|
8,046,662
|
|
|
$
|
8,369,065
|
|
|
$
|
8,826,959
|
|
|
$
|
9,024,800
|
|
|
Long-term debt, net of current portion (4)
|
$
|
5,842,764
|
|
|
$
|
5,443,614
|
|
|
$
|
4,487,419
|
|
|
$
|
3,088,701
|
|
|
$
|
2,400,943
|
|
|
Stockholders' (deficit) equity
|
$
|
(792,015
|
)
|
|
$
|
(166,491
|
)
|
|
$
|
1,309,837
|
|
|
$
|
2,745,742
|
|
|
$
|
4,039,565
|
|
|
(1)
|
For the year ended
December 31, 2016
, we recorded
$293,896
as an increase to our Deferred tax assets and decrease to our Accumulated deficit as a result of the adoption of Accounting Standards Update 2016-09,
Compensation-Stock Compensation (Topic 718)
.
|
|
(2)
|
The selected financial data for 2013 includes the balances and approximately two months of activity related to the acquisition of the connected vehicle business of Agero, Inc. in November 2013.
|
|
(3)
|
For the year ended December 31, 2012, we had an income tax benefit of $2,998,234 due to the release of our valuation allowance. A special cash dividend was paid during 2012.
|
|
(4)
|
The 2012 – 2015 balances reflect the adoption of Accounting Standards Update 2015-03,
Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs,
and Accounting Standards Update 2015-15,
Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Agreements.
As a result of our adoption of these ASUs, Total Assets was reduced by $7,155, $6,444, $17,821 and $30,043 for the years ended December 31, 2015, 2014, 2013 and 2012, respectively, and Long-term debt, net of current portion, was reduced by $7,155, $6,444, $5,120 and $30,043 for the years ended December 31, 2015, 2014, 2013 and 2012, respectively.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
For the Years Ended December 31,
|
|
2016 vs 2015 Change
|
|
2015 vs 2014 Change
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscriber revenue
|
$
|
4,196,852
|
|
|
$
|
3,824,793
|
|
|
$
|
3,554,302
|
|
|
$
|
372,059
|
|
|
10
|
%
|
|
$
|
270,491
|
|
|
8
|
%
|
|
Advertising revenue
|
138,231
|
|
|
122,292
|
|
|
100,982
|
|
|
15,939
|
|
|
13
|
%
|
|
21,310
|
|
|
21
|
%
|
|||||
|
Equipment revenue
|
118,947
|
|
|
110,923
|
|
|
104,661
|
|
|
8,024
|
|
|
7
|
%
|
|
6,262
|
|
|
6
|
%
|
|||||
|
Other revenue
|
563,190
|
|
|
512,050
|
|
|
421,150
|
|
|
51,140
|
|
|
10
|
%
|
|
90,900
|
|
|
22
|
%
|
|||||
|
Total revenue
|
5,017,220
|
|
|
4,570,058
|
|
|
4,181,095
|
|
|
447,162
|
|
|
10
|
%
|
|
388,963
|
|
|
9
|
%
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue share and royalties
|
1,108,515
|
|
|
1,034,832
|
|
|
810,028
|
|
|
73,683
|
|
|
7
|
%
|
|
224,804
|
|
|
28
|
%
|
|||||
|
Programming and content
|
353,779
|
|
|
293,091
|
|
|
297,313
|
|
|
60,688
|
|
|
21
|
%
|
|
(4,222
|
)
|
|
(1
|
)%
|
|||||
|
Customer service and billing
|
387,131
|
|
|
377,908
|
|
|
370,585
|
|
|
9,223
|
|
|
2
|
%
|
|
7,323
|
|
|
2
|
%
|
|||||
|
Satellite and transmission
|
103,020
|
|
|
94,609
|
|
|
86,013
|
|
|
8,411
|
|
|
9
|
%
|
|
8,596
|
|
|
10
|
%
|
|||||
|
Cost of equipment
|
40,882
|
|
|
42,724
|
|
|
44,397
|
|
|
(1,842
|
)
|
|
(4
|
)%
|
|
(1,673
|
)
|
|
(4
|
)%
|
|||||
|
Subscriber acquisition costs
|
512,809
|
|
|
532,599
|
|
|
493,464
|
|
|
(19,790
|
)
|
|
(4
|
)%
|
|
39,135
|
|
|
8
|
%
|
|||||
|
Sales and marketing
|
386,724
|
|
|
354,189
|
|
|
336,480
|
|
|
32,535
|
|
|
9
|
%
|
|
17,709
|
|
|
5
|
%
|
|||||
|
Engineering, design and development
|
82,146
|
|
|
64,403
|
|
|
62,784
|
|
|
17,743
|
|
|
28
|
%
|
|
1,619
|
|
|
3
|
%
|
|||||
|
General and administrative
|
341,106
|
|
|
324,801
|
|
|
293,938
|
|
|
16,305
|
|
|
5
|
%
|
|
30,863
|
|
|
10
|
%
|
|||||
|
Depreciation and amortization
|
268,979
|
|
|
272,214
|
|
|
266,423
|
|
|
(3,235
|
)
|
|
(1
|
)%
|
|
5,791
|
|
|
2
|
%
|
|||||
|
Total operating expenses
|
3,585,091
|
|
|
3,391,370
|
|
|
3,061,425
|
|
|
193,721
|
|
|
6
|
%
|
|
329,945
|
|
|
11
|
%
|
|||||
|
Income from operations
|
1,432,129
|
|
|
1,178,688
|
|
|
1,119,670
|
|
|
253,441
|
|
|
22
|
%
|
|
59,018
|
|
|
5
|
%
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
(331,225
|
)
|
|
(299,103
|
)
|
|
(269,010
|
)
|
|
(32,122
|
)
|
|
(11
|
)%
|
|
(30,093
|
)
|
|
(11
|
)%
|
|||||
|
Loss on extinguishment of debt and credit facilities, net
|
(24,229
|
)
|
|
—
|
|
|
—
|
|
|
(24,229
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Loss on change in value of derivatives
|
—
|
|
|
—
|
|
|
(34,485
|
)
|
|
—
|
|
|
—
|
%
|
|
34,485
|
|
|
100
|
%
|
|||||
|
Other income
|
14,985
|
|
|
12,379
|
|
|
14,611
|
|
|
2,606
|
|
|
21
|
%
|
|
(2,232
|
)
|
|
(15
|
)%
|
|||||
|
Total other expense
|
(340,469
|
)
|
|
(286,724
|
)
|
|
(288,884
|
)
|
|
(53,745
|
)
|
|
(19
|
)%
|
|
2,160
|
|
|
1
|
%
|
|||||
|
Income before income taxes
|
1,091,660
|
|
|
891,964
|
|
|
830,786
|
|
|
199,696
|
|
|
22
|
%
|
|
61,178
|
|
|
7
|
%
|
|||||
|
Income tax expense
|
(345,727
|
)
|
|
(382,240
|
)
|
|
(337,545
|
)
|
|
36,513
|
|
|
10
|
%
|
|
(44,695
|
)
|
|
(13
|
)%
|
|||||
|
Net income
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
$
|
236,209
|
|
|
46
|
%
|
|
$
|
16,483
|
|
|
3
|
%
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, subscriber revenue was
$4,196,852
and
$3,824,793
, respectively,
an increase
of
10%
, or
$372,059
. The period over period increase was primarily attributable to an
8%
increase in the daily weighted average number of subscribers as well as a
3%
increase in average monthly revenue per subscriber resulting from certain rate increases.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, subscriber revenue was
$3,824,793
and
$3,554,302
, respectively,
an increase
of
8%
, or
$270,491
. The period over period increase was primarily attributable to an
8%
increase in the daily weighted average number of subscribers as well as a
1%
increase in average monthly revenue per subscriber resulting from certain rate increases.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, advertising revenue was
$138,231
and
$122,292
, respectively,
an increase
of
13%
, or
$15,939
. The increase was primarily due to a greater number of advertising spots sold and transmitted as well as increases in rates charged per spot.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, advertising revenue was
$122,292
and
$100,982
, respectively,
an increase
of
21%
, or
$21,310
. The increase was primarily due to a greater number of advertising spots sold and transmitted as well as increases in rates charged per spot.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, equipment revenue was
$118,947
and
$110,923
, respectively,
an increase
of
7%
, or
$8,024
. The increase was driven by an increase in OEM production and an increase in royalty revenue on certain modules starting in the second quarter of 2016, partially offset by lower revenue generated through our distributors and direct to consumer business.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, equipment revenue was
$110,923
and
$104,661
, respectively,
an increase
of
6%
, or
$6,262
. The increase was driven by royalties from higher OEM production and sales to distributors, partially offset by lower direct to consumer sales.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, other revenue was
$563,190
and
$512,050
, respectively,
an increase
of
10%
, or
$51,140
. The period over period increase was primarily driven by additional revenues from the U.S. Music Royalty Fee due to an increase in the number of subscribers and subscribers paying at a higher rate of 13.9%. These increases were offset by lower non-recurring engineering fees associated with our connected vehicle services, lower activation revenues from our Canadian affiliate and a change in accounting for a programming contract in the third quarter of 2015.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, other revenue was
$512,050
and
$421,150
, respectively,
an increase
of
22%
, or
$90,900
. The increase was driven by revenues from the U.S. Music Royalty Fee as the number of subscribers subject to the 13.9% rate increased along with an overall increase in subscribers, higher revenue generated from our connected vehicle services, and increased revenue from our Canadian affiliate.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, revenue share and royalties were
$1,108,515
and
$1,034,832
, respectively,
an increase
of
7%
, or
$73,683
, but
decreased
as a percentage of total revenue. The increase was due to overall greater revenues subject to royalty and revenue sharing arrangements, a 5% increase in the statutory royalty rate applicable to our use of post-1972 recordings, and $45,900 related to music royalty legal settlements and reserves recorded in the fourth quarter of 2016. The increase was mitigated by $128,256 in expense recorded during the twelve months ended December 31, 2015 for the portion of the settlement of the
Capitol Records LLC et al. v. Sirius XM Radio Inc
. lawsuit
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, revenue share and royalties were
$1,034,832
and
$810,028
, respectively,
an increase
of
28%
, or
$224,804
, and
increased
as a percentage of total revenue. The increase was primarily due to $128,256 in expense recorded during the year ended December 31, 2015 for the portion of the settlement of the
Capitol Records LLC et al. v. Sirius XM Radio Inc.
lawsuit related to our use of pre-1972 sound recordings. Revenue share and royalties also increased due to greater revenues subject to royalty and revenue sharing arrangements and a 5.3% increase in the statutory royalty rate for the performance of post-1972 sound recordings.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, programming and content expenses were
$353,779
and
$293,091
, respectively,
an increase
of
21%
, or
$60,688
, and
increased
as a percentage of total revenue. The increase was primarily due to renewed programming licenses as well as increased talent and personnel-related costs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, programming and content expenses were
$293,091
and
$297,313
, respectively,
a decrease
of
1%
, or
$4,222
, and
decreased
as a percentage of total revenue. The decrease was primarily due to the termination of certain programming agreements, partially offset by the addition of new programming arrangements and personnel-related costs.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, customer service and billing expenses were
$387,131
and
$377,908
, respectively,
an increase
of
2%
, or
$9,223
, but
decreased
as a percentage of total revenue. The increase was primarily due to costs associated with a higher subscriber base driving increased bad debt expenses, transaction fees, and call center costs, partially offset by lower personnel-related costs and the classification of wireless transmission costs related to our connected vehicle services to Satellite and transmission expense in 2016.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, customer service and billing expenses were
$377,908
and
$370,585
, respectively,
an increase
of
2%
, or
$7,323
, but
decreased
as a percentage of total revenue. The increase was primarily due to a higher subscriber base driving increased transaction fees, bad debt expense and personnel-related costs, partially offset by efficiencies achieved from management initiatives implemented at call centers operated by our vendors.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, satellite and transmission expenses were
$103,020
and
$94,609
, respectively,
an increase
of
9%
, or
$8,411
, but
decreased
as a percentage of total revenue. We recorded a loss on disposal of certain obsolete satellite parts of $12,912 in the second quarter of 2016 and a loss on disposal of certain obsolete terrestrial repeaters and related parts of $7,384 in the fourth quarter of 2015. Excluding the losses on disposal of these assets, the increase was driven by inclusion of wireless transmission costs related to our connected vehicle services that were previously recorded to Customer service and billing expense in 2015, partially offset by lower web streaming costs from in-sourcing certain activities.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, satellite and transmission expenses were
$94,609
and
$86,013
, respectively,
an increase
of
10%
, or
$8,596
, and
increased
as a percentage of total revenue. The increase was primarily due to the loss on disposal of certain obsolete terrestrial repeaters and related parts of $7,384, and higher costs associated with our Internet streaming operations, partially offset by lower satellite insurance costs.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, cost of equipment was
$40,882
and
$42,724
, respectively,
a decrease
of
4%
, or
$1,842
, and
decreased
as a percentage of equipment revenue. The decrease was primarily due to lower aftermarket and direct to consumer sales, partially offset by higher inventory reserves.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, cost of equipment was
$42,724
and
$44,397
, respectively,
a decrease
of
4%
, or
$1,673
, and
decreased
as a percentage of equipment revenue. The decrease was primarily due to lower direct to consumer sales, partially offset by higher sales to distributors.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, subscriber acquisition costs were
$512,809
and
$532,599
, respectively,
a decrease
of
4%
, or
$19,790
, and
decreased
as a percentage of total revenue. The decrease was driven by lower subsidized costs related to the transition of chipsets and reductions to OEM hardware subsidy rates, partially offset by higher radio installations.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, subscriber acquisition costs were
$532,599
and
$493,464
, respectively,
an increase
of
8%
, or
$39,135
, but
decreased
as a percentage of total revenue. Increased costs related to a larger number of satellite radio installations in new vehicles which were partially offset by improved OEM and chipset subsidy rates per vehicle.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, sales and marketing expenses were
$386,724
and
$354,189
, respectively,
an increase
of
9%
, or
$32,535
, but
decreased
as a percentage of total revenue. The increase was primarily due to additional subscriber communications, retention programs and acquisition campaigns as well as higher personnel-related costs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, sales and marketing expenses were
$354,189
and
$336,480
, respectively,
an increase
of
5%
, or
$17,709
, but
decreased
as a percentage of total revenue. The increase was primarily due to additional subscriber communications, retention programs and acquisition campaigns as well as higher personnel-related costs.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, engineering, design and development expenses were
$82,146
and
$64,403
, respectively,
an increase
of
28%
, or
$17,743
, and
increased
as a percentage of total revenue. The increase was primarily driven by the inclusion of personnel-related costs from our connected vehicle services that were previously recorded in Sales and marketing and General and administrative expense in 2015, partially offset by lower research and development costs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, engineering, design and development expenses were
$64,403
and
$62,784
, respectively,
an increase
of
3%
, or
$1,619
, and
decreased
as a percentage of total revenue. The increase was driven primarily by additional costs associated with streaming development, partially offset by lower personnel costs.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, general and administrative expenses were
$341,106
and
$324,801
, respectively,
an increase
of
5%
, or
$16,305
, but
decreased
as a percentage of total revenue. The increase was primarily driven by consulting and legal costs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, general and administrative expenses were
$324,801
and
$293,938
, respectively,
an increase
of
10%
, or
$30,863
, and
increased
as a percentage of total revenue. The increase was driven primarily by higher personnel costs, reserves for consumer legal settlements and facilities costs, partially offset by insurance recoveries and lower professional fees related to the proposal made in January 2014 by Liberty Media to acquire the balance of our common stock not already owned by it.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, depreciation and amortization expense was
$268,979
and
$272,214
, respectively,
a decrease
of
1%
, or
$3,235
, and
decreased
as a percentage of total revenue. Depreciation decreased as certain satellites reached the end of their estimated service lives offset by additional assets placed in-service.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, depreciation and amortization expense was
$272,214
and
$266,423
, respectively,
an increase
of
2%
, or
$5,791
, but
decreased
as a percentage of total revenue. The increase was driven by additional software placed in-service, partially offset by a reduction of amortization associated with the stepped-up basis in assets acquired in the Merger (including intangible assets, property and equipment) through the end of their estimated service lives and certain satellites reaching the end of their estimated service lives.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, interest expense was
$331,225
and
$299,103
, respectively,
an increase
of
11%
, or
$32,122
. The increase was primarily due to higher average debt during the year ended December 31, 2016 compared to the year ended December 31, 2015.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, interest expense was
$299,103
and
$269,010
, respectively,
an increase
of
11%
, or
$30,093
. The increase was primarily due to higher average debt during the year ended December 31, 2015 compared to the year ended December 31, 2014. The increase was partially offset by lower average interest rates resulting from the redemption and conversion of higher interest rate debt during 2014.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, loss on extinguishment of debt and credit facilities, net, was
$24,229
and
$0
, respectively. During the year ended
December 31, 2016
, a loss was recorded on the redemption of our then outstanding 5.875% Senior Notes due 2020.
|
|
•
|
2015
vs.
2014
: There was no loss on extinguishment of debt and credit facilities for the years ended
December 31, 2015
and
2014
.
|
|
•
|
2016
vs.
2015
: There was no loss on change in value of derivatives for the years ended
December 31, 2016
and
2015
.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, the loss on change in value of derivatives was
$0
and
$34,485
, respectively. The loss in 2014 resulted from a change in the market value of our common stock to be purchased under the share repurchase agreement with Liberty Media. On April 25, 2014, we completed the final purchase installment under this share repurchase agreement and repurchased $340,000 of our shares of common stock from Liberty Media at a price of $3.66 per share.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, other income was
$14,985
and
$12,379
, respectively. Other income for the year ended December 31, 2016 was primarily driven by our share of Sirius XM Canada’s net income and dividends received from Sirius XM Canada in excess of our investment. Other income for the year ended December 31, 2015 was driven by dividends received from Sirius XM Canada in excess of our investment.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, other income was
$12,379
and
$14,611
, respectively. Other income for the year ended December 31, 2015 was driven by dividends received from Sirius XM Canada in excess of our investment. Other income for the year ended December 31, 2014 was driven by our share of Sirius XM Canada’s net income and a gain from the conversion of certain debentures into shares of Sirius XM Canada, partially offset by the amortization expense related to our equity method intangible assets.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, income tax expense was
$345,727
and
$382,240
, respectively. Our annual effective tax rate for the year ended December 31, 2016 was
31.7%
. In the fourth quarter of 2016, we recognized a
$66,326
Federal tax credit under the Protecting Americans from Tax Hikes Act of 2015 related to research and development activities, which reduced our effective tax rate by
6.1%
.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, income tax expense was
$382,240
and
$337,545
, respectively. Our annual effective tax rate for the year ended December 31, 2015 was
42.9%
, which was impacted by tax law changes in the District of Columbia and New York City. The tax law change in the District of Columbia will reduce our future taxes and use less of certain net operating losses in the future. The District of Columbia tax law change resulted in a $44,392 increase in our valuation allowance during the year ended December 31, 2015. The tax law change in New York City will increase certain net operating losses to be utilized in the future. The New York City tax law change resulted in a $14,831 increase in our deferred tax asset during the year ended December 31, 2015. Our effective tax rate for the year ended December 31, 2014 was 40.6% primarily due to the impact of the loss on change in fair value of the derivative related to the share repurchase agreement with Liberty Media.
|
|
|
As of December 31,
|
|
2016 vs 2015 Change
|
|
2015 vs 2014 Change
|
|||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
(a)
|
|
%
|
|||||||
|
Self-pay subscribers
|
25,951
|
|
|
24,288
|
|
|
22,523
|
|
|
1,663
|
|
|
7
|
%
|
|
1,765
|
|
|
8
|
%
|
|
Paid promotional subscribers
|
5,395
|
|
|
5,306
|
|
|
4,788
|
|
|
89
|
|
|
2
|
%
|
|
517
|
|
|
11
|
%
|
|
Ending subscribers
|
31,346
|
|
|
29,594
|
|
|
27,311
|
|
|
1,752
|
|
|
6
|
%
|
|
2,283
|
|
|
8
|
%
|
|
(a)
|
Amounts may not sum as a result of rounding.
|
|
|
For the Years Ended December 31,
|
|
2016 vs 2015 Change
|
|
2015 vs 2014 Change
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Self-pay subscribers
|
1,663
|
|
|
1,765
|
|
|
1,441
|
|
|
(102
|
)
|
|
(6
|
)%
|
|
324
|
|
|
22
|
%
|
|||||
|
Paid promotional subscribers
|
89
|
|
|
517
|
|
|
311
|
|
|
(428
|
)
|
|
(83
|
)%
|
|
206
|
|
|
66
|
%
|
|||||
|
Net additions
(a)
|
1,752
|
|
|
2,283
|
|
|
1,752
|
|
|
(531
|
)
|
|
(23
|
)%
|
|
531
|
|
|
30
|
%
|
|||||
|
Daily weighted average number of subscribers
|
30,494
|
|
|
28,337
|
|
|
26,284
|
|
|
2,157
|
|
|
8
|
%
|
|
2,053
|
|
|
8
|
%
|
|||||
|
Average self-pay monthly churn
|
1.9
|
%
|
|
1.8
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
6
|
%
|
|
(0.1
|
)%
|
|
(5
|
)%
|
|||||
|
New vehicle consumer conversion rate
|
39
|
%
|
|
40
|
%
|
|
41
|
%
|
|
(1
|
)%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
(2
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
ARPU
|
$
|
12.91
|
|
|
$
|
12.53
|
|
|
$
|
12.38
|
|
|
$
|
0.38
|
|
|
3
|
%
|
|
$
|
0.15
|
|
|
1
|
%
|
|
SAC, per installation
|
$
|
31
|
|
|
$
|
33
|
|
|
$
|
34
|
|
|
$
|
(2
|
)
|
|
(6
|
)%
|
|
$
|
(1
|
)
|
|
(3
|
)%
|
|
Customer service and billing expenses, per average subscriber
|
$
|
1.00
|
|
|
$
|
1.01
|
|
|
$
|
1.07
|
|
|
$
|
(0.01
|
)
|
|
(1
|
)%
|
|
$
|
(0.06
|
)
|
|
(6
|
)%
|
|
Adjusted EBITDA
|
$
|
1,875,775
|
|
|
$
|
1,657,617
|
|
|
$
|
1,467,775
|
|
|
$
|
218,158
|
|
|
13
|
%
|
|
$
|
189,842
|
|
|
13
|
%
|
|
Free cash flow
|
$
|
1,509,113
|
|
|
$
|
1,315,193
|
|
|
$
|
1,155,776
|
|
|
$
|
193,920
|
|
|
15
|
%
|
|
$
|
159,417
|
|
|
14
|
%
|
|
Diluted weighted average common shares outstanding (GAAP)
|
4,964,728
|
|
|
5,435,166
|
|
|
5,862,020
|
|
|
(470,438
|
)
|
|
(9
|
)%
|
|
(426,854
|
)
|
|
(7
|
)%
|
|||||
|
(a)
|
Amounts may not sum as a result of rounding.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, net additions were
1,752 thousand
and
2,283 thousand
, respectively,
a decrease
of
23%
, or 531 thousand. The period over period decrease was due to a decrease in net additions of paid promotional subscribers as a result of slower growth in vehicle sales. The decrease in self-pay net additions was due to increases in deactivations from our larger subscriber base which were largely offset by trial conversions and subscriber win back programs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, net additions were
2,283 thousand
and
1,752 thousand
, respectively, an increase of
30%
, or
531 thousand
. The increase in subscribers was primarily due to increases in original and subsequent owner trial conversions, as well as increases in shipments by OEMs offering paid trials and activations of inactive radios, partially offset by higher deactivations related to vehicle turnover and non-pay churn resulting from changes in telemarketing practices following the Federal Communications Commission’s July 10, 2015 order relating to the Telephone Consumer Protection Act of 1991.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, our average self-pay monthly churn rate was
1.9%
and
1.8%
, respectively. The increase was due to an increase in vehicle-related, non-pay, and to a lesser extent voluntary churn.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, our average self-pay monthly churn rate was
1.8%
and
1.9%
, respectively. The decrease in churn was due to a reduction in the total number of subscribers leaving for voluntary reasons.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, our new vehicle consumer conversion rate was
39%
and
40%
, respectively. The decrease in conversion was primarily due to certain manual dialing inefficiencies introduced by our call center vendors as a precautionary response to the Federal Communications Commission’s July 10, 2015 order relating to the Telephone Consumer Protection Act of 1991, increased vehicle penetration rate, and lower conversion of first-time buyers and lessees of satellite radio enabled cars.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, our new vehicle consumer conversion rate was
40%
and
41%
, respectively. The decrease in conversion was primarily due to an increased vehicle penetration rate and the effect of the suspension of certain outbound calling efforts by our vendors as they evaluated the Federal Communications Commission’s July 10, 2015 order relating to the Telephone Consumer Protection Act of 1991, partially offset by improvements in converting previously active subscribers during a trial.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, ARPU was
$12.91
and
$12.53
, respectively. The increase was driven primarily by increases in certain of our subscription rates, partially offset by growth in subscription discounts offered through customer acquisition and retention programs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, ARPU was
$12.53
and
$12.38
, respectively. The increase was driven primarily by increases in certain of our subscription rates, partially offset by growth in subscription discounts and limited channel plans offered through customer acquisition and retention programs, and a shift to longer-term promotional data service plans with lower rates.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, SAC, per installation, was
$31
and
$33
, respectively. The decrease was driven by lower subsidized costs related to the transition of chipsets as well as lower OEM hardware subsidy rates.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, SAC, per installation, was
$33
and
$34
, respectively. The decrease was primarily due to lower subsidies on chipsets and improvements in contractual OEM hardware subsidy rates.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, customer service and billing expenses, per average subscriber, were
$1.00
and
$1.01
, respectively. The decrease was primarily related to efficiencies achieved from call center process enhancements, partially offset by increased bad debt expense.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, customer service and billing expenses, per average subscriber, were
$1.01
and
$1.07
, respectively. The decrease was driven primarily by efficiencies achieved from management initiatives implemented at call centers operated by our vendors, as well as a decrease in the rate at which subscribers call to cancel service.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, adjusted EBITDA was
$1,875,775
and
$1,657,617
, respectively,
an increase
of
13%
, or
$218,158
. The increase was due to growth in revenues primarily as a result of the increase in our subscriber base and certain of our subscription rates and lower subscriber acquisition costs, partially offset by higher revenue share and royalties costs due to growth in our revenues and royalty rates, programming and content, sales and marketing, and general and administrative costs.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, adjusted EBITDA was
$1,657,617
and
$1,467,775
, respectively,
an increase
of
13%
, or
$189,842
. The increase was due to growth in adjusted revenues primarily as a result of the increase in our subscriber base and certain of our subscription rates, partially offset by higher costs associated with the growth in our revenues and subscriber base.
|
|
•
|
2016
vs.
2015
: For the years ended
December 31, 2016
and
2015
, free cash flow was
$1,509,113
and
$1,315,193
, respectively,
an increase
of
$193,920
, or
15%
. The increase was primarily driven by higher net cash provided by operating activities resulting from improved operating performance; partially offset by an increase in additions to property and equipment resulting primarily from new satellite construction. The $210,000 pre-1972 sound recordings legal settlement payment made in 2015 was excluded from free cash flow.
|
|
•
|
2015
vs.
2014
: For the years ended
December 31, 2015
and
2014
, free cash flow was
$1,315,193
and
$1,155,776
, respectively,
an increase
of
$159,417
, or
14%
. Excluding the $210,000 pre-1972 sound recordings legal settlement payment made in 2015, the increase was primarily driven by higher net cash provided by operating activities from improved operating performance, and higher collections from subscribers, partially offset by higher interest payments.
|
|
|
For the Years Ended December 31,
|
|
|
|
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
|
|
2015 vs 2014
|
||||||||||
|
Net cash provided by operating activities
|
$
|
1,719,237
|
|
|
$
|
1,244,051
|
|
|
$
|
1,253,244
|
|
|
$
|
475,186
|
|
|
$
|
(9,193
|
)
|
|
Net cash used in investing activities
|
(210,124
|
)
|
|
(138,858
|
)
|
|
(96,324
|
)
|
|
(71,266
|
)
|
|
(42,534
|
)
|
|||||
|
Net cash used in financing activities
|
(1,407,012
|
)
|
|
(1,141,079
|
)
|
|
(1,144,001
|
)
|
|
(265,933
|
)
|
|
2,922
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
102,101
|
|
|
(35,886
|
)
|
|
12,919
|
|
|
137,987
|
|
|
(48,805
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
111,838
|
|
|
147,724
|
|
|
134,805
|
|
|
(35,886
|
)
|
|
12,919
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
213,939
|
|
|
$
|
111,838
|
|
|
$
|
147,724
|
|
|
$
|
102,101
|
|
|
$
|
(35,886
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income:
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
Add back items excluded from Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||
|
Purchase price accounting adjustments:
|
|
|
|
|
|
|
|
|
|||
|
Revenues
|
7,251
|
|
|
7,251
|
|
|
7,251
|
|
|||
|
Operating expenses
|
—
|
|
|
(1,394
|
)
|
|
(3,781
|
)
|
|||
|
Sound recording legal settlements and reserves
|
45,900
|
|
|
109,164
|
|
|
—
|
|
|||
|
Loss on disposal of assets
|
12,912
|
|
|
7,384
|
|
|
—
|
|
|||
|
Loss on change in value of derivatives
|
—
|
|
|
—
|
|
|
34,485
|
|
|||
|
Share-based payment expense
|
108,604
|
|
|
84,310
|
|
|
78,212
|
|
|||
|
Depreciation and amortization
|
268,979
|
|
|
272,214
|
|
|
266,423
|
|
|||
|
Interest expense
|
331,225
|
|
|
299,103
|
|
|
269,010
|
|
|||
|
Loss on extinguishment of debt and credit facilities, net
|
24,229
|
|
|
—
|
|
|
—
|
|
|||
|
Other income
|
(14,985
|
)
|
|
(12,379
|
)
|
|
(14,611
|
)
|
|||
|
Income tax expense
|
345,727
|
|
|
382,240
|
|
|
337,545
|
|
|||
|
Adjusted EBITDA
|
$
|
1,875,775
|
|
|
$
|
1,657,617
|
|
|
$
|
1,467,775
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Subscriber revenue, excluding connected vehicle services
|
$
|
4,108,547
|
|
|
$
|
3,726,340
|
|
|
$
|
3,466,050
|
|
|
Add: advertising revenue
|
138,231
|
|
|
122,292
|
|
|
100,982
|
|
|||
|
Add: other subscription-related revenue
|
478,063
|
|
|
410,644
|
|
|
336,408
|
|
|||
|
|
$
|
4,724,841
|
|
|
$
|
4,259,276
|
|
|
$
|
3,903,440
|
|
|
Daily weighted average number of subscribers
|
30,494
|
|
|
28,337
|
|
|
26,284
|
|
|||
|
ARPU
|
$
|
12.91
|
|
|
$
|
12.53
|
|
|
$
|
12.38
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Customer service and billing expenses, excluding connected vehicle services
|
$
|
367,978
|
|
|
$
|
346,789
|
|
|
$
|
340,094
|
|
|
Less: share-based payment expense
|
(3,735
|
)
|
|
(2,982
|
)
|
|
(2,780
|
)
|
|||
|
|
$
|
364,243
|
|
|
$
|
343,807
|
|
|
$
|
337,314
|
|
|
Daily weighted average number of subscribers
|
30,494
|
|
|
28,337
|
|
|
26,284
|
|
|||
|
Customer service and billing expenses, per average subscriber
|
$
|
1.00
|
|
|
$
|
1.01
|
|
|
$
|
1.07
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flow information
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
1,719,237
|
|
|
$
|
1,244,051
|
|
|
$
|
1,253,244
|
|
|
Net cash used in investing activities
|
$
|
(210,124
|
)
|
|
$
|
(138,858
|
)
|
|
$
|
(96,324
|
)
|
|
Net cash used in financing activities
|
$
|
(1,407,012
|
)
|
|
$
|
(1,141,079
|
)
|
|
$
|
(1,144,001
|
)
|
|
Free Cash Flow
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
1,719,237
|
|
|
$
|
1,244,051
|
|
|
$
|
1,253,244
|
|
|
Additions to property and equipment
|
(205,829
|
)
|
|
(134,892
|
)
|
|
(121,646
|
)
|
|||
|
Purchases of restricted and other investments
|
(4,295
|
)
|
|
(3,966
|
)
|
|
—
|
|
|||
|
Return of capital from investment in unconsolidated entity
|
—
|
|
|
—
|
|
|
24,178
|
|
|||
|
Pre-1972 sound recordings legal settlement
|
—
|
|
|
210,000
|
|
|
—
|
|
|||
|
Free cash flow
|
$
|
1,509,113
|
|
|
$
|
1,315,193
|
|
|
$
|
1,155,776
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Subscriber acquisition costs
|
$
|
512,809
|
|
|
$
|
532,599
|
|
|
$
|
493,464
|
|
|
Less: margin from sales of radios and accessories
|
(78,065
|
)
|
|
(68,199
|
)
|
|
(60,264
|
)
|
|||
|
|
$
|
434,744
|
|
|
$
|
464,400
|
|
|
$
|
433,200
|
|
|
Installations
|
14,203
|
|
|
14,041
|
|
|
12,788
|
|
|||
|
SAC, per installation
|
$
|
31
|
|
|
$
|
33
|
|
|
$
|
34
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
SIRIUS XM HOLDINGS INC.
|
||
|
|
|
|
|
By:
|
|
/s/ D
AVID
J. F
REAR
|
|
|
|
David J. Frear
|
|
|
|
Senior Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ G
REGORY
B. M
AFFEI
|
|
Chairman of the Board of Directors and Director
|
February 2, 2017
|
|
(Gregory B. Maffei)
|
|
||
|
/s/ J
AMES
E.
M
EYER
|
|
Chief Executive Officer and Director (Principal Executive Officer)
|
February 2, 2017
|
|
(
James E. Meyer)
|
|
||
|
/s/ D
AVID
J. F
REAR
|
|
Senior Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
February 2, 2017
|
|
(
David J. Frear)
|
|
||
|
/s/ T
HOMAS
D. B
ARRY
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
February 2, 2017
|
|
(Thomas D. Barry)
|
|
||
|
/s/ J
OAN
L. A
MBLE
|
|
Director
|
February 2, 2017
|
|
(Joan L. Amble)
|
|
||
|
/s/ G
EORGE
W. B
ODENHEIMER
|
|
Director
|
February 2, 2017
|
|
(George W. Bodenheimer)
|
|
||
|
/s/ M
ARK
D. C
ARLETON
|
|
Director
|
February 2, 2017
|
|
(Mark D. Carleton
)
|
|
||
|
/s/ E
DDY
W. H
ARTENSTEIN
|
|
Director
|
February 2, 2017
|
|
(Eddy W. Hartenstein)
|
|
||
|
/s/ J
AMES
P. H
OLDEN
|
|
Director
|
February 2, 2017
|
|
(James P. Holden)
|
|
||
|
/s/ E
VAN
D. M
ALONE
|
|
Director
|
February 2, 2017
|
|
(Evan D
. Malone)
|
|
||
|
/s/ J
AMES
F. M
OONEY
|
|
Director
|
February 2, 2017
|
|
(James F. Mooney)
|
|
||
|
/s/ C
ARL
E. V
OGEL
|
|
Director
|
February 2, 2017
|
|
(Carl E. Vogel)
|
|
||
|
/s/ V
ANESSA
A. W
ITTMAN
|
|
Director
|
February 2, 2017
|
|
(Vanessa A. Wittman)
|
|
||
|
/s/ D
AVID
M. Z
ASLAV
|
|
Director
|
February 2, 2017
|
|
(David M. Zaslav)
|
|
||
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(in thousands, except per share data)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Subscriber revenue
|
|
$
|
4,196,852
|
|
|
$
|
3,824,793
|
|
|
$
|
3,554,302
|
|
|
Advertising revenue
|
|
138,231
|
|
|
122,292
|
|
|
100,982
|
|
|||
|
Equipment revenue
|
|
118,947
|
|
|
110,923
|
|
|
104,661
|
|
|||
|
Other revenue
|
|
563,190
|
|
|
512,050
|
|
|
421,150
|
|
|||
|
Total revenue
|
|
5,017,220
|
|
|
4,570,058
|
|
|
4,181,095
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cost of services:
|
|
|
|
|
|
|
||||||
|
Revenue share and royalties
|
|
1,108,515
|
|
|
1,034,832
|
|
|
810,028
|
|
|||
|
Programming and content
|
|
353,779
|
|
|
293,091
|
|
|
297,313
|
|
|||
|
Customer service and billing
|
|
387,131
|
|
|
377,908
|
|
|
370,585
|
|
|||
|
Satellite and transmission
|
|
103,020
|
|
|
94,609
|
|
|
86,013
|
|
|||
|
Cost of equipment
|
|
40,882
|
|
|
42,724
|
|
|
44,397
|
|
|||
|
Subscriber acquisition costs
|
|
512,809
|
|
|
532,599
|
|
|
493,464
|
|
|||
|
Sales and marketing
|
|
386,724
|
|
|
354,189
|
|
|
336,480
|
|
|||
|
Engineering, design and development
|
|
82,146
|
|
|
64,403
|
|
|
62,784
|
|
|||
|
General and administrative
|
|
341,106
|
|
|
324,801
|
|
|
293,938
|
|
|||
|
Depreciation and amortization
|
|
268,979
|
|
|
272,214
|
|
|
266,423
|
|
|||
|
Total operating expenses
|
|
3,585,091
|
|
|
3,391,370
|
|
|
3,061,425
|
|
|||
|
Income from operations
|
|
1,432,129
|
|
|
1,178,688
|
|
|
1,119,670
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(331,225
|
)
|
|
(299,103
|
)
|
|
(269,010
|
)
|
|||
|
Loss on extinguishment of debt and credit facilities, net
|
|
(24,229
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on change in value of derivatives
|
|
—
|
|
|
—
|
|
|
(34,485
|
)
|
|||
|
Other income
|
|
14,985
|
|
|
12,379
|
|
|
14,611
|
|
|||
|
Total other expense
|
|
(340,469
|
)
|
|
(286,724
|
)
|
|
(288,884
|
)
|
|||
|
Income before income taxes
|
|
1,091,660
|
|
|
891,964
|
|
|
830,786
|
|
|||
|
Income tax expense
|
|
(345,727
|
)
|
|
(382,240
|
)
|
|
(337,545
|
)
|
|||
|
Net income
|
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
Foreign currency translation adjustment, net of tax
|
|
363
|
|
|
(100
|
)
|
|
(94
|
)
|
|||
|
Total comprehensive income
|
|
$
|
746,296
|
|
|
$
|
509,624
|
|
|
$
|
493,147
|
|
|
Net income per common share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Diluted
|
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
4,917,050
|
|
|
5,375,707
|
|
|
5,788,944
|
|
|||
|
Diluted
|
|
4,964,728
|
|
|
5,435,166
|
|
|
5,862,020
|
|
|||
|
Dividends declared per common share
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of December 31,
|
||||||
|
(in thousands, except per share data)
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
213,939
|
|
|
$
|
111,838
|
|
|
Receivables, net
|
223,029
|
|
|
234,782
|
|
||
|
Inventory, net
|
20,363
|
|
|
22,295
|
|
||
|
Related party current assets
|
6,170
|
|
|
5,941
|
|
||
|
Prepaid expenses and other current assets
|
179,148
|
|
|
187,033
|
|
||
|
Total current assets
|
642,649
|
|
|
561,889
|
|
||
|
Property and equipment, net
|
1,398,693
|
|
|
1,415,401
|
|
||
|
Intangible assets, net
|
2,544,801
|
|
|
2,593,346
|
|
||
|
Goodwill
|
2,205,107
|
|
|
2,205,107
|
|
||
|
Related party long-term assets
|
8,918
|
|
|
—
|
|
||
|
Deferred tax assets
|
1,084,330
|
|
|
1,115,731
|
|
||
|
Other long-term assets
|
119,097
|
|
|
155,188
|
|
||
|
Total assets
|
$
|
8,003,595
|
|
|
$
|
8,046,662
|
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
713,034
|
|
|
$
|
625,313
|
|
|
Accrued interest
|
114,633
|
|
|
91,655
|
|
||
|
Current portion of deferred revenue
|
1,832,609
|
|
|
1,771,915
|
|
||
|
Current maturities of long-term debt
|
5,485
|
|
|
4,764
|
|
||
|
Related party current liabilities
|
2,840
|
|
|
2,840
|
|
||
|
Total current liabilities
|
2,668,601
|
|
|
2,496,487
|
|
||
|
Deferred revenue
|
176,319
|
|
|
157,609
|
|
||
|
Long-term debt
|
5,842,764
|
|
|
5,443,614
|
|
||
|
Related party long-term liabilities
|
7,955
|
|
|
10,795
|
|
||
|
Deferred tax liabilities
|
6,418
|
|
|
6,681
|
|
||
|
Other long-term liabilities
|
93,553
|
|
|
97,967
|
|
||
|
Total liabilities
|
8,795,610
|
|
|
8,213,153
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
Stockholders’ (deficit) equity:
|
|
|
|
|
|
||
|
Common stock, par value $0.001; 9,000,000 shares authorized; 4,746,047 and 5,153,451 shares issued; 4,740,947 and 5,147,647 outstanding at December 31, 2016 and December 31, 2015, respectively
|
4,745
|
|
|
5,153
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
(139
|
)
|
|
(502
|
)
|
||
|
Additional paid-in capital
|
3,117,666
|
|
|
4,783,795
|
|
||
|
Treasury stock, at cost; 5,100 and 5,804 shares of common stock at December 31, 2016 and December 31, 2015, respectively
|
(22,906
|
)
|
|
(23,727
|
)
|
||
|
Accumulated deficit
|
(3,891,381
|
)
|
|
(4,931,210
|
)
|
||
|
Total stockholders’ (deficit) equity
|
(792,015
|
)
|
|
(166,491
|
)
|
||
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
8,003,595
|
|
|
$
|
8,046,662
|
|
|
|
|
Common Stock
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Additional
Paid-in Capital |
|
Treasury Stock
|
|
Accumulated
Deficit |
|
Total
Stockholders’ (Deficit) Equity |
||||||||||||||||||
|
(in thousands)
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
||||||||||||||||||
|
Balance at January 1, 2014
|
|
6,096,220
|
|
|
$
|
6,096
|
|
|
$
|
(308
|
)
|
|
$
|
8,674,129
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,934,175
|
)
|
|
$
|
2,745,742
|
|
|
Comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
493,241
|
|
|
493,147
|
|
||||||
|
Share-based payment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,212
|
|
||||||
|
Exercise of options and vesting of restricted stock units
|
|
15,960
|
|
|
16
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331
|
|
||||||
|
Minimum withholding taxes on net share settlement of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,320
|
)
|
||||||
|
Conversion of Exchangeable Notes to common stock
|
|
272,856
|
|
|
273
|
|
|
—
|
|
|
502,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502,370
|
|
||||||
|
Issuance of common stock upon exercise of warrants
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
739,016
|
|
|
(2,472,645
|
)
|
|
—
|
|
|
(2,472,645
|
)
|
||||||
|
Common stock retired
|
|
(731,606
|
)
|
|
(732
|
)
|
|
—
|
|
|
(2,445,879
|
)
|
|
(731,606
|
)
|
|
2,446,611
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at December 31, 2014
|
|
5,653,529
|
|
|
$
|
5,653
|
|
|
$
|
(402
|
)
|
|
$
|
6,771,554
|
|
|
7,410
|
|
|
$
|
(26,034
|
)
|
|
$
|
(5,440,934
|
)
|
|
$
|
1,309,837
|
|
|
Comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509,724
|
|
|
509,624
|
|
||||||
|
Share-based payment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,310
|
|
||||||
|
Exercise of options and vesting of restricted stock units
|
|
19,740
|
|
|
20
|
|
|
—
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||||
|
Minimum withholding taxes on net share settlement of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,575
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,575
|
)
|
||||||
|
Issuance of common stock upon exercise of warrants
|
|
6,010
|
|
|
6
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524,222
|
|
|
(2,015,947
|
)
|
|
—
|
|
|
(2,015,947
|
)
|
||||||
|
Common stock retired
|
|
(525,828
|
)
|
|
(526
|
)
|
|
—
|
|
|
(2,017,728
|
)
|
|
(525,828
|
)
|
|
2,018,254
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at December 31, 2015
|
|
5,153,451
|
|
|
$
|
5,153
|
|
|
$
|
(502
|
)
|
|
$
|
4,783,795
|
|
|
5,804
|
|
|
$
|
(23,727
|
)
|
|
$
|
(4,931,210
|
)
|
|
$
|
(166,491
|
)
|
|
Cumulative effect of change in accounting principle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293,896
|
|
|
293,896
|
|
||||||
|
Comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
745,933
|
|
|
746,296
|
|
||||||
|
Share-based payment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,539
|
|
||||||
|
Exercise of options and vesting of restricted stock units
|
|
13,411
|
|
|
13
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348
|
|
||||||
|
Minimum withholding taxes on net share settlement of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,827
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,827
|
)
|
||||||
|
Cash dividends paid on common shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,079
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,079
|
)
|
||||||
|
Common stock repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,111
|
|
|
(1,672,697
|
)
|
|
—
|
|
|
(1,672,697
|
)
|
||||||
|
Common stock retired
|
|
(420,815
|
)
|
|
(421
|
)
|
|
—
|
|
|
(1,673,097
|
)
|
|
(420,815
|
)
|
|
1,673,518
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at December 31, 2016
|
|
4,746,047
|
|
|
$
|
4,745
|
|
|
$
|
(139
|
)
|
|
$
|
3,117,666
|
|
|
5,100
|
|
|
$
|
(22,906
|
)
|
|
$
|
(3,891,381
|
)
|
|
$
|
(792,015
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
268,979
|
|
|
272,214
|
|
|
266,423
|
|
|||
|
Non-cash interest expense, net of amortization of premium
|
8,608
|
|
|
7,872
|
|
|
21,039
|
|
|||
|
Provision for doubtful accounts
|
55,941
|
|
|
47,237
|
|
|
44,961
|
|
|||
|
Amortization of deferred income related to equity method investment
|
(2,772
|
)
|
|
(2,776
|
)
|
|
(2,776
|
)
|
|||
|
Loss on extinguishment of debt and credit facilities, net
|
24,229
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on unconsolidated entity investments, net
|
(12,529
|
)
|
|
—
|
|
|
(5,547
|
)
|
|||
|
Dividend received from unconsolidated entity investment
|
7,160
|
|
|
14,788
|
|
|
17,019
|
|
|||
|
Loss on disposal of assets
|
12,912
|
|
|
7,384
|
|
|
—
|
|
|||
|
Loss on change in value of derivatives
|
—
|
|
|
—
|
|
|
34,485
|
|
|||
|
Share-based payment expense
|
108,604
|
|
|
84,310
|
|
|
78,212
|
|
|||
|
Deferred income taxes
|
323,562
|
|
|
365,499
|
|
|
327,461
|
|
|||
|
Other non-cash purchase price adjustments
|
—
|
|
|
(1,394
|
)
|
|
(3,781
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||
|
Receivables
|
(44,188
|
)
|
|
(61,440
|
)
|
|
(72,628
|
)
|
|||
|
Inventory
|
1,932
|
|
|
(2,898
|
)
|
|
(5,534
|
)
|
|||
|
Related party, net
|
(3,485
|
)
|
|
(14,953
|
)
|
|
(4,303
|
)
|
|||
|
Prepaid expenses and other current assets
|
7,156
|
|
|
(67,204
|
)
|
|
(1,195
|
)
|
|||
|
Other long-term assets
|
38,835
|
|
|
(130,741
|
)
|
|
3,393
|
|
|||
|
Accounts payable and accrued expenses
|
78,920
|
|
|
52,696
|
|
|
(17,191
|
)
|
|||
|
Accrued interest
|
22,978
|
|
|
11,215
|
|
|
38,355
|
|
|||
|
Deferred revenue
|
79,404
|
|
|
145,242
|
|
|
48,645
|
|
|||
|
Other long-term liabilities
|
(2,942
|
)
|
|
7,276
|
|
|
(7,035
|
)
|
|||
|
Net cash provided by operating activities
|
1,719,237
|
|
|
1,244,051
|
|
|
1,253,244
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
|
Additions to property and equipment
|
(205,829
|
)
|
|
(134,892
|
)
|
|
(121,646
|
)
|
|||
|
Purchases of restricted and other investments
|
(4,295
|
)
|
|
(3,966
|
)
|
|
—
|
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
1,144
|
|
|||
|
Return of capital from investment in unconsolidated entity
|
—
|
|
|
—
|
|
|
24,178
|
|
|||
|
Net cash used in investing activities
|
(210,124
|
)
|
|
(138,858
|
)
|
|
(96,324
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
348
|
|
|
260
|
|
|
331
|
|
|||
|
Taxes paid in lieu of shares issued for stock-based compensation
|
(42,824
|
)
|
|
(54,539
|
)
|
|
(37,318
|
)
|
|||
|
Proceeds from long-term borrowings and revolving credit facility, net of costs
|
1,847,143
|
|
|
1,728,571
|
|
|
2,406,205
|
|
|||
|
Payment of premiums on redemption of debt
|
(19,097
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of long-term borrowings and revolving credit facility
|
(1,470,985
|
)
|
|
(797,117
|
)
|
|
(1,016,420
|
)
|
|||
|
Common stock repurchased and retired
|
(1,673,518
|
)
|
|
(2,018,254
|
)
|
|
(2,496,799
|
)
|
|||
|
Dividends paid
|
(48,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(1,407,012
|
)
|
|
(1,141,079
|
)
|
|
(1,144,001
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
102,101
|
|
|
(35,886
|
)
|
|
12,919
|
|
|||
|
Cash and cash equivalents at beginning of period
|
111,838
|
|
|
147,724
|
|
|
134,805
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
213,939
|
|
|
$
|
111,838
|
|
|
$
|
147,724
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Supplemental Disclosure of Cash and Non-Cash Flow Information
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest, net of amounts capitalized
|
$
|
292,556
|
|
|
$
|
269,925
|
|
|
$
|
199,424
|
|
|
Income taxes paid
|
$
|
20,639
|
|
|
$
|
12,384
|
|
|
$
|
8,713
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Capital lease obligations incurred to acquire assets
|
$
|
6,647
|
|
|
$
|
7,487
|
|
|
$
|
719
|
|
|
Treasury stock not yet settled
|
$
|
22,906
|
|
|
$
|
23,727
|
|
|
$
|
26,034
|
|
|
Conversion of 7% Exchangeable Notes to common stock, net of debt issuance and deferred financing costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
502,097
|
|
|
Purchase price accounting adjustments to goodwill
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,698
|
|
|
(1)
|
Business & Basis of Presentation
|
|
(2)
|
Summary of Significant Accounting Policies
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
Income statements:
|
As reported
|
|
As adjusted
|
|
As reported
|
|
As adjusted
|
|
As reported
|
|
As adjusted
|
||||||||||||
|
Income tax expense
|
$
|
(109,343
|
)
|
|
$
|
(108,242
|
)
|
|
$
|
(108,260
|
)
|
|
$
|
(106,310
|
)
|
|
$
|
(217,603
|
)
|
|
$
|
(214,552
|
)
|
|
Net income
|
$
|
171,339
|
|
|
$
|
172,440
|
|
|
$
|
173,015
|
|
|
$
|
174,965
|
|
|
$
|
344,354
|
|
|
$
|
347,405
|
|
|
Net income per common share - basic
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
Net income per common share - diluted
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
(3)
|
Fair Value Measurements
|
|
i.
|
Level 1 input: unadjusted quoted prices in active markets for identical instrument;
|
|
ii.
|
Level 2 input: observable market data for the same or similar instrument but not Level 1, including quoted prices for identical or similar assets or liabilities in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
iii.
|
Level 3 input: unobservable inputs developed using management's assumptions about the inputs used for pricing the asset or liability.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value |
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sirius XM Canada - investment
(a)
|
$
|
178,696
|
|
|
—
|
|
|
—
|
|
|
$
|
178,696
|
|
|
$
|
141,850
|
|
|
—
|
|
|
—
|
|
|
$
|
141,850
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt
(b)
|
—
|
|
|
$
|
6,008,205
|
|
|
—
|
|
|
$
|
6,008,205
|
|
|
—
|
|
|
$
|
5,649,173
|
|
|
—
|
|
|
$
|
5,649,173
|
|
||
|
(a)
|
This amount approximates fair value. The carrying value of our investment in Sirius XM Canada was
$8,615
and
$0
as of
December 31, 2016
and
2015
, respectively.
|
|
(b)
|
The fair value for non-publicly traded instruments is based upon estimates from a market maker and brokerage firm. Refer to Note 11 for information related to the carrying value of our debt as of
December 31, 2016
and
2015
.
|
|
(4)
|
Earnings per Share
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income available to common stockholders for basic and diluted net income per common share
|
$
|
745,933
|
|
|
$
|
509,724
|
|
|
$
|
493,241
|
|
|
Denominator:
|
|
|
|
|
|
|
|||||
|
Weighted average common shares outstanding for basic net income per common share
|
4,917,050
|
|
|
5,375,707
|
|
|
5,788,944
|
|
|||
|
Weighted average impact of dilutive equity instruments
|
47,678
|
|
|
59,459
|
|
|
73,076
|
|
|||
|
Weighted average shares for diluted net income per common share
|
4,964,728
|
|
|
5,435,166
|
|
|
5,862,020
|
|
|||
|
Net income per common share:
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Diluted
|
$
|
0.15
|
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
(5)
|
Receivables, net
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Gross customer accounts receivable
|
$
|
105,737
|
|
|
$
|
98,740
|
|
|
Allowance for doubtful accounts
|
(8,658
|
)
|
|
(6,118
|
)
|
||
|
Customer accounts receivable, net
|
$
|
97,079
|
|
|
$
|
92,622
|
|
|
Receivables from distributors
|
98,498
|
|
|
120,012
|
|
||
|
Other receivables
|
27,452
|
|
|
22,148
|
|
||
|
Total receivables, net
|
$
|
223,029
|
|
|
$
|
234,782
|
|
|
(6)
|
Inventory, net
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Raw materials
|
$
|
10,219
|
|
|
$
|
11,085
|
|
|
Finished goods
|
19,581
|
|
|
21,159
|
|
||
|
Allowance for obsolescence
|
(9,437
|
)
|
|
(9,949
|
)
|
||
|
Total inventory, net
|
$
|
20,363
|
|
|
$
|
22,295
|
|
|
(7)
|
Goodwill
|
|
(8)
|
Intangible Assets
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Weighted
Average Useful Lives |
|
Gross
Carrying Value |
|
Accumulated Amortization
|
|
Net Carrying
Value |
|
Gross
Carrying Value |
|
Accumulated Amortization
|
|
Net Carrying
Value |
||||||||||||
|
Indefinite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FCC licenses
|
Indefinite
|
|
$
|
2,083,654
|
|
|
$
|
—
|
|
|
$
|
2,083,654
|
|
|
$
|
2,083,654
|
|
|
$
|
—
|
|
|
$
|
2,083,654
|
|
|
Trademark
|
Indefinite
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
||||||
|
Definite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subscriber relationships
|
9 years
|
|
380,000
|
|
|
(364,893
|
)
|
|
15,107
|
|
|
380,000
|
|
|
(336,822
|
)
|
|
43,178
|
|
||||||
|
OEM relationships
|
15 years
|
|
220,000
|
|
|
(46,444
|
)
|
|
173,556
|
|
|
220,000
|
|
|
(31,778
|
)
|
|
188,222
|
|
||||||
|
Licensing agreements
|
12 years
|
|
45,289
|
|
|
(30,664
|
)
|
|
14,625
|
|
|
45,289
|
|
|
(26,977
|
)
|
|
18,312
|
|
||||||
|
Proprietary software
|
8 years
|
|
27,215
|
|
|
(19,673
|
)
|
|
7,542
|
|
|
27,215
|
|
|
(17,752
|
)
|
|
9,463
|
|
||||||
|
Developed technology
|
10 years
|
|
2,000
|
|
|
(1,683
|
)
|
|
317
|
|
|
2,000
|
|
|
(1,483
|
)
|
|
517
|
|
||||||
|
Leasehold interests
|
7.4 years
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
(132
|
)
|
|
—
|
|
||||||
|
Total intangible assets
|
|
|
$
|
3,008,158
|
|
|
$
|
(463,357
|
)
|
|
$
|
2,544,801
|
|
|
$
|
3,008,290
|
|
|
$
|
(414,944
|
)
|
|
$
|
2,593,346
|
|
|
FCC satellite licenses
|
|
Expiration year
|
|
SIRIUS FM-5
|
|
2025
|
|
SIRIUS FM-6
|
|
2022
|
|
XM-3
|
|
2021
|
|
XM-4
|
|
2022
|
|
XM-5
|
|
2018
|
|
Years ending December 31,
|
|
Amount
|
||
|
2017
|
|
$
|
34,882
|
|
|
2018
|
|
19,463
|
|
|
|
2019
|
|
19,026
|
|
|
|
2020
|
|
18,446
|
|
|
|
2021
|
|
15,576
|
|
|
|
Thereafter
|
|
103,754
|
|
|
|
Total definite life intangible assets, net
|
|
$
|
211,147
|
|
|
(9)
|
Property and Equipment
|
|
Satellite system
|
15 years
|
|
Terrestrial repeater network
|
5 - 15 years
|
|
Broadcast studio equipment
|
3 - 15 years
|
|
Capitalized software and hardware
|
3 - 7 years
|
|
Satellite telemetry, tracking and control facilities
|
3 - 15 years
|
|
Furniture, fixtures, equipment and other
|
2 - 7 years
|
|
Building
|
20 or 30 years
|
|
Leasehold improvements
|
Lesser of useful life or remaining lease term
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Satellite system
|
$
|
1,586,794
|
|
|
$
|
2,388,000
|
|
|
Terrestrial repeater network
|
127,854
|
|
|
117,127
|
|
||
|
Leasehold improvements
|
53,898
|
|
|
49,407
|
|
||
|
Broadcast studio equipment
|
84,697
|
|
|
70,888
|
|
||
|
Capitalized software and hardware
|
558,101
|
|
|
466,464
|
|
||
|
Satellite telemetry, tracking and control facilities
|
77,290
|
|
|
75,440
|
|
||
|
Furniture, fixtures, equipment and other
|
90,214
|
|
|
81,871
|
|
||
|
Land
|
38,411
|
|
|
38,411
|
|
||
|
Building
|
61,597
|
|
|
60,487
|
|
||
|
Construction in progress
|
144,954
|
|
|
101,324
|
|
||
|
Total property and equipment
|
2,823,810
|
|
|
3,449,419
|
|
||
|
Accumulated depreciation and amortization
|
(1,425,117
|
)
|
|
(2,034,018
|
)
|
||
|
Property and equipment, net
|
$
|
1,398,693
|
|
|
$
|
1,415,401
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Satellite system
|
$
|
43,977
|
|
|
$
|
12,912
|
|
|
Terrestrial repeater network
|
1,139
|
|
|
25,578
|
|
||
|
Capitalized software
|
82,204
|
|
|
37,064
|
|
||
|
Other
|
17,634
|
|
|
25,770
|
|
||
|
Construction in progress
|
$
|
144,954
|
|
|
$
|
101,324
|
|
|
Satellite Description
|
|
Year Delivered
|
|
Estimated End of
Depreciable Life |
|
SIRIUS FM-5
|
|
2009
|
|
2024
|
|
SIRIUS FM-6
|
|
2013
|
|
2028
|
|
XM-3
|
|
2005
|
|
2020
|
|
XM-4
|
|
2006
|
|
2021
|
|
XM-5
|
|
2010
|
|
2025
|
|
(10)
|
Related Party Transactions
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Related party current assets
|
$
|
6,170
|
|
|
$
|
5,941
|
|
|
Related party long-term assets
|
$
|
8,918
|
|
|
$
|
—
|
|
|
Related party current liabilities
|
$
|
2,840
|
|
|
$
|
2,840
|
|
|
Related party long-term liabilities
|
$
|
7,955
|
|
|
$
|
10,795
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
(a)
|
$
|
45,962
|
|
|
$
|
56,397
|
|
|
$
|
49,691
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|||
|
Share of net earnings
(b)
|
$
|
12,529
|
|
|
$
|
—
|
|
|
$
|
7,889
|
|
|
Dividends
(c)
|
$
|
3,575
|
|
|
$
|
12,645
|
|
|
$
|
7,628
|
|
|
(a)
|
Under our agreements with Sirius XM Canada, we currently receive a percentage-based royalty of
10%
and
15%
for certain types of subscription revenue earned by Sirius XM Canada for Sirius and XM platforms, respectively; and additional royalties for premium services and royalties for activation fees and reimbursements for other charges. We record revenue from Sirius XM Canada as Other revenue in our consolidated statements of comprehensive income. The current license and services agreement entered into with Sirius Canada will expire in
2017
. The current license agreement entered into with XM Canada will expire in
2020
.
|
|
(b)
|
We recognize our proportionate share of earnings or losses of Sirius XM Canada as they occur as a component of Other income in our consolidated statements of comprehensive income on a
one
month lag. For the year ended December 31,
2014
, this amount included amortization related to the equity method intangible assets of
$363
and a gain of
$1,251
related to the fair value received in excess of the carrying value associated with the redemption of our investment in Sirius XM Canada's
8%
convertible unsecured subordinated debentures in February 2014.
|
|
(c)
|
Pursuant to the Arrangement Agreement, Sirius XM Canada did not pay any dividends during the second half of the year ended
December 31, 2016
. Sirius XM Canada paid gross dividends to us of
$7,548
,
$15,645
and
$43,492
during the
years
ended
December 31, 2016
,
2015
and
2014
, respectively. These dividends were first recorded as a reduction to our investment balance in Sirius XM Canada to the extent a balance existed and then as Other income for the remaining portion.
|
|
(11)
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value
(a)
at
|
||||||||
|
Issuer / Borrower
|
|
Issued
|
|
Debt
|
|
Maturity Date
|
|
Interest Payable
|
|
Principal Amount at December 31, 2016
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
Sirius XM
(b) |
|
May 2013
|
|
4.25% Senior Notes
(the "4.25% Notes") |
|
May 15, 2020
|
|
semi-annually on May 15 and November15
|
|
$
|
500,000
|
|
|
$
|
497,069
|
|
|
$
|
496,282
|
|
|
Sirius XM
(b)(f) |
|
September 2013
|
|
5.875% Senior Notes
(the "5.875% Notes") |
|
October 1, 2020
|
|
semi-annually on April 1 and October 1
|
|
—
|
|
|
—
|
|
|
644,720
|
|
|||
|
Sirius XM
(b) |
|
August 2013
|
|
5.75% Senior Notes
(the "5.75% Notes") |
|
August 1, 2021
|
|
semi-annually on February 1 and August 1
|
|
600,000
|
|
|
596,386
|
|
|
595,720
|
|
|||
|
Sirius XM
(b) |
|
May 2013
|
|
4.625% Senior Notes
(the "4.625% Notes") |
|
May 15, 2023
|
|
semi-annually on May 15 and November 15
|
|
500,000
|
|
|
496,111
|
|
|
495,602
|
|
|||
|
Sirius XM
(b) |
|
May 2014
|
|
6.00% Senior Notes
(the "6.00% Notes") |
|
July 15, 2024
|
|
semi-annually on January 15 and July 15
|
|
1,500,000
|
|
|
1,486,556
|
|
|
1,485,196
|
|
|||
|
Sirius XM
(b) |
|
March 2015
|
|
5.375% Senior Notes
(the "5.375% Notes due 2025") |
|
April 15, 2025
|
|
semi-annually on April 15 and October 15
|
|
1,000,000
|
|
|
990,340
|
|
|
989,446
|
|
|||
|
Sirius XM
(b)(c) |
|
May 2016
|
|
5.375% Senior Notes
(the "5.375% Notes due 2026") |
|
July 15, 2026
|
|
semi-annually on January 15 and July 15
|
|
1,000,000
|
|
|
989,259
|
|
|
—
|
|
|||
|
Sirius XM
(b)(d) |
|
August 2012
|
|
5.25%Senior Secured Notes
(the "5.25% Notes") |
|
August 15, 2022
|
|
semi-annually on February 15 and August 15
|
|
400,000
|
|
|
396,232
|
|
|
395,675
|
|
|||
|
Sirius XM
(e) |
|
December 2012
|
|
Senior Secured
Revolving Credit Facility (the "Credit Facility") |
|
June 16, 2020
|
|
variable fee paid quarterly
|
|
1,750,000
|
|
|
390,000
|
|
|
340,000
|
|
|||
|
Sirius XM
|
|
Various
|
|
Capital leases
|
|
Various
|
|
n/a
|
|
n/a
|
|
|
13,559
|
|
|
12,892
|
|
|||
|
Total Debt
|
|
5,855,512
|
|
|
5,455,533
|
|
||||||||||||||
|
Less: total current maturities
|
|
5,485
|
|
|
4,764
|
|
||||||||||||||
|
Less: total deferred financing costs for Notes
|
|
7,263
|
|
|
7,155
|
|
||||||||||||||
|
Total long-term debt
|
|
$
|
5,842,764
|
|
|
$
|
5,443,614
|
|
||||||||||||
|
(a)
|
The carrying value of the obligations is net of any remaining unamortized original issue discount.
|
|
(b)
|
Substantially all of our domestic wholly-owned subsidiaries have guaranteed these notes.
|
|
(c)
|
In May 2016, Sirius XM issued
$1,000,000
aggregate principal amount of
5.375%
Senior Notes due 2026, with an original issuance discount of
$11,250
.
|
|
(d)
|
The liens securing the
5.25%
Notes are equal and ratable to the liens granted to secure the Credit Facility.
|
|
(e)
|
Sirius XM's obligations under the Credit Facility are guaranteed by certain of its material domestic subsidiaries and are secured by a lien on substantially all of Sirius XM's assets and the assets of its material domestic subsidiaries. Interest on borrowings is payable on a monthly basis and accrues at a rate based on LIBOR plus an applicable rate. Sirius XM is also required to pay a variable fee on the average daily unused portion of the Credit Facility which is payable on a quarterly basis. The variable rate for the unused portion of the Credit Facility was
0.25%
per annum as of
December 31, 2016
. Sirius XM's outstanding borrowings under the Credit Facility are classified as Long-term debt within our consolidated balance sheets due to the long-term maturity of this debt.
|
|
(f)
|
On August 25, 2016, we called for the redemption of
$650,000
outstanding principal balance of the
5.875%
Notes on October 1, 2016 for an aggregate purchase price, including premium and interest, of
$669,097
. We recognized
$24,229
to Loss on extinguishment of debt and credit facilities, net, consisting primarily of unamortized discount, deferred financing fees and repayment premium, as a result of this redemption.
|
|
(12)
|
Stockholders’ Equity
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
Share Repurchase Type
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||||
|
Open Market
(a)
|
|
420,111
|
|
|
$
|
1,672,697
|
|
|
524,222
|
|
|
$
|
2,015,947
|
|
|
422,965
|
|
|
$
|
1,426,428
|
|
|
Liberty Media
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,889
|
|
|
340,000
|
|
|||
|
May 2014 ASR Agreement
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,846
|
|
|
506,404
|
|
|||
|
August 2014 ASR Agreement
(d)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,316
|
|
|
250,000
|
|
|||
|
Total Repurchases
|
|
420,111
|
|
|
$
|
1,672,697
|
|
|
524,222
|
|
|
$
|
2,015,947
|
|
|
739,016
|
|
|
$
|
2,522,832
|
|
|
(a)
|
As of
December 31, 2016
,
$22,906
of common stock repurchases had not settled, nor been retired, and were recorded as Treasury stock within our consolidated balance sheets and consolidated statements of stockholders’ (deficit) equity.
|
|
(b)
|
On October 9, 2013, we entered into an agreement to repurchase
$500,000
of our common stock from Liberty Media. In April 2014, we completed the final purchase installment and repurchased
92,889
shares of our common stock for
$340,000
from Liberty Media at a price of
$3.66
per share. As there were certain terms in the forward purchase contract with Liberty Media that could have caused the obligation not to be fulfilled, the instrument was classified as a liability and was marked to fair value with any gain or loss recorded to our consolidated statements of comprehensive income. We recognized
$34,485
to Loss on change in value of derivatives in our consolidated statements of comprehensive income during the year ended
December 31, 2014
.
|
|
(c)
|
In May 2014, we entered into an accelerated share repurchase agreement (the “May 2014 ASR Agreement”) under which we prepaid
$600,000
to a third-party financial institution to repurchase our common stock. Under the May 2014 ASR Agreement, we received
151,846
shares of our common stock which were retired upon receipt and the counterparty returned to us
$93,596
for the unused portion of the original prepayment.
|
|
(d)
|
In August 2014, we entered into an accelerated share repurchase agreement (the “August 2014 ASR Agreement”) under which we prepaid
$250,000
to a third-party financial institution to repurchase our common stock. Under the August 2014 ASR Agreement, we received an aggregate of
71,316
shares of our common stock that were retired upon receipt.
|
|
(13)
|
Benefit Plans
|
|
|
|
For the Years Ended December 31,
|
||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
Risk-free interest rate
|
|
1.1%
|
|
1.4%
|
|
1.6%
|
|
Expected life of options — years
|
|
4.25
|
|
4.17
|
|
4.72
|
|
Expected stock price volatility
|
|
22%
|
|
26%
|
|
33%
|
|
Expected dividend yield
|
|
0%
|
|
0%
|
|
0%
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2015
|
|
Risk-free interest rate
|
|
2.0%
|
|
Expected life of options — years
|
|
7.00
|
|
Expected stock price volatility
|
|
37%
|
|
Expected dividend yield
|
|
0%
|
|
|
Options
|
|
Weighted-
Average Exercise Price Per Share |
|
Weighted-
Average Remaining Contractual Term (Years) |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at the beginning of January 1, 2014
|
264,239
|
|
|
$
|
2.42
|
|
|
|
|
|
||
|
Granted
|
61,852
|
|
|
$
|
3.39
|
|
|
|
|
|
||
|
Exercised
|
(46,943
|
)
|
|
$
|
1.63
|
|
|
|
|
|
||
|
Forfeited, cancelled or expired
|
(11,294
|
)
|
|
$
|
4.08
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2014
|
267,854
|
|
|
$
|
2.72
|
|
|
|
|
|
||
|
Granted
|
145,366
|
|
|
$
|
3.95
|
|
|
|
|
|
||
|
Exercised
|
(57,667
|
)
|
|
$
|
1.88
|
|
|
|
|
|
||
|
Forfeited, cancelled or expired
|
(17,072
|
)
|
|
$
|
4.60
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2015
|
338,481
|
|
|
$
|
3.29
|
|
|
|
|
|
||
|
Granted
|
55,222
|
|
|
$
|
4.14
|
|
|
|
|
|
||
|
Exercised
|
(50,728
|
)
|
|
$
|
2.66
|
|
|
|
|
|
||
|
Forfeited, cancelled or expired
|
(10,327
|
)
|
|
$
|
4.30
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2016
|
332,648
|
|
|
$
|
3.50
|
|
|
7.33
|
|
$
|
315,874
|
|
|
Exercisable as of December 31, 2016
|
126,580
|
|
|
$
|
2.82
|
|
|
5.99
|
|
$
|
209,696
|
|
|
|
Shares
|
|
Grant Date
Fair Value Per Share |
|||
|
Nonvested at the beginning of January 1, 2014
|
6,984
|
|
|
$
|
3.58
|
|
|
Granted
|
6,108
|
|
|
$
|
3.38
|
|
|
Vested
|
(1,138
|
)
|
|
$
|
3.62
|
|
|
Forfeited
|
(379
|
)
|
|
$
|
3.52
|
|
|
Nonvested as of December 31, 2014
|
11,575
|
|
|
$
|
3.47
|
|
|
Granted
|
8,961
|
|
|
$
|
3.92
|
|
|
Vested
|
(3,464
|
)
|
|
$
|
3.44
|
|
|
Forfeited
|
(984
|
)
|
|
$
|
3.52
|
|
|
Nonvested as of December 31, 2015
|
16,088
|
|
|
$
|
3.73
|
|
|
Granted
|
18,523
|
|
|
$
|
4.21
|
|
|
Vested
|
(4,212
|
)
|
|
$
|
3.68
|
|
|
Forfeited
|
(506
|
)
|
|
$
|
3.75
|
|
|
Nonvested as of December 31, 2016
|
29,893
|
|
|
$
|
4.03
|
|
|
(14)
|
Commitments and Contingencies
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Debt obligations
|
$
|
5,485
|
|
|
$
|
4,477
|
|
|
$
|
3,169
|
|
|
$
|
890,428
|
|
|
$
|
600,000
|
|
|
$
|
4,400,000
|
|
|
$
|
5,903,559
|
|
|
Cash interest payments
|
318,444
|
|
|
310,505
|
|
|
310,406
|
|
|
294,168
|
|
|
276,125
|
|
|
782,563
|
|
|
2,292,211
|
|
|||||||
|
Satellite and transmission
|
94,618
|
|
|
67,886
|
|
|
51,675
|
|
|
25,676
|
|
|
19,199
|
|
|
6,933
|
|
|
265,987
|
|
|||||||
|
Programming and content
|
312,413
|
|
|
284,915
|
|
|
261,953
|
|
|
223,095
|
|
|
154,239
|
|
|
202,700
|
|
|
1,439,315
|
|
|||||||
|
Marketing and distribution
|
21,574
|
|
|
15,619
|
|
|
13,068
|
|
|
7,612
|
|
|
6,784
|
|
|
750
|
|
|
65,407
|
|
|||||||
|
Satellite incentive payments
|
12,729
|
|
|
14,302
|
|
|
10,652
|
|
|
9,310
|
|
|
8,448
|
|
|
71,337
|
|
|
126,778
|
|
|||||||
|
Operating lease obligations
|
41,360
|
|
|
43,506
|
|
|
39,339
|
|
|
36,820
|
|
|
30,332
|
|
|
150,675
|
|
|
342,032
|
|
|||||||
|
Other
|
84,157
|
|
|
9,760
|
|
|
2,290
|
|
|
1,461
|
|
|
527
|
|
|
30
|
|
|
98,225
|
|
|||||||
|
Total
(1)
|
$
|
890,780
|
|
|
$
|
750,970
|
|
|
$
|
692,552
|
|
|
$
|
1,488,570
|
|
|
$
|
1,095,654
|
|
|
$
|
5,614,988
|
|
|
$
|
10,533,514
|
|
|
(1)
|
The table does not include our reserve for uncertain tax positions, which at
December 31, 2016
totaled
$303,583
, as the specific timing of any cash payments cannot be projected with reasonable certainty.
|
|
(15)
|
Income Taxes
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current taxes:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
(21,782
|
)
|
|
(15,916
|
)
|
|
(7,743
|
)
|
|||
|
Foreign
|
(383
|
)
|
|
(825
|
)
|
|
(2,341
|
)
|
|||
|
Total current taxes
|
(22,165
|
)
|
|
(16,741
|
)
|
|
(10,084
|
)
|
|||
|
Deferred taxes:
|
|
|
|
|
|
||||||
|
Federal
|
(304,179
|
)
|
|
(318,933
|
)
|
|
(302,350
|
)
|
|||
|
State
|
(19,383
|
)
|
|
(46,566
|
)
|
|
(25,111
|
)
|
|||
|
Total deferred taxes
|
(323,562
|
)
|
|
(365,499
|
)
|
|
(327,461
|
)
|
|||
|
Total income tax expense
|
$
|
(345,727
|
)
|
|
$
|
(382,240
|
)
|
|
$
|
(337,545
|
)
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Federal tax expense, at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income tax expense, net of federal benefit
|
2.8
|
%
|
|
2.9
|
%
|
|
3.9
|
%
|
|
Change in valuation allowance
|
—
|
%
|
|
4.9
|
%
|
|
—
|
%
|
|
Tax credit
|
(6.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other, net
|
—
|
%
|
|
0.1
|
%
|
|
1.7
|
%
|
|
Effective tax rate
|
31.7
|
%
|
|
42.9
|
%
|
|
40.6
|
%
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carryforwards and tax credits
|
$
|
1,376,012
|
|
|
$
|
1,447,159
|
|
|
Deferred revenue
|
760,774
|
|
|
730,239
|
|
||
|
Accrued bonus
|
35,225
|
|
|
31,458
|
|
||
|
Expensed costs capitalized for tax
|
19,610
|
|
|
19,584
|
|
||
|
Investments
|
44,129
|
|
|
46,857
|
|
||
|
Stock based compensation
|
74,544
|
|
|
66,030
|
|
||
|
Other
|
31,133
|
|
|
37,226
|
|
||
|
Total deferred tax assets
|
2,341,427
|
|
|
2,378,553
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation of property and equipment
|
(259,491
|
)
|
|
(250,821
|
)
|
||
|
FCC license
|
(783,822
|
)
|
|
(779,145
|
)
|
||
|
Other intangible assets
|
(172,520
|
)
|
|
(190,442
|
)
|
||
|
Total deferred tax liabilities
|
(1,215,833
|
)
|
|
(1,220,408
|
)
|
||
|
Net deferred tax assets before valuation allowance
|
1,125,594
|
|
|
1,158,145
|
|
||
|
Valuation allowance
|
(47,682
|
)
|
|
(49,095
|
)
|
||
|
Total net deferred tax asset
|
$
|
1,077,912
|
|
|
$
|
1,109,050
|
|
|
|
2016
|
|
2015
|
||||
|
Balance, beginning of year
|
$
|
253,277
|
|
|
$
|
1,432
|
|
|
Increases in tax positions for prior years
|
—
|
|
|
251,845
|
|
||
|
Increases in tax positions for current years
|
51,738
|
|
|
—
|
|
||
|
Decreases in tax positions for prior years
|
(1,432
|
)
|
|
—
|
|
||
|
Balance, end of year
|
$
|
303,583
|
|
|
$
|
253,277
|
|
|
(16)
|
Subsequent Events
|
|
(17)
|
Quarterly Financial Data--Unaudited
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
1,201,010
|
|
|
$
|
1,235,566
|
|
|
$
|
1,277,646
|
|
|
$
|
1,302,998
|
|
|
Cost of services
|
$
|
(467,028
|
)
|
|
$
|
(486,317
|
)
|
|
$
|
(488,659
|
)
|
|
$
|
(551,323
|
)
|
|
Income from operations
|
$
|
348,234
|
|
|
$
|
362,156
|
|
|
$
|
392,179
|
|
|
$
|
329,560
|
|
|
Net income
(2)
|
$
|
172,440
|
|
|
$
|
174,965
|
|
|
$
|
193,901
|
|
|
$
|
204,627
|
|
|
Net income per common share--basic
(2)
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
Net income per common share--diluted
(2)
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
1,080,990
|
|
|
$
|
1,123,210
|
|
|
$
|
1,169,712
|
|
|
$
|
1,196,146
|
|
|
Cost of services
|
$
|
(406,370
|
)
|
|
$
|
(525,463
|
)
|
|
$
|
(440,808
|
)
|
|
$
|
(470,523
|
)
|
|
Income from operations
|
$
|
313,806
|
|
|
$
|
219,429
|
|
|
$
|
351,584
|
|
|
$
|
293,869
|
|
|
Net income
|
$
|
105,692
|
|
|
$
|
102,849
|
|
|
$
|
166,550
|
|
|
$
|
134,633
|
|
|
Net income per common share--basic
(1)
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Net income per common share--diluted
(1)
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
(1)
|
The sum of quarterly net income per share applicable to common stockholders does not necessarily agree to the net income per share for the year due to rounding.
|
|
(2)
|
These amounts reflect the adoption of ASU 2016-09,
Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
.
|
|
(in thousands)
|
|
|
|
|
|
|
|
||||||
|
Description
|
Balance January 1,
|
|
Charged to
Expenses (Benefit) |
|
Write-offs/
Payments/ Other |
|
Balance December 31,
|
||||||
|
2014
|
|
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
$
|
9,078
|
|
|
44,961
|
|
|
(46,224
|
)
|
|
$
|
7,815
|
|
|
Deferred tax assets—valuation allowance
|
$
|
7,831
|
|
|
(2,836
|
)
|
|
—
|
|
|
$
|
4,995
|
|
|
Allowance for obsolescence
|
$
|
14,218
|
|
|
(335
|
)
|
|
(3,159
|
)
|
|
$
|
10,724
|
|
|
2015
|
|
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
$
|
7,815
|
|
|
47,187
|
|
|
(48,884
|
)
|
|
$
|
6,118
|
|
|
Deferred tax assets—valuation allowance
|
$
|
4,995
|
|
|
44,100
|
|
|
—
|
|
|
$
|
49,095
|
|
|
Allowance for obsolescence
|
$
|
10,724
|
|
|
(34
|
)
|
|
(741
|
)
|
|
$
|
9,949
|
|
|
2016
|
|
|
|
|
|
|
|
||||||
|
Allowance for doubtful accounts
|
$
|
6,118
|
|
|
55,941
|
|
|
(53,401
|
)
|
|
$
|
8,658
|
|
|
Deferred tax assets—valuation allowance
|
$
|
49,095
|
|
|
(1,019
|
)
|
|
(394
|
)
|
|
$
|
47,682
|
|
|
Allowance for obsolescence
|
$
|
9,949
|
|
|
1,148
|
|
|
(1,660
|
)
|
|
$
|
9,437
|
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
2.1
|
|
|
Certificate of Ownership and Merger, dated as of January 12, 2011, merging XM Satellite Radio Inc. with and into Sirius XM Radio Inc. (incorporated by reference to Exhibit 3.1 to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on January 12, 2011 (File No. 001-34295)).
|
|
|
|
|
|
|
2.2
|
|
|
Agreement and Plan of Merger, dated as of November 14, 2013, by and among Sirius XM Radio Inc., Sirius XM Holdings Inc. and Sirius XM Merger Sub Inc. (incorporated by reference to Exhibit 2.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on November 15, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Sirius XM Holdings Inc. (incorporated by reference to Exhibit 3.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on November 15, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated By-Laws of Sirius XM Holdings Inc. (incorporated by reference to Exhibit 3.2 to Sirius XM Holdings Inc.'s Current Report on Form 8-K filed on November 15, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.1
|
|
|
Form of certificate for shares of Sirius XM Holdings Inc.’s common stock (incorporated by reference to Exhibit 4.1 to Sirius XM Holdings Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.2
|
|
|
Indenture, dated as of August 13, 2012, among Sirius XM Radio Inc., the guarantors thereto and U.S. Bank National Association, as trustee, relating to Sirius XM Radio Inc.’s 5.25% Senior Secured Notes due 2022 (incorporated by reference to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on August 14, 2012 (File No. 001-34295)).
|
|
|
|
|
|
|
4.3
|
|
|
Supplemental Indenture, dated as of April 10, 2014, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 5.25% Senior Secured Notes due 2022 (incorporated by reference to Exhibit 4.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on April 10, 2014 (File No. 001-34295)).
|
|
|
|
|
|
|
4.4
|
|
|
Indenture, dated as of May 16, 2013, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 4.25% Senior Notes due 2020 (incorporated by reference to Exhibit 4.1 to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on May 20, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.5
|
|
|
Indenture, dated as of May 16, 2013, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 4.625% Senior Notes due 2023 (incorporated by reference to Exhibit 4.2 to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on May 20, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.6
|
|
|
Indenture, dated as of August 1, 2013, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 5.75% Senior Notes due 2021 (incorporated by reference to Exhibit 4.1 to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on August 1, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.7
|
|
|
Indenture, dated as of May 6, 2014, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 6.00% Senior Notes due 2024 (incorporated by reference to Exhibit 4.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on May 7, 2014 (File No. 001-34295)).
|
|
|
|
|
|
|
4.8
|
|
|
Indenture, dated as of March 6, 2015, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association as trustee, relating to the 5.375% Senior Notes due 2025 (incorporated by reference to Exhibit 4.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on March 6, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
4.9
|
|
|
Indenture, dated as of May 23, 2016, among Sirius XM Radio Inc., the guarantors named therein and U.S. Bank National Association, as a trustee, relating to the 5.375% Senior Notes due 2026 (incorporated by reference to Exhibit 4.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on May 24, 2016 (File No. 001-34295)).
|
|
|
|
|
|
|
4.10
|
|
|
Form of Common Stock Purchase Warrant, dated as of January 27, 2009, issued by Sirius XM Radio Inc. to NFL Enterprises LLC (incorporated by reference to Exhibit 4.48 to Sirius XM Radio Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 001-34295)).
|
|
|
|
|
|
|
4.11
|
|
|
Sirius XM Holdings Inc.’s Assumption of NFL Enterprises LLC Warrant, dated as of November 15, 2013 (incorporated by reference to Exhibit 4.13 to Sirius XM Holdings Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
4.12
|
|
|
Amendment No. 1, dated as of March 30, 2015, to the Common Stock Purchase Warrants, each dated January 27, 2009, issued by Sirius XM Holdings Inc., the successor to Sirius XM Radio Inc., to NFL Enterprises LLC (incorporated by reference to Exhibit 4.2 to Sirius XM Holdings Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015. (File No. 001-34295))
|
|
|
|
|
|
|
4.13
|
|
|
Investment Agreement, dated as of February 17, 2009, between Sirius XM Radio Inc. and Liberty Radio LLC (incorporated by reference to Exhibit 4.55 to Sirius XM Radio Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 001-34295)).
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
4.14
|
|
|
Assignment and Assumption of Investment Agreement among Sirius XM Radio Inc., Sirius XM Holdings Inc. and Liberty Radio LLC, dated as of November 15, 2013 (incorporated by reference to Exhibit 4.15 to Sirius XM Holdings Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
10.1
|
|
|
Credit Agreement, dated as of December 5, 2012, among Sirius XM Radio Inc., JPMorgan Chase Bank, N.A. as administrative agent, and the other agents and lenders party thereto (incorporated by reference to Sirius XM Radio Inc.’s Current Report on Form 8-K filed on December 10, 2012 (File No. 001-34295)).
|
|
|
|
|
|
|
10.2
|
|
|
Amendment No. 1, dated as of April 22, 2014, to the Credit Agreement, dated as of December 5, 2012, among Sirius XM Radio Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A. as administrative agent for the Lenders, as collateral agent for the Secured Parties and as an Issuing Bank (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on April 22, 2014 (File No. 001-34295)).
|
|
|
|
|
|
|
10.3
|
|
|
Amendment No. 2, dated as of June 16, 2015, to the Credit Agreement, dated as of December 5, 2012, among Sirius XM Radio Inc., JPMorgan Chase Bank, N.A., as administrative agent, and the other agents and lenders parties thereto (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on June 19, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
**10.4
|
|
|
Technology Licensing Agreement among XM Satellite Radio Inc., XM Satellite Radio Holdings Inc., WorldSpace Management Corporation and American Mobile Satellite Corporation, dated as of January 1, 1998, amended by Amendment No. 1 to Technology Licensing Agreement (incorporated by reference to Exhibit 10.3 to XM Satellite Radio Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 000-27441)).
|
|
|
|
|
|
|
**10.5
|
|
|
Third Amended and Restated Distribution and Credit Agreement, dated as of February 6, 2008, among General Motors Corporation, XM Satellite Radio Holdings Inc. and XM Satellite Radio Inc. (incorporated by reference to Exhibit 10.63 to XM Satellite Radio Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 000-27441)).
|
|
|
|
|
|
|
**10.6
|
|
|
Third Amended and Restated Satellite Purchase Contract for In-Orbit Delivery, dated as of May 15, 2001, between XM Satellite Radio Inc. and Boeing Satellite Systems International, Inc. (incorporated by reference to Exhibit 10.36 to Amendment No. 1 to XM Satellite Radio Holdings Inc.’s Registration Statement on Form S-3 (File No. 333-89132)).
|
|
|
|
|
|
|
**10.7
|
|
|
Amended and Restated Amendment to the Satellite Purchase Contract for In-Orbit Delivery, dated May 22, 2003, among XM Satellite Radio Inc., XM Satellite Radio Holdings Inc. and Boeing Satellite Systems International, Inc. (incorporated by reference to Exhibit 10.53 to XM Satellite Radio Holdings Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 000-27441)).
|
|
|
|
|
|
|
**10.8
|
|
|
Amendment to the Satellite Purchase Contract for In-Orbit Delivery, dated July 31, 2003, among XM Satellite Radio Inc., XM Satellite Radio Holdings Inc. and Boeing Satellite Systems International, Inc. (incorporated by reference to Exhibit 10.54 to XM Satellite Radio Holdings Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 000-27441)).
|
|
|
|
|
|
|
**10.9
|
|
|
Amendment to the Satellite Purchase Contract for In-Orbit Delivery, dated December 19, 2003, among XM Satellite Radio Inc., XM Satellite Radio Holdings Inc. and Boeing Satellite Systems International, Inc. (incorporated by reference to Exhibit 10.57 to XM Satellite Radio Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-27441)).
|
|
|
|
|
|
|
*10.10
|
|
|
Amended and Restated Sirius Satellite Radio 2003 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.10 to Sirius XM Radio Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.11
|
|
|
Form of Stock Option Agreement between CD Radio Inc. and each Optionee (incorporated by reference to Exhibit 10.16.2 to Sirius XM Radio Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1998 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.12
|
|
|
XM Satellite Radio Holdings Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.5 to XM Satellite Radio Holdings Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 000-27441)).
|
|
|
|
|
|
|
*10.13
|
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the XM Satellite Radio Holdings Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 to XM Satellite Radio Holdings Inc.’s Current Report on Form 8-K filed June 1, 2007 (File No. 000-27441)).
|
|
|
|
|
|
|
*10.14
|
|
|
Form of Restricted Stock Agreement pursuant to the XM Satellite Radio Holdings Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to XM Satellite Radio Holdings Inc.’s Current Report on Form 8-K filed June 1, 2007 (File No. 000-27441)).
|
|
|
|
|
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
*10.15
|
|
|
Sirius XM Radio 401(k) Savings Plan, January 1, 2009 Restatement (incorporated by reference to Exhibit 10.30 to Sirius XM Radio Inc.’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.16
|
|
|
Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 4.9 to Sirius XM Radio Inc.’s Registration Statement on Form S-8 (File No. 333-160386)).
|
|
|
|
|
|
|
*10.17
|
|
|
Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (incorporated by reference to Appendix A to Sirius XM Holdings Inc.’s definitive Proxy Statement on Schedule 14A filed on April 6, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.18
|
|
|
Form of Director Non-Qualified Stock Option Agreement pursuant to the Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.34 to Sirius XM Radio Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.19
|
|
|
Form of Director Non-Qualified Stock Option Agreement pursuant to the Sirius XM Holdings Inc. 2009 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.18 to Sirius XM Holdings Inc.’s Annual Report for the year ended December 31, 2014 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.20
|
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.35 to Sirius XM Radio Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.21
|
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the Sirius XM Holdings Inc. 2009 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.20 to Sirius XM Holdings Inc.’s Annual Report filed for the year ended December 31, 2014 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.22
|
|
|
Form of Director Non-Qualified Stock Option Agreement pursuant to the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.22 to Sirius XM Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.23
|
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (incorporated by reference to Exhibit 10.23 to Sirius XM Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.24
|
|
|
Form of SVP Restricted Stock Unit Agreement pursuant to the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (filed herewith).
|
|
|
|
|
|
|
*10.25
|
|
|
Form of Performance-Based Restricted Stock Unit Agreement pursuant to the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (filed herewith).
|
|
|
|
|
|
|
*10.26
|
|
|
Form of SVP Non-Qualified Stock Option Agreement pursuant to the Sirius XM Holdings Inc. 2015 Long-Term Stock Incentive Plan (filed herewith).
|
|
|
|
|
|
|
*10.27
|
|
|
Employment Agreement, dated as of August 13, 2013, between Sirius XM Radio Inc. and Stephen R. Cook (filed herewith).
|
|
|
|
|
|
|
*10.28
|
|
|
Employment Agreement, dated as of November 1, 2013, between Sirius XM Radio Inc. and Kathrine Kohler Thomson (filed herewith).
|
|
|
|
|
|
|
*10.29
|
|
|
Employment Agreement, dated as of June 19, 2015, between Sirius XM Radio Inc. and Dara F Altman (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on June 23, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.30
|
|
|
Employment Agreement, dated as of June 29, 2015, between Sirius XM Radio Inc. and James A. Cady (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on June 30, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.31
|
|
|
Amendment to the Employment Agreement between Sirius XM Radio Inc. and James A Cady, dated as of February 23, 2016 (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.32
|
|
|
Employment Agreement, dated as of July 3, 2015, between Sirius XM Radio Inc. and David J. Frear (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on July 8, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.33
|
|
|
Employment Agreement, dated August 11, 2015, between Sirius XM Radio Inc. and James E. Meyer (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on August 13, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.34
|
|
|
Form of Option Award Agreement between Sirius XM Radio Inc. and James E. Meyer (incorporated by reference to Exhibit 10.1 to Sirius XM Radio Inc.’s Current Report on Form 8-K filed October 16, 2009 (File No. 001-34295)).
|
|
Exhibit
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
*10.35
|
|
|
Employment Agreement, dated December 11, 2015, between Sirius XM Radio Inc. and Joseph A. Verbrugge
(incorporated by reference to Exhibit 10.29 to Sirius XM Holdings Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.36
|
|
|
Employment Agreement, dated May 24, 2016 between Sirius XM Radio Inc. and Scott A. Greenstein (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on May 26, 2016 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.37
|
|
|
Employment Agreement, dated as of November 22, 2016 between Sirius XM Radio Inc. and Patrick L. Donnelly (filed herewith).
|
|
|
|
|
|
|
*10.38
|
|
|
Assignment and Assumption Agreement, dated as of November 15, 2013, among Sirius XM Holdings Inc. and Sirius XM Radio Inc. (incorporated by reference to Exhibit 10.1 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on November 15, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.39
|
|
|
Omnibus Amendment, dated November 15, 2013, to the XM Satellite Radio Holdings Inc. Talent Option Plan, the XM Satellite Radio Holdings Inc. 1998 Shares Award Plan, as amended, the Amended and Restated Sirius Satellite Radio 2003 Long-Term Stock Incentive Plan, the XM Satellite Radio Holdings Inc. 2007 Stock Incentive Plan and the Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan and their Related Stock Option Agreements, Restricted Stock Agreements and Restricted Stock Unit Agreements (incorporated by reference to Exhibit 10.2 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on November 15, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
*10.40
|
|
|
Sirius XM Holdings Inc. Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to Sirius XM Holdings Inc.’s Current Report on Form 8-K filed on June 30, 2015 (File No. 001-34295)).
|
|
|
|
|
|
|
21.1
|
|
|
List of Subsidiaries (filed herewith).
|
|
|
|
|
|
|
23.1
|
|
|
Consent of KPMG LLP (filed herewith).
|
|
|
|
|
|
|
31.1
|
|
|
Certificate of James E. Meyer, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
|
31.2
|
|
|
Certificate of David J. Frear, Senior Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
|
32.1
|
|
|
Certificate of James E. Meyer, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
|
32.2
|
|
|
Certificate of David J. Frear, Senior Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
|
|
|
99.1
|
|
|
Amended and Restated Certificate of Incorporation of Sirius XM Radio Inc., as amended (incorporated by reference to Exhibit 3.3 to Sirius XM Holdings Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
99.2
|
|
|
Amended and Restated By-Laws of Sirius XM Radio Inc., as amended (incorporated by reference to Exhibit 3.4 to Sirius XM Holdings Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-34295)).
|
|
|
|
|
|
|
101.1
|
|
|
The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014; (ii) Consolidated Balance Sheets as of December 31, 2016 and 2015; (iii) Consolidated Statements of Stockholders’ (Deficit) Equity for the years ended December 31, 2016, 2015 and 2014; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014; and (v) Combined Notes to Consolidated Financial Statements.
|
|
*
|
This document has been identified as a management contract or compensatory plan or arrangement.
|
|
**
|
Pursuant to the Commission’s Orders Granting Confidential Treatment under Rule 406 of the Securities Act of 1933 or Rule 24(b)-2 under the Securities Exchange Act of 1934, certain confidential portions of this Exhibit were omitted by means of redacting a portion of the text.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|