SIRI 10-Q Quarterly Report June 30, 2012

SIRIUS XM HOLDINGS INC.

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on May 28, 2025
DEF 14A	Filed on April 14, 2025
DEF 14A	Filed on May 22, 2024
DEF 14A	Filed on April 8, 2024
DEF 14A	Filed on April 21, 2023
DEF 14A	Filed on June 2, 2022
DEF 14A	Filed on April 18, 2022
DEF 14A	Filed on April 20, 2021
DEF 14A	Filed on April 21, 2020
DEF 14A	Filed on April 22, 2019
DEF 14A	Filed on April 23, 2018
DEF 14A	Filed on April 4, 2017
DEF 14A	Filed on April 8, 2016
DEF 14A	Filed on April 6, 2015
DEF 14A	Filed on April 8, 2014
DEF 14A	Filed on April 10, 2013
DEF 14A	Filed on April 11, 2012
DEF 14A	Filed on April 12, 2011
DEF 14A	Filed on April 15, 2010
DEF 14A	Filed on None

10-Q 1 siri-2012630x10q.htm SIRI- 2012.6.30 -10Q

Table Of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012



o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
		FOR THE TRANSITION PERIOD FROM __________ TO ________

COMMISSION FILE NUMBER 001-34295

SIRIUS XM RADIO INC.

(Exact name of registrant as specified in its charter)



Delaware		52-1700207
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

1221 Avenue of the Americas, 36th Floor
New York, New York		10020
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (212) 584-5100

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer þ	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.



(Class)	(Outstanding as of August 3, 2012)
COMMON STOCK, $0.001 PAR VALUE	3,833,253,534	SHARES

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q



Item No.	Description

	PART I — Financial Information

Item 1.	Financial Statements:

	Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011	1

	Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011	2

	Unaudited Consolidated Statements of Stockholders’ Equity as of June 30, 2012	3

	Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011	4

	Notes to Unaudited Consolidated Financial Statements	6

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23

Item 3.	Quantitative and Qualitative Disclosures About Material Risk	45

Item 4.	Controls and Procedures	46

	PART II — Other Information

Item 1.	Legal Proceedings	46

Item 1A.	Risk Factors	47

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	47

Item 3.	Defaults Upon Senior Securities	47

Item 4.	Mine Safety Disclosures	47

Item 5.	Other Information	47

Item 6.	Exhibits	47

	Signatures	48

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(in thousands, except per share data)	2012			2011			2012			2011
Revenue:
Subscriber revenue	$	730,285		$	639,642		$	1,430,526		$	1,262,080
Advertising revenue, net of agency fees	20,786			18,227			39,456			34,785
Equipment revenue	16,417			17,022			33,370			32,889
Other revenue	70,055			69,506			138,912			138,482
Total revenue	837,543			744,397			1,642,264			1,468,236
Operating expenses:
Cost of services:
Revenue share and royalties	135,426			116,741			267,537			223,670
Programming and content	65,169			67,399			135,265			140,358
Customer service and billing	68,679			62,592			134,866			128,429
Satellite and transmission	17,551			18,998			35,661			37,558
Cost of equipment	7,150			7,601			12,956			14,006
Subscriber acquisition costs	119,475			105,162			235,596			210,432
Sales and marketing	57,422			51,442			115,781			99,261
Engineering, design and development	6,272			13,939			18,962			25,074
General and administrative	65,664			60,479			125,550			116,831
Depreciation and amortization	66,793			67,062			132,910			135,462
Total operating expenses	609,601			571,415			1,215,084			1,131,081
Income from operations	227,942			172,982			427,180			337,155
Other income (expense):
Interest expense, net of amounts capitalized	(72,770		)	(76,196		)	(149,742		)	(154,414		)
Loss on extinguishment of debt and credit facilities, net	(15,650		)	(1,212		)	(25,621		)	(7,206		)
Interest and investment (loss) income	(1,728		)	80,182			(2,871		)	78,298
Other (loss) income	(173		)	183			(749		)	1,799
Total other (expense) income	(90,321		)	2,957			(178,983		)	(81,523		)
Income before income taxes	137,621			175,939			248,197			255,632
Income tax benefit (expense)	2,996,549			(2,620		)	2,993,747			(4,192		)
Net income	$	3,134,170		$	173,319		$	3,241,944		$	251,440
Realized loss on XM Canada investment foreign currency adjustment, net of tax	—			6,072			—			6,072
Foreign currency translation adjustment, net of tax	18			10			(38		)	77
Comprehensive income	$	3,134,188		$	179,401		$	3,241,906		$	257,589
Net income per common share:
Basic	$	0.83		$	0.05		$	0.86		$	0.07
Diluted	$	0.48		$	0.03		$	0.50		$	0.04
Weighted average common shares outstanding:
Basic	3,765,573			3,744,375			3,766,508			3,739,731
Diluted	6,506,159			6,804,297			6,521,614			6,790,729

See accompanying notes to the unaudited consolidated financial statements.

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



	June 30, 2012			December 31, 2011
(in thousands, except share and per share data)	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	868,330		$	773,990
Accounts receivable, net	113,705			101,705
Receivables from distributors	97,076			84,817
Inventory, net	36,884			36,711
Prepaid expenses	163,009			125,967
Related party current assets	7,326			14,702
Deferred tax asset	899,485			132,727
Other current assets	8,600			6,335
Total current assets	2,194,415			1,276,954
Property and equipment, net	1,631,110			1,673,919
Long-term restricted investments	3,973			3,973
Deferred financing fees, net	35,552			42,046
Intangible assets, net	2,546,061			2,573,638
Goodwill	1,815,673			1,834,856
Related party long-term assets	51,827			54,953
Long-term deferred tax asset	1,237,393			—
Other long-term assets	19,077			35,657
Total assets	$	9,535,081		$	7,495,996
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses	$	491,704		$	543,193
Accrued interest	62,971			70,405
Current portion of deferred revenue	1,440,983			1,333,965
Current portion of deferred credit on executory contracts	278,401			284,108
Current maturities of long-term debt	5,158			1,623
Related party current liabilities	15,803			14,302
Total current liabilities	2,295,020			2,247,596
Deferred revenue	170,525			198,135
Deferred credit on executory contracts	76,458			218,199
Long-term debt	2,543,249			2,683,563
Long-term related party debt	330,393			328,788
Deferred tax liability	—			1,011,084
Related party long-term liabilities	20,354			21,741
Other long-term liabilities	85,492			82,745
Total liabilities	5,521,491			6,791,851
Commitments and contingencies (Note 15)
Stockholders’ equity:
Preferred stock, par value $0.001; 50,000,000 authorized at June 30, 2012 and December 31, 2011:
Series A convertible preferred stock; no shares issued and outstanding at June 30, 2012 and December 31, 2011	—			—
Convertible perpetual preferred stock, series B-1 (liquidation preference of $0.001 per share at June 30, 2012 and December 31, 2011); 12,500,000 shares issued and outstanding at June 30, 2012 and December 31, 2011	13			13
Common stock, par value $0.001; 9,000,000,000 shares authorized at June 30, 2012 and December 31, 2011; 3,824,178,762 and 3,753,201,929 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively	3,824			3,753
Accumulated other comprehensive income, net of tax	33			71
Additional paid-in capital	10,551,868			10,484,400
Accumulated deficit	(6,542,148		)	(9,784,092		)
Total stockholders’ equity	4,013,590			704,145
Total liabilities and stockholders’ equity	$	9,535,081		$	7,495,996

See accompanying notes to the unaudited consolidated financial statements.

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY



	Series A Convertible Preferred Stock			Convertible Perpetual Preferred Stock, Series B-1			Common Stock
(in thousands, except share data)	Shares	Amount		Shares	Amount		Shares	Amount		Accumulated Other Comprehensive Income			Additional Paid-in Capital		Accumulated Deficit			Total Stockholders’ Equity
Balance at December 31, 2011	—	$	—	12,500,000	$	13	3,753,201,929	$	3,753	$	71		$	10,484,400	$	(9,784,092	)	$	704,145
Comprehensive income, net of tax										(38		)			3,241,944			3,241,906
Issuance of common stock to employees and employee benefit plans, net of forfeitures	—	—		—	—		1,034,430	1		—			2,177		—			2,178
Share-based payment expense	—	—		—	—		—	—		—			26,690		—			26,690
Exercise of stock options	—	—		—	—		69,942,403	70		—			38,601		—			38,671
Balance at June 30, 2012	—	$	—	12,500,000	$	13	3,824,178,762	$	3,824	$	33		$	10,551,868	$	(6,542,148	)	$	4,013,590

See accompanying notes to the unaudited consolidated financial statements.

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



	For the Six Months Ended June 30,
(in thousands)	2012			2011
Cash flows from operating activities:
Net income	$	3,241,944		$	251,440
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	132,910			135,462
Non-cash interest expense, net of amortization of premium	21,031			19,234
Provision for doubtful accounts	14,879			17,744
Amortization of deferred income related to equity method investment	(1,388		)	(1,388		)
Loss on extinguishment of debt and credit facilities, net	25,621			7,206
Gain on merger of unconsolidated entities	—			(83,718		)
Loss on unconsolidated entity investments, net	3,469			6,045
Loss on disposal of assets	488			269
Share-based payment expense	28,869			23,591
Deferred income taxes	(2,995,542		)	2,223
Other non-cash purchase price adjustments	(147,328		)	(134,862		)
Distribution from investment in unconsolidated entity	—			4,849
Changes in operating assets and liabilities:
Accounts receivable	(26,879		)	3,080
Receivables from distributors	(12,259		)	(13,438		)
Inventory	(173		)	(10,399		)
Related party assets	6,813			31,076
Prepaid expenses and other current assets	(39,308		)	(20,871		)
Other long-term assets	16,579			15,974
Accounts payable and accrued expenses	(51,596		)	(101,552		)
Accrued interest	(7,434		)	(1,888		)
Deferred revenue	79,288			63,649
Related party liabilities	1,501			(42		)
Other long-term liabilities	2,238			(194		)
Net cash provided by operating activities	293,723			213,490

Cash flows from investing activities:
Additions to property and equipment	(48,944		)	(75,298		)
Release of restricted investments	—			250
Return of capital from investment in unconsolidated entity	—			10,117
Net cash used in investing activities	(48,944		)	(64,931		)

Cash flows from financing activities:
Proceeds from exercise of stock options	38,671			6,921
Payment of premiums on redemption of debt	(19,211		)	(5,020		)
Repayment of long-term borrowings	(169,899		)	(208,824		)
Net cash used in financing activities	(150,439		)	(206,923		)
Net increase (decrease) in cash and cash equivalents	94,340			(58,364		)
Cash and cash equivalents at beginning of period	773,990			586,691
Cash and cash equivalents at end of period	$	868,330		$	528,327

See accompanying notes to the unaudited consolidated financial statements.

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued



	For the Six Months Ended June 30,
(in thousands)	2012		2011
Supplemental Disclosure of Cash and Non-Cash Flow Information
Cash paid during the period for:
Interest, net of amounts capitalized	$	121,480	$	163,059
Non-cash investing and financing activities:
Capital lease obligations incurred to acquire assets	12,781		—
Common stock issuance upon exercise of warrants	—		7
Goodwill reduced for the exercise and vesting of certain stock awards	19,183		—

See accompanying notes to the unaudited consolidated financial statements.

Table Of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in thousands, unless otherwise stated)


(1)	Business

We broadcast our music, sports, entertainment, comedy, talk, news, traffic and weather channels in the United States on a subscription fee basis through two proprietary satellite radio systems. Subscribers can also receive certain of our music and other channels over the Internet, including through applications for mobile devices. We have agreements with every major automaker (“OEMs”) to offer satellite radios as factory- or dealer-installed equipment in their vehicles. We also acquire subscribers through the sale or lease of previously owned vehicles with factory-installed satellite radios. We distribute our satellite radios through retail locations nationwide and through our website. Satellite radio services are also offered to customers of certain daily rental car companies.

Our primary source of revenue is subscription fees, with most of our customers subscribing on an annual, semi-annual, quarterly or monthly basis. We offer discounts for prepaid and long-term subscription plans, as well as discounts for multiple subscriptions on each platform. We also derive revenue from activation and other subscription-related fees, the sale of advertising on select non-music channels, the direct sale of satellite radios, components and accessories, and other ancillary services, such as our Internet radio, Backseat TV, data, traffic, and weather services.

In certain cases, automakers include a subscription to our radio services in the sale or lease price of new and previously owned vehicles. The length of these prepaid subscriptions varies, but is typically three to twelve months. In many cases, we receive subscription payments from automakers in advance of the activation of our service. We also reimburse various automakers for certain costs associated with satellite radios installed in their vehicles.


(2)	Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements of Sirius XM Radio Inc. and subsidiaries have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission ("SEC") for interim financial reporting. Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. All significant intercompany transactions have been eliminated in consolidation.

Basis of Presentation

In the opinion of management, all normal recurring adjustments necessary for a fair presentation of our unaudited consolidated financial statements as of June 30, 2012 and for the three and six months ended June 30, 2012 and 2011 have been made.

Interim results are not necessarily indicative of the results that may be expected for a full year. This Quarterly Report on Form 10-Q should be read together with our Annual Report on Form 10-K for the year ended December 31, 2011 , which was filed with the SEC on February 9, 2012.

We have evaluated events subsequent to the balance sheet date and prior to the filing of this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2012 and have determined that no events have occurred that would require adjustment to our unaudited consolidated financial statements. For a discussion of subsequent events refer to Note 17.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes. Estimates, by their nature, are based on judgment and available information. Actual results could differ materially from those estimates.

Significant estimates inherent in the preparation of the accompanying unaudited consolidated financial statements include asset impairment, depreciable lives of our satellites, share-based payment expense, and valuation allowances against deferred tax assets.

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

Income Taxes

Deferred income taxes represent the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each reporting period, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. In determining the period in which related tax benefits are realized for book purposes, excess share-based compensation deductions included in net operating losses are realized after regular net operating losses are exhausted; excess tax compensation benefits are recorded off balance-sheet as a memo entry until the period the excess tax benefit is realized through a reduction of taxes payable. A valuation allowance is recognized or maintained when, based on the weight of all available evidence, it is considered more likely than not that all, or some portion, of the deferred tax assets will not be realized.

Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.

ASC 740, Income Taxes, requires a company to first determine whether it is more-likely-than-not that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more-likely-than-not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We record interest and penalties related to uncertain tax positions in income tax expense in our unaudited consolidated statements of comprehensive income.

We report revenues net of any tax assessed by a governmental authority that is both imposed on, and concurrent with, a specific revenue-producing transaction between the Company and a customer in our unaudited consolidated statements of comprehensive income.

Fair Value of Financial Instruments

The fair value for publicly traded instruments is determined using quoted market prices while the fair value for non-publicly traded instruments is based upon estimates from a market maker and brokerage firm. As of June 30, 2012 and December 31, 2011 , the carrying value of our debt was $2,878,800 and $3,013,974 , respectively; and the fair value approximated $3,343,100 and $3,506,546 , respectively.

Accumulated Other Comprehensive Income

Accumulated other comprehensive income of $33 is comprised of foreign currency translation adjustments related to our interest in Sirius XM Canada. During the three months ended June 30, 2012 , we recorded a foreign currency translation adjustment gain of $18 , net of tax of $2 , and during the six months ended June 30, 2012 , we recorded a foreign currency translation adjustment loss of $38 , net of tax of $32 .

Recent Accounting Pronouncements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (Topic 820) — Fair Value Measurement (“ASU 2011-04”), to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for Level 3 fair value measurements. This standard is effective for interim and annual periods beginning after December 15, 2011 and is applied on a prospective basis. We adopted ASU 2011-04 as of January 1, 2012 and the impact was not material to our unaudited consolidated financial statements.

In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income (“ASU 2011-05”), to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in single continuous statements of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of equity. The standard does not change the items which must be reported in other comprehensive income, how such items are measured or when they must be reclassified

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

to net income. This standard is effective for interim and annual periods beginning after December 15, 2011 and is to be applied retrospectively. The FASB has deferred the requirement to present reclassification adjustments for each component of accumulated other comprehensive income in both net income and other comprehensive income. Companies are required to either present amounts reclassified out of other comprehensive income on the face of the financial statements or disclose those amounts in the notes to the financial statements. During the deferral period, there is no requirement to separately present or disclose the reclassification adjustments into net income. The effective date of this deferral will be consistent with the effective date of ASU 2011-05. We adopted ASU 2011-05 as of January 1, 2012 and disclosed comprehensive income in our unaudited consolidated statements of comprehensive income. ASU 2011-05 affects financial statement presentation and has no impact on our results of unaudited consolidated financial statements.


(3)	Earnings per Share

Basic net income per common share is calculated using the weighted average common shares outstanding during each reporting period. Diluted net income per common share adjusts the weighted average common shares outstanding for the potential dilution that could occur if common stock equivalents (convertible debt and preferred stock, warrants, stock options, restricted stock and restricted stock units) were exercised or converted into common stock, calculated using the treasury stock method. Common stock equivalents of approximately 427,159,771 and 96,155,764 for the three months ended June 30, 2012 and 2011 , respectively, and 428,045,379 and 109,334,669 for the six months ended June 30, 2012 and 2011 , respectively, were excluded from the calculation of diluted net income per common share as the effect would have been anti-dilutive.



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands, except per share data)	2012		2011		2012		2011
Net income available to common stockholders	$	3,134,170	$	173,319	$	3,241,944	$	251,440
Effect of assumed conversions	—		9,625		—		19,250
Net income available to common stockholders and assumed conversions	$	3,134,170	$	182,944	$	3,241,944	$	270,690
Average common shares outstanding-basic	3,765,573		3,744,375		3,766,508		3,739,731
Dilutive effect of equity instruments	2,740,586		3,059,922		2,755,106		3,050,998
Average common shares outstanding-diluted	6,506,159		6,804,297		6,521,614		6,790,729
Net income per common share
Basic	$	0.83	$	0.05	$	0.86	$	0.07
Diluted	$	0.48	$	0.03	$	0.50	$	0.04


(4)	Accounts Receivable, net

Accounts receivable, net, are stated at amounts due from customers net of an allowance for doubtful accounts. Our allowance for doubtful accounts considers historical experience, the age of certain receivable balances, current economic conditions and other factors that may affect the counterparty’s ability to pay.

Accounts receivable, net, consists of the following:



	June 30, 2012			December 31, 2011
Gross accounts receivable	$	124,825		$	111,637
Allowance for doubtful accounts	(11,120		)	(9,932		)
Total accounts receivable, net	$	113,705		$	101,705

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

Receivables from distributors include billed and unbilled amounts due from OEMs for radio services included in the sale or lease price of vehicles, as well as billed amounts due from retailers. Receivables from distributors consist of the following:



	June 30, 2012		December 31, 2011
Billed	$	50,359	$	44,618
Unbilled	46,717		40,199
Total	$	97,076	$	84,817


(5)	Inventory, net

Inventory consists of finished goods, refurbished goods, chip sets and other raw material components used in manufacturing radios. Inventory is stated at the lower of cost, determined on a first-in, first-out basis, or market. We record an estimated allowance for inventory that is considered slow moving, obsolete or whose carrying value is in excess of net realizable value. The provision related to products purchased for resale in our direct to consumer distribution channel and components held for resale by us is reported as a component of Cost of equipment in our unaudited consolidated statements of comprehensive income. The provision related to inventory consumed in our OEM and retail distribution channel is reported as a component of Subscriber acquisition costs in our unaudited consolidated statements of comprehensive income.

Inventory, net, consists of the following:



	June 30, 2012			December 31, 2011
Raw materials	$	20,029		$	24,134
Finished goods	33,106			28,007
Allowance for obsolescence	(16,251		)	(15,430		)
Total inventory, net	$	36,884		$	36,711


(6)	Goodwill

Goodwill represents the excess of the purchase price over the estimated fair value of net tangible and identifiable intangible assets acquired in business combinations. We will perform an annual qualitative assessment as of October 1st of each year to determine if it is more likely than not that the fair value is less than the carrying amount. An assessment is performed at other times if an event occurs or circumstances change that would more likely than not reduce the fair value of the asset below its carrying value.

As of June 30, 2012 , there were no indicators of impairment and no impairment loss was recorded for goodwill during the three and six months ended June 30, 2012 and 2011 .

During the three and six months ended June 30, 2012 , with the release of the deferred income tax valuation allowance, we reduced goodwill by $19,183 related to the subsequent exercise of certain stock options and vesting of certain restricted stock units that were recorded at fair value in connection with the July 2008 merger between our wholly owned subsidiary, Vernon Merger Corporation, and XM Satellite Radio Holdings Inc. ("the Merger").

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)


(7)	Intangible Assets

Intangible assets consisted of the following:



			June 30, 2012							December 31, 2011
	Weighted Average Useful Lives		Gross Carrying Value		Accumulated Amortization			Net Carrying Value		Gross Carrying Value		Accumulated Amortization			Net Carrying Value
Indefinite life intangible assets:
FCC licenses	Indefinite		$	2,083,654	$	—		$	2,083,654	$	2,083,654	$	—		$	2,083,654
Trademark	Indefinite		250,000		—			250,000		250,000		—			250,000
Definite life intangible assets:
Subscriber relationships	9	years	380,000		(212,793		)	167,207		380,000		(191,201		)	188,799
Licensing agreements	9.1	years	78,897		(39,153		)	39,744		78,897		(34,145		)	44,752
Proprietary software	6	years	16,552		(12,375		)	4,177		16,552		(11,507		)	5,045
Developed technology	10	years	2,000		(783		)	1,217		2,000		(683		)	1,317
Leasehold interests	7.4	years	132		(70		)	62		132		(61		)	71
Total intangible assets			$	2,811,235	$	(265,174	)	$	2,546,061	$	2,811,235	$	(237,597	)	$	2,573,638

Indefinite Life Intangible Assets

We have identified our FCC licenses and the XM trademark as indefinite life intangible assets after considering the expected use of the assets, the regulatory and economic environment within which they are used and the effects of obsolescence on their use.

We hold FCC licenses to operate our satellite digital audio radio service and provide ancillary services. The following table outlines the years in which each of our licenses expires:



FCC license		Expiration year
SIRIUS FM-1 satellite		2017
SIRIUS FM-2 satellite		2017
SIRIUS FM-3 satellite		2017
SIRIUS FM-4 satellite (1)		2017
SIRIUS FM-5 satellite		2017
SIRIUS FM-6 satellite (2)
XM-1 satellite		2014
XM-2 satellite		2014
XM-3 satellite		2013
XM-4 satellite		2014
XM-5 satellite		2018


(1)	In 2010, we retired our FM-4 ground spare satellite. We still maintain the FCC license for this satellite.


(2)	We hold an FCC license for our FM-6 satellite, which will expire eight years from when this satellite is launched and placed into operation.

Prior to expiration, we are required to apply for a renewal of our FCC licenses. The renewal and extension of our licenses is reasonably certain at minimal cost, which is expensed as incurred. Each of the FCC licenses authorizes us to use the broadcast spectrum, which is a renewable, reusable resource that does not deplete or exhaust over time.

In connection with the Merger, $250,000 of the purchase price was allocated to the XM trademark. As of June 30, 2012 , there were no legal, regulatory or contractual limitations associated with the XM trademark.

Our annual impairment assessment of our indefinite intangible assets is performed as of October 1st of each year. An assessment is made at other times if events or changes in circumstances indicate that these assets might be impaired. The impairment test consists of a comparison of the fair value of the assets with its carrying value. If the carrying value of the intangible assets exceeds its fair value, an impairment loss is recognized. As of June 30, 2012 , there were no indicators of

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

impairment and no impairment loss was recorded for intangible assets with indefinite lives during the three and six months ended June 30, 2012 and 2011 .

Definite Life Intangible Assets

Subscriber relationships are amortized on an accelerated basis over 9 years, which reflects the estimated pattern in which the economic benefits will be consumed. Other definite life intangible assets include certain licensing agreements, which are amortized over a weighted average useful life of 9.1 years on a straight-line basis.

Amortization expense for all definite life intangible assets was $13,651 and $14,960 for the three months ended June 30, 2012 and 2011 , respectively, and $27,577 and $30,263 for the six months ended June 30, 2012 and 2011 , respectively.

Expected amortization expense for the remaining period in 2012 , each of the fiscal years 2013 through 2016 and for periods thereafter is as follows:



Year ending December 31,	Amount
2012	$	26,074
2013	47,357
2014	38,879
2015	37,553
2016	31,959
Thereafter	30,585
Total definite life intangible assets, net	$	212,407


(8)	Interest Costs

We capitalized a portion of the interest on funds borrowed to finance the construction costs of our FM-6 satellite and related launch vehicle. We will continue to capitalize the interest until the launch of our FM-6 satellite. We also incur interest costs on all of our debt instruments and on our satellite incentive agreements. The following is a summary of our interest costs:



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2012		2011		2012		2011
Interest costs charged to expense	$	72,770	$	76,196	$	149,742	$	154,414
Interest costs capitalized	8,128		8,068		16,082		15,318
Total interest costs incurred	$	80,898	$	84,264	$	165,824	$	169,732

Included in interest costs incurred is non-cash interest expense, consisting of amortization related to original issue discounts, premiums and deferred financing fees of $10,384 and $9,661 for the three months ended June 30, 2012 and 2011 , respectively, and $21,031 and $19,234 for the six months ended June 30, 2012 and 2011 , respectively.

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)


(9)	Property and Equipment

Property and equipment, net, consists of the following:



	June 30, 2012			December 31, 2011
Satellite system	$	1,943,537		$	1,943,537
Terrestrial repeater network	109,937			112,440
Leasehold improvements	44,334			43,455
Broadcast studio equipment	54,537			53,903
Capitalized software and hardware	213,911			193,301
Satellite telemetry, tracking and control facilities	61,427			60,539
Furniture, fixtures, equipment and other	75,086			60,283
Land	38,411			38,411
Building	57,200			57,185
Construction in progress	395,640			372,508
Total property and equipment	2,994,020			2,935,562
Accumulated depreciation and amortization	(1,362,910		)	(1,261,643		)
Property and equipment, net	$	1,631,110		$	1,673,919

Construction in progress consists of the following:



	June 30, 2012		December 31, 2011
Satellite system	$	360,937	$	343,932
Terrestrial repeater network	18,806		19,194
Other	15,897		9,382
Construction in progress	$	395,640	$	372,508

Depreciation and amortization expense on property and equipment was $53,142 and $52,102 for the three months ended June 30, 2012 and 2011 , respectively, and $105,333 and $105,199 for the six months ended June 30, 2012 and 2011 , respectively.

Satellites

We currently own a fleet of nine orbiting satellites. The chart below provides certain information on these satellites:



Satellite Designation	Year Delivered	Estimated End of Depreciable Life
FM-1	2000	2013
FM-2	2000	2013
FM-3	2000	2015
FM-5	2009	2024
XM-1	2001	2013
XM-2	2001	2013
XM-3	2005	2020
XM-4	2006	2021
XM-5	2010	2025

We own four orbiting satellites for use in the Sirius system. We own five orbiting satellites for use in the XM system. Four of these satellites were manufactured by Boeing Satellite Systems International and five were manufactured by Space

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

Systems/Loral.

During the three months ended June 30, 2012 and 2011 , we capitalized expenditures, including interest, of $8,340 and $29,137 , respectively, and $17,005 and $50,702 during the six months ended June 30, 2012 and 2011 , respectively, related to the construction of our FM-6 satellite and related launch vehicle.


(10)	Related Party Transactions

We had the following related party balances at June 30, 2012 and December 31, 2011 :



	Related party current assets				Related party long-term assets				Related party current liabilities				Related party long-term liabilities				Related party long-term debt
	June 30, 2012		December 31, 2011		June 30, 2012		December 31, 2011		June 30, 2012		December 31, 2011		June 30, 2012		December 31, 2011		June 30, 2012		December 31, 2011
Liberty Media	$	—	$	—	$	1,030	$	1,212	$	9,723	$	9,722	$	—	$	—	$	330,393	$	328,788
Sirius XM Canada	7,326		14,702		50,797		53,741		6,080		4,580		20,354		21,741		—		—
Total	$	7,326	$	14,702	$	51,827	$	54,953	$	15,803	$	14,302	$	20,354	$	21,741	$	330,393	$	328,788

Liberty Media

In February 2009, we entered into an Investment Agreement (the “Investment Agreement”) with an affiliate of Liberty Media Corporation, Liberty Radio, LLC (collectively, “Liberty Media”). Pursuant to the Investment Agreement, in March 2009 we issued to Liberty Radio, LLC 12,500,000 shares of our Convertible Perpetual Preferred Stock, Series B-1 (the “Series B Preferred Stock”), with a liquidation preference of $0.001 per share in partial consideration for certain loan investments. Liberty Media has representatives on our board of directors. The Series B Preferred Stock is convertible into 2,586,976,000 shares of common stock. As of July 11, 2012, Liberty Media owned approximately 362,549,000 shares of our common stock.

Liberty Media has advised us that as of June 30, 2012 and December 31, 2011 , respectively, it owned the following:



	June 30, 2012		December 31, 2011
8.75% Senior Notes due 2015	$	150,000	$	150,000
9.75% Senior Secured Notes due 2015	50,000		50,000
13% Senior Notes due 2013	76,000		76,000
7% Exchangeable Senior Subordinated Notes due 2014	11,000		11,000
7.625% Senior Notes due 2018	50,000		50,000
Total principal debt	337,000		337,000
Less: discounts	6,607		8,212
Total carrying value of debt	$	330,393	$	328,788

As of June 30, 2012 and December 31, 2011 , we recorded $9,723 and $9,722 , respectively, related to accrued interest with Liberty Media to Related party current liabilities. We recognized Interest expense associated with debt held by Liberty Media of $9,024 and $8,851 for the three months ended June 30, 2012 and 2011 , respectively, and $18,018 and $17,784 for the six months ended June 30, 2012 and 2011 , respectively.

Sirius XM Canada

In June 2011, Canadian Satellite Radio Holdings Inc. (“CSR”), the parent company of XM Canada, and Sirius Canada completed a transaction to combine their operations (“the Canada Merger”). The combined company operates as Sirius XM Canada. We own approximately 46,700,000 Class A shares of CSR, representing a 38.0% equity interest and a 25.0% voting interest, and hold a non-interest bearing note, in a principal amount of $394 , issued by CSR.

We also hold an investment in Cdn $4,000 face value of 8% convertible unsecured subordinated debentures issued by CSR, for which the embedded conversion feature is bifurcated from the host contract. The host contract is accounted for at fair

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

value as an available-for-sale security with changes in fair value recorded to Accumulated other comprehensive income (loss), net of tax. The embedded conversion feature is accounted for at fair value as a derivative with changes in fair value recorded in earnings as Interest and investment loss. As of June 30, 2012 , the carrying values of the host contract and embedded derivative related to our investment in the debentures was $3,696 and $8 , respectively. As of December 31, 2011 , the carrying values of the host contract and embedded derivative related to our investment in the debentures was $3,490 and $0 , respectively. The carrying values of the host contract and embedded derivative are recorded in Related party long-term assets.

Our interest in Sirius XM Canada is accounted for under the equity method. The excess of the cost of our ownership interest in the equity of Sirius XM Canada over our share of the net assets is recognized as goodwill and intangible assets and is included in the carrying amount of our investment. Equity method goodwill is not amortized. We periodically evaluate this investment to determine if there has been an other than temporary decline below carrying value. Equity method intangible assets are amortized over their respective useful lives, which is recorded in Interest and investment loss. As of June 30, 2012 , our investment balance in Sirius XM Canada was approximately $42,658 , $28,342 of which represents equity method goodwill and intangible assets, and was recorded in Related party long-term assets. As of December 31, 2011 , our investment balance in Sirius XM Canada was approximately $45,061 , $28,589 of which represented equity method goodwill and intangible assets, and was recorded in Related party long-term assets.

We provide Sirius XM Canada with chip sets and other services and we are reimbursed for these costs. As of June 30, 2012 and December 31, 2011 , amounts due for these costs totaled $5,326 and $7,404 , respectively, and is reported as Related party current assets.

As of June 30, 2012 , amounts due from Sirius XM Canada also included $6,041 attributable to deferred programming costs and accrued interest, $4,041 of which is reported as Related party long-term assets. As of December 31, 2011 , amounts due from Sirius XM Canada included $7,280 attributable to deferred programming costs and accrued interest, $4,780 of which was reported as Related party long-term assets.

As of June 30, 2012 and December 31, 2011 , the amounts due to Sirius XM Canada totaled $3,305 and $1,804 , respectively, and is reported as Related party current liabilities.

We recorded the following revenue from Sirius XM Canada as Other revenue in our unaudited consolidated statements of comprehensive income:



	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2012		2012
Royalty income	$	8,036	$	15,501
Amortization of Sirius XM Canada deferred income	694		1,388
Licensing fee revenue	1,500		3,000
Advertising reimbursements	416		833
Total revenue from Sirius XM Canada	$	10,646	$	20,722

Our share of net earnings or losses of Sirius XM Canada are recorded to Interest and investment loss in our unaudited consolidated statements of comprehensive income on a one month lag. Our share of Sirius XM Canada’s net loss was $1,576 for the three months ended June 30, 2012 and $3,221 for the six months ended June 30, 2012 . We recorded amortization expense related to equity method intangible assets of $421 for the three months ended June 30, 2012 and $248 for the six months ended June 30, 2012 .

Sirius Canada

We had an equity interest of 49% in Sirius Canada until June 21, 2011 when the Canada Merger closed.

In 2005, we entered into a license and services agreement with Sirius Canada. Pursuant to such agreement, we are reimbursed for certain costs incurred to provide Sirius Canada service, including certain costs incurred for the production and distribution of radios, as well as information technology support costs. In consideration for the rights granted pursuant to this license and services agreement, we have the right to receive a royalty equal to a percentage of Sirius Canada’s gross revenues

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

based on subscriber levels (ranging between 5% to 15% ) and the number of Canadian-specific channels made available to Sirius Canada.

We recorded the following revenue from Sirius Canada. Royalty income is included in other revenue and dividend income is included in Interest and investment loss in our unaudited consolidated statements of comprehensive income:



	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2011		2011
Royalty income	$	5,475	$	9,945
Dividend income	222		460
Total revenue from Sirius Canada	$	5,697	$	10,405

Receivables from royalty and dividend income were utilized to absorb a portion of our share of net losses generated by Sirius Canada. Total costs reimbursed by Sirius Canada were $2,763 for the three months ended June 30, 2011 and $5,253 for the six months ended June 30, 2011 .

Our share of net earnings or losses of Sirius Canada was recorded to Interest and investment loss in our unaudited consolidated statements of comprehensive income on a one month lag. Our share of Sirius Canada’s net loss was $5,259 for the three months ended June 30, 2011 and $9,717 for the six months ended June 30, 2011 . The payments received from Sirius Canada in excess of carrying value were $3,868 for the three months ended June 30, 2011 and $6,748 for the six months ended June 30, 2011 .

XM Canada

We had an equity interest of 21.5% in XM Canada until June 21, 2011 when the Canada Merger closed.

In 2005, XM entered into agreements to provide XM Canada with the right to offer XM satellite radio service in Canada. The agreements have an initial ten year term and XM Canada has the unilateral option to extend the agreements for an additional five year term. We receive a 15% royalty for all subscriber fees earned by XM Canada each month for its basic service and an activation fee for each gross activation of an XM Canada subscriber on XM’s system. Sirius XM Canada is obligated to pay us a total of $70,300 for the rights to broadcast and market National Hockey League (“NHL”) games for a ten year term. We recognize these payments on a gross basis as a principal obligor pursuant to the provisions of ASC 605, Revenue Recognition. The estimated fair value of deferred revenue from XM Canada as of the Merger date was approximately $34,000 , which is amortized on a straight-line basis through 2020, the end of the expected term of the agreements. As of June 30, 2012 and December 31, 2011 , the carrying value of deferred revenue related to this agreement was $23,129 and $24,517 , respectively.

The Cdn $45,000 standby credit facility we extended to XM Canada was paid and terminated as a result of the Canada Merger. We received $38,815 in cash upon payment of this facility. As a result of the repayment of the credit facility and completion of the Canada Merger, we released a $15,649 valuation allowance related to the absorption of our share of the net loss from our investment in XM Canada as of June 21, 2011.

We recorded the following revenue from XM Canada as Other revenue in our unaudited consolidated statements of comprehensive income:



	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2011		2011
Amortization of XM Canada deferred income	$	694	$	1,388
Subscriber and activation fee royalties	2,860		5,483
Licensing fee revenue	1,500		3,000
Advertising reimbursements	416		833
Total revenue from XM Canada	$	5,470	$	10,704

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

Our share of net earnings or losses of XM Canada is recorded to Interest and investment loss in our unaudited consolidated statements of comprehensive income on a one month lag. Our share of XM Canada’s net loss was $3,992 for the three months ended June 30, 2011 and $6,045 for the six months ended June 30, 2011 .

(11) Investments

Long Term Restricted Investments

Restricted investments relate to reimbursement obligations under letters of credit issued for the benefit of lessors of office space. As of June 30, 2012 and December 31, 2011 , our Long-term restricted investments were $ 3,973 .


(12)	Debt

Our debt consists of the following:



	Conversion Price (per share)		June 30, 2012			December 31, 2011
8.75% Senior Notes due 2015 (a)	N/A		800,000			800,000
Less: discount			(8,435		)	(9,753		)
9.75% Senior Secured Notes due 2015 (b)	N/A		186,112			257,000
Less: discount			(5,308		)	(8,356		)
13% Senior Notes due 2013 (c)	N/A		681,517			778,500
Less: discount			(24,616		)	(39,504		)
7% Exchangeable Senior Subordinated Notes due 2014 (d)	$	1.875	550,000			550,000
Less: discount			(5,058		)	(5,956		)
7.625% Senior Notes due 2018 (e)	N/A		700,000			700,000
Less: discount			(10,285		)	(10,898		)
Other debt:
Capital leases	N/A		14,873			2,941
Total debt			2,878,800			3,013,974
Less: total current maturities non-related party			5,158			1,623
Total long-term			2,873,642			3,012,351
Less: related party			330,393			328,788
Total long-term, excluding related party			$	2,543,249		$	2,683,563


(a)	8.75% Senior Notes due 2015

In March 2010, we issued $800,000 aggregate principal amount of 8.75% Senior Notes due 2015 (the “ 8.75% Notes”). Interest is payable semi-annually in arrears on April 1 and October 1 of each year at a rate of 8.75% per annum. The 8.75% Notes mature on April 1, 2015 . The 8.75% Notes were issued for $786,000 , resulting in an aggregate original issuance discount of $14,000 . Substantially all of our domestic wholly-owned subsidiaries guarantee our obligations under the 8.75% Notes on a senior unsecured basis.


(b)	9.75% Senior Secured Notes due 2015

In August 2009, we issued $257,000 aggregate principal amount of 9.75% Senior Secured Notes due September 1, 2015 (the “ 9.75% Notes”). Interest is payable semi-annually in arrears on March 1 and September 1 of each year at a rate of 9.75% per annum. The 9.75% Notes were issued for $244,292 , resulting in an aggregate original issuance discount of $12,708 . Substantially all of our domestic wholly-owned subsidiaries guarantee our obligations under the 9.75% Notes. The 9.75% Notes and related guarantees are secured by first-priority liens on substantially all of our assets and the assets of the guarantors.

During the three and six months ended June 30, 2012 , we purchased $38,316 and $70,888 , respectively, in aggregate

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

principal amounts of the 9.75% Notes for an aggregate purchase price, inclusive of interest, of $41,875 and $77,440 , respectively. We recognized an aggregate loss on the extinguishment of the 9.75% Notes of $4,054 and $7,832 during the three and six months ended June 30, 2012 , respectively, consisting primarily of unamortized discount, deferred financing fees and repayment premium, to Loss on extinguishment of debt and credit facilities, net.

In July 2008, we issued $778,500 aggregate principal amount of 13% Senior Notes due 2013 (the “ 13% Notes”). Interest is payable semi-annually in arrears on February 1 and August 1 of each year at a rate of 13% per annum. The 13% Notes mature on August 1, 2013 . Substantially all of our domestic wholly-owned subsidiaries guarantee our obligations under the 13% Notes.

During the three and six months ended June 30, 2012 , we purchased $62,729 and $96,983 , respectively, in aggregate principal amounts of the 13% Notes for an aggregate purchase price, inclusive of interest, of $73,616 and $113,226 , respectively. We recognized an aggregate loss on the extinguishment of the 13% Notes of $11,596 and $17,789 , during the three and six months ended June 30, 2012 , respectively, consisting primarily of unamortized discount, deferred financing fees and repayment premium, to Loss on extinguishment of debt and credit facilities, net.


(d)	7% Exchangeable Senior Subordinated Notes due 2014

In August 2008, we issued $550,000 aggregate principal amount of 7% Exchangeable Senior Subordinated Notes due 2014 (the “Exchangeable Notes”). The Exchangeable Notes are senior subordinated obligations and rank junior in right of payment to our existing and future senior debt and equally in right of payment with our existing and future senior subordinated debt. Substantially all of our domestic wholly-owned subsidiaries have guaranteed the Exchangeable Notes on a senior subordinated basis.

Interest is payable semi-annually in arrears on June 1 and December 1 of each year at a rate of 7% per annum. The Exchangeable Notes mature on December 1, 2014 . The Exchangeable Notes are exchangeable at any time at the option of the holder into shares of our common stock at an initial exchange rate of 533.3333 shares of common stock per $1,000 principal amount of Exchangeable Notes, which is equivalent to an approximate exchange price of $1.875 per share of common stock. During the three and six months ended June 30, 2011 , the common stock reserved for exchange in connection with the Exchangeable Notes were considered to be dilutive in our calculation of diluted net income per share as our stock price was greater than the exchange price as of June 30, 2011 . During the three and six months ended June 30, 2012 , the Exchangeable Notes were considered to be anti-dilutive.


(e)	7.625% Senior Notes due 2018

In October 2010, we issued $700,000 aggregate principal amount of 7.625% Senior Notes due 2018 (the “ 7.625% Notes”). Interest is payable semi-annually in arrears on May 1 and November 1 of each year at a rate of 7.625% per annum. The 7.625% Notes mature on November 1, 2018 . Substantially all of our domestic wholly-owned subsidiaries guarantee our obligations under the 7.625% Notes.

Retired Debt Instruments

3.25% Convertible Notes due 2011

In February 2011, we purchased $94,148 of our then outstanding 3.25% Convertible Notes due 2011 (the " 3.25% Notes") at prices between 100.75% and 100.94% of the principal amount plus accrued interest. We recognized a loss on extinguishment of debt for the 3.25% Notes of $1,079 for the three months ended June 30, 2011 , which consisted primarily of cash premiums paid, unamortized discount and deferred financing fees. The remainder of the 3.25% Notes were paid upon maturity in the fourth quarter of 2011.

11.25% Senior Secured Notes due 2013

In January 2011, we purchased the remaining portion of our outstanding 11.25% Senior Secured Notes due 2013 for an aggregate purchase price of $40,376 . A loss from extinguishment of debt of $4,915 associated with this purchase was

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

recorded during the six months ended June 30, 2011 .

Covenants and Restrictions

Our debt generally requires compliance with certain covenants that restrict our ability to, among other things, (i) incur additional indebtedness unless our consolidated leverage would be no greater than 6.0 times consolidated operating cash flow after the incurrence of the indebtedness, (ii) incur liens, (iii) pay dividends or make certain other restricted payments, investments or acquisitions, (iv) enter into certain transactions with affiliates, (v) merge or consolidate with another person, (vi) sell, assign, lease or otherwise dispose of all or substantially all of our assets, and (vii) make voluntary prepayments of certain debt, in each case subject to exceptions.

Under our debt agreements, the following generally constitute an event of default: (i) a default in the payment of interest; (ii) a default in the payment of principal; (iii) failure to comply with covenants; (iv) failure to pay other indebtedness after final maturity or acceleration of other indebtedness exceeding a specified amount; (v) certain events of bankruptcy; (vi) a judgment for payment of money exceeding a specified aggregate amount; and (vii) voidance of subsidiary guarantees, subject to grace periods where applicable. If an event of default occurs and is continuing, our debt could become immediately due and payable.

At June 30, 2012 , we were in compliance with our debt covenants.


(13)	Stockholders’ Equity

Common Stock, par value $0.001 per share

We were authorized to issue up to 9,000,000,000 shares of common stock as of June 30, 2012 and December 31, 2011 . There were 3,824,178,762 and 3,753,201,929 shares of common stock issued and outstanding as of June 30, 2012 and December 31, 2011 , respectively.

As of June 30, 2012 , approximately 3,266,609,000 shares of common stock were reserved for issuance in connection with outstanding convertible debt, preferred stock, warrants, incentive stock awards and common stock to be granted to third parties upon satisfaction of performance targets.

To facilitate the offering of the Exchangeable Notes, we entered into share lending agreements with Morgan Stanley Capital Services Inc. (“MS”) and UBS AG London Branch (“UBS”) in July 2008, under which we loaned MS and UBS an aggregate of 262,400,000 shares of our common stock in exchange for a fee of $0.001 per share. During the third quarter of 2009, MS returned to us 60,000,000 shares of our common stock borrowed. In October 2011, MS and UBS returned the remaining 202,400,000 shares loaned. The returned shares were retired upon receipt and removed from outstanding common stock. The share lending agreements have been terminated. Under GAAP, the borrowed shares were not considered outstanding for the purpose of computing and reporting our net income (loss) per common share.

We recorded interest expense related to the amortization of the costs associated with the share lending arrangement and other issuance costs of $3,060 and $2,760 , respectively, for the three months ended June 30, 2012 and 2011 and $6,042 and $5,450 , respectively, for the six months ended June 30, 2012 and 2011 . As of June 30, 2012 , the unamortized balance of the debt issuance costs was $34,013 , with $33,332 recorded in deferred financing fees, net, and $680 recorded in Long-term related party assets. As of December 31, 2011 , the unamortized balance of the debt issuance costs was $40,054 , with $39,253 recorded in deferred financing fees, net, and $801 recorded in Long-term related party assets. These costs will continue to be amortized until the debt is terminated.

In January 2004, Sirius Satellite Radio Inc. signed a seven-year agreement with a sports programming provider which expired in February 2011. Upon execution of this agreement, Sirius delivered 15,173,070 shares of common stock valued at $40,967 to that programming provider. These shares of common stock were subject to transfer restrictions which lapsed over time. We recognized share-based payment expense associated with these shares of $1,568 in the six months ended June 30, 2011 .

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

Preferred Stock, par value $0.001 per share

We were authorized to issue up to 50,000,000 shares of undesignated preferred stock as of June 30, 2012 and December 31, 2011 . There were no shares of Series A Convertible Preferred Stock (“Series A Preferred Stock”) issued and outstanding as of June 30, 2012 and December 31, 2011 .

There were 12,500,000 shares of Series B Preferred Stock issued and outstanding as of June 30, 2012 and December 31, 2011 . The Series B Preferred Stock is convertible into shares of our common stock at the rate of 206.9581409 shares of common stock for each share of Series B Preferred Stock, representing approximately 40% of our outstanding shares of common stock (after giving effect to such conversion). As the holder of the Series B Preferred Stock, Liberty Radio LLC is entitled to a number of votes equal to the number of shares of our common stock into which such shares of Series B Preferred Stock are convertible. Liberty Radio LLC will also receive dividends and distributions ratably with our common stock, on an as-converted basis. With respect to dividend rights, the Series B Preferred Stock ranks evenly with our common stock and each other class or series of our equity securities not expressly provided as ranking senior to the Series B Preferred Stock. With respect to liquidation rights, the Series B Preferred Stock ranks evenly with each other class or series of our equity securities not expressly provided as ranking senior to the Series B Preferred Stock, and ranks senior to our common stock.

Warrants

We have issued warrants to purchase shares of common stock in connection with distribution, programming and satellite purchase agreements. As of June 30, 2012 and December 31, 2011 , approximately 22,506,000 warrants to acquire an equal number of shares of common stock were outstanding and fully vested. These warrants expire at various times through 2015. At June 30, 2012 and December 31, 2011 , the weighted average exercise price of outstanding warrants was $2.63 per share. We did not incur warrant related expenses during the three and six months ended June 30, 2012 and 2011 .

In February 2011, Daimler AG exercised 16,500,000 warrants to purchase shares of common stock on a net settlement basis, resulting in the issuance of 7,122,951 shares of our common stock.


(14)	Benefit Plans

We recognized share-based payment expense of $13,918 and $10,735 for the three months ended June 30, 2012 and 2011 , respectively, and $28,869 and $22,023 for the six months ended June 30, 2012 and 2011 , respectively.

2009 Long-Term Stock Incentive Plan

In May 2009, our stockholders approved the Sirius XM Radio Inc. 2009 Long-Term Stock Incentive Plan (the “2009 Plan”). Employees, consultants and members of our board of directors are eligible to receive awards under the 2009 Plan. The 2009 Plan provides for the grant of stock options, restricted stock, restricted stock units and other stock-based awards that the compensation committee of our board of directors may deem appropriate. Vesting and other terms of stock-based awards are set forth in the agreements with the individuals receiving the awards. Stock-based awards granted under the 2009 Plan are generally subject to a vesting requirement. Stock-based awards generally expire ten years from the date of grant. Each restricted stock unit entitles the holder to receive one share of common stock upon vesting. As of June 30, 2012 , approximately 199,220,000 shares of common stock were available for future grants under the 2009 Plan.

Other Plans

We maintain four other share-based benefit plans — the XM 2007 Stock Incentive Plan, the Amended and Restated Sirius Satellite Radio 2003 Long-Term Stock Incentive Plan, the XM 1998 Shares Award Plan and the XM Talent Option Plan. No further awards may be made under these plans. Outstanding awards under these plans continue to vest.

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

The following table summarizes the weighted-average assumptions used to compute the fair value of options granted to employees and members of our board of directors:



	For the Three Months Ended June 30,		For the Six Months Ended June 30,
	2012	2011	2012	2011
Risk-free interest rate	0.8%	1.8%	0.8%	1.8%
Expected life of options — years	5.12	5.25	5.17	5.25
Expected stock price volatility	53%	56%	54%	56%
Expected dividend yield	0%	0%	0%	0%

There were no options granted to third parties during the three and six months ended June 30, 2012 and 2011 .

The following table summarizes stock option activity under our share-based payment plans for the six months ended June 30, 2012 (options in thousands):



	Options		Weighted- Average Exercise Price		Weighted-Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value
Outstanding as of December 31, 2011	439,580		$	1.25
Granted	1,120		$	1.98
Exercised	(69,942	)	$	0.55
Forfeited, cancelled or expired	(7,386	)	$	3.33
Outstanding as of June 30, 2012	363,372		$	1.34	6.06	$	296,646
Exercisable, June 30, 2012	142,613		$	1.76	4.00	$	119,270

The weighted average grant date fair value of options granted during the six months ended June 30, 2012 and 2011 was $0.94 and $1.17 , respectively. The total intrinsic value of stock options exercised during the six months ended June 30, 2012 and 2011 was $107,560 and $7,393 , respectively.

We recognized share-based payment expense associated with stock options of $13,047 and $9,920 for the three months ended June 30, 2012 and 2011 , respectively, and $26,690 and $19,897 for the six months ended June 30, 2012 and 2011 , respectively.

There were no grants, exercises, forfeitures, cancellations or expirations of our shares of restricted stock or restricted stock units during the three and six months ended June 30, 2012 . As of June 30, 2012 , we had 421 awards of nonvested restricted stock and restricted stock units outstanding which have a weighted average grant date fair value of $1.46 . These represent shares issued to members of the board of directors as part of our former director compensation program. The shares will vest on the first anniversary of the date the applicable person ceases to be a director.

We recognized share-based payment expense associated with restricted stock units and shares of restricted stock of $0 and $1 for the three months ended June 30, 2012 and 2011 , respectively, and $0 and $543 for the six months ended June 30, 2012 and 2011 , respectively.

Total unrecognized compensation costs related to unvested share-based payment awards for stock options and restricted stock units and shares granted to employees and members of our board of directors at June 30, 2012 and December 31, 2011 , net of estimated forfeitures, was $103,162 and $129,983 , respectively. The total unrecognized compensation costs at June 30, 2012 are expected to be recognized over a weighted-average period of three years.

401(k) Savings Plan

We sponsor the Sirius XM Radio 401(k) Savings Plan (the “Sirius XM Plan”) for eligible employees.

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

The Sirius XM Plan allows eligible employees to voluntarily contribute from 1% to 50% of their pre-tax eligible earnings, subject to certain defined limits. We match 50% of an employee’s voluntary contributions, up to 6% of an employee’s pre-tax salary, in the form of shares of common stock. Employer matching contributions under the Sirius XM Plan vest at a rate of 33.33% for each year of employment and are fully vested after three years of employment for all current and future contributions. Share-based payment expense resulting from the matching contribution to the Sirius XM Plan was $871 and $814 for the three months ended June 30, 2012 and 2011 , respectively, and $2,179 and $1,583 for the six months ended June 30, 2012 and 2011 , respectively.

We may also elect to contribute to the profit sharing portion of the Sirius XM Plan based upon the total eligible compensation of eligible participants. These additional contributions in the form of shares of common stock are determined by the compensation committee of our board of directors. Employees are only eligible to receive profit-sharing contributions during any year in which they are employed on the last day of the year. Currently, we do not plan to contribute to the profit sharing portion of the Sirius XM Plan in 2012. We did not contribute to the profit sharing portion of the Sirius XM Plan in 2011.


(15)	Commitments and Contingencies

The following table summarizes our expected contractual cash commitments as of June 30, 2012 :



	2012		2013		2014		2015		2016		Thereafter		Total
Long-term debt obligations	$	3,018	$	685,751	$	553,406	$	989,467	$	860	$	700,000	$	2,932,502
Cash interest payments	134,744		269,053		180,262		106,628		53,381		106,750		850,818
Satellite and transmission	3,782		52,257		13,311		13,157		3,597		18,693		104,797
Programming and content	94,591		199,880		171,039		163,202		13,388		1,125		643,225
Marketing and distribution	31,891		23,139		17,560		12,131		8,685		3,192		96,598
Satellite incentive payments	5,376		12,476		12,664		11,791		12,673		77,790		132,770
Operating lease obligations	18,540		32,978		27,321		29,696		19,391		195,752		323,678
Other	23,014		34,518		13,304		1,594		188		—		72,618
Total(1)	$	314,956	$	1,310,052	$	988,867	$	1,327,666	$	112,163	$	1,103,302	$	5,157,006


(1)	The table does not include our reserve for uncertain tax positions, which at June 30, 2012 totaled $1,551 , as the specific timing of any cash payments cannot be projected with reasonable certainty.

Long-term debt obligations. Long-term debt obligations include principal payments on outstanding debt and capital lease obligations.

Cash interest payments. Cash interest payments include interest due on outstanding debt and capital lease payments through maturity.

Satellite and transmission. We have entered into agreements with third parties to operate and maintain the off-site satellite telemetry, tracking and control facilities and certain components of our terrestrial repeater networks. We have also entered into various agreements to design and construct a satellite and related launch vehicle for use in our systems.

Programming and content. We have entered into various programming agreements. Under the terms of these agreements, our obligations include fixed payments, advertising commitments and revenue sharing arrangements.

Marketing and distribution. We have entered into various marketing, sponsorship and distribution agreements to promote our brand and are obligated to make payments to sponsors, retailers, automakers and radio manufacturers under these agreements. Certain programming and content agreements also require us to purchase advertising on properties owned or controlled by the licensors. We also reimburse automakers for certain engineering and development costs associated with the incorporation of satellite radios into vehicles they manufacture. In addition, in the event certain new products are not shipped by a distributor to its customers within 90 days of the distributor’s receipt of goods, we have agreed to purchase and take title to the product.

Satellite incentive payments. Boeing Satellite Systems International, Inc., the manufacturer of four of XM’s in-orbit satellites, may be entitled to future in-orbit performance payments with respect to two of XM’s satellites. As of June 30, 2012 ,

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

we have accrued $27,673 related to contingent in-orbit performance payments for our XM-3 and XM-4 satellites based on expected operating performance over their fifteen -year design life. Boeing may also be entitled to an additional $10,000 if our XM-4 satellite continues to operate above baseline specifications during the five years beyond the satellite’s fifteen -year design life.

Space Systems/Loral, the manufacturer of two of our in-orbit satellites, may be entitled to future in-orbit performance payments. As of June 30, 2012 , we have accrued $9,711 and $21,450 related to contingent performance payments for our FM-5 and XM-5 satellites, respectively, based on their expected operating performance over their fifteen-year design life.

Operating lease obligations. We have entered into cancelable and non-cancelable operating leases for office space, equipment and terrestrial repeaters. These leases provide for minimum lease payments, additional operating expense charges, leasehold improvements and rent escalations that have initial terms ranging from one to fifteen years , and certain leases that have options to renew. The effect of the rent holidays and rent concessions are recognized on a straight-line basis over the lease term, including reasonably assured renewal periods.

Other. We have entered into various agreements with third parties for general operating purposes. In addition to the minimum contractual cash commitments described above, we have entered into agreements with other variable cost arrangements. These future costs are dependent upon many factors, including subscriber growth, and are difficult to anticipate; however, these costs may be substantial. We may enter into additional programming, distribution, marketing and other agreements that contain similar variable cost provisions.

We do not have any other significant off-balance sheet financing arrangements that are reasonably likely to have a material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

Legal Proceedings

In the ordinary course of business, we are a defendant in various lawsuits and arbitration proceedings, including derivative actions, actions filed by subscribers, both on behalf of themselves and on a class action basis, and actions filed by former employees, parties to contracts or leases, and owners of patents, trademarks, copyrights or other intellectual property. Our significant legal proceedings are discussed under Item I, Legal Proceedings, in Part II, Other Information.

(16) Income Taxes

The income tax provision includes a discrete benefit of approximately $2,989,000 related to a reversal of substantially all of our deferred income tax valuation allowance and a discrete benefit of approximately $9,000 related to changes in the effective tax rate on certain deferred taxes.

The evaluation of the recoverability of our deferred tax assets and the need for a valuation allowance requires management to weigh evidence to reach a conclusion that it is more likely than not that all or some of the deferred tax asset will be realized. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Our conclusion with regard to maintaining or releasing the valuation allowance gives consideration to a variety of factors including but not limited to a three-year cumulative pre-tax income; the extent of current period taxable income and an expectation of sufficient and sustainable future taxable income; and our ability to utilize net operating losses within the carryforward period.

Prior to the three months ended June 30, 2012 , we maintained a full valuation allowance against our net deferred tax assets due to our prior history of pre-tax losses and uncertainty about the timing of and our ability to generate taxable income in the future and our assessment that the realization of the net deferred tax assets did not meet the "more likely than not" criteria under ASC 740.

In 2010 , we had our first year of pre-tax earnings for financial statement reporting purposes, but continued to generate losses for tax purposes. For the year ended December 31, 2011 , we had pre-tax earnings and generated taxable income for the first time. In 2012, we experienced three year cumulative pre-tax income and for the six months ended June 30, 2012 , we continued to report pre-tax earnings, validating our projections of pre-tax earnings and taxable income for the full year 2012. This, together with projections of sufficient future taxable income, represents significant positive evidence. As of June 30, 2012 , the cumulative positive evidence outweighed the historical negative evidence regarding the likelihood that our deferred

Table of Contents

SIRIUS XM RADIO INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Dollar amounts in thousands, unless otherwise stated)

tax asset will be realized. As a result, we concluded, that $2,989,000 of the valuation allowance established against deferred tax assets should be released at June 30, 2012 . The remaining deferred tax asset valuation allowance as of June 30, 2012 of approximately $119,300 relates to deferred tax assets we expect to realize as a result of pre-tax income anticipated during the third and fourth quarters of 2012 of $111,800 and deferred tax assets of $7,500 that are not likely to be realized due to certain state NOL limitations.

(17) Subsequent Events

On July 25, 2012, we announced our intention to redeem all of our outstanding 9.75% Notes on September 1, 2012 at a price of 104.875% of the principal amount, plus accrued interest.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(All dollar amounts referenced in this Item 2 are in thousands, unless otherwise stated)

Special Note Regarding Forward-Looking Statements

The following cautionary statements identify important factors that could cause our actual results to differ materially from those projected in forward-looking statements made in this Quarterly Report on Form 10-Q and in other reports and documents published by us from time to time. Any statements about our beliefs, plans, objectives, expectations, assumptions, future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “intend,” “plan,” “projection” and “outlook.” Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this Quarterly Report on Form 10-Q and in other reports and documents published by us from time to time, particularly the risk factors described under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011 and “Management’s Discussion and Analysis of Financial Condition and Results or Operations” herein and in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2011 .

Among the significant factors that could cause our actual results to differ materially from those expressed in the forward-looking statements are:


•	we face substantial competition and that competition is likely to increase over time;


•	our business depends in large part upon automakers;


•	general economic conditions can affect our business;


•	failure of our satellites would significantly damage our business;


•	our ability to attract and retain subscribers at a profitable level in the future is uncertain;


•	royalties for music rights may increase;


•	failure to comply with FCC requirements could damage our business;


•	the unfavorable outcome of pending or future litigation could have a material adverse effect;


•	rapid technological and industry changes could adversely impact our services;


•	failure of other third parties to perform could adversely affect our business;


•	changes in consumer protection laws and their enforcement could damage our business;


•	interruption or failure of our information technology and communication systems could negatively impact our results and brand;


•	if we fail to protect the security of personal information about our customers, we could be subject to costly government enforcement actions or private litigation and our reputation could suffer;


•	we may from time to time modify our business plan, and these changes could adversely affect us and our financial condition;


•	our substantial indebtedness could adversely affect our operations and could limit our ability to react or changes in the economy or our industry;


•	our broadcast studios, terrestrial repeater networks, satellite uplink facilities or other ground facilities could be damaged by natural catastrophes or terrorist activities;


•	electromagnetic interference from others could damage our business;


•	our business may be impaired by third-party intellectual property rights;

Table Of Contents


•	Liberty Media Corporation has significant influence over our business and affairs and its interest may differ from ours; and


•	our net operating loss carryforwards could be substantially limited if we experience an ownership change as defined in the Internal Revenue Code.

Because the risk factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any of these forward-looking statements. In addition, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which the statement is made, to reflect the occurrence of unanticipated events or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise or to assess with any precision the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Executive Summary

We broadcast our music, sports, news, talk, entertainment, traffic and weather channels, as well as infotainment services in the United States on a subscription fee basis through two proprietary satellite radio systems. Subscribers can also receive certain of our music and other channels over the Internet, including through applications for mobile devices.

We have agreements with every major automaker (“OEMs”) to offer satellite radios as factory- or dealer-installed equipment in their vehicles. We also acquire subscribers through the sale or lease of previously owned vehicles with factory-installed satellite radios. We distribute our satellite radios through retail locations nationwide and through our website. Satellite radio services are also offered to customers of certain daily rental car companies.

As of June 30, 2012 , we had 22,919,462 subscribers of which 18,670,966 were self-pay subscribers and 4,248,496 were paid promotional subscribers. Our subscriber totals include subscribers under our regular pricing plans; discounted pricing plans; subscribers that have prepaid, including payments either made or due from automakers for subscriptions included in the sale or lease price of a vehicle; activated radios in daily rental fleet vehicles; certain subscribers to our Internet services; and certain subscribers to our Backseat TV, data, traffic, and weather services.

We also have an equity interest in the satellite radio services offered in Canada. Subscribers to the Sirius XM Canada service are not included in our subscriber count. As of May 31, 2012, Sirius XM Canada had 2,116,800 subscribers. In June 2011, Canadian Satellite Radio Holdings Inc. ("CSR"), the parent company of XM Canada, and Sirius Canada completed a transaction to combine their operations (the "Canada Merger").

Table Of Contents

Results of Operations

Set forth below are our results of operations for the three and six months ended June 30, 2012 compared with the three and six months ended June 30, 2011 .



	Unaudited												2012 vs 2011 Change					2012 vs 2011 Change
	For the Three Months Ended June 30,						For the Six Months Ended June 30,						Three Months					Six Months
	2012			2011			2012			2011			Amount			%		Amount			%
Revenue:
Subscriber revenue	$	730,285		$	639,642		$	1,430,526		$	1,262,080		$	90,643		14	%	$	168,446		13	%
Advertising revenue, net of agency fees	20,786			18,227			39,456			34,785			2,559			14	%	4,671			13	%
Equipment revenue	16,417			17,022			33,370			32,889			(605		)	(4	)%	481			1	%
Other revenue	70,055			69,506			138,912			138,482			549			1	%	430			—	%
Total revenue	837,543			744,397			1,642,264			1,468,236			93,146			13	%	174,028			12	%
Operating expenses:
Cost of services:
Revenue share and royalties	135,426			116,741			267,537			223,670			18,685			16	%	43,867			20	%
Programming and content	65,169			67,399			135,265			140,358			(2,230		)	(3	)%	(5,093		)	(4	)%
Customer service and billing	68,679			62,592			134,866			128,429			6,087			10	%	6,437			5	%
Satellite and transmission	17,551			18,998			35,661			37,558			(1,447		)	(8	)%	(1,897		)	(5	)%
Cost of equipment	7,150			7,601			12,956			14,006			(451		)	(6	)%	(1,050		)	(7	)%
Subscriber acquisition costs	119,475			105,162			235,596			210,432			14,313			14	%	25,164			12	%
Sales and marketing	57,422			51,442			115,781			99,261			5,980			12	%	16,520			17	%
Engineering, design and development	6,272			13,939			18,962			25,074			(7,667		)	(55	)%	(6,112		)	(24	)%
General and administrative	65,664			60,479			125,550			116,831			5,185			9	%	8,719			7	%
Depreciation and amortization	66,793			67,062			132,910			135,462			(269		)	—	%	(2,552		)	(2	)%
Total operating expenses	609,601			571,415			1,215,084			1,131,081			38,186			7	%	84,003			7	%
Income from operations	227,942			172,982			427,180			337,155			54,960			32	%	90,025			27	%
Other income (expense):
Interest expense, net of amounts capitalized	(72,770		)	(76,196		)	(149,742		)	(154,414		)	3,426			4	%	4,672			3	%
Loss on extinguishment of debt and credit facilities, net	(15,650		)	(1,212		)	(25,621		)	(7,206		)	(14,438		)	(1,191	)%	(18,415		)	(256	)%
Interest and investment (loss) income	(1,728		)	80,182			(2,871		)	78,298			(81,910		)	(102	)%	(81,169		)	(104	)%
Other (loss) income	(173		)	183			(749		)	1,799			(356		)	(195	)%	(2,548		)	(142	)%
Total other (expense) income	(90,321		)	2,957			(178,983		)	(81,523		)	(93,278		)	(3,154	)%	(97,460		)	(120	)%
Income before income taxes	137,621			175,939			248,197			255,632			(38,318		)	(22	)%	(7,435		)	(3	)%
Income tax benefit (expense)	2,996,549			(2,620		)	2,993,747			(4,192		)	2,999,169			nm		2,997,939			nm
Net income	$	3,134,170		$	173,319		$	3,241,944		$	251,440		$	2,960,851		1,708	%	$	2,990,504		1,189	%

nm - not meaningful

Table Of Contents

Total Revenue

Subscriber Revenue includes subscription, activation and other fees.

•

For the three months ended June 30, 2012 and 2011 , subscriber revenue was $730,285 and $639,642 , respectively, an increase of 14% , or $90,643 . For the six months ended June 30, 2012 and 2011 , subscriber revenue was $1,430,526 and $1,262,080 , respectively, an increase of 13% , or $168,446 . These increase s were primarily attributable to a 9% increase in daily weighted average subscribers, the increase in certain of our subscription rates beginning in January 2012, and an increase in sales of premium services, including Premier packages, data services and streaming. The increase was partially offset by subscription discounts offered through customer acquisition and retention programs.

We expect subscriber revenues to grow based on the growth of our subscriber base, promotions, rebates offered to subscribers and corresponding take-rates, plan mix, subscription prices and identification of additional revenue streams from subscribers.

Advertising Revenue includes the sale of advertising on our non-music channels, net of agency fees. Agency fees are based on a contractual percentage of the gross advertising revenue.

•

For the three months ended June 30, 2012 and 2011 , advertising revenue was $20,786 and $18,227 , respectively, an increase of 14% , or $2,559 . For the six months ended June 30, 2012 and 2011 , advertising revenue was $39,456 and $34,785 , respectively, an increase of 13% , or $4,671 . These increase s were primarily due to a greater number of advertising spots sold and broadcast as well as the rate charged per spot.

Our advertising revenue is subject to fluctuation based on the effectiveness of our sales efforts and the national economic environment. We expect advertising revenue to grow as advertisers are attracted by the increase in our subscriber base.

Equipment Revenue includes revenue and royalties from the sale of satellite radios, components and accessories.

•

For the three months ended June 30, 2012 and 2011 , equipment revenue was $16,417 and $17,022 , respectively, a decrease of 4% , or $605 . For the six months ended June 30, 2012 and 2011 , equipment revenue was $33,370 and $32,889 , respectively, an increase of 1% , or $481 . The quarter over quarter decrease was driven by lower aftermarket volume and direct to consumer sales, partially offset by royalties from higher OEM production. The increase for the six month period was driven by royalties from higher OEM production.

We expect equipment revenue to fluctuate based on OEM production for which we receive royalty payments for our technology and, to a lesser extent, on the volume and mix of equipment sales in our direct to consumer business.

Other Revenue includes amounts earned from subscribers for the U.S. Music Royalty Fee, revenue from our Canadian affiliate and ancillary revenues.

•

For the three months ended June 30, 2012 and 2011 , other revenue was $70,055 and $69,506 , respectively, an increase of $549 . For the six months ended June 30, 2012 and 2011 , other revenue was $138,912 and $138,482 , respectively, an increase of $430 . Revenues from the U.S. Music Royalty Fee increased as the number of subscribers increased, but were offset by decreased royalty revenue from Sirius XM Canada. The decrease for the three and six month periods in the royalty revenue from Sirius XM Canada was the result of more days of sales in the three month period ended June 30, 2011 as a result of the timing of the Canada Merger.

Other revenue is dependent upon the amount of the U.S. Music Royalty Fee and the royalty from our Canadian affiliate. We expect other revenue to increase as our subscriber base drives higher U.S. Music Royalty Fees and as the performance of our Canadian affiliate improves.

Operating Expenses

Revenue Share and Royalties include distribution and content provider revenue share, advertising revenue share, and broadcast and web streaming royalties. Advertising revenue share is recognized in revenue share and royalties in the period in which the advertising is broadcast.


•	For the three months ended June 30, 2012 and 2011 , revenue share and royalties were $135,426 and $116,741 ,

Table Of Contents

respectively, an increase of 16% , or $18,685 , and increased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , revenue share and royalties were $267,537 and $223,670 , respectively, an increase of 20% , or $43,867 , and increased as a percentage of total revenue. These increase s were primarily attributable to greater revenues subject to royalty and/or revenue sharing arrangements and a 7% increase in the statutory royalty rate for the performance of sound recordings, partially offset by an increase in the benefit to earnings from the amortization of deferred credits on executory contracts initially recognized in purchase price accounting associated with the Merger.

We expect our revenue share and royalty costs to increase as our revenues grow. Under the terms of the Copyright Royalty Board's decision, we paid royalties of 8.0% and 7.5% of gross revenues, subject to certain exclusions, for the three and six months ended June 30, 2012 and 2011, respectively. The deferred credits on executory contracts initially recognized in purchase price accounting associated with the Merger are expected to provide increasing benefits to revenue share and royalties through the expiration of the acquired executory contracts in 2013.

Programming and Content includes costs to acquire, create, promote and produce content. We have entered into various agreements with third parties for music and non-music programming that require us to pay license fees, purchase advertising on media properties owned or controlled by the licensor, which is allocated to sales and marketing, and pay other guaranteed amounts.

•

For the three months ended June 30, 2012 and 2011, programming and content expenses were $65,169 and $67,399 , respectively, a decrease of 3% , or $2,230 , and decreased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , programming and content expenses were $135,265 and $140,358 , respectively, a decrease of 4% , or $5,093 , and decreased as a percentage of total revenue. These decrease s were primarily due to savings in content agreements, partially offset by increases in personnel costs and reductions in the benefit to earnings from purchase price accounting adjustments associated with the Merger attributable to the amortization of the deferred credit on acquired programming executory contracts.

Excluding the impact from purchase accounting adjustments, based on our current programming offerings, we expect our programming and content expenses to decrease as agreements expire and are renewed or replaced on more cost effective terms. The impact of purchase price accounting adjustments associated with the Merger attributable to the amortization of the deferred credit on acquired programming executory contracts will continue to decline, in absolute amount and as a percentage of reported programming and content costs, through 2015. Substantially all of the deferred credits on executory contracts will be amortized by the end of 2013.

Customer Service and Billing includes costs associated with the operation and management of third party customer service centers, and our subscriber management systems as well as billing and collection costs, transaction fees and bad debt expense.

•

For the three months ended June 30, 2012 and 2011, customer service and billing expenses were $68,679 and $62,592 , respectively, an increase of 10% , or $6,087 , but remained flat as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , customer service and billing expenses were $134,866 and $128,429 , respectively, an increase of 5% , or $6,437 , but decreased as a percentage of total revenue. These increase s were primarily due to higher call volume, billing and collection costs and personnel costs due to the increases in total subscribers. The increase for the six month period was partially offset by lower bad debt expense.

We expect our customer service and billing expenses to increase as our subscriber base grows.

Satellite and Transmission consists of costs associated with the operation and maintenance of our satellites; satellite telemetry, tracking and control systems; terrestrial repeater networks; satellite uplink facilities; broadcast studios; and delivery of our Internet streaming service.

•

For the three months ended June 30, 2012 and 2011, satellite and transmission expenses were $17,551 and $18,998 , respectively, a decrease of 8% , or $1,447 , and decreased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , satellite and transmission expenses were $35,661 and $37,558 , respectively, a decrease of 5% , or $1,897 , and decreased as a percentage of total revenue. These decrease s were primarily due to a reduction in in-orbit satellite insurance expense.

We expect overall satellite and transmission expenses to increase following the launch of our FM-6 satellite, and as we add enhanced Internet-based features and functionality to our service.

Cost of Equipment includes costs from the sale of satellite radios, components and accessories and provisions for inventory

Table Of Contents

allowance attributable to products purchased for resale in our direct to consumer distribution channels.

•

For the three months ended June 30, 2012 and 2011 , cost of equipment was $7,150 and $7,601 , respectively, a decrease of 6% , or $451 , and remained flat as a percentage of total revenue but decreased as a percentage of equipment revenue. For the six months ended June 30, 2012 and 2011 , cost of equipment was $12,956 and $14,006 , respectively, a decrease of 7% , or $1,050 , and remained flat as a percentage of total revenue and decreased as a percentage of equipment revenue. These decrease s were primarily due to lower direct to consumer sales, partially offset by higher inventory reserves.

We expect cost of equipment to vary with changes in sales, supply chain management and inventory valuations.

Subscriber Acquisition Costs include hardware subsidies paid to radio manufacturers, distributors and automakers, including subsidies paid to automakers who include a satellite radio and subscription to our service in the sale or lease price of a new vehicle; subsidies paid for chip sets and certain other components used in manufacturing radios; device royalties for certain radios and chip sets; commissions paid to retailers and automakers as incentives to purchase, install and activate satellite radios; product warranty obligations; freight; and provisions for inventory allowances attributable to inventory consumed in our OEM and retail distribution channels. The majority of subscriber acquisition costs are incurred and expensed in advance of, or concurrent with, acquiring a subscriber. Subscriber acquisition costs do not include advertising, loyalty payments to distributors and dealers of satellite radios and revenue share payments to automakers and retailers of satellite radios.

•

For the three months ended June 30, 2012 and 2011 , subscriber acquisition costs were $119,475 and $105,162 , respectively, an increase of 14% , or $14,313 , and remained flat as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , subscriber acquisition costs were $235,596 and $210,432 , respectively, an increase of 12% , or $25,164 , but remained flat as a percentage of total revenue. These increase s were primarily a result of higher gross subscriber additions and subsidies related to increased OEM installations occurring in advance of acquiring the subscriber, partially offset by improved OEM subsidy rates per vehicle and increases in the benefit to earnings from the amortization of the deferred credit for acquired executory contracts recognized in purchase price accounting associated with the Merger.

We expect total subscriber acquisition costs to fluctuate with increases or decreases in OEM installations and changes in our gross subscriber additions. Changes in contractual OEM subsidy rates and the cost of subsidized radio components will also impact total subscriber acquisition costs. The impact of purchase price accounting adjustments associated with the Merger attributable to the amortization of the deferred credit for acquired executory contracts will vary, in absolute amount and as a percentage of reported subscriber acquisition costs, through the expiration of the acquired contracts in 2013. We intend to continue to offer subsidies, commissions and other incentives to acquire subscribers.

Sales and Marketing includes costs for advertising, media and production, including promotional events and sponsorships; cooperative marketing; customer retention, and personnel. Cooperative marketing costs include fixed and variable payments to reimburse retailers and automakers for the cost of advertising and other product awareness activities performed on our behalf.

•

For the three months ended June 30, 2012 and 2011 , sales and marketing expenses were $57,422 and $51,442 , respectively, an increase of 12% , or $5,980 , and remained flat as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , sales and marketing expenses were $115,781 and $99,261 , respectively, an increase of 17% , or $16,520 , and increased as a percentage of total revenue. These increase s were primarily due to additional subscriber communications and retention programs associated with a greater number of subscribers and promotional trials, and higher OEM cooperative marketing.

Sales and marketing expenses will increase as we launch seasonal advertising and promotional initiatives to attract new subscribers, and launch and expand programs to retain our existing subscribers and win-back former subscribers. The impact of purchase price accounting adjustments associated with the Merger attributable to the amortization of the deferred credit on acquired sales and marketing contracts will continue to decline, in absolute amount and as a percentage of reported sales and marketing costs, through 2013.

Engineering, Design and Development includes costs to develop chip sets and new products, research and development for broadcast information systems and costs associated with the incorporation of our radios into vehicles manufactured by automakers.


•	For the three months ended June 30, 2012 and 2011 , engineering, design and development expenses were $6,272 and $13,939 , respectively, a decrease of 55% , or $7,667 , and decreased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , engineering, design and development expenses were $18,962 and

Table Of Contents

$25,074 , respectively, a decrease of 24% , or $6,112 , and decreased as a percentage of total revenue. These decrease s were due to a reversal of certain non-recurring engineering charges, partially offset by higher product development costs and costs related to the development of enhanced subscriber features and functionality for our service as well as higher personnel costs.

We expect engineering, design and development expenses to increase in future periods as we develop our next generation chip sets and products.

General and Administrative includes executive management, rent and occupancy, finance, legal, human resources, information technology, insurance and investor relations costs.

•

For the three months ended June 30, 2012 and 2011 , general and administrative expenses were $65,664 and $60,479 , respectively, an increase of 9% or $5,185 , and decreased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , general and administrative expenses were $125,550 and $116,831 , respectively, an increase of 7% , or $8,719 , but decreased as a percentage of total revenue. These increase s were primarily due to higher personnel costs, including share-based payment expenses, and legal costs, partially offset by lower litigation settlement charges.

We expect our general and administrative expenses to increase in future periods primarily as a result of enhanced information technology and personnel costs to support the growth of our business.

Depreciation and Amortization represents the systematic recognition in earnings of the acquisition cost of assets used in operations, including our satellite constellations, property, equipment and intangible assets, over their estimated service lives.

•

For the three months ended June 30, 2012 and 2011 , depreciation and amortization expense was $66,793 and $67,062 , respectively, a decrease of $269 , and decreased as a percentage of total revenue. For the six months ended June 30, 2012 and 2011 , depreciation and amortization expense was $132,910 and $135,462 , respectively, a decrease of 2% , or $2,552 , and decreased as a percentage of total revenue. These decrease s were primarily due to reductions in the amortization of subscriber relationships and depreciation recognized on assets placed in-service as certain assets reach the end of their estimated service lives.

We expect depreciation expenses to increase in future periods as we complete construction of and launch our FM-6 satellite, which will be partially offset by reduced amortization associated with the stepped-up basis in assets acquired in the Merger (including intangible assets, satellites, property and equipment) through the end of their estimated service lives, principally through 2017.

Other Income (Expense)

Interest Expense, Net of Amounts Capitalized, includes interest on outstanding debt, reduced by interest capitalized in connection with the construction of our satellites and related launch vehicles.


•	For the three months ended June 30, 2012 and 2011 , interest expense was $72,770 and $76,196 , respectively, a decrease of 4% or $3,426 . For the six months ended June 30, 2012 and 2011 , interest expense was $149,742 and $154,414 , respectively, a decrease of 3% or $4,672 . These decrease s were primarily due to the mix of outstanding debt with lower interest rates.

Following the launch of our FM-6 satellite, the capitalization of interest expense related to the construction of our satellites and related launch vehicles will be eliminated, until we begin replacing satellites in our fleet. As a result, we expect interest expense to increase, offset partially by the reduction of our outstanding debt due to retirements at maturity, redemptions and repurchases.

Loss on Extinguishment of Debt and Credit Facilities, Net, includes losses incurred as a result of the conversion and retirement of certain debt.

•

For the three months ended June 30, 2012 and 2011 , loss on extinguishment of debt and credit facilities, net, was $15,650 and $1,212 , respectively, an increase of $14,438 . For the six months ended June 30, 2012 and 2011 , loss on extinguishment of debt and credit facilities, net, was $25,621 and $7,206 , respectively, an increase of $18,415 . During the three months ended June 30, 2012 , a $15,650 loss was recorded on the partial repayment of our 13% Senior Notes due 2013 and our 9.75% Senior Secured Notes due 2015. During the three months ended June 30,

Table Of Contents

2011 , a $1,212 loss was incurred on the repayment of our 11.25% Senior Secured Notes due 2013 and the partial repayment of our 3.25% Convertible Notes due 2011. During the six months ended June 30, 2012 , a $25,621 loss was recorded on the partial repayment of our 13% Senior Notes due 2013 and our 9.75% Senior Secured Notes due 2015. During the six months ended June 30, 2011 , a $7,206 loss was incurred on the repayment of our 11.25% Senior Secured Notes due 2013 and the partial repayment of our 3.25% Convertible Notes due 2011.

Interest and Investment (Loss) Income includes realized gains and losses, dividends, interest income, our share of Sirius Canada’s and XM Canada’s pre-merger net losses, and our share of the income (loss) of Sirius XM Canada.

•

For the three months ended June 30, 2012 and 2011 , interest and investment (loss) income was $(1,728) and $80,182 , respectively, a decrease of 102% or $81,910 . For the six months ended June 30, 2012 and 2011 , interest and investment (loss) income was $(2,871) and $78,298 , respectively, a decrease of 104% or $81,169 . These decrease s were primarily due to the realized net gain from the Canada Merger in the second quarter of 2011, partially offset by a lower loss on our share of Sirius XM Canada’s net loss in the second quarter of 2012 compared to losses at XM Canada and Sirius Canada during the same period in 2011.

Income Taxes

Income Tax Benefit (Expense) primarily represents the change in our deferred tax liability related to the difference in accounting for our FCC licenses, which are amortized over 15 years for tax purposes but not amortized for book purposes in accordance with GAAP, foreign withholding taxes on royalty income, the effect of changes in certain state laws related to the utilization of net operating losses ("NOLs") and the reversal of substantially all of our deferred income tax valuation allowance.

•

For the three months ended June 30, 2012 and 2011 , income tax benefit (expense) was $2,996,549 and $(2,620) , respectively, a decrease of $2,999,169 . For the six months ended June 30, 2012 and 2011 , income tax benefit (expense) was $2,993,747 and $(4,192) , respectively. The income tax provision includes a discrete benefit of approximately $2,989,000 related to a reversal of substantially all of our deferred income tax valuation allowance and a discrete benefit of approximately $9,000 related to changes in the effective tax rate on certain deferred taxes.

T he remaining deferred tax asset valuation allowance as of June 30, 2012 of approximately $119,300 relates to deferred tax assets we expect to realize as a result of pre-tax income during the third and fourth quarters of 2012 of $111,800 and deferred tax assets of $7,500 that are not likely to be realized due to certain state NOL limitations.

Prior to the three months ended June 30, 2012 , we maintained a full valuation allowance against our net deferred tax assets due to our history of pre-tax losses as measured by trailing three year performance and uncertainty about the timing of and our ability to generate taxable income in the future.

The evaluation of the recoverability of our deferred tax asset and the need for a valuation allowance requires management to weigh evidence to reach a conclusion that it is more likely than not that all or some of the deferred tax asset will be realized. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. Our conclusion with regard to maintaining or releasing the valuation allowance gives consideration to a variety of factors including but not limited to a three-year cumulative pre-tax income; the extent of current period taxable income and an expectation of sufficient and sustainable future taxable income; and our ability to utilize net operating losses within the carryforward period.

In 2010, we had our first year of pre-tax earnings for financial statement reporting purposes, but continued to generate losses for tax purposes. For the year ended December 31, 2011, we had pre-tax earnings and generated taxable income for the first time. In 2012, we experienced three year cumulative pre-tax income and for the six months ended June 30, 2012 , we continued to report pre-tax earnings, validating our projections of pre-tax earnings and taxable income for the full year 2012. This, together with projections of sufficient future taxable income, represents significant positive evidence. As of June 30, 2012 , the cumulative positive evidence outweighed the historical negative evidence regarding the likelihood that our deferred tax asset will be realized. As a result, we concluded that $2,989,000 of the valuation allowance established against deferred tax assets should be released at June 30, 2012 .

Table Of Contents

Subscriber Data

The following table contains subscriber data for the three and six months ended June 30, 2012 and 2011, respectively:



	Unaudited
	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2012		2011		2012		2011

Beginning subscribers	22,297,420		20,564,028		21,892,824		20,190,964
Gross subscriber additions	2,481,004		2,179,348		4,642,697		4,231,715
Deactivated subscribers	(1,858,962	)	(1,727,201	)	(3,616,059	)	(3,406,504	)
Net additions	622,042		452,147		1,026,638		825,211
Ending subscribers	22,919,462		21,016,175		22,919,462		21,016,175

Self-pay	18,670,966		17,170,306		18,670,966		17,170,306
Paid promotional	4,248,496		3,845,869		4,248,496		3,845,869
Ending subscribers	22,919,462		21,016,175		22,919,462		21,016,175

Self-pay	462,876		362,663		762,224		483,507
Paid promotional	159,166		89,484		264,414		341,704
Net additions	622,042		452,147		1,026,638		825,211

Daily weighted average number of subscribers	22,553,702		20,715,630		22,272,282		20,475,720

Average self-pay monthly churn	1.9	%	1.9	%	1.9	%	1.9	%

New vehicle consumer conversion rate	45	%	45	%	45	%	45	%
Note: See pages 38 through 45 for glossary.

Subscribers. At June 30, 2012 , we had 22,919,462 subscribers, an increase of 1,903,287 subscribers, or 9% , from the 21,016,175 subscribers as of June 30, 2011 .

•

For the three months ended June 30, 2012 and 2011, net additions were 622,042 and 452,147 , respectively, an increase of 38% , or 169,895 . For the six months ended June 30, 2012 and 2011, net additions were 1,026,638 and 825,211 , respectively, an increase of 24% , or 201,427 . The improvements were due to the increase in gross subscriber additions, primarily resulting from higher new vehicle shipments and light vehicle sales, as well as an increase in conversions from unpaid promotional trials and returning subscriber activations including consumers in previously owned vehicles. This increase in gross additions was partially offset by an increase in deactivations. The increase in deactivations was primarily due to paid promotional trial deactivations stemming from the growth of paid trials, along with growth in our subscriber base.

Average Self-pay Monthly Churn is derived by dividing the monthly average of self-pay deactivations for the quarter by the average self-pay subscriber balance for the quarter. (See accompanying glossary on pages 38 through 45 for more details.)


•	For the three and six months ended June 30, 2012 and 2011, our average self-pay monthly churn rate was 1.9% .

New Vehicle Consumer Conversion Rate is the percentage of owners and lessees of new vehicles that receive our service and convert to become self-paying subscribers after an initial promotional period. The metric excludes rental and fleet vehicles. (See accompanying glossary on pages 38 through 45 for more details).


•	For the three and six months ended June 30, 2012 and 2011, the new vehicle consumer conversion rate was 45% .

Table Of Contents

Adjusted Results of Operations

In this section, we present certain financial performance measures that are not calculated and presented in accordance with generally accepted accounting principles in the United States of America (“Non-GAAP”). These Non-GAAP financial measures include: average monthly revenue per subscriber, or ARPU; subscriber acquisition cost, or SAC, per gross subscriber addition; free cash flow; and adjusted EBITDA. These measures exclude the impact of certain purchase price accounting adjustments. We use these Non-GAAP financial measures to manage our business, to set operational goals and as a basis for determining performance-based compensation for our employees.

The purchase price accounting adjustments include the elimination of the earnings benefit of deferred revenue associated with our investment in Sirius XM Canada, the recognition of subscriber revenues not recognized in purchase price accounting and the elimination of the earnings benefit of deferred credits on executory contracts, which are primarily attributable to third party arrangements with an OEM and certain programming providers.

Our adjusted EBITDA also reallocates share-based payment expense from functional operating expense line items to a separate line within operating expenses. We believe the exclusion of share-based payment expense from functional operating expenses is useful given the significant variation in expense that can result from changes in the fair value as determined by the Black-Scholes-Merton model, which varies based on assumptions used for the expected life, expected stock price volatility and risk-free interest rates, the effect of which is unrelated to the operational conditions that give rise to variations in the components of our operating costs.

Free cash flow is a metric that our management and board of directors use to evaluate the cash generated by our operations, net of capital expenditures and other investment activity. In a capital intensive business, with significant historical and current investments in satellites, we look at our operating cash flow, net of these investing cash outflows, to determine cash available for future subscriber acquisition and capital expenditures, to repurchase or retire debt, to acquire other companies and to evaluate our ability to return capital to stockholders. We believe free cash flow is an indicator of the long-term financial stability of our business. Free cash flow, which is reconciled to “Net cash provided by (used in) operating activities”, is a non-GAAP financial measure. This measure can be calculated by deducting amounts under the captions "Additions to property and equipment" and deducting or adding “Restricted and other investment activity” from "Net cash provided by (used in) operating activities" from the consolidated statements of cash flows. Free cash flow should be used in conjunction with other GAAP financial performance measures and may not be comparable to free cash flow measures presented by other companies. Free cash flow should be viewed as a supplemental measure rather than an alternative measure of cash flows from operating activities, as determined in accordance with GAAP. Free cash flow is limited and does not represent remaining cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt maturities. We believe free cash flow provides useful supplemental information to investors regarding our current and projected cash flow, along with other GAAP measures (such as cash flows from operating and investing activities), to determine our financial condition, and to compare our operating performance to other communications, entertainment and media companies.

We believe these Non-GAAP financial measures provide useful information to investors regarding our financial condition and results of operations. We believe investors find these Non-GAAP financial performance measures useful in evaluating our core trends because it provides a direct view of our underlying contractual costs. We believe investors use our current and projected adjusted EBITDA to estimate our current or prospective enterprise value and to make investment decisions. By providing these Non-GAAP financial measures, together with the reconciliations to the most directly comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations.

These Non-GAAP financial measures should be viewed in addition to, and not as an alternative for or superior to, our reported results prepared in accordance with GAAP. Please refer to the glossary (pages 38 through 45 ) for a further discussion of such Non-GAAP financial measures and reconciliations to the most directly comparable GAAP measure.

Table Of Contents

The following table contains our key operating metrics based on our unaudited adjusted results of operations for the three and six months ended June 30, 2012 and 2011 , respectively:




	Unaudited Adjusted
(in thousands, except for per subscriber amounts)	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2012		2011		2012		2011
ARPU	$	11.97	$	11.53	$	11.87	$	11.53
SAC, per gross subscriber addition	$	54	$	54	$	57	$	56
Customer service and billing expenses, per average subscriber	$	1.01	$	1.00	$	1.00	$	1.04
Free cash flow	$	230,018	$	165,433	$	244,779	$	148,559
Adjusted EBITDA	$	237,096	$	185,094	$	445,257	$	366,454

Note: See pages 38 through 45 for glossary.

ARPU is derived from total earned subscriber revenue, net advertising revenue and other subscription-related revenue, net of purchase price accounting adjustments, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period. (See accompanying glossary on pages 38 through 45 for more details.)

•

For the three months ended June 30, 2012 and 2011, ARPU was $11.97 and $11.53 , respectively. For the six months ended June 30, 2012 and 2011, ARPU was $11.87 and $11.53 , respectively. These increases were driven primarily by the increase in certain of our subscription rates beginning in January 2012, and an increase in sales of premium services, including Premier packages, data services and streaming, partially offset by an increase in subscriber retention programs, the number of subscribers on promotional plans and a decrease in the contribution from the U.S. Music Royalty Fee due to the December 2010 reduction in the rate from 15.3% to 10.8%.

SAC, Per Gross Subscriber Addition, is derived from subscriber acquisition costs and margins from the sale of radios, components and accessories, excluding share-based payment expense and purchase price accounting adjustments, divided by the number of gross subscriber additions for the period. (See accompanying glossary on pages 38 through 45 for more details.)

•

For the three months ended June 30, 2012 and 2011, SAC, per gross subscriber addition, was $54 . For the six months ended June 30, 2012 and 2011, SAC, per gross subscriber addition was $57 and $56 , respectively. The increase in the six month period was primarily due to higher subsidies related to increased OEM installations occurring in advance of acquiring the subscriber, partially offset by improved OEM subsidy rates per vehicle compared to the six months ended June 30, 2011.

Customer Service and Billing Expenses, Per Average Subscriber, is derived from total customer service and billing expenses, excluding share-based payment expense and purchase price accounting adjustments, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period. (See accompanying glossary on pages 38 through 45 for more details.)

•

For the three months ended June 30, 2012 and 2011, customer service and billing expenses, per average subscriber, were $1.01 and $1.00 , respectively. For the six months ended June 30, 2012 and 2011, customer service and billing expenses, per average subscriber was $1.00 and $1.04 , respectively. The increase for the three month period was primarily due to the 10% increase over the three months ended June 30, 2011 in customer service and billing expenses from higher call volume due to the increases in total subscribers, billing and collection costs, bad debt expense and personnel costs, partially offset by a 9% increase in daily weighted average number of subscribers. The decrease for the six month period was primarily due to lower bad debt expense and a 9% increase in daily weighted average number of subscribers, while customer service and billing expenses increased only 5% over the six months ended June 30, 2011.

Free Cash Flow includes the net cash provided by operations, additions to property and equipment, merger related costs and restricted and other investing activity. (See accompanying glossary on pages 38 through 45 for more details.)

Table Of Contents

•

For the three months ended June 30, 2012 and 2011, free cash flow was $230,018 and $165,433 , respectively, an increase of $64,585 . Net cash provided by operating activities increased $58,394 to $253,775 for the three months ended June 30, 2012 compared to the $195,381 provided by operations for the three months ended June 30, 2011. Capital expenditures for property and equipment for the three months ended June 30, 2012 decreased $16,558 to $23,757 compared to $40,315 for the three months ended June 30, 2011. Restricted and other investing activities decreased $10,367 for the three months ended June 30, 2012. For the six months ended June 30, 2012 and 2011, free cash flow was $244,779 and $148,559 , respectively, an increase of $96,220 . Net cash provided by operating activities increased $80,233 to $293,723 for the six months ended June 30, 2012 compared to the $213,490 provided by operations for the six months ended June 30, 2011. Capital expenditures for property and equipment for the six months ended June 30, 2012 decreased $26,354 to $48,944 compared to $75,298 , for the six months ended June 30, 2011. Restricted and other investing activities decreased $10,367 for the six months ended June 30, 2012 compared to the six months ended June 30, 2011. The increases in net cash provided by operating activities were primarily the result of improved operating performance driving higher adjusted EBITDA and higher collections from subscribers and distributors. The decrease in capital expenditures was primarily the result of lower satellite and related launch vehicle construction costs. The decrease in restricted and other investing activities was driven by the 2011 return of capital resulting from the Canada Merger.

Adjusted EBITDA. EBITDA is defined as net income (loss) before interest and investment (loss) income; interest expense, net of amounts capitalized; income tax benefit (expense) and depreciation and amortization. Adjusted EBITDA removes the impact of other income and expense, losses on extinguishment of debt as well as certain other charges, such as goodwill impairment; restructuring, impairments and related costs; certain purchase price accounting adjustments and share-based payment expense. (See the accompanying glossary on pages 38 through 45 for more details):

•

For the three months ended June 30, 2012 and 2011, adjusted EBITDA was $237,096 and $185,094 , respectively, an increase of 28% , or $52,002 . For the six months ended June 30, 2012 and 2011, adjusted EBITDA was $445,257 and $366,454 , respectively, an increase of 22% , or $78,803 . The increase was primarily due to increases in adjusted revenues, partially offset by increases in expenses included in adjusted EBITDA. The increase in adjusted revenues was primarily due to the increase in our subscriber base. The increase in expenses was primarily driven by higher revenue share and royalties expenses associated with growth in revenues, higher subscriber acquisition costs related to increased gross subscriber additions and subsidies related to increased OEM installations, and higher sales and marketing costs related to subscriber communications and cooperative marketing, partially offset by lower programming and content costs.

Liquidity and Capital Resources

Cash Flows for the Six Months Ended June 30, 2012 Compared with the Six Months Ended June 30, 2011

As of June 30, 2012 and December 31, 2011 , we had $868,330 and $773,990 , respectively, of cash and cash equivalents. The following table presents a summary of our cash flow activity for the periods set forth below:



	For the Six Months Ended June 30,
	2012			2011			2012 vs. 2011
Net cash provided by operating activities	$	293,723		$	213,490		$	80,233
Net cash used in investing activities	(48,944		)	(64,931		)	15,987
Net cash used in financing activities	(150,439		)	(206,923		)	56,484
Net increase (decrease) in cash and cash equivalents	94,340			(58,364		)	152,704
Cash and cash equivalents at beginning of period	773,990			586,691			187,299
Cash and cash equivalents at end of period	$	868,330		$	528,327		$	340,003

Cash Flows Provided by Operating Activities

Cash provided by operating activities increased by $80,233 to $293,723 for the six months ended June 30, 2012 from cash provided by operating activities of $213,490 for the six months ended June 30, 2011 . The primary driver of our operating cash flow growth has been improvements in profitability.

Table Of Contents

•

Our net income was $3,241,944 and $251,440 for the six months ended June 30, 2012 and 2011 , respectively. Excluding the $2,989,000 discrete non-cash deferred tax valuation allowance reversal, our increase in net income was primarily driven by an increase in our subscriber revenues of $168,446 , or 13% , for the six months ended June 30, 2012 , attributable to a 9% increase in daily weighted average subscribers, an increase in certain of our subscription rates beginning in January 2012, and an increase in sales of premium services, including Premier packages, data services and streaming. Our growth in revenue was partially offset by an increase in our operating expenses of $84,003 , or 7% . The increase in operating expenses was primarily driven by higher revenue share and royalties expenses associated with growth in revenues, higher subscriber acquisition costs related to a 10% increase in gross subscriber additions and subsidies related to increased OEM installations, and higher sales and marketing costs related to subscriber communications and cooperative marketing.


•	Net non-cash adjustments to net income were $(2,916,991) and $(3,345) for the six months ended June 30, 2012 and 2011 , respectively. Significant components of non-cash expenses, and their impact on cash flows from operating activities, include the following:



	For the Six Months Ended June 30,
	2012			2011
Depreciation and amortization	$	132,910		$	135,462
Loss on extinguishment of debt and credit facilities, net	25,621			7,206
Share-based payment expense	28,869			23,591
Deferred income taxes	(2,995,542		)	2,223
Other non-cash purchase price adjustments	(147,328		)	(134,862		)

Depreciation and amortization expense is expected to increase in future periods as we recognize depreciation expense upon the completion and launch of our FM-6 satellite.

Loss on extinguishment of debt and credit facilities, net, includes losses incurred as a result of retirement of certain debt instruments. Future charges related to the retirement of debt are dependent upon many factors, including the conversion price of debt and our ability to refinance or retire specific debt instruments.

Share-based payment expense is expected to increase in future periods as we grant equity awards to our employees and directors. Compensation expense for share-based awards is recorded in the financial statements based on the fair value of the underlying equity awards.

Deferred income taxes includes a discrete benefit related to a reversal of substantially all of our deferred income tax valuation allowance as the cumulative positive evidence outweighed the historical negative evidence regarding the likelihood that our deferred tax asset will be realized.

Other non-cash purchase price adjustments include liabilities recorded as a result of the Merger related to executory contracts with an OEM and certain programming providers, as well as amortization resulting from changes in the value of deferred revenue as a result of the Merger.

Changes in operating assets and liabilities reduced operating cash flows for the six months ended June 30, 2012 and 2011 by $31,230 and $34,605 , respectively. As we continue to grow our subscriber and revenue base, we expect that deferred revenue and amounts due from customers and distributors will continue to increase. Amounts payable to vendors are also expected to increase as our business grows. The timing of payments to vendors and related parties are based on contractual commitments.

Cash Flows Used in Investing Activities

Cash used for investing activities consists primarily of capital expenditures for property and equipment. We will continue to incur significant costs to improve our terrestrial repeater network and broadcast and administrative infrastructure. In addition, we will continue to incur capital expenditures associated with our FM-6 satellite. After the launch of our FM-6 satellite, we anticipate no significant satellite capital expenditures for several years until it becomes necessary to replace satellites in our fleet.


•	The decrease in cash used for investing activities was primarily due to lower satellite and related launch vehicle construction costs related to our FM-6 satellite.

Table Of Contents

Cash Flows Used in Financing Activities

Cash flows used in financing activities have generally been the result of the issuance and repayment of long-term debt and related party debt and cash proceeds from exercise of stock options. Proceeds from long-term debt, related party debt and equity issuances have been used to fund our operations, construct and launch new satellites and invest in other infrastructure improvements.

•

The decrease in cash flows used in financing activities was primarily due to the exercise of stock options in 2012, the 2011 repayment of the remaining balance of our 11.25% Senior Secured Notes due 2013 and the partial repayment of our 3.25% Convertible Notes due 2011, partially offset by the 2011 partial repayment of our 13% Senior Notes due 2013 and our 9.75% Senior Secured Notes due 2015 during the six months ended June 30, 2012 .

Financings and Capital Requirements

We have historically financed our operations through the sale of debt and equity securities. The Certificate of Designations for our Series B-1 Preferred Stock provides that, so long as Liberty Media beneficially owns at least half of its initial equity investment, Liberty Media’s consent is required for certain actions, including the grant or issuance of our equity securities and the incurrence of debt (other than, in general, debt incurred to refinance existing debt) in amounts greater than $10,000 in any calendar year.

Future Liquidity and Capital Resource Requirements

We have entered into various agreements to design, construct and launch our satellites in the normal course of business. As disclosed in Note 15 to our unaudited consolidated financial statements, as of June 30, 2012 , we expect to incur satellite and transmission related expenditures of approximately $3,782 and $52,257 in 2012 and 2013, respectively, the majority of which is attributable to the construction and expected launch of our FM-6 satellite and related launch vehicle in 2013 and an additional $48,758 thereafter.

Based upon our current business plans, we believe that we have sufficient cash, cash equivalents and marketable securities to cover our estimated short-term and long-term funding needs. We expect to fund operating expenses, capital expenditures, working capital requirements, interest payments, taxes and scheduled maturities of our debt with existing cash and cash flow from operations, and we believe that we will be able to generate sufficient revenues to meet our cash requirements.

Our ability to meet our debt and other obligations depends on our future operating performance and on economic, financial, competitive and other factors. We continually review our operations for opportunities to adjust the timing of expenditures to ensure that sufficient resources are maintained.

We regularly evaluate our business plans and strategy. These evaluations often result in changes to our business plans and strategy, some of which may be material and significantly change our cash requirements. These changes in our business plans or strategy may include: the acquisition of unique or compelling programming; the introduction of new features or services; significant new or enhanced distribution arrangements; investments in infrastructure, such as satellites, equipment or radio spectrum; and acquisitions, including acquisitions that are not directly related to our satellite radio business. In addition, our operations are affected by the FCC order approving the Merger, which imposed certain conditions upon, among other things, our program offerings.

Debt Covenants

The indentures governing our debt include restrictive covenants. As of June 30, 2012 , we were in compliance with our debt covenants. For a discussion of our “Debt Covenants”, refer to Note 12 to our unaudited consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

We do not have any significant off-balance sheet arrangements other than those disclosed in Note 15 to our unaudited consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q that are reasonably likely to have a material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.

Table Of Contents

Contractual Cash Commitments

For a discussion of our “Contractual Cash Commitments,” refer to Note 15 to our unaudited consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.

Related Party Transactions

For a discussion of “Related Party Transactions,” refer to Note 10 to our unaudited consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.

We have been engaged in discussion with Liberty Media to explore possible transactions with respect to its ownership interest in us, although we have not reached agreement with respect to a specific transaction that would be mutually beneficial to both our common and preferred stockholders. There is no assurance that these discussions will result in any specific action or transaction. We do not expect to disclose developments with respect to these discussions.

Critical Accounting Policies and Estimates

For a discussion of our “Critical Accounting Policies and Estimates,” refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2011 and Note 2 to our unaudited consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.

Income Taxes. As of June 30, 2012 , the cumulative positive evidence outweighed the historical negative evidence regarding the likelihood that our deferred tax asset will be realized. As a result, we concluded that $2,989,000 of the valuation allowance established against deferred tax assets should be released at June 30, 2012 .

Table Of Contents

Glossary

Adjusted EBITDA - EBITDA is defined as net income before interest and investment loss; interest expense, net of amounts capitalized; income tax expense and depreciation and amortization. We adjust EBITDA to remove the impact of other income and expense, loss on extinguishment of debt as well as certain other charges discussed below. This measure is one of the primary Non-GAAP financial measures on which we (i) evaluate the performance of our businesses, (ii) base our internal budgets and (iii) compensate management. Adjusted EBITDA is a Non-GAAP financial performance measure that excludes (if applicable): (i) certain adjustments as a result of the purchase price accounting for the Merger, (ii) goodwill impairment, (iii) restructuring, impairments, and related costs, (iv) depreciation and amortization and (v) share-based payment expense. The purchase price accounting adjustments include: (i) the elimination of deferred revenue associated with the investment in XM Canada, (ii) recognition of deferred subscriber revenues not recognized in purchase price accounting, and (iii) elimination of the benefit of deferred credits on executory contracts, which are primarily attributable to third party arrangements with an OEM and programming providers. We believe adjusted EBITDA is a useful measure of the underlying trend of our operating performance, which provides useful information about our business apart from the costs associated with our physical plant, capital structure and purchase price accounting. We believe investors find this Non-GAAP financial measure useful when analyzing our results and comparing our operating performance to the performance of other communications, entertainment and media companies. We believe investors use current and projected adjusted EBITDA to estimate our current and prospective enterprise value and to make investment decisions. Because we fund and build-out our satellite radio system through the periodic raising and expenditure of large amounts of capital, our results of operations reflect significant charges for depreciation expense. The exclusion of depreciation and amortization expense is useful given significant variation in depreciation and amortization expense that can result from the potential variations in estimated useful lives, all of which can vary widely across different industries or among companies within the same industry. We believe the exclusion of restructuring, impairments and related costs is useful given the nature of these expenses. We also believe the exclusion of share-based payment expense is useful given the significant variation in expense that can result from changes in the fair value as determined using the Black-Scholes-Merton model which varies based on assumptions used for the expected life, expected stock price volatility and risk-free interest rates.

Adjusted EBITDA has certain limitations in that it does not take into account the impact to our statements of comprehensive income of certain expenses, including share-based payment expense and certain purchase price accounting for the Merger. We endeavor to compensate for the limitations of the Non-GAAP measure presented by also providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the Non-GAAP measure. Investors that wish to compare and evaluate our operating results after giving effect for these costs, should refer to net income as disclosed in our consolidated statements of comprehensive income. Since adjusted EBITDA is a Non-GAAP financial performance measure, our calculation of adjusted EBITDA may be susceptible to varying calculations; may not be comparable to other similarly titled measures of other companies; and should not be considered in isolation, as a substitute for, or superior to measures of financial performance prepared in accordance with GAAP. The reconciliation of net income to the adjusted EBITDA is calculated as follows (in thousands):

Table Of Contents



	Unaudited
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2012			2011			2012			2011

Net income (GAAP):	$	3,134,170		$	173,319		$	3,241,944		$	251,440
Add back items excluded from Adjusted EBITDA:
Purchase price accounting adjustments:
Revenues (see pages 40-43)	1,867			2,938			3,747			6,660
Operating expenses (see pages 40-43)	(73,423		)	(68,623		)	(147,449		)	(136,595		)
Share-based payment expense, net of purchase price accounting adjustments	13,917			10,735			28,869			23,772
Depreciation and amortization (GAAP)	66,793			67,062			132,910			135,462
Interest expense, net of amounts capitalized (GAAP)	72,770			76,196			149,742			154,414
Loss on extinguishment of debt and credit facilities, net (GAAP)	15,650			1,212			25,621			7,206
Interest and investment loss (income) (GAAP)	1,728			(80,182		)	2,871			(78,298		)
Other loss (income) (GAAP)	173			(183		)	749			(1,799		)
Income tax (benefit) expense (GAAP)	(2,996,549		)	2,620			(2,993,747		)	4,192
Adjusted EBITDA	$	237,096		$	185,094		$	445,257		$	366,454

Adjusted Revenues and Operating Expenses - We define this Non-GAAP financial measure as our actual revenues and operating expenses adjusted to exclude the impact of certain purchase price accounting adjustments and share-based payment expense. We use this Non-GAAP financial measure to manage our business, to set operational goals and as a basis for determining performance-based compensation for our employees. The following tables reconcile our actual revenues and operating expenses to our adjusted revenues and operating expenses for the three and six months ended June 30, 2012 and 2011:

Table Of Contents



	Unaudited For the Three Months Ended June 30, 2012
(in thousands)	As Reported		Purchase Price Accounting Adjustments		Allocation of Share-based Payment Expense			Adjusted

Revenue:
Subscriber revenue	$	730,285	$	54	$	—		$	730,339
Advertising revenue, net of agency fees	20,786		—		—			20,786
Equipment revenue	16,417		—		—			16,417
Other revenue	70,055		1,813		—			71,868
Total revenue	$	837,543	$	1,867	$	—		$	839,410
Operating expenses
Cost of services:
Revenue share and royalties	135,426		36,024		—			171,450
Programming and content	65,169		10,431		(1,231		)	74,369
Customer service and billing	68,679		—		(388		)	68,291
Satellite and transmission	17,551		—		(688		)	16,863
Cost of equipment	7,150		—		—			7,150
Subscriber acquisition costs	119,475		23,530		—			143,005
Sales and marketing	57,422		3,438		(2,053		)	58,807
Engineering, design and development	6,272		—		(1,282		)	4,990
General and administrative	65,664		—		(8,275		)	57,389
Depreciation and amortization (a)	66,793		—		—			66,793
Share-based payment expense	—		—		13,917			13,917
Total operating expenses	$	609,601	$	73,423	$	—		$	683,024

(a) Purchase price accounting adjustments included above exclude the incremental depreciation and amortization associated with the $785,000 stepped up basis in property, equipment and intangible assets as a result of the Merger. The increased depreciation and amortization for the three months ended June 30, 2012 was $14,000.

Table Of Contents



	Unaudited For the Three Months Ended June 30, 2011
(in thousands)	As Reported		Purchase Price Accounting Adjustments		Allocation of Share-based Payment Expense			Adjusted

Revenue:
Subscriber revenue	$	639,642	$	1,125	$	—		$	640,767
Advertising revenue, net of agency fees	18,227		—		—			18,227
Equipment revenue	17,022		—		—			17,022
Other revenue	69,506		1,813		—			71,319
Total revenue	$	744,397	$	2,938	$	—		$	747,335
Operating expenses
Cost of services:
Revenue share and royalties	116,741		31,134		—			147,875
Programming and content	67,399		11,787		(960		)	78,226
Customer service and billing	62,592		—		(308		)	62,284
Satellite and transmission	18,998		74		(565		)	18,507
Cost of equipment	7,601		—		—			7,601
Subscriber acquisition costs	105,162		21,810		—			126,972
Sales and marketing	51,442		3,818		(1,614		)	53,646
Engineering, design and development	13,939		—		(974		)	12,965
General and administrative	60,479		—		(6,314		)	54,165
Depreciation and amortization (a)	67,062		—		—			67,062
Share-based payment expense (b)	—		—		10,735			10,735
Total operating expenses	$	571,415	$	68,623	$	—		$	640,038

(a) Purchase price accounting adjustments included above exclude the incremental depreciation and amortization associated with the $785,000 stepped up basis in property, equipment and intangible assets as a result of the Merger. The increased depreciation and amortization for the three months ended June 30, 2011 was $15,000.

(b) Amounts related to share-based payment expense included in operating expenses were as follows:

Programming and content	$	960	$	—	$	—		$	960
Customer service and billing	308		—		—			308
Satellite and transmission	565		—		—			565
Sales and marketing	1,614		—		—			1,614
Engineering, design and development	974		—		—			974
General and administrative	6,314		—		—			6,314
Total share-based payment expense	$	10,735	$	—	$	—		$	10,735

Table Of Contents



	Unaudited For the Six Months Ended June 30, 2012
(in thousands)	As Reported		Purchase Price Accounting Adjustments		Allocation of Share-based Payment Expense			Adjusted

Revenue:
Subscriber revenue	$	1,430,526	$	121	$	—		$	1,430,647
Advertising revenue, net of agency fees	39,456		—		—			39,456
Equipment revenue	33,370		—		—			33,370
Other revenue	138,912		3,626		—			142,538
Total revenue	$	1,642,264	$	3,747	$	—		$	1,646,011
Operating expenses
Cost of services:
Revenue share and royalties	267,537		70,870		—			338,407
Programming and content	135,265		22,134		(2,606		)	154,793
Customer service and billing	134,866		—		(815		)	134,051
Satellite and transmission	35,661		—		(1,473		)	34,188
Cost of equipment	12,956		—		—			12,956
Subscriber acquisition costs	235,596		47,616		—			283,212
Sales and marketing	115,781		6,829		(4,413		)	118,197
Engineering, design and development	18,962		—		(2,714		)	16,248
General and administrative	125,550		—		(16,848		)	108,702
Depreciation and amortization (a)	132,910		—		—			132,910
Share-based payment expense	—		—		28,869			28,869
Total operating expenses	$	1,215,084	$	147,449	$	—		$	1,362,533

(a) Purchase price accounting adjustments included above exclude the incremental depreciation and amortization associated with the $785,000 stepped up basis in property, equipment and intangible assets as a result of the Merger. The increased depreciation and amortization for the six months ended June 30, 2012 was $28,000.

Table Of Contents



	Unaudited For the Six Months Ended June 30, 2011
(in thousands)	As Reported		Purchase Price Accounting Adjustments		Allocation of Share-based Payment Expense			Adjusted

Revenue:
Subscriber revenue	$	1,262,080	$	3,034	$	—		$	1,265,114
Advertising revenue, net of agency fees	34,785		—		—			34,785
Equipment revenue	32,889		—		—			32,889
Other revenue	138,482		3,626		—			142,108
Total revenue	$	1,468,236	$	6,660	$	—		$	1,474,896
Operating expenses
Cost of services:
Revenue share and royalties	223,670		61,067		—			284,737
Programming and content	140,358		24,611		(3,470		)	161,499
Customer service and billing	128,429		18		(675		)	127,772
Satellite and transmission	37,558		313		(1,132		)	36,739
Cost of equipment	14,006		—		—			14,006
Subscriber acquisition costs	210,432		43,466		—			253,898
Sales and marketing	99,261		7,030		(3,489		)	102,802
Engineering, design and development	25,074		31		(2,117		)	22,988
General and administrative	116,831		59		(12,889		)	104,001
Depreciation and amortization (a)	135,462		—		—			135,462
Share-based payment expense	—		—		23,772			23,772
Total operating expenses	$	1,131,081	$	136,595	$	—		$	1,267,676

(a) Purchase price accounting adjustments included above exclude the incremental depreciation and amortization associated with the $785,000 stepped up basis in property, equipment and intangible assets as a result of the Merger. The increased depreciation and amortization for the six months ended June 30, 2011 was $30,000.

(b) Amounts related to share-based payment expense included in operating expenses were as follows:

Programming and content	$	3,443	$	27	$	—		$	3,470
Customer service and billing	657		18		—			675
Satellite and transmission	1,113		19		—			1,132
Sales and marketing	3,462		27		—			3,489
Engineering, design and development	2,086		31		—			2,117
General and administrative	12,830		59		—			12,889
Total share-based payment expense	$	23,591	$	181	$	—		$	23,772

ARPU - is derived from total earned subscriber revenue, net advertising revenue and other subscription-related revenue, net of purchase price accounting adjustments, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period. Other subscription-related revenue includes the U.S. Music Royalty Fee. Purchase price accounting adjustments include the recognition of deferred subscriber revenues not recognized in purchase price accounting associated with the Merger. ARPU is calculated as follows (in thousands, except for subscriber and per subscriber amounts):

Table Of Contents



	Unaudited
	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2012		2011		2012		2011

Subscriber revenue (GAAP)	$	730,285	$	639,642	$	1,430,526	$	1,262,080
Add: net advertising revenue (GAAP)	20,786		18,227		39,456		34,785
Add: other subscription-related revenue (GAAP)	58,753		57,642		116,474		116,173
Add: purchase price accounting adjustments	54		1,125		121		3,034
	$	809,878	$	716,636	$	1,586,577	$	1,416,072

Daily weighted average number of subscribers	22,553,702		20,715,630		22,272,282		20,475,720

ARPU	$	11.97	$	11.53	$	11.87	$	11.53

Average self-pay monthly churn - is defined as the monthly average of self-pay deactivations for the period divided by the average number of self-pay subscribers for the period.

Customer service and billing expenses, per average subscriber - is derived from total customer service and billing expenses, excluding share-based payment expense and purchase price accounting adjustments associated with the Merger, divided by the number of months in the period, divided by the daily weighted average number of subscribers for the period. We believe the exclusion of share-based payment expense in our calculation of customer service and billing expenses, per average subscriber, is useful given the significant variation in expense that can result from changes in the fair market value of our common stock, the effect of which is unrelated to the operational conditions that give rise to variations in the components of our customer service and billing expenses. Purchase price accounting adjustments associated with the Merger include the elimination of the benefit associated with incremental share-based payment arrangements recognized at the Merger date. Customer service and billing expenses, per average subscriber, is calculated as follows (in thousands, except for subscriber and per subscriber amounts):



	Unaudited
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2012			2011			2012			2011

Customer service and billing expenses (GAAP)	$	68,679		$	62,592		$	134,866		$	128,429
Less: share-based payment expense, net of purchase price accounting adjustments	(388		)	(308		)	(815		)	(675		)
Add: purchase price accounting adjustments	—			—			—			18
	68,291			62,284			134,051			127,772

Daily weighted average number of subscribers	22,553,702			20,715,630			22,272,282			20,475,720

Customer service and billing expenses, per average subscriber	$	1.01		$	1.00		$	1.00		$	1.04

Table Of Contents

Free cash flow - is derived from cash flow provided by operating activities, capital expenditures and restricted and other investment activity. Free cash flow is calculated as follows (in thousands):



	Unaudited
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2012			2011			2012			2011

Cash Flow information
Net cash provided by operating activities	$	253,775		$	195,381		$	293,723		$	213,490
Net cash used in investing activities	(23,757		)	(29,948		)	(48,944		)	(64,931		)
Net cash used in financing activities	(108,264		)	(70,801		)	(150,439		)	(206,923		)
Free Cash Flow
Net cash provided by operating activities	$	253,775		$	195,381		$	293,723		$	213,490
Additions to property and equipment	(23,757		)	(40,315		)	(48,944		)	(75,298		)
Restricted and other investment activity	—			10,367			—			10,367
Free cash flow	$	230,018		$	165,433		$	244,779		$	148,559

New vehicle consumer conversion rate - is defined as the percentage of owners and lessees of new vehicles that receive our service and convert to become self-paying subscribers after the initial promotion period. At the time satellite radio enabled vehicles are sold or leased, the owners or lessees generally receive trial subscriptions ranging from three to twelve months. Promotional periods generally include the period of trial service plus 30 days to handle the receipt and processing of payments. We measure conversion rate three months after the period in which the trial service ends. The metric excludes rental and fleet vehicles.

Subscriber acquisition cost, per gross subscriber addition - or SAC, per gross subscriber addition, is derived from subscriber acquisition costs and margins from the sale of radios and accessories, excluding share-based payment expense and purchase price accounting adjustments, divided by the number of gross subscriber additions for the period. Purchase price accounting adjustments associated with the Merger include the elimination of the benefit of amortization of deferred credits on executory contracts recognized at the Merger date attributable to an OEM. SAC, per gross subscriber addition, is calculated as follows (in thousands, except for subscriber and per subscriber amounts):



	Unaudited
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2012			2011			2012			2011

Subscriber acquisition costs (GAAP)	$	119,475		$	105,162		$	235,596		$	210,432
Less: margin from direct sales of radios and accessories (GAAP)	(9,267		)	(9,421		)	(20,414		)	(18,883		)
Add: purchase price accounting adjustments	23,530			21,810			47,616			43,466
	$	133,738		$	117,551		$	262,798		$	235,015

Gross subscriber additions	2,481,004			2,179,348			4,642,697			4,231,715

SAC, per gross subscriber addition	$	54		$	54		$	57		$	56

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

As of June 30, 2012 , we did not have any derivative financial instruments. We do not hold or issue any free-standing derivatives. We hold investments in marketable securities consisting of money market funds, and we also hold certificates of

Table Of Contents

deposit and investments in debt and equity securities of other entities. We classify our investments in marketable securities as available-for-sale. These securities are consistent with the objectives in our investment policy. The basic objectives of our investment policy are the preservation of capital, maintaining sufficient liquidity to meet operating requirements and maximizing yield.

Our debt includes fixed rate instruments and the fair market value of our debt is sensitive to changes in interest rates. Under our current policies, we do not use interest rate derivative instruments to manage our exposure to interest rate fluctuations.

ITEM 4. CONTROLS AND PROCEDURES

Controls and Procedures

As of June 30, 2012 , an evaluation was performed under the supervision and with the participation of our management, including Mel Karmazin, our Chief Executive Officer, and David J. Frear, our Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as that term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act). Based on that evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of June 30, 2012 .

There has been no change in our internal control over financial reporting (as that term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the quarter ended June 30, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

State Consumer Investigations . A Multistate Working Group of 31 State Attorneys General, led by the Attorney General of the State of Ohio, is investigating certain of our consumer practices. The investigation focuses on practices relating to the cancellation of subscriptions; automatic renewal of subscriptions; charging, billing, collecting, and refunding or crediting of payments from consumers; and soliciting customers.

A separate investigation into our consumer practices is being conducted by the Attorneys General of the State of Florida and the State of New York. We are cooperating with these investigations and believe our consumer practices comply with all applicable federal and state laws and regulations.

Carl Blessing et al. v. Sirius XM Radio Inc . We have settled the case titled Carl Blessing et al. v. Sirius XM Radio Inc. and the settlement has been approved by the United States District Court for the Southern District of New York. Appeals have been filed by 11 individuals seeking to overturn the settlement.

In December 2009, Carl Blessing, a subscriber, filed a lawsuit against us in the United States District Court for the Southern District of New York. Mr. Blessing and several other plaintiffs purported to represent all subscribers who were subject to: an increase in the price for additional-radio subscriptions from $6.99 to $8.99 ; the imposition of the US Music Royalty Fee; and the elimination of our free Internet service. The suit claimed that the pricing changes showed that our merger with XM lessened competition or led to a monopoly in violation of the Clayton Act and that the merger led to monopolization in violation of the Sherman Act. Earlier the Court dismissed the plaintiffs' claims for breach of contract and granted our motion for summary judgment as to various state law claims.

As part of the settlement, we agreed to: not raise the price of our basic satellite radio service or other programming packages or our Internet services; not increase our US Music Royalty Fee; and not decrease our multi-radio discount prior to January 1, 2012. Existing subscribers were also permitted to renew their current subscription plans at current rates prior to December 31, 2011. Former subscribers who terminated their subscriptions after July 29, 2009 are entitled to receive, at their election, either: one month of our basic satellite radio service or one month of our Internet service, at no charge. We also paid the costs of providing notice to the plaintiff class and reimbursed counsel for the plaintiffs for $13 million of their fees and expenses.

One Twelve, Inc. and Don Buchwald v. Sirius XM Radio Inc . In March 2011, One Twelve, Inc., Howard Stern's production company, and Don Buchwald, Stern's agent, commenced an action against us in the Supreme Court of the State of New York, County of New York. The action alleged that, upon the Merger, we failed to honor our obligations under the performance-based compensation provisions of our prior agreement dated October 2004 with One Twelve and Buchwald, as agent; One Twelve and Buchwald each assert a claim of breach of contract. In April 2012, the Court granted our motion for

Table Of Contents

summary judgment and dismissed with prejudice the suit. The Court found the agreement unambiguous. One Twelve and Buchwald have filed a notice of appeal and brief.

Other Matters . In the ordinary course of business, we are a defendant in various lawsuits and arbitration proceedings, including derivative actions; actions filed by subscribers, both on behalf of themselves and on a class action basis, actions filed by former employees, parties to contracts or leases, and owners of patents, trademarks, copyrights or other intellectual property. None of these other actions are, in our opinion, likely to have a material adverse effect on our business, financial condition or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in response to Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2011 .

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Not applicable.

ITEM 6. EXHIBITS

See Exhibit Index attached hereto.

Table Of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 7th day of August 2012.



SIRIUS XM RADIO INC.
By:	/s/ David J. Frear
	David J. Frear
	Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

Table Of Contents

EXHIBIT INDEX



Exhibit		Description
31.1		Certificate of Mel Karmazin, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

31.2		Certificate of David J. Frear, Executive Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

32.1		Certificate of Mel Karmazin, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

32.2		Certificate of David J. Frear, Executive Vice President and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

101.1		The following financial information from our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 formatted in eXtensible Business Reporting Language (XBRL): (i) Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011; (ii) Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011; (iii) Unaudited Consolidated Statements of Stockholders' Equity as of June 30, 2012; (iv) Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011; and (v) Notes to Unaudited Consolidated Financial Statements.

		The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

TABLE OF CONTENTS

Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 3. Quantitative and Qualitative Disclosure About Market Risks Item 4. Controls and Procedures Part II Other Information Item 1. Legal Proceedings Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3. Defaults Upon Senior Securities Item 4. Mine Safety Disclosures Item 5. Other Information Item 6. Exhibits

SIRI 10-Q Quarter ended June 30, 2012