These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
Ohio
|
34-1723097
|
|
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
|
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
|
(Do not check if smaller reporting company) |
| Item 1. | FINANCIAL STATEMENTS Unaudited |
- 1 -
| September 30, 2010 | December 31, 2009 | |||||||
|
Assets
|
||||||||
|
Land
|
$ | 1,834,172 | $ | 1,971,782 | ||||
|
Buildings
|
5,451,694 | 5,694,659 | ||||||
|
Fixtures and tenant improvements
|
320,067 | 287,143 | ||||||
|
|
||||||||
|
|
7,605,933 | 7,953,584 | ||||||
|
Less: Accumulated depreciation
|
(1,412,607 | ) | (1,332,534 | ) | ||||
|
|
||||||||
|
|
6,193,326 | 6,621,050 | ||||||
|
Land held for development and construction in progress
|
817,742 | 858,900 | ||||||
|
Real estate held for sale, net
|
2,471 | 10,453 | ||||||
|
|
||||||||
|
Total real estate assets, net (variable interest entities $369.8 million at September 30, 2010)
|
7,013,539 | 7,490,403 | ||||||
|
Investments in and advances to joint ventures
|
417,750 | 420,541 | ||||||
|
Cash and cash equivalents
|
21,335 | 26,172 | ||||||
|
Restricted cash
|
14,383 | 95,673 | ||||||
|
Notes receivable, net
|
119,585 | 74,997 | ||||||
|
Other assets, net (variable interest entities $6.3 million at September 30, 2010)
|
290,487 | 318,820 | ||||||
|
|
||||||||
|
|
$ | 7,877,079 | $ | 8,426,606 | ||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Unsecured indebtedness:
|
||||||||
|
Senior notes
|
$ | 1,746,387 | $ | 1,689,841 | ||||
|
Revolving credit facilities
|
483,138 | 775,028 | ||||||
|
|
||||||||
|
|
2,229,525 | 2,464,869 | ||||||
|
Secured indebtedness:
|
||||||||
|
Term debt
|
800,000 | 800,000 | ||||||
|
Mortgage and other secured indebtedness (variable interest entities $42.9 million at September 30, 2010)
|
1,365,777 | 1,913,794 | ||||||
|
|
||||||||
|
|
2,165,777 | 2,713,794 | ||||||
|
|
||||||||
|
Total indebtedness
|
4,395,302 | 5,178,663 | ||||||
|
Accounts payable and accrued expenses (variable interest entities $13.9 million at September 30, 2010)
|
154,839 | 130,404 | ||||||
|
Dividends payable
|
12,044 | 10,985 | ||||||
|
Other liabilities
|
145,085 | 153,591 | ||||||
|
|
||||||||
|
Total liabilities
|
4,707,270 | 5,473,643 | ||||||
|
|
||||||||
|
Redeemable operating partnership units
|
627 | 627 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 8)
|
||||||||
|
Developers Diversified Realty Corporation Equity:
|
||||||||
|
Class G 8.0% cumulative redeemable preferred shares, without par value, $250
liquidation value; 750,000 shares authorized; 720,000 shares issued and outstanding at September 30, 2010
and December 31, 2009
|
180,000 | 180,000 | ||||||
|
Class H 7.375% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 410,000 shares issued and outstanding at September 30, 2010 and December 31, 2009
|
205,000 | 205,000 | ||||||
|
Class I 7.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 340,000 shares issued and outstanding at September 30, 2010 and December 31, 2009
|
170,000 | 170,000 | ||||||
|
Common shares, with par value, $0.10 stated value; 500,000,000 shares authorized; 256,155,006 and 201,742,589 shares issued at September 30, 2010 and December 31, 2009, respectively
|
25,616 | 20,174 | ||||||
|
Paid-in-capital
|
3,813,293 | 3,374,528 | ||||||
|
Accumulated distributions in excess of net income
|
(1,278,423 | ) | (1,098,661 | ) | ||||
|
Deferred compensation obligation
|
12,984 | 17,838 | ||||||
|
Accumulated other comprehensive income
|
14,283 | 9,549 | ||||||
|
Less: Common shares in treasury at cost: 509,570 and 657,012 shares at September 30, 2010 and December 31, 2009, respectively
|
(11,887 | ) | (15,866 | ) | ||||
|
Non-controlling interests (variable interest entities $27.5 million at September 30, 2010)
|
38,316 | 89,774 | ||||||
|
|
||||||||
|
Total equity
|
3,169,182 | 2,952,336 | ||||||
|
|
||||||||
|
|
$ | 7,877,079 | $ | 8,426,606 | ||||
|
|
||||||||
- 2 -
| 2010 | 2009 | |||||||
|
Revenues from operations:
|
||||||||
|
Minimum rents
|
$ | 133,549 | $ | 130,938 | ||||
|
Percentage and overage rents
|
1,016 | 1,183 | ||||||
|
Recoveries from tenants
|
44,431 | 42,475 | ||||||
|
Ancillary and other property income
|
5,846 | 5,223 | ||||||
|
Management fees, development fees and other fee income
|
12,961 | 14,693 | ||||||
|
Other
|
995 | 1,191 | ||||||
|
|
||||||||
|
|
198,798 | 195,703 | ||||||
|
|
||||||||
|
Rental operation expenses:
|
||||||||
|
Operating and maintenance
|
33,676 | 34,521 | ||||||
|
Real estate taxes
|
29,518 | 26,023 | ||||||
|
Impairment charges
|
5,063 | 500 | ||||||
|
General and administrative
|
20,180 | 25,886 | ||||||
|
Depreciation and amortization
|
54,903 | 51,379 | ||||||
|
|
||||||||
|
|
143,340 | 138,309 | ||||||
|
|
||||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
1,614 | 3,257 | ||||||
|
Interest expense
|
(53,774 | ) | (52,736 | ) | ||||
|
Gain on debt retirement, net
|
333 | 23,881 | ||||||
|
Loss on equity derivative instruments
|
(11,278 | ) | (118,174 | ) | ||||
|
Other (expense) income, net
|
(3,899 | ) | 2,235 | |||||
|
|
||||||||
|
|
(67,004 | ) | (141,537 | ) | ||||
|
|
||||||||
|
Loss from continuing operations before impairment of joint ventures, equity in net loss of joint ventures, tax expense of taxable REIT subsidiaries and state franchise and income taxes and gain on disposition of real estate, net of tax
|
(11,546 | ) | (84,143 | ) | ||||
|
Impairment of joint ventures
|
| (61,200 | ) | |||||
|
Equity in net loss of joint ventures
|
(4,801 | ) | (183 | ) | ||||
|
|
||||||||
|
Loss from continuing operations before tax expense of taxable REIT subsidiaries and state franchise and income taxes and gain on disposition of real estate, net of tax
|
(16,347 | ) | (145,526 | ) | ||||
|
Tax expense of taxable REIT subsidiaries and state franchise and income taxes
|
(1,120 | ) | (610 | ) | ||||
|
|
||||||||
|
Loss from continuing operations
|
(17,467 | ) | (146,136 | ) | ||||
|
|
||||||||
|
Discontinued operations:
|
||||||||
|
Loss from discontinued operations
|
(4,548 | ) | (6,090 | ) | ||||
|
Gain on deconsolidation of interests
|
5,221 | | ||||||
|
Gain on disposition of real estate, net of tax
|
889 | 4,448 | ||||||
|
|
||||||||
|
|
1,562 | (1,642 | ) | |||||
|
|
||||||||
|
Loss before gain on disposition of real estate
|
(15,905 | ) | (147,778 | ) | ||||
|
Gain on disposition of real estate, net of tax
|
145 | 7,128 | ||||||
|
|
||||||||
|
Net loss
|
(15,760 | ) | (140,650 | ) | ||||
|
Loss attributable to non-controlling interests
|
1,450 | 2,804 | ||||||
|
|
||||||||
|
Net loss attributable to DDR
|
$ | (14,310 | ) | $ | (137,846 | ) | ||
|
|
||||||||
|
Preferred dividends
|
(10,567 | ) | (10,567 | ) | ||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (24,877 | ) | $ | (148,413 | ) | ||
|
|
||||||||
|
|
||||||||
|
Per share data:
|
||||||||
|
Basic earnings per share data:
|
||||||||
|
Loss from continuing operations attributable to DDR common shareholders
|
$ | (0.11 | ) | $ | (0.91 | ) | ||
|
Income from discontinued operations attributable to DDR common shareholders
|
0.01 | 0.01 | ||||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (0.10 | ) | $ | (0.90 | ) | ||
|
|
||||||||
|
Diluted earnings per share data:
|
||||||||
|
Loss from continuing operations attributable to DDR common shareholders
|
$ | (0.11 | ) | $ | (0.91 | ) | ||
|
Income from discontinued operations attributable to DDR common shareholders
|
0.01 | 0.01 | ||||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (0.10 | ) | $ | (0.90 | ) | ||
|
|
||||||||
- 3 -
| 2010 | 2009 | |||||||
|
Revenues from operations:
|
||||||||
|
Minimum rents
|
$ | 401,606 | $ | 395,319 | ||||
|
Percentage and overage rents
|
3,700 | 4,397 | ||||||
|
Recoveries from tenants
|
133,242 | 131,232 | ||||||
|
Ancillary and other property income
|
15,330 | 14,884 | ||||||
|
Management fees, development fees and other fee income
|
40,122 | 43,194 | ||||||
|
Other
|
6,803 | 6,172 | ||||||
|
|
||||||||
|
|
600,803 | 595,198 | ||||||
|
|
||||||||
|
Rental operation expenses:
|
||||||||
|
Operating and maintenance
|
104,599 | 99,734 | ||||||
|
Real estate taxes
|
82,466 | 76,827 | ||||||
|
Impairment charges
|
78,189 | 12,739 | ||||||
|
General and administrative
|
62,546 | 73,469 | ||||||
|
Depreciation and amortization
|
165,544 | 164,017 | ||||||
|
|
||||||||
|
|
493,344 | 426,786 | ||||||
|
|
||||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
4,425 | 9,420 | ||||||
|
Interest expense
|
(166,809 | ) | (161,691 | ) | ||||
|
Gain on debt retirement, net
|
333 | 142,360 | ||||||
|
Loss on equity derivative instruments
|
(14,618 | ) | (198,199 | ) | ||||
|
Other expense, net
|
(18,398 | ) | (8,897 | ) | ||||
|
|
||||||||
|
|
(195,067 | ) | (217,007 | ) | ||||
|
|
||||||||
|
Loss from continuing operations before impairment of joint ventures, equity in net loss of joint ventures, tax benefit (expense) of taxable REIT subsidiaries and state franchise and income taxes and gain on disposition of real estate, net of tax
|
(87,608 | ) | (48,595 | ) | ||||
|
Impairment of joint ventures
|
| (101,571 | ) | |||||
|
Equity in net loss of joint ventures
|
(3,777 | ) | (8,984 | ) | ||||
|
|
||||||||
|
Loss from continuing operations before tax benefit (expense) of taxable REIT subsidiaries and state franchise and income taxes and gain on disposition of real estate, net of tax
|
(91,385 | ) | (159,150 | ) | ||||
|
Tax benefit (expense) of taxable REIT subsidiaries and state franchise and income taxes
|
1,518 | (426 | ) | |||||
|
|
||||||||
|
Loss from continuing operations
|
(89,867 | ) | (159,576 | ) | ||||
|
|
||||||||
|
Discontinued operations:
|
||||||||
|
Loss from discontinued operations
|
(76,323 | ) | (145,558 | ) | ||||
|
Gain on deconsolidation of interests
|
5,221 | | ||||||
|
Loss on disposition of real estate, net of tax
|
(2,602 | ) | (19,965 | ) | ||||
|
|
||||||||
|
|
(73,704 | ) | (165,523 | ) | ||||
|
|
||||||||
|
Loss before gain on disposition of real estate
|
(163,571 | ) | (325,099 | ) | ||||
|
Gain on disposition of real estate, net of tax
|
61 | 8,222 | ||||||
|
|
||||||||
|
Net loss
|
(163,510 | ) | (316,877 | ) | ||||
|
Loss attributable to non-controlling interests
|
38,378 | 39,848 | ||||||
|
|
||||||||
|
Net loss attributable to DDR
|
$ | (125,132 | ) | $ | (277,029 | ) | ||
|
|
||||||||
|
Preferred dividends
|
(31,702 | ) | (31,702 | ) | ||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (156,834 | ) | $ | (308,731 | ) | ||
|
|
||||||||
|
|
||||||||
|
Per share data:
|
||||||||
|
Basic earnings per share data:
|
||||||||
|
Loss from continuing operations attributable to DDR common shareholders
|
$ | (0.45 | ) | $ | (1.26 | ) | ||
|
Loss from discontinued operations attributable to DDR common shareholders
|
(0.20 | ) | (0.85 | ) | ||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (0.65 | ) | $ | (2.11 | ) | ||
|
|
||||||||
|
Diluted earnings per share data:
|
||||||||
|
Loss from continuing operations attributable to DDR common shareholders
|
$ | (0.45 | ) | $ | (1.26 | ) | ||
|
Loss from discontinued operations attributable to DDR common shareholders
|
(0.20 | ) | (0.85 | ) | ||||
|
|
||||||||
|
Net loss attributable to DDR common shareholders
|
$ | (0.65 | ) | $ | (2.11 | ) | ||
|
|
||||||||
- 4 -
| 2010 | 2009 | |||||||
|
Net cash flow provided by operating activities:
|
$ | 211,038 | $ | 216,651 | ||||
|
|
||||||||
|
Cash flow from investing activities:
|
||||||||
|
Real estate developed or acquired, net of liabilities assumed
|
(123,808 | ) | (168,669 | ) | ||||
|
Equity contributions to joint ventures
|
(24,999 | ) | (18,817 | ) | ||||
|
Repayments (issuance) of joint venture advances, net
|
28 | (7,335 | ) | |||||
|
Proceeds from sale and refinancing of joint venture interests
|
5,109 | 7,442 | ||||||
|
Return of investments in joint ventures
|
19,084 | 15,314 | ||||||
|
Issuance of notes receivable, net
|
(62,848 | ) | (5,173 | ) | ||||
|
Decrease in restricted cash
|
76,075 | 9,076 | ||||||
|
Proceeds from disposition of real estate
|
120,671 | 304,490 | ||||||
|
|
||||||||
|
Net cash flow provided by investing activities:
|
9,312 | 136,328 | ||||||
|
|
||||||||
|
Cash flow from financing activities:
|
||||||||
|
Repayments of revolving credit facilities, net
|
(286,697 | ) | (217,448 | ) | ||||
|
Repayment of senior notes
|
(539,127 | ) | (725,131 | ) | ||||
|
Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses of $843 and $200 in 2010 and 2009, respectively
|
590,710 | 294,685 | ||||||
|
Proceeds from mortgage and other secured debt
|
4,460 | 343,369 | ||||||
|
Principal payments on mortgage debt
|
(384,151 | ) | (278,818 | ) | ||||
|
Payment of debt issuance costs
|
(2,537 | ) | (3,590 | ) | ||||
|
Proceeds from issuance of common shares, net of underwriting commissions and issuance costs of $956 and $524 in 2010 and 2009, respectively
|
440,472 | 267,457 | ||||||
|
Payment from issuance of common shares in conjunction with the exercise of stock options and dividend reinvestment plan
|
(630 | ) | (1,576 | ) | ||||
|
Contributions from non-controlling interests
|
486 | 5,640 | ||||||
|
Return on investment non-controlling interests
|
(2,358 | ) | | |||||
|
Distributions to non-controlling interest and redeemable operating partnership units
|
(24 | ) | (1,454 | ) | ||||
|
Dividends paid
|
(45,722 | ) | (37,838 | ) | ||||
|
|
||||||||
|
Net cash flow used for financing activities
|
(225,118 | ) | (354,704 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Decrease in cash and cash equivalents
|
(4,768 | ) | (1,725 | ) | ||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(69 | ) | (1,354 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
26,172 | 29,494 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 21,335 | $ | 26,415 | ||||
|
|
||||||||
- 5 -
- 6 -
- 7 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net loss
|
$ | (15,760 | ) | $ | (140,650 | ) | $ | (163,510 | ) | $ | (316,877 | ) | ||||
|
Other comprehensive (loss) income:
|
||||||||||||||||
|
Change in fair value of interest-rate contracts
|
1,708 | 4,093 | 9,278 | 7,315 | ||||||||||||
|
Amortization of interest-rate contracts
|
(46 | ) | (93 | ) | (200 | ) | (279 | ) | ||||||||
|
Foreign currency translation
|
9,136 | 24,806 | (7,021 | ) | 48,243 | |||||||||||
|
|
||||||||||||||||
|
Total other comprehensive (loss) income
|
10,798 | 28,806 | 2,057 | 55,279 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive loss
|
$ | (4,962 | ) | $ | (111,844 | ) | $ | (161,453 | ) | $ | (261,598 | ) | ||||
|
Comprehensive (income) loss attributable to non-controlling interests
|
(249 | ) | 930 | 41,055 | 36,706 | |||||||||||
|
|
||||||||||||||||
|
Total comprehensive loss attributable to DDR
|
$ | (5,211 | ) | $ | (110,914 | ) | $ | (120,398 | ) | $ | (224,892 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
- 8 -
| September 30, 2010 | December 31, 2009 | |||||||
|
Condensed Combined Balance Sheets
|
||||||||
|
Land
|
$ | 1,605,772 | $ | 1,782,431 | ||||
|
Buildings
|
4,858,997 | 5,207,234 | ||||||
|
Fixtures and tenant improvements
|
150,455 | 146,716 | ||||||
|
|
||||||||
|
|
6,615,224 | 7,136,381 | ||||||
|
Less: Accumulated depreciation
|
(707,053 | ) | (636,897 | ) | ||||
|
|
||||||||
|
|
5,908,171 | 6,499,484 | ||||||
|
Land held for development and
construction in progress
(A)
|
173,293 | 130,410 | ||||||
|
|
||||||||
|
Real estate, net
|
6,081,464 | 6,629,894 | ||||||
|
Receivables, net
|
126,394 | 113,630 | ||||||
|
Leasehold interests
|
10,586 | 11,455 | ||||||
|
Other assets
|
305,909 | 342,192 | ||||||
|
|
||||||||
|
|
$ | 6,524,353 | $ | 7,097,171 | ||||
|
|
||||||||
|
|
||||||||
|
Mortgage debt
|
$ | 3,997,117 | $ | 4,547,711 | ||||
|
Notes and accrued interest payable to DDR
|
85,780 | 73,477 | ||||||
|
Other liabilities
|
211,362 | 194,065 | ||||||
|
|
||||||||
|
|
4,294,259 | 4,815,253 | ||||||
|
Accumulated equity
|
2,230,094 | 2,281,918 | ||||||
|
|
||||||||
|
|
$ | 6,524,353 | $ | 7,097,171 | ||||
|
|
||||||||
|
DDR share of accumulated equity
|
$ | 482,723 | $ | 473,738 | ||||
|
|
||||||||
| (A) | The Deconsolidated Land Entity (Note 1) was combined with the unconsolidated investments effective January 1, 2010. |
- 9 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Condensed Combined Statements of Operations
|
||||||||||||||||
|
Revenues from operations
|
$ | 169,730 | $ | 206,423 | $ | 507,766 | $ | 617,278 | ||||||||
|
|
||||||||||||||||
|
Operating expenses
|
60,838 | 81,076 | 196,846 | 237,446 | ||||||||||||
|
Impairment charges
(A)
|
8,815 | | 19,737 | | ||||||||||||
|
Depreciation and amortization of real estate investments
|
47,684 | 57,267 | 143,227 | 172,153 | ||||||||||||
|
Interest expense
|
54,025 | 78,686 | 174,186 | 219,696 | ||||||||||||
|
|
||||||||||||||||
|
|
171,362 | 217,029 | 533,996 | 629,295 | ||||||||||||
|
|
||||||||||||||||
|
Loss before income tax expense, other (expense) income,
discontinued operations and (loss) gain on disposition of real
estate
|
(1,632 | ) | (10,606 | ) | (26,230 | ) | (12,017 | ) | ||||||||
|
Income tax expense (primarily Sonae Sierra Brasil), net
|
(4,114 | ) | (2,513 | ) | (13,947 | ) | (7,065 | ) | ||||||||
|
Other (expense) income, net
|
| (3,602 | ) | | 5,833 | |||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
(5,746 | ) | (16,721 | ) | (40,177 | ) | (13,249 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Loss from discontinued operations
|
(2,192 | ) | (1,682 | ) | (4,110 | ) | (35,263 | ) | ||||||||
|
Loss on disposition of real estate, net of tax
(B)
|
(13,340 | ) | (13,767 | ) | (25,303 | ) | (19,852 | ) | ||||||||
|
|
||||||||||||||||
|
Loss before (loss) gain on disposition of real estate, net
|
(21,278 | ) | (32,170 | ) | (69,590 | ) | (68,364 | ) | ||||||||
|
(Loss) gain on disposition of real estate, net
(C)
|
| (74 | ) | 17 | (26,815 | ) | ||||||||||
|
|
||||||||||||||||
|
Net loss
|
$ | (21,278 | ) | $ | (32,244 | ) | $ | (69,573 | ) | $ | (95,179 | ) | ||||
|
|
||||||||||||||||
|
Companys share of equity in net loss of joint ventures
(D)
|
$ | (4,193 | ) | $ | (1,302 | ) | $ | (4,362 | ) | $ | (12,375 | ) | ||||
|
|
||||||||||||||||
| (A) | For the three and nine months ended September 30, 2010, impairment charges were recorded on three and four assets, respectively, of which the Companys proportionate share of the loss was approximately $0.3 million and $0.7 million, respectively. | |
| (B) | For the nine months ended September 30, 2010, loss on disposition of discontinued operations includes the sale of properties by four separate unconsolidated joint ventures. The Companys proportionate share of the loss for the assets sold during the three- and nine-month periods ended September 30, 2010, was approximately $2.8 million and $4.1 million, respectively. In the fourth quarter of 2009, these joint ventures recorded impairment charges aggregating $170.9 million related to certain of these asset sales in anticipation of the sales transactions. For the nine months ended September 30, 2009, loss from discontinued operations consisted of the sale of 12 properties by three separate unconsolidated joint ventures resulting in a loss of $19.9 million of which the Companys proportionate share was $1.4 million. | |
| (C) | In the first quarter of 2009, a joint venture with Coventry transferred its interest in the Kansas City, Missouri project (Ward Parkway) to the lender. The joint venture recorded a loss of $26.7 million on the transfer, which is included in loss on disposition of real estate in the condensed combined statements of operations for the nine months ended September 30, 2009. The Company recorded a $5.8 million loss in March 2009 related to the write-off of the book value of its equity investment, which is included within equity in net loss of joint ventures in the condensed consolidated statements of operations. |
- 10 -
| (D) | The difference between the Companys share of net loss, as reported above, and the amounts included in the condensed consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. Adjustments to the Companys share of joint venture net loss for these items are reflected as follows (in millions): |
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(Loss) income, net
|
$ | (0.6 | ) | $ | 1.2 | $ | 0.6 | $ | 3.4 | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Companys share of accumulated equity
|
$ | 482.7 | $ | 473.7 | ||||
|
Basis differentials
(A)
|
(148.3 | ) | (123.5 | ) | ||||
|
Deferred development fees, net of portion
relating to the Companys interest
|
(3.4 | ) | (4.4 | ) | ||||
|
Notes receivable from investments
|
1.0 | 1.2 | ||||||
|
Amounts payable to DDR
|
85.8 | 73.5 | ||||||
|
|
||||||||
|
Investments in and advances to joint ventures
|
$ | 417.8 | $ | 420.5 | ||||
|
|
||||||||
| (A) | This amount represents the aggregate difference between the Companys historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from their proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain acquisition, transaction and other costs, including capitalized interest and impairments of the Companys investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets. |
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Management and other fees
|
$ | 8.3 | $ | 12.2 | $ | 25.2 | $ | 36.6 | ||||||||
|
Financing and other fees
|
| 0.4 | 0.2 | 1.0 | ||||||||||||
|
Development fees and leasing commissions
|
1.5 | 2.1 | 5.2 | 5.8 | ||||||||||||
|
Interest income
|
0.1 | 2.1 | 0.3 | 5.9 | ||||||||||||
- 11 -
| September 30, 2010 | December 31, 2009 | |||||||
|
Intangible assets:
|
||||||||
|
In-place leases (including lease origination
costs and fair market value of leases), net
|
$ | 9,260 | $ | 15,556 | ||||
|
Tenant relations, net
|
9,453 | 11,318 | ||||||
|
|
||||||||
|
Total intangible assets
(A)
|
18,713 | 26,874 | ||||||
|
Other assets:
|
||||||||
|
Accounts receivable, net
(B)
|
134,066 | 146,809 | ||||||
|
Deferred charges, net
|
31,157 | 33,162 | ||||||
|
Prepaids, deposits and other assets
|
106,551 | 111,975 | ||||||
|
|
||||||||
|
Total other assets, net
|
$ | 290,487 | $ | 318,820 | ||||
|
|
||||||||
| (A) | The Company recorded amortization expense of $1.6 million and $1.7 million for the three-month periods ended September 30, 2010 and 2009, respectively, and $5.0 million and $5.3 million for the nine-month periods ended September 30, 2010 and 2009, respectively, related to these intangible assets. The amortization periods of the in-place leases and tenant relations are approximately two to 31 years and ten years, respectively. | |
| (B) | Includes straight-line rent receivables, net, of $55.6 million and $54.9 million at September 30, 2010 and December 31, 2009, respectively. |
- 12 -
- 13 -
| Fair Value Measurement at | ||||||||||||||||
| September 30, 2010 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Derivative financial instruments
|
$ | | $ | (6.2 | ) | $ | | $ | (6.2 | ) | ||||||
|
Marketable securities
|
$ | (3.4 | ) | $ | | $ | | $ | (3.4 | ) | ||||||
| Derivative | ||||
| Financial | ||||
| Instruments | ||||
|
Balance of Level 3 at December 31, 2009
|
$ | (15.4 | ) | |
|
Total unrealized gain included in other comprehensive
(loss) income
|
7.6 | |||
|
|
||||
|
Balance of Level 3 at June 30, 2010
|
(7.8 | ) | ||
|
Transfers into Level 2
|
7.8 | |||
|
|
||||
|
Balance of Level 3 at September 30, 2010
|
$ | | ||
|
|
||||
- 14 -
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Senior notes
|
$ | 1,746,387 | $ | 1,844,482 | $ | 1,689,841 | $ | 1,691,445 | ||||||||
|
Revolving Credit Facilities and Term Debt
|
1,283,138 | 1,273,609 | 1,575,028 | 1,544,481 | ||||||||||||
|
Mortgage payables and other indebtedness
|
1,365,777 | 1,401,694 | 1,913,794 | 1,875,187 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 4,395,302 | $ | 4,519,785 | $ | 5,178,663 | $ | 5,111,113 | ||||||||
|
|
||||||||||||||||
- 15 -
- 16 -
| Liability Derivatives | ||||||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Derivatives Designated as | Balance Sheet | Fair | Balance Sheet | |||||||||||||
| Hedging Instruments | Location | Value | Location | Fair Value | ||||||||||||
|
Interest rate products
|
Other liabilities | $ | 6.2 | Other liabilities | $ | 15.4 | ||||||||||
| Location of | ||||||||||||||||||||||||||||||||||||
| Gain or | ||||||||||||||||||||||||||||||||||||
| (Loss) | ||||||||||||||||||||||||||||||||||||
| Reclassified | Amount of Gain Reclassified from | |||||||||||||||||||||||||||||||||||
| Amount of Gain Recognized in OCI | from | Accumulated OCI into Loss | ||||||||||||||||||||||||||||||||||
| on Derivatives (Effective Portion) | Accumulated | (Effective Portion) | ||||||||||||||||||||||||||||||||||
| Derivatives | Three-Month | Nine-Month | OCI into | Three-Month | Nine-Month | |||||||||||||||||||||||||||||||
| in Cash | Periods Ended | Periods Ended | Loss | Periods Ended | Periods Ended | |||||||||||||||||||||||||||||||
| Flow | September 30 | September 30 | (Effective | September 30 | September 30 | |||||||||||||||||||||||||||||||
| Hedging | 2010 | 2009 | 2010 | 2009 | Portion) | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||
|
Interest rate
products
|
$ | 1.7 | $ | 1.6 | $ | 9.2 | $ | 1.8 | Interest expense | | $ | 0.1 | $ | 0.2 | $ | 0.3 | ||||||||||||||||||||
- 17 -
| Amount of Gain (Loss) Recognized in OCI | ||||||||||||||||
| on Derivatives (Effective Portion) | ||||||||||||||||
| Three-Month | Nine-Month | |||||||||||||||
| Periods Ended | Periods Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| Derivatives in Net Investment Hedging Relationships | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Euro denominated revolving
credit facilities
designated as hedge of the
Companys net investment in
its subsidiary
|
$ | (4.9 | ) | $ | (3.4 | ) | $ | 7.5 | $ | (4.1 | ) | |||||
|
Canadian denominated
revolving credit facilities
designated as hedge of the
Companys net investment in
its subsidiaries
|
$ | (2.1 | ) | $ | (6.7 | ) | $ | (2.3 | ) | $ | (12.4 | ) | ||||
- 18 -
- 19 -
| Developers Diversified Realty Corporation Equity | ||||||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Distributions | Accumulated | |||||||||||||||||||||||||||||||||||
| in Excess of | Deferred | Other | Treasury | Non- | ||||||||||||||||||||||||||||||||
| Preferred | Common | Paid-in- | Net Income | Compensation | Comprehensive | Stock at | Controlling | |||||||||||||||||||||||||||||
| Shares | Shares | Capital | (Loss) | Obligation | Income (Loss) | Cost | Interests | Total | ||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 555,000 | $ | 20,174 | $ | 3,374,528 | $ | (1,098,661 | ) | $ | 17,838 | $ | 9,549 | $ | (15,866 | ) | $ | 89,774 | $ | 2,952,336 | ||||||||||||||||
|
Cumulative effect of
adoption of a new accounting
standard
|
| | | (7,848 | ) | | | | (12,384 | ) | (20,232 | ) | ||||||||||||||||||||||||
|
Deconsolidation of interests
|
3,876 | 3,876 | ||||||||||||||||||||||||||||||||||
|
Issuance of common shares
related to dividend
reinvestment plan and director
compensation
|
| 13 | 602 | | | | 232 | | 847 | |||||||||||||||||||||||||||
|
Issuance of common shares
related to cash offerings
|
| 5,279 | 433,515 | | | | 1,678 | | 440,472 | |||||||||||||||||||||||||||
|
Contributions from
non-controlling interests
|
| | | | | | | 486 | 486 | |||||||||||||||||||||||||||
|
Issuance of restricted stock
|
| 150 | (197 | ) | | 619 | | (1,543 | ) | | (971 | ) | ||||||||||||||||||||||||
|
Vesting of restricted stock
|
| | 3,029 | | (5,473 | ) | | 3,612 | | 1,168 | ||||||||||||||||||||||||||
|
Stock-based compensation expense
|
| | 1,816 | | | | | | 1,816 | |||||||||||||||||||||||||||
|
Dividends declared-common shares
|
| | | (15,080 | ) | | | | | (15,080 | ) | |||||||||||||||||||||||||
|
Dividends declared-preferred
shares
|
| | | (31,702 | ) | | | | | (31,702 | ) | |||||||||||||||||||||||||
|
Distributions to
non-controlling interests
|
| | | | | | | (2,381 | ) | (2,381 | ) | |||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
| | | (125,132 | ) | | | | (38,378 | ) | (163,510 | ) | ||||||||||||||||||||||||
|
Other comprehensive (loss)
income:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value of
interest rate contracts
|
| | | | | 9,278 | | | 9,278 | |||||||||||||||||||||||||||
|
Amortization of interest
rate contracts
|
| | | | | (200 | ) | | | (200 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Foreign currency translation
|
| | | | | (4,344 | ) | | (2,677 | ) | (7,021 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
| | | (125,132 | ) | | 4,734 | | (41,055 | ) | (161,453 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2010
|
$ | 555,000 | $ | 25,616 | $ | 3,813,293 | $ | (1,278,423 | ) | $ | 12,984 | $ | 14,283 | $ | (11,887 | ) | $ | 38,316 | $ | 3,169,182 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
- 20 -
| Issuance Date | Shares | Gross Proceeds | ||||||
|
January 2010
|
5.0 | $ | 46.1 | |||||
|
February 2010
|
42.9 | 350.0 | ||||||
|
September 2010
|
5.1 | 58.3 | ||||||
|
|
||||||||
|
Total issued
|
53.0 | $ | 454.4 | |||||
|
|
||||||||
| Liability Derivatives | ||||||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Derivatives not Designated | Balance Sheet | Fair | Balance Sheet | |||||||||||||
| as Hedging Instruments | Location | Value | Location | Fair Value | ||||||||||||
|
Warrants
|
Other liabilities | $ | (70.7 | ) | Other liabilities | $ | (56.1 | ) | ||||||||
- 21 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||
| Derivatives not Designated | Income Statement | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
| as Hedging Instruments | Location | Loss | Loss | |||||||||||||||||
|
Warrants
|
Loss on equity derivative instruments | $ | (11.3 | ) | $ | (35.0 | ) | $ | (14.6 | ) | $ | (45.4 | ) | |||||||
|
Equity forward issued shares
|
Loss on equity derivative instruments | | (83.2 | ) | | (152.8 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | (11.3 | ) | $ | (118.2 | ) | $ | (14.6 | ) | $ | (198.2 | ) | ||||||||
|
|
||||||||||||||||||||
| Fair Value Measurement at | ||||||||||||||||
| September 30, 2010 (in millions) | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Warrants
|
$ | | $ | | $ | (70.7 | ) | $ | (70.7 | ) | ||||||
| Equity | ||||
| Derivative | ||||
| Instruments | ||||
| Liability | ||||
|
Balance of Level 3 at December 31, 2009
|
$ | (56.1 | ) | |
|
Unrealized loss
|
(14.6 | ) | ||
|
|
||||
|
Balance of Level 3 at September 30, 2010
|
$ | (70.7 | ) | |
|
|
||||
- 22 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Lease termination fees
|
$ | 0.5 | $ | 0.8 | $ | 4.1 | $ | 3.4 | ||||||||
|
Financing fees
|
0.3 | 0.2 | 0.7 | 0.9 | ||||||||||||
|
Other miscellaneous
|
0.2 | 0.2 | 2.0 | 1.9 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1.0 | $ | 1.2 | $ | 6.8 | $ | 6.2 | ||||||||
|
|
||||||||||||||||
- 23 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Land held for development
(A)
|
$ | | $ | | $ | 54.3 | $ | | ||||||||
|
Undeveloped land
|
| | 4.9 | 0.4 | ||||||||||||
|
Assets marketed for sale
(B)
|
5.1 | 0.5 | 19.0 | 12.3 | ||||||||||||
|
|
||||||||||||||||
|
Impairments from continuing operations
|
$ | 5.1 | $ | 0.5 | $ | 78.2 | $ | 12.7 | ||||||||
|
|
||||||||||||||||
|
Sold assets included in discontinued
operations
|
2.0 | 2.2 | 29.5 | 71.9 | ||||||||||||
|
Assets formerly occupied by Mervyns
included in discontinued operations
(C)
|
| | 35.3 | 61.0 | ||||||||||||
|
|
||||||||||||||||
|
Total discontinued operations
|
2.0 | 2.2 | 64.8 | 132.9 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Joint venture investments
|
| 61.2 | | 101.6 | ||||||||||||
|
|
||||||||||||||||
|
Total impairment charges
|
$ | 7.1 | $ | 63.9 | $ | 143.0 | $ | 247.2 | ||||||||
|
|
||||||||||||||||
| (A) | Amounts reported in the nine-month period ended September 30, 2010, relate to land held for development in Togliatti and Yaroslavl, Russia, of which the Companys proportionate share was $41.9 million after adjusting for the allocation of loss to the non-controlling interest in this consolidated joint venture. The asset impairments were triggered primarily due to a change in the Companys investment plans for these projects. Both investments relate to large-scale development projects in Russia. During the second quarter of 2010, the Company determined that it was no longer committed to invest the necessary amount of capital to complete the projects without alternative sources of capital from third-party investors or lending institutions. | |
| (B) | The impairment charges were triggered primarily due to the Companys marketing of these assets for sale during the nine months ended September 30, 2010. These assets were not classified as held for sale as of September 30, 2010, due to outstanding substantive contingencies associated with the respective contracts. | |
| (C) | As discussed in Notes 1 and 6, these assets were deconsolidated in the third quarter of 2010 and all operating results have been reclassified as discontinued operations. | |
| For the nine-month period ended September 30, 2010, the Companys proportionate share of these impairment charges was $16.5 million after adjusting for the allocation of loss to the non-controlling interest in this consolidated joint venture. The 2010 impairment charges were triggered primarily due to a change in the Companys business plans for these assets and the resulting impact on its holding period assumptions for this substantially vacant portfolio. During the second quarter of 2010, the Company determined it was no longer committed to the long-term management and investment in these assets. |
- 24 -
| Fair Value Measurement at September 30, 2010 | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | Losses | ||||||||||||||||
|
Long-lived assets
held and used and
held for sale
|
$ | | $ | | $ | 223.4 | $ | 223.4 | $ | 143.0 | ||||||||||
| September 30, 2010 | ||||
|
Land
|
$ | 1,025 | ||
|
Building
|
3,403 | |||
|
|
||||
|
|
4,428 | |||
|
Less: Accumulated depreciation
|
(1,957 | ) | ||
|
|
||||
|
Total assets held for sale
|
$ | 2,471 | ||
|
|
||||
- 25 -
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues from operations
|
$ | 2,084 | $ | 8,762 | $ | 9,913 | $ | 37,830 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
1,571 | 5,326 | 7,754 | 19,275 | ||||||||||||
|
Impairment charges
|
2,000 | 2,153 | 64,833 | 132,924 | ||||||||||||
|
Interest, net
|
2,473 | 4,588 | 9,588 | 17,822 | ||||||||||||
|
Depreciation and amortization
|
588 | 2,785 | 4,061 | 13,367 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
6,632 | 14,852 | 86,236 | 183,388 | ||||||||||||
|
|
||||||||||||||||
|
Loss before disposition of real estate
|
(4,548 | ) | (6,090 | ) | (76,323 | ) | (145,558 | ) | ||||||||
|
Gain on deconsolidation of interests, net
|
5,221 | | 5,221 | | ||||||||||||
|
Gain (loss) on disposition of real
estate, net
|
889 | 4,448 | (2,602 | ) | (19,965 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 1,562 | $ | (1,642 | ) | $ | (73,704 | ) | $ | (165,523 | ) | |||||
|
|
||||||||||||||||
- 26 -
| Three-Month Periods Ended | Nine-Month Periods Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Basic and Diluted Earnings:
|
||||||||||||||||
|
Continuing Operations:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (17,467 | ) | $ | (146,136 | ) | $ | (89,867 | ) | $ | (159,576 | ) | ||||
|
Plus: Gain on disposition of real estate
|
145 | 7,128 | 61 | 8,222 | ||||||||||||
|
Plus: (Income) loss attributable to
non-controlling interests
|
(108 | ) | (198 | ) | 12,088 | (706 | ) | |||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
attributable to DDR
|
(17,430 | ) | (139,206 | ) | (77,718 | ) | (152,060 | ) | ||||||||
|
Less: Preferred dividends
|
(10,567 | ) | (10,567 | ) | (31,702 | ) | (31,702 | ) | ||||||||
|
|
||||||||||||||||
|
Basic and Diluted Loss from continuing
operations attributable to DDR common
shareholders
|
(27,997 | ) | (149,773 | ) | (109,420 | ) | (183,762 | ) | ||||||||
|
Less: Earnings attributable to unvested
shares and operating partnership units
|
(46 | ) | (30 | ) | (138 | ) | (236 | ) | ||||||||
|
|
||||||||||||||||
|
Basic and Diluted Loss from continuing
operations
|
$ | (28,043 | ) | $ | (149,803 | ) | $ | (109,558 | ) | $ | (183,998 | ) | ||||
|
|
||||||||||||||||
|
Discontinued Operations:
|
||||||||||||||||
|
Income (loss) from discontinued operations
|
1,562 | (1,642 | ) | (73,704 | ) | (165,523 | ) | |||||||||
|
Plus: Loss attributable to
non-controlling interests
|
1,558 | 3,003 | 26,292 | 40,566 | ||||||||||||
|
|
||||||||||||||||
|
Basic and Diluted Income (loss) from
discontinued operations
|
3,120 | 1,361 | (47,412 | ) | (124,957 | ) | ||||||||||
|
Net loss attributable to DDR common
shareholders after allocation to participating
securities
|
$ | (24,923 | ) | $ | (148,442 | ) | $ | (156,970 | ) | $ | (308,955 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Number of Shares:
|
||||||||||||||||
|
Basic and Diluted Average shares outstanding
|
249,139 | 165,073 | 241,679 | 146,151 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share:
|
||||||||||||||||
|
Loss from continuing operations attributable
to DDR common shareholders
|
$ | (0.11 | ) | $ | (0.91 | ) | $ | (0.45 | ) | $ | (1.26 | ) | ||||
|
Income (loss) from discontinued
operations attributable to DDR common
shareholders
|
0.01 | 0.01 | (0.20 | ) | (0.85 | ) | ||||||||||
|
|
||||||||||||||||
|
Net loss attributable to DDR common
shareholders
|
$ | (0.10 | ) | $ | (0.90 | ) | $ | (0.65 | ) | $ | (2.11 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Dilutive Earnings Per Share:
|
||||||||||||||||
|
Loss from continuing operations attributable
to DDR common shareholders
|
$ | (0.11 | ) | $ | (0.91 | ) | $ | (0.45 | ) | $ | (1.26 | ) | ||||
|
Income (loss) from discontinued
operations attributable to DDR common
shareholders
|
0.01 | 0.01 | (0.20 | ) | (0.85 | ) | ||||||||||
|
|
||||||||||||||||
|
Net loss attributable to DDR common
shareholders
|
$ | (0.10 | ) | $ | (0.90 | ) | $ | (0.65 | ) | $ | (2.11 | ) | ||||
|
|
||||||||||||||||
- 27 -
| | Options to purchase 3.3 million and 3.4 million common shares were outstanding at September 30, 2010 and 2009, respectively, all of which were anti-dilutive in the calculations at September 30, 2010 and 2009. Accordingly, the anti-dilutive options were excluded from the computations. | ||
| | Shares subject to issuance under the Companys value sharing equity program (VSEP) are not considered in the computation of diluted EPS for the three- and nine-month periods ended September 30, 2010, as the shares were considered anti-dilutive due to the Companys net loss from continuing operations. In July 2010, approximately 1.0 million common shares were awarded in accordance with the first measurement date of the VSEP. | ||
| | Warrants to purchase 5.0 million common shares issued in May 2009 and warrants to purchase 5.0 million common shares issued in September 2009 are not considered in the computation of basic and diluted EPS for the three- and nine-month periods ended September 30, 2010 and 2009, as the warrants were considered anti-dilutive due to the Companys net loss from continuing operations. | ||
| | The Companys two series of senior convertible notes, which are convertible into common shares of the Company with conversion prices of approximately $74.56 and $64.23 at September 30, 2010 and 2009, respectively, were not included in the computation of diluted EPS for the three- and nine-month periods ended September 30, 2010 and 2009, because the Companys stock price did not exceed the conversion price of the conversion feature of the senior convertible notes in these periods and would therefore be anti-dilutive. In addition, the purchased option related to the senior convertible notes is not included in the computation of diluted EPS as the purchase option is anti-dilutive. |
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Shopping centers owned
|
541 | 664 | ||||||
|
Unconsolidated joint ventures
|
245 | 318 | ||||||
|
Consolidated joint ventures
|
3 | 35 | ||||||
|
States
(A)
|
42 | 44 | ||||||
|
Business centers
|
6 | 6 | ||||||
|
States
|
4 | 4 | ||||||
| (A) | Excludes shopping centers owned in Puerto Rico and Brazil. |
- 28 -
| Three-Month Period Ended September 30, 2010 | ||||||||||||||||
| Other | Shopping | |||||||||||||||
| Investments | Centers | Other | Total | |||||||||||||
|
Total revenues
|
$ | 1,316 | $ | 197,482 | $ | 198,798 | ||||||||||
|
Operating expenses
|
(419 | ) | (67,838 | ) | (A) | (68,257 | ) | |||||||||
|
|
||||||||||||||||
|
Net operating income
|
897 | 129,644 | 130,541 | |||||||||||||
|
Unallocated expenses
(B)
|
$ | (143,207 | ) | (143,207 | ) | |||||||||||
|
Equity in net loss of joint ventures
|
(4,801 | ) | (4,801 | ) | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (17,467 | ) | |||||||||||||
|
|
||||||||||||||||
| Three-Month Period Ended September 30, 2009 | ||||||||||||||||
| Other | Shopping | |||||||||||||||
| Investments | Centers | Other | Total | |||||||||||||
|
Total revenues
|
$ | 1,327 | $ | 194,376 | $ | 195,703 | ||||||||||
|
Operating expenses
|
(466 | ) | (60,578 | ) | (A) | (61,044 | ) | |||||||||
|
|
||||||||||||||||
|
Net operating income
|
861 | 133,798 | 134,659 | |||||||||||||
|
Unallocated expenses
(B)
|
$ | (219,412 | ) | (219,412 | ) | |||||||||||
|
Equity in net loss of joint ventures
|
(61,383 | ) | (61,383 | ) | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (146,136 | ) | |||||||||||||
|
|
||||||||||||||||
| Nine-Month Period Ended September 30, 2010 | ||||||||||||||||
| Other | Shopping | |||||||||||||||
| Investments | Centers | Other | Total | |||||||||||||
|
Total revenues
|
$ | 3,714 | $ | 597,089 | $ | 600,803 | ||||||||||
|
Operating expenses
|
(1,682 | ) | (263,572 | ) | (A) | (265,254 | ) | |||||||||
|
|
||||||||||||||||
|
Net operating income
|
2,032 | 333,517 | 335,549 | |||||||||||||
|
Unallocated expenses
(B)
|
$ | (421,639 | ) | (421,639 | ) | |||||||||||
|
Equity in net loss of joint ventures
and impairment of joint ventures
|
(3,777 | ) | (3,777 | ) | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (89,867 | ) | |||||||||||||
|
|
||||||||||||||||
|
Total real estate assets
|
$ | 49,573 | $ | 8,378,529 | $ | 8,428,102 | ||||||||||
|
|
||||||||||||||||
- 29 -
| Nine-Month Period Ended September 30, 2009 | ||||||||||||||||
| Other | Shopping | |||||||||||||||
| Investments | Centers | Other | Total | |||||||||||||
|
Total revenues
|
$ | 4,134 | $ | 591,064 | $ | 595,198 | ||||||||||
|
Operating expenses
|
(1,898 | ) | (187,402 | ) | (A) | (189,300 | ) | |||||||||
|
|
||||||||||||||||
|
Net operating income
|
2,236 | 403,662 | 405,898 | |||||||||||||
|
Unallocated expenses
(B)
|
$ | (454,919 | ) | (454,919 | ) | |||||||||||
|
Equity in net loss of joint ventures
and impairment of joint ventures
|
(110,555 | ) | (110,555 | ) | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (159,576 | ) | |||||||||||||
|
|
||||||||||||||||
|
Total real estate assets
|
$ | 49,469 | $ | 8,727,430 | $ | 8,776,899 | ||||||||||
|
|
||||||||||||||||
| (A) | Includes impairment charges of $5.1 million and $0.5 million for the three-month periods ended September 30, 2010 and 2009, respectively, and $78.2 million and $12.7 million for the nine-month periods ended September 30, 2010 and 2009, respectively. | |
| (B) | Unallocated expenses consist of general and administrative, depreciation and amortization, other income/expense and tax benefit/expense as listed in the condensed consolidated statements of operations. |
- 30 -
- 31 -
- 32 -
- 33 -
- 34 -
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Base and percentage rental revenues
|
$ | 134,565 | $ | 132,121 | $ | 2,444 | 1.9 | % | ||||||||
|
Recoveries from tenants
|
44,431 | 42,475 | 1,956 | 4.6 | ||||||||||||
|
Ancillary and other property income
|
5,846 | 5,223 | 623 | 11.9 | ||||||||||||
|
Management fees, development fees
and other fee income
|
12,961 | 14,693 | (1,732 | ) | (11.8 | ) | ||||||||||
|
Other
|
995 | 1,191 | (196 | ) | (16.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 198,798 | $ | 195,703 | $ | 3,095 | 1.6 | % | ||||||||
|
|
||||||||||||||||
| Nine-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Base and percentage rental revenues
(A)
|
$ | 405,306 | $ | 399,716 | $ | 5,590 | 1.4 | % | ||||||||
|
Recoveries from tenants
(B)
|
133,242 | 131,232 | 2,010 | 1.5 | ||||||||||||
|
Ancillary and other property income
(C)
|
15,330 | 14,884 | 446 | 3.0 | ||||||||||||
|
Management fees, development fees and other fee
income
(D)
|
40,122 | 43,194 | (3,072 | ) | (7.1 | ) | ||||||||||
|
Other
(E)
|
6,803 | 6,172 | 631 | 10.2 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 600,803 | $ | 595,198 | $ | 5,605 | 0.9 | % | ||||||||
|
|
||||||||||||||||
| (A) | The increase was due to the following (in millions): |
| (Decrease) | ||||
| Increase | ||||
|
Core Portfolio Properties
|
$ | (1.8 | ) | |
|
Acquisition of real estate assets
|
7.9 | |||
|
Development/redevelopment of shopping center properties
|
0.1 | |||
|
Straight-line rents
|
(0.6 | ) | ||
|
|
||||
|
|
$ | 5.6 | ||
|
|
||||
| The decrease in Core Portfolio Properties is primarily attributable to the major tenant bankruptcies that occurred in the first quarter of 2009. These bankruptcies have also significantly contributed to the current lower occupancy level compared to the Companys historical levels. The Company acquired three assets in the fourth quarter of 2009 contributing to the increase above. |
- 35 -
| The following tables present the operating statistics impacting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, business center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio: |
| Shopping Center | Business Center | |||||||||||||||
| Portfolio | Portfolio | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Centers owned
|
541 | 664 | 6 | 6 | ||||||||||||
|
Aggregate occupancy rate
|
88.0 | % | 87.1 | % | 80.7 | % | 71.4 | % | ||||||||
|
Average annualized base
rent per occupied
square foot
|
$ | 12.95 | $ | 12.59 | $ | 11.00 | $ | 12.33 | ||||||||
| Wholly-Owned | Joint Venture Shopping | |||||||||||||||
| Shopping Centers | Centers | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Centers owned
|
293 | 311 | 245 | 318 | ||||||||||||
|
Consolidated centers
primarily owned through a
joint venture previously
occupied by Mervyns in 2009
|
n/a | n/a | 3 | 35 | ||||||||||||
|
Aggregate occupancy rate
|
88.3 | % | 89.8 | % | 87.9 | % | 84.8 | % | ||||||||
|
Average annualized base rent
per occupied square foot
|
$ | 11.96 | $ | 11.73 | $ | 14.31 | $ | 13.36 | ||||||||
| (B) | The increase in recoveries is primarily a function of the acquisition of three assets in 2009. Recoveries were approximately 71.2% and 74.3% of operating expenses and real estate taxes including the impact of bad debt expense recognized for the nine months ended September 30, 2010 and 2009, respectively. The decrease in the recoveries percentage is primarily a function of real estate tax assessments discussed below that may not be recoverable from tenants at varying amounts. | |
| (C) | Ancillary revenue opportunities have historically included short-term and seasonal leasing programs, outdoor advertising programs, wireless tower development programs, energy management programs, sponsorship programs and various other programs. | |
| (D) | Decreased primarily due to the following (in millions): |
| (Decrease) | ||||
| Increase | ||||
|
Development fee income
|
$ | 0.2 | ||
|
Leasing commissions
|
1.2 | |||
|
Management fee income associated with asset sales
|
(2.6 | ) | ||
|
Property and asset management fee income at various
unconsolidated joint ventures
|
(1.9 | ) | ||
|
|
||||
|
|
$ | (3.1 | ) | |
|
|
||||
- 36 -
| (E) | Composed of the following (in millions): |
| Nine-Month Periods | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Lease terminations
|
$ | 4.1 | $ | 3.4 | ||||
|
Financing fees
|
0.7 | 0.9 | ||||||
|
Other miscellaneous
|
2.0 | 1.9 | ||||||
|
|
||||||||
|
|
$ | 6.8 | $ | 6.2 | ||||
|
|
||||||||
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Operating and maintenance
|
$ | 33,676 | $ | 34,521 | $ | (845 | ) | (2.4 | )% | |||||||
|
Real estate taxes
|
29,518 | 26,023 | 3,495 | 13.4 | ||||||||||||
|
Impairment charges
(B)
|
5,063 | 500 | 4,563 | 912.6 | ||||||||||||
|
General and administrative
|
20,180 | 25,886 | (5,706 | ) | (22.0 | ) | ||||||||||
|
Depreciation and amortization
|
54,903 | 51,379 | 3,524 | 6.9 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 143,340 | $ | 138,309 | $ | 5,031 | 3.6 | % | ||||||||
|
|
||||||||||||||||
| Nine-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Operating and maintenance
(A)
|
$ | 104,599 | $ | 99,734 | $ | 4,865 | 4.9 | % | ||||||||
|
Real estate taxes
(A)
|
82,466 | 76,827 | 5,639 | 7.3 | ||||||||||||
|
Impairment charges
(B)
|
78,189 | 12,739 | 65,450 | 513.8 | ||||||||||||
|
General and administrative
(C)
|
62,546 | 73,469 | (10,923 | ) | (14.9 | ) | ||||||||||
|
Depreciation and amortization
(A)
|
165,544 | 164,017 | 1,527 | 0.9 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 493,344 | $ | 426,786 | $ | 66,558 | 15.6 | % | ||||||||
|
|
||||||||||||||||
| (A) | The changes for the nine months ended September 30, 2010 compared to 2009, are due to the following (in millions): |
| Operating | Depreciation | |||||||||||
| and | Real Estate | and | ||||||||||
| Maintenance | Taxes | Amortization | ||||||||||
|
Core Portfolio Properties
|
$ | 1.0 | $ | 4.1 | $ | (2.6 | ) | |||||
|
Acquisitions of real estate assets
|
1.2 | 1.4 | 1.9 | |||||||||
|
Development/redevelopment of
shopping center properties
|
2.7 | 0.1 | 1.2 | |||||||||
|
Personal property
|
| | 1.0 | |||||||||
|
|
||||||||||||
|
|
$ | 4.9 | $ | 5.6 | $ | 1.5 | ||||||
|
|
||||||||||||
| The increase in real estate taxes is primarily due to an approximately $3.0 million real estate tax assessment retroactive to 2006 for one of the Companys largest properties in California. The entire expense for the four-year supplemental tax bill is included in the 2010 results. In addition, the real estate taxes for the Puerto Rico assets increased $1.4 million due to a reassessment effective in the third quarter of 2009. The Company continues to aggressively appeal real estate tax valuations, as |
- 37 -
| appropriate, particularly for those shopping centers impacted by major tenant bankruptcies. The fluctuations in depreciation expense are attributable to accelerated depreciation and real estate assets written off in 2009 related to major tenant bankruptcies. This decrease in depreciation expense was partially offset by the impact of additional assets placed in service in 2010. | ||
| (B) | The Company recorded impairment charges during the three- and nine-month periods ended September 30, 2010 and 2009, on the following consolidated assets and investments (in millions): |
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Land held for development
(1)
|
$ | | $ | | $ | 54.3 | $ | | ||||||||
|
Undeveloped land
(2)
|
| | 4.9 | 0.4 | ||||||||||||
|
Assets marketed for sale
(2)
|
5.1 | 0.5 | 19.0 | 12.3 | ||||||||||||
|
|
||||||||||||||||
|
Impairments from continuing operations
|
$ | 5.1 | $ | 0.5 | $ | 78.2 | $ | 12.7 | ||||||||
|
|
||||||||||||||||
|
Sold assets included in discontinued
operations
|
2.0 | 2.2 | 29.5 | 71.9 | ||||||||||||
|
Assets formerly occupied by Mervyns
included in discontinued
operations
(3)
|
| | 35.3 | 61.0 | ||||||||||||
|
|
||||||||||||||||
|
Total discontinued operations
|
2.0 | 2.2 | 64.8 | 132.9 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Joint venture investments
|
| 61.2 | | 101.6 | ||||||||||||
|
|
||||||||||||||||
|
Total impairment charges
|
$ | 7.1 | $ | 63.9 | $ | 143.0 | $ | 247.2 | ||||||||
|
|
||||||||||||||||
| (1) | Amounts relate to land held for development in Togliatti and Yaroslavl, Russia, of which the Companys proportionate share was $41.9 million after adjusting for the allocation of loss to the non-controlling interest in this consolidated joint venture. The asset impairments were triggered primarily due to a change in the Companys investment plans for these projects. Both investments relate to large-scale development projects in Russia. During the second quarter of 2010, the Company determined that it was no longer committed to invest the necessary amount of capital to complete the projects without alternative sources of capital from third-party investors or lending institutions. | |
| (2) | The impairment charges were triggered primarily due to the Companys marketing of these assets for sale. These assets were not classified as held for sale as of September 30, 2010, due to outstanding substantive contingencies associated with the respective contracts. | |
| (3) | These assets were deconsolidated in the third quarter of 2010 and all operating results have been reclassified as discontinued operations. | |
| For the nine-month period ended September 30, 2010, the Companys proportionate share of these impairments was $16.5 million after adjusting for the allocation of loss to the non-controlling interest in this previously consolidated joint venture. The 2010 impairment charges were triggered primarily due to a change in the Companys holding period assumptions for this substantially vacant portfolio. During the second quarter of 2010, the Company determined it was no longer committed to the long-term management and investment in these assets. (See discussion of the default status of the joint ventures mortgage note payable and asset receivership status in Liquidity and Capital Resources.) | ||
| For the nine-month period ended September 30, 2009, the Companys proportionate share of these impairments was $29.7 million after adjusting for the allocation of loss to the non-controlling interest in this consolidated joint venture. The 2009 impairment charges were triggered primarily due to the Companys marketing of certain assets for sale combined with the then overall economic downturn in the retail real estate environment. A full write down of this portfolio was not recorded in 2009 due to the Companys then holding period assumptions and future investment plans for these assets. |
- 38 -
| (C) | Total general and administrative expenses were approximately 5.0% and 5.6% of total revenues, including total revenues of unconsolidated joint ventures and managed properties and discontinued operations, for the nine-month periods ended September 30, 2010 and 2009, respectively. During the nine months ended September 30, 2010, the Company incurred a $2.1 million separation charge relating to the departure of an executive officer. During the nine months ended September 30, 2009, the Company recorded an accelerated charge of approximately $15.4 million related to certain equity awards as a result of the Companys change in control provisions included in its equity-based award plans. The Company continues to expense internal leasing salaries, legal salaries and related expenses associated with certain leasing and re-leasing of existing space. |
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Interest income
|
$ | 1,614 | $ | 3,257 | $ | (1,643 | ) | (50.5 | )% | |||||||
|
Interest expense
|
(53,774 | ) | (52,736 | ) | (1,038 | ) | 2.0 | |||||||||
|
Gain on retirement of debt, net
|
333 | 23,881 | (23,548 | ) | (98.6 | ) | ||||||||||
|
Loss on equity derivative instruments
|
(11,278 | ) | (118,174 | ) | 106,896 | (90.5 | ) | |||||||||
|
Other (expense) income, net
|
(3,899 | ) | 2,235 | (6,134 | ) | (274.5 | ) | |||||||||
|
|
||||||||||||||||
|
|
$ | (67,004 | ) | $ | (141,537 | ) | $ | 74,533 | (52.7 | )% | ||||||
|
|
||||||||||||||||
| Nine-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Interest income
(A)
|
$ | 4,425 | $ | 9,420 | $ | (4,995 | ) | (53.0 | )% | |||||||
|
Interest expense
(B)
|
(166,809 | ) | (161,691 | ) | (5,118 | ) | 3.2 | |||||||||
|
Gain on retirement of debt, net
(C)
|
333 | 142,360 | (142,027 | ) | (99.8 | ) | ||||||||||
|
Loss on equity derivative instruments
(D)
|
(14,618 | ) | (198,199 | ) | 183,581 | (92.6 | ) | |||||||||
|
Other expense, net
(E)
|
(18,398 | ) | (8,897 | ) | (9,501 | ) | 106.8 | |||||||||
|
|
||||||||||||||||
|
|
$ | (195,067 | ) | $ | (217,007 | ) | $ | (21,940 | ) | (10.1 | )% | |||||
|
|
||||||||||||||||
| (A) | Decreased primarily due to interest earned from mortgage receivables, which aggregated $102.9 million and $123.7 million, net of reserves, at September 30, 2010 and 2009, respectively. In the fourth quarter of 2009, the Company established a full reserve on an advance to an affiliate of $66.9 million and ceased the recognition of interest income. The Company recorded $5.7 million of interest income for the nine-month period ended September 30, 2009 relating to this advance. In addition, $58.3 million in mortgage receivables were issued in mid-September 2010 and thus did not reflect a full period of income in 2010. |
- 39 -
| (B) | The weighted-average debt outstanding and related weighted-average interest rates including amounts allocated to discontinued operations are as follows: |
| Nine-Month Periods Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Weighted-average debt outstanding (in billions)
|
$ | 4.7 | $ | 5.6 | ||||
|
Weighted-average interest rate
|
5.0 | % | 4.5 | % | ||||
| At September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Weighted-average interest rate
|
5.0 | % | 4.7 | % | ||||
| The increase in 2010 interest expense is primarily due to an increase in short-term interest rates, partially offset by a reduction in outstanding debt. The Company ceases the capitalization of interest as assets are placed in service or upon the suspension of construction. Interest costs capitalized in conjunction with development and expansion projects and unconsolidated development joint venture interests were $3.3 million and $9.5 million for the three and nine months ended September 30, 2010, respectively, as compared to $5.7 million and $17.3 million for the respective periods in 2009. Because the Company has suspended certain construction activities, the amount of capitalized interest has significantly decreased in 2010. | ||
| (C) | Primarily relates to the Companys purchase of approximately $256.6 million and $673.6 million aggregate principal amount of its outstanding senior unsecured notes, including senior convertible notes, at a net discount to par during the nine months ended September 30, 2010 and 2009, respectively. Approximately $83.1 million and $250.1 million aggregate principal amount of senior unsecured notes repurchased in March 2010 and September 2009, respectively, occurred through cash tender offers. The Company recorded $5.9 million and $22.0 million during the nine months ended September 30, 2010 and 2009, respectively, related to the required write-off of unamortized deferred financing costs and accretion related to the senior unsecured notes repurchased. | |
| (D) | Represents the impact of the valuation adjustments for the equity derivative instruments issued as part of the stock purchase agreement with Mr. Alexander Otto (the Investor) and certain members of the Otto family (collectively with the Investor, the Otto Family). The valuation and resulting charges/gains primarily relate to the difference between the closing trading value of the Companys common shares from January 1, 2010 to September 30, 2010 with respect to the warrants and April 9, 2009 through the actual purchase date with respect to the common shares or April 9, 2009 through September 30, 2009 with respect to the warrants. |
- 40 -
| (E) | Other (expenses) income were comprised of the following (in millions): |
| Nine-Month Period | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Litigation-related expenses
|
$ | (13.5 | ) | $ | (4.3 | ) | ||
|
Debt extinguishment costs
|
(3.3 | ) | (0.3 | ) | ||||
|
Note receivable reserve
|
0.1 | (5.4 | ) | |||||
|
Gain from change in control
|
| 0.4 | ||||||
|
Gain on sale of MDT units
|
| 2.7 | ||||||
|
Abandoned projects and other expenses
|
(1.7 | ) | (2.0 | ) | ||||
|
|
||||||||
|
|
$ | (18.4 | ) | $ | (8.9 | ) | ||
|
|
||||||||
| The nine-month period ended September 30, 2010 included a $5.1 million reserve recorded in connection with a legal matter at a property in Long Beach, California (see discussion in Economic Conditions Legal Matters). This reserve was partially offset by a tax benefit of approximately $2.4 million, classified in the tax (expense) benefit of taxable REIT subsidiaries and state franchise and income taxes line item in the condensed consolidated statement of operations, because the asset is owned through the Companys taxable REIT subsidiary. Litigation-related expenses also include costs incurred by the Company to defend the Coventry II Fund litigation (see discussion in Economic Conditions Legal Matters). Total litigation-related expenditures, net of the tax benefit, were $11.1 million for the nine-month period ended September 30, 2010. |
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Equity in net loss of joint ventures
|
$ | (4,801 | ) | $ | (183 | ) | $ | (4,618 | ) | 2,523.5 | % | |||||
|
Impairment of joint venture investments
|
| (61,200 | ) | 61,200 | (100.0 | ) | ||||||||||
|
Tax expense of taxable REIT
subsidiaries and state franchise and
income taxes
|
(1,120 | ) | (610 | ) | (510 | ) | 83.6 | |||||||||
| Nine-Month Periods Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Equity in net loss of joint ventures
(A)
|
$ | (3,777 | ) | $ | (8,984 | ) | $ | 5,207 | (58.0 | )% | ||||||
|
Impairment of joint venture investments
|
| (101,571 | ) | 101,571 | (100.0 | ) | ||||||||||
|
Tax benefit (expense) of taxable REIT subsidiaries
and state franchise and income taxes
(B)
|
1,518 | (426 | ) | 1,944 | (456.3 | ) | ||||||||||
| (A) | The reduced loss of equity in net loss of joint ventures for the nine months ended September 30, 2010 compared to the prior year period is primarily a result of both a decrease in impairments and losses from joint ventures sold prior to January 1, 2010 and losses from Coventry II investments recorded in 2009. Because the Company wrote off its basis in certain of the Coventry II investments in 2009, and it has no intention or obligation to fund any additional losses, no additional losses were recorded in 2010 (see Coventry II Fund discussion in Off Balance Sheet Arrangements). | |
| (B) | The increase in tax benefit is primarily a result of a change in the net taxable income position in 2010 of the Companys wholly-owned taxable REIT subsidiary and certain state tax refunds. The Company has |
- 41 -
| a gross deferred tax asset of $50.3 million as of September 30, 2010 relating primarily to three components: tax basis in assets in excess of GAAP basis, interest expense loss carryforwards and net operating loss carryforwards. The Company does not have a valuation allowance recorded for this deferred tax asset based on the Companys projection of future income to be recognized. |
| Three-Month Periods | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Loss from discontinued operations
|
$ | (4,548 | ) | $ | (6,090 | ) | $ | 1,542 | (25.3 | )% | ||||||
|
Gain on deconsolidation of interests, net
|
5,221 | | 5,221 | 100.0 | ||||||||||||
|
Gain on
disposition of real estate, net of tax
|
889 | 4,448 | (3,559 | ) | (80.0 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | 1,562 | $ | (1,642 | ) | $ | 3,204 | (195.1 | )% | |||||||
|
|
||||||||||||||||
| Nine-Month Periods | ||||||||||||||||
| Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Loss from discontinued operations
(A)
|
$ | (76,323 | ) | $ | (145,558 | ) | $ | 69,235 | (47.6 | )% | ||||||
|
Gain on deconsolidation of interests, net
|
5,221 | | 5,221 | 100.0 | ||||||||||||
|
Loss on disposition of real estate, net of tax
|
(2,602 | ) | (19,965 | ) | 17,363 | (87.0 | ) | |||||||||
|
|
||||||||||||||||
|
|
$ | (73,704 | ) | $ | (165,523 | ) | $ | 91,819 | (55.5 | )% | ||||||
|
|
||||||||||||||||
| (A) | Included in discontinued operations for the three- and nine-month periods ended September 30, 2010 and 2009, are 23 properties sold in 2010 (including one property held for sale at December 31, 2009), one property held for sale at September 30, 2010 and 26 other properties that were deconsolidated for accounting purposes at September 30, 2010, aggregating 4.3 million square feet, and 32 properties sold in 2009 aggregating 3.8 million square feet, respectively. In addition, included in the reported loss for the nine months ended September 30, 2010 and 2009, is $64.8 million and $132.9 million, respectively, of impairment charges related to these assets reflected as discontinued operations. Gain on deconsolidation of interests is primarily the result of the deconsolidation of the Mervyns Joint Venture (as defined below), which resulted in a $5.6 million gain as the carrying value of the non-recourse debt exceeded the carrying value of the collateralized assets. (See Mervyns Joint Venture discussion in Liquidity and Capital Resources.) |
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Gain on disposition of real estate, net
|
$ | 145 | $ | 7,128 | $ | (6,983 | ) | (98.0 | )% | |||||||
| Nine-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Gain on disposition of real estate, net
(A)
|
$ | 61 | $ | 8,222 | $ | (8,161 | ) | (99.3 | )% | |||||||
- 42 -
| (A) | The Company recorded net gains on disposition of real estate and real estate investments as follows (in millions): |
| Nine-Month Periods | ||||||||
| Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Land sales
|
$ | 0.4 | $ | 7.3 | ||||
|
Previously deferred gains and other gains and
losses on dispositions
|
(0.3 | ) | 0.9 | |||||
|
|
||||||||
|
|
$ | 0.1 | $ | 8.2 | ||||
|
|
||||||||
| The sales of land did not meet the criteria for discontinued operations because the land did not have any significant operations prior to disposition. The previously deferred gains are a result of assets that were contributed to joint ventures in prior years. |
| For the Three Months | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Loss attributable
to non-controlling
interests
|
$ | 1,450 | $ | 2,804 | $ | (1,354 | ) | (48.3 | )% | |||||||
| For the Nine Months | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Loss attributable
to non-controlling
interests
(A)
|
$ | 38,378 | $ | 39,848 | $ | (1,470 | ) | (3.7 | )% | |||||||
| (A) | The Company recorded Loss attributable to non-controlling interests as follows (in millions): |
| (Increase) | ||||
| Decrease | ||||
|
Mervyns Joint Venture (owned approximately 50% by the Company)
|
$ | (14.3 | ) | |
|
Other non-controlling interests
|
12.7 | |||
|
Decrease in the quarterly distribution to operating partnership
unit investments
|
0.1 | |||
|
|
||||
|
|
$ | (1.5 | ) | |
|
|
||||
| DDR MDT MV (Mervyns Joint Venture) owns real estate formerly occupied by Mervyns, which declared bankruptcy in 2008 and vacated all sites as of December 31, 2008. The change in the non-controlling interest is primarily a result of the decrease in the amount of impairment charges recorded in 2010 compared to 2009. The share of impairment charges for the holder of the non-controlling interest was approximately $18.8 million for the nine-month period ended September 30, 2010 compared to $61.0 million for the nine-month period ended September 30, 2009, including discontinued operations. This entity was deconsolidated for accounting purposes by the Company in the third quarter of 2010 and the operating results are reported as a component of discontinued operations. (See discussion of the default status of the joint ventures mortgage note payable and asset receivership status in Liquidity and Capital Resources.) Partially offsetting this decrease is income primarily attributable to impairment charges recorded in the second quarter of 2010 by one of the Companys 75% owned consolidated investments, which owns land held for development in Togliatti and Yaroslavl, Russia. |
- 43 -
| Three-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Net loss attributable to DDR
|
$ | (14,310 | ) | $ | (137,846 | ) | $ | 123,536 | (89.6 | )% | ||||||
| Nine-Month Periods | ||||||||||||||||
| Ended September 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
Net loss attributable to DDR
|
$ | (125,132 | ) | $ | (277,029 | ) | $ | 151,897 | (54.8 | )% | ||||||
| Three-Month | Nine-Month | |||||||
| Period Ended | Period Ended | |||||||
| September 30 | September 30 | |||||||
|
Increase (decrease) in net operating revenues
(total revenues in excess of operating and
maintenance expenses and real estate taxes)
|
$ | 0.3 | $ | (4.9 | ) | |||
|
Increase in impairment charges
|
(4.6 | ) | (65.5 | ) | ||||
|
Decrease in general and administrative expenses
|
5.7 | 10.9 | ||||||
|
Increase in depreciation expense
|
(3.5 | ) | (1.5 | ) | ||||
|
Decrease in interest income
|
(1.6 | ) | (5.0 | ) | ||||
|
Increase in interest expense
|
(1.0 | ) | (5.1 | ) | ||||
|
Decrease in gain on retirement of debt, net
|
(23.5 | ) | (142.0 | ) | ||||
|
Decrease in loss on equity derivative instruments
|
106.9 | 183.6 | ||||||
|
Change in other expense (income)
|
(6.1 | ) | (9.5 | ) | ||||
|
(Increase) decrease in equity in net loss of joint
ventures
|
(4.6 | ) | 5.2 | |||||
|
Decrease in impairment of joint venture investments
|
61.2 | 101.6 | ||||||
|
Change in income tax (expense) benefit
|
(0.5 | ) | 2.0 | |||||
|
Increase from discontinued operations
|
3.2 | 91.8 | ||||||
|
Increase in net loss on disposition of real estate
|
(7.0 | ) | (8.2 | ) | ||||
|
Change in non-controlling interests
|
(1.4 | ) | (1.5 | ) | ||||
|
|
||||||||
|
Decrease in net loss attributable to DDR
|
$ | 123.5 | $ | 151.9 | ||||
|
|
||||||||
- 44 -
- 45 -
| Three-Month Periods Ended | Nine-Month Periods Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net loss applicable to common
shareholders
(A)
|
$ | (24,877 | ) | $ | (148,413 | ) | $ | (156,834 | ) | $ | (308,731 | ) | ||||
|
Depreciation and amortization of
real estate investments
|
53,026 | 51,635 | 161,769 | 170,236 | ||||||||||||
|
Equity in net loss of joint ventures
|
4,801 | 183 | 3,777 | 8,557 | ||||||||||||
|
Joint ventures FFO
(B)
|
10,457 | 13,584 | 32,319 | 32,553 | ||||||||||||
|
Non-controlling interests (OP Units)
|
8 | 8 | 24 | 167 | ||||||||||||
|
Gain on disposition of depreciable
real estate
(C)
|
(6,339 | ) | (7,130 | ) | (8,394 | ) | (19,405 | ) | ||||||||
|
|
||||||||||||||||
|
FFO applicable to common
shareholders
|
37,076 | (90,133 | ) | 32,661 | (116,623 | ) | ||||||||||
|
Preferred dividends
|
10,567 | 10,567 | 31,702 | 31,702 | ||||||||||||
|
|
||||||||||||||||
|
Total FFO
|
$ | 47,643 | $ | (79,566 | ) | $ | 64,363 | $ | (84,921 | ) | ||||||
|
|
||||||||||||||||
| (A) | Includes straight-line rental revenue of approximately $0.4 million and $1.1 million for the three-month periods ended September 30, 2010 and 2009, respectively, and $1.7 million and $2.5 million for the nine-month periods ended September 30, 2010 and 2009, respectively. In addition, includes straight-line ground rent expense of approximately $0.5 million and $0.6 million for the three-month periods ended September 30, 2010 and 2009, respectively, and $1.5 million and $1.4 million for the nine-month periods ended September 30, 2010 and 2009, respectively (including discontinued operations). | |
| (B) | At September 30, 2010 and 2009, the Company owned unconsolidated joint venture interests relating to 245 and 318 operating shopping center properties, respectively. |
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net loss
(1)
|
$ | (21,278 | ) | $ | (32,244 | ) | $ | (69,573 | ) | $ | (95,179 | ) | ||||
|
Loss on sale of real estate
|
| | (47 | ) | | |||||||||||
|
Depreciation and
amortization of real
estate investments
|
47,814 | 62,434 | 149,815 | 189,472 | ||||||||||||
|
|
||||||||||||||||
|
FFO
|
$ | 26,536 | $ | 30,190 | $ | 80,195 | $ | 94,293 | ||||||||
|
|
||||||||||||||||
|
DDRs share of FFO
|
$ | 10,457 | $ | 13,584 | $ | 32,319 | $ | 32,553 | ||||||||
|
|
||||||||||||||||
- 46 -
| (1) | Revenues for the three- and nine-month periods includes the following (in millions): |
| Three-Month Periods | Nine-Month Periods | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Straight-line rents
|
$ | 0.9 | $ | 1.4 | $ | 3.0 | $ | 3.0 | ||||||||
|
DDRs proportionate share
|
$ | 0.1 | $ | 0.2 | $ | 0.4 | $ | 0.3 | ||||||||
| (C) | The amount reflected as gains on disposition of real estate and real estate investments from continuing operations in the condensed consolidated statements of operations includes residual land sales, which management considers to be the disposition of non-depreciable real property and the sale of newly developed shopping centers. These dispositions are included in the Companys FFO and therefore are not reflected as an adjustment to FFO. For the nine-month period ended September 30, 2010, the Company recorded $0.4 million of gain on land sales. Net gains resulting from residual land sales aggregated $7.3 million for both the three- and nine-month periods ended September 30, 2009. |
- 47 -
| For the Three-Month | For the Nine-Month | |||||||||||||||
| Periods Ended | Periods Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Impairment charges consolidated assets
|
$ | 5.1 | $ | 0.5 | $ | 78.2 | $ | 12.7 | ||||||||
|
Less portion of impairment charges allocated
to non-controlling interests
|
| | (31.2 | ) | (31.4 | ) | ||||||||||
|
Executive separation charge
|
| | 2.1 | | ||||||||||||
|
Gain on debt retirement, net
|
(0.3 | ) | (23.9 | ) | (0.3 | ) | (142.4 | ) | ||||||||
|
Loss on equity derivative instruments related
to Otto investment
|
11.3 | 118.2 | 14.6 | 198.2 | ||||||||||||
|
Litigation expenditures, debt extinguishment
costs, and other expenses, net of tax
|
3.9 | | 16.0 | | ||||||||||||
|
Loss on asset sales and impairment charges
equity method investments
|
3.0 | 0.7 | 6.4 | 16.4 | ||||||||||||
|
Consolidated impairment charges and loss on
sales discontinued operations
|
7.3 | 5.2 | 75.3 | 171.9 | ||||||||||||
|
FFO associated with Mervyns Joint Venture, net
of non-controlling interest
|
1.0 | | 4.8 | | ||||||||||||
|
Gain on deconsolidation of interests, net
|
(5.2 | ) | | (5.2 | ) | | ||||||||||
|
Change in control compensation charge
|
| 4.9 | | 15.4 | ||||||||||||
|
(Gain) loss on sale of MDT units, net loan
loss reserve and other expenses
|
| (2.2 | ) | | 9.6 | |||||||||||
|
Impairment charges on equity method investments
|
| 61.2 | | 101.6 | ||||||||||||
|
|
||||||||||||||||
|
Total non-operating items
|
26.1 | 164.6 | 160.7 | 352.0 | ||||||||||||
|
FFO attributable to DDR common shareholders
|
37.1 | (90.1 | ) | 32.7 | (116.6 | ) | ||||||||||
|
|
||||||||||||||||
|
Operating FFO attributable to DDR common
shareholders
|
$ | 63.2 | $ | 74.5 | $ | 193.4 | $ | 235.4 | ||||||||
|
|
||||||||||||||||
- 48 -
- 49 -
|
Cash and cash equivalents
|
$ | 21.3 | ||
|
|
||||
|
|
||||
|
New Revolving Credit Facilities
|
$ | 1,015.0 | ||
|
Less:
|
||||
|
Amount outstanding
|
(483.1 | ) | ||
|
Letters of credit
|
(20.4 | ) | ||
|
|
||||
|
Borrowing capacity available
|
$ | 511.5 | ||
|
|
||||
- 50 -
- 51 -
- 52 -
| Nine-Month Periods Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flow provided by operating activities
|
$ | 211,038 | $ | 216,651 | ||||
|
Cash flow provided by investing activities
|
9,312 | 136,328 | ||||||
|
Cash flow used for financing activities
|
(225,118 | ) | (354,704 | ) | ||||
- 53 -
- 54 -
| Company- | ||||||||||||||
| Effective | Owned Square | |||||||||||||
| Unconsolidated Real Estate | Ownership | Feet | Total Debt | |||||||||||
| Ventures | Percentage (A) | Assets Owned | (Thousands) | (Millions) | ||||||||||
|
DDRTC Core Retail Fund LLC
|
15.0 | % | 49 shopping centers in several states | 12,161 | $ | 1,230.6 | ||||||||
|
Domestic Retail Fund
|
20.0 | % | 63 shopping centers in several states | 8,282 | 965.8 | |||||||||
|
Sonae Sierra Brasil BV Sarl
|
47.8 | % |
10 shopping centers and a management company in Brazil
|
3,803 | 94.8 | |||||||||
|
DDR SAU Retail Fund
|
20.0 | % | 28 shopping centers in several states | 2,371 | 196.3 | |||||||||
| (A) | Ownership may be held through different investment structures. Percentage ownerships are subject to change, as certain investments contain promoted structures. |
- 55 -
- 56 -
- 57 -
- 58 -
| Issuance Date | Shares | Gross Proceeds | ||||||
|
January 2010
|
5.0 | $ | 46.1 | |||||
|
February 2010
|
42.9 | 350.0 | ||||||
|
September 2010
|
5.1 | 58.3 | ||||||
|
|
||||||||
|
Total issued
|
53.0 | $ | 454.4 | |||||
|
|
||||||||
- 59 -
- 60 -
- 61 -
- 62 -
- 63 -
- 64 -
| | The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and the economic downturn may adversely affect the ability of the Companys tenants, or new tenants, to enter into new leases or the ability of the Companys existing tenants to renew their leases at rates at least as favorable as their current rates; |
- 65 -
| | The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions; |
| | The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including catalog sales and sales over the internet and the resulting retailing practices and space needs of its tenants or a general downturn in its tenants businesses, which may cause tenants to close stores or default in payment of rent; |
| | The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution. The Company is dependent upon the successful operations and financial condition of its tenants, in particular of its major tenants, and could be adversely affected by the bankruptcy of those tenants; |
| | The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space, by such tenants; |
| | The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize the improvements in occupancy and operating results that the Company anticipates. The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities; |
| | The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties. In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all, and other factors; |
| | The Company may fail to dispose of properties on favorable terms. In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing, and could limit the Companys ability to promptly make changes to its portfolio to respond to economic and other conditions; |
| | The Company may abandon a development opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations; |
| | The Company may not complete development projects on schedule as a result of various factors, many of which are beyond the Companys control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn resulting in limited availability of capital, increased debt service expense and construction costs, and decreases in revenue; |
- 66 -
| | The Companys financial condition may be affected by required debt service payments, the risk of default, and restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents governing its debt obligations. In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt. Borrowings under the Companys revolving credit facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Companys business or financial condition; |
| | Changes in interest rates could adversely affect the market price of the Companys common shares, as well as its performance and cash flow; |
| | Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms; |
| | Disruptions in the financial markets could affect the Companys ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Companys common shares; |
| | The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT; |
| | The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all; |
| | Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have different interests or goals than those of the Company and may take action contrary to the Companys instructions, requests, policies or objectives, including the Companys policy with respect to maintaining its qualification as a REIT. In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture. The partner could cause a default under the joint venture loan for reasons outside of the Companys control. Furthermore, the Company could be required to reduce the carrying value of its equity method investments if a loss in the carrying value of the investment is other than temporary; |
| | The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Companys results of operations and financial condition; |
| | The Company may not realize anticipated returns from its real estate assets outside the United States. The Company expects to continue to pursue international opportunities that may subject the Company to different or greater risks than those associated with its domestic operations. The Company owns assets in Puerto Rico, an interest in an unconsolidated joint venture that owns properties in Brazil and an interest in consolidated joint ventures that were formed to develop and own properties in Canada and Russia; |
| | International development and ownership activities carry risks in addition to those the Company faces with the Companys domestic properties and operations. These risks include: |
- 67 -
| | Adverse effects of changes in exchange rates for foreign currencies; |
| | Changes in foreign political or economic environments; | ||
| | Challenges of complying with a wide variety of foreign laws, including tax laws, and addressing different practices and customs relating to corporate governance, operations and litigation; |
| | Different lending practices; |
| | Cultural and consumer differences; |
| | Changes in applicable laws and regulations in the United States that affect foreign operations; |
| | Difficulties in managing international operations and |
| | Obstacles to the repatriation of earnings and cash; |
| | Although the Companys international activities are currently a relatively small portion of its business, to the extent the Company expands its international activities, these risks could significantly increase and adversely affect its results of operations and financial condition; |
| | The Company is subject to potential environmental liabilities; |
| | The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties; |
| | The Company could incur additional expenses in order to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations and |
| | The Company may have to restate certain financial statements as a result of changes in, or the adoption of, new accounting rules and regulations to which the Company is subject, including accounting rules and regulations affecting the Companys accounting policies. |
- 68 -
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Weighted- | Weighted- | Weighted- | Weighted- | |||||||||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||||||||||
| Amount | Maturity | Interest | Percentage | Amount | Maturity | Interest | Percentage | |||||||||||||||||||||||||
| (Millions) | (Years) | Rate | of Total | (Millions) | (Years) | Rate | of Total | |||||||||||||||||||||||||
|
Fixed-Rate Debt
(A)
|
$ | 3,077.1 | 4.4 | 6.2 | % | 70.0 | % | $ | 3,684.0 | 3.3 | 5.7 | % | 71.1 | % | ||||||||||||||||||
|
Variable-Rate Debt
(A)
|
$ | 1,318.2 | 1.7 | 1.5 | % | 30.0 | % | $ | 1,494.7 | 2.0 | 1.5 | % | 28.9 | % | ||||||||||||||||||
| (A) | Adjusted to reflect the $100 million and $400 million of variable-rate debt that LIBOR was swapped to a fixed-rate of 4.8% and 5.0% at September 30, 2010 and December 31, 2009, respectively. |
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Joint | Companys | Weighted- | Weighted- | Joint | Companys | Weighted- | Weighted- | |||||||||||||||||||||||||
| Venture | Proportionate | Average | Average | Venture | Proportionate | Average | Average | |||||||||||||||||||||||||
| Debt | Share | Maturity | Interest | Debt | Share | Maturity | Interest | |||||||||||||||||||||||||
| (Millions) | (Millions) | (Years) | Rate | (Millions) | (Millions) | (Years) | Rate | |||||||||||||||||||||||||
|
Fixed-Rate Debt
|
$ | 3,305.9 | $ | 710.6 | 4.2 | 5.7 | % | $ | 3,807.2 | $ | 785.4 | 4.8 | 5.6 | % | ||||||||||||||||||
|
Variable-Rate Debt
|
$ | 691.2 | $ | 131.0 | 1.5 | 3.3 | % | $ | 740.5 | $ | 131.6 | 0.6 | 3.0 | % | ||||||||||||||||||
- 69 -
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| 100 Basis Point | 100 Basis Point | |||||||||||||||||||||||
| Increase in | Increase in | |||||||||||||||||||||||
| Carrying | Fair | Market Interest | Carrying | Fair | Market Interest | |||||||||||||||||||
| Value | Value | Rates | Value | Value | Rates | |||||||||||||||||||
|
Companys fixed-rate debt
|
$ | 3,077.1 | $ | 3,218.6 | (A) | $ | 3,111.6 | (B) | $ | 3,684.0 | $ | 3,672.1 | (A) | $ | 3,579.4 | (B) | ||||||||
|
Companys proportionate
share of joint venture
fixed-rate debt
|
$ | 710.6 | $ | 683.0 | $ | 661.6 | $ | 785.4 | $ | 703.1 | $ | 681.0 | ||||||||||||
| (A) | Includes the fair value of interest rate swaps, which was a liability of $6.2 million and $15.4 million at September 30, 2010 and December 31, 2009, respectively. | |
| (B) | Includes the fair value of interest rate swaps, which was a liability of $4.9 million and $12.2 million at September 30, 2010 and December 31, 2009, respectively. |
- 70 -
- 71 -
- 72 -
- 73 -
| (c) Total Number | (d) Maximum Number | |||||||||||||||
| of Shares | (or Approximate | |||||||||||||||
| Purchased as Part | Dollar Value) of | |||||||||||||||
| of Publicly | Shares that May Yet | |||||||||||||||
| (a) Total number of | (b) Average Price | Announced Plans | Be Purchased Under | |||||||||||||
| shares purchased (1) | Paid per Share | or Programs | the Plans or Programs | |||||||||||||
|
July 1 31, 2010
|
96 | $ | 10.03 | | | |||||||||||
|
August 1 31, 2010
|
72,301 | 11.35 | | | ||||||||||||
|
September 1 30, 2010
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
72,397 | $ | 11.35 | | | |||||||||||
| (1) | Consists of common shares surrendered or deemed surrendered to the Company to satisfy minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Companys equity-based compensation plans. |
- 74 -
|
4.1
|
Eleventh Supplemental Indenture, dated as of August 12, 2010, by and between the Company and U.S. Bank National Association | |
|
|
||
|
31.1
|
Certification of principal financial officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934 | |
|
|
||
|
31.2
|
Certification of principal financial officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934 | |
|
|
||
|
32.1
|
Certification of CEO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 | |
|
|
||
|
32.2
|
Certification of CFO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 | |
|
|
||
|
101.INS
|
XBRL Instance Document. 2 | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document. 2 | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document. 2 | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document. 2 | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document. 2 | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document. 2 |
| 1 | Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not filed as part of this report. | |
| 2 | Submitted electronically herewith. |
- 75 -
- 76 -
|
November 8, 2010
|
/s/ Christa A. Vesy
|
|||
|
|
Accounting Officer (Authorized Officer) |
- 77 -
| Exhibit No. | Filed Herewith or | |||||||
| Under Reg. | Form 10-Q | Incorporated Herein | ||||||
| S-K Item 601 | Exhibit No. | Description | by Reference | |||||
|
4.1
|
4.1 | Eleventh Supplemental Indenture, dated as of August 12, 2010, by and between the Company and U.S. Bank National Association | Filed herewith | |||||
|
|
||||||||
|
31
|
31.1 | Certification of principal executive officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934 | Filed herewith | |||||
|
|
||||||||
|
31
|
31.2 | Certification of principal financial officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934 | Filed herewith | |||||
|
|
||||||||
|
32
|
32.1 | Certification of CEO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 | Filed herewith | |||||
|
|
||||||||
|
32
|
32.2 | Certification of CFO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1 | Filed herewith | |||||
|
|
||||||||
|
101
|
101.INS | XBRL Instance Document | Submitted electronically herewith | |||||
|
|
||||||||
|
101
|
101.SCH | XBRL Taxonomy Extension Schema Document | Submitted electronically herewith | |||||
|
|
||||||||
|
101
|
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Submitted electronically herewith | |||||
|
|
||||||||
|
101
|
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Submitted electronically herewith | |||||
|
|
||||||||
|
101
|
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Submitted electronically herewith | |||||
|
|
||||||||
|
101
|
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Submitted electronically herewith | |||||
- 78 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|