These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
North Carolina (Tanger Factory Outlet Centers, Inc.)
|
56-1815473
|
|
North Carolina (Tanger Properties Limited Partnership)
|
56-1822494
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
(336) 292-3010
|
|
|
(Registrant's telephone number)
|
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
||
|
x
Large accelerated filer
|
|
o
Accelerated filer
|
|
o
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Properties Limited Partnership
|
|
|
|
|
||
|
o
Large accelerated filer
|
|
o
Accelerated filer
|
|
x
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
o
No
x
|
|
Tanger Properties Limited Partnership
|
Yes
o
No
x
|
|
•
|
enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Consolidated financial statements;
|
|
•
|
The following notes to the consolidated financial statements:
|
|
•
|
Debt of the Company and the Operating Partnership;
|
|
•
|
Shareholders' Equity and Partners' Equity;
|
|
•
|
Share-Based Compensation of the Company and Equity-Based Compensation of the Operating Partnership;
|
|
•
|
Earnings Per Share and Earnings Per Unit;
|
|
•
|
Accumulated Other Comprehensive Income of the Company and the Operating Partnership
|
|
•
|
Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page Number
|
|
Part I. Financial Information
|
|
|
Item 1.
|
|
|
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC.
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of June 30, 2013 and December 31, 2012
|
|
|
Consolidated Statements of Operations - for the three and six months ended June 30, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2013 and 2012
|
|
|
Consolidated Statements of Equity - for the six months ended June 30, 2013 and the year ended December 31, 2012
|
|
|
Consolidated Statements of Cash Flows - for the six months ended June 30, 2013 and 2012
|
|
|
|
|
|
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of June 30, 2013 and December 31, 2012
|
|
|
Consolidated Statements of Operations - for the three and six months ended June 30, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2013 and 2012
|
|
|
Consolidated Statements of Equity - for the six months ended June 30, 2013 and the year ended December 31, 2012
|
|
|
Consolidated Statements of Cash Flows - for the six months ended June 30, 2013 and 2012
|
|
|
|
|
|
Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
Item 1A. Risk Factors
|
|
|
|
|
|
Item 4. Mine Safety Disclosure
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
June 30,
2013
|
|
December 31,
2012
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
148,003
|
|
|
$
|
148,002
|
|
|
Buildings, improvements and fixtures
|
|
1,821,404
|
|
|
1,796,042
|
|
||
|
Construction in progress
|
|
2,531
|
|
|
3,308
|
|
||
|
|
|
1,971,938
|
|
|
1,947,352
|
|
||
|
Accumulated depreciation
|
|
(618,644
|
)
|
|
(582,859
|
)
|
||
|
Total rental property, net
|
|
1,353,294
|
|
|
1,364,493
|
|
||
|
Cash and cash equivalents
|
|
5,450
|
|
|
10,335
|
|
||
|
Investments in unconsolidated joint ventures
|
|
162,094
|
|
|
126,632
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
94,192
|
|
|
101,040
|
|
||
|
Deferred debt origination costs, net
|
|
7,921
|
|
|
9,083
|
|
||
|
Prepaids and other assets
|
|
69,205
|
|
|
60,842
|
|
||
|
Total assets
|
|
$
|
1,692,156
|
|
|
$
|
1,672,425
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Debt
|
|
|
|
|
|
|
||
|
Senior, unsecured notes (net of discount of $1,826 and $1,967, respectively)
|
|
$
|
548,174
|
|
|
$
|
548,033
|
|
|
Unsecured term loans (net of discount of $472 and $547, respectively)
|
|
259,528
|
|
|
259,453
|
|
||
|
Mortgages payable (including premiums of $5,816 and $6,362, respectively)
|
|
104,237
|
|
|
107,745
|
|
||
|
Unsecured lines of credit
|
|
213,100
|
|
|
178,306
|
|
||
|
Total debt
|
|
1,125,039
|
|
|
1,093,537
|
|
||
|
Construction trade payables
|
|
5,595
|
|
|
7,084
|
|
||
|
Accounts payable and accrued expenses
|
|
34,806
|
|
|
41,149
|
|
||
|
Other liabilities
|
|
16,422
|
|
|
16,780
|
|
||
|
Total liabilities
|
|
1,181,862
|
|
|
1,158,550
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
||
|
Common shares, $.01 par value, 300,000,000 shares authorized, 94,425,537 and 94,061,384 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
|
|
944
|
|
|
941
|
|
||
|
Paid in capital
|
|
771,265
|
|
|
766,056
|
|
||
|
Accumulated distributions in excess of net income
|
|
(294,237
|
)
|
|
(285,588
|
)
|
||
|
Accumulated other comprehensive income
|
|
1,343
|
|
|
1,200
|
|
||
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
|
479,315
|
|
|
482,609
|
|
||
|
Equity attributable to noncontrolling interests
|
|
|
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
24,100
|
|
|
24,432
|
|
||
|
Noncontrolling interests in other consolidated partnerships
|
|
6,879
|
|
|
6,834
|
|
||
|
Total equity
|
|
510,294
|
|
|
513,875
|
|
||
|
Total liabilities and equity
|
|
$
|
1,692,156
|
|
|
$
|
1,672,425
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
61,046
|
|
|
$
|
58,583
|
|
|
$
|
120,290
|
|
|
$
|
115,802
|
|
|
Percentage rentals
|
|
1,855
|
|
|
1,618
|
|
|
3,872
|
|
|
3,362
|
|
||||
|
Expense reimbursements
|
|
25,824
|
|
|
25,196
|
|
|
51,130
|
|
|
48,869
|
|
||||
|
Other income
|
|
2,290
|
|
|
1,938
|
|
|
4,412
|
|
|
3,545
|
|
||||
|
Total revenues
|
|
91,015
|
|
|
87,335
|
|
|
179,704
|
|
|
171,578
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
28,821
|
|
|
27,977
|
|
|
56,956
|
|
|
54,065
|
|
||||
|
General and administrative
|
|
9,914
|
|
|
8,699
|
|
|
19,486
|
|
|
18,719
|
|
||||
|
Acquisition costs
|
|
252
|
|
|
—
|
|
|
431
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
22,172
|
|
|
24,923
|
|
|
44,460
|
|
|
50,438
|
|
||||
|
Total expenses
|
|
61,159
|
|
|
61,599
|
|
|
121,333
|
|
|
123,222
|
|
||||
|
Operating income
|
|
29,856
|
|
|
25,736
|
|
|
58,371
|
|
|
48,356
|
|
||||
|
Interest expense
|
|
12,583
|
|
|
12,411
|
|
|
25,459
|
|
|
24,745
|
|
||||
|
Income before equity in earnings (losses) of unconsolidated joint ventures
|
|
17,273
|
|
|
13,325
|
|
|
32,912
|
|
|
23,611
|
|
||||
|
Equity in earnings (losses) of unconsolidated joint ventures
|
|
503
|
|
|
(867
|
)
|
|
1,093
|
|
|
(2,319
|
)
|
||||
|
Net income
|
|
17,776
|
|
|
12,458
|
|
|
34,005
|
|
|
21,292
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
(859
|
)
|
|
(766
|
)
|
|
(1,648
|
)
|
|
(1,479
|
)
|
||||
|
Noncontrolling interests in other consolidated partnerships
|
|
(29
|
)
|
|
25
|
|
|
(30
|
)
|
|
32
|
|
||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
16,888
|
|
|
$
|
11,717
|
|
|
$
|
32,327
|
|
|
$
|
19,845
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.12
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends paid per common share
|
|
$
|
0.225
|
|
|
$
|
0.210
|
|
|
$
|
0.435
|
|
|
$
|
0.410
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
|
$
|
17,776
|
|
|
$
|
12,458
|
|
|
$
|
34,005
|
|
|
$
|
21,292
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments for amounts recognized in net income
|
|
37
|
|
|
(87
|
)
|
|
(53
|
)
|
|
(173
|
)
|
||||
|
Foreign currency translation adjustments
|
|
135
|
|
|
39
|
|
|
203
|
|
|
34
|
|
||||
|
Other comprehensive income (loss)
|
|
172
|
|
|
(48
|
)
|
|
150
|
|
|
(139
|
)
|
||||
|
Comprehensive income
|
|
17,948
|
|
|
12,410
|
|
|
34,155
|
|
|
21,153
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(896
|
)
|
|
(738
|
)
|
|
(1,685
|
)
|
|
(1,438
|
)
|
||||
|
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
17,052
|
|
|
$
|
11,672
|
|
|
$
|
32,470
|
|
|
$
|
19,715
|
|
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive income
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance,
December 31, 2011
|
|
$
|
867
|
|
$
|
720,073
|
|
$
|
(261,913
|
)
|
$
|
1,535
|
|
$
|
460,562
|
|
$
|
61,027
|
|
$
|
6,843
|
|
$
|
528,432
|
|
|
Net income
|
|
—
|
|
—
|
|
53,228
|
|
—
|
|
53,228
|
|
3,267
|
|
(19
|
)
|
56,476
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(335
|
)
|
(335
|
)
|
(21
|
)
|
—
|
|
(356
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
10,676
|
|
—
|
|
—
|
|
10,676
|
|
—
|
|
—
|
|
10,676
|
|
||||||||
|
Issuance of 37,700 common shares upon exercise of options
|
|
—
|
|
481
|
|
—
|
|
—
|
|
481
|
|
—
|
|
—
|
|
481
|
|
||||||||
|
Grant of 566,000 restricted shares, net of forfeitures
|
|
6
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
34,910
|
|
—
|
|
—
|
|
34,910
|
|
(34,910
|
)
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
(10
|
)
|
—
|
|
—
|
|
(10
|
)
|
—
|
|
10
|
|
—
|
|
||||||||
|
Exchange of 1,682,507 Operating Partnership units for 6,730,028 common shares
|
|
68
|
|
(68
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common dividends ($0.8300 per share)
|
|
—
|
|
—
|
|
(76,903
|
)
|
—
|
|
(76,903
|
)
|
—
|
|
—
|
|
(76,903
|
)
|
||||||||
|
Distributions to noncontrolling interest in Operating Partnership
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,931
|
)
|
—
|
|
(4,931
|
)
|
||||||||
|
Balance, December 31, 2012
|
|
$
|
941
|
|
$
|
766,056
|
|
$
|
(285,588
|
)
|
$
|
1,200
|
|
$
|
482,609
|
|
$
|
24,432
|
|
$
|
6,834
|
|
$
|
513,875
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share and per share data, unaudited)
(Continued)
|
|||||||||||||||||||||||||
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive income
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance, December 31, 2012
|
|
$
|
941
|
|
$
|
766,056
|
|
$
|
(285,588
|
)
|
$
|
1,200
|
|
$
|
482,609
|
|
$
|
24,432
|
|
$
|
6,834
|
|
$
|
513,875
|
|
|
Net income
|
|
—
|
|
—
|
|
32,327
|
|
—
|
|
32,327
|
|
1,648
|
|
30
|
|
34,005
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
—
|
|
—
|
|
143
|
|
143
|
|
7
|
|
—
|
|
150
|
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
5,534
|
|
—
|
|
—
|
|
5,534
|
|
—
|
|
—
|
|
5,534
|
|
||||||||
|
Issuance of 17,600 common shares upon exercise of options
|
|
—
|
|
337
|
|
—
|
|
—
|
|
337
|
|
—
|
|
—
|
|
337
|
|
||||||||
|
Grant of 337,373 restricted shares, net of forfeitures
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
(81
|
)
|
—
|
|
—
|
|
(81
|
)
|
81
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
(578
|
)
|
—
|
|
—
|
|
(578
|
)
|
—
|
|
578
|
|
—
|
|
||||||||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(525
|
)
|
(525
|
)
|
||||||||
|
Exchange of 3,545 Operating Partnership units for 14,180 common shares
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common dividends ($.435 per share)
|
|
—
|
|
—
|
|
(40,976
|
)
|
—
|
|
(40,976
|
)
|
—
|
|
—
|
|
(40,976
|
)
|
||||||||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,068
|
)
|
(38
|
)
|
(2,106
|
)
|
||||||||
|
Balance,
June 30, 2013
|
|
$
|
944
|
|
$
|
771,265
|
|
$
|
(294,237
|
)
|
$
|
1,343
|
|
$
|
479,315
|
|
$
|
24,100
|
|
$
|
6,879
|
|
$
|
510,294
|
|
|
|
|
Six months ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
34,005
|
|
|
$
|
21,292
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
44,460
|
|
|
50,438
|
|
||
|
Amortization of deferred financing costs
|
|
1,201
|
|
|
1,146
|
|
||
|
Equity in (earnings) losses of unconsolidated joint ventures
|
|
(1,093
|
)
|
|
2,319
|
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
2,129
|
|
|
466
|
|
||
|
Share-based compensation expense
|
|
5,399
|
|
|
5,797
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
(513
|
)
|
|
(499
|
)
|
||
|
Net amortization (accretion) of market rent rate adjustments
|
|
154
|
|
|
(430
|
)
|
||
|
Straight-line rent adjustments
|
|
(2,480
|
)
|
|
(1,789
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
(1,401
|
)
|
|
3,956
|
|
||
|
Accounts payable and accrued expenses
|
|
(6,447
|
)
|
|
113
|
|
||
|
Net cash provided by operating activities
|
|
75,414
|
|
|
82,809
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(26,146
|
)
|
|
(19,945
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(40,964
|
)
|
|
(46,893
|
)
|
||
|
Additions to non-real estate assets
|
|
(6,562
|
)
|
|
—
|
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
4,711
|
|
|
310
|
|
||
|
Additions to deferred lease costs
|
|
(1,661
|
)
|
|
(2,531
|
)
|
||
|
Net cash used in investing activities
|
|
(70,622
|
)
|
|
(69,059
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash dividends paid
|
|
(40,976
|
)
|
|
(37,589
|
)
|
||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
(2,068
|
)
|
|
(2,782
|
)
|
||
|
Proceeds from debt issuances
|
|
300,203
|
|
|
432,732
|
|
||
|
Repayments of debt
|
|
(266,553
|
)
|
|
(399,864
|
)
|
||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
(525
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests in other consolidated partnerships
|
|
(38
|
)
|
|
—
|
|
||
|
Additions to deferred financing costs
|
|
(57
|
)
|
|
(2,527
|
)
|
||
|
Proceeds from exercise of options
|
|
337
|
|
|
241
|
|
||
|
Net cash used in financing activities
|
|
(9,677
|
)
|
|
(9,789
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(4,885
|
)
|
|
3,961
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
10,335
|
|
|
7,894
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
5,450
|
|
|
$
|
11,855
|
|
|
|
|
June 30,
2013
|
|
December 31,
2012
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
148,003
|
|
|
$
|
148,002
|
|
|
Buildings, improvements and fixtures
|
|
1,821,404
|
|
|
1,796,042
|
|
||
|
Construction in progress
|
|
2,531
|
|
|
3,308
|
|
||
|
|
|
1,971,938
|
|
|
1,947,352
|
|
||
|
Accumulated depreciation
|
|
(618,644
|
)
|
|
(582,859
|
)
|
||
|
Total rental property, net
|
|
1,353,294
|
|
|
1,364,493
|
|
||
|
Cash and cash equivalents
|
|
5,390
|
|
|
10,295
|
|
||
|
Investments in unconsolidated joint ventures
|
|
162,094
|
|
|
126,632
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
94,192
|
|
|
101,040
|
|
||
|
Deferred debt origination costs, net
|
|
7,921
|
|
|
9,083
|
|
||
|
Prepaids and other assets
|
|
68,732
|
|
|
60,408
|
|
||
|
Total assets
|
|
$
|
1,691,623
|
|
|
$
|
1,671,951
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Debt
|
|
|
|
|
||||
|
Senior, unsecured notes (net of discount of $1,826 and $1,967, respectively)
|
|
$
|
548,174
|
|
|
$
|
548,033
|
|
|
Unsecured term loans (net of discount of $472 and $547, respectively)
|
|
259,528
|
|
|
259,453
|
|
||
|
Mortgages payable (including premiums of $5,816 and $6,362, respectively)
|
|
104,237
|
|
|
107,745
|
|
||
|
Unsecured lines of credit
|
|
213,100
|
|
|
178,306
|
|
||
|
Total debt
|
|
1,125,039
|
|
|
1,093,537
|
|
||
|
Construction trade payables
|
|
5,595
|
|
|
7,084
|
|
||
|
Accounts payable and accrued expenses
|
|
34,273
|
|
|
40,675
|
|
||
|
Other liabilities
|
|
16,422
|
|
|
16,780
|
|
||
|
Total liabilities
|
|
1,181,329
|
|
|
1,158,076
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
||||
|
Partners' Equity
|
|
|
|
|
||||
|
General partner
|
|
4,632
|
|
|
4,720
|
|
||
|
Limited partners
|
|
497,526
|
|
|
501,214
|
|
||
|
Accumulated other comprehensive income
|
|
1,257
|
|
|
1,107
|
|
||
|
Total partners' equity
|
|
503,415
|
|
|
507,041
|
|
||
|
Noncontrolling interests in consolidated partnerships
|
|
6,879
|
|
|
6,834
|
|
||
|
Total equity
|
|
510,294
|
|
|
513,875
|
|
||
|
Total liabilities and equity
|
|
$
|
1,691,623
|
|
|
$
|
1,671,951
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
61,046
|
|
|
$
|
58,583
|
|
|
$
|
120,290
|
|
|
$
|
115,802
|
|
|
Percentage rentals
|
|
1,855
|
|
|
1,618
|
|
|
3,872
|
|
|
3,362
|
|
||||
|
Expense reimbursements
|
|
25,824
|
|
|
25,196
|
|
|
51,130
|
|
|
48,869
|
|
||||
|
Other income
|
|
2,290
|
|
|
1,938
|
|
|
4,412
|
|
|
3,545
|
|
||||
|
Total revenues
|
|
91,015
|
|
|
87,335
|
|
|
179,704
|
|
|
171,578
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property operating
|
|
28,821
|
|
|
27,977
|
|
|
56,956
|
|
|
54,065
|
|
||||
|
General and administrative
|
|
9,914
|
|
|
8,699
|
|
|
19,486
|
|
|
18,719
|
|
||||
|
Acquisition costs
|
|
252
|
|
|
—
|
|
|
431
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
22,172
|
|
|
24,923
|
|
|
44,460
|
|
|
50,438
|
|
||||
|
Total expenses
|
|
61,159
|
|
|
61,599
|
|
|
121,333
|
|
|
123,222
|
|
||||
|
Operating income
|
|
29,856
|
|
|
25,736
|
|
|
58,371
|
|
|
48,356
|
|
||||
|
Interest expense
|
|
12,583
|
|
|
12,411
|
|
|
25,459
|
|
|
24,745
|
|
||||
|
Income before equity in earnings (losses) of unconsolidated joint ventures
|
|
17,273
|
|
|
13,325
|
|
|
32,912
|
|
|
23,611
|
|
||||
|
Equity in earnings (losses) of unconsolidated joint ventures
|
|
503
|
|
|
(867
|
)
|
|
1,093
|
|
|
(2,319
|
)
|
||||
|
Net income
|
|
17,776
|
|
|
12,458
|
|
|
34,005
|
|
|
21,292
|
|
||||
|
Noncontrolling interests in consolidated partnerships
|
|
(29
|
)
|
|
25
|
|
|
(30
|
)
|
|
32
|
|
||||
|
Net income available to partners
|
|
17,747
|
|
|
12,483
|
|
|
33,975
|
|
|
21,324
|
|
||||
|
Net income available to limited partners
|
|
17,566
|
|
|
12,355
|
|
|
33,628
|
|
|
21,105
|
|
||||
|
Net income available to general partner
|
|
$
|
181
|
|
|
$
|
128
|
|
|
$
|
347
|
|
|
$
|
219
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.37
|
|
|
$
|
0.86
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.36
|
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution paid per common unit
|
|
$
|
0.90
|
|
|
$
|
0.84
|
|
|
$
|
1.74
|
|
|
$
|
1.64
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
|
$
|
17,776
|
|
|
$
|
12,458
|
|
|
$
|
34,005
|
|
|
$
|
21,292
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments for amounts recognized in net income
|
|
37
|
|
|
(87
|
)
|
|
(53
|
)
|
|
(173
|
)
|
||||
|
Foreign currency translation adjustments
|
|
135
|
|
|
39
|
|
|
203
|
|
|
34
|
|
||||
|
Other comprehensive income (loss)
|
|
172
|
|
|
(48
|
)
|
|
150
|
|
|
(139
|
)
|
||||
|
Comprehensive income
|
|
17,948
|
|
|
12,410
|
|
|
34,155
|
|
|
21,153
|
|
||||
|
Comprehensive income attributable to noncontrolling interests in consolidated partnerships
|
|
(29
|
)
|
|
25
|
|
|
(30
|
)
|
|
32
|
|
||||
|
Comprehensive income attributable to the Operating Partnership
|
|
$
|
17,919
|
|
|
$
|
12,435
|
|
|
$
|
34,125
|
|
|
$
|
21,185
|
|
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive income
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2011
|
|
$
|
4,972
|
|
$
|
515,154
|
|
$
|
1,463
|
|
$
|
521,589
|
|
$
|
6,843
|
|
$
|
528,432
|
|
|
Net income
|
|
578
|
|
55,917
|
|
—
|
|
56,495
|
|
(19
|
)
|
56,476
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(356
|
)
|
(356
|
)
|
—
|
|
(356
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
10,676
|
|
—
|
|
10,676
|
|
—
|
|
10,676
|
|
||||||
|
Issuance of 9,425 common units upon exercise of options
|
|
—
|
|
481
|
|
—
|
|
481
|
|
—
|
|
481
|
|
||||||
|
Grant of 141,500 restricted units, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Adjustments for noncontrolling interests in consolidated partnerships
|
|
—
|
|
(10
|
)
|
—
|
|
(10
|
)
|
10
|
|
—
|
|
||||||
|
Common distributions ($3.32 per common unit)
|
|
(830
|
)
|
(81,004
|
)
|
—
|
|
(81,834
|
)
|
—
|
|
(81,834
|
)
|
||||||
|
Balance, December 31, 2012
|
|
4,720
|
|
501,214
|
|
1,107
|
|
507,041
|
|
6,834
|
|
513,875
|
|
||||||
|
Net income
|
|
347
|
|
33,628
|
|
—
|
|
33,975
|
|
30
|
|
34,005
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
—
|
|
150
|
|
150
|
|
—
|
|
150
|
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
5,534
|
|
—
|
|
5,534
|
|
—
|
|
5,534
|
|
||||||
|
Issuance of 4,400 common units upon exercise of options
|
|
—
|
|
337
|
|
—
|
|
337
|
|
—
|
|
337
|
|
||||||
|
Grant of 84,343 restricted units, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
(578
|
)
|
—
|
|
(578
|
)
|
578
|
|
—
|
|
||||||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(525
|
)
|
(525
|
)
|
||||||
|
Common distributions ($1.74 per common unit)
|
|
(435
|
)
|
(42,609
|
)
|
—
|
|
(43,044
|
)
|
(38
|
)
|
(43,082
|
)
|
||||||
|
Balance, June 30, 2013
|
|
$
|
4,632
|
|
$
|
497,526
|
|
$
|
1,257
|
|
$
|
503,415
|
|
$
|
6,879
|
|
$
|
510,294
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six months ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
34,005
|
|
|
$
|
21,292
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
44,460
|
|
|
50,438
|
|
||
|
Amortization of deferred financing costs
|
|
1,201
|
|
|
1,146
|
|
||
|
Equity in (earnings) losses of unconsolidated joint ventures
|
|
(1,093
|
)
|
|
2,319
|
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
2,129
|
|
|
466
|
|
||
|
Equity-based compensation expense
|
|
5,399
|
|
|
5,797
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
(513
|
)
|
|
(499
|
)
|
||
|
Net amortization (accretion) of market rent rate adjustments
|
|
154
|
|
|
(430
|
)
|
||
|
Straight-line rent adjustments
|
|
(2,480
|
)
|
|
(1,789
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
(1,362
|
)
|
|
3,854
|
|
||
|
Accounts payable and accrued expenses
|
|
(6,506
|
)
|
|
111
|
|
||
|
Net cash provided by operating activities
|
|
75,394
|
|
|
82,705
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(26,146
|
)
|
|
(19,945
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(40,964
|
)
|
|
(46,893
|
)
|
||
|
Additions to non-real estate assets
|
|
(6,562
|
)
|
|
—
|
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
4,711
|
|
|
310
|
|
||
|
Additions to deferred lease costs
|
|
(1,661
|
)
|
|
(2,531
|
)
|
||
|
Net cash used in investing activities
|
|
(70,622
|
)
|
|
(69,059
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash distributions paid
|
|
(43,044
|
)
|
|
(40,371
|
)
|
||
|
Proceeds from debt issuances
|
|
300,203
|
|
|
432,732
|
|
||
|
Repayments of debt
|
|
(266,553
|
)
|
|
(399,864
|
)
|
||
|
Acquisition of noncontrolling interests in consolidated partnerships
|
|
(525
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests in consolidated partnerships
|
|
(38
|
)
|
|
—
|
|
||
|
Additions to deferred financing costs
|
|
(57
|
)
|
|
(2,527
|
)
|
||
|
Proceeds from exercise of options
|
|
337
|
|
|
241
|
|
||
|
Net cash used in financing activities
|
|
(9,677
|
)
|
|
(9,789
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(4,905
|
)
|
|
3,857
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
10,295
|
|
|
7,866
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
5,390
|
|
|
$
|
11,723
|
|
|
As of June 30, 2013
|
||||||||||||||||
|
Joint Venture
|
|
Center Location
|
|
Ownership %
|
|
Square Feet
|
|
Carrying Value of Investment
(in millions)
|
|
Total Joint Venture Debt
(in millions)
|
||||||
|
Deer Park
|
|
Deer Park, Long Island NY
|
|
33.3
|
%
|
|
741,981
|
|
|
$
|
2.0
|
|
|
$
|
246.9
|
|
|
Galveston/Houston
|
|
Texas City, Texas
|
|
50.0
|
%
|
|
352,705
|
|
|
40.1
|
|
|
—
|
|
||
|
National Harbor
|
|
Washington D.C. Metro Area
|
|
50.0
|
%
|
|
—
|
|
|
17.3
|
|
|
4.2
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
434,162
|
|
|
82.3
|
|
|
18.7
|
|
||
|
Westgate
|
|
Glendale, Arizona
|
|
58.0
|
%
|
|
331,739
|
|
|
16.8
|
|
|
42.2
|
|
||
|
Wisconsin Dells
|
|
Wisconsin Dells, Wisconsin
|
|
50.0
|
%
|
|
265,086
|
|
|
2.5
|
|
|
24.3
|
|
||
|
Other
|
|
|
|
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
$
|
162.1
|
|
|
$
|
336.3
|
|
||
|
As of December 31, 2012
|
||||||||||||||||
|
Joint Venture
|
|
Center Location
|
|
Ownership %
|
|
Square Feet
|
|
Carrying Value of Investment (in millions)
|
|
Total Joint Venture Debt
(in millions) |
||||||
|
Deer Park
|
|
Deer Park,
Long Island NY |
|
33.3
|
%
|
|
741,981
|
|
|
$
|
3.0
|
|
|
$
|
246.9
|
|
|
Deer Park Warehouse
|
|
Deer Park,
Long Island NY |
|
33.3
|
%
|
|
29,253
|
|
|
—
|
|
|
1.9
|
|
||
|
Galveston/Houston
|
|
Texas City, TX
|
|
50.0
|
%
|
|
352,705
|
|
|
36.7
|
|
|
—
|
|
||
|
National Harbor
|
|
Washington D.C. Metro Area
|
|
50.0
|
%
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
434,562
|
|
|
62.2
|
|
|
20.1
|
|
||
|
Westgate
|
|
Glendale, AZ
|
|
58.0
|
%
|
|
332,234
|
|
|
19.1
|
|
|
32.0
|
|
||
|
Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
50.0
|
%
|
|
265,086
|
|
|
2.8
|
|
|
24.3
|
|
||
|
Other
|
|
|
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
126.6
|
|
|
$
|
325.2
|
|
||
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
Loan Guarantee
|
|
40
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
|
Management and leasing
|
|
786
|
|
|
474
|
|
|
1,631
|
|
|
953
|
|
||||
|
Marketing
|
|
100
|
|
|
47
|
|
|
209
|
|
|
100
|
|
||||
|
Total Fees
|
|
$
|
918
|
|
|
$
|
521
|
|
|
$
|
1,983
|
|
|
$
|
1,053
|
|
|
a.
|
The power to direct the activities of the VIE that most significantly impact the entity's economic performance
|
|
b.
|
The obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE
|
|
Summary Balance Sheets - Unconsolidated Joint Ventures
|
|
June 30,
2013
|
|
December 31,
2012
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
94,961
|
|
|
$
|
96,455
|
|
|
Buildings, improvements and fixtures
|
|
493,100
|
|
|
493,424
|
|
||
|
Construction in progress, including land
|
|
90,413
|
|
|
16,338
|
|
||
|
|
|
678,474
|
|
|
606,217
|
|
||
|
Accumulated depreciation
|
|
(74,642
|
)
|
|
(62,547
|
)
|
||
|
Total rental property, net
|
|
603,832
|
|
|
543,670
|
|
||
|
Assets held for sale
(1)
|
|
—
|
|
|
1,828
|
|
||
|
Cash and cash equivalents
|
|
16,511
|
|
|
21,879
|
|
||
|
Deferred lease costs, net
|
|
21,285
|
|
|
24,411
|
|
||
|
Deferred debt origination costs, net
|
|
4,025
|
|
|
5,213
|
|
||
|
Prepaids and other assets
|
|
26,181
|
|
|
25,350
|
|
||
|
Total assets
|
|
$
|
671,834
|
|
|
$
|
622,351
|
|
|
Liabilities and Owners' Equity
|
|
|
|
|
|
|
||
|
Mortgages payable
|
|
$
|
336,338
|
|
|
$
|
325,192
|
|
|
Construction trade payables
|
|
10,842
|
|
|
21,734
|
|
||
|
Accounts payable and other liabilities
|
|
14,830
|
|
|
31,944
|
|
||
|
Total liabilities
|
|
362,010
|
|
|
378,870
|
|
||
|
Owners' equity
|
|
309,824
|
|
|
243,481
|
|
||
|
Total liabilities and owners' equity
|
|
$
|
671,834
|
|
|
$
|
622,351
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
Summary Statements of Operations
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
- Unconsolidated Joint Ventures
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
$
|
20,553
|
|
|
$
|
11,606
|
|
|
$
|
41,948
|
|
|
$
|
23,264
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property operating
|
|
8,546
|
|
|
5,083
|
|
|
17,686
|
|
|
9,974
|
|
||||
|
General and administrative
|
|
166
|
|
|
237
|
|
|
314
|
|
|
400
|
|
||||
|
Acquisition costs
|
|
53
|
|
|
—
|
|
|
474
|
|
|
704
|
|
||||
|
Abandoned development costs
|
|
134
|
|
|
436
|
|
|
134
|
|
|
1,310
|
|
||||
|
Impairment Charge
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
||||
|
Depreciation and amortization
|
|
7,584
|
|
|
4,300
|
|
|
14,968
|
|
|
8,908
|
|
||||
|
Total expenses
|
|
16,483
|
|
|
10,476
|
|
|
33,576
|
|
|
21,716
|
|
||||
|
Operating income
|
|
4,070
|
|
|
1,130
|
|
|
8,372
|
|
|
1,548
|
|
||||
|
Interest expense
|
|
3,514
|
|
|
3,598
|
|
|
7,566
|
|
|
7,427
|
|
||||
|
Net income (loss)
|
|
$
|
556
|
|
|
$
|
(2,468
|
)
|
|
$
|
806
|
|
|
$
|
(5,879
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The Company and Operating Partnership's share of:
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
503
|
|
|
$
|
(867
|
)
|
|
$
|
1,093
|
|
|
$
|
(2,319
|
)
|
|
Depreciation and impairment charge (real estate related)
|
|
$
|
3,431
|
|
|
$
|
1,793
|
|
|
$
|
6,604
|
|
|
$
|
3,608
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|||||||||||||
|
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
|||||||||||||
|
|
|
Stated Interest Rate(s)
|
|
Maturity Date
|
|
Principal
|
|
Premium
(Discount)
|
|
Principal
|
|
Premium
(Discount)
|
|||||||||
|
Senior, unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior notes
|
|
6.15
|
%
|
|
November 2015
|
|
$
|
250,000
|
|
|
$
|
(265
|
)
|
|
$
|
250,000
|
|
|
$
|
(317
|
)
|
|
Senior notes
|
|
6.125
|
%
|
|
June 2020
|
|
300,000
|
|
|
(1,561
|
)
|
|
300,000
|
|
|
(1,650
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgages payable
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Atlantic City
|
|
5.14%-7.65%
|
|
|
November 2021- December 2026
|
|
49,751
|
|
|
4,287
|
|
|
52,212
|
|
|
4,495
|
|
||||
|
Ocean City
|
|
5.24
|
%
|
|
January 2016
|
|
18,367
|
|
|
240
|
|
|
18,540
|
|
|
285
|
|
||||
|
Hershey
|
|
5.17%-8.00%
|
|
|
August 2015
|
|
30,303
|
|
|
1,289
|
|
|
30,631
|
|
|
1,581
|
|
||||
|
Note payable
(1)
|
|
1.50
|
%
|
|
June 2016
|
|
10,000
|
|
|
(472
|
)
|
|
10,000
|
|
|
(546
|
)
|
||||
|
Unsecured term loan
(2)
|
|
LIBOR + 1.60%
|
|
|
February 2019
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
||||
|
Unsecured lines of credit
(3)
|
|
LIBOR + 1.10%
|
|
|
November 2015
|
|
213,100
|
|
|
—
|
|
|
178,306
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
$
|
1,121,521
|
|
|
$
|
3,518
|
|
|
$
|
1,089,689
|
|
|
$
|
3,848
|
|
|
|
(1)
|
The effective interest rates assigned during the purchase price allocation to these assumed mortgages and note payable during acquisitions in 2011 were as follows: Atlantic City
5.05%
, Ocean City
4.68%
, Hershey
3.40%
and note payable
3.15%
.
|
|
(2)
|
Our unsecured term loan is pre-payable without penalty beginning in February of 2015.
|
|
(3)
|
We have the option to extend the lines for one additional year to
November 10, 2016
. These lines require a facility fee payment of
0.175%
annually based on the total amount of the commitment. The credit spread and facility fee can vary depending on our investment grade rating.
|
|
Calendar Year
|
|
Amount
|
|
|
|
2013
|
|
$
|
1,723
|
|
|
2014
|
|
3,603
|
|
|
|
2015
|
|
495,443
|
|
|
|
2016
|
|
30,283
|
|
|
|
2017
|
|
3,008
|
|
|
|
Thereafter
|
|
587,461
|
|
|
|
Subtotal
|
|
1,121,521
|
|
|
|
Net premiums
|
|
3,518
|
|
|
|
Total
|
|
$
|
1,125,039
|
|
|
|
|
June 30,
2013
|
|
December 31,
2012
|
||
|
Common units:
|
|
|
|
|
|
|
|
General partner
|
|
250,000
|
|
|
250,000
|
|
|
Limited partners
|
|
24,543,305
|
|
|
24,455,812
|
|
|
Total common units
|
|
24,793,305
|
|
|
24,705,812
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Restricted common shares
(1)
|
|
$
|
2,118
|
|
|
$
|
1,864
|
|
|
$
|
4,020
|
|
|
$
|
4,714
|
|
|
Notional unit performance awards
|
|
764
|
|
|
490
|
|
|
1,292
|
|
|
979
|
|
||||
|
Options
|
|
43
|
|
|
52
|
|
|
87
|
|
|
104
|
|
||||
|
Total share-based compensation
|
|
$
|
2,925
|
|
|
$
|
2,406
|
|
|
$
|
5,399
|
|
|
$
|
5,797
|
|
|
(1)
|
For the
six months ended
June 30, 2012, includes approximately
$1.3 million
of compensation expense related to
45,000
common shares that vested immediately upon grant under the terms of the amended and restated Employment Agreement (the "Employment Agreement") for Steven B. Tanger, President and Chief Executive Officer of the Company.
|
|
Unvested Restricted Common Shares
|
|
Number of shares
|
|
Weighted-average grant date fair value
|
|||
|
Unvested at December 31, 2012
|
|
1,047,993
|
|
|
$
|
24.39
|
|
|
Granted
|
|
349,373
|
|
|
31.01
|
|
|
|
Vested
|
|
(289,400
|
)
|
|
22.35
|
|
|
|
Forfeited
|
|
(12,000
|
)
|
|
25.61
|
|
|
|
Unvested at June 30, 2013
|
|
1,095,966
|
|
|
$
|
27.03
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Restricted units
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Restricted units
(1)
|
|
$
|
2,118
|
|
|
$
|
1,864
|
|
|
$
|
4,020
|
|
|
$
|
4,714
|
|
|
Notional unit performance awards
|
|
764
|
|
|
490
|
|
|
1,292
|
|
|
979
|
|
||||
|
Options
|
|
43
|
|
|
52
|
|
|
87
|
|
|
104
|
|
||||
|
Total equity-based compensation
|
|
$
|
2,925
|
|
|
$
|
2,406
|
|
|
$
|
5,399
|
|
|
$
|
5,797
|
|
|
(1)
|
For the
six months ended
June 30, 2012, includes approximately
$1.3 million
of compensation expense related to
11,250
units issued related to a restricted share grant that vested immediately upon grant under the terms of the Employment Agreement for Steven B. Tanger, President and Chief Executive Officer of the Company.
|
|
Unvested Restricted Units
|
|
Number of units
|
|
Weighted-average grant date fair value
|
|||
|
Unvested at December 31, 2012
|
|
261,998
|
|
|
$
|
97.56
|
|
|
Granted
|
|
87,343
|
|
|
124.04
|
|
|
|
Vested
|
|
(72,350
|
)
|
|
89.40
|
|
|
|
Forfeited
|
|
(3,000
|
)
|
|
102.44
|
|
|
|
Unvested at June 30, 2013
|
|
273,991
|
|
|
$
|
108.12
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
16,888
|
|
|
$
|
11,717
|
|
|
$
|
32,327
|
|
|
$
|
19,845
|
|
|
Less allocation of earnings to participating securities
|
|
(231
|
)
|
|
(209
|
)
|
|
(425
|
)
|
|
(367
|
)
|
||||
|
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
|
|
$
|
16,657
|
|
|
$
|
11,508
|
|
|
$
|
31,902
|
|
|
$
|
19,478
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
|
93,331
|
|
|
91,717
|
|
|
93,232
|
|
|
90,694
|
|
||||
|
Effect of notional units
|
|
784
|
|
|
1,014
|
|
|
777
|
|
|
1,007
|
|
||||
|
Effect of outstanding options and restricted common shares
|
|
92
|
|
|
85
|
|
|
99
|
|
|
74
|
|
||||
|
Diluted weighted average common shares
|
|
94,207
|
|
|
92,816
|
|
|
94,108
|
|
|
91,775
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.12
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to partners of the Operating Partnership
|
|
$
|
17,747
|
|
|
$
|
12,483
|
|
|
$
|
33,975
|
|
|
$
|
21,324
|
|
|
Less allocation of earnings to participating securities
|
|
(231
|
)
|
|
(209
|
)
|
|
(425
|
)
|
|
(367
|
)
|
||||
|
Net income available to common unitholders of the Operating Partnership
|
|
$
|
17,516
|
|
|
$
|
12,274
|
|
|
$
|
33,550
|
|
|
$
|
20,957
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common units
|
|
24,520
|
|
|
24,428
|
|
|
24,496
|
|
|
24,405
|
|
||||
|
Effect of notional units
|
|
196
|
|
|
254
|
|
|
194
|
|
|
252
|
|
||||
|
Effect of outstanding options and restricted common units
|
|
23
|
|
|
21
|
|
|
25
|
|
|
19
|
|
||||
|
Diluted weighted average common units
|
|
24,739
|
|
|
24,703
|
|
|
24,715
|
|
|
24,676
|
|
||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.37
|
|
|
$
|
0.86
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.36
|
|
|
$
|
0.85
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
1,119
|
|
|
$
|
1,456
|
|
|
$
|
1,205
|
|
|
$
|
1,535
|
|
|
Amortization of cash flow hedges
(1)
|
|
(88
|
)
|
|
(82
|
)
|
|
(174
|
)
|
|
(161
|
)
|
||||
|
Ending balance
|
|
$
|
1,031
|
|
|
$
|
1,374
|
|
|
$
|
1,031
|
|
|
$
|
1,374
|
|
|
Foreign currency items:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
60
|
|
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
Unrealized gains/(losses) on foreign currency translation adjustments
|
|
129
|
|
|
38
|
|
|
194
|
|
|
31
|
|
||||
|
Realized loss on foreign currency
(2)
|
|
123
|
|
|
—
|
|
|
123
|
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
312
|
|
|
$
|
31
|
|
|
$
|
312
|
|
|
$
|
31
|
|
|
Total accumulated other comprehensive income
|
|
$
|
1,343
|
|
|
$
|
1,405
|
|
|
$
|
1,343
|
|
|
$
|
1,405
|
|
|
(1)
|
Represents remaining amount of gain recorded to other comprehensive income in 2005 as a result of the settlement of a US Treasury index rate lock agreement. This agreement was unwound in the fourth quarter of 2005. The gain is being amortized into earnings through interest expense using the effective interest method over a 10 year period that coincides with the interest payments associated with the
6.15%
senior unsecured notes due in 2015.
|
|
(2)
|
Represents foreign currency loss realized from the settlement of debt and which was recognized in interest expense.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
1,022
|
|
|
$
|
1,378
|
|
|
$
|
1,112
|
|
|
$
|
1,463
|
|
|
Amortization of cash flow hedges
(1)
|
|
(92
|
)
|
|
(87
|
)
|
|
(182
|
)
|
|
(172
|
)
|
||||
|
Ending balance
|
|
$
|
930
|
|
|
$
|
1,291
|
|
|
$
|
930
|
|
|
$
|
1,291
|
|
|
Foreign currency items:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
63
|
|
|
(7
|
)
|
|
(5
|
)
|
|
—
|
|
||||
|
Unrealized gains/(losses) on foreign currency translation adjustments
|
|
135
|
|
|
40
|
|
|
203
|
|
|
33
|
|
||||
|
Realized loss on foreign currency
(2)
|
|
129
|
|
|
—
|
|
|
129
|
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
327
|
|
|
$
|
33
|
|
|
$
|
327
|
|
|
$
|
33
|
|
|
Total accumulated other comprehensive income
|
|
$
|
1,257
|
|
|
$
|
1,324
|
|
|
$
|
1,257
|
|
|
$
|
1,324
|
|
|
(1)
|
Represents remaining amount of gain recorded to other comprehensive income in 2005 as a result of the settlement of a US Treasury index rate lock agreement. This agreement was unwound in the fourth quarter of 2005. The gain is being amortized into earnings through interest expense using the effective interest method over a 10 year period that coincides with the interest payments associated with the
6.15%
senior unsecured notes due in 2015.
|
|
(2)
|
Represents foreign currency loss realized from the settlement of debt and which was recognized in interest expense.
|
|
Tier
|
|
Description
|
|
Level 1
|
|
Defined as observable inputs such as quoted prices in active markets
|
|
|
|
|
|
Level 2
|
|
Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable
|
|
|
|
|
|
Level 3
|
|
Defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions
|
|
Center
|
|
Date Open
|
|
Square Feet
(in thousands)
|
|
Centers
|
|
States
|
|||
|
As of January 1, 2012
|
|
|
|
10,724
|
|
|
36
|
|
|
24
|
|
|
Expansion:
|
|
|
|
|
|
|
|
|
|||
|
Locust Grove, GA
|
|
Second quarter 2012
|
|
26
|
|
|
—
|
|
|
—
|
|
|
Other
|
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
As of December 31, 2012
|
|
|
|
10,737
|
|
|
36
|
|
|
24
|
|
|
Expansion:
|
|
|
|
|
|
|
|
|
|||
|
Gonzales, LA
|
|
First and second quarters 2013
|
|
40
|
|
|
|
|
|
||
|
Other
|
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
As of June 30, 2013
|
|
|
|
10,785
|
|
|
36
|
|
|
24
|
|
|
Consolidated Outlet Centers
|
|
Square
|
|
%
|
|
|
Location
|
|
Feet
|
|
Occupied
|
|
|
Riverhead, New York
(1)
|
|
729,734
|
|
|
99
|
|
Rehoboth Beach, Delaware
(1)
|
|
568,975
|
|
|
97
|
|
Foley, Alabama
|
|
557,228
|
|
|
95
|
|
Atlantic City, New Jersey
(1)
|
|
489,762
|
|
|
94
|
|
San Marcos, Texas
|
|
441,929
|
|
|
99
|
|
Myrtle Beach Hwy 501, South Carolina
|
|
425,247
|
|
|
100
|
|
Sevierville, Tennessee
(1)
|
|
417,963
|
|
|
99
|
|
Jeffersonville, Ohio
|
|
411,776
|
|
|
100
|
|
Myrtle Beach Hwy 17, South Carolina
(1)
|
|
402,791
|
|
|
99
|
|
Pittsburgh, Pennsylvania
|
|
372,972
|
|
|
100
|
|
Commerce II, Georgia
|
|
370,512
|
|
|
99
|
|
Charleston, South Carolina
|
|
365,107
|
|
|
98
|
|
Howell, Michigan
|
|
324,652
|
|
|
100
|
|
Locust Grove, Georgia
|
|
321,070
|
|
|
100
|
|
Mebane, North Carolina
|
|
318,910
|
|
|
100
|
|
Gonzales, Louisiana
|
|
318,666
|
|
|
99
|
|
Branson, Missouri
|
|
302,922
|
|
|
100
|
|
Park City, Utah
|
|
298,391
|
|
|
99
|
|
Westbrook, Connecticut
|
|
289,898
|
|
|
98
|
|
Williamsburg, Iowa
|
|
277,230
|
|
|
99
|
|
Lincoln City, Oregon
|
|
270,212
|
|
|
98
|
|
Lancaster, Pennsylvania
|
|
254,002
|
|
|
100
|
|
Tuscola, Illinois
|
|
250,439
|
|
|
95
|
|
Hershey, Pennsylvania
|
|
247,500
|
|
|
100
|
|
Tilton, New Hampshire
|
|
245,698
|
|
|
100
|
|
Hilton Head II, South Carolina
|
|
206,544
|
|
|
98
|
|
Fort Myers, Florida
|
|
198,877
|
|
|
88
|
|
Ocean City, Maryland
(1)
|
|
198,875
|
|
|
97
|
|
Terrell, Texas
|
|
177,800
|
|
|
97
|
|
Hilton Head I, South Carolina
|
|
177,199
|
|
|
100
|
|
Barstow, California
|
|
171,300
|
|
|
95
|
|
West Branch, Michigan
|
|
112,570
|
|
|
98
|
|
Blowing Rock, North Carolina
|
|
104,154
|
|
|
99
|
|
Nags Head, North Carolina
|
|
82,161
|
|
|
100
|
|
Kittery I, Maine
|
|
57,667
|
|
|
100
|
|
Kittery II, Maine
|
|
24,619
|
|
|
100
|
|
Totals
|
|
10,785,352
|
|
|
98
|
|
(1)
|
These properties or a portion thereof are subject to a ground lease.
|
|
Unconsolidated joint venture properties
|
|
Square
|
|
%
|
|
|
Location
|
|
Feet
|
|
Occupied
|
|
|
Deer Park, NY (33.3% owned)
|
|
741,981
|
|
|
94
|
|
Texas City, TX (50% owned)
|
|
352,705
|
|
|
97
|
|
Glendale, AZ (58% owned)
|
|
331,739
|
|
|
97
|
|
Wisconsin Dells, WI (50% owned)
|
|
265,086
|
|
|
100
|
|
Bromont, QC (50% owned)
|
|
162,543
|
|
|
92
|
|
Cookstown, ON (50% owned)
|
|
155,522
|
|
|
99
|
|
Saint-Sauveur, QC (50% owned)
|
|
116,097
|
|
|
100
|
|
Total
|
|
2,125,673
|
|
|
|
|
|
Six months ended June 30, 2013
|
||||||||||||||
|
|
# of Leases
|
Square Feet
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(1)
|
|||||||||
|
Re-tenant
|
118
|
|
386,000
|
|
$
|
29.28
|
|
$
|
42.59
|
|
8.69
|
|
$
|
24.38
|
|
|
Renewal
|
263
|
|
1,288,000
|
|
$
|
23.12
|
|
$
|
0.82
|
|
4.86
|
|
$
|
22.95
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended June 30, 2012
|
||||||||||||||
|
|
# of Leases
|
Square Feet
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(1)
|
|||||||||
|
Re-tenant
|
92
|
|
319,000
|
|
$
|
31.91
|
|
$
|
41.64
|
|
8.77
|
|
$
|
27.16
|
|
|
Renewal
|
242
|
|
1,189,000
|
|
$
|
21.74
|
|
$
|
—
|
|
4.60
|
|
$
|
21.74
|
|
|
(1)
|
Net average straight-line rentals is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line rent per year amount. The average annual straight-line rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to te
nant
s. The average tenant allowance disclosed in the table above includes landlord costs.
|
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Existing property base rentals
|
|
$
|
61,045
|
|
|
$
|
57,832
|
|
|
$
|
3,213
|
|
|
Termination fees
|
|
69
|
|
|
442
|
|
|
(373
|
)
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(68
|
)
|
|
309
|
|
|
(377
|
)
|
|||
|
|
|
$
|
61,046
|
|
|
$
|
58,583
|
|
|
$
|
2,463
|
|
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Existing property expense reimbursements
|
|
$
|
25,779
|
|
|
$
|
25,052
|
|
|
$
|
727
|
|
|
Termination fees allocated to expense reimbursements
|
|
45
|
|
|
144
|
|
|
(99
|
)
|
|||
|
|
|
$
|
25,824
|
|
|
$
|
25,196
|
|
|
$
|
628
|
|
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Existing property base rentals
|
|
$
|
120,067
|
|
|
$
|
114,287
|
|
|
$
|
5,780
|
|
|
Termination fees
|
|
150
|
|
|
858
|
|
|
(708
|
)
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
73
|
|
|
657
|
|
|
(584
|
)
|
|||
|
|
|
$
|
120,290
|
|
|
$
|
115,802
|
|
|
$
|
4,488
|
|
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Existing property expense reimbursements
|
|
$
|
51,046
|
|
|
$
|
48,596
|
|
|
$
|
2,450
|
|
|
Termination fees allocated to expense reimbursements
|
|
84
|
|
|
273
|
|
|
(189
|
)
|
|||
|
|
|
$
|
51,130
|
|
|
$
|
48,869
|
|
|
$
|
2,261
|
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
|
$
|
75,394
|
|
|
$
|
82,705
|
|
|
$
|
(7,311
|
)
|
|
Net cash used in investing activities
|
|
(70,622
|
)
|
|
(69,059
|
)
|
|
(1,563
|
)
|
|||
|
Net cash used in financing activities
|
|
(9,677
|
)
|
|
(9,789
|
)
|
|
112
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(4,905
|
)
|
|
$
|
3,857
|
|
|
$
|
(8,762
|
)
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Capital expenditures analysis:
|
|
|
|
|
|
|
||||||
|
New center developments
|
|
$
|
7,538
|
|
|
$
|
4,148
|
|
|
$
|
3,390
|
|
|
Center redevelopment
|
|
—
|
|
|
259
|
|
|
(259
|
)
|
|||
|
Major center renovations
|
|
2,566
|
|
|
4,083
|
|
|
(1,517
|
)
|
|||
|
Second generation tenant allowances
|
|
7,327
|
|
|
8,716
|
|
|
(1,389
|
)
|
|||
|
Other capital expenditures
|
|
7,226
|
|
|
3,829
|
|
|
3,397
|
|
|||
|
|
|
24,657
|
|
|
21,035
|
|
|
3,622
|
|
|||
|
Conversion from accrual to cash basis
|
|
1,489
|
|
|
(1,090
|
)
|
|
2,579
|
|
|||
|
Additions to rental property-cash basis
|
|
$
|
26,146
|
|
|
$
|
19,945
|
|
|
$
|
6,201
|
|
|
•
|
New center development expenditures, which includes first generation tenant allowances, included expansions in Gonzales, Louisiana and Sevierville, Tennessee in the 2013 period. The 2012 period included an expansion in Locust Grove, Georgia.
|
|
•
|
Major center renovations in the 2013 period included renovation activities at our Gonzales, LA center. The 2012 period included on-going renovation efforts at the centers acquired during the second and third quarters of 2011.
|
|
•
|
Other capital expenditures in 2013 increased over the 2012 period due to a higher number of major capital expenditure projects within our existing portfolio.
|
|
Senior unsecured notes financial covenants
|
Required
|
Actual
|
|
|
Total consolidated debt to adjusted total assets
|
<60%
|
47
|
%
|
|
Total secured debt to adjusted total assets
|
<40%
|
4
|
%
|
|
Total unencumbered assets to unsecured debt
|
>135%
|
193
|
%
|
|
Joint Venture
|
|
Center Location
|
|
Ownership
%
|
|
Square
Feet
|
|
Carrying Value
of Investment
(in millions)
|
||||
|
Deer Park
|
|
Deer Park, Long Island NY
|
|
33.3
|
%
|
|
741,981
|
|
|
$
|
2.0
|
|
|
Galveston/Houston
|
|
Texas City, TX
|
|
50.0
|
%
|
|
352,705
|
|
|
40.1
|
|
|
|
National Harbor
|
|
Washington D.C. Metro Area
|
|
50.0
|
%
|
|
—
|
|
|
17.3
|
|
|
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
434,162
|
|
|
82.3
|
|
|
|
Westgate
|
|
Glendale, Arizona
|
|
58.0
|
%
|
|
331,739
|
|
|
16.8
|
|
|
|
Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
50.0
|
%
|
|
265,086
|
|
|
2.5
|
|
|
|
Other
|
|
|
|
|
|
—
|
|
|
1.1
|
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
162.1
|
|
||
|
Joint Venture
|
|
Total Joint
Venture Debt (in millions) |
|
Maturity Date
|
|
Interest Rate
|
||
|
Deer Park
(1)
|
|
$
|
246.9
|
|
|
May 2014
|
|
LIBOR + 3.50% to 5.00%
|
|
National Harbor
|
|
$
|
4.2
|
|
|
May 2016
|
|
LIBOR + 1.65%
|
|
RioCan Canada
|
|
$
|
18.7
|
|
|
June 2015 and May 2020
|
|
5.10% to 5.75%
|
|
Westgate
|
|
$
|
42.2
|
|
|
June 2015
|
|
LIBOR + 1.75%
|
|
Wisconsin Dells
|
|
$
|
24.3
|
|
|
December 2022
|
|
LIBOR + 2.25%
|
|
(1)
|
See Deer Park paragraph above in this section for discussion of notice of default related to joint venture debt and applicable interest rates.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
Loan Guarantee
|
|
40
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
|
Management and leasing
|
|
786
|
|
|
474
|
|
|
1,631
|
|
|
953
|
|
||||
|
Marketing
|
|
100
|
|
|
47
|
|
|
209
|
|
|
100
|
|
||||
|
Total Fees
|
|
$
|
918
|
|
|
$
|
521
|
|
|
$
|
1,983
|
|
|
$
|
1,053
|
|
|
•
|
FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements;
|
|
•
|
FFO, which includes discontinued operations, may not be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
FUNDS FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
17,776
|
|
|
$
|
12,458
|
|
|
$
|
34,005
|
|
|
$
|
21,292
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization uniquely significant to real estate - consolidated
|
|
21,867
|
|
|
24,710
|
|
|
43,910
|
|
|
50,011
|
|
||||
|
Depreciation and amortization uniquely significant to real estate - unconsolidated joint ventures
|
|
3,431
|
|
|
1,653
|
|
|
6,604
|
|
|
3,468
|
|
||||
|
Impairment charge - unconsolidated joint ventures
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||
|
Funds from operations (FFO)
|
|
43,074
|
|
|
38,961
|
|
|
84,519
|
|
|
74,911
|
|
||||
|
FFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(66
|
)
|
|
16
|
|
|
(73
|
)
|
|
14
|
|
||||
|
Allocation of FFO to participating securities
|
|
(461
|
)
|
|
(391
|
)
|
|
(887
|
)
|
|
(698
|
)
|
||||
|
Funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
|
|
$
|
42,547
|
|
|
$
|
38,586
|
|
|
$
|
83,559
|
|
|
$
|
74,227
|
|
|
Tanger Factory Outlet Centers, Inc.:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
(1) (2)
|
|
98,955
|
|
|
98,812
|
|
|
98,859
|
|
|
98,702
|
|
||||
|
Dilutive funds from operations per share
|
|
$
|
0.43
|
|
|
$
|
0.39
|
|
|
$
|
0.85
|
|
|
$
|
0.75
|
|
|
Tanger Properties Limited Partnership:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Operating Partnership units outstanding
(1)
|
|
24,739
|
|
|
24,703
|
|
|
24,715
|
|
|
24,676
|
|
||||
|
Dilutive funds from operations per unit
|
|
$
|
1.72
|
|
|
$
|
1.56
|
|
|
$
|
3.38
|
|
|
$
|
3.01
|
|
|
(1)
|
Includes the dilutive effect of options, restricted shares not considered participating securities, and notional units.
|
|
(2)
|
Assumes the partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each unit held by the Family Limited Partners is exchangeable for four of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.
|
|
•
|
AFFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
AFFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and AFFO does not reflect any cash requirements for such replacements;
|
|
•
|
AFFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate AFFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
ADJUSTED FUNDS FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds from operations
|
|
$
|
43,074
|
|
|
$
|
38,961
|
|
|
$
|
84,519
|
|
|
$
|
74,911
|
|
|
Adjusted for non-core items:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Acquisition costs
|
|
252
|
|
|
—
|
|
|
431
|
|
|
—
|
|
||||
|
AFFO adjustments from unconsolidated joint ventures
(1)
|
|
330
|
|
|
206
|
|
|
541
|
|
|
892
|
|
||||
|
Adjusted funds from operations (AFFO)
|
|
43,656
|
|
|
39,167
|
|
|
85,491
|
|
|
75,803
|
|
||||
|
AFFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(66
|
)
|
|
16
|
|
|
(73
|
)
|
|
14
|
|
||||
|
Allocation of AFFO to participating securities
|
|
(468
|
)
|
|
(393
|
)
|
|
(898
|
)
|
|
(707
|
)
|
||||
|
Adjusted funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
|
|
$
|
43,122
|
|
|
$
|
38,790
|
|
|
$
|
84,520
|
|
|
$
|
75,110
|
|
|
Tanger Factory Outlet Centers, Inc.:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
(2) (3)
|
|
98,955
|
|
|
98,812
|
|
|
98,859
|
|
|
98,702
|
|
||||
|
Dilutive adjusted funds from operations per share
|
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.85
|
|
|
$
|
0.76
|
|
|
Tanger Properties Limited Partnership:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Operating Partnership units outstanding
(2)
|
|
24,739
|
|
|
24,703
|
|
|
24,715
|
|
|
24,676
|
|
||||
|
Dilutive adjusted funds from operations per unit
|
|
$
|
1.74
|
|
|
$
|
1.57
|
|
|
$
|
3.42
|
|
|
$
|
3.04
|
|
|
(1)
|
Includes our share of acquisition costs, abandoned development costs and gain on early extinguishment of debt from unconsolidated joint ventures.
|
|
(2)
|
Includes the dilutive effect of options, restricted shares not considered participating securities, and notional units.
|
|
(3)
|
Assumes the partnership units of the Operating Partnership held by the noncontrolling interest are exchanged for common shares of the Company.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
SAME CENTER NET OPERATING INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Income before equity in earnings (losses) of unconsolidated joint ventures
|
|
$
|
17,273
|
|
|
$
|
13,325
|
|
|
$
|
32,912
|
|
|
$
|
23,611
|
|
|
Interest expense
|
|
12,583
|
|
|
12,411
|
|
|
25,459
|
|
|
24,745
|
|
||||
|
Operating income
|
|
29,856
|
|
|
25,736
|
|
|
58,371
|
|
|
48,356
|
|
||||
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
22,172
|
|
|
24,923
|
|
|
44,460
|
|
|
50,438
|
|
||||
|
Other non-property income and losses
|
|
(1,328
|
)
|
|
(1,033
|
)
|
|
(2,646
|
)
|
|
(1,949
|
)
|
||||
|
Acquisition costs
|
|
252
|
|
|
—
|
|
|
431
|
|
|
—
|
|
||||
|
General and administrative expenses
|
|
9,914
|
|
|
8,699
|
|
|
19,486
|
|
|
18,719
|
|
||||
|
Property net operating income
|
|
60,866
|
|
|
58,325
|
|
|
120,102
|
|
|
115,564
|
|
||||
|
Less: non-cash adjustments and termination rents
(1)
|
|
(1,472
|
)
|
|
(1,790
|
)
|
|
(2,853
|
)
|
|
(3,714
|
)
|
||||
|
Property net operating income - cash basis
|
|
59,394
|
|
|
56,535
|
|
|
117,249
|
|
|
111,850
|
|
||||
|
Less: non-same center NOI
(2)
|
|
(3,371
|
)
|
|
(2,949
|
)
|
|
(6,610
|
)
|
|
(5,707
|
)
|
||||
|
Total same center NOI - cash basis
|
|
$
|
56,023
|
|
|
$
|
53,586
|
|
|
$
|
110,639
|
|
|
$
|
106,143
|
|
|
(1)
|
Non-cash items include straight-line rent, net above and below market rent amortization and gains or losses on outparcel sales.
|
|
(2)
|
Centers excluded from same center NOI are as follows:
|
|
a.
|
Gonzales - Expansion opened during March and April 2013.
|
|
b.
|
Locust Grove - Expansion opened during April 2012.
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
10.1 *
|
|
|
Form of 2013 Outperformance Plan Notional Unit Award agreement. (Incorporated by reference to the Company's and Operating Partnership's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013.)
|
|
|
|
|
|
|
12.1
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
*
|
|
|
Management contract or compensatory plan or arrangement.
|
|
TANGER FACTORY OUTLET CENTERS, INC.
|
|
|
By:
|
/s/ Frank C. Marchisello, Jr.
|
|
|
Frank C. Marchisello, Jr.
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
TANGER PROPERTIES LIMITED PARTNERSHIP
|
|
|
By: TANGER GP TRUST, its sole general partner
|
|
|
By:
|
/s/ Frank C. Marchisello, Jr.
|
|
|
Frank C. Marchisello, Jr.
|
|
|
Vice President and Treasurer
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
10.1 *
|
|
|
Form of 2013 Outperformance Plan Notional Unit Award agreement. (incorporated by reference to the Company's and Operating Partnership's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013.)
|
|
|
|
|
|
|
12.1
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
*
|
|
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|