These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
North Carolina (Tanger Factory Outlet Centers, Inc.)
|
56-1815473
|
|
North Carolina (Tanger Properties Limited Partnership)
|
56-1822494
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
(336) 292-3010
|
|
|
(Registrant's telephone number)
|
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
||
|
x
Large accelerated filer
|
|
o
Accelerated filer
|
|
o
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Properties Limited Partnership
|
|
|
|
|
||
|
o
Large accelerated filer
|
|
o
Accelerated filer
|
|
x
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
o
No
x
|
|
Tanger Properties Limited Partnership
|
Yes
o
No
x
|
|
•
|
enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Consolidated financial statements;
|
|
•
|
The following notes to the consolidated financial statements:
|
|
•
|
Debt of the Company and the Operating Partnership;
|
|
•
|
Shareholders' Equity and Partners' Equity;
|
|
•
|
Earnings Per Share and Earnings Per Unit;
|
|
•
|
Accumulated Other Comprehensive Income of the Company and the Operating Partnership
|
|
•
|
Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page Number
|
|
Part I. Financial Information
|
|
|
Item 1.
|
|
|
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC.
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of June 30, 2014 and December 31, 2013
|
|
|
Consolidated Statements of Operations - for the three and six months ended June 30, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2014 and 2013
|
|
|
Consolidated Statements of Shareholders' Equity - for the six months ended June 30, 2014 and the year ended December 31, 2013
|
|
|
Consolidated Statements of Cash Flows - for the six months ended June 30, 2014 and 2013
|
|
|
|
|
|
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of June 30, 2014 and December 31, 2013
|
|
|
Consolidated Statements of Operations - for the three and six months ended June 30, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2014 and 2013
|
|
|
Consolidated Statements of Equity - for the six months ended June 30, 2014 and the year ended December 31, 2013
|
|
|
Consolidated Statements of Cash Flows - for the six months ended June 30, 2014 and 2013
|
|
|
|
|
|
Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
Item 1A. Risk Factors
|
|
|
|
|
|
Item 4. Mine Safety Disclosure
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
June 30,
2014
|
|
December 31,
2013
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
230,415
|
|
|
$
|
230,415
|
|
|
Buildings, improvements and fixtures
|
|
2,029,321
|
|
|
2,009,971
|
|
||
|
Construction in progress
|
|
37,553
|
|
|
9,433
|
|
||
|
|
|
2,297,289
|
|
|
2,249,819
|
|
||
|
Accumulated depreciation
|
|
(691,339
|
)
|
|
(654,631
|
)
|
||
|
Total rental property, net
|
|
1,605,950
|
|
|
1,595,188
|
|
||
|
Cash and cash equivalents
|
|
13,240
|
|
|
15,241
|
|
||
|
Investments in unconsolidated joint ventures
|
|
210,131
|
|
|
140,214
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
151,738
|
|
|
163,581
|
|
||
|
Deferred debt origination costs, net
|
|
9,652
|
|
|
10,818
|
|
||
|
Prepaids and other assets
|
|
77,905
|
|
|
81,414
|
|
||
|
Total assets
|
|
$
|
2,068,616
|
|
|
$
|
2,006,456
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Debt
|
|
|
|
|
|
|
||
|
Senior, unsecured notes (net of discount of $5,433 and $5,752, respectively)
|
|
$
|
794,567
|
|
|
$
|
794,248
|
|
|
Unsecured term loans (net of discount of $320 and $396, respectively)
|
|
267,180
|
|
|
267,104
|
|
||
|
Mortgages payable (including premiums of $3,418 and $3,799, respectively)
|
|
248,336
|
|
|
250,497
|
|
||
|
Unsecured lines of credit
|
|
91,200
|
|
|
16,200
|
|
||
|
Total debt
|
|
1,401,283
|
|
|
1,328,049
|
|
||
|
Construction trade payables
|
|
15,352
|
|
|
9,776
|
|
||
|
Accounts payable and accrued expenses
|
|
39,411
|
|
|
49,686
|
|
||
|
Deferred financing obligation
|
|
28,388
|
|
|
28,388
|
|
||
|
Other liabilities
|
|
30,024
|
|
|
32,962
|
|
||
|
Total liabilities
|
|
1,514,458
|
|
|
1,448,861
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
||
|
Common shares, $.01 par value, 300,000,000 shares authorized, 95,881,645 and 94,505,685 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively
|
|
959
|
|
|
945
|
|
||
|
Paid in capital
|
|
797,286
|
|
|
788,984
|
|
||
|
Accumulated distributions in excess of net income
|
|
(276,224
|
)
|
|
(265,242
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(3,265
|
)
|
|
(2,428
|
)
|
||
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
|
518,756
|
|
|
522,259
|
|
||
|
Equity attributable to noncontrolling interests
|
|
|
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
27,602
|
|
|
28,432
|
|
||
|
Noncontrolling interests in other consolidated partnerships
|
|
7,800
|
|
|
6,904
|
|
||
|
Total equity
|
|
554,158
|
|
|
557,595
|
|
||
|
Total liabilities and equity
|
|
$
|
2,068,616
|
|
|
$
|
2,006,456
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
68,160
|
|
|
$
|
61,046
|
|
|
$
|
135,136
|
|
|
$
|
120,290
|
|
|
Percentage rentals
|
|
1,915
|
|
|
1,855
|
|
|
3,998
|
|
|
3,872
|
|
||||
|
Expense reimbursements
|
|
29,452
|
|
|
25,824
|
|
|
60,994
|
|
|
51,130
|
|
||||
|
Other income
|
|
2,749
|
|
|
2,290
|
|
|
4,990
|
|
|
4,412
|
|
||||
|
Total revenues
|
|
102,276
|
|
|
91,015
|
|
|
205,118
|
|
|
179,704
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
33,629
|
|
|
28,821
|
|
|
69,656
|
|
|
56,956
|
|
||||
|
General and administrative
|
|
10,761
|
|
|
9,914
|
|
|
21,483
|
|
|
19,486
|
|
||||
|
Acquisition costs
|
|
—
|
|
|
252
|
|
|
7
|
|
|
431
|
|
||||
|
Abandoned pre-development costs
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
25,197
|
|
|
22,172
|
|
|
51,260
|
|
|
44,460
|
|
||||
|
Total expenses
|
|
69,587
|
|
|
61,159
|
|
|
144,002
|
|
|
121,333
|
|
||||
|
Operating income
|
|
32,689
|
|
|
29,856
|
|
|
61,116
|
|
|
58,371
|
|
||||
|
Interest expense
|
|
(14,582
|
)
|
|
(12,583
|
)
|
|
(29,502
|
)
|
|
(25,459
|
)
|
||||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
18,107
|
|
|
17,273
|
|
|
31,614
|
|
|
32,912
|
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
|
1,788
|
|
|
503
|
|
|
3,721
|
|
|
1,093
|
|
||||
|
Net income
|
|
19,895
|
|
|
17,776
|
|
|
35,335
|
|
|
34,005
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
(1,028
|
)
|
|
(859
|
)
|
|
(1,831
|
)
|
|
(1,648
|
)
|
||||
|
Noncontrolling interests in other consolidated partnerships
|
|
(17
|
)
|
|
(29
|
)
|
|
(38
|
)
|
|
(30
|
)
|
||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
18,850
|
|
|
$
|
16,888
|
|
|
$
|
33,466
|
|
|
$
|
32,327
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends paid per common share
|
|
$
|
0.240
|
|
|
$
|
0.225
|
|
|
$
|
0.465
|
|
|
$
|
0.435
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
|
$
|
19,895
|
|
|
$
|
17,776
|
|
|
$
|
35,335
|
|
|
$
|
34,005
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments for amounts recognized in net income
|
|
(98
|
)
|
|
37
|
|
|
(194
|
)
|
|
(53
|
)
|
||||
|
Foreign currency translation adjustments
|
|
3,488
|
|
|
135
|
|
|
648
|
|
|
203
|
|
||||
|
Change in fair value of cash flow hedges
|
|
(1,018
|
)
|
|
—
|
|
|
(1,338
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
|
2,372
|
|
|
172
|
|
|
(884
|
)
|
|
150
|
|
||||
|
Comprehensive income
|
|
22,267
|
|
|
17,948
|
|
|
34,451
|
|
|
34,155
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(1,167
|
)
|
|
(896
|
)
|
|
(1,822
|
)
|
|
(1,685
|
)
|
||||
|
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
21,100
|
|
|
$
|
17,052
|
|
|
$
|
32,629
|
|
|
$
|
32,470
|
|
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive income
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance,
December 31, 2012
|
|
$
|
941
|
|
$
|
766,056
|
|
$
|
(285,588
|
)
|
$
|
1,200
|
|
$
|
482,609
|
|
$
|
24,432
|
|
$
|
6,834
|
|
$
|
513,875
|
|
|
Net income
|
|
—
|
|
—
|
|
107,557
|
|
—
|
|
107,557
|
|
5,643
|
|
121
|
|
113,321
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(3,628
|
)
|
(3,628
|
)
|
(200
|
)
|
—
|
|
(3,828
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
11,743
|
|
—
|
|
—
|
|
11,743
|
|
—
|
|
—
|
|
11,743
|
|
||||||||
|
Issuance of 44,500 common shares upon exercise of options
|
|
—
|
|
635
|
|
—
|
|
—
|
|
635
|
|
—
|
|
—
|
|
635
|
|
||||||||
|
Issuance of 450,676 Operating Partnership limited partner units
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,981
|
|
—
|
|
13,981
|
|
||||||||
|
Issuance of 332,373 restricted shares, net of forfeitures
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
11,130
|
|
—
|
|
—
|
|
11,130
|
|
(11,130
|
)
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
(576
|
)
|
—
|
|
—
|
|
(576
|
)
|
—
|
|
576
|
|
—
|
|
||||||||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(525
|
)
|
(525
|
)
|
||||||||
|
Exchange of 67,428 Operating Partnership units for 67,428 common shares
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common dividends ($0.885 per share)
|
|
—
|
|
—
|
|
(87,211
|
)
|
—
|
|
(87,211
|
)
|
—
|
|
—
|
|
(87,211
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,294
|
)
|
(102
|
)
|
(4,396
|
)
|
||||||||
|
Balance, December 31, 2013
|
|
$
|
945
|
|
$
|
788,984
|
|
$
|
(265,242
|
)
|
$
|
(2,428
|
)
|
$
|
522,259
|
|
$
|
28,432
|
|
$
|
6,904
|
|
$
|
557,595
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
(Continued)
|
|||||||||||||||||||||||||
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive income
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance, December 31, 2013
|
|
$
|
945
|
|
$
|
788,984
|
|
$
|
(265,242
|
)
|
$
|
(2,428
|
)
|
$
|
522,259
|
|
$
|
28,432
|
|
$
|
6,904
|
|
$
|
557,595
|
|
|
Net income
|
|
—
|
|
—
|
|
33,466
|
|
—
|
|
33,466
|
|
1,831
|
|
38
|
|
35,335
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(837
|
)
|
(837
|
)
|
(47
|
)
|
—
|
|
(884
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
7,461
|
|
—
|
|
—
|
|
7,461
|
|
—
|
|
—
|
|
7,461
|
|
||||||||
|
Issuance of 29,900 common shares upon exercise of options
|
|
—
|
|
628
|
|
—
|
|
—
|
|
628
|
|
—
|
|
—
|
|
628
|
|
||||||||
|
Issuance of 1,302,729 restricted common shares, net of forfeitures
|
|
13
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
226
|
|
—
|
|
—
|
|
226
|
|
(226
|
)
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
—
|
|
902
|
|
903
|
|
||||||||
|
Exchange of 43,331 Operating Partnership units for 43,331 common shares
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common dividends ($.465 per share)
|
|
—
|
|
—
|
|
(44,448
|
)
|
—
|
|
(44,448
|
)
|
—
|
|
—
|
|
(44,448
|
)
|
||||||||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,388
|
)
|
(44
|
)
|
(2,432
|
)
|
||||||||
|
Balance,
June 30, 2014
|
|
$
|
959
|
|
$
|
797,286
|
|
$
|
(276,224
|
)
|
$
|
(3,265
|
)
|
$
|
518,756
|
|
$
|
27,602
|
|
$
|
7,800
|
|
$
|
554,158
|
|
|
|
|
Six months ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
35,335
|
|
|
$
|
34,005
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
51,260
|
|
|
44,460
|
|
||
|
Amortization of deferred financing costs
|
|
1,107
|
|
|
1,201
|
|
||
|
Abandoned pre-development costs
|
|
1,596
|
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(3,721
|
)
|
|
(1,093
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
2,699
|
|
|
2,129
|
|
||
|
Share-based compensation expense
|
|
7,120
|
|
|
5,399
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
(181
|
)
|
|
(513
|
)
|
||
|
Net amortization (accretion) of market rent rate adjustments
|
|
1,527
|
|
|
154
|
|
||
|
Straight-line rent adjustments
|
|
(3,361
|
)
|
|
(2,480
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
2,258
|
|
|
(1,401
|
)
|
||
|
Accounts payable and accrued expenses
|
|
(11,530
|
)
|
|
(6,481
|
)
|
||
|
Net cash provided by operating activities
|
|
84,109
|
|
|
75,380
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(45,750
|
)
|
|
(26,146
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(69,698
|
)
|
|
(40,964
|
)
|
||
|
Proceeds from insurance reimbursements
|
|
550
|
|
|
—
|
|
||
|
Additions to non-real estate assets
|
|
(803
|
)
|
|
(6,562
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
3,033
|
|
|
4,711
|
|
||
|
Additions to deferred lease costs
|
|
(2,541
|
)
|
|
(1,661
|
)
|
||
|
Net cash used in investing activities
|
|
(115,209
|
)
|
|
(70,622
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash dividends paid
|
|
(44,448
|
)
|
|
(40,976
|
)
|
||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
(2,388
|
)
|
|
(2,068
|
)
|
||
|
Proceeds from debt issuances
|
|
271,600
|
|
|
300,203
|
|
||
|
Repayments of debt
|
|
(198,380
|
)
|
|
(266,553
|
)
|
||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
—
|
|
|
(525
|
)
|
||
|
Distributions to noncontrolling interests in other consolidated partnerships
|
|
(44
|
)
|
|
(38
|
)
|
||
|
Proceeds from tax increment financing
|
|
2,047
|
|
|
—
|
|
||
|
Additions to deferred financing costs
|
|
(21
|
)
|
|
(57
|
)
|
||
|
Proceeds from exercise of options
|
|
628
|
|
|
337
|
|
||
|
Net cash provided by (used in) financing activities
|
|
28,994
|
|
|
(9,677
|
)
|
||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
|
105
|
|
|
34
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(2,001
|
)
|
|
(4,885
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
15,241
|
|
|
10,335
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
13,240
|
|
|
$
|
5,450
|
|
|
|
|
June 30,
2014
|
|
December 31,
2013
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
230,415
|
|
|
$
|
230,415
|
|
|
Buildings, improvements and fixtures
|
|
2,029,321
|
|
|
2,009,971
|
|
||
|
Construction in progress
|
|
37,553
|
|
|
9,433
|
|
||
|
|
|
2,297,289
|
|
|
2,249,819
|
|
||
|
Accumulated depreciation
|
|
(691,339
|
)
|
|
(654,631
|
)
|
||
|
Total rental property, net
|
|
1,605,950
|
|
|
1,595,188
|
|
||
|
Cash and cash equivalents
|
|
13,194
|
|
|
14,984
|
|
||
|
Investments in unconsolidated joint ventures
|
|
210,131
|
|
|
140,214
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
151,738
|
|
|
163,581
|
|
||
|
Deferred debt origination costs, net
|
|
9,652
|
|
|
10,818
|
|
||
|
Prepaids and other assets
|
|
77,432
|
|
|
81,165
|
|
||
|
Total assets
|
|
$
|
2,068,097
|
|
|
$
|
2,005,950
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Debt
|
|
|
|
|
||||
|
Senior, unsecured notes (net of discount of $5,433 and $5,752, respectively)
|
|
$
|
794,567
|
|
|
$
|
794,248
|
|
|
Unsecured term loans (net of discount of $320 and $396, respectively)
|
|
267,180
|
|
|
267,104
|
|
||
|
Mortgages payable (including premiums of $3,418 and $3,799, respectively)
|
|
248,336
|
|
|
250,497
|
|
||
|
Unsecured lines of credit
|
|
91,200
|
|
|
16,200
|
|
||
|
Total debt
|
|
1,401,283
|
|
|
1,328,049
|
|
||
|
Construction trade payables
|
|
15,352
|
|
|
9,776
|
|
||
|
Accounts payable and accrued expenses
|
|
38,892
|
|
|
49,180
|
|
||
|
Deferred financing obligation
|
|
28,388
|
|
|
28,388
|
|
||
|
Other liabilities
|
|
30,024
|
|
|
32,962
|
|
||
|
Total liabilities
|
|
1,513,939
|
|
|
1,448,355
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Equity
|
|
|
|
|
||||
|
Partners' Equity
|
|
|
|
|
||||
|
General partner, 1,000,000 units outstanding at June 30, 2014 and December 31, 2013
|
|
4,880
|
|
|
4,988
|
|
||
|
Limited partners, 5,101,681 and 5,145,012 Class A units and 94,881,645 and 93,505,685 Class B units outstanding at June 30,2014 and December 31, 2013, respectively
|
|
545,083
|
|
|
548,424
|
|
||
|
Accumulated other comprehensive loss
|
|
(3,605
|
)
|
|
(2,721
|
)
|
||
|
Total partners' equity
|
|
546,358
|
|
|
550,691
|
|
||
|
Noncontrolling interests in consolidated partnerships
|
|
7,800
|
|
|
6,904
|
|
||
|
Total equity
|
|
554,158
|
|
|
557,595
|
|
||
|
Total liabilities and equity
|
|
$
|
2,068,097
|
|
|
$
|
2,005,950
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
68,160
|
|
|
$
|
61,046
|
|
|
$
|
135,136
|
|
|
$
|
120,290
|
|
|
Percentage rentals
|
|
1,915
|
|
|
1,855
|
|
|
3,998
|
|
|
3,872
|
|
||||
|
Expense reimbursements
|
|
29,452
|
|
|
25,824
|
|
|
60,994
|
|
|
51,130
|
|
||||
|
Other income
|
|
2,749
|
|
|
2,290
|
|
|
4,990
|
|
|
4,412
|
|
||||
|
Total revenues
|
|
102,276
|
|
|
91,015
|
|
|
205,118
|
|
|
179,704
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property operating
|
|
33,629
|
|
|
28,821
|
|
|
69,656
|
|
|
56,956
|
|
||||
|
General and administrative
|
|
10,761
|
|
|
9,914
|
|
|
21,483
|
|
|
19,486
|
|
||||
|
Acquisition costs
|
|
—
|
|
|
252
|
|
|
7
|
|
|
431
|
|
||||
|
Abandoned pre-development costs
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
25,197
|
|
|
22,172
|
|
|
51,260
|
|
|
44,460
|
|
||||
|
Total expenses
|
|
69,587
|
|
|
61,159
|
|
|
144,002
|
|
|
121,333
|
|
||||
|
Operating income
|
|
32,689
|
|
|
29,856
|
|
|
61,116
|
|
|
58,371
|
|
||||
|
Interest expense
|
|
(14,582
|
)
|
|
(12,583
|
)
|
|
(29,502
|
)
|
|
(25,459
|
)
|
||||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
18,107
|
|
|
17,273
|
|
|
31,614
|
|
|
32,912
|
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
|
1,788
|
|
|
503
|
|
|
3,721
|
|
|
1,093
|
|
||||
|
Net income
|
|
19,895
|
|
|
17,776
|
|
|
35,335
|
|
|
34,005
|
|
||||
|
Noncontrolling interests in consolidated partnerships
|
|
(17
|
)
|
|
(29
|
)
|
|
(38
|
)
|
|
(30
|
)
|
||||
|
Net income available to partners
|
|
19,878
|
|
|
17,747
|
|
|
35,297
|
|
|
33,975
|
|
||||
|
Net income available to limited partners
|
|
19,677
|
|
|
17,566
|
|
|
34,940
|
|
|
33,628
|
|
||||
|
Net income available to general partner
|
|
$
|
201
|
|
|
$
|
181
|
|
|
$
|
357
|
|
|
$
|
347
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution paid per common unit
|
|
$
|
0.240
|
|
|
$
|
0.225
|
|
|
$
|
0.465
|
|
|
$
|
0.435
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
|
$
|
19,895
|
|
|
$
|
17,776
|
|
|
$
|
35,335
|
|
|
$
|
34,005
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments for amounts recognized in net income
|
|
(98
|
)
|
|
37
|
|
|
(194
|
)
|
|
(53
|
)
|
||||
|
Foreign currency translation adjustments
|
|
3,488
|
|
|
135
|
|
|
648
|
|
|
203
|
|
||||
|
Changes in fair value of cash flow hedges
|
|
(1,018
|
)
|
|
—
|
|
|
(1,338
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
|
2,372
|
|
|
172
|
|
|
(884
|
)
|
|
150
|
|
||||
|
Comprehensive income
|
|
22,267
|
|
|
17,948
|
|
|
34,451
|
|
|
34,155
|
|
||||
|
Comprehensive income attributable to noncontrolling interests in consolidated partnerships
|
|
(17
|
)
|
|
(29
|
)
|
|
(38
|
)
|
|
(30
|
)
|
||||
|
Comprehensive income attributable to the Operating Partnership
|
|
$
|
22,250
|
|
|
$
|
17,919
|
|
|
$
|
34,413
|
|
|
$
|
34,125
|
|
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive income (loss)
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2012
|
|
$
|
4,720
|
|
$
|
501,214
|
|
$
|
1,107
|
|
$
|
507,041
|
|
$
|
6,834
|
|
$
|
513,875
|
|
|
Net income
|
|
1,153
|
|
112,047
|
|
—
|
|
113,200
|
|
121
|
|
113,321
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(3,828
|
)
|
(3,828
|
)
|
—
|
|
(3,828
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
11,743
|
|
—
|
|
11,743
|
|
—
|
|
11,743
|
|
||||||
|
Issuance of 44,500 common units upon exercise of options
|
|
—
|
|
635
|
|
—
|
|
635
|
|
—
|
|
635
|
|
||||||
|
Issuance of 450,676 limited partner units
|
|
—
|
|
13,981
|
|
—
|
|
13,981
|
|
—
|
|
13,981
|
|
||||||
|
Issuance of 332,373 restricted units, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Adjustments for noncontrolling interests in consolidated partnerships
|
|
—
|
|
(576
|
)
|
—
|
|
(576
|
)
|
576
|
|
—
|
|
||||||
|
Acquisition of noncontrolling interests in consolidated partnerships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(525
|
)
|
(525
|
)
|
||||||
|
Common distributions ($.885 per common unit)
|
|
(885
|
)
|
(90,620
|
)
|
—
|
|
(91,505
|
)
|
—
|
|
(91,505
|
)
|
||||||
|
Distributions to noncontrolling interests in consolidated partnerships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(102
|
)
|
(102
|
)
|
||||||
|
Balance, December 31, 2013
|
|
4,988
|
|
548,424
|
|
(2,721
|
)
|
550,691
|
|
6,904
|
|
557,595
|
|
||||||
|
Net income
|
|
357
|
|
34,940
|
|
—
|
|
35,297
|
|
38
|
|
35,335
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(884
|
)
|
(884
|
)
|
—
|
|
(884
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
7,461
|
|
—
|
|
7,461
|
|
—
|
|
7,461
|
|
||||||
|
Issuance of 29,900 common units upon exercise of options
|
|
—
|
|
628
|
|
—
|
|
628
|
|
—
|
|
628
|
|
||||||
|
Issuance of 1,302,729 restricted common units, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
1
|
|
—
|
|
1
|
|
902
|
|
903
|
|
||||||
|
Common distributions ($.465 per common unit)
|
|
(465
|
)
|
(46,371
|
)
|
—
|
|
(46,836
|
)
|
(44
|
)
|
(46,880
|
)
|
||||||
|
Balance, June 30, 2014
|
|
$
|
4,880
|
|
$
|
545,083
|
|
$
|
(3,605
|
)
|
$
|
546,358
|
|
$
|
7,800
|
|
$
|
554,158
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six months ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
35,335
|
|
|
$
|
34,005
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
51,260
|
|
|
44,460
|
|
||
|
Amortization of deferred financing costs
|
|
1,107
|
|
|
1,201
|
|
||
|
Abandoned pre-development costs
|
|
1,596
|
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(3,721
|
)
|
|
(1,093
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
2,699
|
|
|
2,129
|
|
||
|
Equity-based compensation expense
|
|
7,120
|
|
|
5,399
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
(181
|
)
|
|
(513
|
)
|
||
|
Net amortization (accretion) of market rent rate adjustments
|
|
1,527
|
|
|
154
|
|
||
|
Straight-line rent adjustments
|
|
(3,361
|
)
|
|
(2,480
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
2,482
|
|
|
(1,362
|
)
|
||
|
Accounts payable and accrued expenses
|
|
(11,543
|
)
|
|
(6,540
|
)
|
||
|
Net cash provided by operating activities
|
|
84,320
|
|
|
75,360
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(45,750
|
)
|
|
(26,146
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(69,698
|
)
|
|
(40,964
|
)
|
||
|
Proceeds from insurance reimbursements
|
|
550
|
|
|
—
|
|
||
|
Additions to non-real estate assets
|
|
(803
|
)
|
|
(6,562
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
3,033
|
|
|
4,711
|
|
||
|
Additions to deferred lease costs
|
|
(2,541
|
)
|
|
(1,661
|
)
|
||
|
Net cash used in investing activities
|
|
(115,209
|
)
|
|
(70,622
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash distributions paid
|
|
(46,836
|
)
|
|
(43,044
|
)
|
||
|
Proceeds from debt issuances
|
|
271,600
|
|
|
300,203
|
|
||
|
Repayments of debt
|
|
(198,380
|
)
|
|
(266,553
|
)
|
||
|
Acquisition of noncontrolling interests in other consolidated partnerships
|
|
—
|
|
|
(525
|
)
|
||
|
Distributions to noncontrolling interests in consolidated partnerships
|
|
(44
|
)
|
|
(38
|
)
|
||
|
Proceeds from tax increment financing
|
|
2,047
|
|
|
—
|
|
||
|
Additions to deferred financing costs
|
|
(21
|
)
|
|
(57
|
)
|
||
|
Proceeds from exercise of options
|
|
628
|
|
|
337
|
|
||
|
Net cash provided by (used in) financing activities
|
|
28,994
|
|
|
(9,677
|
)
|
||
|
Effect of foreign currency on cash and cash equivalents
|
|
105
|
|
|
34
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(1,790
|
)
|
|
(4,905
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
14,984
|
|
|
10,295
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
13,194
|
|
|
$
|
5,390
|
|
|
a.
|
The power to direct the activities of the VIE that most significantly impact the entity's economic performance
|
|
b.
|
The obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE
|
|
As of June 30, 2014
|
||||||||||||||||
|
Joint Venture
|
|
Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment
(in millions)
|
|
Total Joint Venture Debt
(in millions)
|
||||||
|
Charlotte
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
—
|
|
|
$
|
30.8
|
|
|
$
|
—
|
|
|
Galveston/Houston
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
6.7
|
|
|
65.0
|
|
||
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
339
|
|
|
19.3
|
|
|
62.0
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
432
|
|
|
101.4
|
|
|
17.5
|
|
||
|
Savannah
(1)
|
|
Savannah, GA
|
|
50.0
|
%
|
|
—
|
|
|
33.1
|
|
|
—
|
|
||
|
Westgate
|
|
Glendale, AZ
|
|
58.0
|
%
|
|
332
|
|
|
15.7
|
|
|
45.8
|
|
||
|
Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
50.0
|
%
|
|
265
|
|
|
2.4
|
|
|
24.3
|
|
||
|
Other
|
|
|
|
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
$
|
210.1
|
|
|
$
|
214.6
|
|
||
|
(1)
|
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
|
|
As of December 31, 2013
|
||||||||||||||||
|
Joint Venture
|
|
Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment
(in millions) |
|
Total Joint Venture Debt
(in millions) |
||||||
|
Charlotte
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
—
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
Galveston/Houston
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
7.4
|
|
|
65.0
|
|
||
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
336
|
|
|
16.7
|
|
|
52.4
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
433
|
|
|
85.7
|
|
|
17.9
|
|
||
|
Westgate
|
|
Glendale, AZ
|
|
58.0
|
%
|
|
332
|
|
|
16.1
|
|
|
43.1
|
|
||
|
Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
50.0
|
%
|
|
265
|
|
|
2.5
|
|
|
24.3
|
|
||
|
Other
|
|
|
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
140.2
|
|
|
$
|
202.7
|
|
||
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development and leasing
|
|
$
|
70
|
|
|
$
|
(81
|
)
|
|
$
|
78
|
|
|
$
|
(12
|
)
|
|
Loan guarantee
|
|
146
|
|
|
40
|
|
|
187
|
|
|
80
|
|
||||
|
Management
|
|
438
|
|
|
504
|
|
|
846
|
|
|
1,001
|
|
||||
|
Marketing
|
|
104
|
|
|
99
|
|
|
213
|
|
|
208
|
|
||||
|
Total Fees
|
|
$
|
758
|
|
|
$
|
562
|
|
|
$
|
1,324
|
|
|
$
|
1,277
|
|
|
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
|
|
June 30,
2014
|
|
December 31,
2013
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
66,076
|
|
|
$
|
66,020
|
|
|
Buildings, improvements and fixtures
|
|
329,918
|
|
|
327,972
|
|
||
|
Construction in progress, including land
|
|
205,831
|
|
|
86,880
|
|
||
|
|
|
601,825
|
|
|
480,872
|
|
||
|
Accumulated depreciation
|
|
(37,457
|
)
|
|
(29,523
|
)
|
||
|
Total rental property, net
|
|
564,368
|
|
|
451,349
|
|
||
|
Cash and cash equivalents
|
|
28,399
|
|
|
22,704
|
|
||
|
Deferred lease costs, net
|
|
22,533
|
|
|
19,281
|
|
||
|
Deferred debt origination costs, net
|
|
2,701
|
|
|
1,737
|
|
||
|
Prepaids and other assets
|
|
9,618
|
|
|
9,107
|
|
||
|
Total assets
|
|
$
|
627,619
|
|
|
$
|
504,178
|
|
|
Liabilities and Owners' Equity
|
|
|
|
|
|
|
||
|
Mortgages payable
|
|
$
|
214,616
|
|
|
$
|
202,688
|
|
|
Construction trade payables
|
|
24,409
|
|
|
19,370
|
|
||
|
Accounts payable and other liabilities
|
|
13,803
|
|
|
8,540
|
|
||
|
Total liabilities
|
|
252,828
|
|
|
230,598
|
|
||
|
Owners' equity
|
|
374,791
|
|
|
273,580
|
|
||
|
Total liabilities and owners' equity
|
|
$
|
627,619
|
|
|
$
|
504,178
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
Condensed Combined Statements of Operations
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
- Unconsolidated Joint Ventures
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
$
|
16,079
|
|
|
$
|
20,553
|
|
|
$
|
32,834
|
|
|
$
|
41,948
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property operating
|
|
6,624
|
|
|
8,546
|
|
|
13,270
|
|
|
17,686
|
|
||||
|
General and administrative
|
|
27
|
|
|
166
|
|
|
156
|
|
|
314
|
|
||||
|
Acquisition costs
|
|
—
|
|
|
53
|
|
|
—
|
|
|
474
|
|
||||
|
Abandoned development costs
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||
|
Depreciation and amortization
|
|
4,564
|
|
|
7,584
|
|
|
9,538
|
|
|
14,968
|
|
||||
|
Total expenses
|
|
11,215
|
|
|
16,483
|
|
|
22,964
|
|
|
33,576
|
|
||||
|
Operating income
|
|
4,864
|
|
|
4,070
|
|
|
9,870
|
|
|
8,372
|
|
||||
|
Interest expense
|
|
(1,383
|
)
|
|
(3,514
|
)
|
|
(2,609
|
)
|
|
(7,566
|
)
|
||||
|
Net income
|
|
$
|
3,481
|
|
|
$
|
556
|
|
|
$
|
7,261
|
|
|
$
|
806
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The Company and Operating Partnership's share of:
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
1,788
|
|
|
$
|
503
|
|
|
$
|
3,721
|
|
|
$
|
1,093
|
|
|
Depreciation and impairment charge (real estate related)
|
|
$
|
2,403
|
|
|
$
|
3,431
|
|
|
$
|
5,008
|
|
|
$
|
6,604
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|||||||||||||
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
|||||||||||||
|
|
|
Stated Interest Rate(s)
|
|
Maturity Date
|
|
Principal
|
|
Premium
(Discount)
|
|
Principal
|
|
Premium
(Discount)
|
|||||||||
|
Senior, unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior notes
|
|
6.15
|
%
|
|
November 2015
|
|
$
|
250,000
|
|
|
$
|
(156
|
)
|
|
$
|
250,000
|
|
|
$
|
(211
|
)
|
|
Senior notes
|
|
6.125
|
%
|
|
June 2020
|
|
300,000
|
|
|
(1,374
|
)
|
|
300,000
|
|
|
(1,469
|
)
|
||||
|
Senior notes
|
|
3.875
|
%
|
|
December 2023
|
|
250,000
|
|
|
(3,903
|
)
|
|
250,000
|
|
|
(4,072
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgages payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Atlantic City
(1)
|
|
5.14%-7.65%
|
|
|
November 2021- December 2026
|
|
47,284
|
|
|
3,893
|
|
|
48,535
|
|
|
4,091
|
|
||||
|
Deer Park
|
|
LIBOR + 1.50%
|
|
|
August 2018
|
|
150,000
|
|
|
(1,319
|
)
|
|
150,000
|
|
|
(1,478
|
)
|
||||
|
Hershey
(1)
|
|
5.17%-8.00%
|
|
|
August 2015
|
|
29,623
|
|
|
698
|
|
|
29,970
|
|
|
993
|
|
||||
|
Ocean City
(1)
|
|
5.24
|
%
|
|
January 2016
|
|
18,011
|
|
|
146
|
|
|
18,193
|
|
|
193
|
|
||||
|
Note payable
(1)
|
|
1.50
|
%
|
|
June 2016
|
|
10,000
|
|
|
(320
|
)
|
|
10,000
|
|
|
(396
|
)
|
||||
|
Unsecured term loan
(2)
|
|
LIBOR + 1.60%
|
|
|
February 2019
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
||||
|
Unsecured term note
|
|
LIBOR + 1.30%
|
|
|
August 2017
|
|
7,500
|
|
|
—
|
|
|
7,500
|
|
|
—
|
|
||||
|
Unsecured lines of credit
|
|
LIBOR + 1.00%
|
|
|
November 2015
|
|
91,200
|
|
|
—
|
|
|
16,200
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
$
|
1,403,618
|
|
|
$
|
(2,335
|
)
|
|
$
|
1,330,398
|
|
|
$
|
(2,349
|
)
|
|
|
(1)
|
The effective interest rates assigned during the purchase price allocation to these assumed mortgages and note payable during acquisitions in 2011 were as follows: Atlantic City
5.05%
, Ocean City
4.68%
, Hershey
3.40%
and note payable
3.15%
.
|
|
(2)
|
In July 2014, we completed an amendment to this loan which reduced the interest rate from LIBOR +
1.60%
to LIBOR +
1.05%
.
|
|
Calendar Year
|
|
Amount
|
|
|
|
2014
|
|
$
|
1,823
|
|
|
2015
|
|
282,343
|
|
|
|
2016
|
|
30,283
|
|
|
|
2017
|
|
101,708
|
|
|
|
2018
|
|
153,183
|
|
|
|
Thereafter
|
|
834,278
|
|
|
|
Subtotal
|
|
1,403,618
|
|
|
|
Net discount
|
|
(2,335
|
)
|
|
|
Total
|
|
$
|
1,401,283
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|||||||||
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
|
|
Bank Pay Rate
|
|
Company Fixed Pay Rate
|
|
June 30, 2014
|
|
December 31, 2013
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
November 14, 2013
|
|
August 14, 2018
|
|
$
|
50,000
|
|
|
1 month LIBOR
|
|
1.3075
|
%
|
|
$
|
4
|
|
|
$
|
455
|
|
|
November 14, 2013
|
|
August 14, 2018
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.2970
|
%
|
|
26
|
|
|
440
|
|
|||
|
November 14, 2013
|
|
August 14, 2018
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.3025
|
%
|
|
14
|
|
|
487
|
|
|||
|
Total
|
|
|
|
$
|
150,000
|
|
|
|
|
|
|
$
|
44
|
|
|
$
|
1,382
|
|
|
|
|
|
Location of Reclassification from Accumulated OCI Into Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|||||||||||||
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||
|
Interest Rate Swaps (Effective Portion):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of loss recognized in OCI on derivative
|
|
|
|
$
|
(1,018
|
)
|
|
$
|
—
|
|
|
$
|
(1,338
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Treasury Rate Lock (Effective Portion):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amount of gain reclassified from accumulated OCI into income
|
|
Interest Expense
|
|
$
|
98
|
|
|
$
|
92
|
|
|
$
|
194
|
|
|
$
|
182
|
|
|
Tier
|
|
Description
|
|
Level 1
|
|
Observable inputs such as quoted prices in active markets
|
|
|
|
|
|
Level 2
|
|
Inputs other than quoted prices in active markets that are either directly or indirectly observable
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of June 30, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (prepaids and other assets)
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (prepaids and other assets)
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
$
|
1,382
|
|
|
$
|
—
|
|
|
|
|
|
|
Limited Partnership Units
|
||||||||
|
|
|
General Partnership Units
|
|
Class A
|
|
Class B
|
|
Total
|
||||
|
Balance December 31, 2012
|
|
1,000,000
|
|
|
4,761,864
|
|
|
93,061,384
|
|
|
97,823,248
|
|
|
Exchange of Class A limited partnership units
|
|
—
|
|
|
(67,428
|
)
|
|
67,428
|
|
|
—
|
|
|
Issuance of restricted units
|
|
—
|
|
|
—
|
|
|
332,373
|
|
|
332,373
|
|
|
Units issued upon exercise of options
|
|
—
|
|
|
—
|
|
|
44,500
|
|
|
44,500
|
|
|
Units issued as consideration for business acquisition (see Note 3)
|
|
—
|
|
|
450,576
|
|
|
—
|
|
|
450,576
|
|
|
Balance December 31, 2013
|
|
1,000,000
|
|
|
5,145,012
|
|
|
93,505,685
|
|
|
98,650,697
|
|
|
Exchange of Class A limited partnership units
|
|
—
|
|
|
(43,331
|
)
|
|
43,331
|
|
|
—
|
|
|
Issuance of restricted units
|
|
—
|
|
|
—
|
|
|
1,302,729
|
|
|
1,302,729
|
|
|
Units issued upon exercise of options
|
|
—
|
|
|
—
|
|
|
29,900
|
|
|
29,900
|
|
|
Balance June 30, 2014
|
|
1,000,000
|
|
|
5,101,681
|
|
|
94,881,645
|
|
|
99,983,326
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
18,850
|
|
|
$
|
16,888
|
|
|
$
|
33,466
|
|
|
$
|
32,327
|
|
|
Less allocation of earnings to participating securities
|
|
(481
|
)
|
|
(231
|
)
|
|
(910
|
)
|
|
(425
|
)
|
||||
|
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
|
|
$
|
18,369
|
|
|
$
|
16,657
|
|
|
$
|
32,556
|
|
|
$
|
31,902
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
|
93,800
|
|
|
93,331
|
|
|
93,690
|
|
|
93,232
|
|
||||
|
Effect of notional units
|
|
—
|
|
|
784
|
|
|
—
|
|
|
777
|
|
||||
|
Effect of outstanding options and certain restricted common shares
|
|
74
|
|
|
92
|
|
|
72
|
|
|
99
|
|
||||
|
Diluted weighted average common shares
|
|
93,874
|
|
|
94,207
|
|
|
93,762
|
|
|
94,108
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to partners of the Operating Partnership
|
|
$
|
19,878
|
|
|
$
|
17,747
|
|
|
$
|
35,297
|
|
|
$
|
33,975
|
|
|
Less allocation of earnings to participating securities
|
|
(481
|
)
|
|
(231
|
)
|
|
(910
|
)
|
|
(425
|
)
|
||||
|
Net income available to common unitholders of the Operating Partnership
|
|
$
|
19,397
|
|
|
$
|
17,516
|
|
|
$
|
34,387
|
|
|
$
|
33,550
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common units
|
|
98,916
|
|
|
98,079
|
|
|
98,818
|
|
|
97,983
|
|
||||
|
Effect of notional units
|
|
—
|
|
|
784
|
|
|
—
|
|
|
777
|
|
||||
|
Effect of outstanding options and restricted common units
|
|
74
|
|
|
92
|
|
|
72
|
|
|
99
|
|
||||
|
Diluted weighted average common units
|
|
98,990
|
|
|
98,955
|
|
|
98,890
|
|
|
98,859
|
|
||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Restricted common shares
|
|
$
|
2,528
|
|
|
$
|
2,118
|
|
|
$
|
4,833
|
|
|
$
|
4,020
|
|
|
Notional unit performance awards
|
|
1,113
|
|
|
764
|
|
|
2,059
|
|
|
1,292
|
|
||||
|
Options
|
|
114
|
|
|
43
|
|
|
228
|
|
|
87
|
|
||||
|
Total share-based compensation
|
|
$
|
3,755
|
|
|
$
|
2,925
|
|
|
$
|
7,120
|
|
|
$
|
5,399
|
|
|
|
|
Three months ended
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance March 31, 2014
|
|
$
|
(7,282
|
)
|
|
$
|
1,767
|
|
|
$
|
(5,515
|
)
|
|
$
|
(402
|
)
|
|
$
|
(60
|
)
|
|
$
|
(462
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(93
|
)
|
|
(93
|
)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
Unrealized gains on foreign currency translation adjustments
|
|
3,308
|
|
|
—
|
|
|
3,308
|
|
|
180
|
|
|
—
|
|
|
180
|
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(965
|
)
|
|
(965
|
)
|
|
—
|
|
|
(53
|
)
|
|
(53
|
)
|
||||||
|
Balance June 30, 2014
|
|
$
|
(3,974
|
)
|
|
$
|
709
|
|
|
$
|
(3,265
|
)
|
|
$
|
(222
|
)
|
|
$
|
(118
|
)
|
|
$
|
(340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six months ended
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2013
|
|
$
|
(4,590
|
)
|
|
$
|
2,162
|
|
|
$
|
(2,428
|
)
|
|
$
|
(254
|
)
|
|
$
|
(39
|
)
|
|
$
|
(293
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(184
|
)
|
|
(184
|
)
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||
|
Unrealized gains on foreign currency translation adjustments
|
|
616
|
|
|
—
|
|
|
616
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,269
|
)
|
|
(1,269
|
)
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
||||||
|
Balance June 30, 2014
|
|
$
|
(3,974
|
)
|
|
$
|
709
|
|
|
$
|
(3,265
|
)
|
|
$
|
(222
|
)
|
|
$
|
(118
|
)
|
|
$
|
(340
|
)
|
|
|
|
Three months ended
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance March 31, 2013
|
|
$
|
60
|
|
|
$
|
1,119
|
|
|
$
|
1,179
|
|
|
$
|
3
|
|
|
$
|
(97
|
)
|
|
$
|
(94
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(88
|
)
|
|
(88
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
|
Unrealized gains on foreign currency translation adjustments
|
|
129
|
|
|
—
|
|
|
129
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Realized loss on foreign currency
|
|
123
|
|
|
—
|
|
|
123
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Balance June 30, 2013
|
|
$
|
312
|
|
|
$
|
1,031
|
|
|
$
|
1,343
|
|
|
$
|
15
|
|
|
$
|
(101
|
)
|
|
$
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six months ended
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2012
|
|
$
|
(5
|
)
|
|
$
|
1,205
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
(93
|
)
|
|
$
|
(93
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(174
|
)
|
|
(174
|
)
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||
|
Unrealized gains on foreign currency translation adjustments
|
|
194
|
|
|
—
|
|
|
194
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Realized loss on foreign currency
|
|
123
|
|
|
—
|
|
|
123
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
|
Balance June 30, 2013
|
|
$
|
312
|
|
|
$
|
1,031
|
|
|
$
|
1,343
|
|
|
$
|
15
|
|
|
$
|
(101
|
)
|
|
$
|
(86
|
)
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected Line Item in Statement of Operations
|
||||||||||||||
|
|
|
Three months ended
|
|
Six months ended
|
|
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
|
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
||||||||
|
Amortization of cash flow hedges
|
|
$
|
(93
|
)
|
|
$
|
(88
|
)
|
|
$
|
(184
|
)
|
|
$
|
(174
|
)
|
|
Interest expense
|
|
Realized loss on foreign currency
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
Interest expense
|
|
|
|
Three months ended
|
||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance March 31, 2014
|
|
$
|
(7,684
|
)
|
|
$
|
1,707
|
|
|
$
|
(5,977
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(98
|
)
|
|
(98
|
)
|
|||
|
Unrealized gains on foreign currency translation adjustments
|
|
3,488
|
|
|
—
|
|
|
3,488
|
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,018
|
)
|
|
(1,018
|
)
|
|||
|
Balance June 30, 2014
|
|
$
|
(4,196
|
)
|
|
$
|
591
|
|
|
$
|
(3,605
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Six months ended
|
||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2013
|
|
$
|
(4,844
|
)
|
|
$
|
2,123
|
|
|
$
|
(2,721
|
)
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(194
|
)
|
|
(194
|
)
|
|||
|
Unrealized gains on foreign currency translation adjustments
|
|
648
|
|
|
—
|
|
|
648
|
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,338
|
)
|
|
(1,338
|
)
|
|||
|
Balance June 30, 2014
|
|
$
|
(4,196
|
)
|
|
$
|
591
|
|
|
$
|
(3,605
|
)
|
|
|
|
Three months ended
|
||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance March 31, 2013
|
|
$
|
63
|
|
|
$
|
1,022
|
|
|
$
|
1,085
|
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(92
|
)
|
|
(92
|
)
|
|||
|
Unrealized gains on foreign currency translation adjustments
|
|
135
|
|
|
—
|
|
|
135
|
|
|||
|
Realized loss on foreign currency
|
|
129
|
|
|
—
|
|
|
129
|
|
|||
|
Balance June 30, 2013
|
|
$
|
327
|
|
|
$
|
930
|
|
|
$
|
1,257
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Six months ended
|
||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2012
|
|
$
|
(5
|
)
|
|
$
|
1,112
|
|
|
$
|
1,107
|
|
|
Amortization of cash flow hedges
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
|||
|
Unrealized gain on foreign currency translation adjustments
|
|
203
|
|
|
—
|
|
|
203
|
|
|||
|
Realized loss on foreign currency
|
|
129
|
|
|
—
|
|
|
129
|
|
|||
|
Balance June 30, 2013
|
|
$
|
327
|
|
|
$
|
930
|
|
|
$
|
1,257
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected Line Item in Statement of Operations
|
||||||||||||||
|
|
|
Three months ended
|
|
Six months ended
|
|
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
|
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
||||||||
|
Amortization of cash flow hedges
|
|
$
|
(98
|
)
|
|
$
|
(92
|
)
|
|
$
|
(194
|
)
|
|
$
|
(182
|
)
|
|
Interest expense
|
|
Realized loss on foreign currency
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
Interest expense
|
|
Center
|
|
Date Acquired/Opened/Disposed/Demolished
|
|
Square Feet
(in 000's)
|
|
Centers
|
|
States
|
|||
|
As of January 1, 2013
|
|
|
|
10,737
|
|
|
36
|
|
|
24
|
|
|
Expansion:
|
|
|
|
|
|
|
|
|
|||
|
Gonzales, LA
|
|
First and second quarters 2013
|
|
40
|
|
|
—
|
|
|
—
|
|
|
Sevierville, TN
|
|
Third quarter 2013
|
|
19
|
|
|
—
|
|
|
—
|
|
|
Acquisition:
|
|
|
|
|
|
|
|
|
|||
|
Deer Park, NY
(1)
|
|
Third quarter 2013
|
|
742
|
|
|
1
|
|
|
—
|
|
|
Other
|
|
|
|
(1
|
)
|
|
|
|
|
||
|
As of December 31, 2013
|
|
|
|
11,537
|
|
|
37
|
|
|
24
|
|
|
Other
|
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
As of June 30, 2014
|
|
|
|
11,544
|
|
|
37
|
|
|
24
|
|
|
(1)
|
The Company acquired a controlling interest in the Deer Park, NY center on August 30, 2013.
|
|
Consolidated Outlet Centers
|
|
Square
|
|
%
|
|
|
Location
|
|
Feet
|
|
Occupied
|
|
|
Deer Park, New York
|
|
749,074
|
|
|
94
|
|
Riverhead, New York
(1)
|
|
729,734
|
|
|
99
|
|
Rehoboth Beach, Delaware
(1)
|
|
564,593
|
|
|
100
|
|
Foley, Alabama
|
|
557,014
|
|
|
98
|
|
Atlantic City, New Jersey
(1)
|
|
489,762
|
|
|
93
|
|
San Marcos, Texas
|
|
441,821
|
|
|
100
|
|
Sevierville, Tennessee
(1)
|
|
438,335
|
|
|
100
|
|
Myrtle Beach Hwy 501, South Carolina
|
|
425,247
|
|
|
98
|
|
Jeffersonville, Ohio
|
|
411,776
|
|
|
97
|
|
Myrtle Beach Hwy 17, South Carolina
(1)
|
|
402,791
|
|
|
100
|
|
Pittsburgh, Pennsylvania
|
|
372,958
|
|
|
100
|
|
Commerce II, Georgia
|
|
370,512
|
|
|
100
|
|
Charleston, South Carolina
|
|
365,107
|
|
|
99
|
|
Howell, Michigan
|
|
324,652
|
|
|
98
|
|
Locust Grove, Georgia
|
|
321,070
|
|
|
99
|
|
Mebane, North Carolina
|
|
318,910
|
|
|
100
|
|
Gonzales, Louisiana
|
|
318,666
|
|
|
97
|
|
Branson, Missouri
|
|
302,922
|
|
|
100
|
|
Park City, Utah
|
|
298,391
|
|
|
99
|
|
Westbrook, Connecticut
|
|
289,898
|
|
|
97
|
|
Williamsburg, Iowa
|
|
277,230
|
|
|
100
|
|
Lincoln City, Oregon
|
|
270,212
|
|
|
100
|
|
Lancaster, Pennsylvania
|
|
254,002
|
|
|
100
|
|
Tuscola, Illinois
|
|
250,439
|
|
|
90
|
|
Hershey, Pennsylvania
|
|
247,500
|
|
|
100
|
|
Tilton, New Hampshire
|
|
245,698
|
|
|
96
|
|
Hilton Head II, South Carolina
|
|
206,544
|
|
|
100
|
|
Fort Myers, Florida
|
|
198,877
|
|
|
90
|
|
Ocean City, Maryland
(1)
|
|
198,840
|
|
|
99
|
|
Terrell, Texas
|
|
177,800
|
|
|
93
|
|
Hilton Head I, South Carolina
|
|
177,199
|
|
|
99
|
|
Barstow, California
|
|
171,300
|
|
|
100
|
|
West Branch, Michigan
|
|
112,570
|
|
|
94
|
|
Blowing Rock, North Carolina
|
|
104,154
|
|
|
100
|
|
Nags Head, North Carolina
|
|
82,161
|
|
|
100
|
|
Kittery I, Maine
|
|
51,737
|
|
|
100
|
|
Kittery II, Maine
|
|
24,619
|
|
|
100
|
|
Totals
|
|
11,544,115
|
|
|
98
|
|
(1)
|
These properties or a portion thereof are subject to a ground lease.
|
|
Unconsolidated joint venture properties
|
|
Square
|
|
%
|
|
|
Location
|
|
Feet
|
|
Occupied
|
|
|
Texas City, Texas (50% owned)
|
|
352,705
|
|
|
99
|
|
Washington D.C. (50% owned)
|
|
338,786
|
|
|
97
|
|
Glendale, Arizona (58% owned)
|
|
331,744
|
|
|
99
|
|
Wisconsin Dells, Wisconsin (50% owned)
|
|
265,086
|
|
|
100
|
|
Bromont, Quebec (50% owned)
|
|
161,449
|
|
|
81
|
|
Cookstown, Ontario (50% owned)
|
|
155,302
|
|
|
98
|
|
Saint-Sauveur, Quebec (50% owned)
|
|
115,697
|
|
|
100
|
|
Total
|
|
1,720,769
|
|
|
|
|
|
Six months ended June 30, 2014
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(1)
|
|||||||||
|
Re-tenant
|
111
|
|
385
|
|
$
|
32.16
|
|
$
|
29.26
|
|
9.19
|
|
$
|
28.98
|
|
|
Renewal
|
209
|
|
1,011
|
|
$
|
22.92
|
|
$
|
0.27
|
|
4.71
|
|
$
|
22.86
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended June 30, 2013
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(1)
|
|||||||||
|
Re-tenant
|
118
|
|
386
|
|
$
|
29.28
|
|
$
|
42.59
|
|
8.69
|
|
$
|
24.38
|
|
|
Renewal
|
263
|
|
1,288
|
|
$
|
23.12
|
|
$
|
0.82
|
|
4.86
|
|
$
|
22.95
|
|
|
(1)
|
Net average straight-line rentals is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line rent per year amount. The average annual straight-line rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to te
nant
s. The average tenant allowance disclosed in the table above includes landlord costs.
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Base rentals from existing properties
|
|
$
|
62,952
|
|
|
$
|
61,045
|
|
|
$
|
1,907
|
|
|
Base rentals from 2013 acquisition
|
|
5,680
|
|
|
—
|
|
|
5,680
|
|
|||
|
Termination fees
|
|
259
|
|
|
69
|
|
|
190
|
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(731
|
)
|
|
(68
|
)
|
|
(663
|
)
|
|||
|
|
|
$
|
68,160
|
|
|
$
|
61,046
|
|
|
$
|
7,114
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Expense reimbursements from existing properties
|
|
$
|
26,806
|
|
|
$
|
25,779
|
|
|
$
|
1,027
|
|
|
Expense reimbursements from 2013 acquisition
|
|
2,497
|
|
|
—
|
|
|
2,497
|
|
|||
|
Termination fees allocated to expense reimbursements
|
|
149
|
|
|
45
|
|
|
104
|
|
|||
|
|
|
$
|
29,452
|
|
|
$
|
25,824
|
|
|
$
|
3,628
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Other income from existing properties
|
|
$
|
1,854
|
|
|
$
|
1,728
|
|
|
$
|
126
|
|
|
Other income from 2013 acquisition
|
|
137
|
|
|
—
|
|
|
137
|
|
|||
|
Fees recognized from unconsolidated joint ventures
|
|
758
|
|
|
562
|
|
|
196
|
|
|||
|
|
|
$
|
2,749
|
|
|
$
|
2,290
|
|
|
$
|
459
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Property operating expenses from existing properties
|
|
$
|
29,899
|
|
|
$
|
28,821
|
|
|
$
|
1,078
|
|
|
Property operating expenses from 2013 acquisition
|
|
3,730
|
|
|
—
|
|
|
3,730
|
|
|||
|
|
|
$
|
33,629
|
|
|
$
|
28,821
|
|
|
$
|
4,808
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Depreciation and amortization expenses from existing properties
|
|
$
|
21,290
|
|
|
$
|
22,172
|
|
|
$
|
(882
|
)
|
|
Depreciation and amortization expenses from 2013 acquisition
|
|
3,907
|
|
|
—
|
|
|
3,907
|
|
|||
|
|
|
$
|
25,197
|
|
|
$
|
22,172
|
|
|
$
|
3,025
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Base rentals from existing properties
|
|
$
|
124,624
|
|
|
$
|
120,067
|
|
|
$
|
4,557
|
|
|
Base rentals from 2013 acquisition
|
|
11,124
|
|
|
—
|
|
|
11,124
|
|
|||
|
Termination fees
|
|
674
|
|
|
150
|
|
|
524
|
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(1,286
|
)
|
|
73
|
|
|
(1,359
|
)
|
|||
|
|
|
$
|
135,136
|
|
|
$
|
120,290
|
|
|
$
|
14,846
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Expense reimbursements from existing properties
|
|
$
|
55,201
|
|
|
$
|
51,046
|
|
|
$
|
4,155
|
|
|
Expense reimbursements from 2013 acquisition
|
|
5,442
|
|
|
—
|
|
|
5,442
|
|
|||
|
Termination fees allocated to expense reimbursements
|
|
351
|
|
|
84
|
|
|
267
|
|
|||
|
|
|
$
|
60,994
|
|
|
$
|
51,130
|
|
|
$
|
9,864
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Other income from existing properties
|
|
$
|
3,410
|
|
|
$
|
3,135
|
|
|
$
|
275
|
|
|
Other income from 2013 acquisition
|
|
256
|
|
|
—
|
|
|
256
|
|
|||
|
Fees recognized from unconsolidated joint ventures
|
|
1,324
|
|
|
1,277
|
|
|
47
|
|
|||
|
|
|
$
|
4,990
|
|
|
$
|
4,412
|
|
|
$
|
578
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Property operating expenses from existing properties
|
|
$
|
61,190
|
|
|
$
|
56,956
|
|
|
$
|
4,234
|
|
|
Property operating expenses from 2013 acquisition
|
|
8,466
|
|
|
—
|
|
|
8,466
|
|
|||
|
|
|
$
|
69,656
|
|
|
$
|
56,956
|
|
|
$
|
12,700
|
|
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Depreciation and amortization expenses from existing properties
|
|
$
|
43,348
|
|
|
$
|
44,460
|
|
|
$
|
(1,112
|
)
|
|
Depreciation and amortization expenses from 2013 acquisition
|
|
7,912
|
|
|
—
|
|
|
7,912
|
|
|||
|
|
|
$
|
51,260
|
|
|
$
|
44,460
|
|
|
$
|
6,800
|
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
|
$
|
84,320
|
|
|
$
|
75,360
|
|
|
$
|
8,960
|
|
|
Net cash used in investing activities
|
|
(115,209
|
)
|
|
(70,622
|
)
|
|
(44,587
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
28,994
|
|
|
(9,677
|
)
|
|
38,671
|
|
|||
|
Effect of foreign currency rate changes on cash and equivalents
|
|
105
|
|
|
34
|
|
|
71
|
|
|||
|
Net decrease in cash and cash equivalents
|
|
$
|
(1,790
|
)
|
|
$
|
(4,905
|
)
|
|
$
|
3,044
|
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Capital expenditures analysis:
|
|
|
|
|
|
|
||||||
|
New center developments
|
|
$
|
28,429
|
|
|
$
|
7,538
|
|
|
$
|
20,891
|
|
|
Major center renovations
|
|
7,833
|
|
|
2,566
|
|
|
5,267
|
|
|||
|
Second generation tenant allowances
|
|
6,254
|
|
|
7,327
|
|
|
(1,073
|
)
|
|||
|
Other capital expenditures
|
|
8,810
|
|
|
7,226
|
|
|
1,584
|
|
|||
|
|
|
51,326
|
|
|
24,657
|
|
|
26,669
|
|
|||
|
Conversion from accrual to cash basis
|
|
(5,576
|
)
|
|
1,489
|
|
|
(7,065
|
)
|
|||
|
Additions to rental property-cash basis
|
|
$
|
45,750
|
|
|
$
|
26,146
|
|
|
$
|
19,604
|
|
|
•
|
New center development expenditures, which includes first generation tenant allowances, included construction expenditures for our center at the Foxwoods Resort and Casino in Connecticut in the 2014 period and expansions at our Branson, Missouri and Park City, Utah centers. The 2013 period included costs for an expansion at our Gonzales, Louisiana and Sevierville, Tennessee centers.
|
|
•
|
Major center renovations in the 2014 period included construction activities at our Riverhead, New York center and our Rehoboth Beach, Delaware center. The 2013 period included renovation activities at our Gonzales, Louisiana center.
|
|
Project
|
Approximate square feet (in 000's)
|
Projected Total Net Cost per Square Foot
|
Projected Total Net Cost
(in millions)
|
Costs Incurred to Date
(in millions)
|
Projected Opening
|
|||||||
|
Foxwoods
|
314
|
|
$
|
375.8
|
|
$
|
118.0
|
|
$
|
35.2
|
|
2Q 2015
|
|
Grand Rapids
|
350
|
|
218.6
|
|
76.5
|
|
2.2
|
|
2H 2015
|
|||
|
|
|
|
|
|
|
|||||||
|
Expansions:
|
|
|
|
|
|
|||||||
|
Park City
|
21
|
|
319.0
|
|
6.7
|
|
0.7
|
|
4Q 2014
|
|||
|
Branson
|
25
|
|
312.0
|
|
7.8
|
|
1.1
|
|
4Q 2014
|
|||
|
Total
|
710
|
|
$
|
294.4
|
|
$
|
209.0
|
|
$
|
39.2
|
|
|
|
Project
|
Ownership %
|
Approximate square feet
(in 000's)
|
Projected Total Net Cost per Square Foot
|
Projected Total Net Cost
(in millions) |
Costs Incurred to Date
(in millions) |
Projected Opening
|
|||||||
|
Charlotte
|
50
|
%
|
400
|
|
$
|
227.3
|
|
$
|
90.9
|
|
65.9
|
|
July 2014
|
|
Columbus
|
50
|
%
|
350
|
|
250.3
|
|
87.6
|
|
1.3
|
|
2H 2015
|
||
|
Ottawa
|
50
|
%
|
316
|
|
371.5
|
|
117.4
|
|
64.3
|
|
4Q 2014
|
||
|
Savannah
(1)
|
50
|
%
|
385
|
|
285.7
|
|
110.0
|
|
39.8
|
|
2Q 2015
|
||
|
|
|
|
|
|
|
|
|||||||
|
Expansions:
|
|
|
|
|
|
|
|||||||
|
Cookstown
|
50
|
%
|
153
|
|
475.2
|
|
72.7
|
|
29.4
|
|
4Q 2014
|
||
|
Westgate
|
58
|
%
|
65
|
|
309.2
|
|
20.1
|
|
1.9
|
|
4Q 2014
|
||
|
Total
|
|
1,669
|
|
$
|
298.8
|
|
$
|
498.7
|
|
202.6
|
|
|
|
|
(1)
|
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
|
|
Senior unsecured notes financial covenants
|
Required
|
Actual
|
|
|
Total consolidated debt to adjusted total assets
|
<60%
|
49
|
%
|
|
Total secured debt to adjusted total assets
|
<40%
|
9
|
%
|
|
Total unencumbered assets to unsecured debt
|
>150%
|
179
|
%
|
|
Joint Venture
|
|
Center Location
|
|
Ownership
%
|
|
Square
Feet
(in 000's)
|
|
Carrying Value
of Investment
(in millions)
|
||||
|
Charlotte
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
—
|
|
|
$
|
30.8
|
|
|
Galveston/Houston
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
6.7
|
|
|
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
339
|
|
|
19.3
|
|
|
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
432
|
|
|
101.4
|
|
|
|
Savannah
(1)
|
|
Savannah, GA
|
|
50.0
|
%
|
|
—
|
|
|
33.1
|
|
|
|
Westgate
|
|
Glendale, AZ
|
|
58.0
|
%
|
|
332
|
|
|
15.7
|
|
|
|
Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
50.0
|
%
|
|
265
|
|
|
2.4
|
|
|
|
Other
|
|
|
|
|
|
—
|
|
|
0.7
|
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
210.1
|
|
||
|
(1)
|
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
|
|
Joint Venture
|
|
Total Joint
Venture Debt (in millions) |
|
Maturity Date
|
|
Interest Rate
|
||
|
Galveston/Houston
|
|
$
|
65.0
|
|
|
July 2017
|
|
LIBOR + 1.50%
|
|
National Harbor
|
|
$
|
62.0
|
|
|
May 2016
|
|
LIBOR + 1.65%
|
|
RioCan Canada
|
|
$
|
17.5
|
|
|
June 2015 and May 2020
|
|
5.10% to 5.75%
|
|
Savannah
|
|
$
|
—
|
|
|
May 2017
|
|
LIBOR + 1.65%
|
|
Westgate
|
|
$
|
45.8
|
|
|
June 2015
|
|
LIBOR + 1.75%
|
|
Wisconsin Dells
|
|
$
|
24.3
|
|
|
December 2022
|
|
LIBOR + 2.25%
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development and leasing
|
|
$
|
70
|
|
|
$
|
(81
|
)
|
|
$
|
78
|
|
|
$
|
(12
|
)
|
|
Loan Guarantee
|
|
146
|
|
|
40
|
|
|
187
|
|
|
80
|
|
||||
|
Management
|
|
438
|
|
|
504
|
|
|
846
|
|
|
1,001
|
|
||||
|
Marketing
|
|
104
|
|
|
99
|
|
|
213
|
|
|
208
|
|
||||
|
Total Fees
|
|
$
|
758
|
|
|
$
|
562
|
|
|
$
|
1,324
|
|
|
$
|
1,277
|
|
|
•
|
FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements;
|
|
•
|
FFO, which includes discontinued operations, may not be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
FUNDS FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
19,895
|
|
|
$
|
17,776
|
|
|
$
|
35,335
|
|
|
$
|
34,005
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization of real estate assets - consolidated
|
|
24,782
|
|
|
21,867
|
|
|
50,484
|
|
|
43,910
|
|
||||
|
Depreciation and amortization of real estate assets - unconsolidated joint ventures
|
|
2,403
|
|
|
3,431
|
|
|
5,008
|
|
|
6,604
|
|
||||
|
Funds from operations (FFO)
|
|
47,080
|
|
|
43,074
|
|
|
90,827
|
|
|
84,519
|
|
||||
|
FFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(37
|
)
|
|
(66
|
)
|
|
(77
|
)
|
|
(73
|
)
|
||||
|
Allocation of FFO to participating securities
(1)
|
|
(949
|
)
|
|
(461
|
)
|
|
(1,813
|
)
|
|
(887
|
)
|
||||
|
Funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
|
|
$
|
46,094
|
|
|
$
|
42,547
|
|
|
$
|
88,937
|
|
|
$
|
83,559
|
|
|
Tanger Factory Outlet Centers, Inc.:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
(2) (3)
|
|
98,989
|
|
|
98,955
|
|
|
98,890
|
|
|
98,859
|
|
||||
|
Dilutive funds from operations per share
|
|
$
|
0.47
|
|
|
$
|
0.43
|
|
|
$
|
0.90
|
|
|
$
|
0.85
|
|
|
Tanger Properties Limited Partnership:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Operating Partnership units outstanding
(2)
|
|
98,989
|
|
|
98,955
|
|
|
98,890
|
|
|
98,859
|
|
||||
|
Dilutive funds from operations per unit
|
|
$
|
0.47
|
|
|
$
|
0.43
|
|
|
$
|
0.90
|
|
|
$
|
0.85
|
|
|
(1)
|
Notional units granted in 2010 were converted into 933,769 restricted common shares in January 2014 which vest on December 31, 2014. The restricted common shares will be considered participating securities through the vesting date.
|
|
(2)
|
Includes the dilutive effect of options, restricted common shares not considered participating securities, and notional units.
|
|
(3)
|
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.
|
|
•
|
AFFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
AFFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and AFFO does not reflect any cash requirements for such replacements;
|
|
•
|
AFFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate AFFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
ADJUSTED FUNDS FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds from operations
|
|
$
|
47,080
|
|
|
$
|
43,074
|
|
|
$
|
90,827
|
|
|
$
|
84,519
|
|
|
Adjusted for non-core items:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Abandoned pre-development costs
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
||||
|
Acquisition costs
|
|
—
|
|
|
252
|
|
|
7
|
|
|
431
|
|
||||
|
AFFO adjustments from unconsolidated
joint ventures
(1)
|
|
—
|
|
|
330
|
|
|
—
|
|
|
541
|
|
||||
|
Adjusted funds from operations (AFFO)
|
|
47,080
|
|
|
43,656
|
|
|
92,430
|
|
|
85,491
|
|
||||
|
AFFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(37
|
)
|
|
(66
|
)
|
|
(77
|
)
|
|
(73
|
)
|
||||
|
Allocation of AFFO to participating securities
(2)
|
|
(949
|
)
|
|
(468
|
)
|
|
(1,846
|
)
|
|
(898
|
)
|
||||
|
Adjusted funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
|
|
$
|
46,094
|
|
|
$
|
43,122
|
|
|
$
|
90,507
|
|
|
$
|
84,520
|
|
|
Tanger Factory Outlet Centers, Inc.:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
(3) (4)
|
|
98,989
|
|
|
98,955
|
|
|
98,890
|
|
|
98,859
|
|
||||
|
Dilutive adjusted funds from operations per share
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.92
|
|
|
$
|
0.85
|
|
|
Tanger Properties Limited Partnership:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average Operating Partnership units outstanding
(3)
|
|
98,989
|
|
|
98,955
|
|
|
98,890
|
|
|
98,859
|
|
||||
|
Dilutive adjusted funds from operations per unit
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.92
|
|
|
$
|
0.85
|
|
|
(1)
|
Includes our share of acquisition costs and abandoned development costs.
|
|
(2)
|
Notional units granted in 2010 were converted into 933,769 restricted common shares in January 2014 which vest on December 31, 2014. The restricted common shares will be considered participating securities through the vesting date.
|
|
(3)
|
Includes the dilutive effect of options, restricted common shares not considered participating securities, and notional units.
|
|
(4)
|
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interest are exchanged for common shares of the Company.
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
SAME CENTER NET OPERATING INCOME - CASH BASIS
|
|
|
|
|
|
|
|
|
||||||||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
$
|
18,107
|
|
|
$
|
17,273
|
|
|
$
|
31,614
|
|
|
$
|
32,912
|
|
|
Interest expense
|
|
14,582
|
|
|
12,583
|
|
|
29,502
|
|
|
25,459
|
|
||||
|
Operating income
|
|
32,689
|
|
|
29,856
|
|
|
61,116
|
|
|
58,371
|
|
||||
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
25,197
|
|
|
22,172
|
|
|
51,260
|
|
|
44,460
|
|
||||
|
Other non-property income and losses
|
|
(1,685
|
)
|
|
(1,004
|
)
|
|
(3,507
|
)
|
|
(2,360
|
)
|
||||
|
Acquisition costs
|
|
—
|
|
|
252
|
|
|
7
|
|
|
431
|
|
||||
|
Abandoned pre-development costs
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|
—
|
|
||||
|
General and administrative expenses
|
|
10,761
|
|
|
9,914
|
|
|
21,483
|
|
|
19,486
|
|
||||
|
Non-cash adjustments and termination rents
(1)
|
|
(1,169
|
)
|
|
(1,406
|
)
|
|
(3,038
|
)
|
|
(2,720
|
)
|
||||
|
Non-same center NOI
(2)
|
|
(2,416
|
)
|
|
(391
|
)
|
|
(4,096
|
)
|
|
(419
|
)
|
||||
|
Same Center Net Operating Income - Cash Basis
|
|
$
|
63,377
|
|
|
$
|
59,393
|
|
|
$
|
124,821
|
|
|
$
|
117,249
|
|
|
(1)
|
Non-cash items include straight-line rent, net above and below market rent amortization and gains or losses on outparcel sales.
|
|
(2)
|
Excluded from same center NOI:
|
|
a.
|
Gonzales expansion - 40,000 square foot expansion opened during March and April 2013.
|
|
b.
|
Sevierville expansion - 20,000 square foot expansion opened during September 2013.
|
|
c.
|
Deer Park - We acquired a controlling interest in the
749,074
square foot center located in Deer Park, NY on August 30, 2013.
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
|
|
|
|
|
10.1*
|
|
|
Employment Agreement for Charles A. Worsham, dated July 17, 2014.
|
|
|
|
|
|
|
10.2*
|
|
|
Incentive Award Plan of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership (Amended and Restated as of April 4, 2014).
|
|
|
|
|
|
|
10.3*
|
|
|
Letter Agreements between the Company and Jack Africk dated February 6, 2014 and May 16, 2014.
|
|
|
|
|
|
|
12.1
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
|
|
* Management contract or compensatory plan or arrangement.
|
|
|
TANGER FACTORY OUTLET CENTERS, INC.
|
|
|
By:
|
/s/ Frank C. Marchisello, Jr.
|
|
|
Frank C. Marchisello, Jr.
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
TANGER PROPERTIES LIMITED PARTNERSHIP
|
|
|
By: TANGER GP TRUST, its sole general partner
|
|
|
By:
|
/s/ Frank C. Marchisello, Jr.
|
|
|
Frank C. Marchisello, Jr.
|
|
|
Vice President and Treasurer
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
|
|
|
|
|
10.1*
|
|
|
Employment Agreement for Charles A. Worsham, dated July 17, 2014.
|
|
|
|
|
|
|
10.2*
|
|
|
Incentive Award Plan of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership (Amended and Restated as of April 4, 2014).
|
|
|
|
|
|
|
10.3*
|
|
|
Letter Agreements between the Company and Jack Africk dated February 6, 2014 and May 16, 2014.
|
|
|
|
|
|
|
12.1
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
|
|
* Management contract or compensatory plan or arrangement.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|