These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
North Carolina (Tanger Factory Outlet Centers, Inc.)
|
56-1815473
|
|
North Carolina (Tanger Properties Limited Partnership)
|
56-1822494
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
(336) 292-3010
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
||
|
x
Large accelerated filer
|
|
o
Accelerated filer
|
|
o
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Properties Limited Partnership
|
|
|
|
|
||
|
o
Large accelerated filer
|
|
o
Accelerated filer
|
|
x
Non-accelerated filer
|
|
o
Smaller reporting company
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
o
No
x
|
|
Tanger Properties Limited Partnership
|
Yes
o
No
x
|
|
•
|
enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Debt of the Company and the Operating Partnership;
|
|
•
|
Shareholders' Equity, if applicable, and Partners' Equity;
|
|
•
|
Earnings Per Share and Earnings Per Unit;
|
|
•
|
Accumulated Other Comprehensive Income of the Company and the Operating Partnership;
|
|
•
|
Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page Number
|
|
Part I. Financial Information
|
|
|
Item 1.
|
|
|
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC.
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of September 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Operations - for the three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income - for the three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Shareholders' Equity - for the nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows - for the nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of September 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Operations - for the three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income - for the three and nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Equity - for the nine months ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows - for the nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
Condensed Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
Item 1A. Risk Factors
|
|
|
|
|
|
Item 4. Mine Safety Disclosure
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
262,240
|
|
|
$
|
240,267
|
|
|
Buildings, improvements and fixtures
|
|
2,553,564
|
|
|
2,249,417
|
|
||
|
Construction in progress
|
|
92,937
|
|
|
23,533
|
|
||
|
|
|
2,908,741
|
|
|
2,513,217
|
|
||
|
Accumulated depreciation
|
|
(792,272
|
)
|
|
(748,341
|
)
|
||
|
Total rental property, net
|
|
2,116,469
|
|
|
1,764,876
|
|
||
|
Cash and cash equivalents
|
|
25,902
|
|
|
21,558
|
|
||
|
Restricted cash
|
|
2,936
|
|
|
121,306
|
|
||
|
Investments in unconsolidated joint ventures
|
|
170,855
|
|
|
201,083
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
156,496
|
|
|
127,089
|
|
||
|
Prepaids and other assets
|
|
88,261
|
|
|
78,913
|
|
||
|
Total assets
|
|
$
|
2,560,919
|
|
|
$
|
2,314,825
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Debt
|
|
|
|
|
|
|
||
|
Senior, unsecured notes, net
|
|
$
|
1,037,073
|
|
|
$
|
789,285
|
|
|
Unsecured term loans, net
|
|
322,195
|
|
|
265,832
|
|
||
|
Mortgages payable, net
|
|
172,647
|
|
|
310,587
|
|
||
|
Unsecured lines of credit, net
|
|
192,731
|
|
|
186,220
|
|
||
|
Total debt
|
|
1,724,646
|
|
|
1,551,924
|
|
||
|
Accounts payable and accrued expenses
|
|
78,542
|
|
|
97,396
|
|
||
|
Deferred financing obligation
|
|
—
|
|
|
28,388
|
|
||
|
Other liabilities
|
|
52,079
|
|
|
31,085
|
|
||
|
Total liabilities
|
|
1,855,267
|
|
|
1,708,793
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
||
|
Common shares, $.01 par value, 300,000,000 shares authorized, 96,069,262 and 95,880,825 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
|
961
|
|
|
959
|
|
||
|
Paid in capital
|
|
816,464
|
|
|
806,379
|
|
||
|
Accumulated distributions in excess of net income
|
|
(115,565
|
)
|
|
(195,486
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(31,618
|
)
|
|
(36,715
|
)
|
||
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
|
670,242
|
|
|
575,137
|
|
||
|
Equity attributable to noncontrolling interests
|
|
|
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
35,250
|
|
|
30,309
|
|
||
|
Noncontrolling interests in other consolidated partnerships
|
|
160
|
|
|
586
|
|
||
|
Total equity
|
|
705,652
|
|
|
606,032
|
|
||
|
Total liabilities and equity
|
|
$
|
2,560,919
|
|
|
$
|
2,314,825
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
79,569
|
|
|
$
|
75,841
|
|
|
$
|
227,195
|
|
|
$
|
215,799
|
|
|
Percentage rentals
|
|
2,995
|
|
|
2,625
|
|
|
7,471
|
|
|
6,896
|
|
||||
|
Expense reimbursements
|
|
33,125
|
|
|
30,542
|
|
|
97,121
|
|
|
93,815
|
|
||||
|
Management, leasing and other services
|
|
806
|
|
|
1,253
|
|
|
3,259
|
|
|
4,263
|
|
||||
|
Other income
|
|
2,642
|
|
|
2,645
|
|
|
6,229
|
|
|
5,795
|
|
||||
|
Total revenues
|
|
119,137
|
|
|
112,906
|
|
|
341,275
|
|
|
326,568
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
37,442
|
|
|
36,231
|
|
|
110,328
|
|
|
108,921
|
|
||||
|
General and administrative
|
|
12,128
|
|
|
11,514
|
|
|
35,368
|
|
|
34,431
|
|
||||
|
Acquisition costs
|
|
487
|
|
|
—
|
|
|
487
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
29,205
|
|
|
28,785
|
|
|
82,078
|
|
|
77,046
|
|
||||
|
Total expenses
|
|
79,262
|
|
|
76,530
|
|
|
228,261
|
|
|
220,398
|
|
||||
|
Operating income
|
|
39,875
|
|
|
36,376
|
|
|
113,014
|
|
|
106,170
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(15,516
|
)
|
|
(13,933
|
)
|
|
(44,200
|
)
|
|
(40,110
|
)
|
||||
|
Gain on sale of assets and interests in unconsolidated joint ventures
|
|
1,418
|
|
|
20,215
|
|
|
6,305
|
|
|
33,941
|
|
||||
|
Gain on previously held interests in acquired joint ventures
|
|
46,258
|
|
|
—
|
|
|
95,516
|
|
|
—
|
|
||||
|
Other nonoperating income (expense)
|
|
24
|
|
|
89
|
|
|
378
|
|
|
(98
|
)
|
||||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
72,059
|
|
|
42,747
|
|
|
171,013
|
|
|
99,903
|
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
|
715
|
|
|
3,713
|
|
|
7,680
|
|
|
8,302
|
|
||||
|
Net income
|
|
72,774
|
|
|
46,460
|
|
|
178,693
|
|
|
108,205
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
(3,668
|
)
|
|
(2,364
|
)
|
|
(9,009
|
)
|
|
(5,532
|
)
|
||||
|
Noncontrolling interests in other consolidated partnerships
|
|
(2
|
)
|
|
(21
|
)
|
|
(13
|
)
|
|
395
|
|
||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
69,104
|
|
|
$
|
44,075
|
|
|
$
|
169,671
|
|
|
$
|
103,068
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.77
|
|
|
$
|
1.08
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.76
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
0.325
|
|
|
$
|
0.285
|
|
|
$
|
0.935
|
|
|
$
|
0.810
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
72,774
|
|
|
$
|
46,460
|
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(1,731
|
)
|
|
(10,932
|
)
|
|
6,970
|
|
|
(18,945
|
)
|
||||
|
Change in fair value of cash flow hedges
|
|
2,228
|
|
|
(1,156
|
)
|
|
(1,601
|
)
|
|
(2,045
|
)
|
||||
|
Other comprehensive income (loss)
|
|
497
|
|
|
(12,088
|
)
|
|
5,369
|
|
|
(20,990
|
)
|
||||
|
Comprehensive income
|
|
73,271
|
|
|
34,372
|
|
|
184,062
|
|
|
87,215
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
|
(3,695
|
)
|
|
(1,770
|
)
|
|
(9,294
|
)
|
|
(4,067
|
)
|
||||
|
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
69,576
|
|
|
$
|
32,602
|
|
|
$
|
174,768
|
|
|
$
|
83,148
|
|
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive loss
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance,
December 31, 2014
|
|
$
|
955
|
|
$
|
791,566
|
|
$
|
(281,679
|
)
|
$
|
(14,023
|
)
|
$
|
496,819
|
|
$
|
26,417
|
|
$
|
650
|
|
$
|
523,886
|
|
|
Net income
|
|
—
|
|
—
|
|
103,068
|
|
—
|
|
103,068
|
|
5,532
|
|
(395
|
)
|
108,205
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(19,920
|
)
|
(19,920
|
)
|
(1,070
|
)
|
—
|
|
(20,990
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
12,180
|
|
—
|
|
—
|
|
12,180
|
|
—
|
|
—
|
|
12,180
|
|
||||||||
|
Issuance of 16,400 common shares upon exercise of options
|
|
—
|
|
448
|
|
—
|
|
—
|
|
448
|
|
—
|
|
—
|
|
448
|
|
||||||||
|
Grant of 348,844 restricted common share awards
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Withholding of 31,532 common shares for employee income taxes
|
|
—
|
|
(1,115
|
)
|
—
|
|
—
|
|
(1,115
|
)
|
—
|
|
—
|
|
(1,115
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
461
|
|
461
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
(442
|
)
|
—
|
|
—
|
|
(442
|
)
|
442
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
—
|
|
(4
|
)
|
—
|
|
||||||||
|
Common dividends ($0.810 per share)
|
|
—
|
|
—
|
|
(77,569
|
)
|
—
|
|
(77,569
|
)
|
—
|
|
—
|
|
(77,569
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,114
|
)
|
(116
|
)
|
(4,230
|
)
|
||||||||
|
Balance,
September 30, 2015
|
|
$
|
958
|
|
$
|
802,638
|
|
$
|
(256,180
|
)
|
$
|
(33,943
|
)
|
$
|
513,473
|
|
$
|
27,207
|
|
$
|
596
|
|
$
|
541,276
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|||||||||||||||||||||||||
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
|
|||||||||||||||||||||||||
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive loss
|
Total Tanger Factory Outlet Centers, Inc. equity
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance, December 31, 2015
|
|
$
|
959
|
|
$
|
806,379
|
|
$
|
(195,486
|
)
|
$
|
(36,715
|
)
|
$
|
575,137
|
|
$
|
30,309
|
|
$
|
586
|
|
$
|
606,032
|
|
|
Net income
|
|
—
|
|
—
|
|
169,671
|
|
—
|
|
169,671
|
|
9,009
|
|
13
|
|
178,693
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
—
|
|
—
|
|
5,097
|
|
5,097
|
|
272
|
|
—
|
|
5,369
|
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
12,556
|
|
—
|
|
—
|
|
12,556
|
|
—
|
|
—
|
|
12,556
|
|
||||||||
|
Issuance of 57,700 common shares upon exercise of options
|
|
—
|
|
1,693
|
|
—
|
|
—
|
|
1,693
|
|
—
|
|
—
|
|
1,693
|
|
||||||||
|
Grant of 173,124 restricted common share awards, net of forfeitures
|
|
2
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Issuance of 24,040 deferred shares
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Withholding of
66,427 common shares for employee income taxes |
|
—
|
|
(2,164
|
)
|
—
|
|
—
|
|
(2,164
|
)
|
—
|
|
—
|
|
(2,164
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
35
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
(385
|
)
|
—
|
|
—
|
|
(385
|
)
|
385
|
|
—
|
|
—
|
|
||||||||
|
Adjustment for noncontrolling interests in other consolidated partnerships
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
—
|
|
(4
|
)
|
—
|
|
||||||||
|
Acquisition of noncontrolling interest in other consolidated partnership
|
|
—
|
|
(1,617
|
)
|
—
|
|
—
|
|
(1,617
|
)
|
—
|
|
(325
|
)
|
(1,942
|
)
|
||||||||
|
Common dividends ($.935 per share)
|
|
—
|
|
—
|
|
(89,750
|
)
|
—
|
|
(89,750
|
)
|
—
|
|
—
|
|
(89,750
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,725
|
)
|
(145
|
)
|
(4,870
|
)
|
||||||||
|
Balance,
September 30, 2016
|
|
$
|
961
|
|
$
|
816,464
|
|
$
|
(115,565
|
)
|
$
|
(31,618
|
)
|
$
|
670,242
|
|
$
|
35,250
|
|
$
|
160
|
|
$
|
705,652
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
82,078
|
|
|
77,046
|
|
||
|
Amortization of deferred financing costs
|
|
2,350
|
|
|
1,896
|
|
||
|
Gain on sale of assets and interests in unconsolidated entities
|
|
(6,305
|
)
|
|
(33,941
|
)
|
||
|
Gain on previously held interests in acquired joint ventures
|
|
(95,516
|
)
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(7,680
|
)
|
|
(8,302
|
)
|
||
|
Share-based compensation expense
|
|
11,815
|
|
|
11,560
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
1,160
|
|
|
65
|
|
||
|
Amortization (accretion) of market rent rate adjustments, net
|
|
2,087
|
|
|
2,124
|
|
||
|
Straight-line rent adjustments
|
|
(5,092
|
)
|
|
(4,742
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
10,571
|
|
|
8,803
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
1,093
|
|
|
2,197
|
|
||
|
Accounts payable and accrued expenses
|
|
2,512
|
|
|
10,117
|
|
||
|
Net cash provided by operating activities
|
|
177,766
|
|
|
175,028
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(112,213
|
)
|
|
(181,127
|
)
|
||
|
Acquisitions of interests in unconsolidated joint ventures, net of cash acquired
|
|
(45,219
|
)
|
|
—
|
|
||
|
Acquisition of noncontrolling interest in other consolidated partnership
|
|
(1,942
|
)
|
|
—
|
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(27,851
|
)
|
|
(31,517
|
)
|
||
|
Net proceeds on sale of assets and interests in unconsolidated entities
|
|
28,706
|
|
|
58,799
|
|
||
|
Change in restricted cash
|
|
118,370
|
|
|
(42,904
|
)
|
||
|
Proceeds from insurance reimbursements
|
|
721
|
|
|
253
|
|
||
|
Additions to non-real estate assets
|
|
(8,982
|
)
|
|
(691
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
14,193
|
|
|
19,325
|
|
||
|
Additions to deferred lease costs
|
|
(5,273
|
)
|
|
(5,592
|
)
|
||
|
Net cash used in investing activities
|
|
(39,490
|
)
|
|
(183,454
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash dividends paid
|
|
(109,879
|
)
|
|
(77,569
|
)
|
||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
(5,786
|
)
|
|
(4,114
|
)
|
||
|
Proceeds from revolving credit facility
|
|
733,450
|
|
|
409,400
|
|
||
|
Repayments of revolving credit facility
|
|
(727,750
|
)
|
|
(324,600
|
)
|
||
|
Proceeds from notes, mortgages and loans
|
|
338,270
|
|
|
60,263
|
|
||
|
Repayments of notes, mortgages and loans
|
|
(329,603
|
)
|
|
(49,098
|
)
|
||
|
Repayment of deferred financing obligation
|
|
(28,388
|
)
|
|
—
|
|
||
|
Employee income taxes paid related to shares withheld upon vesting of equity awards
|
|
(2,164
|
)
|
|
(1,115
|
)
|
||
|
Distributions to noncontrolling interests in other consolidated partnerships
|
|
(99
|
)
|
|
(116
|
)
|
||
|
Additions to deferred financing costs
|
|
(4,243
|
)
|
|
(758
|
)
|
||
|
Proceeds from exercise of options
|
|
1,693
|
|
|
448
|
|
||
|
Contributions from noncontrolling interests in other consolidated partnerships
|
|
35
|
|
|
259
|
|
||
|
Net cash provided by (used in) financing activities
|
|
(134,464
|
)
|
|
13,000
|
|
||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
|
532
|
|
|
(788
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
4,344
|
|
|
3,786
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
21,558
|
|
|
16,875
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
25,902
|
|
|
$
|
20,661
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Rental property
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
262,240
|
|
|
$
|
240,267
|
|
|
Buildings, improvements and fixtures
|
|
2,553,564
|
|
|
2,249,417
|
|
||
|
Construction in progress
|
|
92,937
|
|
|
23,533
|
|
||
|
|
|
2,908,741
|
|
|
2,513,217
|
|
||
|
Accumulated depreciation
|
|
(792,272
|
)
|
|
(748,341
|
)
|
||
|
Total rental property, net
|
|
2,116,469
|
|
|
1,764,876
|
|
||
|
Cash and cash equivalents
|
|
25,853
|
|
|
21,552
|
|
||
|
Restricted cash
|
|
2,936
|
|
|
121,306
|
|
||
|
Investments in unconsolidated joint ventures
|
|
170,855
|
|
|
201,083
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
156,496
|
|
|
127,089
|
|
||
|
Prepaids and other assets
|
|
87,909
|
|
|
78,248
|
|
||
|
Total assets
|
|
$
|
2,560,518
|
|
|
$
|
2,314,154
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Debt
|
|
|
|
|
||||
|
Senior, unsecured notes, net
|
|
$
|
1,037,073
|
|
|
$
|
789,285
|
|
|
Unsecured term loans, net
|
|
322,195
|
|
|
265,832
|
|
||
|
Mortgages payable, net
|
|
172,647
|
|
|
310,587
|
|
||
|
Unsecured lines of credit, net
|
|
192,731
|
|
|
186,220
|
|
||
|
Total debt
|
|
1,724,646
|
|
|
1,551,924
|
|
||
|
Accounts payable and accrued expenses
|
|
78,141
|
|
|
96,725
|
|
||
|
Deferred financing obligation
|
|
—
|
|
|
28,388
|
|
||
|
Other liabilities
|
|
52,079
|
|
|
31,085
|
|
||
|
Total liabilities
|
|
1,854,866
|
|
|
1,708,122
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Equity
|
|
|
|
|
||||
|
Partners' Equity
|
|
|
|
|
||||
|
General partner, 1,000,000 units outstanding at September 30, 2016 and December 31, 2015
|
|
6,559
|
|
|
5,726
|
|
||
|
Limited partners, 5,052,743 Class A common units, and 95,069,262 and 94,880,825 Class B common units outstanding at September 30, 2016 and December 31, 2015, respectively
|
|
732,266
|
|
|
638,422
|
|
||
|
Accumulated other comprehensive loss
|
|
(33,333
|
)
|
|
(38,702
|
)
|
||
|
Total partners' equity
|
|
705,492
|
|
|
605,446
|
|
||
|
Noncontrolling interests in consolidated partnerships
|
|
160
|
|
|
586
|
|
||
|
Total equity
|
|
705,652
|
|
|
606,032
|
|
||
|
Total liabilities and equity
|
|
$
|
2,560,518
|
|
|
$
|
2,314,154
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Base rentals
|
|
$
|
79,569
|
|
|
$
|
75,841
|
|
|
$
|
227,195
|
|
|
$
|
215,799
|
|
|
Percentage rentals
|
|
2,995
|
|
|
2,625
|
|
|
7,471
|
|
|
6,896
|
|
||||
|
Expense reimbursements
|
|
33,125
|
|
|
30,542
|
|
|
97,121
|
|
|
93,815
|
|
||||
|
Management, leasing and other services
|
|
806
|
|
|
1,253
|
|
|
3,259
|
|
|
4,263
|
|
||||
|
Other income
|
|
2,642
|
|
|
2,645
|
|
|
6,229
|
|
|
5,795
|
|
||||
|
Total revenues
|
|
119,137
|
|
|
112,906
|
|
|
341,275
|
|
|
326,568
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Property operating
|
|
37,442
|
|
|
36,231
|
|
|
110,328
|
|
|
108,921
|
|
||||
|
General and administrative
|
|
12,128
|
|
|
11,514
|
|
|
35,368
|
|
|
34,431
|
|
||||
|
Acquisition costs
|
|
487
|
|
|
—
|
|
|
487
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
29,205
|
|
|
28,785
|
|
|
82,078
|
|
|
77,046
|
|
||||
|
Total expenses
|
|
79,262
|
|
|
76,530
|
|
|
228,261
|
|
|
220,398
|
|
||||
|
Operating income
|
|
39,875
|
|
|
36,376
|
|
|
113,014
|
|
|
106,170
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(15,516
|
)
|
|
(13,933
|
)
|
|
(44,200
|
)
|
|
(40,110
|
)
|
||||
|
Gain on sale of assets and interests in unconsolidated joint ventures
|
|
1,418
|
|
|
20,215
|
|
|
6,305
|
|
|
33,941
|
|
||||
|
Gain on previously held interests in acquired joint ventures
|
|
46,258
|
|
|
—
|
|
|
95,516
|
|
|
—
|
|
||||
|
Other nonoperating income (expense)
|
|
24
|
|
|
89
|
|
|
378
|
|
|
(98
|
)
|
||||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
72,059
|
|
|
42,747
|
|
|
171,013
|
|
|
99,903
|
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
|
715
|
|
|
3,713
|
|
|
7,680
|
|
|
8,302
|
|
||||
|
Net income
|
|
72,774
|
|
|
46,460
|
|
|
178,693
|
|
|
108,205
|
|
||||
|
Noncontrolling interests in consolidated partnerships
|
|
(2
|
)
|
|
(21
|
)
|
|
(13
|
)
|
|
395
|
|
||||
|
Net income available to partners
|
|
72,772
|
|
|
46,439
|
|
|
178,680
|
|
|
108,600
|
|
||||
|
Net income available to limited partners
|
|
72,052
|
|
|
45,979
|
|
|
176,912
|
|
|
107,525
|
|
||||
|
Net income available to general partner
|
|
$
|
720
|
|
|
$
|
460
|
|
|
$
|
1,768
|
|
|
$
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common unit
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.77
|
|
|
$
|
1.08
|
|
|
Diluted earnings per common unit
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.76
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution declared per common unit
|
|
$
|
0.325
|
|
|
$
|
0.285
|
|
|
$
|
0.935
|
|
|
$
|
0.810
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
72,774
|
|
|
$
|
46,460
|
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(1,731
|
)
|
|
(10,932
|
)
|
|
6,970
|
|
|
(18,945
|
)
|
||||
|
Changes in fair value of cash flow hedges
|
|
2,228
|
|
|
(1,156
|
)
|
|
(1,601
|
)
|
|
(2,045
|
)
|
||||
|
Other comprehensive income (loss)
|
|
497
|
|
|
(12,088
|
)
|
|
5,369
|
|
|
(20,990
|
)
|
||||
|
Comprehensive income
|
|
73,271
|
|
|
34,372
|
|
|
184,062
|
|
|
87,215
|
|
||||
|
Comprehensive income attributable to noncontrolling interests in consolidated partnerships
|
|
(2
|
)
|
|
(21
|
)
|
|
(13
|
)
|
|
395
|
|
||||
|
Comprehensive income attributable to the Operating Partnership
|
|
$
|
73,269
|
|
|
$
|
34,351
|
|
|
$
|
184,049
|
|
|
$
|
87,610
|
|
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive loss
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2014
|
|
$
|
4,828
|
|
$
|
533,199
|
|
$
|
(14,791
|
)
|
$
|
523,236
|
|
$
|
650
|
|
$
|
523,886
|
|
|
Net income
|
|
1,075
|
|
107,525
|
|
—
|
|
108,600
|
|
(395
|
)
|
108,205
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(20,990
|
)
|
(20,990
|
)
|
—
|
|
(20,990
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
12,180
|
|
—
|
|
12,180
|
|
—
|
|
12,180
|
|
||||||
|
Issuance of 16,400 common units upon exercise of options
|
|
—
|
|
448
|
|
—
|
|
448
|
|
—
|
|
448
|
|
||||||
|
Grant of 348,844 restricted common share awards by the Company
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Withholding of 31,532 common units for employee income taxes
|
|
—
|
|
(1,115
|
)
|
—
|
|
(1,115
|
)
|
—
|
|
(1,115
|
)
|
||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
461
|
|
461
|
|
||||||
|
Adjustments for noncontrolling interests in consolidated partnerships
|
|
—
|
|
4
|
|
—
|
|
4
|
|
(4
|
)
|
—
|
|
||||||
|
Common distributions ($.810 per common unit)
|
|
(810
|
)
|
(80,873
|
)
|
—
|
|
(81,683
|
)
|
—
|
|
(81,683
|
)
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(116
|
)
|
(116
|
)
|
||||||
|
Balance, September 30, 2015
|
|
$
|
5,093
|
|
$
|
571,368
|
|
$
|
(35,781
|
)
|
$
|
540,680
|
|
$
|
596
|
|
$
|
541,276
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive loss
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2015
|
|
$
|
5,726
|
|
$
|
638,422
|
|
$
|
(38,702
|
)
|
$
|
605,446
|
|
$
|
586
|
|
$
|
606,032
|
|
|
Net income
|
|
1,768
|
|
176,912
|
|
—
|
|
178,680
|
|
13
|
|
178,693
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
—
|
|
5,369
|
|
5,369
|
|
—
|
|
5,369
|
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
12,556
|
|
—
|
|
12,556
|
|
—
|
|
12,556
|
|
||||||
|
Issuance of 57,700 common units upon exercise of options
|
|
—
|
|
1,693
|
|
—
|
|
1,693
|
|
—
|
|
1,693
|
|
||||||
|
Grant of 173,124 restricted common share awards by the Company, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Issuance of 24,040 deferred units
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Withholding of 66,427 common units for employee income taxes
|
|
—
|
|
(2,164
|
)
|
—
|
|
(2,164
|
)
|
—
|
|
(2,164
|
)
|
||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
35
|
|
35
|
|
||||||
|
Adjustment for noncontrolling interests in consolidated partnerships
|
|
—
|
|
4
|
|
—
|
|
4
|
|
(4
|
)
|
—
|
|
||||||
|
Acquisition of noncontrolling interest in other consolidated partnership
|
|
—
|
|
(1,617
|
)
|
—
|
|
(1,617
|
)
|
(325
|
)
|
(1,942
|
)
|
||||||
|
Common distributions ($.935 per common unit)
|
|
(935
|
)
|
(93,540
|
)
|
—
|
|
(94,475
|
)
|
—
|
|
(94,475
|
)
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(145
|
)
|
(145
|
)
|
||||||
|
Balance, September 30, 2016
|
|
$
|
6,559
|
|
$
|
732,266
|
|
$
|
(33,333
|
)
|
$
|
705,492
|
|
$
|
160
|
|
$
|
705,652
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
82,078
|
|
|
77,046
|
|
||
|
Amortization of deferred financing costs
|
|
2,350
|
|
|
1,896
|
|
||
|
Gain on sale of assets and interests in unconsolidated entities
|
|
(6,305
|
)
|
|
(33,941
|
)
|
||
|
Gain on previously held interests in acquired joint ventures
|
|
(95,516
|
)
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(7,680
|
)
|
|
(8,302
|
)
|
||
|
Equity-based compensation expense
|
|
11,815
|
|
|
11,560
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
1,160
|
|
|
65
|
|
||
|
Amortization (accretion) of market rent rate adjustments, net
|
|
2,087
|
|
|
2,124
|
|
||
|
Straight-line rent adjustments
|
|
(5,092
|
)
|
|
(4,742
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
10,571
|
|
|
8,803
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
780
|
|
|
2,397
|
|
||
|
Accounts payable and accrued expenses
|
|
2,782
|
|
|
10,965
|
|
||
|
Net cash provided by operating activities
|
|
177,723
|
|
|
176,076
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(112,213
|
)
|
|
(181,127
|
)
|
||
|
Acquisitions of interests in unconsolidated joint ventures, net of cash acquired
|
|
(45,219
|
)
|
|
—
|
|
||
|
Acquisition of noncontrolling interest in other consolidated partnership
|
|
(1,942
|
)
|
|
—
|
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(27,851
|
)
|
|
(31,517
|
)
|
||
|
Net proceeds on sale of assets and interests in unconsolidated entities
|
|
28,706
|
|
|
58,799
|
|
||
|
Change in restricted cash
|
|
118,370
|
|
|
(42,904
|
)
|
||
|
Proceeds from insurance reimbursements
|
|
721
|
|
|
253
|
|
||
|
Additions to non-real estate assets
|
|
(8,982
|
)
|
|
(691
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
14,193
|
|
|
19,325
|
|
||
|
Additions to deferred lease costs
|
|
(5,273
|
)
|
|
(5,592
|
)
|
||
|
Net cash used in investing activities
|
|
(39,490
|
)
|
|
(183,454
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash distributions paid
|
|
(115,665
|
)
|
|
(81,683
|
)
|
||
|
Proceeds from revolving credit facility
|
|
733,450
|
|
|
409,400
|
|
||
|
Repayments of revolving credit facility
|
|
(727,750
|
)
|
|
(324,600
|
)
|
||
|
Proceeds from notes, mortgages and loans
|
|
338,270
|
|
|
60,263
|
|
||
|
Repayments of notes, mortgages and loans
|
|
(329,603
|
)
|
|
(49,098
|
)
|
||
|
Repayment of deferred financing obligation
|
|
(28,388
|
)
|
|
—
|
|
||
|
Employee income taxes paid related to shares withheld upon vesting of equity awards
|
|
(2,164
|
)
|
|
(1,115
|
)
|
||
|
Distributions to noncontrolling interests in consolidated partnerships
|
|
(99
|
)
|
|
(116
|
)
|
||
|
Additions to deferred financing costs
|
|
(4,243
|
)
|
|
(758
|
)
|
||
|
Proceeds from exercise of options
|
|
1,693
|
|
|
448
|
|
||
|
Contributions from noncontrolling interests in other consolidated partnerships
|
|
35
|
|
|
259
|
|
||
|
Net cash provided by (used in) financing activities
|
|
(134,464
|
)
|
|
13,000
|
|
||
|
Effect of foreign currency on cash and cash equivalents
|
|
532
|
|
|
(788
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
4,301
|
|
|
4,834
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
21,552
|
|
|
15,806
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
25,853
|
|
|
$
|
20,640
|
|
|
Cash transferred for equity interests
|
$
|
54,000
|
|
|
Fair value of our previously held interests
|
145,581
|
|
|
|
Fair value of net assets
|
$
|
199,581
|
|
|
|
|
Fair Value
(in thousands)
|
|
Weighted-Average Amortization Period (in years)
|
||
|
Cash
|
|
$
|
8,781
|
|
|
|
|
Land
|
|
27,593
|
|
|
|
|
|
Buildings, improvements and fixtures
|
|
308,117
|
|
|
|
|
|
Deferred lease costs and other intangibles
|
|
|
|
|
||
|
Above market lease value
|
|
15,882
|
|
|
7.2
|
|
|
Lease in place value
|
|
13,972
|
|
|
5.9
|
|
|
Lease and legal costs
|
|
10,264
|
|
|
6.4
|
|
|
Total deferred lease costs and other intangibles
|
|
40,118
|
|
|
|
|
|
Prepaids and other assets
|
|
477
|
|
|
|
|
|
Debt
|
|
(158,994
|
)
|
|
|
|
|
Accounts payable and accrued expenses
|
|
(7,183
|
)
|
|
|
|
|
Other liabilities (Below market lease value)
|
|
(19,328
|
)
|
|
12.0
|
|
|
Total fair value of net assets
|
|
$
|
199,581
|
|
|
|
|
Properties
|
|
Locations
|
|
Date Sold
|
|
Square Feet
(in 000's)
|
|
Net Sales Price
(in 000's)
|
|
Gain on Sale(in 000's)
|
|||||
|
Operating Properties:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sanibel Center
|
|
Fort Myers, Florida
|
|
January 2016
|
|
199
|
|
|
$
|
25,785
|
|
|
$
|
4,887
|
|
|
Nonoperating properties:
|
|
|
|
|
|
|
|
|
|||||||
|
Outparcel
|
|
Myrtle Beach, South Carolina
|
|
September 2016
|
|
—
|
|
|
$
|
2,921
|
|
|
$
|
1,418
|
|
|
Total
|
|
|
|
|
|
199
|
|
|
$
|
28,706
|
|
|
$
|
6,305
|
|
|
Project
|
Approximate square feet
(in 000's) |
Costs Incurred to Date
(in millions) |
Borrowed to date
(in millions)
|
Projected Opening
|
|||||
|
New development
|
|
|
|
|
|||||
|
Daytona Beach
|
352
|
|
$
|
67.4
|
|
$
|
—
|
|
November 2016
|
|
Fort Worth
|
352
|
|
13.9
|
|
—
|
|
Holiday 2017
|
||
|
|
|
|
|
|
|||||
|
Expansion
|
|
|
|
|
|||||
|
Lancaster
|
123
|
|
10.2
|
|
—
|
|
Q3 2017
|
||
|
|
|
|
|
|
|||||
|
Total
|
827
|
|
$
|
91.5
|
|
$
|
—
|
|
|
|
As of September 30, 2016
|
||||||||||||||||
|
Joint Venture
|
|
Outlet Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment (in millions)
|
|
Total Joint Venture Debt, Net
(in millions)
(1)
|
||||||
|
Columbus
|
|
Columbus, OH
|
|
50.0
|
%
|
|
355
|
|
|
$
|
44.3
|
|
|
$
|
—
|
|
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
341
|
|
|
4.7
|
|
|
86.0
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
901
|
|
|
121.9
|
|
|
11.5
|
|
||
|
|
|
|
|
|
|
|
|
$
|
170.9
|
|
|
$
|
97.5
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Charlotte
(3)
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
398
|
|
|
$
|
(2.2
|
)
|
|
$
|
89.7
|
|
|
Galveston/Houston
(3)
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
(3.3
|
)
|
|
64.8
|
|
||
|
|
|
|
|
|
|
|
|
$
|
(5.5
|
)
|
|
$
|
154.5
|
|
||
|
As of December 31, 2015
|
||||||||||||||||
|
Joint Venture
|
|
Outlet Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment (in millions)
|
|
Total Joint Venture Debt, Net
(in millions) (1) |
||||||
|
Columbus
|
|
Columbus, OH
|
|
50.0
|
%
|
|
—
|
|
|
$
|
21.1
|
|
|
$
|
—
|
|
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
339
|
|
|
6.1
|
|
|
85.8
|
|
||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
870
|
|
|
117.2
|
|
|
11.3
|
|
||
|
Savannah
(2)
|
|
Savannah, GA
|
|
50.0
|
%
|
|
377
|
|
|
44.4
|
|
|
87.6
|
|
||
|
Westgate
|
|
Glendale, AZ
|
|
58.0
|
%
|
|
411
|
|
|
12.3
|
|
|
61.9
|
|
||
|
|
|
|
|
|
|
|
|
$
|
201.1
|
|
|
$
|
246.6
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Charlotte
(3)
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
398
|
|
|
$
|
(1.1
|
)
|
|
$
|
89.6
|
|
|
Galveston/Houston
(3)
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
(1.5
|
)
|
|
64.7
|
|
||
|
|
|
|
|
|
|
|
|
$
|
(2.6
|
)
|
|
$
|
154.3
|
|
||
|
(1)
|
Net of debt origination costs and including premiums of
$912,000
and
$3.3 million
as of
September 30, 2016
and December 31, 2015, respectively.
|
|
(2)
|
Based on capital contribution and distribution provisions in the joint venture agreement, our economic interest in the venture's cash flow was greater than indicated in the Ownership column, which states our legal interest in this venture. As of December 31, 2015, based upon the liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value, our estimated economic interest in the venture was approximately
98%
. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
|
|
(3)
|
The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners.
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development and leasing
|
|
$
|
65
|
|
|
$
|
325
|
|
|
$
|
611
|
|
|
$
|
1,632
|
|
|
Loan guarantee
|
|
85
|
|
|
182
|
|
|
449
|
|
|
564
|
|
||||
|
Management and marketing
|
|
656
|
|
|
746
|
|
|
2,199
|
|
|
2,067
|
|
||||
|
Total Fees
|
|
$
|
806
|
|
|
$
|
1,253
|
|
|
$
|
3,259
|
|
|
$
|
4,263
|
|
|
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
89,036
|
|
|
$
|
103,046
|
|
|
Buildings, improvements and fixtures
|
|
497,892
|
|
|
615,662
|
|
||
|
Construction in progress, including land
|
|
14,933
|
|
|
62,308
|
|
||
|
|
|
601,861
|
|
|
781,016
|
|
||
|
Accumulated depreciation
|
|
(61,890
|
)
|
|
(60,629
|
)
|
||
|
Total rental property, net
|
|
539,971
|
|
|
720,387
|
|
||
|
Cash and cash equivalents
|
|
28,649
|
|
|
28,723
|
|
||
|
Deferred lease costs, net
|
|
14,408
|
|
|
18,399
|
|
||
|
Prepaids and other assets
|
|
12,794
|
|
|
14,455
|
|
||
|
Total assets
|
|
$
|
595,822
|
|
|
$
|
781,964
|
|
|
Liabilities and Owners' Equity
|
|
|
|
|
|
|
||
|
Mortgages payable, net
|
|
$
|
252,019
|
|
|
$
|
400,935
|
|
|
Accounts payable and other liabilities
|
|
24,979
|
|
|
31,805
|
|
||
|
Total liabilities
|
|
276,998
|
|
|
432,740
|
|
||
|
Owners' equity
|
|
318,824
|
|
|
349,224
|
|
||
|
Total liabilities and owners' equity
|
|
$
|
595,822
|
|
|
$
|
781,964
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
Condensed Combined Statements of Operations
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
- Unconsolidated Joint Ventures
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
$
|
25,654
|
|
|
$
|
27,495
|
|
|
$
|
82,693
|
|
|
$
|
77,648
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property operating
|
|
9,103
|
|
|
9,601
|
|
|
30,499
|
|
|
29,912
|
|
||||
|
General and administrative
|
|
95
|
|
|
92
|
|
|
390
|
|
|
400
|
|
||||
|
Asset impairment
|
|
5,838
|
|
|
—
|
|
|
5,838
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
8,001
|
|
|
9,003
|
|
|
26,208
|
|
|
25,381
|
|
||||
|
Total expenses
|
|
23,037
|
|
|
18,696
|
|
|
62,935
|
|
|
55,693
|
|
||||
|
Operating income
|
|
2,617
|
|
|
8,799
|
|
|
19,758
|
|
|
21,955
|
|
||||
|
Interest expense
|
|
(1,925
|
)
|
|
(2,324
|
)
|
|
(7,161
|
)
|
|
(6,304
|
)
|
||||
|
Other nonoperating income
|
|
2
|
|
|
4
|
|
|
5
|
|
|
17
|
|
||||
|
Net income
|
|
$
|
694
|
|
|
$
|
6,479
|
|
|
$
|
12,602
|
|
|
$
|
15,668
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The Company and Operating Partnership's share of:
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
715
|
|
|
$
|
3,713
|
|
|
$
|
7,680
|
|
|
$
|
8,302
|
|
|
Depreciation expense (real estate related)
|
|
$
|
4,325
|
|
|
$
|
5,411
|
|
|
$
|
15,472
|
|
|
$
|
14,525
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Unsecured lines of credit
|
|
$
|
196,000
|
|
|
$
|
190,300
|
|
|
Unsecured term loan
|
|
$
|
325,000
|
|
|
$
|
250,000
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
||||||||||||||
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Stated Interest Rate(s)
|
|
Maturity Date
|
|
Principal
|
|
Book Value
(1)
|
|
Principal
|
|
Book Value
(1)
|
||||||||||
|
Senior, unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior notes
|
|
6.125
|
%
|
|
June 2020
|
|
|
$
|
300,000
|
|
|
$
|
298,103
|
|
|
$
|
300,000
|
|
|
$
|
297,739
|
|
|
Senior notes
|
|
3.875
|
%
|
|
December 2023
|
|
|
250,000
|
|
|
245,275
|
|
|
250,000
|
|
|
244,829
|
|
||||
|
Senior notes
|
|
3.750
|
%
|
|
December 2024
|
|
|
250,000
|
|
|
246,971
|
|
|
250,000
|
|
|
246,717
|
|
||||
|
Senior notes
|
|
3.125
|
%
|
|
September 2026
|
|
|
250,000
|
|
|
246,724
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Atlantic City
(2)
|
|
5.14%-7.65%
|
|
|
November 2021- December 2026
|
|
|
41,196
|
|
|
44,110
|
|
|
43,312
|
|
|
46,605
|
|
||||
|
Deer Park
|
|
LIBOR + 1.50%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|
149,145
|
|
||||
|
Foxwoods
|
|
LIBOR + 1.65%
|
|
|
December 2017
|
|
|
70,250
|
|
|
69,825
|
|
|
70,250
|
|
|
69,564
|
|
||||
|
Southaven
|
|
LIBOR + 1.75%
|
|
|
April 2018
|
|
|
59,090
|
|
|
58,712
|
|
|
45,824
|
|
|
45,273
|
|
||||
|
Unsecured note payable
(2)
|
|
1.50
|
%
|
|
June 2016
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
9,919
|
|
||||
|
Unsecured term loan
|
|
LIBOR + 0.95%
|
|
|
April 2021
|
|
|
325,000
|
|
|
322,195
|
|
|
250,000
|
|
|
248,443
|
|
||||
|
Unsecured term note
|
|
LIBOR + 1.30%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,500
|
|
|
7,470
|
|
||||
|
Unsecured lines of credit
|
|
LIBOR + .90%
|
|
|
October 2019
|
|
|
196,000
|
|
|
192,731
|
|
|
190,300
|
|
|
186,220
|
|
||||
|
|
|
|
|
|
|
$
|
1,741,536
|
|
|
$
|
1,724,646
|
|
|
$
|
1,567,186
|
|
|
$
|
1,551,924
|
|
||
|
(1)
|
Including premiums and net of debt discount and debt origination costs.
|
|
(2)
|
The effective interest rates assigned during the purchase price allocation to the assumed mortgage and note payable during acquisitions in 2011 were as follows: Atlantic City
5.05%
and unsecured note payable
3.15%
.
|
|
Calendar Year
|
|
Amount
|
|
|
|
2016
|
|
$
|
727
|
|
|
2017
|
|
73,258
|
|
|
|
2018
|
|
62,273
|
|
|
|
2019
|
|
199,369
|
|
|
|
2020
|
|
303,566
|
|
|
|
Thereafter
|
|
1,102,343
|
|
|
|
Subtotal
|
|
1,741,536
|
|
|
|
Net discount and debt origination costs
|
|
(16,890
|
)
|
|
|
Total
|
|
$
|
1,724,646
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|||||||||
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
|
|
Bank Pay Rate
|
|
Company Fixed Pay Rate
|
|
September 30, 2016
|
|
December 31, 2015
|
|||||||
|
Assets (Liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
November 14, 2013
|
|
August 14, 2018
|
|
$
|
50,000
|
|
|
1 month LIBOR
|
|
1.3075
|
%
|
|
$
|
(502
|
)
|
|
$
|
(212
|
)
|
|
November 14, 2013
|
|
August 14, 2018
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.2970
|
%
|
|
(492
|
)
|
|
(198
|
)
|
|||
|
November 14, 2013
|
|
August 14, 2018
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.3025
|
%
|
|
(497
|
)
|
|
(206
|
)
|
|||
|
April 13, 2016
|
|
January 1, 2021
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.0390
|
%
|
|
(221
|
)
|
|
—
|
|
|||
|
April 13, 2016
|
|
January 1, 2021
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.0395
|
%
|
|
(222
|
)
|
|
—
|
|
|||
|
April 13, 2016
|
|
January 1, 2021
|
|
50,000
|
|
|
1 month LIBOR
|
|
1.0400
|
%
|
|
(223
|
)
|
|
—
|
|
|||
|
April 13, 2016
|
|
January 1, 2021
|
|
25,000
|
|
|
1 month LIBOR
|
|
0.9915
|
%
|
|
(60
|
)
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
325,000
|
|
|
|
|
|
|
$
|
(2,217
|
)
|
|
$
|
(616
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest Rate Swaps (Effective Portion):
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of cash flow hedges
|
|
$
|
2,228
|
|
|
$
|
(1,156
|
)
|
|
$
|
(1,601
|
)
|
|
$
|
(2,045
|
)
|
|
Tier
|
|
Description
|
|
Level 1
|
|
Observable inputs such as quoted prices in active markets
|
|
Level 2
|
|
Inputs other than quoted prices in active markets that are either directly or indirectly observable
|
|
Level 3
|
|
Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (other liabilities)
|
|
$
|
(2,217
|
)
|
|
$
|
—
|
|
|
$
|
(2,217
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
(2,217
|
)
|
|
$
|
—
|
|
|
$
|
(2,217
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (other liabilities)
|
|
$
|
(616
|
)
|
|
$
|
—
|
|
|
$
|
(616
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
(616
|
)
|
|
$
|
—
|
|
|
$
|
(616
|
)
|
|
$
|
—
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Level 1 Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
$
|
521,000
|
|
|
$
|
447,800
|
|
|
Level 2 Significant Observable Inputs
|
|
1,178,198
|
|
|
901,958
|
|
||
|
Level 3 Significant Unobservable Inputs
|
|
129,340
|
|
|
266,075
|
|
||
|
Total fair value of debt
|
|
$
|
1,828,538
|
|
|
$
|
1,615,833
|
|
|
|
|
|
|
|
||||
|
Recorded value of debt
|
|
$
|
1,724,646
|
|
|
$
|
1,551,924
|
|
|
|
|
|
|
Limited Partnership Units
|
||||||||
|
|
|
General Partnership Units
|
|
Class A
|
|
Class B
|
|
Total
|
||||
|
Balance December 31, 2014
|
|
1,000,000
|
|
|
5,078,406
|
|
|
94,509,781
|
|
|
99,588,187
|
|
|
Grant of restricted common share awards by the Company
|
|
—
|
|
|
—
|
|
|
348,844
|
|
|
348,844
|
|
|
Units issued upon exercise of options
|
|
—
|
|
|
—
|
|
|
16,400
|
|
|
16,400
|
|
|
Units withheld for employee income taxes
|
|
—
|
|
|
—
|
|
|
(31,532
|
)
|
|
(31,532
|
)
|
|
Balance September 30, 2015
|
|
1,000,000
|
|
|
5,078,406
|
|
|
94,843,493
|
|
|
99,921,899
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance December 31, 2015
|
|
1,000,000
|
|
|
5,052,743
|
|
|
94,880,825
|
|
|
99,933,568
|
|
|
Grant of restricted common share awards by the Company, net of of forfeitures
|
|
—
|
|
|
—
|
|
|
173,124
|
|
|
173,124
|
|
|
Issuance of deferred units
|
|
—
|
|
|
—
|
|
|
24,040
|
|
|
24,040
|
|
|
Units issued upon exercise of options
|
|
—
|
|
|
—
|
|
|
57,700
|
|
|
57,700
|
|
|
Units withheld for employee income taxes
|
|
—
|
|
|
—
|
|
|
(66,427
|
)
|
|
(66,427
|
)
|
|
Balance September 30, 2016
|
|
1,000,000
|
|
|
5,052,743
|
|
|
95,069,262
|
|
|
100,122,005
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
69,104
|
|
|
$
|
44,075
|
|
|
$
|
169,671
|
|
|
$
|
103,068
|
|
|
Less allocation of earnings to participating securities
|
|
(627
|
)
|
|
(494
|
)
|
|
(1,649
|
)
|
|
(1,210
|
)
|
||||
|
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
|
|
$
|
68,477
|
|
|
$
|
43,581
|
|
|
$
|
168,022
|
|
|
$
|
101,858
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
|
95,156
|
|
|
94,746
|
|
|
95,075
|
|
|
94,675
|
|
||||
|
Effect of notional units
|
|
426
|
|
|
—
|
|
|
393
|
|
|
—
|
|
||||
|
Effect of outstanding options and certain restricted common shares
|
|
90
|
|
|
53
|
|
|
69
|
|
|
62
|
|
||||
|
Diluted weighted average common shares
|
|
95,672
|
|
|
94,799
|
|
|
95,537
|
|
|
94,737
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.77
|
|
|
$
|
1.08
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.76
|
|
|
$
|
1.08
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to partners of the Operating Partnership
|
|
$
|
72,772
|
|
|
$
|
46,439
|
|
|
$
|
178,680
|
|
|
$
|
108,600
|
|
|
Less allocation of earnings to participating securities
|
|
(629
|
)
|
|
(495
|
)
|
|
(1,651
|
)
|
|
(1,211
|
)
|
||||
|
Net income available to common unitholders of the Operating Partnership
|
|
$
|
72,143
|
|
|
$
|
45,944
|
|
|
$
|
177,029
|
|
|
$
|
107,389
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common units
|
|
100,209
|
|
|
99,824
|
|
|
100,127
|
|
|
99,753
|
|
||||
|
Effect of notional units
|
|
426
|
|
|
—
|
|
|
393
|
|
|
—
|
|
||||
|
Effect of outstanding options and certain restricted common units
|
|
90
|
|
|
53
|
|
|
69
|
|
|
62
|
|
||||
|
Diluted weighted average common units
|
|
100,725
|
|
|
99,877
|
|
|
100,589
|
|
|
99,815
|
|
||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.77
|
|
|
$
|
1.08
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
0.72
|
|
|
$
|
0.46
|
|
|
$
|
1.76
|
|
|
$
|
1.08
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Restricted common shares
|
|
$
|
3,020
|
|
|
$
|
2,865
|
|
|
$
|
8,527
|
|
|
$
|
8,362
|
|
|
Notional unit performance awards
|
|
1,057
|
|
|
1,012
|
|
|
2,967
|
|
|
2,853
|
|
||||
|
Options
|
|
83
|
|
|
117
|
|
|
321
|
|
|
345
|
|
||||
|
Total equity-based compensation
|
|
$
|
4,160
|
|
|
$
|
3,994
|
|
|
$
|
11,815
|
|
|
$
|
11,560
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Equity-based compensation expense capitalized
|
|
$
|
244
|
|
|
$
|
217
|
|
|
$
|
741
|
|
|
$
|
620
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance June 30, 2016
|
|
$
|
(27,869
|
)
|
|
$
|
(4,221
|
)
|
|
$
|
(32,090
|
)
|
|
$
|
(1,516
|
)
|
|
$
|
(224
|
)
|
|
$
|
(1,740
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(1,644
|
)
|
|
—
|
|
|
(1,644
|
)
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
2,116
|
|
|
2,116
|
|
|
—
|
|
|
112
|
|
|
112
|
|
||||||
|
Balance September 30, 2016
|
|
$
|
(29,513
|
)
|
|
$
|
(2,105
|
)
|
|
$
|
(31,618
|
)
|
|
$
|
(1,603
|
)
|
|
$
|
(112
|
)
|
|
$
|
(1,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2015
|
|
$
|
(36,130
|
)
|
|
$
|
(585
|
)
|
|
$
|
(36,715
|
)
|
|
$
|
(1,956
|
)
|
|
$
|
(31
|
)
|
|
$
|
(1,987
|
)
|
|
Unrealized gain on foreign currency translation adjustments
|
|
6,617
|
|
|
—
|
|
|
6,617
|
|
|
353
|
|
|
—
|
|
|
353
|
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,520
|
)
|
|
(1,520
|
)
|
|
—
|
|
|
(81
|
)
|
|
(81
|
)
|
||||||
|
Balance September 30, 2016
|
|
$
|
(29,513
|
)
|
|
$
|
(2,105
|
)
|
|
$
|
(31,618
|
)
|
|
$
|
(1,603
|
)
|
|
$
|
(112
|
)
|
|
$
|
(1,715
|
)
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance June 30, 2015
|
|
$
|
(21,716
|
)
|
|
$
|
(754
|
)
|
|
$
|
(22,470
|
)
|
|
$
|
(1,183
|
)
|
|
$
|
(40
|
)
|
|
$
|
(1,223
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(10,376
|
)
|
|
—
|
|
|
(10,376
|
)
|
|
(556
|
)
|
|
—
|
|
|
(556
|
)
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,097
|
)
|
|
(1,097
|
)
|
|
—
|
|
|
(59
|
)
|
|
(59
|
)
|
||||||
|
Balance September 30, 2015
|
|
$
|
(32,092
|
)
|
|
$
|
(1,851
|
)
|
|
$
|
(33,943
|
)
|
|
$
|
(1,739
|
)
|
|
$
|
(99
|
)
|
|
$
|
(1,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2014
|
|
$
|
(14,113
|
)
|
|
$
|
90
|
|
|
$
|
(14,023
|
)
|
|
$
|
(773
|
)
|
|
$
|
5
|
|
|
$
|
(768
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(17,979
|
)
|
|
—
|
|
|
(17,979
|
)
|
|
(966
|
)
|
|
—
|
|
|
(966
|
)
|
||||||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,941
|
)
|
|
(1,941
|
)
|
|
—
|
|
|
(104
|
)
|
|
(104
|
)
|
||||||
|
Balance September 30, 2015
|
|
$
|
(32,092
|
)
|
|
$
|
(1,851
|
)
|
|
$
|
(33,943
|
)
|
|
$
|
(1,739
|
)
|
|
$
|
(99
|
)
|
|
$
|
(1,838
|
)
|
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance June 30, 2016
|
|
$
|
(29,385
|
)
|
|
$
|
(4,445
|
)
|
|
$
|
(33,830
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(1,731
|
)
|
|
—
|
|
|
(1,731
|
)
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
2,228
|
|
|
2,228
|
|
|||
|
Balance September 30, 2016
|
|
$
|
(31,116
|
)
|
|
$
|
(2,217
|
)
|
|
$
|
(33,333
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2015
|
|
$
|
(38,086
|
)
|
|
$
|
(616
|
)
|
|
$
|
(38,702
|
)
|
|
Unrealized gain on foreign currency translation adjustments
|
|
6,970
|
|
|
—
|
|
|
6,970
|
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,601
|
)
|
|
(1,601
|
)
|
|||
|
Balance September 30, 2016
|
|
$
|
(31,116
|
)
|
|
$
|
(2,217
|
)
|
|
$
|
(33,333
|
)
|
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance June 30, 2015
|
|
$
|
(22,899
|
)
|
|
$
|
(794
|
)
|
|
$
|
(23,693
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(10,932
|
)
|
|
—
|
|
|
(10,932
|
)
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(1,156
|
)
|
|
(1,156
|
)
|
|||
|
Balance September 30, 2015
|
|
$
|
(33,831
|
)
|
|
$
|
(1,950
|
)
|
|
$
|
(35,781
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2014
|
|
$
|
(14,886
|
)
|
|
$
|
95
|
|
|
$
|
(14,791
|
)
|
|
Unrealized loss on foreign currency translation adjustments
|
|
(18,945
|
)
|
|
—
|
|
|
(18,945
|
)
|
|||
|
Change in fair value of cash flow hedges
|
|
—
|
|
|
(2,045
|
)
|
|
(2,045
|
)
|
|||
|
Balance September 30, 2015
|
|
$
|
(33,831
|
)
|
|
$
|
(1,950
|
)
|
|
$
|
(35,781
|
)
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
Costs relating to construction included in accounts payable and accrued expenses
|
|
$
|
20,340
|
|
|
$
|
33,622
|
|
|
|
|
|
|
Consolidated Outlet Centers
|
|
Unconsolidated Joint Venture Outlet Centers
|
||||||||
|
Outlet Center
|
|
Quarter Acquired/Opened/Disposed
|
|
Square Feet
|
|
Outlet Centers
|
|
Square Feet
|
|
Outlet Centers
|
||||
|
As of January 1, 2015
|
|
|
|
11,346
|
|
|
36
|
|
|
2,606
|
|
|
9
|
|
|
New Developments:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foxwoods
|
|
Second Quarter
|
|
312
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Savannah
|
|
Second Quarter
|
|
—
|
|
|
—
|
|
|
377
|
|
|
1
|
|
|
Grand Rapids
|
|
Third Quarter
|
|
352
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Southaven
|
|
Fourth Quarter
|
|
320
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Expansion:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Westgate
|
|
First Quarter
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
San Marcos
|
|
Fourth Quarter
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Disposition:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wisconsin Dells
|
|
First Quarter
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
(1
|
)
|
|
Kittery I
|
|
Third Quarter
|
|
(52
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Kittery II
|
|
Third Quarter
|
|
(25
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Tuscola
|
|
Third Quarter
|
|
(250
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
West Branch
|
|
Third Quarter
|
|
(113
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Barstow
|
|
Fourth Quarter
|
|
(171
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
As of December 31, 2015
|
|
|
|
11,746
|
|
|
34
|
|
|
2,747
|
|
|
9
|
|
|
New Developments:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Columbus
|
|
Second Quarter
|
|
—
|
|
|
—
|
|
|
355
|
|
|
1
|
|
|
Acquisition:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Westgate
|
|
Second Quarter
|
|
411
|
|
|
1
|
|
|
(411
|
)
|
|
(1
|
)
|
|
Savannah
|
|
Third Quarter
|
|
419
|
|
|
1
|
|
|
(419
|
)
|
|
(1
|
)
|
|
Expansion:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ottawa
|
|
First Quarter
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
Savannah
|
|
Second Quarter
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
Dispositions:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fort Myers
|
|
First Quarter
|
|
(199
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
|
|
|
(16
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
As of September 30, 2016
|
|
|
|
12,361
|
|
|
35
|
|
|
2,348
|
|
|
8
|
|
|
Consolidated Outlet Centers
|
|
Legal
|
|
Square
|
|
%
|
||
|
Location
|
|
Ownership %
|
|
Feet
|
|
Occupied
|
||
|
Deer Park, New York
|
|
100
|
|
749,074
|
|
|
97
|
|
|
Riverhead, New York
(1)
|
|
100
|
|
729,706
|
|
|
99
|
|
|
Foley, Alabama
|
|
100
|
|
556,984
|
|
|
97
|
|
|
Rehoboth Beach, Delaware
(1)
|
|
100
|
|
556,405
|
|
|
99
|
|
|
Atlantic City, New Jersey
(1) (4)
|
|
99
|
|
489,706
|
|
|
90
|
|
|
San Marcos, Texas
|
|
100
|
|
471,756
|
|
|
97
|
|
|
Sevierville, Tennessee
(1)
|
|
100
|
|
448,335
|
|
|
100
|
|
|
Myrtle Beach Hwy 501, South Carolina
|
|
100
|
|
425,247
|
|
|
97
|
|
|
Savannah, Georgia
|
|
100
|
|
419,197
|
|
|
99
|
|
|
Jeffersonville, Ohio
|
|
100
|
|
411,776
|
|
|
96
|
|
|
Glendale, Arizona (Westgate)
|
|
100
|
|
410,673
|
|
|
99
|
|
|
Myrtle Beach Hwy 17, South Carolina
(1)
|
|
100
|
|
402,800
|
|
|
99
|
|
|
Charleston, South Carolina
|
|
100
|
|
382,117
|
|
|
98
|
|
|
Pittsburgh, Pennsylvania
|
|
100
|
|
372,958
|
|
|
100
|
|
|
Commerce, Georgia
|
|
100
|
|
371,408
|
|
|
99
|
|
|
Grand Rapids, Michigan
|
|
100
|
|
357,080
|
|
|
96
|
|
|
Branson, Missouri
|
|
100
|
|
329,861
|
|
|
99
|
|
|
Locust Grove, Georgia
|
|
100
|
|
321,070
|
|
|
100
|
|
|
Southaven, Mississippi
(2) (4)
|
|
50
|
|
320,337
|
|
|
96
|
|
|
Park City, Utah
|
|
100
|
|
319,661
|
|
|
98
|
|
|
Mebane, North Carolina
|
|
100
|
|
318,910
|
|
|
100
|
|
|
Gonzales, Louisiana
|
|
100
|
|
318,666
|
|
|
99
|
|
|
Howell, Michigan
|
|
100
|
|
314,459
|
|
|
92
|
|
|
Mashantucket, Connecticut (Foxwoods)
(1) (2) (4)
|
|
67
|
|
311,614
|
|
|
96
|
|
|
Westbrook, Connecticut
|
|
100
|
|
289,898
|
|
|
87
|
|
|
Williamsburg, Iowa
|
|
100
|
|
276,331
|
|
|
99
|
|
|
Hershey, Pennsylvania
|
|
100
|
|
247,500
|
|
|
100
|
|
|
Tilton, New Hampshire
|
|
100
|
|
245,698
|
|
|
100
|
|
|
Lancaster, Pennsylvania
|
|
100
|
|
241,002
|
|
|
96
|
|
|
Hilton Head II, South Carolina
|
|
100
|
|
206,544
|
|
|
98
|
|
|
Ocean City, Maryland
(1)
|
|
100
|
|
198,840
|
|
|
77
|
|
|
Hilton Head I, South Carolina
|
|
100
|
|
181,670
|
|
|
100
|
|
|
Terrell, Texas
|
|
100
|
|
177,800
|
|
|
98
|
|
|
Blowing Rock, North Carolina
|
|
100
|
|
104,052
|
|
|
98
|
|
|
Nags Head, North Carolina
|
|
100
|
|
82,161
|
|
|
100
|
|
|
Totals
|
|
|
|
12,361,296
|
|
|
97
|
(3)
|
|
(1)
|
These properties or a portion thereof are subject to a ground lease.
|
|
(2)
|
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than our legal ownership percentage. We currently receive substantially all the economic interest of the property.
|
|
(3)
|
Excludes the occupancy rate at our Foxwoods and Southaven centers which opened during the second and fourth quarters of 2015, respectively, and have not yet stabilized.
|
|
(4)
|
Property encumbered by mortgage. See notes 7 and 8 to the consolidated financial statements for further details of our debt obligations.
|
|
Unconsolidated joint venture properties
|
|
Legal
|
|
Square
|
|
%
|
|
||
|
Location
|
|
Ownership %
|
|
Feet
|
|
Occupied
|
|
||
|
Charlotte, North Carolina
(1)
|
|
50
|
|
397,839
|
|
|
97
|
|
|
|
Columbus, Ohio
|
|
50
|
|
355,220
|
|
|
96
|
|
|
|
Texas City, Texas (Galveston/Houston)
(1)
|
|
50
|
|
352,705
|
|
|
99
|
|
|
|
National Harbor, Maryland
(1)
|
|
50
|
|
341,156
|
|
|
99
|
|
|
|
Ottawa, Ontario
|
|
50
|
|
316,494
|
|
|
98
|
|
|
|
Cookstown, Ontario
|
|
50
|
|
307,585
|
|
|
99
|
|
|
|
Bromont, Quebec
|
|
50
|
|
161,307
|
|
|
72
|
|
|
|
Saint-Sauveur, Quebec
(1)
|
|
50
|
|
115,771
|
|
|
94
|
|
|
|
Total
|
|
|
|
2,348,077
|
|
|
96
|
(2
|
)
|
|
(1)
|
Property encumbered by mortgage. See note 6, to the consolidated financial statements for further details of our debt obligations.
|
|
(2)
|
Excludes the occupancy rate at our Columbus center which opened during the second quarter of 2016 and has not yet stabilized.
|
|
|
Nine months ended September 30, 2016
(1)
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(2)
|
|||||||||
|
Re-tenant
|
118
|
|
368
|
|
$
|
32.69
|
|
$
|
35.08
|
|
8.71
|
|
$
|
28.66
|
|
|
Renewal
|
226
|
|
1,056
|
|
$
|
25.99
|
|
$
|
0.52
|
|
4.74
|
|
$
|
25.88
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Nine months ended September 30, 2015
(3)
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(2)
|
|||||||||
|
Re-tenant
|
114
|
|
428
|
|
$
|
31.70
|
|
$
|
27.63
|
|
9.26
|
|
$
|
28.72
|
|
|
Renewal
|
242
|
|
1,131
|
|
$
|
26.54
|
|
$
|
0.13
|
|
5.33
|
|
$
|
26.52
|
|
|
(1)
|
Excludes Fort Myers outlet center, which was sold in January 2016 and includes the Westgate and Savannah outlet centers, which are both consolidated as of September 30, 2016 due to the acquisition of the venture partners' interests during June 2016 and August 2016, respectively.
|
|
(2)
|
Net average straight-line rent is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line rent per year amount. The average annual straight-line rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to tenants. The average tenant allowance disclosed in the table above includes landlord costs.
|
|
(3)
|
Excludes Kittery I & II, Tuscola, West Branch and Barstow outlet centers which were sold in 2015.
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Base rentals from existing properties
|
|
$
|
70,990
|
|
|
$
|
69,641
|
|
|
$
|
1,349
|
|
|
Base rentals from new developments
|
|
3,667
|
|
|
1,436
|
|
|
2,231
|
|
|||
|
Base rentals from acquisitions
|
|
4,131
|
|
|
—
|
|
|
4,131
|
|
|||
|
Base rentals from properties disposed
|
|
—
|
|
|
3,890
|
|
|
(3,890
|
)
|
|||
|
Termination fees
|
|
1,450
|
|
|
1,585
|
|
|
(135
|
)
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(669
|
)
|
|
(711
|
)
|
|
42
|
|
|||
|
|
|
$
|
79,569
|
|
|
$
|
75,841
|
|
|
$
|
3,728
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Percentage rentals from existing properties
|
|
$
|
2,438
|
|
|
$
|
2,258
|
|
|
$
|
180
|
|
|
Percentage rentals from new development
|
|
272
|
|
|
—
|
|
|
272
|
|
|||
|
Percentage rentals from acquisitions
|
|
285
|
|
|
—
|
|
|
285
|
|
|||
|
Percentage rentals from properties disposed
|
|
—
|
|
|
367
|
|
|
(367
|
)
|
|||
|
|
|
$
|
2,995
|
|
|
$
|
2,625
|
|
|
$
|
370
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Expense reimbursements from existing properties
|
|
$
|
29,432
|
|
|
$
|
28,079
|
|
|
$
|
1,353
|
|
|
Expense reimbursements from new development
|
|
1,741
|
|
|
824
|
|
|
917
|
|
|||
|
Expense reimbursements from acquisitions
|
|
1,952
|
|
|
—
|
|
|
1,952
|
|
|||
|
Expense reimbursements from properties disposed
|
|
—
|
|
|
1,639
|
|
|
(1,639
|
)
|
|||
|
|
|
$
|
33,125
|
|
|
$
|
30,542
|
|
|
$
|
2,583
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Development and leasing
|
|
$
|
65
|
|
|
$
|
325
|
|
|
$
|
(260
|
)
|
|
Loan guarantee
|
|
85
|
|
|
182
|
|
|
(97
|
)
|
|||
|
Management and marketing
|
|
656
|
|
|
746
|
|
|
(90
|
)
|
|||
|
|
|
$
|
806
|
|
|
$
|
1,253
|
|
|
$
|
(447
|
)
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Property operating expenses from existing properties
|
|
$
|
33,761
|
|
|
$
|
32,910
|
|
|
$
|
851
|
|
|
Property operating expenses from new developments
|
|
2,015
|
|
|
1,364
|
|
|
651
|
|
|||
|
Property operating expenses from acquisitions
|
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|||
|
Property operating expenses from properties disposed
|
|
—
|
|
|
1,957
|
|
|
(1,957
|
)
|
|||
|
|
|
$
|
37,442
|
|
|
$
|
36,231
|
|
|
$
|
1,211
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Depreciation and amortization from existing properties
|
|
$
|
24,658
|
|
|
$
|
25,664
|
|
|
$
|
(1,006
|
)
|
|
Depreciation and amortization from new developments
|
|
2,207
|
|
|
833
|
|
|
1,374
|
|
|||
|
Depreciation and amortization expenses from acquisitions
|
|
2,340
|
|
|
—
|
|
|
2,340
|
|
|||
|
Depreciation and amortization from properties disposed
|
|
—
|
|
|
2,288
|
|
|
(2,288
|
)
|
|||
|
|
|
$
|
29,205
|
|
|
$
|
28,785
|
|
|
$
|
420
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Equity in earnings from existing properties
|
|
$
|
(594
|
)
|
|
$
|
2,414
|
|
|
$
|
(3,008
|
)
|
|
Equity in earnings from new developments
|
|
591
|
|
|
—
|
|
|
$
|
591
|
|
||
|
Equity in earnings from properties acquired or disposed
|
|
718
|
|
|
1,299
|
|
|
(581
|
)
|
|||
|
|
|
$
|
715
|
|
|
$
|
3,713
|
|
|
$
|
(2,998
|
)
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Base rentals from existing properties
|
|
$
|
200,602
|
|
|
$
|
196,242
|
|
|
$
|
4,360
|
|
|
Base rentals from new developments
|
|
20,650
|
|
|
5,797
|
|
|
14,853
|
|
|||
|
Base rentals from acquisitions
|
|
4,131
|
|
|
—
|
|
|
4,131
|
|
|||
|
Base rentals from properties disposed
|
|
66
|
|
|
11,122
|
|
|
(11,056
|
)
|
|||
|
Termination fees
|
|
3,492
|
|
|
4,421
|
|
|
(929
|
)
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(1,746
|
)
|
|
(1,783
|
)
|
|
37
|
|
|||
|
|
|
$
|
227,195
|
|
|
$
|
215,799
|
|
|
$
|
11,396
|
|
|
|
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
|
Percentage rentals from existing properties
|
|
$
|
6,284
|
|
|
$
|
5,964
|
|
|
$
|
320
|
|
|
Percentage rentals from new development
|
|
712
|
|
|
—
|
|
|
712
|
|
|||
|
Percentage rentals from acquisitions
|
|
285
|
|
|
—
|
|
|
285
|
|
|||
|
Percentage rentals from properties disposed
|
|
190
|
|
|
932
|
|
|
(742
|
)
|
|||
|
|
|
$
|
7,471
|
|
|
$
|
6,896
|
|
|
$
|
575
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Expense reimbursements from existing properties
|
|
$
|
88,503
|
|
|
$
|
86,845
|
|
|
$
|
1,658
|
|
|
Expense reimbursements from new developments
|
|
6,526
|
|
|
2,151
|
|
|
4,375
|
|
|||
|
Expense reimbursements from acquisitions
|
|
1,952
|
|
|
—
|
|
|
1,952
|
|
|||
|
Expense reimbursements from properties disposed
|
|
140
|
|
|
4,819
|
|
|
(4,679
|
)
|
|||
|
|
|
$
|
97,121
|
|
|
$
|
93,815
|
|
|
$
|
3,306
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Development and leasing
|
|
$
|
611
|
|
|
$
|
1,632
|
|
|
$
|
(1,021
|
)
|
|
Loan guarantee
|
|
449
|
|
|
564
|
|
|
(115
|
)
|
|||
|
Management and marketing
|
|
2,199
|
|
|
2,067
|
|
|
132
|
|
|||
|
|
|
$
|
3,259
|
|
|
$
|
4,263
|
|
|
$
|
(1,004
|
)
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Property operating expenses from existing properties
|
|
$
|
98,282
|
|
|
$
|
98,110
|
|
|
$
|
172
|
|
|
Property operating expenses from new developments
|
|
10,310
|
|
|
4,766
|
|
|
5,544
|
|
|||
|
Property operating expenses from acquisitions
|
|
1,682
|
|
|
—
|
|
|
1,682
|
|
|||
|
Property operating expenses from properties disposed
|
|
54
|
|
|
6,045
|
|
|
(5,991
|
)
|
|||
|
|
|
$
|
110,328
|
|
|
$
|
108,921
|
|
|
$
|
1,407
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Depreciation and amortization expenses from existing properties
|
|
$
|
68,808
|
|
|
$
|
71,215
|
|
|
$
|
(2,407
|
)
|
|
Depreciation and amortization expenses from new developments
|
|
10,930
|
|
|
2,864
|
|
|
8,066
|
|
|||
|
Depreciation and amortization expenses from acquisitions
|
|
2,340
|
|
|
—
|
|
|
2,340
|
|
|||
|
Depreciation and amortization from property disposed
|
|
—
|
|
|
2,967
|
|
|
(2,967
|
)
|
|||
|
|
|
$
|
82,078
|
|
|
$
|
77,046
|
|
|
$
|
5,032
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Equity in earnings from existing properties
|
|
$
|
3,671
|
|
|
$
|
6,212
|
|
|
$
|
(2,541
|
)
|
|
Equity in earnings from new developments
|
|
366
|
|
|
—
|
|
|
366
|
|
|||
|
Equity in earnings from properties acquired or disposed
|
|
3,643
|
|
|
2,090
|
|
|
1,553
|
|
|||
|
|
|
$
|
7,680
|
|
|
$
|
8,302
|
|
|
$
|
(622
|
)
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
|
$
|
177,723
|
|
|
$
|
176,076
|
|
|
$
|
1,647
|
|
|
Net cash used in investing activities
|
|
(39,490
|
)
|
|
(183,454
|
)
|
|
143,964
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(134,464
|
)
|
|
13,000
|
|
|
(147,464
|
)
|
|||
|
Effect of foreign currency rate changes on cash and equivalents
|
|
532
|
|
|
(788
|
)
|
|
1,320
|
|
|||
|
Net increase in cash and cash equivalents
|
|
$
|
4,301
|
|
|
$
|
4,834
|
|
|
$
|
(533
|
)
|
|
•
|
We used restricted cash of $121.3 million in 2016 to repay a portion of our
$150.0 million
floating rate mortgage loan, which had an original maturity date in August 2018, and our
$28.4 million
deferred financing obligation, both of which related to the Deer Park outlet center.
|
|
•
|
Cash provided from asset sales decreased in 2016 compared to 2015, as proceeds from the sales of our Fort Myers outlet center and an outparcel at our outlet center in Myrtle Beach, South Carolina located on Highway 501 were lower than the proceeds from the sale of our equity interest in the Wisconsin Dells outlet center in 2015.
|
|
•
|
Cash used for additions to rental property decreased in 2016 due to lower new outlet center construction in 2016 as compared to 2015. The 2015 period included additions for our Foxwoods, Grand Rapids, and Southaven outlet centers, all of which opened during 2015, while the 2016 period primarily included construction at our Daytona Beach outlet center.
|
|
•
|
Partially offsetting the above items was the acquisition of our venture partners' interest in our Westgate joint venture and Savannah joint venture, and fewer contributions in the 2016 period to our unconsolidated joint ventures as a result of less development activity in the 2016 period compared to the 2015 period.
|
|
•
|
Increase in cash distributions paid due to a special dividend that was paid in January 2016 and an increase in quarterly dividends paid to common shareholders in 2016.
|
|
•
|
Increase in cash used for debt repayments, which included the repayments of the Deer Park
$150.0 million
floating rate mortgage loan, the
$10.0 million
unsecured note payable, the
$7.5 million
unsecured term note, the Westgate $62.0 million floating rate mortgage and our Savannah $98.0 million floating rate mortgage.
|
|
•
|
Cash used for the payment of a deferred financing obligation to a former partner at Deer Park, which increased our legal ownership to 100%.
|
|
•
|
Partially offsetting the above items was an increase in borrowings including the public offering of
$250 million
of
3.125%
unsecured senior notes due
September 2026
, priced at
99.605%
of par to yield
3.171%
to maturity and netting proceeds of approximately
$246.7 million
and an additional $75.0 million in proceeds received from an amendment to our unsecured term loan to increase the size of the loan from
$250.0 million
to
$325.0 million
. In 2015, new borrowings for notes, mortgages, loans totaled $60.3 million and was primarily related to construction draws at related to the Southaven and Foxwoods mortgages. In 2015, we also repaid the mortgages at our Hershey and Ocean City outlet centers, which totaled $46.6 million.
|
|
|
|
Nine months ended September 30,
|
|
|
||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Capital expenditures analysis:
|
|
|
|
|
|
|
||||||
|
New center developments
|
|
$
|
74,441
|
|
|
$
|
174,551
|
|
|
$
|
(100,110
|
)
|
|
Major center renovations
|
|
13,908
|
|
|
1,513
|
|
|
12,395
|
|
|||
|
Second generation tenant allowances
|
|
6,963
|
|
|
6,512
|
|
|
451
|
|
|||
|
Other capital expenditures
|
|
8,576
|
|
|
9,140
|
|
|
(564
|
)
|
|||
|
|
|
103,888
|
|
|
191,716
|
|
|
(87,828
|
)
|
|||
|
Conversion from accrual to cash basis
|
|
8,325
|
|
|
(10,589
|
)
|
|
18,914
|
|
|||
|
Additions to rental property-cash basis
|
|
$
|
112,213
|
|
|
$
|
181,127
|
|
|
$
|
(68,914
|
)
|
|
•
|
New center development expenditures, which include first generation tenant allowances, relate to construction expenditures for our Daytona Beach, Fort Worth, Southaven, and San Marcos outlet centers in the 2016 period. The 2015 period included new center development expenditures for our Grand Rapids, Southaven, and Foxwoods outlet centers.
|
|
•
|
Major center renovations in both the 2016 and 2015 periods included construction activities at our Riverhead and our Rehoboth Beach outlet centers. The 2016 period also includes renovations at our Howell outlet center. We expect to spend approximately $10.6 million for the remainder of 2016 on the renovation of these three outlet centers.
|
|
Project
|
Approximate square feet
(in 000's)
|
Projected Total Net Cost per Square Foot
(in dollars) |
Projected Total Net Cost
(in millions) |
Costs Incurred to Date
(in millions) |
Projected Opening
|
|||||||
|
New development
|
|
|
|
|
|
|||||||
|
Daytona Beach
|
352
|
|
$
|
256
|
|
$
|
90.0
|
|
$
|
67.4
|
|
November 2016
|
|
Fort Worth
|
352
|
|
256
|
|
90.2
|
|
13.9
|
|
Holiday 2017
|
|||
|
|
|
|
|
|
|
|||||||
|
Expansion
|
|
|
|
|
|
|||||||
|
Lancaster
|
123
|
|
389
|
|
47.8
|
|
10.2
|
|
Q3 2017
|
|||
|
|
|
|
|
|
|
|||||||
|
Total
|
827
|
|
$
|
901
|
|
$
|
228.0
|
|
$
|
91.5
|
|
|
|
Senior unsecured notes financial covenants
|
Required
|
Actual
|
|
|
Total consolidated debt to adjusted total assets
|
<60%
|
51
|
%
|
|
Total secured debt to adjusted total assets
|
<40%
|
5
|
%
|
|
Total unencumbered assets to unsecured debt
|
>150%
|
184
|
%
|
|
Joint Venture
|
|
Outlet Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment (in millions)
|
||||
|
Columbus
|
|
Columbus, OH
|
|
50.0
|
%
|
|
355
|
|
|
$
|
44.3
|
|
|
National Harbor
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
341
|
|
|
4.7
|
|
|
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
901
|
|
|
121.9
|
|
|
|
|
|
|
|
|
|
|
|
$
|
170.9
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Charlotte
(1)
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
398
|
|
|
$
|
(2.2
|
)
|
|
Galveston/Houston
(1)
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
$
|
(5.5
|
)
|
||
|
(1)
|
The negative carrying value is due to the distributions of proceeds from mortgage loans, and quarterly distributions of excess cash flow exceeding the original contributions from the partners.
|
|
Joint Venture
|
|
Total Joint
Venture Debt |
|
Maturity Date
|
|
Interest Rate
|
|
Percent Guaranteed by the Company
|
|
Maximum Guaranteed Amount by the Company
|
|||||
|
Charlotte
|
|
$
|
90.0
|
|
|
November 2018
|
|
LIBOR + 1.45%
|
|
5.0
|
%
|
|
$
|
4.5
|
|
|
Galveston/Houston
|
|
65.0
|
|
|
July 2017
|
|
LIBOR + 1.50%
|
|
5.0
|
%
|
|
3.3
|
|
||
|
National Harbor
(1)
|
|
87.0
|
|
|
November 2019
|
|
LIBOR + 1.65%
|
|
10.0
|
%
|
|
8.7
|
|
||
|
RioCan Canada
(2)
|
|
11.5
|
|
|
May 2020
|
|
5.75%
|
|
26.1
|
%
|
|
3.0
|
|
||
|
Debt origination costs
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
$
|
252.0
|
|
|
|
|
|
|
|
|
$
|
19.5
|
|
|
|
(1)
|
100% completion guaranty; 10% principal guaranty.
|
|
(2)
|
The joint venture debt amount includes premium of approximately
$529,000
.
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fee:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Development and leasing
|
|
$
|
65
|
|
|
$
|
325
|
|
|
$
|
611
|
|
|
$
|
1,632
|
|
|
Loan Guarantee
|
|
85
|
|
|
182
|
|
|
449
|
|
|
564
|
|
||||
|
Management and marketing
|
|
656
|
|
|
746
|
|
|
2,199
|
|
|
2,067
|
|
||||
|
Total Fees
|
|
$
|
806
|
|
|
$
|
1,253
|
|
|
$
|
3,259
|
|
|
$
|
4,263
|
|
|
•
|
FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements;
|
|
•
|
FFO, which includes discontinued operations, may not be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.
|
|
•
|
AFFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
AFFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and AFFO does not reflect any cash requirements for such replacements;
|
|
•
|
AFFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
Other companies in our industry may calculate AFFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
72,774
|
|
|
$
|
46,460
|
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real estate assets - consolidated
|
|
28,850
|
|
|
28,428
|
|
|
80,992
|
|
|
75,984
|
|
||||
|
Depreciation and amortization of real estate assets - unconsolidated joint ventures
|
|
4,325
|
|
|
5,411
|
|
|
15,472
|
|
|
14,525
|
|
||||
|
Impairment charges - unconsolidated joint ventures
|
|
2,919
|
|
|
—
|
|
|
2,919
|
|
|
—
|
|
||||
|
Gain on sale of assets and interests in unconsolidated entities
|
|
—
|
|
|
(20,215
|
)
|
|
(4,887
|
)
|
|
(33,941
|
)
|
||||
|
Gain on previously held interests in acquired joint ventures
|
|
(46,258
|
)
|
|
—
|
|
|
(95,516
|
)
|
|
—
|
|
||||
|
FFO
|
|
62,610
|
|
|
60,084
|
|
|
177,673
|
|
|
164,773
|
|
||||
|
FFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(3
|
)
|
|
(45
|
)
|
|
(62
|
)
|
|
325
|
|
||||
|
Allocation of earnings to participating securities
|
|
(539
|
)
|
|
(640
|
)
|
|
(1,675
|
)
|
|
(1,783
|
)
|
||||
|
FFO available to common shareholders
(1)
|
|
$
|
62,068
|
|
|
$
|
59,399
|
|
|
$
|
175,936
|
|
|
$
|
163,315
|
|
|
As further adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation related to director and executive officer terminations
(2)
|
|
887
|
|
|
—
|
|
|
1,180
|
|
|
—
|
|
||||
|
Acquisition costs
|
|
487
|
|
|
—
|
|
|
487
|
|
|
—
|
|
||||
|
Demolition costs
|
|
259
|
|
|
—
|
|
|
441
|
|
|
—
|
|
||||
|
Gain on sale of outparcel
|
|
(1,418
|
)
|
|
—
|
|
|
(1,418
|
)
|
|
—
|
|
||||
|
Write-off of debt discount due to repayment of debt prior to maturity
(3)
|
|
—
|
|
|
—
|
|
|
882
|
|
|
—
|
|
||||
|
Impact of above adjustments to the allocation of earnings to participating securities
|
|
(2
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
|
AFFO available to common shareholders
(1)
|
|
$
|
62,281
|
|
|
$
|
59,399
|
|
|
$
|
177,493
|
|
|
$
|
163,315
|
|
|
FFO available to common shareholders per share - diluted
(1)
|
|
$
|
0.62
|
|
|
$
|
0.59
|
|
|
$
|
1.75
|
|
|
$
|
1.64
|
|
|
AFFO available to common shareholders per share - diluted
(1)
|
|
$
|
0.62
|
|
|
$
|
0.59
|
|
|
$
|
1.76
|
|
|
$
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Shares
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
|
95,156
|
|
|
94,746
|
|
|
95,075
|
|
|
94,675
|
|
||||
|
Effect of notional units
|
|
426
|
|
|
—
|
|
|
393
|
|
|
—
|
|
||||
|
Effect of outstanding options and restricted common shares
|
|
90
|
|
|
53
|
|
|
68
|
|
|
62
|
|
||||
|
Diluted weighted average common shares (for earnings per share computations)
|
|
95,672
|
|
|
94,799
|
|
|
95,536
|
|
|
94,737
|
|
||||
|
Exchangeable operating partnership units
|
|
5,053
|
|
|
5,078
|
|
|
5,053
|
|
|
5,078
|
|
||||
|
Diluted weighted average common shares (for FFO and AFFO per share computations)
(1)
|
|
100,725
|
|
|
99,877
|
|
|
100,589
|
|
|
99,815
|
|
||||
|
(1)
|
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.
|
|
(2)
|
Represents cash severance and accelerated vesting of restricted shares associated with the termination of an executive officer in August 2016 and the accelerated vesting of restricted shares due to the death of a director in February 2016.
|
|
(3)
|
Due to the January 28, 2016 early repayment of the $150.0 million mortgage secured by the Deer Park property, which was scheduled to mature August 30, 2018.
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
72,774
|
|
|
$
|
46,460
|
|
|
$
|
178,693
|
|
|
$
|
108,205
|
|
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated joint ventures
|
|
(715
|
)
|
|
(3,713
|
)
|
|
(7,680
|
)
|
|
(8,302
|
)
|
||||
|
Interest expense
|
|
15,516
|
|
|
13,933
|
|
|
44,200
|
|
|
40,110
|
|
||||
|
Gain on sale of assets and interests in unconsolidated entities
|
|
(1,418
|
)
|
|
(20,215
|
)
|
|
(6,305
|
)
|
|
(33,941
|
)
|
||||
|
Gain on previously held interests in acquired joint ventures
|
|
(46,258
|
)
|
|
—
|
|
|
(95,516
|
)
|
|
—
|
|
||||
|
Other nonoperating (income) expense
|
|
(24
|
)
|
|
(89
|
)
|
|
(378
|
)
|
|
98
|
|
||||
|
Depreciation and amortization
|
|
29,205
|
|
|
28,785
|
|
|
82,078
|
|
|
77,046
|
|
||||
|
Other non-property (income) expenses
|
|
(188
|
)
|
|
22
|
|
|
(698
|
)
|
|
(998
|
)
|
||||
|
Acquisition costs
|
|
487
|
|
|
—
|
|
|
487
|
|
|
—
|
|
||||
|
Demolition Costs
|
|
259
|
|
|
—
|
|
|
441
|
|
|
—
|
|
||||
|
Corporate general and administrative expenses
|
|
12,035
|
|
|
11,458
|
|
|
34,948
|
|
|
34,079
|
|
||||
|
Non-cash adjustments
(1)
|
|
(967
|
)
|
|
(1,077
|
)
|
|
(2,938
|
)
|
|
(2,548
|
)
|
||||
|
Termination rents
|
|
(1,450
|
)
|
|
(1,585
|
)
|
|
(3,491
|
)
|
|
(4,421
|
)
|
||||
|
Portfolio NOI
|
|
79,256
|
|
|
73,979
|
|
|
223,841
|
|
|
209,328
|
|
||||
|
Non-same center NOI
(2)
|
|
(9,868
|
)
|
|
(6,332
|
)
|
|
(21,181
|
)
|
|
(13,660
|
)
|
||||
|
Same Center NOI
|
|
$
|
69,388
|
|
|
$
|
67,647
|
|
|
$
|
202,660
|
|
|
$
|
195,668
|
|
|
(1)
|
Non-cash items include straight-line rent, net above and below market rent amortization and gains or losses on outparcel sales, as applicable.
|
|
(2)
|
Excluded from Same Center NOI: Foxwoods outlet center, which opened in May of 2015; Grand Rapids outlet center, which opened in July of 2015; Southaven outlet center, which opened in November 2015; Kittery I & II, Tuscola and West Branch outlet centers, which were sold in September 2015; Barstow outlet center, which was sold in October 2015; Fort Myers outlet center, which was sold in January 2016; and Glendale outlet center (Westgate), which was acquired in June 2016; and Savannah outlet center, which was acquired in August 2016.
|
|
|
|
September 30, 2016
|
|
|
December 31, 2015
|
|
||
|
Fair value of debt
|
|
$
|
1,828,538
|
|
|
$
|
1,615,833
|
|
|
Recorded value of debt
|
|
$
|
1,724,646
|
|
|
$
|
1,551,924
|
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
|
|
|
|
|
4.1
|
|
|
Tenth Supplemental Indenture (Supplement to Indenture dated as of March 1, 1996) dated August 8, 2016. (Incorporated by reference to Exhibit 4.1 filed with the Company's and Operating Partnership's Report on Form 8-K dated August 8, 2016).
|
|
|
|
|
|
|
4.2
|
|
|
First Amendment to Tenth Supplemental Indenture dated October 13, 2016. (Incorporated by reference to Exhibit 4.1 filed with the Company's and Operating Partnership's Report on Form 8-K dated October 13, 2016).
|
|
|
|
|
|
|
12.1*
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2*
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1*
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2*
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3*
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4*
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1**
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2**
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3**
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4**
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101*
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Filed herewith.
|
|
|
|
|
** Furnished herewith.
|
|
|
TANGER FACTORY OUTLET CENTERS, INC.
|
|
|
By:
|
/s/ James F. Williams
|
|
|
James F. Williams
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
TANGER PROPERTIES LIMITED PARTNERSHIP
|
|
|
By: TANGER GP TRUST, its sole general partner
|
|
|
By:
|
/s/ James F. Williams
|
|
|
James F. Williams
|
|
|
Vice President and Treasurer (Principal Financial and Accounting Officer)
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
|
|
|
|
|
4.1
|
|
|
Tenth Supplemental Indenture (Supplement to Indenture dated as of March 1, 1996) dated August 8, 2016. (Incorporated by reference to Exhibit 4.1 filed with the Company's and Operating Partnership's Report on Form 8-K dated August 8, 2016).
|
|
|
|
|
|
|
4.2
|
|
|
First Amendment to Tenth Supplemental Indenture dated October 13, 2016. (Incorporated by reference to Exhibit 4.1 filed with the Company's and Operating Partnership's Report on Form 8-K dated October 13, 2016).
|
|
|
|
|
|
|
12.1*
|
|
|
Company's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
12.2*
|
|
|
Operating Partnership's Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
31.1*
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.2*
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
31.3*
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
31.4*
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.1**
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.2**
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
|
|
|
|
|
|
|
32.3**
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
32.4**
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
|
|
|
|
|
|
|
101*
|
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
|
|
* Filed herewith.
|
|
|
|
|
** Furnished herewith.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|