These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
North Carolina (Tanger Factory Outlet Centers, Inc.)
|
56-1815473
|
|
North Carolina (Tanger Properties Limited Partnership)
|
56-1822494
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
(336) 292-3010
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
x
No
o
|
|
Tanger Properties Limited Partnership
|
Yes
x
No
o
|
|
Tanger Factory Outlet Centers, Inc.
|
||
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Tanger Properties Limited Partnership
|
||
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Tanger Factory Outlet Centers, Inc.
|
o
|
|
Tanger Properties Limited Partnership
|
o
|
|
Tanger Factory Outlet Centers, Inc.
|
Yes
o
No
x
|
|
Tanger Properties Limited Partnership
|
Yes
o
No
x
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Shares,
$0.01 par value
|
SKT
|
New York Stock Exchange
|
|
•
|
enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Debt of the Company and the Operating Partnership;
|
|
•
|
Shareholders' Equity, if applicable, and Partners' Equity;
|
|
•
|
Earnings Per Share and Earnings Per Unit;
|
|
•
|
Accumulated Other Comprehensive Income of the Company and the Operating Partnership;
|
|
•
|
Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page Number
|
|
Part I. Financial Information
|
|
|
Item 1.
|
|
|
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC.
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of March 31, 2019 and December 31, 2018
|
|
|
Consolidated Statements of Operations - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Shareholders' Equity - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Cash Flows - for the three months ended March 31, 2019 and 2018
|
|
|
|
|
|
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP
(Unaudited)
|
|
|
Consolidated Balance Sheets - as of March 31, 2019 and December 31, 2018
|
|
|
Consolidated Statements of Operations - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Equity - for the three months ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Cash Flows - for the three months ended March 31, 2019 and 2018
|
|
|
|
|
|
Condensed Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
Item 1A. Risk Factors
|
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Rental property:
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
267,910
|
|
|
$
|
278,428
|
|
|
Buildings, improvements and fixtures
|
|
2,639,764
|
|
|
2,764,649
|
|
||
|
Construction in progress
|
|
—
|
|
|
3,102
|
|
||
|
|
|
2,907,674
|
|
|
3,046,179
|
|
||
|
Accumulated depreciation
|
|
(941,193
|
)
|
|
(981,305
|
)
|
||
|
Total rental property, net
|
|
1,966,481
|
|
|
2,064,874
|
|
||
|
Cash and cash equivalents
|
|
1,616
|
|
|
9,083
|
|
||
|
Investments in unconsolidated joint ventures
|
|
97,654
|
|
|
95,969
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
106,170
|
|
|
116,874
|
|
||
|
Operating lease right-of-use assets
|
|
87,679
|
|
|
—
|
|
||
|
Prepaids and other assets
|
|
94,224
|
|
|
98,102
|
|
||
|
Total assets
|
|
$
|
2,353,824
|
|
|
$
|
2,384,902
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Debt:
|
|
|
|
|
|
|
||
|
Senior, unsecured notes, net
|
|
$
|
1,137,145
|
|
|
$
|
1,136,663
|
|
|
Unsecured term loan, net
|
|
346,950
|
|
|
346,799
|
|
||
|
Mortgages payable, net
|
|
86,572
|
|
|
87,471
|
|
||
|
Unsecured lines of credit, net
|
|
12,117
|
|
|
141,985
|
|
||
|
Total debt
|
|
1,582,784
|
|
|
1,712,918
|
|
||
|
Accounts payable and accrued expenses
|
|
87,536
|
|
|
82,676
|
|
||
|
Operating lease liabilities
|
|
92,354
|
|
|
—
|
|
||
|
Other liabilities
|
|
87,707
|
|
|
83,773
|
|
||
|
Total liabilities
|
|
1,850,381
|
|
|
1,879,367
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
Tanger Factory Outlet Centers, Inc.:
|
|
|
|
|
|
|
||
|
Common shares, $.01 par value, 300,000,000 shares authorized, 94,102,666 and 93,941,783 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
|
941
|
|
|
939
|
|
||
|
Paid in capital
|
|
780,936
|
|
|
778,845
|
|
||
|
Accumulated distributions in excess of net income
|
|
(276,491
|
)
|
|
(272,454
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(27,153
|
)
|
|
(27,151
|
)
|
||
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
|
478,233
|
|
|
480,179
|
|
||
|
Equity attributable to noncontrolling interests:
|
|
|
|
|
||||
|
Noncontrolling interests in Operating Partnership
|
|
25,210
|
|
|
25,356
|
|
||
|
Noncontrolling interests in other consolidated partnerships
|
|
—
|
|
|
—
|
|
||
|
Total equity
|
|
503,443
|
|
|
505,535
|
|
||
|
Total liabilities and equity
|
|
$
|
2,353,824
|
|
|
$
|
2,384,902
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
|
|||
|
Rental revenues
|
|
$
|
119,954
|
|
|
$
|
120,656
|
|
|
Management, leasing and other services
|
|
1,342
|
|
|
1,199
|
|
||
|
Other revenues
|
|
1,859
|
|
|
1,680
|
|
||
|
Total revenues
|
|
123,155
|
|
|
123,535
|
|
||
|
Expenses:
|
|
|
|
|
|
|||
|
Property operating
|
|
42,377
|
|
|
42,218
|
|
||
|
General and administrative
|
|
12,145
|
|
|
11,112
|
|
||
|
Depreciation and amortization
|
|
31,760
|
|
|
33,123
|
|
||
|
Total expenses
|
|
86,282
|
|
|
86,453
|
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Interest expense
|
|
(16,307
|
)
|
|
(15,800
|
)
|
||
|
Gain on sale of assets
|
|
43,422
|
|
|
—
|
|
||
|
Other income
|
|
224
|
|
|
209
|
|
||
|
Total other income (expense)
|
|
27,339
|
|
|
(15,591
|
)
|
||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
64,212
|
|
|
21,491
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
1,629
|
|
|
2,194
|
|
||
|
Net income
|
|
65,841
|
|
|
23,685
|
|
||
|
Noncontrolling interests in Operating Partnership
|
|
(3,315
|
)
|
|
(1,217
|
)
|
||
|
Noncontrolling interests in other consolidated partnerships
|
|
(195
|
)
|
|
370
|
|
||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
62,331
|
|
|
$
|
22,838
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
Diluted earnings per common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
1,949
|
|
|
(3,095
|
)
|
||
|
Change in fair value of cash flow hedges
|
|
(1,952
|
)
|
|
2,739
|
|
||
|
Other comprehensive loss
|
|
(3
|
)
|
|
(356
|
)
|
||
|
Comprehensive income
|
|
65,838
|
|
|
23,329
|
|
||
|
Comprehensive income attributable to noncontrolling interests
|
|
(3,509
|
)
|
|
(829
|
)
|
||
|
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
62,329
|
|
|
$
|
22,500
|
|
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive loss
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance,
December 31, 2017
|
|
$
|
946
|
|
$
|
784,782
|
|
$
|
(184,865
|
)
|
$
|
(19,285
|
)
|
$
|
581,578
|
|
$
|
30,724
|
|
$
|
—
|
|
$
|
612,302
|
|
|
Net income
|
|
—
|
|
—
|
|
22,838
|
|
—
|
|
22,838
|
|
1,217
|
|
(370
|
)
|
23,685
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(338
|
)
|
(338
|
)
|
(18
|
)
|
—
|
|
(356
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
3,656
|
|
—
|
|
—
|
|
3,656
|
|
—
|
|
—
|
|
3,656
|
|
||||||||
|
Grant of 355,184 restricted common share awards, net of forfeitures
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Repurchase of 443,700 common shares, including transaction costs
|
|
(4
|
)
|
(9,994
|
)
|
—
|
|
—
|
|
(9,998
|
)
|
—
|
|
—
|
|
(9,998
|
)
|
||||||||
|
Withholding of 89,437 common shares for employee income taxes
|
|
(1
|
)
|
(2,067
|
)
|
—
|
|
—
|
|
(2,068
|
)
|
—
|
|
—
|
|
(2,068
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
445
|
|
445
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
379
|
|
—
|
|
—
|
|
379
|
|
(379
|
)
|
—
|
|
—
|
|
||||||||
|
Common dividends
($0.3425 per share)
|
|
—
|
|
—
|
|
(32,389
|
)
|
—
|
|
(32,389
|
)
|
—
|
|
—
|
|
(32,389
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,711
|
)
|
(75
|
)
|
(1,786
|
)
|
||||||||
|
Balance, March 31, 2018
|
|
$
|
944
|
|
$
|
776,753
|
|
$
|
(194,416
|
)
|
$
|
(19,623
|
)
|
$
|
563,658
|
|
$
|
29,833
|
|
$
|
—
|
|
$
|
593,491
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
|
|||||||||||||||||||||||||
|
|
|
Common shares
|
Paid in capital
|
Accumulated distributions in excess of earnings
|
Accumulated other comprehensive loss
|
Equity attributable to Tanger Factory Outlet Centers, Inc.
|
Noncontrolling interests in Operating Partnership
|
Noncontrolling
interests in
other consolidated partnerships
|
Total
equity
|
||||||||||||||||
|
Balance, December 31, 2018
|
|
$
|
939
|
|
$
|
778,845
|
|
$
|
(272,454
|
)
|
$
|
(27,151
|
)
|
$
|
480,179
|
|
$
|
25,356
|
|
$
|
—
|
|
$
|
505,535
|
|
|
Net income
|
|
—
|
|
—
|
|
62,331
|
|
—
|
|
62,331
|
|
3,315
|
|
195
|
|
65,841
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
(2
|
)
|
(1
|
)
|
—
|
|
(3
|
)
|
||||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
3,910
|
|
—
|
|
—
|
|
3,910
|
|
—
|
|
—
|
|
3,910
|
|
||||||||
|
Grant of 242,167 restricted common share awards, net of forfeitures
|
|
3
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Withholding of
81,284 common shares for employee income taxes |
|
(1
|
)
|
(1,780
|
)
|
—
|
|
—
|
|
(1,781
|
)
|
—
|
|
—
|
|
(1,781
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
18
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
|
—
|
|
(36
|
)
|
—
|
|
—
|
|
(36
|
)
|
36
|
|
—
|
|
—
|
|
||||||||
|
Common dividends
($0.705 per share)
(1)
|
|
—
|
|
—
|
|
(66,368
|
)
|
—
|
|
(66,368
|
)
|
—
|
|
—
|
|
(66,368
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,496
|
)
|
(213
|
)
|
(3,709
|
)
|
||||||||
|
Balance, March 31, 2019
|
|
$
|
941
|
|
$
|
780,936
|
|
$
|
(276,491
|
)
|
$
|
(27,153
|
)
|
$
|
478,233
|
|
$
|
25,210
|
|
$
|
—
|
|
$
|
503,443
|
|
|
(1)
|
Includes both a
$0.35
cash dividend per common share declared and paid during the first quarter of 2019 and a cash dividend declared in February 2019 payable in May 2019 of
$0.355
per common share.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
31,760
|
|
|
33,123
|
|
||
|
Amortization of deferred financing costs
|
|
747
|
|
|
783
|
|
||
|
Gain on sale of assets
|
|
(43,422
|
)
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(1,629
|
)
|
|
(2,194
|
)
|
||
|
Equity-based compensation expense
|
|
3,818
|
|
|
3,392
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
109
|
|
|
101
|
|
||
|
Amortization (accretion) of market rent rate adjustments, net
|
|
480
|
|
|
562
|
|
||
|
Straight-line rent adjustments
|
|
(1,970
|
)
|
|
(1,948
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
1,455
|
|
|
2,198
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
873
|
|
|
1,714
|
|
||
|
Accounts payable and accrued expenses
|
|
(24,894
|
)
|
|
(11,412
|
)
|
||
|
Net cash provided by operating activities
|
|
33,168
|
|
|
50,004
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(9,906
|
)
|
|
(19,714
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(779
|
)
|
|
(514
|
)
|
||
|
Net proceeds from sale of assets
|
|
128,248
|
|
|
—
|
|
||
|
Additions to non-real estate assets
|
|
(174
|
)
|
|
(303
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
8,157
|
|
|
4,494
|
|
||
|
Additions to deferred lease costs
|
|
(1,209
|
)
|
|
(1,014
|
)
|
||
|
Other investing activities
|
|
2,936
|
|
|
2,969
|
|
||
|
Net cash provided by (used) in investing activities
|
|
127,273
|
|
|
(14,082
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash dividends paid
|
|
(32,910
|
)
|
|
(32,389
|
)
|
||
|
Distributions to noncontrolling interests in Operating Partnership
|
|
(1,735
|
)
|
|
(1,711
|
)
|
||
|
Proceeds from revolving credit facility
|
|
135,200
|
|
|
149,200
|
|
||
|
Repayments of revolving credit facility
|
|
(265,300
|
)
|
|
(129,700
|
)
|
||
|
Repayments of notes, mortgages and loans
|
|
(825
|
)
|
|
(9,379
|
)
|
||
|
Repurchase of common shares, including transaction costs
|
|
—
|
|
|
(9,998
|
)
|
||
|
Employee income taxes paid related to shares withheld upon vesting of equity awards
|
|
(1,781
|
)
|
|
(2,068
|
)
|
||
|
Additions to deferred financing costs
|
|
(65
|
)
|
|
(2,606
|
)
|
||
|
Proceeds from other financing activities
|
|
18
|
|
|
445
|
|
||
|
Payment for other financing activities
|
|
(500
|
)
|
|
(362
|
)
|
||
|
Net cash used in financing activities
|
|
(167,898
|
)
|
|
(38,568
|
)
|
||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
|
(10
|
)
|
|
(28
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(7,467
|
)
|
|
(2,674
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
9,083
|
|
|
6,101
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
1,616
|
|
|
$
|
3,427
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Rental property:
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
267,910
|
|
|
$
|
278,428
|
|
|
Buildings, improvements and fixtures
|
|
2,639,764
|
|
|
2,764,649
|
|
||
|
Construction in progress
|
|
—
|
|
|
3,102
|
|
||
|
|
|
2,907,674
|
|
|
3,046,179
|
|
||
|
Accumulated depreciation
|
|
(941,193
|
)
|
|
(981,305
|
)
|
||
|
Total rental property, net
|
|
1,966,481
|
|
|
2,064,874
|
|
||
|
Cash and cash equivalents
|
|
1,570
|
|
|
8,991
|
|
||
|
Investments in unconsolidated joint ventures
|
|
97,654
|
|
|
95,969
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
106,170
|
|
|
116,874
|
|
||
|
Operating lease right-of-use assets
|
|
87,679
|
|
|
—
|
|
||
|
Prepaids and other assets
|
|
93,826
|
|
|
97,832
|
|
||
|
Total assets
|
|
$
|
2,353,380
|
|
|
$
|
2,384,540
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Debt:
|
|
|
|
|
||||
|
Senior, unsecured notes, net
|
|
$
|
1,137,145
|
|
|
$
|
1,136,663
|
|
|
Unsecured term loan, net
|
|
346,950
|
|
|
346,799
|
|
||
|
Mortgages payable, net
|
|
86,572
|
|
|
87,471
|
|
||
|
Unsecured lines of credit, net
|
|
12,117
|
|
|
141,985
|
|
||
|
Total debt
|
|
1,582,784
|
|
|
1,712,918
|
|
||
|
Accounts payable and accrued expenses
|
|
87,092
|
|
|
82,314
|
|
||
|
Operating lease liabilities
|
|
92,354
|
|
|
—
|
|
||
|
Other liabilities
|
|
87,707
|
|
|
83,773
|
|
||
|
Total liabilities
|
|
1,849,937
|
|
|
1,879,005
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
||||
|
Partners' Equity:
|
|
|
|
|
||||
|
General partner, 1,000,000 units outstanding at March 31, 2019 and December 31, 2018
|
|
5,227
|
|
|
4,914
|
|
||
|
Limited partners, 4,960,684 and 4,960,684 Class A common units, and 93,102,666 and 92,941,783 Class B common units outstanding at March 31, 2019 and December 31, 2018, respectively
|
|
526,850
|
|
|
529,252
|
|
||
|
Accumulated other comprehensive loss
|
|
(28,634
|
)
|
|
(28,631
|
)
|
||
|
Total partners' equity
|
|
503,443
|
|
|
505,535
|
|
||
|
Noncontrolling interests in consolidated partnerships
|
|
—
|
|
|
—
|
|
||
|
Total equity
|
|
503,443
|
|
|
505,535
|
|
||
|
Total liabilities and equity
|
|
$
|
2,353,380
|
|
|
$
|
2,384,540
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
|
|||
|
Rental revenues
|
|
$
|
119,954
|
|
|
$
|
120,656
|
|
|
Management, leasing and other services
|
|
1,342
|
|
|
1,199
|
|
||
|
Other revenues
|
|
1,859
|
|
|
1,680
|
|
||
|
Total revenues
|
|
123,155
|
|
|
123,535
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Property operating
|
|
42,377
|
|
|
42,218
|
|
||
|
General and administrative
|
|
12,145
|
|
|
11,112
|
|
||
|
Depreciation and amortization
|
|
31,760
|
|
|
33,123
|
|
||
|
Total expenses
|
|
86,282
|
|
|
86,453
|
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Interest expense
|
|
(16,307
|
)
|
|
(15,800
|
)
|
||
|
Gain on sale of assets
|
|
43,422
|
|
|
—
|
|
||
|
Other income
|
|
224
|
|
|
209
|
|
||
|
Total other income (expense)
|
|
27,339
|
|
|
(15,591
|
)
|
||
|
Income before equity in earnings of unconsolidated joint ventures
|
|
64,212
|
|
|
21,491
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
1,629
|
|
|
2,194
|
|
||
|
Net income
|
|
65,841
|
|
|
23,685
|
|
||
|
Noncontrolling interests in consolidated partnerships
|
|
(195
|
)
|
|
370
|
|
||
|
Net income available to partners
|
|
65,646
|
|
|
24,055
|
|
||
|
Net income available to limited partners
|
|
64,983
|
|
|
23,814
|
|
||
|
Net income available to general partner
|
|
$
|
663
|
|
|
$
|
241
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common unit:
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
1,949
|
|
|
(3,095
|
)
|
||
|
Changes in fair value of cash flow hedges
|
|
(1,952
|
)
|
|
2,739
|
|
||
|
Other comprehensive loss
|
|
(3
|
)
|
|
(356
|
)
|
||
|
Comprehensive income
|
|
65,838
|
|
|
23,329
|
|
||
|
Comprehensive income (loss) attributable to noncontrolling interests in consolidated partnerships
|
|
(195
|
)
|
|
370
|
|
||
|
Comprehensive income attributable to the Operating Partnership
|
|
$
|
65,643
|
|
|
$
|
23,699
|
|
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive loss
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2017
|
|
$
|
5,844
|
|
$
|
626,803
|
|
$
|
(20,345
|
)
|
$
|
612,302
|
|
$
|
—
|
|
$
|
612,302
|
|
|
Net income
|
|
241
|
|
23,814
|
|
—
|
|
24,055
|
|
(370
|
)
|
23,685
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(356
|
)
|
(356
|
)
|
—
|
|
(356
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
3,656
|
|
—
|
|
3,656
|
|
—
|
|
3,656
|
|
||||||
|
Grant of 355,184 restricted common share awards by the Company, net of forfeitures
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Repurchase of 443,700 units, including transaction costs
|
|
—
|
|
(9,998
|
)
|
—
|
|
(9,998
|
)
|
—
|
|
(9,998
|
)
|
||||||
|
Withholding of 89,437 common units for employee income taxes
|
|
—
|
|
(2,068
|
)
|
—
|
|
(2,068
|
)
|
—
|
|
(2,068
|
)
|
||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
445
|
|
445
|
|
||||||
|
Common distributions ($0.3425 per common unit)
|
|
(342
|
)
|
(33,758
|
)
|
—
|
|
(34,100
|
)
|
—
|
|
(34,100
|
)
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(75
|
)
|
(75
|
)
|
||||||
|
Balance, March 31, 2018
|
|
$
|
5,743
|
|
$
|
608,449
|
|
$
|
(20,701
|
)
|
$
|
593,491
|
|
$
|
—
|
|
$
|
593,491
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
General partner
|
Limited partners
|
Accumulated other comprehensive loss
|
Total partners' equity
|
Noncontrolling interests in consolidated partnerships
|
Total equity
|
||||||||||||
|
Balance, December 31, 2018
|
|
$
|
4,914
|
|
$
|
529,252
|
|
$
|
(28,631
|
)
|
$
|
505,535
|
|
$
|
—
|
|
$
|
505,535
|
|
|
Net income
|
|
663
|
|
64,983
|
|
—
|
|
65,646
|
|
195
|
|
65,841
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
—
|
|
(3
|
)
|
(3
|
)
|
—
|
|
(3
|
)
|
||||||
|
Compensation under Incentive Award Plan
|
|
—
|
|
3,910
|
|
—
|
|
3,910
|
|
—
|
|
3,910
|
|
||||||
|
Grant of 242,167 restricted common share awards by the Company
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Withholding of 81,284 common units for employee income taxes
|
|
—
|
|
(1,781
|
)
|
—
|
|
(1,781
|
)
|
—
|
|
(1,781
|
)
|
||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
18
|
|
18
|
|
||||||
|
Common distributions ($0.705
per common unit)
(1)
|
|
(350
|
)
|
(69,514
|
)
|
—
|
|
(69,864
|
)
|
—
|
|
(69,864
|
)
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(213
|
)
|
(213
|
)
|
||||||
|
Balance, March 31, 2019
|
|
$
|
5,227
|
|
$
|
526,850
|
|
$
|
(28,634
|
)
|
$
|
503,443
|
|
$
|
—
|
|
$
|
503,443
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Includes both a
$0.35
cash dividend per common unit declared and paid during the first quarter of 2019 and a cash dividend declared in February 2019 payable in May 2019 of
$0.355
per common unit.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
31,760
|
|
|
33,123
|
|
||
|
Amortization of deferred financing costs
|
|
747
|
|
|
783
|
|
||
|
Gain on sale of assets
|
|
(43,422
|
)
|
|
—
|
|
||
|
Equity in earnings of unconsolidated joint ventures
|
|
(1,629
|
)
|
|
(2,194
|
)
|
||
|
Equity-based compensation expense
|
|
3,818
|
|
|
3,392
|
|
||
|
Amortization of debt (premiums) and discounts, net
|
|
109
|
|
|
101
|
|
||
|
Amortization (accretion) of market rent rate adjustments, net
|
|
480
|
|
|
562
|
|
||
|
Straight-line rent adjustments
|
|
(1,970
|
)
|
|
(1,948
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
1,455
|
|
|
2,198
|
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
||||
|
Other assets
|
|
1,001
|
|
|
1,903
|
|
||
|
Accounts payable and accrued expenses
|
|
(24,976
|
)
|
|
(11,639
|
)
|
||
|
Net cash provided by operating activities
|
|
33,214
|
|
|
49,966
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to rental property
|
|
(9,906
|
)
|
|
(19,714
|
)
|
||
|
Additions to investments in unconsolidated joint ventures
|
|
(779
|
)
|
|
(514
|
)
|
||
|
Net proceeds from sale of assets
|
|
128,248
|
|
|
—
|
|
||
|
Additions to non-real estate assets
|
|
(174
|
)
|
|
(303
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
8,157
|
|
|
4,494
|
|
||
|
Additions to deferred lease costs
|
|
(1,209
|
)
|
|
(1,014
|
)
|
||
|
Other investing activities
|
|
2,936
|
|
|
2,969
|
|
||
|
Net cash provided by (used) in investing activities
|
|
127,273
|
|
|
(14,082
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash distributions paid
|
|
(34,645
|
)
|
|
(34,100
|
)
|
||
|
Proceeds from revolving credit facility
|
|
135,200
|
|
|
149,200
|
|
||
|
Repayments of revolving credit facility
|
|
(265,300
|
)
|
|
(129,700
|
)
|
||
|
Repayments of notes, mortgages and loans
|
|
(825
|
)
|
|
(9,379
|
)
|
||
|
Repurchase of units, including transaction costs
|
|
—
|
|
|
(9,998
|
)
|
||
|
Employee income taxes paid related to shares withheld upon vesting of equity awards
|
|
(1,781
|
)
|
|
(2,068
|
)
|
||
|
Additions to deferred financing costs
|
|
(65
|
)
|
|
(2,606
|
)
|
||
|
Proceeds from other financing activities
|
|
18
|
|
|
445
|
|
||
|
Payment for other financing activities
|
|
(500
|
)
|
|
(362
|
)
|
||
|
Net cash used in financing activities
|
|
(167,898
|
)
|
|
(38,568
|
)
|
||
|
Effect of foreign currency on cash and cash equivalents
|
|
(10
|
)
|
|
(28
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(7,421
|
)
|
|
(2,712
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
8,991
|
|
|
6,050
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
1,570
|
|
|
$
|
3,338
|
|
|
Property
|
|
Location
|
|
Date Sold
|
|
Square Feet
(in 000's)
|
|
Net Sales Proceeds
(in 000's)
|
|
Gain on Sale (in 000's)
|
|||||
|
Nags Head, Ocean City, Park City, and Williamsburg
|
|
Nags Head, NC, Ocean City, MD, Park City, UT, and Williamsburg, IA
|
|
March 2019
|
|
878
|
|
|
$
|
128,248
|
|
|
$
|
43,422
|
|
|
As of March 31, 2019
|
||||||||||||||||
|
Joint Venture
|
|
Outlet Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment (in millions)
|
|
Total Joint Venture Debt, Net
(in millions)
(1)
|
||||||
|
Investments included in investments in unconsolidated joint ventures:
|
|
|
|
|
||||||||||||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
924
|
|
|
$
|
97.7
|
|
|
$
|
9.5
|
|
|
|
|
|
|
|
|
$
|
97.7
|
|
|
|
|
|||||
|
Investments included in other liabilities:
|
|
|
|
|
||||||||||||
|
Columbus
(2)
|
|
Columbus, OH
|
|
50.0
|
%
|
|
355
|
|
|
$
|
(2.6
|
)
|
|
$
|
84.8
|
|
|
Charlotte
(2)
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
399
|
|
|
(11.2
|
)
|
|
99.5
|
|
||
|
National Harbor
(2)
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
341
|
|
|
(5.0
|
)
|
|
94.4
|
|
||
|
Galveston/Houston
(2)
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
(20.6
|
)
|
|
79.7
|
|
||
|
|
|
|
|
|
|
$
|
(39.4
|
)
|
|
|
|
|||||
|
As of December 31, 2018
|
||||||||||||||||
|
Joint Venture
|
|
Outlet Center Location
|
|
Ownership %
|
|
Square Feet
(in 000's)
|
|
Carrying Value of Investment (in millions)
|
|
Total Joint Venture Debt, Net
(in millions)
(1)
|
||||||
|
Investments included in investments in unconsolidated joint ventures:
|
|
|
|
|
||||||||||||
|
RioCan Canada
|
|
Various
|
|
50.0
|
%
|
|
924
|
|
|
$
|
96.0
|
|
|
$
|
9.3
|
|
|
|
|
|
|
|
|
$
|
96.0
|
|
|
|
||||||
|
Investments included in other liabilities:
|
|
|
|
|
|
|
||||||||||
|
Columbus
(2)
|
|
Columbus, OH
|
|
50.0
|
%
|
|
355
|
|
|
$
|
(1.6
|
)
|
|
$
|
84.7
|
|
|
Charlotte
(2)
|
|
Charlotte, NC
|
|
50.0
|
%
|
|
398
|
|
|
(10.8
|
)
|
|
99.5
|
|
||
|
National Harbor
(2)
|
|
National Harbor, MD
|
|
50.0
|
%
|
|
341
|
|
|
(5.1
|
)
|
|
94.5
|
|
||
|
Galveston/Houston
(2)
|
|
Texas City, TX
|
|
50.0
|
%
|
|
353
|
|
|
(15.0
|
)
|
|
79.6
|
|
||
|
|
|
|
|
|
|
$
|
(32.5
|
)
|
|
|
|
|||||
|
(1)
|
Net of debt origination costs and including premiums of
$1.4 million
as of
March 31, 2019
and December 31, 2018.
|
|
(2)
|
The negative carrying value is due to distributions exceeding contributions and increases or decreases from our equity in earnings of the joint venture.
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Fee:
|
|
|
|
|
|
|
||
|
Management and marketing
|
|
$
|
566
|
|
|
$
|
567
|
|
|
Leasing and other fees
|
|
31
|
|
|
46
|
|
||
|
Expense reimbursements from unconsolidated joint ventures
|
|
745
|
|
|
586
|
|
||
|
Total Fees
|
|
$
|
1,342
|
|
|
$
|
1,199
|
|
|
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Land
|
|
$
|
92,440
|
|
|
$
|
91,443
|
|
|
Buildings, improvements and fixtures
|
|
474,981
|
|
|
469,834
|
|
||
|
Construction in progress
|
|
3,455
|
|
|
2,841
|
|
||
|
|
|
570,876
|
|
|
564,118
|
|
||
|
Accumulated depreciation
|
|
(119,996
|
)
|
|
(113,713
|
)
|
||
|
Total rental property, net
|
|
450,880
|
|
|
450,405
|
|
||
|
Cash and cash equivalents
|
|
11,744
|
|
|
16,216
|
|
||
|
Deferred lease costs and other intangibles, net
|
|
8,098
|
|
|
8,437
|
|
||
|
Prepaids and other assets
|
|
15,963
|
|
|
25,648
|
|
||
|
Total assets
|
|
$
|
486,685
|
|
|
$
|
500,706
|
|
|
Liabilities and Owners' Equity
|
|
|
|
|
|
|
||
|
Mortgages payable, net
|
|
$
|
367,933
|
|
|
$
|
367,865
|
|
|
Accounts payable and other liabilities
|
|
11,933
|
|
|
13,414
|
|
||
|
Total liabilities
|
|
379,866
|
|
|
381,279
|
|
||
|
Owners' equity
|
|
106,819
|
|
|
119,427
|
|
||
|
Total liabilities and owners' equity
|
|
$
|
486,685
|
|
|
$
|
500,706
|
|
|
|
|
Three months ended
|
||||||
|
Condensed Combined Statements of Operations
|
|
March 31,
|
||||||
|
- Unconsolidated Joint Ventures
|
|
2019
|
|
2018
|
||||
|
Revenues
|
|
$
|
23,463
|
|
|
$
|
23,997
|
|
|
Expenses:
|
|
|
|
|
|
|||
|
Property operating
|
|
9,790
|
|
|
9,928
|
|
||
|
General and administrative
|
|
90
|
|
|
198
|
|
||
|
Depreciation and amortization
|
|
6,110
|
|
|
6,363
|
|
||
|
Total expenses
|
|
15,990
|
|
|
16,489
|
|
||
|
Other income (expense):
|
|
|
|
|
|
|
||
|
Interest expense
|
|
(4,134
|
)
|
|
(3,077
|
)
|
||
|
Other income
|
|
66
|
|
|
52
|
|
||
|
Total other income (expense)
|
|
$
|
(4,068
|
)
|
|
$
|
(3,025
|
)
|
|
Net income
|
|
$
|
3,405
|
|
|
$
|
4,483
|
|
|
The Company and Operating Partnership's share of:
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
1,629
|
|
|
$
|
2,194
|
|
|
Depreciation and amortization (real estate related)
|
|
$
|
3,130
|
|
|
$
|
3,229
|
|
|
|
|
As of
|
||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Unsecured lines of credit
|
|
$
|
15,000
|
|
|
$
|
145,100
|
|
|
Unsecured term loan
|
|
$
|
350,000
|
|
|
$
|
350,000
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|||||||||||||
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||||||
|
|
|
Stated Interest Rate(s)
|
|
Maturity Date
|
|
Principal
|
|
Book Value
(1)
|
|
Principal
|
|
Book Value
(1)
|
|||||||||
|
Senior, unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior notes
|
|
3.875
|
%
|
|
December 2023
|
|
$
|
250,000
|
|
|
$
|
246,823
|
|
|
$
|
250,000
|
|
|
$
|
246,664
|
|
|
Senior notes
|
|
3.750
|
%
|
|
December 2024
|
|
250,000
|
|
|
247,855
|
|
|
250,000
|
|
|
247,765
|
|
||||
|
Senior notes
|
|
3.125
|
%
|
|
September 2026
|
|
350,000
|
|
|
345,805
|
|
|
350,000
|
|
|
345,669
|
|
||||
|
Senior notes
|
|
3.875
|
%
|
|
July 2027
|
|
300,000
|
|
|
296,662
|
|
|
300,000
|
|
|
296,565
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgages payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Atlantic City
(2)(3)
|
|
5.14%-7.65%
|
|
|
November 2021- December 2026
|
|
33,454
|
|
|
35,375
|
|
|
34,279
|
|
|
36,298
|
|
||||
|
Southaven
|
|
LIBOR + 1.80%
|
|
|
April 2021
|
|
51,400
|
|
|
51,197
|
|
|
51,400
|
|
|
51,173
|
|
||||
|
Unsecured term loan
|
|
LIBOR + 0.90%
|
|
|
April 2024
|
|
350,000
|
|
|
346,950
|
|
|
350,000
|
|
|
346,799
|
|
||||
|
Unsecured lines of credit
|
|
LIBOR + 0.875%
|
|
|
October 2021
|
|
15,000
|
|
|
12,117
|
|
|
145,100
|
|
|
141,985
|
|
||||
|
|
|
|
|
|
|
$
|
1,599,854
|
|
|
$
|
1,582,784
|
|
|
$
|
1,730,779
|
|
|
$
|
1,712,918
|
|
|
|
(1)
|
Including premiums and net of debt discount and debt origination costs.
|
|
(2)
|
The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was
5.05%
.
|
|
(3)
|
Principal and interest due monthly with remaining principal due at maturity.
|
|
Calendar Year
|
|
Amount
|
|
|
|
For the remainder of 2019
|
|
$
|
2,545
|
|
|
2020
|
|
3,566
|
|
|
|
2021
|
|
72,193
|
|
|
|
2022
|
|
4,436
|
|
|
|
2023
|
|
254,768
|
|
|
|
Thereafter
|
|
1,262,346
|
|
|
|
Subtotal
|
|
1,599,854
|
|
|
|
Net discount and debt origination costs
|
|
(17,070
|
)
|
|
|
Total
|
|
$
|
1,582,784
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|||||||||
|
Effective Date
|
|
Maturity Date
|
|
Notional Amount
|
|
Bank Pay Rate
|
|
Company Fixed Pay Rate
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||
|
Assets (Liabilities)
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
April 13, 2016
|
|
January 1, 2021
|
|
175,000
|
|
|
1 month LIBOR
|
|
1.03
|
%
|
|
$
|
3,773
|
|
|
$
|
4,948
|
|
|
|
March 1, 2018
|
|
January 31, 2021
|
|
40,000
|
|
|
1 month LIBOR
|
|
2.47
|
%
|
|
(156
|
)
|
|
(6
|
)
|
|||
|
August 14, 2018
|
|
January 1, 2021
|
|
150,000
|
|
|
1 month LIBOR
|
|
2.20
|
%
|
|
180
|
|
|
807
|
|
|||
|
Total
|
|
|
|
$
|
365,000
|
|
|
|
|
|
|
$
|
3,797
|
|
|
$
|
5,749
|
|
|
|
(1)
|
Asset balances are recorded in prepaids and other assets on the consolidated balance sheets and liabilities are recorded in other liabilities on the consolidated balance sheets.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Interest Rate Swaps (Effective Portion):
|
|
|
|
|
||||
|
Amount of gain (loss) recognized in OCI on derivative
|
|
$
|
(1,952
|
)
|
|
$
|
2,739
|
|
|
Tier
|
|
Description
|
|
Level 1
|
|
Observable inputs such as quoted prices in active markets
|
|
Level 2
|
|
Inputs other than quoted prices in active markets that are either directly or indirectly observable
|
|
Level 3
|
|
Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of March 31, 2019:
|
|
|
|
|
|
|
|
|
||||||||
|
Asset:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (prepaids and other assets)
|
|
$
|
3,953
|
|
|
$
|
—
|
|
|
$
|
3,953
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
3,953
|
|
|
$
|
—
|
|
|
$
|
3,953
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (other liabilities)
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
|
|
Total
|
|
|
|
|||||||||||
|
Fair value as of December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Asset:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (prepaids and other assets)
|
|
$
|
5,755
|
|
|
$
|
—
|
|
|
$
|
5,755
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
5,755
|
|
|
$
|
—
|
|
|
$
|
5,755
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps (other liabilities)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Total liabilities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Level 1 Quoted Prices in Active Markets for Identical Assets or Liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2 Significant Observable Inputs
|
|
1,116,493
|
|
|
1,085,138
|
|
||
|
Level 3 Significant Unobservable Inputs
|
|
452,278
|
|
|
583,337
|
|
||
|
Total fair value of debt
|
|
$
|
1,568,771
|
|
|
$
|
1,668,475
|
|
|
|
|
|
|
|
||||
|
Recorded value of debt
|
|
$
|
1,582,784
|
|
|
$
|
1,712,918
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Total number of shares purchased
|
|
—
|
|
|
443,700
|
|
||
|
Average price paid per share
|
|
$
|
—
|
|
|
$
|
22.52
|
|
|
Total price paid exclusive of commissions and related fees (in thousands)
|
|
$
|
—
|
|
|
$
|
9,990
|
|
|
|
|
|
|
Limited Partnership Units
|
||||||||
|
|
|
General Partnership Units
|
|
Class A
|
|
Class B
|
|
Total
|
||||
|
Balance December 31, 2017
|
|
1,000,000
|
|
|
4,995,433
|
|
|
93,560,536
|
|
|
98,555,969
|
|
|
Grant of restricted common share awards by the Company, net of forfeitures
|
|
—
|
|
|
—
|
|
|
355,184
|
|
|
355,184
|
|
|
Repurchase of units
|
|
—
|
|
|
—
|
|
|
(443,700
|
)
|
|
(443,700
|
)
|
|
Units withheld for employee income taxes
|
|
—
|
|
|
—
|
|
|
(89,437
|
)
|
|
(89,437
|
)
|
|
Balance March 31, 2018
|
|
1,000,000
|
|
|
4,995,433
|
|
|
93,382,583
|
|
|
98,378,016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance December 31, 2018
|
|
1,000,000
|
|
|
4,960,684
|
|
|
92,941,783
|
|
|
97,902,467
|
|
|
Grant of restricted common share awards by the Company, net of forfeitures
|
|
—
|
|
|
—
|
|
|
242,167
|
|
|
242,167
|
|
|
Units withheld for employee income taxes
|
|
—
|
|
|
—
|
|
|
(81,284
|
)
|
|
(81,284
|
)
|
|
Balance March 31, 2019
|
|
1,000,000
|
|
|
4,960,684
|
|
|
93,102,666
|
|
|
98,063,350
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income attributable to Tanger Factory Outlet Centers, Inc.
|
|
$
|
62,331
|
|
|
$
|
22,838
|
|
|
Less allocation of earnings to participating securities
|
|
(611
|
)
|
|
(263
|
)
|
||
|
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
|
|
$
|
61,720
|
|
|
$
|
22,575
|
|
|
Denominator:
|
|
|
|
|
||||
|
Basic weighted average common shares
|
|
93,303
|
|
|
93,644
|
|
||
|
Diluted weighted average common shares
|
|
93,303
|
|
|
93,644
|
|
||
|
Basic earnings per common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
Diluted earnings per common share:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
|
|
|
||
|
Net income attributable to partners of the Operating Partnership
|
|
$
|
65,646
|
|
|
$
|
24,055
|
|
|
Less allocation of earnings to participating securities
|
|
(611
|
)
|
|
(263
|
)
|
||
|
Net income available to common unitholders of the Operating Partnership
|
|
$
|
65,035
|
|
|
$
|
23,792
|
|
|
Denominator:
|
|
|
|
|
||||
|
Basic weighted average common units
|
|
98,264
|
|
|
98,640
|
|
||
|
Diluted weighted average common units
|
|
98,264
|
|
|
98,640
|
|
||
|
Basic earnings per common unit:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
Diluted earnings per common unit:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Restricted common shares
|
|
$
|
2,513
|
|
|
$
|
2,376
|
|
|
Notional unit performance awards
|
|
1,262
|
|
|
937
|
|
||
|
Options
|
|
43
|
|
|
79
|
|
||
|
Total equity-based compensation
|
|
$
|
3,818
|
|
|
$
|
3,392
|
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Equity-based compensation expense capitalized
|
|
$
|
92
|
|
|
$
|
264
|
|
|
Performance targets
(1)
|
|
|
||
|
Absolute portion of award:
|
|
|
||
|
Percent of total award
|
|
33.3%
|
||
|
Absolute total shareholder return range
|
|
19.1% - 29.5%
|
||
|
Percentage of units to be earned
|
|
20%-100%
|
||
|
|
|
|
||
|
Relative portion of award:
|
|
|
||
|
Percent of total award
|
|
66.7%
|
||
|
Percentile rank of peer group range
(2)
|
|
30th - 80th
|
||
|
Percentage of units to be earned
|
|
20%-100%
|
||
|
|
|
|
||
|
Maximum number of restricted common shares that may be earned
|
|
531,827
|
|
|
|
Grant date fair value per share
|
|
$
|
12.09
|
|
|
(1)
|
The number of restricted common shares received under the 2019 OPP will be determined on a pro-rata basis by linear interpolation between total shareholder return thresholds, both for absolute total shareholder return and for relative total shareholder return amongst the Company's peer group.
|
|
(2)
|
The peer group is based on companies included in the FTSE NAREIT Retail Index.
|
|
Risk free interest rate
(1)
|
|
2.6
|
%
|
|
Expected dividend yield
(2)
|
|
5.3
|
%
|
|
Expected volatility
(3)
|
|
24
|
%
|
|
(1)
|
Represents the interest rate as of the grant date on US treasury bonds having the same life as the estimated life of the restricted unit grants.
|
|
(2)
|
The dividend yield is calculated utilizing the dividends paid for the previous five-year period.
|
|
(3)
|
Based on a mix of historical and implied volatility for our common shares and the common shares of our peer index companies over the measurement period.
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2018
|
|
$
|
(32,610
|
)
|
|
$
|
5,459
|
|
|
$
|
(27,151
|
)
|
|
$
|
(1,770
|
)
|
|
$
|
290
|
|
|
$
|
(1,480
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
1,851
|
|
|
(1,166
|
)
|
|
685
|
|
|
98
|
|
|
(62
|
)
|
|
36
|
|
||||||
|
Reclassification out of accumulated other comprehensive income into interest expense
|
|
—
|
|
|
(687
|
)
|
|
(687
|
)
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||
|
Balance March 31, 2019
|
|
$
|
(30,759
|
)
|
|
$
|
3,606
|
|
|
$
|
(27,153
|
)
|
|
$
|
(1,672
|
)
|
|
$
|
191
|
|
|
$
|
(1,481
|
)
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||||||
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Balance December 31, 2017
|
|
$
|
(24,360
|
)
|
|
$
|
5,075
|
|
|
$
|
(19,285
|
)
|
|
$
|
(1,329
|
)
|
|
$
|
269
|
|
|
$
|
(1,060
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(2,938
|
)
|
|
2,914
|
|
|
(24
|
)
|
|
(157
|
)
|
|
156
|
|
|
(1
|
)
|
||||||
|
Reclassification out of accumulated other comprehensive income into interest expense
|
|
—
|
|
|
(314
|
)
|
|
(314
|
)
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||
|
Balance March 31, 2018
|
|
$
|
(27,298
|
)
|
|
$
|
7,675
|
|
|
$
|
(19,623
|
)
|
|
$
|
(1,486
|
)
|
|
$
|
408
|
|
|
$
|
(1,078
|
)
|
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2018
|
|
$
|
(34,380
|
)
|
|
$
|
5,749
|
|
|
$
|
(28,631
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
1,949
|
|
|
(1,228
|
)
|
|
721
|
|
|||
|
Reclassification out of accumulated other comprehensive income into interest expense
|
|
—
|
|
|
(724
|
)
|
|
(724
|
)
|
|||
|
Balance March 31, 2019
|
|
$
|
(32,431
|
)
|
|
$
|
3,797
|
|
|
$
|
(28,634
|
)
|
|
|
|
Foreign Currency
|
|
Cash flow hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
Balance December 31, 2017
|
|
$
|
(25,689
|
)
|
|
$
|
5,344
|
|
|
$
|
(20,345
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(3,095
|
)
|
|
3,070
|
|
|
(25
|
)
|
|||
|
Reclassification out of accumulated other comprehensive income into interest expense
|
|
—
|
|
|
(331
|
)
|
|
(331
|
)
|
|||
|
Balance March 31, 2018
|
|
$
|
(28,784
|
)
|
|
$
|
8,083
|
|
|
$
|
(20,701
|
)
|
|
|
|
As of
|
|
As of
|
||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Costs relating to construction included in accounts payable and accrued expenses
|
|
$
|
12,791
|
|
|
$
|
18,978
|
|
|
|
|
As of
|
|
As of
|
||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Dividends payable
|
|
$
|
35,199
|
|
|
$
|
—
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Interest paid
|
|
$
|
16,022
|
|
|
$
|
15,903
|
|
|
|
|
March 31, 2019
|
||
|
Non-Cash operating lease right-of-use assets exchanged for operating lease liabilities
|
|
$
|
87,679
|
|
|
Non-Cash operating lease liabilities exchanged for operating right-of-use assets
|
|
92,354
|
|
|
|
Rental revenues - fixed
|
|
$
|
93,459
|
|
|
Rental revenues - variable
(1)
|
|
26,495
|
|
|
|
Rental revenues
|
|
$
|
119,954
|
|
|
(1)
|
Primarily includes rents based on a percentage of tenant sales volume and reimbursable expenses such as common area expenses, utilities, insurance and real estate taxes.
|
|
For the remainder of 2019
|
|
$
|
241,203
|
|
|
2020
|
|
308,442
|
|
|
|
2021
|
|
270,437
|
|
|
|
2022
|
|
235,196
|
|
|
|
2023
|
|
200,954
|
|
|
|
2024
|
|
166,256
|
|
|
|
Thereafter
|
|
291,784
|
|
|
|
|
|
$
|
1,714,272
|
|
|
2019
|
|
$
|
285,343
|
|
|
2020
|
|
265,361
|
|
|
|
2021
|
|
229,553
|
|
|
|
2022
|
|
195,808
|
|
|
|
2023
|
|
164,845
|
|
|
|
Thereafter
|
|
364,844
|
|
|
|
|
|
$
|
1,505,754
|
|
|
Operating lease costs
|
|
$
|
1,404
|
|
|
Short-term lease costs
|
|
591
|
|
|
|
Variable lease costs
(1)
|
|
78
|
|
|
|
Total lease costs
|
|
$
|
2,073
|
|
|
(1)
|
Our variable lease costs relate to our ground leases where increases in payments are based on center financial performance.
|
|
|
|
March 31, 2019
|
|
|
Weighted - average remaining lease term (years)
|
|
51
|
|
|
Weighted - average discount rate
|
|
5.0
|
%
|
|
|
|
March 31, 2019
|
||
|
Operating cash outflows related to operating leases
|
|
$
|
1,403
|
|
|
For the remainder of 2019
|
|
$
|
4,168
|
|
|
2020
|
|
5,568
|
|
|
|
2021
|
|
5,613
|
|
|
|
2022
|
|
5,669
|
|
|
|
2023
|
|
5,709
|
|
|
|
2024
|
|
5,765
|
|
|
|
Thereafter
|
|
226,837
|
|
|
|
Total lease payments
|
|
$
|
259,329
|
|
|
Less imputed interest
|
|
166,975
|
|
|
|
Present value of lease liabilities
|
|
$
|
92,354
|
|
|
2019
|
|
$
|
7,526
|
|
|
2020
|
|
7,311
|
|
|
|
2021
|
|
7,140
|
|
|
|
2022
|
|
7,127
|
|
|
|
2023
|
|
7,167
|
|
|
|
Thereafter
|
|
258,438
|
|
|
|
Total minimum payment
|
|
$
|
294,709
|
|
|
|
|
|
|
Consolidated Outlet Centers
|
|
Unconsolidated Joint Venture Outlet Centers
|
||||||||
|
Outlet Center
|
|
Quarter Opened/Disposed
|
|
Square Feet
|
|
Number of Outlet Centers
|
|
Square Feet
|
|
Number of Outlet Centers
|
||||
|
As of January 1, 2018
|
|
|
|
12,930
|
|
|
36
|
|
|
2,370
|
|
|
8
|
|
|
Other
|
|
|
|
(7
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
As of December 31, 2018
|
|
|
|
12,923
|
|
|
36
|
|
|
2,371
|
|
|
8
|
|
|
Dispositions:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Nags Head
|
|
First Quarter
|
|
(82
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Ocean City
|
|
First Quarter
|
|
(200
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Park City
|
|
First Quarter
|
|
(320
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Williamsburg
|
|
First Quarter
|
|
(276
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As of March 31, 2019
|
|
|
|
12,047
|
|
|
32
|
|
|
2,371
|
|
|
8
|
|
|
Consolidated Outlet Centers
|
|
Legal
|
|
Square
|
|
%
|
||
|
Location
|
|
Ownership %
|
|
Feet
|
|
Occupied
|
||
|
Deer Park, New York
|
|
100
|
|
739,109
|
|
|
98
|
|
|
Riverhead, New York
(1)
|
|
100
|
|
729,778
|
|
|
95
|
|
|
Rehoboth Beach, Delaware
(1)
|
|
100
|
|
557,353
|
|
|
97
|
|
|
Foley, Alabama
|
|
100
|
|
554,673
|
|
|
94
|
|
|
Atlantic City, New Jersey
(1) (3)
|
|
100
|
|
489,706
|
|
|
80
|
|
|
San Marcos, Texas
|
|
100
|
|
471,816
|
|
|
95
|
|
|
Sevierville, Tennessee
(1)
|
|
100
|
|
447,815
|
|
|
99
|
|
|
Savannah, Georgia
|
|
100
|
|
429,089
|
|
|
97
|
|
|
Myrtle Beach Hwy 501, South Carolina
|
|
100
|
|
426,523
|
|
|
98
|
|
|
Jeffersonville, Ohio
|
|
100
|
|
411,866
|
|
|
94
|
|
|
Glendale, Arizona (Westgate)
|
|
100
|
|
410,734
|
|
|
97
|
|
|
Myrtle Beach Hwy 17, South Carolina
(1)
|
|
100
|
|
403,425
|
|
|
100
|
|
|
Charleston, South Carolina
|
|
100
|
|
382,180
|
|
|
99
|
|
|
Lancaster, Pennsylvania
|
|
100
|
|
376,997
|
|
|
92
|
|
|
Pittsburgh, Pennsylvania
|
|
100
|
|
372,883
|
|
|
97
|
|
|
Commerce, Georgia
|
|
100
|
|
371,408
|
|
|
94
|
|
|
Grand Rapids, Michigan
|
|
100
|
|
357,103
|
|
|
96
|
|
|
Fort Worth, Texas
|
|
100
|
|
351,741
|
|
|
97
|
|
|
Daytona Beach, Florida
|
|
100
|
|
351,721
|
|
|
98
|
|
|
Branson, Missouri
|
|
100
|
|
329,861
|
|
|
98
|
|
|
Southaven, Mississippi
(2) (3)
|
|
50
|
|
324,703
|
|
|
94
|
|
|
Locust Grove, Georgia
|
|
100
|
|
321,082
|
|
|
97
|
|
|
Gonzales, Louisiana
|
|
100
|
|
321,066
|
|
|
96
|
|
|
Mebane, North Carolina
|
|
100
|
|
318,886
|
|
|
99
|
|
|
Howell, Michigan
|
|
100
|
|
314,438
|
|
|
92
|
|
|
Mashantucket, Connecticut (Foxwoods)
(1)
|
|
100
|
|
311,539
|
|
|
93
|
|
|
Tilton, New Hampshire
|
|
100
|
|
250,107
|
|
|
96
|
|
|
Hershey, Pennsylvania
|
|
100
|
|
249,696
|
|
|
99
|
|
|
Hilton Head II, South Carolina
|
|
100
|
|
206,564
|
|
|
88
|
|
|
Hilton Head I, South Carolina
|
|
100
|
|
181,670
|
|
|
100
|
|
|
Terrell, Texas
|
|
100
|
|
177,800
|
|
|
97
|
|
|
Blowing Rock, North Carolina
|
|
100
|
|
104,009
|
|
|
95
|
|
|
Totals
|
|
|
|
12,047,341
|
|
|
95
|
|
|
(1)
|
These properties or a portion thereof are subject to a ground lease.
|
|
(2)
|
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than our legal ownership percentage. We currently receive substantially all the economic interest of the property.
|
|
(3)
|
Property encumbered by mortgage. See Notes
5
and
6
to the consolidated financial statements for further details of our debt obligations.
|
|
Unconsolidated joint venture properties
|
|
Legal
|
|
Square
|
|
%
|
|
|
|
Location
|
|
Ownership %
|
|
Feet
|
|
Occupied
|
|
|
|
Charlotte, North Carolina
(1)
|
|
50
|
|
398,697
|
|
|
97
|
|
|
Columbus, Ohio
(1)
|
|
50
|
|
355,245
|
|
|
95
|
|
|
Ottawa, Ontario
|
|
50
|
|
355,013
|
|
|
94
|
|
|
Texas City, Texas (Galveston/Houston)
(1)
|
|
50
|
|
352,705
|
|
|
97
|
|
|
National Harbor, Maryland
(1)
|
|
50
|
|
341,156
|
|
|
96
|
|
|
Cookstown, Ontario
|
|
50
|
|
307,779
|
|
|
97
|
|
|
Bromont, Quebec
|
|
50
|
|
161,449
|
|
|
77
|
|
|
Saint-Sauveur, Quebec
(1)
|
|
50
|
|
99,405
|
|
|
94
|
|
|
Total
|
|
|
|
2,371,449
|
|
|
95
|
|
|
(1)
|
Property encumbered by mortgage. See Note
4
to the consolidated financial statements for further details of the joint venture debt obligations.
|
|
|
Trailing twelve months ended March 31, 2019
(1),(2)
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(3)
|
|||||||||
|
Re-tenant
|
81
|
|
388
|
|
$
|
33.32
|
|
$
|
45.13
|
|
7.83
|
|
$
|
27.56
|
|
|
Renewal
|
280
|
|
1,404
|
|
$
|
34.37
|
|
$
|
0.49
|
|
3.82
|
|
$
|
34.24
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Trailing twelve months ended March 31, 2018
(1)
|
||||||||||||||
|
|
# of Leases
|
Square Feet
(in 000's)
|
Average
Annual
Straight-line Rent (psf)
|
Average
Tenant
Allowance (psf)
|
Average Initial Term
(in years)
|
Net Average
Annual
Straight-line Rent (psf)
(3)
|
|||||||||
|
Re-tenant
|
84
|
|
415
|
|
$
|
34.32
|
|
$
|
70.88
|
|
8.55
|
|
$
|
26.03
|
|
|
Renewal
|
262
|
|
1,300
|
|
$
|
29.25
|
|
$
|
0.25
|
|
4.07
|
|
$
|
29.19
|
|
|
(1)
|
Excludes license agreements, seasonal tenants, and month-to-month leases.
|
|
(2)
|
Excludes outlet centers sold in March 2019 (Nags Head, Ocean City, Park City, and Williamsburg Outlets Centers).
|
|
(3)
|
Net average straight-line base rent is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line base rent per year amount. The average annual straight-line base rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to tenants. The average tenant allowance disclosed in the table above includes landlord costs.
|
|
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||
|
Rental revenues from existing properties
|
|
$
|
110,822
|
|
|
$
|
111,564
|
|
|
$
|
(742
|
)
|
|
Rental revenues from properties disposed
|
|
6,402
|
|
|
6,541
|
|
|
(139
|
)
|
|||
|
Straight-line rent adjustments
|
|
1,970
|
|
|
1,948
|
|
|
22
|
|
|||
|
Lease termination fees
|
|
1,130
|
|
|
1,051
|
|
|
79
|
|
|||
|
Amortization of above and below market rent adjustments, net
|
|
(370
|
)
|
|
(448
|
)
|
|
78
|
|
|||
|
|
|
$
|
119,954
|
|
|
$
|
120,656
|
|
|
$
|
(702
|
)
|
|
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||
|
Other revenues from existing properties
|
|
$
|
1,805
|
|
|
$
|
1,633
|
|
|
$
|
172
|
|
|
Other revenues from properties disposed
|
|
54
|
|
|
47
|
|
|
7
|
|
|||
|
|
|
$
|
1,859
|
|
|
$
|
1,680
|
|
|
$
|
179
|
|
|
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||
|
Property operating expenses from existing properties
|
|
$
|
38,480
|
|
|
$
|
38,617
|
|
|
$
|
(137
|
)
|
|
Properties operating expenses from properties disposed
|
|
2,592
|
|
|
2,250
|
|
|
342
|
|
|||
|
Other property operating expenses
|
|
1,305
|
|
|
1,351
|
|
|
(46
|
)
|
|||
|
|
|
$
|
42,377
|
|
|
$
|
42,218
|
|
|
$
|
159
|
|
|
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||
|
Depreciation and amortization from existing properties
|
|
$
|
30,504
|
|
|
$
|
31,788
|
|
|
$
|
(1,284
|
)
|
|
Depreciation and amortization from properties disposed
|
|
1,256
|
|
|
1,335
|
|
|
(79
|
)
|
|||
|
|
|
$
|
31,760
|
|
|
$
|
33,123
|
|
|
$
|
(1,363
|
)
|
|
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
||||
|
|
|
2019
|
|
2018
|
||||
|
Total number of shares purchased
|
|
—
|
|
|
443,700
|
|
||
|
Average price paid per share
|
|
$
|
—
|
|
|
$
|
22.52
|
|
|
Total price paid exclusive of commissions and related fees (in thousands)
|
|
$
|
—
|
|
|
$
|
9,990
|
|
|
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
|
$
|
33,214
|
|
|
$
|
49,966
|
|
|
$
|
(16,752
|
)
|
|
Net cash provided by (used in) investing activities
|
|
127,273
|
|
|
(14,082
|
)
|
|
141,355
|
|
|||
|
Net cash used in financing activities
|
|
(167,898
|
)
|
|
(38,568
|
)
|
|
(129,330
|
)
|
|||
|
Effect of foreign currency rate changes on cash and equivalents
|
|
(10
|
)
|
|
(28
|
)
|
|
18
|
|
|||
|
Net decrease in cash and cash equivalents
|
|
$
|
(7,421
|
)
|
|
$
|
(2,712
|
)
|
|
$
|
(4,709
|
)
|
|
|
|
Three months ended March 31,
|
|
|
||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Capital expenditures analysis:
|
|
|
|
|
|
|
||||||
|
New outlet center developments and expansions
|
|
$
|
939
|
|
|
$
|
851
|
|
|
$
|
88
|
|
|
Major outlet center renovations
|
|
197
|
|
|
900
|
|
|
(703
|
)
|
|||
|
Second generation tenant allowances
|
|
2,974
|
|
|
2,926
|
|
|
48
|
|
|||
|
Other capital expenditures
|
|
2,907
|
|
|
1,823
|
|
|
1,084
|
|
|||
|
|
|
7,017
|
|
|
6,500
|
|
|
517
|
|
|||
|
Conversion from accrual to cash basis
|
|
2,889
|
|
|
13,214
|
|
|
(10,325
|
)
|
|||
|
Additions to rental property-cash basis
|
|
$
|
9,906
|
|
|
$
|
19,714
|
|
|
$
|
(9,808
|
)
|
|
Senior unsecured notes financial covenants
|
Required
|
Actual
|
|
|
Total consolidated debt to adjusted total assets
|
<60%
|
49
|
%
|
|
Total secured debt to adjusted total assets
|
<40%
|
3
|
%
|
|
Total unencumbered assets to unsecured debt
|
>150%
|
196
|
%
|
|
Joint Venture
|
|
Total Joint
Venture Debt |
|
Maturity Date
|
|
Interest Rate
|
|
Percent Guaranteed by the Operating Partnership
|
|
Maximum Guaranteed Amount by the Company
|
||||||
|
Charlotte
|
|
$
|
100.0
|
|
|
July 2028
|
|
4.27%
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Columbus
|
|
85.0
|
|
|
November 2019
|
|
LIBOR + 1.65%
|
|
|
7.5
|
%
|
|
6.4
|
|
||
|
Galveston/Houston
|
|
80.0
|
|
|
July 2020
|
|
LIBOR + 1.65%
|
|
|
12.5
|
%
|
|
10.0
|
|
||
|
National Harbor
|
|
95.0
|
|
|
January 2030
|
|
4.63
|
%
|
|
—
|
%
|
|
—
|
|
||
|
RioCan Canada
|
|
9.4
|
|
|
May 2020
|
|
5.75
|
%
|
|
31.9
|
%
|
|
3.0
|
|
||
|
Debt premium and debt origination costs
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
368.0
|
|
|
|
|
|
|
|
|
$
|
19.4
|
|
||
|
•
|
FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
FFO does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; and
|
|
•
|
Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Adjusted for:
|
|
|
|
|
||||
|
Depreciation and amortization of real estate assets - consolidated
|
|
31,148
|
|
|
32,542
|
|
||
|
Depreciation and amortization of real estate assets - unconsolidated joint ventures
|
|
3,130
|
|
|
3,229
|
|
||
|
Gain on sale of assets
|
|
(43,422
|
)
|
|
—
|
|
||
|
FFO
|
|
56,697
|
|
|
59,456
|
|
||
|
FFO attributable to noncontrolling interests in other consolidated partnerships
|
|
(195
|
)
|
|
370
|
|
||
|
Allocation of earnings to participating securities
|
|
(611
|
)
|
|
(477
|
)
|
||
|
FFO available to common shareholders
(1)
|
|
$
|
55,891
|
|
|
$
|
59,349
|
|
|
FFO available to common shareholders per share - diluted
(1)
|
|
$
|
0.57
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
||||
|
Weighted Average Shares:
|
|
|
|
|
||||
|
Basic weighted average common shares
|
|
93,303
|
|
|
93,644
|
|
||
|
Diluted weighted average common shares (for earnings per share computations)
|
|
93,303
|
|
|
93,644
|
|
||
|
Exchangeable operating partnership units
|
|
4,961
|
|
|
4,996
|
|
||
|
Diluted weighted average common shares (for FFO per share computations)
(1)
|
|
98,264
|
|
|
98,640
|
|
||
|
(1)
|
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.
|
|
|
|
Three months ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
65,841
|
|
|
$
|
23,685
|
|
|
Adjusted to exclude:
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
|
(1,629
|
)
|
|
(2,194
|
)
|
||
|
Interest expense
|
|
16,307
|
|
|
15,800
|
|
||
|
Gain on sale of assets
|
|
(43,422
|
)
|
|
—
|
|
||
|
Other non-operating income
|
|
(224
|
)
|
|
(209
|
)
|
||
|
Depreciation and amortization
|
|
31,760
|
|
|
33,123
|
|
||
|
Other non-property expense
|
|
161
|
|
|
388
|
|
||
|
Corporate general and administrative expenses
|
|
12,118
|
|
|
10,754
|
|
||
|
Non-cash adjustments
(1)
|
|
(1,472
|
)
|
|
(1,367
|
)
|
||
|
Lease termination fees
|
|
(1,130
|
)
|
|
(1,051
|
)
|
||
|
Portfolio NOI
|
|
78,310
|
|
|
78,929
|
|
||
|
Non-same center NOI
(2)
|
|
(4,084
|
)
|
|
(4,367
|
)
|
||
|
Same Center NOI
|
|
$
|
74,226
|
|
|
$
|
74,562
|
|
|
(1)
|
Non-cash items include straight-line rent, above and below market rent amortization, straight-line rent expense on land leases and gains or losses on outparcel sales, as applicable.
|
|
(2)
|
Excluded from Same Center NOI:
|
|
Outlet centers sold:
|
|
|
Nags Head, Ocean City, Park City, and Williamsburg
|
March 2019
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Fair value of debt
|
|
$
|
1,568,771
|
|
|
$
|
1,668,475
|
|
|
Recorded value of debt
|
|
$
|
1,582,784
|
|
|
$
|
1,712,918
|
|
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
(in millions)
|
||||||
|
January 1, 2019 to January 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
55.7
|
|
|
February 1, 2019 to February 28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
||
|
March 1, 2019 to March 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.0
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100.0
|
|
|
Exhibit Number
|
|
Exhibit Descriptions
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
31.3*
|
|
|
|
|
|
|
|
31.4*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
32.3**
|
|
|
|
|
|
|
|
32.4**
|
|
|
|
|
|
|
|
101***
|
|
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
|
|
|
|
|
|
|
|
|
|
|
|
* Filed herewith.
|
|
|
|
** Furnished herewith.
|
|
|
|
***
Submitted herewith.
|
|
TANGER FACTORY OUTLET CENTERS, INC.
|
|
|
By:
|
/s/ James F. Williams
|
|
|
James F. Williams
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
TANGER PROPERTIES LIMITED PARTNERSHIP
|
|
|
By: TANGER GP TRUST, its sole general partner
|
|
|
By:
|
/s/ James F. Williams
|
|
|
James F. Williams
|
|
|
Vice President and Treasurer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|