These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
47-1990734
|
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
SLGG
|
NASDAQ Capital Market
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non–Accelerated
filer
|
☐
|
Small
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
|
Item No.
|
|
Page No.
|
|
|
|||
|
|
1
|
||
|
|
20
|
||
|
|
40
|
||
|
|
40
|
||
|
|
40
|
||
|
|
4. |
Mine Safety
Disclosures
|
40
|
|
|
|
|
|
|
41
|
|||
|
|
42
|
||
|
|
44
|
||
|
|
59
|
||
|
|
59
|
||
|
|
59
|
||
|
|
60
|
||
|
|
60
|
||
|
|
|||
|
|
61
|
||
|
|
61
|
||
|
|
61
|
||
|
|
61
|
||
|
|
61
|
||
|
|
|
||
|
62
|
|||
|
62
|
|||
|
63
|
|||
|
|
2017
|
2018
|
2019
|
|
Venues
(1)
|
20
|
34
|
500+
|
|
Game Titles
(2)
|
2
|
4
|
10+
|
|
Registered Users
(3)
|
43,000
|
300,000
|
950,000
|
|
Annual Views
(4)
|
-
|
1,000,000
|
120,000,000
|
|
Engagement Hours
(5)
|
61,000
|
175,000
|
15,000,000
|
|
|
High
|
Low
|
|
Fiscal
Year Ending December 31, 2019
|
|
|
|
First quarter
ending March 31, 2019 (beginning February 27, 2019)
|
$
9.73
|
$
6.27
|
|
Second quarter
ending June 30, 2019
|
$
9.28
|
$
6.05
|
|
Third quarter
ending September 30, 2019
|
$
8.75
|
$
3.90
|
|
Fourth quarter
ending December 31, 2019
|
$
4.99
|
$
1.85
|
|
|
Fiscal
Year
|
|
|
|
2019
|
2018
|
|
Statement of Operations Data:
|
|
|
|
Revenues
|
$
1,084,000
|
$
1,046,000
|
|
Cost of
revenues
|
513,000
|
684,000
|
|
Gross
profit
|
571,000
|
362,000
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Sales,
marketing and advertising
|
4,488,000
|
4,319,000
|
|
Technology
platform and infrastructure
|
4,520,000
|
4,183,000
|
|
General and
administrative
|
12,333,000
|
8,020,000
|
|
Total
operating expense
|
21,341,000
|
16,522,000
|
|
Loss from
operations
|
(20,770,000
)
|
(16,160,000
)
|
|
|
|
|
|
Other income
(expense), net
|
(9,909,000
)
|
(4,467,000
)
|
|
Net loss
|
$
(30,679,000
)
|
$
(20,627,000
)
|
|
|
|
|
|
Net loss per share:
|
|
|
|
Basic and diluted
|
$
(3.89
)
|
$
(4.48
)
|
|
Weighted
average common shares used to compute net loss per
share:
|
|
|
|
Basic and
diluted(1)
|
7,894,326
|
4,606,961
|
|
|
As
of December 31,
|
|
|
|
2019
|
2018
|
|
Balance
Sheet Data:
|
|
|
|
Cash and cash
equivalents
|
$
8,442,000
|
$
2,774,000
|
|
Accounts
receivable
|
293,000
|
488,000
|
|
Prepaid expenses
and other current assets
|
924,000
|
487,000
|
|
Property and
equipment, net
|
239,000
|
531,000
|
|
Intangible and
other assets, net
|
1,984,000
|
707,000
|
|
Goodwill
|
2,565,000
|
-
|
|
Accounts payable,
accrued expenses and deferred revenue
|
1,004,000
|
858,000
|
|
Convertible debt,
net
|
-
|
10,923, 000
|
|
Total
stockholders’ equity (deficit)
|
13,443,000
|
(6,794,000
)
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
Stock
options
|
$
3,573,000
|
$
2,490,000
|
|
Warrants
|
2,182,000
|
1,400,000
|
|
Restricted
stock units
|
370,000
|
14,000
|
|
Earn-out
compensation expense
|
58,000
|
-
|
|
Other
|
34,000
|
39,000
|
|
Total
noncash stock compensation expense
|
$
6,217,000
|
$
3,943,000
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
Sales,
marketing and advertising
|
$
635,000
|
$
504,000
|
|
Technology platform
and infrastructure
|
129,000
|
200,000
|
|
General and
administrative
|
5,453,000
|
3,239,000
|
|
Total
noncash stock compensation expense
|
$
6,217,000
|
$
3,943,000
|
|
Our
potential partners also include game publishers, retailers and
brands across various categories who engage us to develop their own
customized branded gameplay experiences, powered by our flexible
gaming and content technology platform for their own
customers.
|
|
Additionally,
we can monetize our content commercially through advertising
revenues on our own digital channels and by selling our content to
third-parties.
|
|
|
|
●
|
Game titles
: We ended fiscal 2018 with four game titles in
our portfolio and as of the end of fiscal 2019, had over 20 game
titles, including the addition of Capcom's Street Fighter® V:
Arcade Edition during the second quarter of 2019 and Tencent
America's Player Unknown's Battlegrounds Mobile (“PUBG
Mobile”), during the third quarter of 2019. The increase in
game titles reflects the flexibility of our technology platform and
our platform’s ability to rapidly ingest game titles across a
wide spectrum of game genres. Further, our digital content network,
which features user-generated content submitted to us from any
gamer, anywhere, has a limitless library of featured titles. The
diversity of our portfolio differentiates us as a truly
game-agnostic platform speaking to a wide spectrum of players and
viewers.
|
|
●
|
Ret
ail Partner Venues
: While we are just
seeding the build out and monetization of our retail footprint, our
national-level announcements with Top golf and ggCircuit LAN
centers, as well as our expanded agreement with ggCircuit, which
allows us to expand internationally, provides us with access to
hundreds of physical venue locations. We ended fiscal 2018 with 46
active venues and grew to over 500 total active venues as of
December 31, 2019. Our domestic and global footprint establishes us
as a leader in aggregating local esports fields for everyday
competitive gamers.
|
|
●
|
Registered Users
: We ended fiscal 2018 with approximately
300,000 registered users. During the year ended December 31, 2019,
we increased our registered users by approximately 227%, to 980,000
registered users. This increase in registered users represents more
gamers from whom we can gather user generated content and convert
into subscribers and/or upsell into other paid offers.
|
|
●
|
Gameplay Hours:
As of December 31, 2019, including our live
gaming experiences and our expanding digital gameplay channels, we
generated approximately 15.0 million hours of gameplay experiences,
as compared to approximately 1.8 million full year 2018 gameplay
hours. We are just beginning to explore the ways we can repackage
and distribute this significant derivative content library for
further monetization.
|
|
●
|
Viewership
: Proving that we can attract viewers to our
platform and leverage the audiences our brand partners provide, we
generated 120.0 million views during fiscal year 2019, compared to
our full-year 2018 views of 925,000, leveraging our own programming
and experiences and the significant expansion of our audience reach
in connection with the acquisition of Framerate. The increase in
views resulted in the exponential growth of our monetizable
advertising inventory. Additionally, our increase in views was
achieved largely via user generated content submitted to us by our
community, significantly limiting the production cost and overall
investment required to achieve the growth in viewership in
2019.
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
REVENUES
|
$
1,084,000
|
$
1,046,000
|
|
COST OF REVENUES
|
513,000
|
684,000
|
|
GROSS PROFIT
|
571,000
|
362,000
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
Selling,
marketing and advertising
|
4,488,000
|
4,319,000
|
|
Technology
platform and infrastructure
|
4,520,000
|
4,183,000
|
|
General
and administrative
|
12,333,000
|
8,020,000
|
|
Total
operating expenses
|
21,341,000
|
16,522,000
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
(20,770,000
)
|
(16,160,000
)
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET
|
(9,909,000
)
|
(4,467,000
)
|
|
|
|
|
|
NET LOSS
|
$
(30,679,000
)
|
$
(20,627,000
)
|
|
|
|
|
|
|
Fiscal
Year
|
|
|
|
|
|
2019
|
2018
|
$
Change
|
%
Change
|
|
Brand and Media
Sponsorships
|
$
451,000
|
$
549,000
|
$
(98,000
)
|
(18
)%
|
|
Platform-as-a-service
|
532,000
|
291,000
|
241,000
|
83
%
|
|
Advertising and
content sales
|
68,000
|
69,000
|
(1,000
)
|
(1
)%
|
|
Direct to
Consumer
|
33,000
|
137,000
|
(104,000
)
|
(76
)%
|
|
|
$
1,084,000
|
$
1,046,000
|
$
38,000
|
4
%
|
|
|
Fiscal
Year
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Cost
of revenue
|
$
513,000
|
$
684,000
|
$
(171,000
)
|
25
%
|
|
|
Fiscal
Year
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Selling,
Marketing and Advertising
|
$
4,488,000
|
$
4,319,000
|
$
169,000
|
4
%
|
|
Technology
Platform and Infrastructure
|
4,520,000
|
4,183,000
|
337,000
|
8
%
|
|
General
and Administrative
|
12,333,000
|
8,020,000
|
4,313,000
|
54
%
|
|
Total
operating expenses
|
$
21,341,000
|
$
16,522,000
|
$
4,819,000
|
29
%
|
|
|
Fiscal
Year
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Personnel
costs
|
$
2,755,000
|
$
1,902,000
|
$
853,000
|
45
%
|
|
Office
and facilities
|
403,000
|
367,000
|
36,000
|
10
%
|
|
Professional
fees
|
911,000
|
816,000
|
95,000
|
12
%
|
|
Stock-based
compensation
|
5,453,000
|
3,236,000
|
2,217,000
|
69
%
|
|
Depreciation
and amortization
|
445,000
|
851,000
|
(406,000
)
|
(-48
)%
|
|
Other
|
2,366,000
|
848,000
|
1,518,000
|
179
%
|
|
Total
general and administrative expense
|
$
12,333,000
|
$
8,020,000
|
$
4,313,000
|
54
%
|
|
|
|
|
Fiscal Year
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Accretion
of discount on convertible notes
|
$
2,475,000
|
$
1,394,000
|
1,081,000
|
78
%
|
|
Accrued
interest expense on convertible notes
|
187,000
|
311,000
|
(124,000
)
|
(40
)%
|
|
Accretion
of convertible note issuance costs
|
209,000
|
143,000
|
66,000
|
46
%
|
|
Beneficial
conversion feature
|
7,067,000
|
-
|
7,067,000
|
100
%
|
|
To
tal interest expense
|
$
9,938,000
|
$
1,848,000
|
$
8,090,000
|
>300%
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Net
cash used in operating activities
|
$
(13,646,000
)
|
$
(10,680,000
)
|
|
Net
cash used in investing activities
|
(3,164,000
)
|
(866,000
)
|
|
Net
cash provided by financing activities
|
22,478,000
|
12,611,000
|
|
Increase
in cash
|
5,668,000
|
1,065,000
|
|
Cash
and cash equivalents, at beginning of period
|
2,774,000
|
1,709,000
|
|
Cash
and cash equivalents, at end of period
|
$
8,442,000
|
$
2,774,000
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Cash
paid for acquisition of Framerate, net
|
$
(1,506,000
)
|
$
-
|
|
Purchase
of property and equipment
|
(73,000
)
|
(255,000
)
|
|
Capitalization
of software development costs
|
(1,079,000
)
|
(519,000
)
|
|
Acquisition
of other intangible and other assets
|
(506,000
)
|
(92,000
)
|
|
Net cash used in investing activities
|
$
(3,164,000
)
|
$
(866,000
)
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Proceeds
from issuance of common stock, net of issuance costs
|
$
22,458,000
|
$
-
|
|
Proceeds
from convertible notes payable, net of issuance cost
|
-
|
12,611,000
|
|
Proceeds
from common stock purchase warrant exercises
|
20,000
|
-
|
|
Net cash provided by financing activities
|
$
22,478,000
|
$
12,611,000
|
|
Exhibit No.
|
Name
|
|
Incorporation by Reference
|
|
Agreement and Plan
of Merger Agreement and Plan of Merger by and among Super League
Gaming, Inc., SLG Merger Sub, Inc. and Framerate, Inc.
|
|
Exhibit 2.1 to the
Current Report on Form 8-K, filed on June 7, 2019.
|
|
|
Second Amended and
Restated Certificate of Incorporation of Super League Gaming, Inc.,
dated November 19, 2018.
|
|
Exhibit 3.1 to the
Registration Statement, filed on January 4, 2019
|
|
|
Second Amended and
Restated Bylaws of Super League Gaming, Inc.
|
|
Exhibit 3.2 to the
Registration Statement, filed on January 4, 2019
|
|
|
Certificate of
Amendment to the Second Amended and Restated Certificate of
Incorporation of Super League Gaming, Inc., dated February 8,
2019.
|
|
Exhibit 3.3 to the
Amendment No. 2 to the Registration Statement , filed on
February 12, 2019
|
|
|
Form of Common
Stock Certificate.
|
|
Exhibit 4.1 to the
Amendment No. 2 to the Registration Statement , filed on
February 12, 2019
|
|
|
Form of
Registration Rights Agreement, among Super League Gaming, Inc. and
certain accredited investors.
|
|
Exhibit 4.2 to the
Registration Statement on Form S-1 , filed on January 4,
2019
|
|
|
Common Stock
Purchase Warrant dated June 16, 2017 issued to Ann
Hand.
|
|
Exhibit 4.3 to the
Registration Statement on Form S-1, filed on January 4,
2019
|
|
|
Form of 9.00%
Secured Convertible Promissory Note.
|
|
Exhibit 4.4 to the
Registration Statement on Form S-1, filed on January 4,
2019
|
|
|
Form of Callable
Common Stock Purchase Warrant, issued to certain accredited
investors.
|
|
Exhibit 4.5 to the
Registration Statement on Form S-1, filed on January 4,
2019
|
|
|
Form of
Representative’s Warrant.
|
|
Exhibit 4.6 to the
Amendment No. 2 to the Registration Statement on Form S-1, filed on
February 12, 2019
|
|
|
Super League
Gaming, Inc. Amended and Restated 2014 Stock Option and Incentive
Plan.
|
|
Exhibit 10.1 to the
Registration Statement , filed on January 4, 2019
|
|
|
Form of Stock
Option Agreement under 2014 Stock Option and Incentive
Plan.
|
|
Exhibit 10.2 to the
Registration Statement , filed on January 4, 2019
|
|
|
Subscription
Agreement, among Nth Games, Inc. and certain accredited
investors.
|
|
Exhibit 10.3 to the
Registration Statement , filed on January 4, 2019
|
|
|
Subscription
Agreement, among Super League Gaming, Inc. and certain accredited
investors.
|
|
Exhibit 10.4 to the
Registration Statement, filed on January 4, 2019
|
|
|
Form of Theater
Agreement, filed herewith.
|
|
Exhibit 10.5 to the
Registration Statement , filed on January 4, 2019
|
|
|
Lease between Super
League Gaming, Inc. and Roberts Business Park Santa Monica LLC,
dated June 1, 2016.
|
|
Exhibit 10.6 to the
Registration Statement, filed on January 4, 2019
|
|
|
License Agreement
between Super League Gaming, Inc. and Riot Games, Inc., dated June
22, 2016.
|
|
Exhibit 10.7 to the
Registration Statement , filed on January 4, 2019
|
|
|
Amended and
Restated License Agreement between Super League Gaming, Inc. and
Mojang AB, dated August 1, 2016.
|
|
Exhibit 10.8 to the
Registration Statement , filed on January 4, 2019
|
|
|
Master Agreement
between Super League Gaming, Inc. and Viacom Media Networks, dated
June 9, 2017.
|
|
Exhibit 10.9 to the
Registration Statement, filed on January 4, 2019
|
|
|
Form of Common
Stock Purchase Agreement, among Super League Gaming, Inc. and
certain accredited investors.
|
|
Exhibit 10.10 to
the Registration Statement , filed on January 4,
2019
|
|
|
Form of
Investors’ Rights Agreement, among Super League Gaming, Inc.
and certain accredited investors.
|
|
Exhibit 10.11 to
the Registration Statement, filed on January 4, 2019
|
|
|
Employment
Agreement, between Super League Gaming, Inc. and Ann Hand, dated
June 16, 2017.
|
|
Exhibit 10.12 to
the Registration Statement , filed on January 4,
2019
|
|
|
Employment
Agreement, between Super League Gaming, Inc. and David Steigelfest,
dated October 31, 2017.
|
|
Exhibit 10.13 to
the Registration Statement, filed on January 4, 2019
|
|
|
Riot Games, Inc.
Extension Letter, dated November 21, 2017.
|
|
Exhibit 10.14 to
the Registration Statement, filed on January 4, 2019
|
|
|
Form of Note
Purchase Agreement, among Super League Gaming, Inc. and certain
accredited investors.
|
|
Exhibit 10.15 to
the Registration Statement , filed on January 4,
2019
|
|
|
Form of Security
Agreement, between Super League Gaming, Inc. and certain accredited
investors.
|
|
Exhibit 10.16 to
the Registration Statement, filed on January 4, 2019
|
|
|
Form of
Intercreditor and Collateral Agent Agreement, among Super League
Gaming, Inc. and certain accredited investors.
|
|
Exhibit 10.17 to
the Registration Statement , filed on January 4,
2019
|
|
Form of
Investors’ Rights Agreement (9% Secured Convertible
Promissory Notes), among Super League Gaming, Inc. and certain
accredited investors.
|
|
Exhibit 10.18 to
the Registration Statement , filed on January 4,
2019
|
|
|
Master Service
Agreement and Initial Statement of Work between Super League
Gaming, Inc. and Logitech Inc., dated March 1,
2018.
|
|
Exhibit 10.19 to
the Registration Statement , filed on January 4,
2019
|
|
|
Asset Purchase
Agreement, between Super League Gaming, Inc. and Minehut, dated
June 22, 2018.
|
|
Exhibit 10.20 to
the Registration Statement, filed on January 4, 2019
|
|
|
Amended and
Restated Employment Agreement, between Super League Gaming, Inc.
and Ann Hand, dated November 15, 2018.
|
|
Exhibit 10.21 to
the Registration Statement , filed on January 4,
2019
|
|
|
Amended and
Restated Employment Agreement, between Super League Gaming, Inc.
and David Steigelfest, dated November 1, 2018.
|
|
Exhibit 10.22 to
the Registration Statement, filed on January 4, 2019
|
|
|
Employment
Agreement, between Super League Gaming, Inc. and Matt Edelman,
dated November 1, 2018.
|
|
Exhibit 10.23 to
the Registration Statement, filed on January 4, 2019
|
|
|
Employment
Agreement, between Super League Gaming, Inc. and Clayton Haynes,
dated November 1, 2018.
|
|
Exhibit 10.24 to
the Registration Statement , filed on January 4,
2019
|
|
|
Commercial
Partnership Agreement between Super League Gaming, Inc., and
ggCircuit, LLC, dated September 23, 2019.
|
|
Exhibit 10.1 to the
Quarterly Report on Form 10-Q for the period ended September 30,
2019, filed November 14, 2019.
|
|
|
Super League
Gaming, Inc. Code of Business Conduct and Ethics.
|
|
Exhibit 14.1 to the
Registration Statement , filed on January 4, 2019
|
|
|
Certification of
Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
|
Certification of
Principal Financial and Accounting Officer Pursuant to Section 302
of the Sarbanes-Oxley Act.
|
|
|
|
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act.
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Document.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
*
|
Filed
herewith.
|
|
†
|
Identifies exhibits
that consist of a management contract or compensatory plan or
arrangement.
|
|
+
|
Confidential
treatment has been requested for certain confidential portions of
this exhibit pursuant to Rule 406 under the Securities Act of 1933,
as amended, and Rule 24b-2 under the Securities Exchange Act of
1934, as amended (together, the “Rules”). In accordance
with the Rules, these confidential portions have been omitted from
this exhibit and filed separately with the Securities and Exchange
Commission.
|
|
++
|
Certain portions of
this exhibit (indicated by “[*****]”) have been omitted
as the Company has determined (i) the omitted information is not
material and (ii) the omitted information would likely cause harm
to the Company if publicly disclosed.
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm
|
|
F-2
|
|
|
|
|
|
Financial Statements for the Years Ended December 31, 2019 and
2018
|
|
|
|
|
|
|
|
Balance
Sheets as of December 31, 2019 and 2018
|
|
F-3
|
|
Statements
of Operations for the years ended December 31, 2019 and
2018
|
|
F-4
|
|
Statements
of Stockholders’ Equity (Deficit) for the years ended
December 31, 2019 and 2018
|
|
F-5
|
|
Statements
of Cash Flows for the years ended December 31, 2019 and
2018
|
|
F-6
|
|
Notes
to Financial Statements
|
|
F-7
|
|
|
|
|
|
|
2019
|
2018
|
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
8,442,000
|
$
2,774,000
|
|
Accounts
receivable
|
293,000
|
488,000
|
|
Prepaid expenses
and other current assets
|
924,000
|
487,000
|
|
Total current
assets
|
9,659,000
|
3,749,000
|
|
Property and
Equipment, net
|
239,000
|
531,000
|
|
Intangible and
Other Assets, net
|
1,984,000
|
707,000
|
|
Goodwill
|
2,565,000
|
-
|
|
Total
assets
|
$
14,447,000
|
$
4,987,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
Accounts payable
and accrued expenses
|
$
853,000
|
$
813,000
|
|
Deferred
revenue
|
151,000
|
45,000
|
|
Convertible
debt and accrued interest, net
|
-
|
10,923,000
|
|
Total current
liabilities
|
1,004,000
|
11,781,000
|
|
|
|
|
|
Commitments and
Contingencies (Note 10)
|
|
|
|
|
|
|
|
Stockholders’
Equity (Deficit)
|
|
|
|
Preferred stock,
par value $0.001 per share; 10,000,000 shares authorized; no shares
issued or outstanding
|
-
|
-
|
|
Common stock, par
value $0.001 per share; 100,000,000 shares authorized; 8,573,922
and 4,610,109 shares issued and outstanding as of December 31, 2019
and 2018, respectively.
|
18,000
|
14,000
|
|
Additional paid-in
capital
|
99,237,000
|
48,325,000
|
|
Accumulated
deficit
|
(85,812,000
)
|
(55,133,000
)
|
|
Total
stockholders’ equity (deficit)
|
13,443,000
|
(6,794,000
)
|
|
|
|
|
|
Total liabilities
and stockholders’ equity
|
$
14,447,000
|
$
4,987,000
|
|
|
2019
|
2018
|
|
|
|
|
|
REVENUES
|
$
1,084,000
|
$
1,046,000
|
|
|
|
|
|
COST
OF REVENUES
|
513,000
|
684,000
|
|
|
|
|
|
GROSS
PROFIT
|
571,000
|
362,000
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
Selling, marketing
and advertising
|
4,488,000
|
4,319,000
|
|
Technology platform
and infrastructure
|
4,520,000
|
4,183,000
|
|
General and
administrative
|
12,333,000
|
8,020,000
|
|
Total operating
expenses
|
21,341,000
|
16,522,000
|
|
|
|
|
|
NET
OPERATING LOSS
|
(20,770,000
)
|
(16,160,000
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
Interest
expense
|
(9,938,000
)
|
(4,469,000
)
|
|
Other
|
29,000
|
2,000
|
|
Total
other income (expense)
|
(9,909,000
)
|
(4,467,000
)
|
|
|
|
|
|
NET
LOSS
|
$
(30,679,000
)
|
$
(20,627,000
)
|
|
|
|
|
|
Net
loss attributable to common stockholders - basic and
diluted
|
|
|
|
Basic and diluted
loss per common share
|
$
(3.89
)
|
$
(4.48
)
|
|
Weighted-average
number of shares outstanding, basic and diluted
|
7,894,326
|
4,606,961
|
|
|
2019
|
2018
|
|
Common stock (Shares)
|
|
|
|
Balance,
beginning of period
|
4,610,109
|
4,603,443
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
2,272,727
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
1,475,164
|
-
|
|
Common
stock issued for Framerate Acquisition
|
134,422
|
-
|
|
Stock-based
compensation
|
14,833
|
6,666
|
|
Warrant
Exercises
|
66,667
|
-
|
|
Balance, end of period
|
8,573,922
|
4,610,109
|
|
|
|
|
|
Common stock (Amount):
|
|
|
|
Balance,
beginning of period
|
$
14,000
|
$
14,000
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
2,000
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
2,000
|
-
|
|
Common
stock issued for Framerate Acquisition
|
-
|
-
|
|
Balance, end of period
|
$
18,000
|
$
14,000
|
|
|
|
|
|
Additional paid-in-capital:
|
|
|
|
Balance,
beginning of period
|
$
48,325,000
|
$
38,191,000
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
22,456,000
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
13,791,000
|
-
|
|
Issuance
of warrants with convertible notes (Note 6)
|
-
|
6,156,000
|
|
Beneficial
conversion feature (Note 6)
|
7,067,000
|
-
|
|
Common
stock issued for Framerate Acquisition (Note 5)
|
1,000,000
|
-
|
|
Framerate
Earn-Out (Note 5)
|
454,000
|
-
|
|
Stock-based
compensation
|
6,124,000
|
3,978,000
|
|
Warrant
exercises
|
20,000
|
-
|
|
Balance, end of period
|
$
99,237,000
|
$
48,325,000
|
|
|
|
|
|
Accumulated Deficit:
|
|
|
|
Balance,
beginning of period
|
$
(55,133,000
)
|
$
(34,506,000
)
|
|
Net
loss
|
(30,679,000
)
|
(20,627,000
)
|
|
Balance,
end of period
|
(85,812,000
)
|
(55,133,000
)
|
|
Total stockholders’ equity (deficit)
|
$
13,443,000
|
$
(6,794,000
)
|
|
|
2019
|
2018
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(30,679,000
)
|
$
(20,627,000
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
862,000
|
1,106,000
|
|
Stock-based
compensation
|
6,217,000
|
3,942,000
|
|
Amortization of
discount on convertible notes (Note 6)
|
2,684,000
|
-
|
|
Beneficial
conversion feature (Note 6)
|
7,067,000
|
3,863,000
|
|
In-kind
contribution of services
|
-
|
667,000
|
|
Changes in assets
and liabilities:
|
|
|
|
Accounts
receivable
|
199,000
|
(374,000
)
|
|
Prepaid expenses
and other current assets
|
(329,000
)
|
(340,000
)
|
|
Accounts payable
and accrued expenses
|
40,000
|
432,000
|
|
Deferred
revenue
|
106,000
|
45,000
|
|
Accrued interest on
convertible notes
|
187,000
|
606,000
|
|
Net
cash used in operating activities
|
(13,646,000
)
|
(10,680,000
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Framerate
acquisition
|
(1,506,000
)
|
-
|
|
Purchase of
property and equipment
|
(73,000
)
|
(255,000
)
|
|
Capitalization of
software development costs
|
(1,079,000
)
|
(519,000
)
|
|
Acquisition of
other intangible and other assets
|
(506,000
)
|
(92,000
)
|
|
Net
cash used in investing activities
|
(3,164,000
)
|
(866,000
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds from
issuance of common stock, net of issuance costs
|
22,458,000
|
-
|
|
Proceeds from
convertible note payable, net of issuance costs
|
-
|
12,611,000
|
|
Proceeds from
warrant exercise
|
20,000
|
-
|
|
Net
cash provided by financing activities
|
22,478,000
|
12,611,000
|
|
|
|
|
|
INCREASE
IN CASH AND CASH EQUIVALENTS
|
5,668,000
|
1,065,000
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS –
beginning of year
|
2,774,000
|
1,709,000
|
|
|
|
|
|
CASH
AND
CASH EQUIVALENTS
– end of year
|
$
8,442,000
|
$
2,774,000
|
|
|
|
|
|
SUPPLEMENTAL NONCASH FINANCING ACTIVITIES
|
|
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
$
13,793,000
|
$
3,000,000
|
|
Issuance
of common stock for Framerate Acquisition (Note 5)
|
$
1,000,000
|
$
-
|
|
Common
stock purchase warrants – discount on convertible
debt
|
$
-
|
$
5,207,000
|
|
Common
stock issued for prepaid services
|
$
18,000
|
$
72,000
|
|
1.
|
DESCRIPTION OF BUSINESS
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
2019
|
2018
|
|
Brand and Media
Sponsorships
|
$
451,000
|
$
549,000
|
|
Platform-as-a-service
|
532,000
|
291,000
|
|
Advertising and
content sales
|
68,000
|
69,000
|
|
Direct to
Consumer
|
33,000
|
137,000
|
|
|
$
1,084,000
|
$
1,046,000
|
|
3.
|
PROPERTY AND EQUIPMENT
|
|
|
2019
|
2018
|
|
|
|
|
|
Furniture
and fixtures
|
$
334,000
|
$
207,000
|
|
Computer
hardware
|
3,141,000
|
3,195,000
|
|
|
3,475,000
|
3,402,000
|
|
Less:
accumulated depreciation and amortization
|
(3,236,000
)
|
(2,871,000
)
|
|
|
$
239,000
|
$
531,000
|
|
4.
|
INTANGIBLE AND OTHER ASSETS
|
|
|
2019
|
2018
|
|
|
|
|
|
Capitalized
software development costs
|
$
2,363,000
|
$
1,281,000
|
|
Licenses
|
340,000
|
-
|
|
Tradename
|
189,000
|
-
|
|
Domain
|
68,000
|
67,000
|
|
Copyrights and
other
|
289,000
|
127,000
|
|
|
3,249,000
|
1,475,000
|
|
Less:
accumulated amortization
|
(1,265,000
)
|
(768,000
)
|
|
|
$
1,984,000
|
$
707,000
|
|
For the years
ending December 31:
|
|
|
2020
|
$
711,000
|
|
2021
|
643,000
|
|
2022
|
328,000
|
|
2023
|
149,000
|
|
2024
|
105,000
|
|
Thereafter
|
48,000
|
|
|
$
1,984,000
|
|
5.
|
AQUISITION OF FRAMERATE, INC.
|
|
|
Amount
|
|
|
|
|
Cash
consideration at closing
|
$
1,515,000
|
|
Equity
consideration at closing
|
1,000,000
|
|
Fair value of
Earn-Out shares
|
254,000
|
|
Total
|
$
2,769,000
|
|
|
Amount
|
|
|
|
|
Accounts
receivable
|
$
15,000
|
|
Intangible assets -
trade name
|
189,000
|
|
Goodwill
|
2,565,000
|
|
Total
purchase price
|
$
2,769,000
|
|
Description
|
|
Valuation Method
|
|
Valuation Method Description
|
|
Assumptions
|
|
Trade Name
|
|
Relief-from-Royalty method under the income approach
|
|
Under the Relief-from-Royalty method, the royalty savings is
calculated by estimating a reasonable royalty rate that a third
party would negotiate in a licensing agreement. Such royalties are
most commonly expressed as a percentage of total revenue involving
a trade name.
|
|
Useful life: 5 years; Royalty Rate: 05%; Discount Rate:
50%
|
|
|
|
|
|
|
|
|
|
Earn-Out
|
|
Scenario Based Model
|
|
The payoff structure was determined to be linear and the Earn-Out
is payable within two years. Revenue scenarios were estimated and a
probability for each scenario based on the likelihood of achieving
the forecasted revenues was estimated. The estimated payments from
the scenarios were then discounted based on the Company's credit
risk and the related risk-free rate. The value per share was then
adjusted for the time period through the payout date. The option
methodology employed was the Black-Scholes Option
Model.
|
|
Volatility: 75% - 100%; Term 1 -2 years; Risk Free Rate 2.21% -
1.95%;
|
|
6.
|
CONVERTIBLE NOTE PAYABLE
|
|
Volatility
|
96%
|
|
Risk–free
interest rate
|
2.75
|
|
Dividend
yield
|
-%
|
|
Expected life of
options (in years)
|
5
|
|
Weighted-average
fair value of common stock
|
$
9.41
|
|
7.
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
8.
|
STOCK-BASED INCENTIVE PLANS
|
|
|
2019
|
2018
|
|
Volatility
|
95
%
|
96
%
|
|
Risk–free
interest rate
|
1.99
%
|
2.82
%
|
|
Dividend
yield
|
-
%
|
-
%
|
|
Expected life of
options (in years)
|
6.08
|
5.78
|
|
Weighted-average
fair value of common stock
|
$
7.45
|
$
10.80
|
|
|
|
Weighted-Average
|
|
|
|
|
Options (#)
|
Exercise
Price Per Share ($)
|
Remaining
Contractual Term (Years)
|
Aggregate
Intrinsic Value ($)
|
|
|
|
|
|
|
|
Outstanding
at December 31, 2018
|
1,524,000
|
$
9.18
|
7.34
|
$
(10,327,000
)
|
|
Granted
|
165,000
|
$
7.45
|
|
|
|
Exercised
|
-
|
-
|
|
|
|
Canceled
/ forfeited
|
(138,000
)
|
$
10.60
|
|
|
|
Outstanding
at December 31, 2019
|
1,551,000
|
$
8.86
|
7.51
|
$
(10,088,000
)
|
|
Vested
and exercisable at December 31, 2019
|
1,153,000
|
$
8.66
|
7.04
|
$
(7,259,000
)
|
|
|
Restricted
Stock
Units (#)
|
Weighted Average
Grant Date
Fair Value ($)
|
|
Non-vested
restricted stock units at December 31, 2018
|
10,000
|
$
7.11
|
|
Granted
|
33,000
|
$
9.68
|
|
Vested
|
(14,000
)
|
$
6.13
|
|
Canceled
|
–
|
|
|
Non-vested
restricted stock units at December 31, 2019
|
29,000
|
$
10.40
|
|
|
|
Weighted-Average
|
|
|
|
|
Warrants (#)
|
Exercise
Price Per Share ($)
|
Remaining
Contractual Term (Years)
|
Aggregate
Intrinsic Value ($)
|
|
|
|
|
|
|
|
Outstanding
at December 31, 2018
|
1,098,000
|
$
9.33
|
2.66
|
|
|
Exercised
|
(67,000
)
|
$
0.17
|
|
$
137,000
|
|
Outstanding
at December 31, 2019
|
1,031,000
|
$
9.92
|
2.83
|
$
(7,797,000
)
|
|
Vested
and exercisable as of December 31, 2019
|
763,000
|
$
10.16
|
3.34
|
$
(5,952,000
)
|
|
|
For the Year Ended December 31,
|
|
|
|
2019
|
2018
|
|
Stock
options
|
$
3,573,000
|
$
2,490,000
|
|
Warrants
|
2,182,000
|
1,400,000
|
|
Restricted
stock units
|
370,000
|
14,000
|
|
Earn-out compensation expense
(Note 5)
|
58,000
|
-
|
|
Other
|
34,000
|
39,000
|
|
Total
noncash stock compensation expense
|
$
6,217,000
|
$
3,943,000
|
|
|
Fiscal Year
|
|
|
|
2019
|
2018
|
|
Sales,
marketing and advertising
|
$
635,000
|
$
504,000
|
|
Technology
platform and infrastructure
|
129,000
|
200,000
|
|
General and
administrative
|
5,453,000
|
3,239,000
|
|
Total
noncash stock compensation expense
|
6,217,000
|
$
3,943,000
|
|
9.
|
INCOME TAXES
|
|
|
2019
|
2018
|
|
Current:
|
|
|
|
Federal
taxes
|
$
–
|
$
–
|
|
State
taxes
|
|
|
|
Total
current
|
|
|
|
|
|
|
|
|
2019
|
2018
|
|
Deferred:
|
|
|
|
Federal
taxes
|
$
4,098,000
|
$
4,073,000
|
|
State
taxes
|
1,374,000
|
1,609,000
|
|
Subtotal
|
5,472,000
|
5,682,000
|
|
Change
in valuation allowance
|
(5,472,000
)
|
(5,682,000
)
|
|
Total
deferred
|
–
|
–
|
|
|
|
|
|
Provision
for income taxes
|
$
-
|
$
-
|
|
|
2019
|
2018
|
|
Deferred
tax assets (liabilities):
|
|
|
|
Net
operating loss and credits
|
$
14,456,000
|
$
11,129,000
|
|
Stock
compensation
|
3,992,000
|
3,452,000
|
|
Accrued
interest expense
|
1,541,000
|
938,000
|
|
Fixed
assets and intangibles
|
118,000
|
87,000
|
|
Total
deferred tax assets
|
20,107,000
|
15,606,000
|
|
Valuation
allowance
|
(20,107,000
)
|
(15,606,000
)
|
|
Total
deferred tax assets, net of valuation allowance
|
$
-
|
$
-
|
|
|
2019
|
2018
|
|
|
|
|
|
Statutory
federal tax rate - (benefit) expense
|
21
%
|
35
%
|
|
Non-deductible
permanent items
|
(6
)
|
(1
)
|
|
Change
in tax rate
|
-
|
(29
)
|
|
Valuation
allowance
|
(15
)
|
(5
)
|
|
|
-
%
|
-
%
|
|
10.
|
COMMITMENTS AND CONTINGENCIES
|
|
11.
|
SUBSEQUENT EVENTS
|
|
|
|
SUPER LEAGUE GAMING, INC.
|
|
|
|
|
|
|
|
|
|
By
|
/s/
Ann Hand
|
|
|
|
|
Ann Hand
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
By
|
/s/
Clayton Haynes
|
|
|
|
|
Clayton Haynes
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Date: March 20, 2020
|
|
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Ann
Hand
|
Chief
Executive Officer,
|
March 20
, 2020
|
|
Ann
Hand
|
President,
Chair of the Board
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
/s/
Clayton Haynes
|
Chief
Financial Officer
|
March 20
, 2020
|
|
Clayton
Haynes
|
(Principal
Financial and Accounting Officer)
|
|
|
|
|
|
|
/s/
David Steigelfest
|
Director
|
March 20
, 2020
|
|
David
Steigelfest
|
|
|
|
|
|
|
|
/s/
Jeff Gehl
|
Director
|
March 20
, 2020
|
|
Jeff
Gehl
|
|
|
|
|
|
|
|
/s/
Robert Stewart
|
Director
|
March 20
, 2020
|
|
Robert
Stewart
|
|
|
|
|
|
|
|
/s/
Kristin Patrick
|
Director
|
March 20
, 2020
|
|
Kristin
Patrick
|
|
|
|
|
|
|
|
/s/
Mark Jung
|
Director
|
March 20
,
2020
|
|
Mark
Jung
|
|
|
|
|
|
|
|
/s/ Michale Keller
|
Director
|
March 20
, 2020
|
|
Michael
Keller
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|