These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF
1934
|
|
Delaware
|
47-1990734
|
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X]
|
|
|
Emerging growth company
|
[X]
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
SLGG
|
NASDAQ Capital Market
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
1
|
|||
|
|
|
|
|
|
|
18
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
35
|
||
|
|
|
|
|
|
|
35
|
||
|
|
|
|
|
|
|
55
|
||
|
|
|
|
|
|
|
55
|
||
|
|
|
|
|
|
|
55
|
||
|
|
|
|
|
|
|
55
|
||
|
|
|
|
|
|
|
55
|
||
|
ASSETS
|
September
30,
2019
|
December 31,
2018
|
|
Current
Assets
|
(Unaudited)
|
|
|
Cash
|
$
12,586,000
|
$
2,774,000
|
|
Accounts
receivable
|
332,000
|
488,000
|
|
Prepaid expenses
and other current assets
|
1,146,000
|
487,000
|
|
Total current
assets
|
14,064,000
|
3,749,000
|
|
|
|
|
|
Property and
equipment, net
|
257,000
|
531,000
|
|
Intangible and
other assets, net
|
1,887,000
|
707,000
|
|
Goodwill
|
2,565,000
|
-
|
|
|
|
|
|
Total
assets
|
$
18,773,000
|
$
4,987,000
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
Current
Liabilities
|
|
|
|
Accounts payable
and accrued expenses
|
$
1,454,000
|
$
813,000
|
|
Deferred
revenue
|
113,000
|
45,000
|
|
Convertible
debt and accrued interest, net
|
-
|
10,923,000
|
|
|
|
|
|
Total current
liabilities
|
1,567,000
|
11,781,000
|
|
|
|
|
|
Stockholders’
Equity (Deficit)
|
|
|
|
Preferred stock,
par value $0.001 per share; 10,000,000 shares authorized; no shares
issued or outstanding
|
-
|
-
|
|
Common stock, par
value $0.001 per share;100,000,000 shares authorized; 8,569,922 and
4,610,109 shares issued and outstanding as of September 30, 2019
and December 31, 2018, respectively
|
18,000
|
14,000
|
|
Additional paid-in
capital
|
98,312,000
|
48,325,000
|
|
Accumulated
deficit
|
(81,124,000
)
|
(55,133,000
)
|
|
Total
stockholders’ equity (deficit)
|
17,206,000
|
(6,794,000
)
|
|
|
|
|
|
Total liabilities
and stockholders’ equity
|
$
18,773,000
|
$
4,987,000
|
|
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
REVENUES
|
$
350,000
|
$
153,000
|
$
822,000
|
$
640,000
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
192,000
|
70,000
|
379,000
|
375,000
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
158,000
|
83,000
|
443,000
|
265,000
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
Selling, marketing
and advertising
|
215,000
|
327,000
|
687,000
|
996,000
|
|
Technology platform
development
|
638,000
|
567,000
|
2,030,000
|
1,682,000
|
|
General and
administrative
|
3,730,000
|
2,747,000
|
13,792,000
|
8,884,000
|
|
Total operating
expenses
|
4,583,000
|
3,641,000
|
16,509,000
|
11,562,000
|
|
|
|
|
|
|
|
NET
OPERATING LOSS
|
(4,425,000
)
|
(3,558,000
)
|
(16,066,000
)
|
(11,297,000
)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
Accrued interest
expense
|
-
|
(212,000
)
|
(187,000
)
|
(311,000
)
|
|
Accretion of debt
discount
|
-
|
(1,239,000
)
|
(2,684,000
)
|
(1,537,000
)
|
|
Beneficial
conversion feature
|
-
|
-
|
(7,067,000
)
|
-
|
|
Other
|
8,000
|
-
|
13,000
|
2,000
|
|
Total other income
(expense)
|
8,000
|
(1,451,000
)
|
(9,925,000
)
|
(1,846,000
)
|
|
|
|
|
|
|
|
NET
LOSS
|
$
(4,417,000
)
|
$
(5,009,000
)
|
$
(25,991,000
)
|
$
(13,143,000
)
|
|
|
|
|
|
|
|
Net
loss attributable to common stockholders - basic and
diluted
|
|
|
|
|
|
Basic and diluted
loss per common share
|
$
(0.52
)
|
$
(1.09
)
|
$
(3.39
)
|
$
(2.85
)
|
|
Weighted-average
number of shares outstanding, basic and diluted
|
8,569,922
|
4,610,111
|
7,663,243
|
4,605,962
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Common stock (Shares)
|
|
|
|
|
|
Balance,
beginning of period
|
8,569,922
|
4,610,109
|
4,610,109
|
4,603,443
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
-
|
-
|
2,272,727
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
-
|
-
|
1,475,164
|
-
|
|
Common
stock issued for Framerate Acquisition
|
-
|
-
|
134,422
|
-
|
|
Stock-based
compensation
|
-
|
-
|
10,833
|
6,666
|
|
Warrant
Exercises
|
-
|
-
|
66,667
|
-
|
|
Balance, end of period
|
8,569,922
|
4,610,109
|
8,569,922
|
4,610,109
|
|
|
|
|
|
|
|
Common stock (Amount):
|
|
|
|
|
|
Balance,
beginning of period
|
$
18,000
|
$
14,000
|
$
14,000
|
$
14,000
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
-
|
-
|
2,000
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
-
|
-
|
2,000
|
-
|
|
Common
stock issued for Framerate Acquisition
|
-
|
-
|
-
|
-
|
|
Balance, end of period
|
$
18,000
|
$
14,000
|
$
18,000
|
$
14,000
|
|
|
|
|
|
|
|
Additional paid-in-capital:
|
|
|
|
|
|
Balance,
beginning of period
|
$
97,598,000
|
$
42,030,000
|
$
48,325,000
|
$
38,191,000
|
|
Initial
public offering of common stock, net of issuance costs (Note
7)
|
-
|
-
|
22,456,000
|
-
|
|
Automatic
conversion of convertible debt to common stock (Note
6)
|
-
|
-
|
13,791,000
|
-
|
|
Issuance
of warrants with convertible notes (Note 6)
|
-
|
3,055,000
|
-
|
5,206,000
|
|
Beneficial
conversion feature (Note 6)
|
-
|
-
|
7,067,000
|
-
|
|
Common
stock issued for Framerate Acquisition (Note 5)
|
-
|
-
|
1,000,000
|
-
|
|
Framerate
Earn-Out (Note 5)
|
-
|
-
|
454,000
|
-
|
|
Stock-based
compensation
|
714,000
|
817,000
|
5,199,000
|
2,505,000
|
|
Warrant
exercises
|
-
|
-
|
20,000
|
-
|
|
Balance,
end of period
|
$
98,312,000
|
$
45,902,000
|
$
98,312,000
|
$
45,902,000
|
|
|
|
|
|
|
|
Accumulated Deficit:
|
|
|
|
|
|
Balance,
beginning of period
|
(76,707,000
)
|
(42,641,000
)
|
(55,133,000
)
|
(34,507,000
)
|
|
Net
loss
|
(4,417,000
)
|
(5,009,000
)
|
(25,991,000
)
|
(13,143,000
)
|
|
Balance,
end of period
|
(81,124,000
)
|
(47,650,000
)
|
(81,124,000
)
|
(47,650,000
)
|
|
Total
stockholders’ equity (deficit)
|
$
17,206,000
|
$
(1,734,000
)
|
$
17,206,000
|
$
(1,734,000
)
|
|
|
Nine Months Ended September 30,
|
|
|
|
2019
|
2018
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(25,991,000
)
|
$
(13,143,000
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation
and amortization
|
657,000
|
791,000
|
|
Stock-based
compensation
|
5,266,000
|
2,451,000
|
|
Amortization
of discount on convertible notes (Note 6)
|
2,684,000
|
1,537,000
|
|
Beneficial
conversion feature (Note 6)
|
7,067,000
|
-
|
|
In-kind
contribution of services
|
-
|
481,000
|
|
Changes
in assets and liabilities:
|
|
|
|
Accounts
receivable
|
171,000
|
4,000
|
|
Prepaid
expenses and other current assets
|
(852,000
)
|
(362,000
)
|
|
Accounts
payable and accrued expenses
|
601,000
|
50,000
|
|
Deferred
revenue
|
68,000
|
-
|
|
Accrued
interest on convertible notes
|
187,000
|
311,000
|
|
Net cash used in operating activities
|
(10,142,000
)
|
(7,880,000
)
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Cash
paid for acquisition of Framerate (Note 5)
|
(1,491,000
)
|
-
|
|
Purchase
of property and equipment
|
(56,000
)
|
(190,000
)
|
|
Capitalization
of software development costs
|
(839,000
)
|
(192,000
)
|
|
Acquisition
of other intangible assets
|
(138,000
)
|
(67,000
)
|
|
Net cash used in investing activities
|
(2,524,000
)
|
(449,000
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds
from issuance of common stock, net of issuance costs
|
22,458,000
|
-
|
|
Proceeds
from convertible note payable, net
|
-
|
12,611,000
|
|
Proceeds
from common stock purchase warrant exercises
|
20,000
|
-
|
|
Net cash provided by financing activities
|
22,478,000
|
12,611,000
|
|
|
|
|
|
INCREASE IN CASH
|
9,812,000
|
4,282,000
|
|
Cash –
beginning of
period
|
2,774,000
|
1,709,000
|
|
Cash
– end of period
|
$
12,586,000
|
$
5,991,000
|
|
|
|
|
|
SUPPLEMENTAL NONCASH FINANCING ACTIVITIES
|
|
|
|
Automatic c
onversion of convertible
debt to common stock (Note 6)
|
$
13,793,000
|
$
3,000,000
|
|
Issuance of common stock for
Framerate Acquisition (Note 5)
|
$
1,000,000
|
$
-
|
|
Common
stock purchase warrants – discount on convertible
debt
|
$
-
|
$
5,207,000
|
|
Common
stock issued for prepaid services
|
$
-
|
$
72,000
|
|
|
|
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Three Months Ended
September
30,
|
Nine Months Ended
September
30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Stock
options
|
$
374,000
|
$
512,000
|
$
3,004,000
|
$
1,741,000
|
|
Warrants
|
263,000
|
229,000
|
1,918,000
|
682,000
|
|
Restricted
stock units
|
75,000
|
23,000
|
311,000
|
28,000
|
|
Earn-out
compensation expense (Note 5)
|
25,000
|
-
|
33,000
|
-
|
|
Total
noncash stock compensation expense
|
$
737,000
|
$
764,000
|
$
5,266,000
|
$
2,451,000
|
|
3.
|
PROPERTY AND EQUIPMENT
|
|
|
September 30,
2019
|
December 31,
2018
|
|
|
(Unaudited)
|
|
|
Furniture
and fixtures
|
$
332,000
|
$
297,000
|
|
Computer
hardware
|
3,126,000
|
3,105,000
|
|
|
3,458,000
|
3,402,000
|
|
Less:
accumulated depreciation
|
(3,201,000
)
|
(2,871,000
)
|
|
Property and
equipment, net
|
$
257,000
|
$
531,000
|
|
4.
|
INTANGIBLE AND OTHER ASSETS
|
|
|
September
30,
2019
|
December
31,
2018
|
|
|
(Unaudited)
|
|
|
Capitalized
software development costs
|
$
2,122,000
|
$
1,281,000
|
|
Licenses
|
340,000
|
-
|
|
Domain
|
70,000
|
68,000
|
|
Trade name (Note
5)
|
189,000
|
-
|
|
Copyrights and
other
|
260,000
|
126,000
|
|
|
2,981,000
|
1,475,000
|
|
Less: accumulated
amortization
|
(1,094,000
)
|
(768,000
)
|
|
Intangible and
other assets, net
|
$
1,887,000
|
$
707,000
|
|
Remainder of
2019
|
$
161,000
|
|
2020
|
625,000
|
|
2021
|
557,000
|
|
2022
|
252,000
|
|
2023
|
143,000
|
|
Thereafter
|
149,000
|
|
Total
|
$
1,887,000
|
|
5.
|
AQUISITION OF FRAMERATE, INC.
|
|
|
Amount
|
|
|
|
|
Cash
consideration at closing
|
$
1,515,000
|
|
Equity
consideration at closing
|
1,000,000
|
|
Fair value of
Earn-Out shares
|
254,000
|
|
Total
|
$
2,769,000
|
|
|
Amount
|
|
|
|
|
Accounts
receivable
|
$
15,000
|
|
Intangible assets -
trade name
|
189,000
|
|
Goodwill
|
2,565,000
|
|
Total
purchase price
|
$
2,769,000
|
|
Description
|
|
Valuation Method
|
|
Valuation Method Description
|
|
Assumptions
|
|
Trade Name
|
|
Relief-from-Royalty method under the income approach
|
|
Under the Relief-from-Royalty method, the royalty savings is
calculated by estimating a reasonable royalty rate that a third
party would negotiate in a licensing agreement. Such royalties are
most commonly expressed as a percentage of total revenue involving
a trade name.
|
|
Useful life: 5 years; Royalty Rate: 05%; Discount Rate:
50%
|
|
|
|
|
|
|
|
|
|
Earn-Out
|
|
Scenario Based Model
|
|
The payoff structure was determined to be linear and the Earn-Out
is payable within two years. Revenue scenarios were estimated and a
probability for each scenario based on the likelihood of achieving
the forecasted revenues was estimated. The estimated payments from
the scenarios were then discounted based on the Company's credit
risk and the related risk-free rate. The value per share was then
adjusted for the time period through the payout date. The option
methodology employed was the Black-Scholes Option
Model.
|
|
Volatility: 75% - 100%; Term 1 -2 years; Risk Free Rate 2.21% -
1.95%;
|
|
6.
|
CONVERTIBLE NOTES PAYABLE
|
|
7.
|
STOCKHOLDERS’ EQUITY
|
|
8.
|
SUBSEQUENT EVENTS
|
|
●
|
Game titles
: We ended fiscal 2018 with four game titles in
our portfolio and currently have six game titles with the addition
Capcom's Street Fighter® V: Arcade Edition during the second
quarter of 2019 and Tencent America's PUBG MOBILE, during the third
quarter of 2019. We continue to engage in discussions with several
other identified titles to further expand our reach across various
genres, ages of players and skill levels.
|
|
●
|
Retail Partner Venues
: While we are just seeding the build
out and monetization of our retail footprint, our national-level
announcements with Topgolf and ggCircuit LAN centers provides
access to hundreds of physical venue locations. We ended fiscal
2018 with 46 active venues and grew to 96 total active venues as of
September 30, 2019.
|
|
●
|
Registered Users
: We ended fiscal 2018 with approximately
300,000 registered users. During the nine months ended September
30, 2019, we increased our registered users by approximately 172%,
to 817,000 registered users. Registered users are defined as people
who have registered on our platform, providing applicable
identifying information, that have engaged with our platform at
some point, which could be by participation in a free event or
events, or participation in a paid event or events, or some other
engagement.
|
|
●
|
Gameplay Hours:
As of September 30, 2019, including our live
gaming experiences and our expanding digital gameplay channels, we
generated 10.73 million hours of gameplay experiences, as compared
to approximately 1.8 million full year 2018 gameplay
hours.
|
|
●
|
Viewership
: Proving that we can attract viewers to our
platform and leverage the audiences our brand partners provide, we
generated 58.0 million views during the first nine months of 2019,
which was 643% of our full-year 2018 views of 925,000, leveraging
our own programming and the significant expansion of our audience
reach in connection with the acquisition of Framerate.
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
REVENUES
|
$
350,000
|
$
153,000
|
$
822,000
|
$
640,000
|
|
|
|
|
|
|
|
COST OF REVENUES
|
192,000
|
70,000
|
379,000
|
375,000
|
|
GROSS PROFIT
|
158,000
|
83,000
|
$
443,000
|
$
265,000
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
Selling,
marketing and advertising
|
215,000
|
327,000
|
687,000
|
996,000
|
|
Technology
platform development
|
638,000
|
567,000
|
2,030,000
|
1,682,000
|
|
General
and administrative
|
3,730,000
|
2,747,000
|
13,792,000
|
8,884,000
|
|
Total
operating expenses
|
4,583,000
|
3,641,000
|
16,509,000
|
11,562,000
|
|
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
(4,425,000
)
|
(3,558,000
)
|
(16,066,000
)
|
(11,297,000
)
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET
|
8,000
|
(1,451,000
)
|
(9,925,000
)
|
(1,846,000
)
|
|
|
|
|
|
|
|
NET LOSS
|
$
(4,417,000
)
|
$
(5,009,000
)
|
$
(25,991,000
)
|
$
(13,143,000
)
|
|
|
Three
Months Ended
September
30,
|
|
|
|
|
|
2019
|
2018
|
$
Change
|
%
Change
|
|
Brand and Media
Sponsorships
|
$
147,000
|
$
90,000
|
$
57,000
|
63
%
|
|
Platform-as-a-service
|
176,000
|
20,000
|
156,000
|
300+
%
|
|
Advertising and
content sales
|
19,000
|
-
|
19,000
|
100
%
|
|
Direct to
Consumer
|
8,000
|
43,000
|
(35,000
)
|
(81
)%
|
|
|
$
350,000
|
$
153,000
|
$
197,000
|
129
%
|
|
|
Three Months Ended
September 30,
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Cost
of revenue
|
$
192,000
|
$
70,000
|
$
122,000
|
174
%
|
|
|
Three Months Ended
September 30,
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Selling,
marketing and advertising
|
$
215,000
|
$
327,000
|
$
(112,000
)
|
(34
)%
|
|
Technology
platform development
|
638,000
|
567,000
|
71,000
|
13
%
|
|
General
and administrative expense
|
3,730,000
|
2,747,000
|
983,000
|
36
%
|
|
Total
operating expenses
|
$
4,583,000
|
$
3,641,000
|
$
942,000
|
26
%
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Personnel
costs
|
$
1,451,000
|
$
1,099,000
|
352,000
|
32
%
|
|
Office
and facilities
|
98,000
|
100,000
|
(2,000
)
|
(2
)%
|
|
Professional
fees
|
208,000
|
182,000
|
26,000
|
14
%
|
|
Stock-based
compensation
|
737,000
|
764,000
|
(27,000
)
|
(4
)%
|
|
Depreciation
and amortization
|
58,000
|
190,000
|
(132,000
)
|
(69
)%
|
|
Other
|
1,178,000
|
412,000
|
766,000
|
186
%
|
|
Total
general and administrative expense
|
$
3,730,000
|
$
2,747,000
|
$
983,000
|
36
%
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Accretion
of discount on convertible notes
|
$
-
|
$
1,124,000
|
(1,124,000
)
|
(100
%)
|
|
Accrued
interest expense on convertible notes
|
-
|
212,000
|
(212,000
)
|
(100
%)
|
|
Accretion
of convertible note issuance costs
|
-
|
115,000
|
(115,000
)
|
(100
%)
|
|
Total
interest expense
|
$
-
|
$
1,451,000
|
$
(1,451,000
)
|
(100
%)
|
|
|
Nine
Months Ended
September
30,
|
|
|
|
|
|
2019
|
2018
|
$
Change
|
%
Change
|
|
Brand and Media
Sponsorships
|
$
345,000
|
$
421,000
|
$
(76,000
)
|
(18
)%)
|
|
Platform-as-a-service
|
434,000
|
55,000
|
379,000
|
+%300
|
|
Advertising and
content sales
|
19,000
|
70,000
|
(51,000
)
|
(73
)%
|
|
Direct to
Consumer
|
24,000
|
94,000
|
(70,000
)
|
(74
)%
|
|
|
$
822,000
|
$
640,000
|
$
182,000
|
28
%
|
|
|
Nine Months Ended
September 30,
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Cost of
revenue
|
$
379,000
|
$
375,000
|
$
4,000
|
1
%
|
|
|
Nine Months Ended
September 30,
|
|
||
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Selling,
Marketing and Advertising
|
$
687,000
|
$
996,000
|
$
(309,000
)
|
(31
)%
|
|
Technology
Platform Development
|
2,030,000
|
1,682,000
|
348,000
|
21
%
|
|
General
and Administrative
|
13,792,000
|
8,884,000
|
4,908,000
|
55
%
|
|
Total
operating expenses
|
$
16,509,000
|
$
11,562,000
|
$
4,947,000
|
43
%
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Personnel
costs
|
$
4,346,000
|
$
3,686,000
|
$
660,000
|
18
%
|
|
Office
and facilities
|
303,000
|
269,000
|
34,000
|
13
%
|
|
Professional
fees
|
599,000
|
677,000
|
(78,000
)
|
(12
)%
|
|
Stock-based
compensation
|
5,266,000
|
2,452,000
|
2,814,000
|
115
%
|
|
Depreciation
and amortization
|
371,000
|
610,000
|
(239,000
)
|
(39
)%
|
|
Other
|
2,907,000
|
1,190,000
|
1,717,000
|
144
%
|
|
Total
general and administrative expense
|
$
13,792,000
|
$
8,884,000
|
$
4,908,000
|
55
%
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
2019
|
2018
|
$ Change
|
% Change
|
|
Accretion
of discount on convertible notes
|
$
2,475,000
|
$
1,394,000
|
1,081,000
|
78
%
|
|
Accrued
interest expense on convertible notes
|
187,000
|
311,000
|
(124,000
)
|
(40
)%
|
|
Accretion
of convertible note issuance costs
|
209,000
|
143,000
|
66,000
|
46
%
|
|
Beneficial
conversion feature
|
7,067,000
|
-
|
7,067,000
|
100
%
|
|
To
tal
interest expense
|
$
9,938,000
|
$
1,848,000
|
$
8,090,000
|
>300
%
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Net
cash used in operating activities
|
$
(10,142,000
)
|
$
(7,880,000
)
|
|
Net
cash used in investing activities
|
(2,524,000
)
|
(449,000
)
|
|
Net
cash provided by financing activities
|
22,478,000
|
12,611,000
|
|
Increase
(decrease) in cash
|
9,812,000
|
4,282,000
|
|
Cash
at beginning of period
|
2,774,000
|
1,709,000
|
|
Cash
at end of period
|
$
12,586,000
|
$
5,991,000
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Cash
paid for acquisition of Framerate
|
$
(1,491,000
)
|
$
-
|
|
Purchase
of property and equipment
|
(56,000
)
|
(190,000
)
|
|
Capitalization
of software development costs
|
(839,000
)
|
(192,000
)
|
|
Acquisition
of other intangible and other assets
|
(138,000
)
|
(67,000
)
|
|
Net cash used in investing activities
|
$
(2,524,000
)
|
$
(449,000
)
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Proceeds
from issuance of common stock, net of issuance costs
|
$
22,458,000
|
$
-
|
|
Proceeds
from convertible notes payable, net of issuance cost
|
-
|
12,611,000
|
|
Proceeds
from common stock purchase warrant exercises
|
20,000
|
-
|
|
Net cash provided by financing activities
|
$
22,478,000
|
$
12,611,000
|
|
ITEM
1.
LEGAL
PROCEEDINGS
|
|
ITEM 3.
D
EFAULTS UPON SENIOR
SECURITIES
|
|
ITEM 4.
MINE
SAFETY
DISCLOSURES
|
|
|
|
ITEM 5.
OTHER
INFORMATION
|
|
(b)
|
Exhibits
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
Commercial
Partnership Agreement between Super League Gaming, Inc., and
ggCircuit, LLC, dated September 23, 2019.
|
|
|
|
|
|
|
|
Certification
of the Principal Executive Officer, pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification
of the Principal Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification
of the Principal Executive Officer and Principal
Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
+
|
Certain
portions of this exhibit (indicated by “[*****]”) have
been omitted as the Company has determined (i) the omitted
information is not material and (ii) the omitted information would
likely cause harm to the Company if publicly
disclosed.
|
|
|
|
SUPER LEAGUE GAMING, INC.
|
|
|
|
|
|
|
|
|
|
By
|
/s/
Ann Hand
|
|
|
|
|
Ann Hand
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
By
|
/s/
Clayton Haynes
|
|
|
|
|
Clayton Haynes
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Date: November 14, 201
9
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|