These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SL Green Realty Corp.
|
Maryland
|
13-3956755
|
|
SL Green Operating Partnership, L.P.
|
Delaware
|
13-3960938
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
SL Green Realty Corp.
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
SL Green Realty Corp.
|
|
6.500% Series I Cumulative Redeemable
Preferred Stock, $0.01 par value,
$25.00 mandatory liquidation preference
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting
company)
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company) |
|
|
|
|
•
|
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;
|
|
◦
|
Note 12, Stockholders' Equity of the Company;
|
|
◦
|
Note 13, Partners' Capital of the Operating Partnership;
|
|
◦
|
Note 15, Accumulated Other Comprehensive Loss of the Company;
|
|
◦
|
Note 16, Accumulated Other Comprehensive Loss of the Operating Partnership;
|
|
◦
|
Note 23, Quarterly Financial Data of the Company (unaudited); and
|
|
◦
|
Note 24, Quarterly Financial Data of the Operating Partnership (unaudited).
|
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|||||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
23
|
|
|
18,429,045
|
|
|
7
|
|
|
3,476,115
|
|
|
30
|
|
|
21,905,160
|
|
|
95.3
|
%
|
|
|
|
Retail
|
|
9
|
|
(2)
|
403,735
|
|
|
7
|
|
|
279,628
|
|
|
16
|
|
|
683,363
|
|
|
91.0
|
%
|
|
|
|
Development/Redevelopment
|
|
9
|
|
(3)
|
1,973,862
|
|
|
5
|
|
|
1,952,782
|
|
|
14
|
|
|
3,926,644
|
|
|
32.6
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
43
|
|
|
21,590,172
|
|
|
19
|
|
|
5,708,525
|
|
|
62
|
|
|
27,298,697
|
|
|
86.3
|
%
|
|
Suburban
|
|
Office
|
|
27
|
|
|
4,365,400
|
|
|
4
|
|
|
1,222,100
|
|
|
31
|
|
|
5,587,500
|
|
|
82.4
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
85,000
|
|
|
2
|
|
|
65,641
|
|
|
3
|
|
|
150,641
|
|
|
54.2
|
%
|
|
|
|
|
|
29
|
|
|
4,502,400
|
|
|
6
|
|
|
1,287,741
|
|
|
35
|
|
|
5,790,141
|
|
|
81.8
|
%
|
|
Total commercial properties
|
|
72
|
|
|
26,092,572
|
|
|
25
|
|
|
6,996,266
|
|
|
97
|
|
|
33,088,838
|
|
|
85.5
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
3
|
|
(2)
|
735,587
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
735,587
|
|
|
95.6
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
89.6
|
%
|
|
Total residential properties
|
|
4
|
|
|
802,198
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
802,198
|
|
|
95.2
|
%
|
||
|
Total portfolio
|
|
76
|
|
|
26,894,770
|
|
|
25
|
|
|
6,996,266
|
|
|
101
|
|
|
33,891,036
|
|
|
85.8
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2014
, we owned a building that was comprised of approximately 270,132 square feet of retail space and approximately 222,855 square feet of residential space. For the purpose of this report, we have included the building as part of retail properties and have shown the square footage under its respective classifications.
|
|
(3)
|
Includes one property which was held for sale as of
December 31, 2014
and sold in January 2015.
|
|
•
|
Leasing and property management capitalizing on our extensive presence and knowledge of the marketplaces in which we operate;
|
|
•
|
Acquiring office, retail and residential properties and employing our local market skills to reposition these assets to create cash flow and capital appreciation;
|
|
•
|
Investing in high-yielding debt and preferred equity positions, generating strong risk-adjusted returns, increasing breadth of market insight, building key market relationships and sourcing potential future investment opportunities;
|
|
•
|
Executing dispositions through sales or joint ventures that harvest equity generated through management's value enhancing activities, thereby providing a continuing source of capital for reinvestment; and
|
|
•
|
Maintaining a liquid balance sheet with access to diversified sources of property and corporate capital.
|
|
•
|
Our typical investments generally provide high current returns and, in certain cases, the potential for future capital gains. Because we are the largest commercial landlord in Manhattan, our expertise and operating capabilities provide both insight and operating skills that mitigate risk.
|
|
•
|
In certain cases, these investments may also serve as a potential source of real estate acquisitions for us. This is particularly true when a property's current ownership seeks an efficient off-market transaction, because ownership knows that we have already gained knowledge of the asset through the existing investment, and that we can close quickly if we believe such acquisition would be beneficial.
|
|
•
|
These investments are concentrated in Manhattan, which helps us gain market insight and awareness of upcoming and active investment opportunities and support for key relationships that may provide access to future investment opportunities.
|
|
•
|
Property operations that generally provide stable and growing cash flows through market cycles due to a robust Manhattan economy, constraints on new supply, long average lease terms, high credit quality tenants and superior leasing, operating and asset management skills;
|
|
•
|
Concentration of our activities in a Manhattan market that is consistently attractive to property investors and lenders through market cycles;
|
|
•
|
Maintaining strong corporate liquidity through careful management of immediately accessible cash, and future debt maturities; and
|
|
•
|
Maintaining access to corporate capital markets through balanced financing and investment activities that result in balance sheet and cash flow metrics consistent with peer investment grade companies.
|
|
|
|
Percent Occupied as
of December 31,
|
|||||||
|
Property
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Manhattan properties
|
|
95.3
|
%
|
|
94.3
|
%
|
|
94.3
|
%
|
|
Suburban properties
|
|
82.4
|
%
|
|
80.4
|
%
|
|
81.3
|
%
|
|
Same-Store properties
(1)
|
|
91.7
|
%
|
|
90.8
|
%
|
|
91.3
|
%
|
|
Unconsolidated Joint Venture Properties
|
|
92.6
|
%
|
|
89.8
|
%
|
|
93.3
|
%
|
|
Portfolio
|
|
92.7
|
%
|
|
91.5
|
%
|
|
91.8
|
%
|
|
•
|
Signing 227 Manhattan office leases covering approximately 2.1 million square feet. The mark-to-market on signed Manhattan office leases was 14.9% higher in 2014 than the previously fully escalated rents on the same spaces.
|
|
•
|
Signing 137 Suburban office leases covering approximately 0.8 million square feet. The mark-to-market on signed Suburban office leases was 1.4% higher in 2014 than the previously fully escalated rents on the same spaces.
|
|
•
|
Executing a long-term lease with TD Bank to become the office and retail anchor tenant at One Vanderbilt, the Company's proposed tower adjacent to Grand Central Terminal. TD Bank will occupy approximately 200,000 square feet of space in One Vanderbilt, including a flagship retail store on the northeast corner of 42nd Street and Madison Avenue.
|
|
•
|
Closing on the acquisition of our joint venture partner's interest in 388-390 Greenwich Street at a valuation for the consolidated investment of $1.585 billion and simultaneously closing on a $1.45 billion mortgage refinancing of the property.
|
|
•
|
Closing on the acquisition of the fee interest at 635 Madison Avenue for
$153.7 million
.
|
|
•
|
Closing on the acquisition of a prime retail condominium at 115 Spring Street for
$53.1 million
, located along one of SoHo's most popular shopping corridors.
|
|
•
|
Together with our joint venture partners, closing on the acquisition of an approximately 140,000 square foot development site at 175-225 Third Street in Gowanus, one of Brooklyn's most exciting and diverse neighborhoods, for
$74.6 million
. Subsequently, the property was financed with a new $40.0 million floating rate mortgage.
|
|
•
|
Together with our joint venture partner, closing on the acquisition of 719 Seventh Avenue for $41.1 million and expanding the Company's retail footprint in Times Square.
|
|
•
|
Together with our joint venture partner, closing on the acquisition of the retail condominium at 121 Greene Street in SoHo for $27.4 million, continuing the growth of the Company's prime retail property portfolio.
|
|
•
|
Closing on the acquisition and subsequent joint venture of approximately 347,000 square feet of newly constructed vacant commercial condominium units on floors 2 and 22-34 at 55 West 46th Street, as well as a retail store on 46th Street and the building's parking garage and fitness center for $295.0 million. The property has been financed with a new $190.0 million floating rate mortgage.
|
|
•
|
Closing on the acquisition of the retail property at 102 Greene Street in SoHo for $32.3 million, continuing the growth of our prime retail property portfolio.
|
|
•
|
Closing on the acquisition of additional ownership interests in the approximately 647,000 square foot office condominium at 1745 Broadway, which is leased entirely to Random House, increasing the our ownership to 56.88%.
|
|
•
|
Closing on the sale of the leased fee interest in 2 Herald Square for a gross sales price of $365.0 million and recognizing a gain on sale of $18.8 million.
|
|
•
|
Closing on the sale of our leasehold interest in 673 First Avenue for $145.0 million and recognizing a gain on sale of
$117.6 million
.
|
|
•
|
Closing on the sale of the development properties at 985-987 Third Avenue for $68.7 million and recognizing a gain on sale of
$29.8 million
.
|
|
•
|
Closing on the sale of our joint venture interest in 21-25 West 34th Street for an implied gross valuation of $114.9 million and recognizing a gain on sale of $20.9 million.
|
|
•
|
Closing on the sale of our joint venture interest in a portfolio of office properties primarily in Southern California for
$756.0 million
and recognizing a gain on sale of
$85.6 million
.
|
|
•
|
Closing on the sale of our joint venture interest in 747 Madison Avenue for a gross sales price of $160.0 million and recognizing a promote of $10.3 million and a deferred gain on sale of $13.1 million.
|
|
•
|
Together with our joint venture partner, closing on the sale of the mixed-use college dormitory/retail asset at 180 Broadway for a gross sales price of $222.5 million and recognizing a promote of $3.3 million and a gain on sale of $16.5 million.
|
|
•
|
Together with our joint venture partner, entering into an agreement to sell 180 Maiden Lane for a gross sales price of $470.0 million, which closed in January 2015.
|
|
•
|
Originating and retaining, or acquiring,
$680.1 million
in debt and preferred equity investments, inclusive of accretion of reserves, discounts and pay-in-kind interest, and recording
$576.1 million
of proceeds from sales, repayments and participations.
|
|
•
|
Investing $50.0 million in the construction of a 1,174 unit residential rental project at 605 West 42nd Street. The investment consists of mezzanine loan interests and a fixed-price option for the Company to acquire up to a 20% equity stake in the property.
|
|
•
|
Expanding the term loan portion of the our $2.0 billion unsecured corporate credit facility by $433.0 million to $833.0 million while reducing the borrowing cost of the facility by 25 basis points and extending the maturity date to June 2019.
|
|
•
|
Entering into an agreement to modify and extend the $1.2 billion revolving line of credit portion of our $2.0 billion unsecured corporate credit facility, which extended the maturity date to March 2020, and reduced the cost by 25 basis points, which closed in January 2015.
|
|
•
|
Obtaining an upgrade in credit rating to investment grade from Fitch Ratings. This rating coupled with our investment grade rating from Standard & Poor's will allow for future unsecured bond issuances by us to be included in the Barclays U.S Corporate Index.
|
|
•
|
Closing on a $300.0 million leasehold mortgage refinancing of 420 Lexington Avenue at a significantly reduced interest rate. The new 10-year, fixed rate loan replaces the previous $181.0 million mortgage.
|
|
•
|
Repaying the $146.3 million mortgage on 125 Park Avenue at maturity and prepaying the $114.9 million mortgage on 625 Madison Avenue.
|
|
•
|
Together with our joint venture partner, closing on a $360.0 million mortgage refinancing of 100 Park Avenue. The new seven-year, floating rate loan replaces the previous $209.4 million mortgage.
|
|
•
|
Together with our joint venture partner, closing on a $275.0 million refinancing of 724 Fifth Avenue. The new three-year, floating rate loan replaces the previous $120.0 million loan.
|
|
•
|
Together with our joint venture partner, closing on a $97.0 million floating rate leasehold mortgage at 650 Fifth Avenue.
|
|
•
|
significant job losses in the financial and professional services industries which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable may be limited, including as a result of increased credit risk premiums for certain market participants, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from both our existing operations and our acquisition and development activities and increase our future interest expense; and
|
|
•
|
reduced values of our properties, which may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans.
|
|
•
|
we may be unable to meet required closing conditions;
|
|
•
|
we may be unable to finance acquisitions and developments of properties on favorable terms or at all;
|
|
•
|
we may be unable to lease our acquired properties on the same terms or to the same level of occupancy as our existing properties;
|
|
•
|
acquired properties may fail to perform as we expected;
|
|
•
|
we may expend funds on, and devote management time to, acquisition opportunities which we do not complete, which may include non-refundable deposits;
|
|
•
|
our estimates of the costs we incur in renovating, improving, developing or redeveloping acquired properties may be inaccurate;
|
|
•
|
we may not be able to obtain adequate insurance coverage for acquired properties;
|
|
•
|
acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures and may increase the risks associated with concentration of clients and geographies; and
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions and developments, particularly acquisitions of portfolios of properties, into our existing operations, and therefore our results of operations and financial condition could be adversely affected.
|
|
•
|
claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;
|
|
•
|
liabilities incurred in the ordinary course of business;
|
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties; and
|
|
•
|
liabilities for clean-up of undisclosed environmental contamination.
|
|
•
|
an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and
|
|
•
|
an increase in the purchase price for such acquisition property.
|
|
•
|
staggered board of directors;
|
|
•
|
ownership limitations; and
|
|
•
|
the board of directors' ability to issue additional common stock and preferred stock without stockholder approval.
|
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation's outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation, voting together as a single group; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
our financial performance; and
|
|
•
|
general stock and bond market conditions.
|
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
100 Church Street
|
|
1959/2010
|
|
Downtown
|
|
1,047,500
|
|
|
4%
|
|
98.7
|
%
|
|
$
|
38,229,624
|
|
|
3%
|
|
18
|
|
$
|
35.42
|
|
|
110 East 42nd Street
|
|
1921
|
|
Grand Central
|
|
215,400
|
|
|
1
|
|
98.8
|
%
|
|
10,364,856
|
|
|
1
|
|
22
|
|
$
|
51.15
|
|
|
|
120 West 45th Street
|
|
1998
|
|
Midtown
|
|
440,000
|
|
|
2
|
|
95.6
|
%
|
|
24,519,168
|
|
|
2
|
|
40
|
|
$
|
57.52
|
|
|
|
125 Park Avenue
|
|
1923/2006
|
|
Grand Central
|
|
604,245
|
|
|
2
|
|
80.4
|
%
|
|
29,298,864
|
|
|
2
|
|
22
|
|
$
|
58.83
|
|
|
|
220 East 42nd Street
|
|
1929
|
|
Grand Central
|
|
1,135,000
|
|
|
4
|
|
92.2
|
%
|
|
48,059,376
|
|
|
4
|
|
32
|
|
$
|
45.27
|
|
|
|
304 Park Avenue South
|
|
1930
|
|
Midtown South
|
|
215,000
|
|
|
1
|
|
91.9
|
%
|
|
11,976,660
|
|
|
1
|
|
13
|
|
$
|
62.03
|
|
|
|
420 Lexington Ave (Graybar)(5)
|
|
1927/1999
|
|
Grand Central North
|
|
1,188,000
|
|
|
4
|
|
96.5
|
%
|
|
70,997,604
|
|
|
6
|
|
215
|
|
$
|
50.78
|
|
|
|
461 Fifth Avenue(5)
|
|
1988
|
|
Midtown
|
|
200,000
|
|
|
1
|
|
96.5
|
%
|
|
16,606,080
|
|
|
1
|
|
12
|
|
$
|
82.60
|
|
|
|
485 Lexington Avenue
|
|
1956/2006
|
|
Grand Central North
|
|
921,000
|
|
|
3
|
|
100.0
|
%
|
|
56,904,228
|
|
|
5
|
|
24
|
|
$
|
61.58
|
|
|
|
555 West 57th Street
|
|
1971
|
|
Midtown West
|
|
941,000
|
|
|
3
|
|
99.9
|
%
|
|
37,381,476
|
|
|
3
|
|
10
|
|
$
|
36.82
|
|
|
|
609 Fifth Avenue
|
|
1925/1990
|
|
Rockefeller Center
|
|
160,000
|
|
|
1
|
|
81.3
|
%
|
|
14,085,768
|
|
|
1
|
|
13
|
|
$
|
114.46
|
|
|
|
625 Madison Avenue(5)
|
|
1956/2002
|
|
Plaza District
|
|
563,000
|
|
|
2
|
|
92.1
|
%
|
|
47,157,372
|
|
|
4
|
|
21
|
|
$
|
88.43
|
|
|
|
641 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
163,000
|
|
|
1
|
|
92.1
|
%
|
|
8,521,524
|
|
|
1
|
|
7
|
|
$
|
56.20
|
|
|
|
711 Third Avenue—50.00%(5)(6)
|
|
1955
|
|
Grand Central North
|
|
524,000
|
|
|
2
|
|
80.6
|
%
|
|
24,748,644
|
|
|
2
|
|
17
|
|
$
|
54.94
|
|
|
|
750 Third Avenue
|
|
1958/2006
|
|
Grand Central North
|
|
780,000
|
|
|
3
|
|
96.7
|
%
|
|
43,606,644
|
|
|
4
|
|
30
|
|
$
|
56.21
|
|
|
|
810 Seventh Avenue
|
|
1970
|
|
Times Square
|
|
692,000
|
|
|
2
|
|
81.0
|
%
|
|
36,652,068
|
|
|
3
|
|
41
|
|
$
|
62.07
|
|
|
|
919 Third Avenue—51.00%
|
|
1970
|
|
Grand Central North
|
|
1,454,000
|
|
|
5
|
|
90.3
|
%
|
|
84,800,004
|
|
|
4
|
|
11
|
|
$
|
64.24
|
|
|
|
1185 Avenue of the Americas(5)
|
|
1969
|
|
Rockefeller Center
|
|
1,062,000
|
|
|
4
|
|
99.9
|
%
|
|
87,476,904
|
|
|
7
|
|
19
|
|
$
|
81.13
|
|
|
|
1350 Avenue of the Americas
|
|
1966
|
|
Rockefeller Center
|
|
562,000
|
|
|
2
|
|
96.9
|
%
|
|
39,094,293
|
|
|
3
|
|
36
|
|
$
|
69.07
|
|
|
|
1515 Broadway
|
|
1972
|
|
Times Square
|
|
1,750,000
|
|
|
6
|
|
99.6
|
%
|
|
111,268,968
|
|
|
9
|
|
12
|
|
$
|
64.94
|
|
|
|
1 Madison Avenue
|
|
1960/2002
|
|
Park Avenue South
|
|
1,176,900
|
|
|
4
|
|
100.0
|
%
|
|
68,520,156
|
|
|
6
|
|
2
|
|
$
|
57.89
|
|
|
|
Subtotal / Weighted Average
|
|
15,794,045
|
|
|
57%
|
|
94.8
|
%
|
|
$
|
910,270,281
|
|
|
72%
|
|
617
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
"Non Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
388-390 Greenwich Street(7)
|
|
1986/1990
|
|
Downtown
|
|
2,635,000
|
|
|
10
|
|
100.0
|
%
|
|
$
|
111,016,908
|
|
|
9
|
|
1
|
|
$
|
42.13
|
|
|
Subtotal / Weighted Average
|
|
2,635,000
|
|
|
10%
|
|
100.0
|
%
|
|
$
|
111,016,908
|
|
|
9%
|
|
1
|
|
|
||||||
|
Total / Weighted Average Manhattan Consolidated Office Properties
|
|
18,429,045
|
|
|
67%
|
|
95.5
|
%
|
|
$
|
1,021,287,189
|
|
|
81%
|
|
618
|
|
|
||||||
|
UNCONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3 Columbus Circle—48.90%
|
|
1927/2010
|
|
Columbus Circle
|
|
530,981
|
|
|
2%
|
|
79.5
|
%
|
|
$
|
34,575,816
|
|
|
1%
|
|
24
|
|
$
|
81.89
|
|
|
100 Park Avenue—49.90%
|
|
1950/1980
|
|
Grand Central South
|
|
834,000
|
|
|
3
|
|
96.0
|
%
|
|
57,406,716
|
|
|
2
|
|
39
|
|
$
|
66.70
|
|
|
|
315 West 36th Street—35.50%
|
|
1926
|
|
Times Square South
|
|
147,619
|
|
|
1
|
|
99.2
|
%
|
|
5,129,700
|
|
|
1
|
|
6
|
|
$
|
35.03
|
|
|
|
521 Fifth Avenue—50.50%
|
|
1929/2000
|
|
Grand Central
|
|
460,000
|
|
|
2
|
|
99.3
|
%
|
|
27,807,180
|
|
|
1
|
|
45
|
|
$
|
57.92
|
|
|
|
600 Lexington Avenue—55.00%
|
|
1983/2009
|
|
East side
|
|
303,515
|
|
|
1
|
|
89.2
|
%
|
|
20,617,776
|
|
|
1
|
|
35
|
|
$
|
77.91
|
|
|
|
800 Third Avenue—42.95%
|
|
1972/2006
|
|
Grand Central North
|
|
526,000
|
|
|
2
|
|
94.8
|
%
|
|
30,160,800
|
|
|
1
|
|
39
|
|
$
|
57.24
|
|
|
|
1745 Broadway—56.88%
|
|
2003
|
|
Midtown
|
|
674,000
|
|
|
2
|
|
100.0
|
%
|
|
40,227,156
|
|
|
2
|
|
1
|
|
$
|
62.41
|
|
|
|
Total / Weighted Average Unconsolidated Office Properties
|
|
3,476,115
|
|
|
13%
|
|
94.0
|
%
|
|
$
|
215,925,144
|
|
|
9%
|
|
189
|
|
|
||||||
|
Manhattan Office Grand Total / Weighted Average
|
|
21,905,160
|
|
|
80%
|
|
95.3
|
%
|
|
$
|
1,237,212,333
|
|
|
|
|
807
|
|
|
||||||
|
Manhattan Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,088,380,812
|
|
|
90%
|
|
|
|
|
||||||||
|
Manhattan Office Same Store Occupancy %—Combined
|
|
19,270,160
|
|
|
88%
|
|
94.7
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Suburban Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store" Westchester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1100 King Street
|
|
1983-1986
|
|
Rye Brook, Westchester
|
|
540,000
|
|
|
3%
|
|
60.2
|
%
|
|
$
|
8,694,168
|
|
|
1%
|
|
27
|
|
$
|
26.15
|
|
|
520 White Plains Road
|
|
1979
|
|
Tarrytown, Westchester
|
|
180,000
|
|
|
1
|
|
76.2
|
%
|
|
3,550,248
|
|
|
0
|
|
11
|
|
$
|
27.38
|
|
|
|
115-117 Stevens Avenue
|
|
1984
|
|
Valhalla, Westchester
|
|
178,000
|
|
|
1
|
|
75.1
|
%
|
|
2,753,964
|
|
|
0
|
|
10
|
|
$
|
23.09
|
|
|
|
100 Summit Lake Drive
|
|
1988
|
|
Valhalla, Westchester
|
|
250,000
|
|
|
1
|
|
72.9
|
%
|
|
4,372,248
|
|
|
0
|
|
10
|
|
$
|
24.53
|
|
|
|
200 Summit Lake Drive
|
|
1990
|
|
Valhalla, Westchester
|
|
245,000
|
|
|
1
|
|
80.2
|
%
|
|
4,645,920
|
|
|
1
|
|
8
|
|
$
|
24.51
|
|
|
|
500 Summit Lake Drive
|
|
1986
|
|
Valhalla, Westchester
|
|
228,000
|
|
|
1
|
|
97.8
|
%
|
|
4,987,236
|
|
|
1
|
|
7
|
|
$
|
25.29
|
|
|
|
140 Grand Street
|
|
1991
|
|
White Plains, Westchester
|
|
130,100
|
|
|
0
|
|
100.0
|
%
|
|
4,123,920
|
|
|
0
|
|
15
|
|
$
|
34.81
|
|
|
|
360 Hamilton Avenue
|
|
2000
|
|
White Plains, Westchester
|
|
384,000
|
|
|
1
|
|
92.3
|
%
|
|
12,840,336
|
|
|
1
|
|
19
|
|
$
|
36.02
|
|
|
|
Westchester, NY Subtotal/Weighted Average
|
|
2,135,100
|
|
|
9%
|
|
78.8
|
%
|
|
$
|
45,968,040
|
|
|
4%
|
|
107
|
|
|
||||||
|
"Same Store" Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Landmark Square
|
|
1973-1984
|
|
Stamford, Connecticut
|
|
862,800
|
|
|
2%
|
|
83.2
|
%
|
|
$
|
19,604,244
|
|
|
2%
|
|
117
|
|
$
|
32.85
|
|
|
680 Washington Boulevard—51.00%
|
|
1989
|
|
Stamford, Connecticut
|
|
133,000
|
|
|
0
|
|
80.9
|
%
|
|
4,646,412
|
|
|
0
|
|
9
|
|
$
|
43.71
|
|
|
|
750 Washington Boulevard—51.00%
|
|
1989
|
|
Stamford, Connecticut
|
|
192,000
|
|
|
1
|
|
97.8
|
%
|
|
7,721,700
|
|
|
0
|
|
11
|
|
$
|
41.09
|
|
|
|
1055 Washington Boulevard(5)
|
|
1987
|
|
Stamford, Connecticut
|
|
182,000
|
|
|
1
|
|
89.2
|
%
|
|
6,279,972
|
|
|
1
|
|
23
|
|
$
|
37.01
|
|
|
|
1010 Washington Boulevard
|
|
1988
|
|
Stamford, Connecticut
|
|
143,400
|
|
|
1
|
|
77.1
|
%
|
|
3,601,092
|
|
|
0
|
|
23
|
|
$
|
34.54
|
|
|
|
500 West Putnam Avenue
|
|
1973
|
|
Greenwich, Connecticut
|
|
121,500
|
|
|
0
|
|
53.8
|
%
|
|
2,978,136
|
|
|
0
|
|
10
|
|
$
|
45.29
|
|
|
|
Connecticut Subtotal/Weighted Average
|
|
1,634,700
|
|
|
5%
|
|
83.6
|
%
|
|
$
|
44,831,556
|
|
|
3%
|
|
193
|
|
|
||||||
|
"Same Store" New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
125 Chubb Way
|
|
2008
|
|
Lyndhurst, New Jersey
|
|
278,000
|
|
|
1%
|
|
62.4
|
%
|
|
$
|
3,851,880
|
|
|
0%
|
|
5
|
|
$
|
23.37
|
|
|
New Jersey Subtotal/Weighted Average
|
|
278,000
|
|
|
1%
|
|
62.4
|
%
|
|
$
|
3,851,880
|
|
|
0%
|
|
5
|
|
|
||||||
|
"Non Same Store" Brooklyn, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
16 Court Street
|
|
1927-1928
|
|
Brooklyn, New York
|
|
317,600
|
|
|
1%
|
|
94.7
|
%
|
|
$
|
11,572,848
|
|
|
1%
|
|
67
|
|
$
|
39.98
|
|
|
Brooklyn, NY Subtotal/Weighted Average
|
|
317,600
|
|
|
1%
|
|
94.7
|
%
|
|
$
|
11,572,848
|
|
|
1%
|
|
67
|
|
|
||||||
|
Total / Weighted Average Consolidated Office Properties
|
|
4,365,400
|
|
|
16%
|
|
80.7
|
%
|
|
$
|
106,224,324
|
|
|
8%
|
|
372
|
|
|
||||||
|
UNCONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Meadows—50.00%
|
|
1981
|
|
Rutherford, New Jersey
|
|
582,100
|
|
|
2%
|
|
91.4
|
%
|
|
$
|
13,645,932
|
|
|
1%
|
|
56
|
|
$
|
29.00
|
|
|
Jericho Plaza—20.26%
|
|
1980
|
|
Jericho, New York
|
|
640,000
|
|
|
2
|
|
86.0
|
%
|
|
19,101,132
|
|
|
0
|
|
36
|
|
$
|
36.27
|
|
|
|
Total / Weighted Average Unconsolidated Office Properties
|
|
1,222,100
|
|
|
4%
|
|
88.6
|
%
|
|
$
|
32,747,064
|
|
|
1%
|
|
92
|
|
|
||||||
|
Suburban Grand Total / Weighted Average
|
|
5,587,500
|
|
|
20%
|
|
82.4
|
%
|
|
$
|
138,971,388
|
|
|
|
|
464
|
|
|
||||||
|
Suburban Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
110,856,804
|
|
|
9%
|
|
|
|
|
||||||||
|
Suburban Office Same Store Occupancy %—Combined
|
|
5,269,900
|
|
|
94%
|
|
81.7
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Portfolio Office Grand Total
|
|
27,492,660
|
|
|
100%
|
|
|
|
$
|
1,376,183,721
|
|
|
|
|
1,271
|
|
|
|||||||
|
Portfolio Office Grand Total—SLG Share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,199,237,616
|
|
|
100%
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent of Portfolio
Annualized Cash Rent (3) |
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
PRIME RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
"Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
11 West 34th Street—30.00%
|
|
1920/2010
|
|
Herald Square/Penn Station
|
|
17,150
|
|
|
2%
|
|
100.0
|
%
|
|
$
|
2,450,412
|
|
|
1%
|
|
1
|
|
$
|
219.77
|
|
|
19-21 East 65th Street—80.00%
|
|
1928-1940
|
|
Plaza District
|
|
23,610
|
|
|
3
|
|
66.0
|
%
|
|
1,214,687
|
|
|
2
|
|
19
|
|
$
|
204.63
|
|
|
|
21 East 66th Street—32.28%
|
|
1921
|
|
Plaza District
|
|
13,069
|
|
|
2
|
|
100.0
|
%
|
|
3,204,888
|
|
|
2
|
|
1
|
|
$
|
245.23
|
|
|
|
131-137 Spring Street
|
|
1891
|
|
Soho
|
|
68,342
|
|
|
9
|
|
92.0
|
%
|
|
4,548,411
|
|
|
8
|
|
11
|
|
$
|
72.37
|
|
|
|
717 Fifth Avenue—10.92%
|
|
1958/2000
|
|
Midtown/Plaza District
|
|
119,550
|
|
|
16
|
|
89.4
|
%
|
|
36,132,888
|
|
|
7
|
|
7
|
|
$
|
337.90
|
|
|
|
724 Fifth Avenue—50.00%
|
|
1921
|
|
Plaza District
|
|
65,010
|
|
|
9
|
|
74.8
|
%
|
|
21,149,304
|
|
|
19
|
|
7
|
|
$
|
435.14
|
|
|
|
752 Madison Avenue—80.00%
|
|
1996/2012
|
|
Plaza District
|
|
21,124
|
|
|
3
|
|
100.0
|
%
|
|
3,949,404
|
|
|
6
|
|
1
|
|
$
|
186.96
|
|
|
|
762 Madison Avenue—80.00%
|
|
1910
|
|
Plaza District
|
|
6,109
|
|
|
1
|
|
100.0
|
%
|
|
1,709,127
|
|
|
3
|
|
5
|
|
$
|
279.77
|
|
|
|
Williamsburg Terrace
|
|
2010
|
|
Brooklyn, New York
|
|
52,000
|
|
|
7
|
|
100.0
|
%
|
|
1,560,492
|
|
|
3
|
|
3
|
|
$
|
30.01
|
|
|
|
Subtotal/Weighted Average
|
|
385,964
|
|
|
52%
|
|
89.0
|
%
|
|
$
|
75,919,613
|
|
|
51%
|
|
55
|
|
|
||||||
|
"Non Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
102 Greene Street
|
|
1910
|
|
SoHo
|
|
9,200
|
|
|
1%
|
|
100.0
|
%
|
|
$
|
633,132
|
|
|
1%
|
|
3
|
|
$
|
68.82
|
|
|
115 Spring Street
|
|
1900
|
|
SoHo
|
|
5,218
|
|
|
1
|
|
100.0
|
%
|
|
935,748
|
|
|
2
|
|
1
|
|
$
|
179.33
|
|
|
|
121 Greene Street—50.00%
|
|
1887
|
|
SoHo
|
|
7,131
|
|
|
1
|
|
100.0
|
%
|
|
1,327,320
|
|
|
1
|
|
2
|
|
$
|
186.13
|
|
|
|
315 West 33rd Street— The Olivia
|
|
2000
|
|
Penn Station
|
|
270,132
|
|
|
37
|
|
100.0
|
%
|
|
15,199,764
|
|
|
27
|
|
10
|
|
$
|
56.27
|
|
|
|
1552-1560 Broadway—50.00%
|
|
1926/2014
|
|
Time Square
|
|
57,718
|
|
|
8
|
|
67.5
|
%
|
|
19,363,968
|
|
|
18
|
|
2
|
|
$
|
496.93
|
|
|
|
Subtotal/Weighted Average
|
|
349,399
|
|
|
48%
|
|
94.6
|
%
|
|
$
|
37,459,932
|
|
|
49%
|
|
18
|
|
|
||||||
|
Total / Weighted Average Prime Retail Properties
|
|
735,363
|
|
|
100%
|
|
91.7
|
%
|
|
$
|
113,379,545
|
|
|
100%
|
|
73
|
|
|
||||||
|
DEVELOPMENT/REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
150 Grand Street
|
|
1962/2001
|
|
White Plains, New York
|
|
85,000
|
|
|
2%
|
|
43.8
|
%
|
|
$
|
962,544
|
|
|
2%
|
|
20
|
|
$
|
25.83
|
|
|
7 Renaissance Square—50.00%
|
|
2008
|
|
White Plains, New York
|
|
65,641
|
|
|
2
|
|
67.7
|
%
|
|
1,451,376
|
|
|
1
|
|
8
|
|
$
|
32.65
|
|
|
|
33 Beekman Street—45.90%
|
|
2008
|
|
Downtown
|
|
—
|
|
|
—
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
180 Maiden Lane—49.90%
|
|
1984
|
|
Financial East
|
|
1,090,000
|
|
|
27
|
|
22.9
|
%
|
|
12,495,012
|
|
|
10
|
|
4
|
|
$
|
49.98
|
|
|
|
280 Park Avenue—49.50%
|
|
1961
|
|
Park Avenue
|
|
1,219,158
|
|
|
30
|
|
55.4
|
%
|
|
67,136,640
|
|
|
52
|
|
28
|
|
$
|
99.47
|
|
|
|
51 East 42 street
|
|
1913
|
|
Grand Central
|
|
142,000
|
|
|
3
|
|
10.1
|
%
|
|
1,146,816
|
|
|
2
|
|
1
|
|
$
|
79.90
|
|
|
|
317 Madison Avenue
|
|
1922
|
|
Grand Central
|
|
450,000
|
|
|
11
|
|
18.6
|
%
|
|
7,093,848
|
|
|
11
|
|
7
|
|
$
|
84.53
|
|
|
|
331 Madison Avenue
|
|
1923
|
|
Grand Central
|
|
114,900
|
|
|
3
|
|
19.6
|
%
|
|
2,841,372
|
|
|
4
|
|
7
|
|
$
|
125.99
|
|
|
|
635 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
104,000
|
|
|
2
|
|
72.5
|
%
|
|
5,441,412
|
|
|
8
|
|
1
|
|
$
|
72.12
|
|
|
|
10 East 53rd Street— 55.00%
|
|
1972/2014
|
|
Plaza District
|
|
354,300
|
|
|
9
|
|
30.1
|
%
|
|
6,344,820
|
|
|
5
|
|
13
|
|
$
|
59.44
|
|
|
|
Fifth Avenue Retail Assemblage
|
|
1920
|
|
Plaza District
|
|
66,962
|
|
|
2
|
|
63.7
|
%
|
|
1,224,600
|
|
|
2
|
|
1
|
|
$
|
28.72
|
|
|
|
650 Fifth Avenue— 50.00%
|
|
1977-1978
|
|
Plaza District
|
|
32,324
|
|
|
0
|
|
10.5
|
%
|
|
1,337,316
|
|
|
1
|
|
2
|
|
$
|
394.26
|
|
|
|
719 Seventh Avenue—75.00%
|
|
1927
|
|
Time Square
|
|
6,000
|
|
|
0
|
|
100.0
|
%
|
|
1,397,256
|
|
|
2
|
|
2
|
|
$
|
232.88
|
|
|
|
175-225 Third Avenue—95.00%
|
|
1972/1998
|
|
Brooklyn, New York
|
|
—
|
|
|
—
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
55 West 46th Street—25.00%
|
|
2009
|
|
Midtown
|
|
347,000
|
|
|
9
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
Total / Weighted Average Development/Redevelopment Properties
|
|
4,077,285
|
|
|
100%
|
|
33.4
|
%
|
|
$
|
108,873,012
|
|
|
100%
|
|
94
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Built/
Renovated |
|
SubMarket
|
|
Approximate
Rentable Square Feet |
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1) |
|
Annualized
Cash Rent (2) |
|
Percent of Portfolio
Annualized Cash Rent (3) |
|
Number
of Tenants |
|
Annualized
Cash Rent per Leased Square Foot (4) |
||||||
|
LAND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
635 Madison Avenue
|
|
|
|
Plaza District
|
|
176,530
|
|
|
23%
|
|
100.0
|
%
|
|
$
|
3,677,574
|
|
|
18%
|
|
|
|
$
|
20.83
|
|
|
885 Third Avenue
|
|
|
|
Midtown/Plaza District
|
|
607,000
|
|
|
77
|
|
100.0
|
%
|
|
16,652,406
|
|
|
82%
|
|
|
|
$
|
27.43
|
|
|
|
Total / Weighted Average Land
|
|
783,530
|
|
|
100%
|
|
100.0
|
%
|
|
$
|
20,329,980
|
|
|
100%
|
|
|
|
|
||||||
|
|
|
|
|
Useable Sq. Feet
|
|
Total Units
|
|
Percent
Occupied (
1
)
|
|
Annualized Cash
Rent (
2
)
|
|
Average
Monthly Rent
Per Unit
|
|||||||
|
RESIDENTIAL
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
400 East 57th Street—80.00%
|
|
Upper East Side
|
|
290,482
|
|
|
261
|
|
|
94.3
|
%
|
|
$
|
10,935,990
|
|
|
$
|
3,128
|
|
|
400 East 58th Street—80.00%
|
|
Upper East Side
|
|
140,000
|
|
|
125
|
|
|
96.8
|
%
|
|
4,968,417
|
|
|
$
|
3,089
|
|
|
|
1080 Amsterdam—87.50%
|
|
Upper West Side
|
|
82,250
|
|
|
96
|
|
|
97.9
|
%
|
|
4,320,780
|
|
|
$
|
3,607
|
|
|
|
248-252 Bedford Avenue—90.00%
|
|
Brooklyn, New York
|
|
66,611
|
|
|
77
|
|
|
89.6
|
%
|
|
3,360,631
|
|
|
$
|
4,059
|
|
|
|
315 West 33rd Street
|
|
Penn Station
|
|
222,855
|
|
|
333
|
|
|
95.8
|
%
|
|
14,324,721
|
|
|
$
|
3,754
|
|
|
|
Total / Weighted Average Residential Properties
|
|
802,198
|
|
|
892
|
|
|
95.2
|
%
|
|
$
|
37,910,539
|
|
|
|
|
|||
|
(1)
|
Excludes leases signed but not yet commenced as of December 31, 2014.
|
|
(2)
|
Annualized Cash Rent represents the monthly contractual rent under existing leases as of December 31, 2014 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2014 for the 12 months ending December 31, 2015 will reduce cash rent by $98.2 million for our consolidated properties and $17.5 million for our unconsolidated properties.
|
|
(3)
|
Includes our share of unconsolidated joint venture annualized cash rent.
|
|
(4)
|
Annualized Cash Rent Per Leased Square Foot represents Annualized Cash Rent, as described in footnote (1) above, presented on a per leased square foot basis.
|
|
(5)
|
We hold a leasehold interest in this property.
|
|
(6)
|
We hold a leasehold mortgage interest, a net sub-leasehold interest and a co-tenancy interest in this property.
|
|
(7)
|
The rent per square foot is presented on a triple-net basis.
|
|
|
Percent of
Manhattan
Portfolio
Leased(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the midtown
Markets(2)(3)
|
|
Occupancy Rate of
Class B
Office Properties
in the midtown
Markets(2)(3)
|
|||
|
December 31, 2014
|
95.3
|
%
|
|
89.4
|
%
|
|
91.6
|
%
|
|
December 31, 2013
|
94.3
|
%
|
|
88.3
|
%
|
|
89.1
|
%
|
|
December 31, 2012
|
94.3
|
%
|
|
89.1
|
%
|
|
90.0
|
%
|
|
December 31, 2011
|
92.5
|
%
|
|
89.7
|
%
|
|
91.3
|
%
|
|
December 31, 2010
|
92.9
|
%
|
|
88.6
|
%
|
|
90.9
|
%
|
|
(1)
|
Includes space for leases that were executed as of the relevant date in our wholly-owned and joint venture properties as of that date.
|
|
(2)
|
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
|
|
(3)
|
The term "Class B" is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and frequently obtain the highest rental rates within their markets.
|
|
|
|
Percent of
Westchester
Portfolio
Leased(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the Westchester
Market(2)
|
|
Percent of
Connecticut
Portfolio
Leased(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the Stamford CBD
Market(2)
|
||||
|
December 31, 2014
|
|
78.8
|
%
|
|
76.6
|
%
|
|
83.6
|
%
|
|
75.7
|
%
|
|
December 31, 2013
|
|
78.1
|
%
|
|
79.4
|
%
|
|
80.5
|
%
|
|
74.7
|
%
|
|
December 31, 2012
|
|
79.2
|
%
|
|
78.5
|
%
|
|
80.7
|
%
|
|
73.7
|
%
|
|
December 31, 2011
|
|
80.6
|
%
|
|
80.1
|
%
|
|
80.3
|
%
|
|
73.8
|
%
|
|
December 31, 2010
|
|
80.0
|
%
|
|
80.3
|
%
|
|
84.3
|
%
|
|
77.6
|
%
|
|
(1)
|
Includes space for leases that were executed as of the relevant date in our wholly-owned and joint venture properties as of that date.
|
|
(2)
|
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
|
|
Manhattan Consolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2015
(4)
|
|
81
|
|
|
582,568
|
|
|
3.2
|
%
|
|
$
|
33,867,372
|
|
|
$
|
58.13
|
|
|
2016
|
|
77
|
|
|
876,017
|
|
|
4.8
|
|
|
55,245,734
|
|
|
$
|
63.06
|
|
|
|
2017
|
|
87
|
|
|
1,536,033
|
|
|
8.5
|
|
|
87,928,958
|
|
|
$
|
57.24
|
|
|
|
2018
|
|
65
|
|
|
673,863
|
|
|
3.7
|
|
|
50,333,628
|
|
|
$
|
74.69
|
|
|
|
2019
|
|
66
|
|
|
972,016
|
|
|
5.4
|
|
|
61,806,989
|
|
|
$
|
63.59
|
|
|
|
2020
|
|
49
|
|
|
2,398,379
|
|
|
13.2
|
|
|
141,850,140
|
|
|
$
|
59.14
|
|
|
|
2021
|
|
45
|
|
|
1,733,869
|
|
|
9.6
|
|
|
99,386,343
|
|
|
$
|
57.32
|
|
|
|
2022
|
|
36
|
|
|
867,102
|
|
|
4.8
|
|
|
52,263,411
|
|
|
$
|
60.27
|
|
|
|
2023
|
|
30
|
|
|
635,376
|
|
|
3.5
|
|
|
33,887,852
|
|
|
$
|
53.34
|
|
|
|
2024 & thereafter
|
|
89
|
|
|
5,210,537
|
|
|
28.8
|
|
|
293,699,854
|
|
|
$
|
56.37
|
|
|
|
Sub-Total/weighted average
|
|
625
|
|
|
15,485,760
|
|
|
85.5
|
%
|
|
$
|
910,270,281
|
|
|
$
|
58.78
|
|
|
|
|
1
(5)
|
|
|
2,634,670
|
|
|
14.5
|
|
|
111,016,908
|
|
|
$
|
42.14
|
|
|
|
Total/weighted average
|
|
626
|
|
|
18,120,430
|
|
|
100.0
|
%
|
|
$
|
1,021,287,189
|
|
|
$
|
56.36
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2014 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2014 for the 12 months ending December 31, 2015 will reduce cash rent by $95.0 million for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 44,391 square feet and annualized cash rent of $3.0 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2014.
|
|
(5)
|
Represents Citigroup's net lease at 388-390 Greenwich Street, which expires in 2035. The net rent as of December 31, 2014 is approximately
$42.13 per square foot with annual CPI escalation.
|
|
Manhattan Unconsolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2015
|
|
29
|
|
|
300,702
|
|
|
9.0
|
%
|
|
$
|
15,993,528
|
|
|
$
|
53.19
|
|
|
2016
|
|
20
|
|
|
168,492
|
|
|
5.0
|
|
|
9,921,012
|
|
|
$
|
58.88
|
|
|
|
2017
|
|
17
|
|
|
198,116
|
|
|
5.9
|
|
|
15,158,796
|
|
|
$
|
76.51
|
|
|
|
2018
|
|
24
|
|
|
463,194
|
|
|
13.8
|
|
|
32,253,042
|
|
|
$
|
69.63
|
|
|
|
2019
|
|
23
|
|
|
240,923
|
|
|
7.2
|
|
|
16,959,384
|
|
|
$
|
70.39
|
|
|
|
2020
|
|
12
|
|
|
268,545
|
|
|
8.0
|
|
|
13,882,788
|
|
|
$
|
51.70
|
|
|
|
2021
|
|
11
|
|
|
183,170
|
|
|
5.5
|
|
|
12,771,528
|
|
|
$
|
69.72
|
|
|
|
2022
|
|
10
|
|
|
134,335
|
|
|
4.0
|
|
|
7,890,972
|
|
|
$
|
58.74
|
|
|
|
2023
|
|
16
|
|
|
777,138
|
|
|
23.2
|
|
|
48,302,310
|
|
|
$
|
62.15
|
|
|
|
2024 & thereafter
|
|
32
|
|
|
610,978
|
|
|
18.4
|
|
|
42,791,784
|
|
|
$
|
70.04
|
|
|
|
Total/weighted average
|
|
194
|
|
|
3,345,593
|
|
|
100.0
|
%
|
|
$
|
215,925,144
|
|
|
$
|
64.54
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2014 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2014 for the 12 months ending December 31, 2015 will reduced cash rent by $15.4 million for the joint venture properties.
|
|
Suburban Consolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases
(1)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases
(2)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases
(3)
|
|||||||
|
2015
(4)
|
|
72
|
|
|
353,717
|
|
|
10.7
|
%
|
|
$
|
12,381,216
|
|
|
$
|
35.00
|
|
|
2016
|
|
55
|
|
|
445,211
|
|
|
13.5
|
|
|
16,069,524
|
|
|
$
|
36.09
|
|
|
|
2017
|
|
46
|
|
|
194,654
|
|
|
5.9
|
|
|
7,811,844
|
|
|
$
|
40.13
|
|
|
|
2018
|
|
46
|
|
|
287,367
|
|
|
8.7
|
|
|
10,066,406
|
|
|
$
|
35.03
|
|
|
|
2019
|
|
41
|
|
|
549,246
|
|
|
16.6
|
|
|
15,415,632
|
|
|
$
|
28.07
|
|
|
|
2020
|
|
26
|
|
|
330,411
|
|
|
10.0
|
|
|
10,620,828
|
|
|
$
|
32.14
|
|
|
|
2021
|
|
19
|
|
|
288,599
|
|
|
8.7
|
|
|
7,134,156
|
|
|
$
|
24.72
|
|
|
|
2022
|
|
12
|
|
|
57,303
|
|
|
1.7
|
|
|
1,878,972
|
|
|
$
|
32.79
|
|
|
|
2023
|
|
16
|
|
|
187,572
|
|
|
5.7
|
|
|
6,029,844
|
|
|
$
|
32.15
|
|
|
|
2024 & thereafter
|
|
38
|
|
|
612,449
|
|
|
18.5
|
|
|
18,815,902
|
|
|
$
|
30.72
|
|
|
|
Total/weighted average
|
|
371
|
|
|
3,306,529
|
|
|
100.0
|
%
|
|
$
|
106,224,324
|
|
|
$
|
32.13
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2014 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2014 for the 12 months ending December 31, 2015 will reduce cash rent by $3.2 million for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 84,845 square feet and annualized cash rent of $3.1 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2014.
|
|
Suburban Unconsolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2015
(4)
|
|
17
|
|
|
178,868
|
|
|
17.5
|
%
|
|
$
|
6,432,936
|
|
|
$
|
35.97
|
|
|
2016
|
|
10
|
|
|
52,656
|
|
|
5.1
|
|
|
1,612,860
|
|
|
$
|
30.63
|
|
|
|
2017
|
|
10
|
|
|
91,939
|
|
|
9.0
|
|
|
3,075,132
|
|
|
$
|
33.45
|
|
|
|
2018
|
|
10
|
|
|
97,314
|
|
|
9.5
|
|
|
3,412,032
|
|
|
$
|
35.06
|
|
|
|
2019
|
|
20
|
|
|
115,878
|
|
|
11.3
|
|
|
3,456,612
|
|
|
$
|
29.83
|
|
|
|
2020
|
|
3
|
|
|
41,357
|
|
|
4.0
|
|
|
1,473,468
|
|
|
$
|
35.63
|
|
|
|
2021
|
|
6
|
|
|
101,097
|
|
|
9.9
|
|
|
3,472,944
|
|
|
$
|
34.35
|
|
|
|
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
2023
|
|
3
|
|
|
88,750
|
|
|
8.7
|
|
|
2,879,340
|
|
|
$
|
32.44
|
|
|
|
2024 & thereafter
|
|
9
|
|
|
255,543
|
|
|
25.0
|
|
|
6,931,740
|
|
|
$
|
27.13
|
|
|
|
Total/weighted average
|
|
88
|
|
|
1,023,402
|
|
|
100.0
|
%
|
|
$
|
32,747,064
|
|
|
$
|
32.00
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2014 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2014 for the 12 months ending December 31, 2015 will reduce cash rent by $2.1 million for the joint venture properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 108,656 square feet and annualized cash rent of $4.1 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2014.
|
|
Tenant
|
Properties
|
|
Lease Expiration
|
|
Total
Leased
Square Feet
|
|
Percentage
of
Aggregate
Portfolio
Leased
Square
Feet
|
|
Percentage
of SL Green's Share of
Aggregate
Portfolio
Annualized
Cash Rent
|
|||
|
Citigroup, N.A.
|
388-390 Greenwich Street, 485 Lexington Avenue, 750 Third Avenue, 800 Third Avenue, 750 Washington Blvd
|
|
Various
|
|
3,023,423
|
|
|
11.0
|
%
|
|
10.9
|
%
|
|
Viacom International, Inc.
|
1515 Broadway
|
|
2031
|
|
1,330,735
|
|
|
4.8
|
|
|
7.2
|
|
|
Credit Suisse Securities (USA), Inc.
|
1 Madison Avenue , 280 Park Avenue & 1055 Washington
|
|
2019 & 2020
|
|
1,149,406
|
|
|
4.2
|
|
|
5.6
|
|
|
Random House, Inc.
|
1745 Broadway
|
|
2018 & 2023
|
|
644,598
|
|
|
2.3
|
|
|
1.9
|
|
|
Debevoise & Plimpton, LLP
|
919 Third Avenue
|
|
2021
|
|
619,353
|
|
|
2.3
|
|
|
1.8
|
|
|
The City of New York
|
16 Court Street & 100 Church Street
|
|
2014, 2017 & 2034
|
|
541,787
|
|
|
2.0
|
|
|
1.5
|
|
|
Omnicom Group, Inc.
|
220 East 42nd Street
|
|
2017
|
|
493,560
|
|
|
1.8
|
|
|
1.7
|
|
|
Ralph Lauren Corporation
|
625 Madison Avenue
|
|
2019
|
|
339,381
|
|
|
1.2
|
|
|
2.0
|
|
|
Advance Magazine Group, Fairchild Publications
|
750 Third Avenue & 485 Lexington Avenue
|
|
2021
|
|
339,195
|
|
|
1.2
|
|
|
1.3
|
|
|
C.B.S. Broadcasting, Inc.
|
555 West 57th Street
|
|
2023
|
|
295,226
|
|
|
1.1
|
|
|
1.0
|
|
|
Metro-North Commuter Railroad Company
|
420 Lexington Avenue
|
|
2034
|
|
273,170
|
|
|
1.0
|
|
|
1.1
|
|
|
Schulte, Roth & Zabel LLP
|
919 Third Avenue
|
|
2036
|
|
263,186
|
|
|
1.0
|
|
|
0.7
|
|
|
HF Management Services LLC
|
100 Church Street & 521 Fifth Avenue
|
|
2015 & 2032
|
|
252,762
|
|
|
0.9
|
|
|
0.7
|
|
|
BMW of Manhattan
|
555 West 57th Street
|
|
2022
|
|
227,782
|
|
|
0.8
|
|
|
0.5
|
|
|
The City University of New York - CUNY
|
555 West 57th Street & 16 Court Street
|
|
2020, 2023 & 2030
|
|
227,622
|
|
|
0.8
|
|
|
0.7
|
|
|
Stroock, Stroock & Lavan LLP
|
180 Maiden Lane
|
|
2023
|
|
223,434
|
|
|
0.8
|
|
|
0.5
|
|
|
Amerada Hess Corp.
|
1185 Avenue of the Americas
|
|
2027
|
|
181,569
|
|
|
0.7
|
|
|
1.1
|
|
|
The Travelers Indemnity Company
|
485 Lexington Avenue & 2 Jericho Plaza
|
|
2021
|
|
173,278
|
|
|
0.6
|
|
|
0.8
|
|
|
Verizon
|
120 West 45th Street, 1100 King Street Bldg 1,
1 Landmark Square, 2 Landmark Square & 500 Summit Lake Drive
|
|
Various
|
|
172,502
|
|
|
0.6
|
|
|
0.4
|
|
|
United Nations
|
220 East 42nd Street
|
|
2017, 2021 & 2022
|
|
171,091
|
|
|
0.6
|
|
|
0.7
|
|
|
News America Incorporated
|
1185 Avenue of the Americas
|
|
2020
|
|
161,722
|
|
|
0.6
|
|
|
1.2
|
|
|
King & Spalding
|
1185 Avenue of the Americas
|
|
2025
|
|
159,943
|
|
|
0.6
|
|
|
1.2
|
|
|
Young & Rubicam, Inc.
|
3 Columbus Circle
|
|
2033
|
|
159,292
|
|
|
0.6
|
|
|
0.4
|
|
|
Amazon Corporate LLC
|
1185 Avenue of the Americas & 1350 Avenue of the Americas
|
|
2016, 2019 & 2023
|
|
158,688
|
|
|
0.6
|
|
|
0.9
|
|
|
Bloomingdales, Inc.
|
919 Third Avenue
|
|
2024
|
|
157,961
|
|
|
0.6
|
|
|
0.4
|
|
|
National Hockey League
|
1185 Avenue of the Americas
|
|
2022
|
|
148,217
|
|
|
0.5
|
|
|
1.1
|
|
|
Beth Israel Medical Center & The Mount Sinai Hospital
|
555 West 57th Street & 625 Madison Avenue
|
|
2016 & 2030
|
|
147,613
|
|
|
0.5
|
|
|
0.6
|
|
|
Banque National De Paris
|
919 Third Avenue
|
|
2016
|
|
145,834
|
|
|
0.5
|
|
|
0.4
|
|
|
Eisner Amper, LLP
|
750 Third Avenue
|
|
2020
|
|
141,546
|
|
|
0.5
|
|
|
0.8
|
|
|
RSM McGladrey, Inc.
|
1185 Avenue of the Americas
|
|
2018
|
|
129,008
|
|
|
0.5
|
|
|
0.8
|
|
|
Total
|
|
|
|
|
12,452,884
|
|
|
45.2
|
%
|
|
49.9
|
%
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Quarter Ended
|
High
|
|
Low
|
|
Dividends
|
|
High
|
|
Low
|
|
Dividends
|
||||||||||||
|
March 31
|
$
|
100.62
|
|
|
$
|
90.96
|
|
|
$
|
0.50
|
|
|
$
|
86.29
|
|
|
$
|
78.16
|
|
|
$
|
0.33
|
|
|
June 30
|
$
|
112.79
|
|
|
$
|
99.31
|
|
|
$
|
0.50
|
|
|
$
|
94.21
|
|
|
$
|
84.36
|
|
|
$
|
0.33
|
|
|
September 30
|
$
|
111.86
|
|
|
$
|
101.32
|
|
|
$
|
0.50
|
|
|
$
|
95.61
|
|
|
$
|
85.40
|
|
|
$
|
0.33
|
|
|
December 31
|
$
|
123.10
|
|
|
$
|
101.23
|
|
|
$
|
0.60
|
|
|
$
|
98.15
|
|
|
$
|
87.63
|
|
|
$
|
0.50
|
|
|
|
|
Distributions
|
||||||
|
Quarter Ended
|
|
2014
|
|
2013
|
||||
|
March 31
|
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
June 30
|
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
September 30
|
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
December 31
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
|
Number of securities
to be issued
upon exercise
of outstanding
options, warrants
and rights
|
|
Weighted
average
exercise
price of
outstanding
options,
warrants and
rights
|
|
Number of securities
remaining available
for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
|
|
||||
|
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
|
Equity compensation plans approved by security holders
(1)
|
4,014,400
|
|
(2)
|
$
|
87.98
|
|
(3)
|
2,986,530
|
|
(4)
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
4,014,400
|
|
|
$
|
87.98
|
|
|
2,986,530
|
|
|
|
(1)
|
Includes our 2014 Outperformance Plan, Third Amended and Restated 2005 Stock Option and Incentive Plan, Amended 1997 Stock Option and Incentive Plan, as amended and 2008 Employee Stock Purchase Plan.
|
|
(2)
|
Includes (i) 1,462,700 shares of common stock issuable upon the exercise of outstanding options (429,000 of which are vested and exercisable), (ii) 136,900 restricted stock units and 75,600 phantom stock units that may be settled in shares of common stock (70,200 of which are vested), (iii) 2,058,200 LTIP units that, upon the satisfaction of certain conditions, are convertible into common units, which may be presented to us for redemption and acquired by us for shares of SL Green's common stock (713,800 of which are vested) and (iv) shares of common stock reserved in connection with LTIP units issued pursuant to the 2014 Outperformance Plan, all of which remain subject to performance-based vesting and a dollar value limitation on the number of LTIP units that may be earned based on SL Green's common stock price when the LTIP units are earned.
|
|
(3)
|
Because there is no exercise price associated with restricted stock units, phantom stock units or LTIP units, these awards are not included in the weighted-average exercise price calculation.
|
|
(4)
|
Balance is after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units, including, among others, outstanding LTIP Units issued under our 2011 Long-Term Outperformance Plan, which remain subject to performance-based vesting. The number of securities remaining available consists of shares remaining available for issuance under our 2008 Employee Stock Purchase Plan and Third Amended and Restated 2005 Stock Option and Incentive Plan and 2014 Outperformance Plan.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,519,978
|
|
|
$
|
1,371,065
|
|
|
$
|
1,290,052
|
|
|
$
|
1,196,737
|
|
|
$
|
1,052,215
|
|
|
Operating expenses
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|
251,693
|
|
|
216,688
|
|
|||||
|
Real estate taxes
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|
168,322
|
|
|
140,757
|
|
|||||
|
Ground rent
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|
29,074
|
|
|
27,334
|
|
|||||
|
Interest expense, net of interest income
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|
270,728
|
|
|
226,358
|
|
|||||
|
Amortization of deferred finance costs
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|
13,915
|
|
|
8,983
|
|
|||||
|
Depreciation and amortization
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|
268,505
|
|
|
218,167
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
564
|
|
|
6,722
|
|
|
17,751
|
|
|||||
|
Transaction related costs, net of recoveries
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|
5,500
|
|
|
11,825
|
|
|||||
|
Marketing, general and administrative
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|
80,103
|
|
|
75,946
|
|
|||||
|
Total expenses
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|
1,094,562
|
|
|
943,809
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|
1,583
|
|
|
39,607
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|
2,918
|
|
|
128,921
|
|
|||||
|
Purchase price fair value adjustment
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|
498,195
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
3,895
|
|
|
(65
|
)
|
|
4,940
|
|
|
4,866
|
|
|
490
|
|
|||||
|
Depreciable real estate reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,789
|
)
|
|
(2,750
|
)
|
|||||
|
(Loss) gain on early extinguishment of debt
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|
904
|
|
|
(1,900
|
)
|
|||||
|
Income from continuing operations
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|
604,852
|
|
|
272,774
|
|
|||||
|
Discontinued operations
|
182,134
|
|
|
40,587
|
|
|
38,867
|
|
|
72,270
|
|
|
46,382
|
|
|||||
|
Net income
|
545,863
|
|
|
151,283
|
|
|
209,700
|
|
|
677,122
|
|
|
319,156
|
|
|||||
|
Net income attributable to noncontrolling interest in the Operating Partnership
|
(18,467
|
)
|
|
(3,023
|
)
|
|
(5,597
|
)
|
|
(14,629
|
)
|
|
(4,574
|
)
|
|||||
|
Net income attributable to noncontrolling interests in other partnerships
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|
(15,083
|
)
|
|
(14,007
|
)
|
|||||
|
Preferred unit distributions
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to SL Green
|
518,056
|
|
|
135,371
|
|
|
196,405
|
|
|
647,410
|
|
|
300,575
|
|
|||||
|
Preferred stock redemption costs
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Perpetual preferred stock dividends
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|
(30,178
|
)
|
|
(29,749
|
)
|
|||||
|
Net income attributable to SL Green common stockholders
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
$
|
617,232
|
|
|
$
|
270,826
|
|
|
Net income per common share—Basic
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
$
|
7.37
|
|
|
$
|
3.47
|
|
|
Net income per common share—Diluted
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
$
|
7.33
|
|
|
$
|
3.45
|
|
|
Cash dividends declared per common share
|
$
|
2.10
|
|
|
$
|
1.49
|
|
|
$
|
1.08
|
|
|
$
|
0.55
|
|
|
$
|
0.40
|
|
|
Basic weighted average common shares outstanding
|
95,774
|
|
|
92,269
|
|
|
89,319
|
|
|
83,762
|
|
|
78,101
|
|
|||||
|
Diluted weighted average common shares and common share equivalents outstanding
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
86,244
|
|
|
79,761
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
$
|
11,147,151
|
|
|
$
|
8,890,064
|
|
|
Total assets
|
17,096,587
|
|
|
14,959,001
|
|
|
14,386,296
|
|
|
13,483,881
|
|
|
11,301,540
|
|
|||||
|
Mortgages and other loans payable, revolving credit facility, term loan and senior unsecured notes and trust preferred securities
|
8,178,787
|
|
|
6,919,908
|
|
|
6,520,420
|
|
|
6,035,397
|
|
|
5,251,013
|
|
|||||
|
Noncontrolling interests in the Operating Partnership
|
469,524
|
|
|
265,476
|
|
|
212,907
|
|
|
195,030
|
|
|
84,338
|
|
|||||
|
Total equity
|
7,459,216
|
|
|
7,016,876
|
|
|
6,907,103
|
|
|
6,453,309
|
|
|
5,397,544
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Other Data (in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Funds from operations available to all stockholders
(1)
|
$
|
583,034
|
|
|
$
|
491,597
|
|
|
$
|
490,255
|
|
|
$
|
413,813
|
|
|
$
|
389,161
|
|
|
Net cash provided by operating activities
|
490,381
|
|
|
386,203
|
|
|
346,753
|
|
|
307,118
|
|
|
318,518
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(796,835
|
)
|
|
(628,435
|
)
|
|
(1,163,403
|
)
|
|
(733,855
|
)
|
|
21,355
|
|
|||||
|
Net cash provided by (used in) financing activities
|
381,171
|
|
|
258,940
|
|
|
868,442
|
|
|
232,099
|
|
|
(350,758
|
)
|
|||||
|
(1)
|
Funds From Operations, or FFO, is a widely recognized measure of REIT performance. We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and as subsequently amended, defines FFO as net income (loss) (computed in accordance with generally accepted accounting principles, or GAAP), excluding gains (or losses) from debt restructurings, sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. We also use FFO as one of several criteria to determine performance-based bonuses for members of our senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,519,978
|
|
|
$
|
1,371,065
|
|
|
$
|
1,290,052
|
|
|
$
|
1,196,737
|
|
|
$
|
1,052,215
|
|
|
Operating expenses
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|
251,693
|
|
|
216,688
|
|
|||||
|
Real estate taxes
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|
168,322
|
|
|
140,757
|
|
|||||
|
Ground rent
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|
29,074
|
|
|
27,334
|
|
|||||
|
Interest expense, net of interest income
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|
270,728
|
|
|
226,358
|
|
|||||
|
Amortization of deferred finance costs
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|
13,915
|
|
|
8,983
|
|
|||||
|
Depreciation and amortization
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|
268,505
|
|
|
218,167
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
564
|
|
|
6,722
|
|
|
17,751
|
|
|||||
|
Transaction related costs, net of recoveries
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|
5,500
|
|
|
11,825
|
|
|||||
|
Marketing, general and administrative
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|
80,103
|
|
|
75,946
|
|
|||||
|
Total expenses
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|
1,094,562
|
|
|
943,809
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|
1,583
|
|
|
39,607
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|
2,918
|
|
|
128,921
|
|
|||||
|
Purchase price fair value adjustment
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|
498,195
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
3,895
|
|
|
(65
|
)
|
|
4,940
|
|
|
4,866
|
|
|
490
|
|
|||||
|
Depreciable real estate reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,789
|
)
|
|
(2,750
|
)
|
|||||
|
(Loss) gain on early extinguishment of debt
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|
904
|
|
|
(1,900
|
)
|
|||||
|
Income from continuing operations
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|
604,852
|
|
|
272,774
|
|
|||||
|
Discontinued operations
|
182,134
|
|
|
40,587
|
|
|
38,867
|
|
|
72,270
|
|
|
46,382
|
|
|||||
|
Net income
|
545,863
|
|
|
151,283
|
|
|
209,700
|
|
|
677,122
|
|
|
319,156
|
|
|||||
|
Net income attributable to noncontrolling interests in other partnerships
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|
(15,083
|
)
|
|
(14,007
|
)
|
|||||
|
Preferred unit distributions
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to SLGOP
|
536,523
|
|
|
138,394
|
|
|
202,002
|
|
|
662,039
|
|
|
305,149
|
|
|||||
|
Preferred unit redemption costs
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Perpetual preferred unit distributions
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|
(30,178
|
)
|
|
(29,749
|
)
|
|||||
|
Net income attributable to SLGOP common stockholders
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
$
|
161,581
|
|
|
$
|
631,861
|
|
|
$
|
275,400
|
|
|
Net income per common unit—Basic
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
$
|
7.37
|
|
|
$
|
3.47
|
|
|
Net income per common unit—Diluted
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
$
|
7.33
|
|
|
$
|
3.45
|
|
|
Cash dividends declared per common unit
|
$
|
2.10
|
|
|
$
|
1.49
|
|
|
$
|
1.08
|
|
|
$
|
0.55
|
|
|
$
|
0.40
|
|
|
Basic weighted average common units outstanding
|
99,288
|
|
|
95,004
|
|
|
92,526
|
|
|
79,422
|
|
|
71,965
|
|
|||||
|
Diluted weighted average common units and common units equivalents outstanding
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
79,761
|
|
|
72,044
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
$
|
11,147,151
|
|
|
$
|
8,890,064
|
|
|
Total assets
|
17,096,587
|
|
|
14,959,001
|
|
|
14,386,296
|
|
|
13,483,881
|
|
|
11,301,540
|
|
|||||
|
Mortgages and other loans payable, revolving credit facility, term loan and senior unsecured notes and trust preferred securities
|
8,178,787
|
|
|
6,919,908
|
|
|
6,520,420
|
|
|
6,035,397
|
|
|
5,251,013
|
|
|||||
|
Total capital
|
7,928,740
|
|
|
7,282,352
|
|
|
6,650,339
|
|
|
5,481,882
|
|
|
4,997,747
|
|
|||||
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
983.2
|
|
|
$
|
955.9
|
|
|
$
|
27.3
|
|
|
2.9
|
%
|
|
$
|
136.9
|
|
|
$
|
42.8
|
|
|
$
|
0.9
|
|
|
$
|
(1.9
|
)
|
|
$
|
1,121.0
|
|
|
$
|
996.8
|
|
|
$
|
124.2
|
|
|
12.5
|
%
|
|
Escalation and reimbursement
|
|
153.4
|
|
|
148.0
|
|
|
5.4
|
|
|
3.6
|
%
|
|
9.6
|
|
|
7.2
|
|
|
1.4
|
|
|
0.8
|
|
|
164.4
|
|
|
156.0
|
|
|
8.4
|
|
|
5.4
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.3
|
|
|
—
|
|
|
178.5
|
|
|
193.8
|
|
|
178.8
|
|
|
193.8
|
|
|
(15.0
|
)
|
|
(7.7
|
)%
|
||||||||||
|
Other income
|
|
5.1
|
|
|
5.7
|
|
|
(0.6
|
)
|
|
(10.5
|
)%
|
|
0.3
|
|
|
0.5
|
|
|
50.4
|
|
|
18.3
|
|
|
55.8
|
|
|
24.5
|
|
|
31.3
|
|
|
127.8
|
%
|
||||||||||
|
Total revenues
|
|
1,141.7
|
|
|
1,109.6
|
|
|
32.1
|
|
|
2.9
|
%
|
|
147.1
|
|
|
50.5
|
|
|
231.2
|
|
|
211.0
|
|
|
1,520.0
|
|
|
1,371.1
|
|
|
148.9
|
|
|
10.9
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
483.0
|
|
|
472.3
|
|
|
10.7
|
|
|
2.3
|
%
|
|
35.8
|
|
|
26.4
|
|
|
13.6
|
|
|
13.0
|
|
|
532.4
|
|
|
511.7
|
|
|
20.7
|
|
|
4.0
|
%
|
||||||||||
|
Transaction related costs, net of recoveries
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
0.0 %
|
|
|
4.7
|
|
|
3.3
|
|
|
3.9
|
|
|
0.6
|
|
|
8.7
|
|
|
4.0
|
|
|
4.7
|
|
|
117.5
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
92.5
|
|
|
86.2
|
|
|
92.5
|
|
|
86.2
|
|
|
6.3
|
|
|
7.3
|
%
|
||||||||||
|
|
|
483.1
|
|
|
472.4
|
|
|
10.7
|
|
|
2.3
|
%
|
|
40.5
|
|
|
29.7
|
|
|
110.0
|
|
|
99.8
|
|
|
633.6
|
|
|
601.9
|
|
|
31.7
|
|
|
5.3
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
658.6
|
|
|
$
|
637.2
|
|
|
$
|
21.4
|
|
|
3.4
|
%
|
|
$
|
106.6
|
|
|
$
|
20.8
|
|
|
$
|
121.2
|
|
|
$
|
111.2
|
|
|
$
|
886.4
|
|
|
$
|
769.2
|
|
|
$
|
117.2
|
|
|
15.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(339.8
|
)
|
|
(326.7
|
)
|
|
(13.1
|
)
|
|
4.0
|
%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(371.6
|
)
|
|
(324.5
|
)
|
|
(47.1
|
)
|
|
14.5
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.5
|
|
|
9.9
|
|
|
16.6
|
|
|
167.7
|
%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123.3
|
|
|
3.6
|
|
|
119.7
|
|
|
3,325.0
|
%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.4
|
|
|
(2.3
|
)
|
|
69.7
|
|
|
3,030.4
|
%
|
||||||||||||||||||
|
Gain on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|
100.0
|
%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32.4
|
)
|
|
(18.5
|
)
|
|
(13.9
|
)
|
|
75.1
|
%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363.7
|
|
|
110.7
|
|
|
253.0
|
|
|
228.5
|
%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.1
|
|
|
25.7
|
|
|
(6.6
|
)
|
|
(25.7
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163.1
|
|
|
14.9
|
|
|
148.2
|
|
|
994.6
|
%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
545.9
|
|
|
$
|
151.3
|
|
|
$
|
394.6
|
|
|
260.8
|
%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
|||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of year
|
1,155,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold vacancies
|
(3,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties under development
|
(61,123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties placed in service
|
155,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Space which became available during the year(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
873,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
14,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
891,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
2,137,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office(4)
|
1,083,254
|
|
|
1,185,062
|
|
|
$
|
56.27
|
|
|
$
|
50.66
|
|
|
$
|
63.32
|
|
|
4.5
|
|
|
9.1
|
|
• Retail
|
21,077
|
|
|
21,321
|
|
|
$
|
113.17
|
|
|
$
|
116.99
|
|
|
$
|
38.93
|
|
|
5.0
|
|
|
14.4
|
|
• Storage
|
3,013
|
|
|
3,317
|
|
|
$
|
26.03
|
|
|
$
|
27.57
|
|
|
$
|
5.36
|
|
|
—
|
|
|
9.1
|
|
Total space leased
|
1,107,344
|
|
|
1,209,700
|
|
|
$
|
57.19
|
|
|
$
|
51.39
|
|
|
$
|
62.73
|
|
|
4.5
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total available space at end of year
|
1,030,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
607,074
|
|
|
655,513
|
|
|
$
|
67.77
|
|
|
$
|
56.93
|
|
|
$
|
45.34
|
|
|
1.2
|
|
|
10.5
|
|
• Retail
|
20,973
|
|
|
21,214
|
|
|
$
|
151.90
|
|
|
$
|
120.21
|
|
|
$
|
25.44
|
|
|
0.20
|
|
|
10.6
|
|
• Storage
|
8,120
|
|
|
8,087
|
|
|
$
|
30.85
|
|
|
$
|
25.39
|
|
|
$
|
2.86
|
|
|
—
|
|
|
9.6
|
|
Total early renewals
|
636,167
|
|
|
684,814
|
|
|
$
|
69.94
|
|
|
$
|
58.52
|
|
|
$
|
44.22
|
|
|
1.2
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
• Office
|
|
|
|
1,840,575
|
|
|
$
|
60.37
|
|
|
$
|
53.65
|
|
|
$
|
56.92
|
|
|
3.3
|
|
|
9.6
|
|
• Retail
|
|
|
|
42,535
|
|
|
$
|
132.49
|
|
|
$
|
119.30
|
|
|
$
|
32.20
|
|
|
2.6
|
|
|
12.5
|
|
• Storage
|
|
|
|
11,404
|
|
|
$
|
29.45
|
|
|
$
|
25.67
|
|
|
$
|
3.59
|
|
|
—
|
|
|
9.4
|
|
Total commenced leases
|
|
|
|
1,894,514
|
|
|
$
|
61.80
|
|
|
$
|
54.85
|
|
|
$
|
56.04
|
|
|
3.3
|
|
|
9.7
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of period
|
1,069,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Properties placed in service
|
112,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the year(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
425,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
1,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
1,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
428,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,610,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office(5)
|
476,392
|
|
|
485,900
|
|
|
$
|
30.16
|
|
|
$
|
30.34
|
|
|
$
|
39.14
|
|
|
5.5
|
|
|
8.0
|
|
|
• Retail
|
2,583
|
|
|
2,583
|
|
|
$
|
23.23
|
|
|
$
|
23.23
|
|
|
$
|
1.00
|
|
|
6.0
|
|
|
10.5
|
|
|
• Storage
|
3,130
|
|
|
3,205
|
|
|
$
|
6.90
|
|
|
$
|
11.27
|
|
|
$
|
—
|
|
|
—
|
|
|
3.9
|
|
|
Total space leased
|
482,105
|
|
|
491,688
|
|
|
$
|
29.97
|
|
|
$
|
30.19
|
|
|
$
|
38.68
|
|
|
5.4
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the year
|
1,128,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
176,691
|
|
|
180,037
|
|
|
$
|
33.52
|
|
|
$
|
33.82
|
|
|
$
|
24.61
|
|
|
7.1
|
|
|
8.7
|
|
|
• Retail
|
50,247.00
|
|
|
50,247
|
|
|
$
|
17.78
|
|
|
$
|
16.79
|
|
|
$
|
—
|
|
|
—
|
|
|
5.0
|
|
|
• Storage
|
625
|
|
|
625
|
|
|
$
|
18.00
|
|
|
$
|
14.00
|
|
|
$
|
—
|
|
|
—
|
|
|
10.0
|
|
|
Total early renewals
|
227,563
|
|
|
230,909
|
|
|
$
|
30.06
|
|
|
$
|
30.06
|
|
|
$
|
19.19
|
|
|
5.50
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
|
|
|
665,937
|
|
|
$
|
31.07
|
|
|
$
|
31.99
|
|
|
$
|
35.21
|
|
|
5.9
|
|
|
8.2
|
|
|
• Retail
|
|
|
|
52,830
|
|
|
$
|
18.05
|
|
|
$
|
17.10
|
|
|
$
|
—
|
|
|
0.3
|
|
|
5.3
|
|
|
• Storage
|
|
|
|
3,830
|
|
|
$
|
8.71
|
|
|
$
|
12.61
|
|
|
$
|
—
|
|
|
—
|
|
|
4.9
|
|
|
Total commenced leases
|
|
|
|
722,597
|
|
|
$
|
30.00
|
|
|
$
|
30.12
|
|
|
$
|
32.45
|
|
|
5.5
|
|
|
8.0
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was $54.44 per rentable square feet for 717,498 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $60.80 per rentable square feet for 1,373,011 rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was $30.65 per rentable square feet for 199,436 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $32.01 per rentable square feet for 379,473 rentable square feet.
|
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
$
Change
|
|
%
Change
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
899.3
|
|
|
$
|
887.6
|
|
|
$
|
11.7
|
|
|
1.3
|
%
|
|
$
|
99.3
|
|
|
$
|
84.5
|
|
|
$
|
(1.8
|
)
|
|
$
|
12.0
|
|
|
$
|
996.8
|
|
|
$
|
984.1
|
|
|
$
|
12.7
|
|
|
1.3
|
%
|
|
Escalation and reimbursement
|
|
144.1
|
|
|
138.9
|
|
|
5.2
|
|
|
3.7
|
%
|
|
11.2
|
|
|
10.3
|
|
|
0.7
|
|
|
2.0
|
|
|
156.0
|
|
|
151.2
|
|
|
4.8
|
|
|
3.2
|
%
|
||||||||||
|
Investment and preferred equity income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
193.8
|
|
|
119.2
|
|
|
193.8
|
|
|
119.2
|
|
|
74.6
|
|
|
62.6
|
%
|
||||||||||
|
Other income
|
|
5.5
|
|
|
10.7
|
|
|
(5.2
|
)
|
|
(48.6
|
)%
|
|
0.5
|
|
|
0.4
|
|
|
18.5
|
|
|
24.5
|
|
|
24.5
|
|
|
35.6
|
|
|
(11.1
|
)
|
|
(31.2
|
)%
|
||||||||||
|
Total revenues
|
|
1,048.9
|
|
|
1,037.2
|
|
|
11.7
|
|
|
1.1
|
%
|
|
111.0
|
|
|
95.2
|
|
|
211.2
|
|
|
157.7
|
|
|
1,371.1
|
|
|
1,290.1
|
|
|
81.0
|
|
|
6.3
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
447.1
|
|
|
434.4
|
|
|
12.7
|
|
|
2.9
|
%
|
|
51.6
|
|
|
49.6
|
|
|
13.0
|
|
|
17.7
|
|
|
511.7
|
|
|
501.7
|
|
|
10.0
|
|
|
2.0
|
%
|
||||||||||
|
Loan loss and other investment reserves, net of recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
(100.0
|
)%
|
||||||||||
|
Transaction related costs, net of recoveries
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
|
(100.0
|
)%
|
|
3.4
|
|
|
4.6
|
|
|
0.6
|
|
|
1.0
|
|
|
4.0
|
|
|
5.4
|
|
|
(1.4
|
)
|
|
(25.9
|
)%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
86.2
|
|
|
82.8
|
|
|
86.2
|
|
|
82.8
|
|
|
3.4
|
|
|
4.1
|
%
|
||||||||||
|
|
|
447.1
|
|
|
434.2
|
|
|
12.9
|
|
|
3.0
|
%
|
|
55.0
|
|
|
54.2
|
|
|
99.8
|
|
|
102.1
|
|
|
601.9
|
|
|
590.5
|
|
|
11.4
|
|
|
1.9
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
601.8
|
|
|
$
|
603.0
|
|
|
$
|
(1.2
|
)
|
|
(0.2
|
)%
|
|
$
|
56.0
|
|
|
$
|
41.0
|
|
|
$
|
111.4
|
|
|
$
|
55.6
|
|
|
$
|
769.2
|
|
|
$
|
699.6
|
|
|
$
|
69.6
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(326.7
|
)
|
|
(328.2
|
)
|
|
1.5
|
|
|
(0.5
|
)%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(324.5
|
)
|
|
(311.9
|
)
|
|
(12.6
|
)
|
|
4.0
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.9
|
|
|
76.4
|
|
|
(66.5
|
)
|
|
(87.0
|
)%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.6
|
|
|
37.1
|
|
|
(33.5
|
)
|
|
(90.3
|
)%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Gain on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
4.9
|
|
|
(4.9
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18.5
|
)
|
|
(7.0
|
)
|
|
(11.5
|
)
|
|
164.3
|
%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.7
|
|
|
170.9
|
|
|
(60.2
|
)
|
|
(35.2
|
)%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.7
|
|
|
32.2
|
|
|
(6.5
|
)
|
|
(20.2
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9
|
|
|
6.6
|
|
|
8.3
|
|
|
125.8
|
%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
151.3
|
|
|
$
|
209.7
|
|
|
$
|
(58.4
|
)
|
|
(27.8
|
)%
|
|||||||||||||||
|
|
|
2014
|
|
2013
|
||||
|
Rental revenues
|
|
$
|
1,136.6
|
|
|
$
|
1,103.9
|
|
|
Other income
|
|
5.1
|
|
|
5.7
|
|
||
|
Total revenues
|
|
1,141.7
|
|
|
1,109.6
|
|
||
|
Property operating expenses
|
|
483.0
|
|
|
472.3
|
|
||
|
Operating income
|
|
658.7
|
|
|
637.3
|
|
||
|
Less: Non-building revenue
|
|
1.0
|
|
|
1.7
|
|
||
|
Same-Store NOI
|
|
$
|
657.7
|
|
|
$
|
635.6
|
|
|
|
|
2013
|
|
2012
|
||||
|
Rental revenues
|
|
$
|
1,043.4
|
|
|
$
|
1,026.5
|
|
|
Other income
|
|
5.5
|
|
|
10.7
|
|
||
|
Total revenues
|
|
1,048.9
|
|
|
1,037.2
|
|
||
|
Property operating expenses
|
|
447.1
|
|
|
434.4
|
|
||
|
Operating income
|
|
601.8
|
|
|
602.8
|
|
||
|
Less: Non-building revenue
|
|
2.2
|
|
|
3.2
|
|
||
|
Same-Store NOI
|
|
$
|
599.6
|
|
|
$
|
599.6
|
|
|
(1)
|
Cash flow from operations;
|
|
(2)
|
Cash on hand;
|
|
(3)
|
Borrowings under the 2012 credit facility;
|
|
(4)
|
Other forms of secured or unsecured financing;
|
|
(5)
|
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and
|
|
(6)
|
Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
159,353
|
|
|
$
|
392,809
|
|
|
$
|
956,392
|
|
|
$
|
80,462
|
|
|
$
|
99,450
|
|
|
$
|
4,052,185
|
|
|
$
|
5,740,651
|
|
|
MRA facility
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||||
|
Corporate obligations
|
7
|
|
|
255,308
|
|
|
355,008
|
|
|
635,000
|
|
|
833,000
|
|
|
550,000
|
|
|
2,628,323
|
|
|||||||
|
Joint venture debt-our share
|
44,700
|
|
|
640,176
|
|
|
572,003
|
|
|
28
|
|
|
94,890
|
|
|
266,191
|
|
|
1,617,988
|
|
|||||||
|
Total
|
$
|
304,060
|
|
|
$
|
1,288,293
|
|
|
$
|
1,883,403
|
|
|
$
|
715,490
|
|
|
$
|
1,027,340
|
|
|
$
|
4,868,376
|
|
|
$
|
10,086,962
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase
(Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
490,381
|
|
|
$
|
386,203
|
|
|
$
|
104,178
|
|
|
Net cash used in investing activities
|
$
|
(796,835
|
)
|
|
$
|
(628,435
|
)
|
|
$
|
(168,400
|
)
|
|
Net cash provided by financing activities
|
$
|
381,171
|
|
|
$
|
258,940
|
|
|
$
|
122,231
|
|
|
Acquisitions of real estate
|
$
|
(444,935
|
)
|
|
Capital expenditures and capitalized interest
|
(173,316
|
)
|
|
|
Escrow cash-capital improvements/acquisition deposits
|
(789
|
)
|
|
|
Joint venture investments
|
(231,736
|
)
|
|
|
Distributions from joint ventures
|
193,461
|
|
|
|
Proceeds from sales of real estate/partial interest in property
|
592,984
|
|
|
|
Debt and preferred equity and other investments
|
(104,069
|
)
|
|
|
Increase in net cash used in investing activities
|
$
|
(168,400
|
)
|
|
Proceeds from our debt obligations
|
$
|
1,638,431
|
|
|
Repayments under our debt obligations
|
(1,533,302
|
)
|
|
|
Noncontrolling interests, contributions in excess of distributions
|
26,412
|
|
|
|
Other financing activities
|
(35,898
|
)
|
|
|
Proceeds from issuance of common and preferred stock
|
(105,378
|
)
|
|
|
Redemption of preferred stock
|
190,533
|
|
|
|
Dividends and distributions paid
|
(58,567
|
)
|
|
|
Increase in net cash provided by financing activities
|
$
|
122,231
|
|
|
|
December 31,
|
||||||
|
Debt Summary:
|
2014
|
|
2013
|
||||
|
Balance
|
|
|
|
||||
|
Fixed rate
|
$
|
5,098,741
|
|
|
$
|
5,561,749
|
|
|
Variable rate—hedged
|
1,042,045
|
|
|
38,211
|
|
||
|
Total fixed rate
|
6,140,786
|
|
|
5,599,960
|
|
||
|
Variable rate
(1)
|
1,572,124
|
|
|
774,301
|
|
||
|
Variable rate—supporting variable rate assets
|
719,819
|
|
|
545,647
|
|
||
|
Total variable rate
|
2,291,943
|
|
|
1,319,948
|
|
||
|
Total
|
$
|
8,432,729
|
|
|
$
|
6,919,908
|
|
|
Percent of Total Debt
:
|
|
|
|
||||
|
Total fixed rate
|
72.8
|
%
|
|
80.9
|
%
|
||
|
Variable rate
|
27.2
|
%
|
|
19.1
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Effective Interest Rate for the Year:
|
|
|
|
||||
|
Fixed rate
|
4.97
|
%
|
|
5.33
|
%
|
||
|
Variable rate
|
1.90
|
%
|
|
2.39
|
%
|
||
|
Effective interest rate
|
4.24
|
%
|
|
4.81
|
%
|
||
|
(1)
|
Includes the mortgage at 180 Maiden Lane, which is included in liabilities related to assets held for sale.
|
|
Issuance
|
|
December 31,
2014
Unpaid
Principal
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
December 31,
2013
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)
|
|
$
|
255,308
|
|
|
$
|
255,250
|
|
|
$
|
255,206
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(3)
|
|
345,000
|
|
|
309,069
|
|
|
297,837
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,744
|
|
|
249,681
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
June 27, 2005
(2)(5)
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
20
|
|
June 15, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,701
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
August 13, 2004
(2)(7)
|
|
—
|
|
|
—
|
|
|
75,898
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
$
|
1,310,323
|
|
|
$
|
1,274,078
|
|
|
$
|
1,339,330
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.1163
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes are exchangeable commencing January 1, 2015 and will remain exchangeable through March 31, 2015. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of December 31, 2014,
$35.9 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is
7.7461
shares of SL Green's common stock per
$1,000
of principal amount of debentures and the adjusted reference dividend for the debentures is
$1.3491
.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 5.7952 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(7)
|
In August 2014, these notes were repaid at maturity.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
159,353
|
|
|
$
|
392,809
|
|
|
$
|
956,392
|
|
|
$
|
80,462
|
|
|
$
|
99,450
|
|
|
$
|
4,052,185
|
|
|
$
|
5,740,651
|
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
385,000
|
|
|
—
|
|
|
—
|
|
|
385,000
|
|
|||||||
|
Unsecured term loan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
833,000
|
|
|
—
|
|
|
833,000
|
|
|||||||
|
Senior unsecured notes
|
7
|
|
|
255,308
|
|
|
355,008
|
|
|
250,000
|
|
|
—
|
|
|
450,000
|
|
|
1,310,323
|
|
|||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
100,000
|
|
|||||||
|
Capital lease
|
145
|
|
|
170
|
|
|
291
|
|
|
291
|
|
|
315
|
|
|
56,569
|
|
|
57,781
|
|
|||||||
|
Ground leases
|
30,491
|
|
|
30,612
|
|
|
30,845
|
|
|
30,845
|
|
|
30,862
|
|
|
720,698
|
|
|
874,353
|
|
|||||||
|
Estimated interest expense
|
333,249
|
|
|
324,493
|
|
|
277,267
|
|
|
249,965
|
|
|
227,414
|
|
|
546,059
|
|
|
1,958,447
|
|
|||||||
|
Joint venture debt
|
44,700
|
|
|
640,176
|
|
|
572,003
|
|
|
28
|
|
|
94,890
|
|
|
266,191
|
|
|
1,617,988
|
|
|||||||
|
Total
|
$
|
567,945
|
|
|
$
|
1,643,568
|
|
|
$
|
2,191,806
|
|
|
$
|
996,591
|
|
|
$
|
1,285,931
|
|
|
$
|
6,191,702
|
|
|
$
|
12,877,543
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income attributable to SL Green common stockholders
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
Add:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|||
|
Discontinued operations depreciation adjustments
|
5,581
|
|
|
16,443
|
|
|
20,250
|
|
|||
|
Unconsolidated joint ventures depreciation and noncontrolling interest adjustments
|
33,487
|
|
|
51,266
|
|
|
35,593
|
|
|||
|
Net income attributable to noncontrolling interests
|
25,057
|
|
|
13,652
|
|
|
11,188
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Gain on sale of discontinued operations
|
163,059
|
|
|
14,900
|
|
|
6,627
|
|
|||
|
Equity in net gain on sale of joint venture property/ interest
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|||
|
Purchase price fair value adjustment
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
—
|
|
|
(2,150
|
)
|
|
—
|
|
|||
|
Depreciation and amortization on non-rental real estate assets
|
2,047
|
|
|
1,509
|
|
|
940
|
|
|||
|
Funds from Operations
|
$
|
583,034
|
|
|
$
|
491,597
|
|
|
$
|
490,255
|
|
|
Cash flows provided by operating activities
|
$
|
490,381
|
|
|
$
|
386,203
|
|
|
$
|
346,753
|
|
|
Cash flows used in investing activities
|
$
|
(796,835
|
)
|
|
$
|
(628,435
|
)
|
|
$
|
(1,163,403
|
)
|
|
Cash flows provided by financing activities
|
$
|
381,171
|
|
|
$
|
258,940
|
|
|
$
|
868,442
|
|
|
•
|
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
|
|
•
|
dependence upon certain geographic markets;
|
|
•
|
risks of real estate acquisitions, dispositions, developments and redevelopment, including the cost of construction delays and cost overruns;
|
|
•
|
risks relating to debt and preferred equity investments;
|
|
•
|
availability and creditworthiness of prospective tenants and borrowers;
|
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
|
|
•
|
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
|
|
•
|
availability of capital (debt and equity);
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
our ability to comply with financial covenants in our debt instruments;
|
|
•
|
our ability to maintain its status as a REIT;
|
|
•
|
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
|
|
•
|
the threat of terrorist attacks;
|
|
•
|
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,
|
|
•
|
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
|
|
|
Long-Term Debt
|
|
Debt and Preferred
Equity Investments(1)
|
|||||||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
|
Amount
|
|
Weighted
Yield
|
|||||||||
|
2015
|
$
|
150,555
|
|
|
4.92
|
%
|
|
$
|
108,805
|
|
|
2.99
|
%
|
|
$
|
374,188
|
|
|
10.39
|
%
|
|
2016
|
402,980
|
|
|
4.87
|
%
|
|
245,138
|
|
|
3.39
|
%
|
|
516,492
|
|
|
11.07
|
|
|||
|
2017
|
1,311,215
|
|
|
4.77
|
%
|
|
186
|
|
|
3.76
|
%
|
|
327,796
|
|
|
9.39
|
|
|||
|
2018
|
330,119
|
|
|
4.83
|
%
|
|
385,343
|
|
|
3.84
|
%
|
|
70,162
|
|
|
15.25
|
|
|||
|
2019
|
100,978
|
|
|
3.67
|
%
|
|
831,471
|
|
|
2.14
|
%
|
|
66,736
|
|
|
7.39
|
|
|||
|
Thereafter
|
3,881,184
|
|
|
3.82
|
%
|
|
721,000
|
|
|
0.95
|
%
|
|
53,430
|
|
|
8.79
|
|
|||
|
Total
|
$
|
6,177,031
|
|
|
4.40
|
%
|
|
$
|
2,291,943
|
|
|
3.09
|
%
|
|
$
|
1,408,804
|
|
|
10.51
|
%
|
|
Fair Value
|
$
|
6,565,236
|
|
|
|
|
$
|
2,315,952
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Our debt and preferred equity investments had an estimated fair value ranging between
$1.5 billion
and
$1.8 billion
at
December 31, 2014
.
|
|
|
Long Term Debt
|
||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
||||||
|
2015
|
$
|
4,772
|
|
|
5.63
|
%
|
|
$
|
39,928
|
|
|
3.15
|
%
|
|
2016
|
351,558
|
|
|
5.58
|
%
|
|
288,618
|
|
|
3.50
|
%
|
||
|
2017
|
244,290
|
|
|
5.52
|
%
|
|
327,713
|
|
|
3.81
|
%
|
||
|
2018
|
—
|
|
|
5.74
|
%
|
|
28
|
|
|
3.48
|
%
|
||
|
2019
|
85,850
|
|
|
5.84
|
%
|
|
9,040
|
|
|
3.64
|
%
|
||
|
Thereafter
|
87,587
|
|
|
7.16
|
%
|
|
178,604
|
|
|
4.74
|
%
|
||
|
Total
|
$
|
774,057
|
|
|
6.10
|
%
|
|
$
|
843,931
|
|
|
3.37
|
%
|
|
Fair Value
|
$
|
775,168
|
|
|
|
|
$
|
844,857
|
|
|
|
|
|
|
|
Asset
Hedged
|
Benchmark
Rate
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Fair
Value
|
|||||
|
Interest Rate Cap - Sold
|
Mortgage
|
LIBOR
|
|
$
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
$
|
4
|
|
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
(4
|
)
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
500,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
4
|
|
||
|
Interest Rate Cap - Sold
|
Mortgage
|
LIBOR
|
|
500,000
|
|
|
4.750
|
%
|
|
November 2014
|
|
May 2016
|
|
(4
|
)
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
446,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
3
|
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
263,426
|
|
|
6.000
|
%
|
|
November 2013
|
|
November 2015
|
|
—
|
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
137,500
|
|
|
4.000
|
%
|
|
October 2013
|
|
September 2015
|
|
—
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
200,000
|
|
|
0.938
|
%
|
|
October 2014
|
|
December 2017
|
|
871
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
647
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
645
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
144,000
|
|
|
2.236
|
%
|
|
December 2012
|
|
December 2017
|
|
(4,757
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
86,400
|
|
|
1.948
|
%
|
|
December 2012
|
|
December 2017
|
|
(2,124
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
(2,533
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
1.345
|
%
|
|
December 2012
|
|
December 2017
|
|
(506
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
(2,534
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
57,600
|
|
|
1.990
|
%
|
|
December 2012
|
|
December 2017
|
|
(1,487
|
)
|
||
|
Interest Rate Swap
|
Credit facility
|
LIBOR
|
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
(774
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
8,500
|
|
|
0.740
|
%
|
|
February 2012
|
|
February 2015
|
|
(5
|
)
|
||
|
Total Consolidated Hedges
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,554
|
)
|
|||
|
|
|
|
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
|
|
|
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Schedules
|
|
|
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
||||
|
Land and land interests
|
$
|
3,844,518
|
|
|
$
|
3,032,526
|
|
|
Building and improvements
|
8,778,593
|
|
|
7,884,663
|
|
||
|
Building leasehold and improvements
|
1,418,585
|
|
|
1,366,281
|
|
||
|
Properties under capital lease
|
27,445
|
|
|
50,310
|
|
||
|
|
14,069,141
|
|
|
12,333,780
|
|
||
|
Less: accumulated depreciation
|
(1,905,165
|
)
|
|
(1,646,240
|
)
|
||
|
|
12,163,976
|
|
|
10,687,540
|
|
||
|
Assets held for sale
|
462,430
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
281,409
|
|
|
206,692
|
|
||
|
Restricted cash
|
149,176
|
|
|
142,051
|
|
||
|
Investment in marketable securities
|
39,429
|
|
|
32,049
|
|
||
|
Tenant and other receivables, net of allowance of $18,068 and $17,325 in 2014 and 2013, respectively
|
57,369
|
|
|
60,393
|
|
||
|
Related party receivables
|
11,735
|
|
|
8,530
|
|
||
|
Deferred rents receivable, net of allowance of $27,411 and $30,333 in 2014 and 2013, respectively
|
374,944
|
|
|
386,508
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $19,172 and $18,593 in 2014 and 2013, respectively, and allowance of $1,000 in 2013
|
1,408,804
|
|
|
1,304,839
|
|
||
|
Investments in unconsolidated joint ventures
|
1,172,020
|
|
|
1,113,218
|
|
||
|
Deferred costs, net
|
327,962
|
|
|
267,058
|
|
||
|
Other assets
|
647,333
|
|
|
750,123
|
|
||
|
Total assets
|
$
|
17,096,587
|
|
|
$
|
14,959,001
|
|
|
Liabilities
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
5,586,709
|
|
|
$
|
4,860,578
|
|
|
Revolving credit facility
|
385,000
|
|
|
220,000
|
|
||
|
Term loan and senior unsecured notes
|
2,107,078
|
|
|
1,739,330
|
|
||
|
Accrued interest payable and other liabilities
|
137,634
|
|
|
114,622
|
|
||
|
Accounts payable and accrued expenses
|
173,246
|
|
|
145,889
|
|
||
|
Deferred revenue
|
187,148
|
|
|
263,261
|
|
||
|
Capitalized lease obligations
|
20,822
|
|
|
47,671
|
|
||
|
Deferred land leases payable
|
1,215
|
|
|
22,185
|
|
||
|
Dividend and distributions payable
|
64,393
|
|
|
52,255
|
|
||
|
Security deposits
|
66,614
|
|
|
61,308
|
|
||
|
Liabilities related to assets held for sale
|
266,873
|
|
|
—
|
|
||
|
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
9,096,732
|
|
|
7,627,099
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Noncontrolling interests in Operating Partnership
|
469,524
|
|
|
265,476
|
|
||
|
Preferred Units
|
71,115
|
|
|
49,550
|
|
||
|
Equity
|
|
|
|
||||
|
SL Green stockholders' equity:
|
|
|
|
||||
|
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at December 31, 2014 and 2013, respectively
|
221,932
|
|
|
221,932
|
|
||
|
Common stock, $0.01 par value, 160,000 shares authorized and 100,928
and
98,563 issued and outstanding at December 31, 2014 and 2013, respectively (including
3,603 and 3,570 shares held in Treasury at December 31, 2014 and 2013, respectively)
|
1,010
|
|
|
986
|
|
||
|
Additional paid-in-capital
|
5,289,479
|
|
|
5,015,904
|
|
||
|
Treasury stock at cost
|
(320,471
|
)
|
|
(317,356
|
)
|
||
|
Accumulated other comprehensive loss
|
(6,980
|
)
|
|
(15,211
|
)
|
||
|
Retained earnings
|
1,752,404
|
|
|
1,619,150
|
|
||
|
Total SL Green stockholders' equity
|
6,937,374
|
|
|
6,525,405
|
|
||
|
Noncontrolling interests in other partnerships
|
521,842
|
|
|
491,471
|
|
||
|
Total equity
|
7,459,216
|
|
|
7,016,876
|
|
||
|
Total liabilities and equity
|
$
|
17,096,587
|
|
|
$
|
14,959,001
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
$
|
1,121,066
|
|
|
$
|
996,782
|
|
|
$
|
984,079
|
|
|
Escalation and reimbursement
|
164,376
|
|
|
155,965
|
|
|
151,187
|
|
|||
|
Investment income
|
178,815
|
|
|
193,843
|
|
|
119,155
|
|
|||
|
Other income
|
55,721
|
|
|
24,475
|
|
|
35,631
|
|
|||
|
Total revenues
|
1,519,978
|
|
|
1,371,065
|
|
|
1,290,052
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Operating expenses, including $19,308 (2014), $19,152 (2013) and $17,645 (2012) of related party expenses
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|||
|
Real estate taxes
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|||
|
Ground rent
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|||
|
Interest expense, net of interest income
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|||
|
Amortization of deferred financing costs
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|||
|
Depreciation and amortization
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
564
|
|
|||
|
Transaction related costs, net of recoveries
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|||
|
Marketing, general and administrative
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|||
|
Total expenses
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain (loss) on sale of investment in marketable securities and loss on early extinguishment of debt
|
174,963
|
|
|
118,062
|
|
|
59,400
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|||
|
Purchase price fair value adjustment
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|||
|
Gain (loss) on sale of investment in marketable securities
|
3,895
|
|
|
(65
|
)
|
|
4,940
|
|
|||
|
Loss on early extinguishment of debt
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|||
|
Income from continuing operations
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|||
|
Net income from discontinued operations
|
19,075
|
|
|
25,687
|
|
|
32,240
|
|
|||
|
Gain on sale of discontinued operations
|
163,059
|
|
|
14,900
|
|
|
6,627
|
|
|||
|
Net income
|
545,863
|
|
|
151,283
|
|
|
209,700
|
|
|||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Noncontrolling interests in the Operating Partnership
|
(18,467
|
)
|
|
(3,023
|
)
|
|
(5,597
|
)
|
|||
|
Noncontrolling interests in other partnerships
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|||
|
Preferred units distributions
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|||
|
Net income attributable to SL Green
|
518,056
|
|
|
135,371
|
|
|
196,405
|
|
|||
|
Preferred stock redemption costs
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|||
|
Perpetual preferred stock dividends
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|||
|
Net income attributable to SL Green common stockholders
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
Amounts attributable to SL Green common stockholders:
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
143,466
|
|
|
60,654
|
|
|
82,696
|
|
|||
|
Purchase price fair value adjustment
|
65,059
|
|
|
(2,239
|
)
|
|
—
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
118,891
|
|
|
3,497
|
|
|
35,769
|
|
|||
|
Net income from discontinued operations
|
18,400
|
|
|
24,947
|
|
|
31,122
|
|
|||
|
Gain on sale of discontinued operations
|
157,288
|
|
|
14,471
|
|
|
6,397
|
|
|||
|
Net income attributable to SL Green common stockholders
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
$
|
2.18
|
|
|
$
|
0.64
|
|
|
$
|
0.93
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
1.24
|
|
|
0.04
|
|
|
0.40
|
|
|||
|
Net income from discontinued operations
|
0.19
|
|
|
0.27
|
|
|
0.35
|
|
|||
|
Gain on sale of discontinued operations
|
1.64
|
|
|
0.15
|
|
|
0.07
|
|
|||
|
Net income attributable to SL Green common stockholders
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
$
|
2.17
|
|
|
$
|
0.63
|
|
|
$
|
0.92
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
1.24
|
|
|
0.04
|
|
|
0.40
|
|
|||
|
Net income from discontinued operations
|
0.19
|
|
|
0.27
|
|
|
0.35
|
|
|||
|
Gain on sale of discontinued operations
|
1.63
|
|
|
0.16
|
|
|
0.07
|
|
|||
|
Net income attributable to SL Green common stockholders
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
Basic weighted average common shares outstanding
|
95,774
|
|
|
92,269
|
|
|
89,319
|
|
|||
|
Diluted weighted average common shares and common share equivalents outstanding
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
$
|
209,700
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Change in net unrealized gain on derivative instruments, including SL Green's share of joint venture net unrealized gain on derivative instruments
|
10,643
|
|
|
13,490
|
|
|
2,127
|
|
|||
|
Change in unrealized (loss) gain on marketable securities
|
(2,237
|
)
|
|
1,497
|
|
|
(3,657
|
)
|
|||
|
Other comprehensive income (loss)
|
8,406
|
|
|
14,987
|
|
|
(1,530
|
)
|
|||
|
Comprehensive income
|
554,269
|
|
|
166,270
|
|
|
208,170
|
|
|||
|
Net income attributable to noncontrolling interests
|
(27,807
|
)
|
|
(15,912
|
)
|
|
(13,295
|
)
|
|||
|
Other comprehensive (income) loss attributable to noncontrolling interests
|
(175
|
)
|
|
(611
|
)
|
|
388
|
|
|||
|
Comprehensive income attributable to SL Green
|
$
|
526,287
|
|
|
$
|
149,747
|
|
|
$
|
195,263
|
|
|
|
SL Green Realty Corp. Stockholders
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Series C
Preferred
Stock
|
|
Series D
Preferred
Stock
|
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
$
|
274,022
|
|
|
$
|
96,321
|
|
|
$
|
—
|
|
|
85,783
|
|
|
$
|
892
|
|
|
$
|
4,236,959
|
|
|
$
|
(308,708
|
)
|
|
$
|
(28,445
|
)
|
|
$
|
1,704,506
|
|
|
$
|
477,762
|
|
|
$
|
6,453,309
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,405
|
|
|
5,591
|
|
|
201,996
|
|
|||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,142
|
)
|
|
|
|
|
|
|
(1,142
|
)
|
||||||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,411
|
)
|
|
|
|
(30,411
|
)
|
|||||||||||||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
1,305
|
|
|
13
|
|
|
99,557
|
|
|
|
|
|
|
|
|
|
|
99,570
|
|
|||||||||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
1,096
|
|
|
11
|
|
|
87,502
|
|
|
|
|
|
|
|
|
|
|
87,513
|
|
|||||||||||||||||
|
Redemption of preferred stock
|
(93,682
|
)
|
|
(96,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,010
|
)
|
|
|
|
(200,013
|
)
|
|||||||||||||||||
|
Reallocation of noncontrolling interest in the operating partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,238
|
)
|
|
|
|
(61,238
|
)
|
|||||||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
43
|
|
|
3
|
|
|
719
|
|
|
(14,150
|
)
|
|
|
|
|
|
|
|
(13,428
|
)
|
||||||||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
28,742
|
|
|
|
|
|
|
|
|
|
|
28,742
|
|
|||||||||||||||||||
|
Net proceeds from preferred stock offering
|
|
|
|
|
221,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,965
|
|
|||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
2,640
|
|
|
27
|
|
|
201,252
|
|
|
|
|
|
|
|
|
|
|
201,279
|
|
|||||||||||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
383
|
|
|
4
|
|
|
13,169
|
|
|
|
|
|
|
|
|
|
|
13,173
|
|
|||||||||||||||||
|
Contributions to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,894
|
|
|
25,894
|
|
|||||||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
(21,946
|
)
|
|||||||||||||||||||
|
Cash distribution declared ($1.08 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98,160
|
)
|
|
|
|
(98,160
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2012
|
180,340
|
|
|
—
|
|
|
221,965
|
|
|
91,250
|
|
|
950
|
|
|
4,667,900
|
|
|
(322,858
|
)
|
|
(29,587
|
)
|
|
1,701,092
|
|
|
487,301
|
|
|
6,907,103
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,371
|
|
|
10,629
|
|
|
146,000
|
|
|||||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,376
|
|
|
|
|
|
|
|
14,376
|
|
||||||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,881
|
)
|
|
|
|
(21,881
|
)
|
|||||||||||||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|||||||||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
239
|
|
|
2
|
|
|
17,285
|
|
|
|
|
|
|
|
|
|
|
17,287
|
|
|||||||||||||||||
|
Redemption of preferred stock
|
(180,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,160
|
)
|
|
|
|
(192,500
|
)
|
||||||||||||||||||
|
Preferred stock issuance costs
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|||||||||||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,618
|
)
|
|
|
|
(45,618
|
)
|
|||||||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
135
|
|
|
2
|
|
|
752
|
|
|
(588
|
)
|
|
|
|
|
|
|
|
166
|
|
||||||||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
3,062
|
|
|
30
|
|
|
290,669
|
|
|
|
|
|
|
|
|
|
|
290,699
|
|
|||||||||||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
224
|
|
|
2
|
|
|
12,902
|
|
|
|
|
|
|
|
|
|
|
12,904
|
|
|||||||||||||||||
|
Sale of treasury stock
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
6,090
|
|
|
|
|
1,030
|
|
|
|
|
7,120
|
|
|||||||||||||||||
|
Contributions to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,164
|
|
|
8,164
|
|
|||||||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,623
|
)
|
|
(14,623
|
)
|
|||||||||||||||||||
|
Cash distribution declared ($1.49 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138,684
|
)
|
|
|
|
(138,684
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2013
|
—
|
|
|
—
|
|
|
221,932
|
|
|
94,993
|
|
|
986
|
|
|
5,015,904
|
|
|
(317,356
|
)
|
|
(15,211
|
)
|
|
1,619,150
|
|
|
491,471
|
|
|
7,016,876
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518,056
|
|
|
6,590
|
|
|
524,646
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,231
|
|
|
|
|
|
|
|
|
8,231
|
|
||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
(14,952
|
)
|
||||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
|
|
|
315
|
|
|
3
|
|
|
31,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,653
|
|
||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168,439
|
)
|
|
|
|
|
(168,439
|
)
|
||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
1,601
|
|
|
(3,115
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,514
|
)
|
||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
||||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
|
|
|
1,654
|
|
|
17
|
|
|
185,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,321
|
|
||||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
|
|
|
348
|
|
|
4
|
|
|
25,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,211
|
|
||||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,800
|
|
|
30,800
|
|
||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,019
|
)
|
|
(7,019
|
)
|
||||||||||
|
Cash distributions declared ($2.10 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(201,411
|
)
|
|
|
|
|
(201,411
|
)
|
||||||||||
|
Balance at December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
221,932
|
|
|
97,325
|
|
|
$
|
1,010
|
|
|
$
|
5,289,479
|
|
|
$
|
(320,471
|
)
|
|
$
|
(6,980
|
)
|
|
$
|
1,752,404
|
|
|
$
|
521,842
|
|
|
$
|
7,459,216
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
$
|
209,700
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
400,001
|
|
|
357,599
|
|
|
351,539
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(26,537
|
)
|
|
(9,921
|
)
|
|
(76,418
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
28,859
|
|
|
34,997
|
|
|
91,145
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(123,253
|
)
|
|
(3,601
|
)
|
|
(37,053
|
)
|
|||
|
Purchase price fair value adjustment
|
(71,446
|
)
|
|
2,305
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
—
|
|
|
2,150
|
|
|
—
|
|
|||
|
Gain on sale of discontinued operations
|
(163,059
|
)
|
|
(14,900
|
)
|
|
(6,627
|
)
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
564
|
|
|||
|
Gain on sale of investments in marketable securities
|
(3,895
|
)
|
|
—
|
|
|
(4,940
|
)
|
|||
|
Loss on early extinguishment of debt
|
32,365
|
|
|
10,963
|
|
|
6,978
|
|
|||
|
Deferred rents receivable
|
(56,362
|
)
|
|
(56,739
|
)
|
|
(66,079
|
)
|
|||
|
Other non-cash adjustments
|
(28,559
|
)
|
|
(37,843
|
)
|
|
(18,868
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash—operations
|
861
|
|
|
2,037
|
|
|
(13,812
|
)
|
|||
|
Tenant and other receivables
|
1,978
|
|
|
(7,570
|
)
|
|
(10,998
|
)
|
|||
|
Related party receivables
|
(3,673
|
)
|
|
(917
|
)
|
|
(3,529
|
)
|
|||
|
Deferred lease costs
|
(53,333
|
)
|
|
(52,228
|
)
|
|
(48,368
|
)
|
|||
|
Other assets
|
9,340
|
|
|
2,904
|
|
|
(35,932
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
(7,796
|
)
|
|
(1,473
|
)
|
|
9,389
|
|
|||
|
Deferred revenue and land leases payable
|
9,027
|
|
|
7,157
|
|
|
62
|
|
|||
|
Net cash provided by operating activities
|
490,381
|
|
|
386,203
|
|
|
346,753
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(1,039,530
|
)
|
|
(594,595
|
)
|
|
(544,568
|
)
|
|||
|
Additions to land, buildings and improvements
|
(369,887
|
)
|
|
(196,571
|
)
|
|
(148,148
|
)
|
|||
|
Escrowed cash—capital improvements/acquisition deposits
|
(8,461
|
)
|
|
(7,672
|
)
|
|
(70,080
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(382,010
|
)
|
|
(150,274
|
)
|
|
(215,174
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
236,181
|
|
|
42,720
|
|
|
127,876
|
|
|||
|
Proceeds from disposition of real estate/joint venture interest
|
820,599
|
|
|
227,615
|
|
|
178,485
|
|
|||
|
Proceeds from sale of marketable securities
|
8,248
|
|
|
2,370
|
|
|
11,070
|
|
|||
|
Purchases of marketable securities
|
(14,364
|
)
|
|
(11,493
|
)
|
|
(6,660
|
)
|
|||
|
Other investments
|
(7,448
|
)
|
|
(43,163
|
)
|
|
(36,750
|
)
|
|||
|
Origination of debt and preferred equity investments
|
(617,090
|
)
|
|
(555,137
|
)
|
|
(645,229
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
576,927
|
|
|
657,765
|
|
|
185,775
|
|
|||
|
Net cash used in investing activities
|
(796,835
|
)
|
|
(628,435
|
)
|
|
(1,163,403
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from mortgages and other loans payable
|
$
|
2,151,603
|
|
|
$
|
1,257,172
|
|
|
$
|
1,230,167
|
|
|
Repayments of mortgages and other loans payable
|
(2,201,999
|
)
|
|
(1,085,220
|
)
|
|
(684,954
|
)
|
|||
|
Proceeds from revolving credit facility and senior unsecured notes
|
1,908,000
|
|
|
1,164,000
|
|
|
1,751,480
|
|
|||
|
Repayments of revolving credit facility and senior unsecured notes
|
(1,386,588
|
)
|
|
(1,020,215
|
)
|
|
(1,577,756
|
)
|
|||
|
Payment of debt extinguishment costs
|
(50,150
|
)
|
|
—
|
|
|
(6,909
|
)
|
|||
|
Proceeds from stock options exercised and DRIP issuance
|
25,275
|
|
|
12,971
|
|
|
112,743
|
|
|||
|
Net proceeds from sale of common stock
|
185,321
|
|
|
290,699
|
|
|
201,279
|
|
|||
|
Net proceeds from sale of preferred stock
|
—
|
|
|
—
|
|
|
221,965
|
|
|||
|
Redemption of preferred stock
|
(2,000
|
)
|
|
(192,533
|
)
|
|
(200,013
|
)
|
|||
|
Sale or purchase of treasury stock
|
—
|
|
|
7,120
|
|
|
(14,150
|
)
|
|||
|
Distributions to noncontrolling interests in other partnerships
|
(7,019
|
)
|
|
(14,623
|
)
|
|
(21,946
|
)
|
|||
|
Contributions from noncontrolling interests in other partnerships
|
30,675
|
|
|
8,164
|
|
|
25,894
|
|
|||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(7,849
|
)
|
|
(4,146
|
)
|
|
(3,296
|
)
|
|||
|
Dividends paid on common and preferred stock
|
(206,974
|
)
|
|
(148,407
|
)
|
|
(121,238
|
)
|
|||
|
Other obligations related to mortgage loan participations
|
—
|
|
|
—
|
|
|
5,000
|
|
|||
|
Deferred loan costs and capitalized lease obligation
|
(57,124
|
)
|
|
(16,042
|
)
|
|
(49,824
|
)
|
|||
|
Net cash provided by financing activities
|
381,171
|
|
|
258,940
|
|
|
868,442
|
|
|||
|
Net increase in cash and cash equivalents
|
74,717
|
|
|
16,708
|
|
|
51,792
|
|
|||
|
Cash and cash equivalents at beginning of year
|
206,692
|
|
|
189,984
|
|
|
138,192
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
281,409
|
|
|
$
|
206,692
|
|
|
$
|
189,984
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
348,230
|
|
|
$
|
325,903
|
|
|
$
|
322,469
|
|
|
Income taxes paid
|
4,056
|
|
|
2,666
|
|
|
17
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock as deferred compensation
|
$
|
1,601
|
|
|
$
|
164
|
|
|
$
|
722
|
|
|
Issuance of units in the Operating Partnership
|
56,469
|
|
|
24,750
|
|
|
42,239
|
|
|||
|
Redemption of units in the Operating Partnership
|
31,653
|
|
|
17,287
|
|
|
87,513
|
|
|||
|
Derivative instruments at fair value
|
11,230
|
|
|
636
|
|
|
92
|
|
|||
|
Assignment of debt investment to joint venture
|
—
|
|
|
—
|
|
|
25,362
|
|
|||
|
Mortgage assigned to joint venture
|
150,000
|
|
|
—
|
|
|
—
|
|
|||
|
Tenant improvements and capital expenditures payable
|
9,408
|
|
|
502
|
|
|
1,738
|
|
|||
|
Fair value adjustment to noncontrolling interest in the Operating Partnership
|
168,439
|
|
|
45,618
|
|
|
61,238
|
|
|||
|
Assumption of mortgage loans
|
16,000
|
|
|
84,642
|
|
|
—
|
|
|||
|
Consolidation of real estate investments and other adjustments
|
1,316,591
|
|
|
90,934
|
|
|
—
|
|
|||
|
Repayment of mezzanine loans
|
—
|
|
|
—
|
|
|
13,750
|
|
|||
|
Redemption of Series E units
|
—
|
|
|
—
|
|
|
31,698
|
|
|||
|
Repayment of financing receivable
|
—
|
|
|
—
|
|
|
28,195
|
|
|||
|
Investment in joint venture
|
88,957
|
|
|
—
|
|
|
5,135
|
|
|||
|
Capital leased asset
|
—
|
|
|
9,992
|
|
|
28,132
|
|
|||
|
Deconsolidation of a subsidiary
|
112,095
|
|
|
—
|
|
|
104,107
|
|
|||
|
Transfer to net assets held for sale
|
462,430
|
|
|
—
|
|
|
4,901
|
|
|||
|
Transfer to liabilities related to net assets held for sale
|
266,873
|
|
|
—
|
|
|
136
|
|
|||
|
Transfer of financing receivable to debt investment
|
19,675
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred leasing payable
|
8,667
|
|
|
5,024
|
|
|
91
|
|
|||
|
Issuance of preferred units
|
27,565
|
|
|
—
|
|
|
47,550
|
|
|||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
|
||||
|
Land and land interests
|
|
$
|
3,844,518
|
|
|
$
|
3,032,526
|
|
|
Building and improvements
|
|
8,778,593
|
|
|
7,884,663
|
|
||
|
Building leasehold and improvements
|
|
1,418,585
|
|
|
1,366,281
|
|
||
|
Properties under capital lease
|
|
27,445
|
|
|
50,310
|
|
||
|
|
|
14,069,141
|
|
|
12,333,780
|
|
||
|
Less: accumulated depreciation
|
|
(1,905,165
|
)
|
|
(1,646,240
|
)
|
||
|
|
|
12,163,976
|
|
|
10,687,540
|
|
||
|
Assets held for sale
|
|
462,430
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
281,409
|
|
|
206,692
|
|
||
|
Restricted cash
|
|
149,176
|
|
|
142,051
|
|
||
|
Investment in marketable securities
|
|
39,429
|
|
|
32,049
|
|
||
|
Tenant and other receivables, net of allowance of $18,068 and $17,325 in 2014 and 2013, respectively
|
|
57,369
|
|
|
60,393
|
|
||
|
Related party receivables
|
|
11,735
|
|
|
8,530
|
|
||
|
Deferred rents receivable, net of allowance of $27,411
and $30,333 in 2014 and 2013, respectively
|
|
374,944
|
|
|
386,508
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $19,172 and $18,593 in 2014 and 2013, respectively, and allowance of $1,000 in 2013
|
|
1,408,804
|
|
|
1,304,839
|
|
||
|
Investments in unconsolidated joint ventures
|
|
1,172,020
|
|
|
1,113,218
|
|
||
|
Deferred costs, net
|
|
327,962
|
|
|
267,058
|
|
||
|
Other assets
|
|
647,333
|
|
|
750,123
|
|
||
|
Total assets
|
|
$
|
17,096,587
|
|
|
$
|
14,959,001
|
|
|
Liabilities
|
|
|
|
|
||||
|
Mortgages and other loans payable
|
|
$
|
5,586,709
|
|
|
$
|
4,860,578
|
|
|
Revolving credit facility
|
|
385,000
|
|
|
220,000
|
|
||
|
Term loan and senior unsecured notes
|
|
2,107,078
|
|
|
1,739,330
|
|
||
|
Accrued interest payable and other liabilities
|
|
137,634
|
|
|
114,622
|
|
||
|
Accounts payable and accrued expenses
|
|
173,246
|
|
|
145,889
|
|
||
|
Deferred revenue
|
|
187,148
|
|
|
263,261
|
|
||
|
Capitalized lease obligations
|
|
20,822
|
|
|
47,671
|
|
||
|
Deferred land leases payable
|
|
1,215
|
|
|
22,185
|
|
||
|
Dividend and distributions payable
|
|
64,393
|
|
|
52,255
|
|
||
|
Security deposits
|
|
66,614
|
|
|
61,308
|
|
||
|
Liabilities related to assets held for sale
|
|
266,873
|
|
|
—
|
|
||
|
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities
|
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
|
9,096,732
|
|
|
7,627,099
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Preferred Units
|
|
71,115
|
|
|
49,550
|
|
||
|
Capital
|
|
|
|
|
||||
|
SLGOP partners' capital:
|
|
|
|
|
||||
|
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2014 and 2013
|
|
221,932
|
|
|
221,932
|
|
||
|
SL Green partners' capital (1,013 and 979 general partner common units and 96,312 and 94,014 limited partner common units outstanding at December 31, 2014 and 2013, respectively)
|
|
7,078,924
|
|
|
6,506,747
|
|
||
|
Limited partner interests in SLGOP (3,973
and 2,902 limited partner common units outstanding at December 31, 2014 and 2013, respectively
|
|
113,298
|
|
|
77,864
|
|
||
|
Accumulated other comprehensive loss
|
|
(7,256
|
)
|
|
(15,662
|
)
|
||
|
Total SLGOP partners' capital
|
|
7,406,898
|
|
|
6,790,881
|
|
||
|
Noncontrolling interests in other partnerships
|
|
521,842
|
|
|
491,471
|
|
||
|
Total capital
|
|
7,928,740
|
|
|
7,282,352
|
|
||
|
Total liabilities and capital
|
|
$
|
17,096,587
|
|
|
$
|
14,959,001
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
|
$
|
1,121,066
|
|
|
$
|
996,782
|
|
|
$
|
984,079
|
|
|
Escalation and reimbursement
|
|
164,376
|
|
|
155,965
|
|
|
151,187
|
|
|||
|
Investment income
|
|
178,815
|
|
|
193,843
|
|
|
119,155
|
|
|||
|
Other income
|
|
55,721
|
|
|
24,475
|
|
|
35,631
|
|
|||
|
Total revenues
|
|
1,519,978
|
|
|
1,371,065
|
|
|
1,290,052
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operating expenses, including $19,308 (2014), $19,152 (2013) and $17,645 (2012) of related party expenses
|
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|||
|
Real estate taxes
|
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|||
|
Ground rent
|
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|||
|
Interest expense, net of interest income
|
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|||
|
Amortization of deferred financing costs
|
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|||
|
Depreciation and amortization
|
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
|
—
|
|
|
—
|
|
|
564
|
|
|||
|
Transaction related costs, net of recoveries
|
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|||
|
Marketing, general and administrative
|
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|||
|
Total expenses
|
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain (loss) on sale of investment in marketable securities and loss on early extinguishment of debt
|
|
174,963
|
|
|
118,062
|
|
|
59,400
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|||
|
Purchase price fair value adjustment
|
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|||
|
Gain (loss) on sale of investment in marketable securities
|
|
3,895
|
|
|
(65
|
)
|
|
4,940
|
|
|||
|
Loss on early extinguishment of debt
|
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|||
|
Income from continuing operations
|
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|||
|
Net income from discontinued operations
|
|
19,075
|
|
|
25,687
|
|
|
32,240
|
|
|||
|
Gain on sale of discontinued operations
|
|
163,059
|
|
|
14,900
|
|
|
6,627
|
|
|||
|
Net income
|
|
545,863
|
|
|
151,283
|
|
|
209,700
|
|
|||
|
Net income attributable to noncontrolling interests in other partnerships
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|||
|
Preferred unit distributions
|
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|||
|
Net income attributable to SLGOP
|
|
536,523
|
|
|
138,394
|
|
|
202,002
|
|
|||
|
Preferred unit redemption costs
|
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|||
|
Perpetual preferred unit distributions
|
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
$
|
161,581
|
|
|
Amounts attributable to SLGOP common unitholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
148,738
|
|
|
$
|
62,470
|
|
|
$
|
85,661
|
|
|
Purchase price fair value adjustment
|
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|||
|
Net income from discontinued operations
|
|
19,075
|
|
|
25,687
|
|
|
32,240
|
|
|||
|
Gain on sale of discontinued operations
|
|
163,059
|
|
|
14,900
|
|
|
6,627
|
|
|||
|
Net income attributable to
SLGOP common unitholders
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
$
|
161,581
|
|
|
Basic earnings per unit:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
2.18
|
|
|
$
|
0.64
|
|
|
$
|
0.93
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
1.24
|
|
|
0.04
|
|
|
0.40
|
|
|||
|
Net income from discontinued operations
|
|
0.19
|
|
|
0.27
|
|
|
0.35
|
|
|||
|
Gain on sale of discontinued operations
|
|
1.64
|
|
|
0.15
|
|
|
0.07
|
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per unit:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
2.17
|
|
|
$
|
0.63
|
|
|
$
|
0.92
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
1.24
|
|
|
0.04
|
|
|
0.40
|
|
|||
|
Net income from discontinued operations
|
|
0.19
|
|
|
0.27
|
|
|
0.35
|
|
|||
|
Gain on sale of discontinued operations
|
|
1.63
|
|
|
0.16
|
|
|
0.07
|
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
Basic weighted average common units outstanding
|
|
99,288
|
|
|
95,004
|
|
|
92,526
|
|
|||
|
Diluted weighted average common units and common unit equivalents outstanding
|
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
$
|
209,700
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments
|
|
10,643
|
|
|
13,490
|
|
|
2,127
|
|
|||
|
Change in unrealized (loss) gain on marketable securities
|
|
(2,237
|
)
|
|
1,497
|
|
|
(3,657
|
)
|
|||
|
Other comprehensive income (loss)
|
|
8,406
|
|
|
14,987
|
|
|
(1,530
|
)
|
|||
|
Comprehensive income
|
|
554,269
|
|
|
166,270
|
|
|
208,170
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|||
|
Comprehensive income attributable to SLGOP
|
|
$
|
547,679
|
|
|
$
|
155,641
|
|
|
$
|
202,579
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
General Partner
|
|
Limited Partners
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Series C
Preferred
Units
|
|
Series D
Preferred
Units
|
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2011
|
|
$
|
274,022
|
|
|
$
|
96,321
|
|
|
$
|
—
|
|
|
85,783
|
|
|
$
|
5,714,856
|
|
|
2,765
|
|
|
$
|
114,497
|
|
|
$
|
(29,119
|
)
|
|
$
|
477,762
|
|
|
$
|
6,648,339
|
|
|
Net income
|
|
20,290
|
|
|
4,266
|
|
|
5,855
|
|
|
|
|
|
165,994
|
|
|
|
|
|
5,597
|
|
|
|
|
|
5,591
|
|
|
207,593
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,530
|
)
|
|
|
|
|
(1,530
|
)
|
||||||||
|
Preferred distributions
|
|
(20,290
|
)
|
|
(4,266
|
)
|
|
(5,855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,411
|
)
|
||||||||
|
Issuance of common units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801
|
|
|
42,239
|
|
|
|
|
|
|
|
|
42,239
|
|
||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
|
1,305
|
|
|
99,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,570
|
|
||||||||
|
Redemption of units
|
|
|
|
|
|
|
|
|
|
|
1,096
|
|
|
87,513
|
|
|
(1,096
|
)
|
|
(87,513
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Redemption of preferred units
|
|
(93,682
|
)
|
|
(96,321
|
)
|
|
|
|
|
|
|
|
(10,010
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200,013
|
)
|
||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
(13,428
|
)
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
(13,428
|
)
|
||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,742
|
|
||||||||
|
Contribution to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,894
|
|
|
25,894
|
|
||||||||
|
Contributions—net proceeds from preferred stock offering
|
|
|
|
|
|
|
|
221,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,965
|
|
||||||||
|
Contributions—net proceeds from common stock offering
|
|
|
|
|
|
|
|
|
|
|
2,640
|
|
|
201,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,279
|
|
||||||||
|
Contributions—proceeds from stock options exercised
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|
13,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,173
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
(21,946
|
)
|
||||||||
|
Cash distribution declared ($1.08 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98,160
|
)
|
|
|
|
|
(3,296
|
)
|
|
|
|
|
|
|
|
(101,456
|
)
|
||||||||
|
Balance at December 31, 2012
|
|
180,340
|
|
|
—
|
|
|
221,965
|
|
|
91,250
|
|
|
6,189,529
|
|
|
2,760
|
|
|
71,524
|
|
|
(30,649
|
)
|
|
487,301
|
|
|
7,120,010
|
|
||||||||
|
Net income
|
|
6,932
|
|
|
|
|
14,949
|
|
|
|
|
|
113,490
|
|
|
|
|
|
3,023
|
|
|
|
|
|
10,629
|
|
|
149,023
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,987
|
|
|
|
|
|
14,987
|
|
||||||||
|
Preferred distributions
|
|
(6,932
|
)
|
|
|
|
(14,949
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,881
|
)
|
|||||||||
|
Issuance of common units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381
|
|
|
24,750
|
|
|
|
|
|
|
|
|
24,750
|
|
||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
||||||||
|
Redemption of units
|
|
|
|
|
|
|
|
|
|
|
239
|
|
|
17,287
|
|
|
(239
|
)
|
|
(17,287
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Redemption of preferred units
|
|
(180,340
|
)
|
|
|
|
|
|
|
|
|
|
(12,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(192,500
|
)
|
|||||||||
|
Preferred units issuance costs
|
|
|
|
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
||||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166
|
|
||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
||||||||
|
Contribution to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,164
|
|
|
8,164
|
|
||||||||
|
Contributions—net proceeds from common stock offering
|
|
|
|
|
|
|
|
|
|
|
3,062
|
|
|
290,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
290,699
|
|
||||||||
|
Contributions-treasury shares
|
|
|
|
|
|
|
|
83
|
|
|
7,120
|
|
|
|
|
|
|
|
|
|
|
7,120
|
|
|||||||||||||||
|
Contributions—proceeds from stock options exercised
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
12,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,904
|
|
||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,623
|
)
|
|
(14,623
|
)
|
||||||||
|
Cash distribution declared ($1.49 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138,684
|
)
|
|
|
|
|
(4,146
|
)
|
|
|
|
|
|
|
|
(142,830
|
)
|
||||||||
|
Balance at December 31, 2013
|
|
—
|
|
|
—
|
|
|
221,932
|
|
|
94,993
|
|
|
6,506,747
|
|
|
2,902
|
|
|
77,864
|
|
|
(15,662
|
)
|
|
491,471
|
|
|
7,282,352
|
|
||||||||
|
Net income
|
|
|
|
|
|
14,952
|
|
|
|
|
503,104
|
|
|
|
|
18,467
|
|
|
|
|
6,590
|
|
|
543,113
|
|
|||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,406
|
|
|
|
|
8,406
|
|
||||||||||||||||
|
Preferred distributions
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
||||||||||||||||
|
Issuance of common units
|
|
|
|
|
|
|
|
|
|
|
|
|
1,386
|
|
|
56,469
|
|
|
|
|
|
|
56,469
|
|
||||||||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||||||||
|
Redemption of units
|
|
|
|
|
|
|
|
315
|
|
|
31,653
|
|
|
(315
|
)
|
|
(31,653
|
)
|
|
|
|
|
|
—
|
|
|||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
15
|
|
|
(1,514
|
)
|
|
|
|
|
|
|
|
|
|
(1,514
|
)
|
|||||||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
29,749
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
||||||||||||||||
|
Contribution to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,800
|
|
|
30,800
|
|
||||||||||||||||
|
Contributions - net proceeds from common stock offering
|
|
|
|
|
|
|
|
1,654
|
|
|
185,321
|
|
|
|
|
|
|
|
|
|
|
185,321
|
|
|||||||||||||||
|
Contributions - proceeds from stock options exercised
|
|
|
|
|
|
|
|
348
|
|
|
25,211
|
|
|
|
|
|
|
|
|
|
|
25,211
|
|
|||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,019
|
)
|
|
(7,019
|
)
|
||||||||||||||||
|
Cash distribution declared ($2.10 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
(201,411
|
)
|
|
|
|
(7,849
|
)
|
|
|
|
|
|
(209,260
|
)
|
|||||||||||||||
|
Balance at December 31, 2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
221,932
|
|
|
97,325
|
|
|
$
|
7,078,924
|
|
|
3,973
|
|
|
$
|
113,298
|
|
|
$
|
(7,256
|
)
|
|
$
|
521,842
|
|
|
$
|
7,928,740
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
$
|
209,700
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
400,001
|
|
|
357,599
|
|
|
351,539
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(26,537
|
)
|
|
(9,921
|
)
|
|
(76,418
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
28,859
|
|
|
34,997
|
|
|
91,145
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(123,253
|
)
|
|
(3,601
|
)
|
|
(37,053
|
)
|
|||
|
Purchase price fair value adjustment
|
(71,446
|
)
|
|
2,305
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
—
|
|
|
2,150
|
|
|
—
|
|
|||
|
Gain on sale of discontinued operations
|
(163,059
|
)
|
|
(14,900
|
)
|
|
(6,627
|
)
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
564
|
|
|||
|
Gain on sale of investments in marketable securities
|
(3,895
|
)
|
|
—
|
|
|
(4,940
|
)
|
|||
|
Loss on early extinguishment of debt
|
32,365
|
|
|
10,963
|
|
|
6,978
|
|
|||
|
Deferred rents receivable
|
(56,362
|
)
|
|
(56,739
|
)
|
|
(66,079
|
)
|
|||
|
Other non-cash adjustments
|
(28,559
|
)
|
|
(37,843
|
)
|
|
(18,868
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash—operations
|
861
|
|
|
2,037
|
|
|
(13,812
|
)
|
|||
|
Tenant and other receivables
|
1,978
|
|
|
(7,570
|
)
|
|
(10,998
|
)
|
|||
|
Related party receivables
|
(3,673
|
)
|
|
(917
|
)
|
|
(3,529
|
)
|
|||
|
Deferred lease costs
|
(53,333
|
)
|
|
(52,228
|
)
|
|
(48,368
|
)
|
|||
|
Other assets
|
9,340
|
|
|
2,904
|
|
|
(35,932
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
(7,796
|
)
|
|
(1,473
|
)
|
|
9,389
|
|
|||
|
Deferred revenue and land leases payable
|
9,027
|
|
|
7,157
|
|
|
62
|
|
|||
|
Net cash provided by operating activities
|
490,381
|
|
|
386,203
|
|
|
346,753
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(1,039,530
|
)
|
|
(594,595
|
)
|
|
(544,568
|
)
|
|||
|
Additions to land, buildings and improvements
|
(369,887
|
)
|
|
(196,571
|
)
|
|
(148,148
|
)
|
|||
|
Escrowed cash—capital improvements/acquisition deposits
|
(8,461
|
)
|
|
(7,672
|
)
|
|
(70,080
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(382,010
|
)
|
|
(150,274
|
)
|
|
(215,174
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
236,181
|
|
|
42,720
|
|
|
127,876
|
|
|||
|
Net proceeds from disposition of real estate/joint venture interest
|
820,599
|
|
|
227,615
|
|
|
178,485
|
|
|||
|
Proceeds from sale of marketable securities
|
8,248
|
|
|
2,370
|
|
|
11,070
|
|
|||
|
Purchases of marketable securities
|
(14,364
|
)
|
|
(11,493
|
)
|
|
(6,660
|
)
|
|||
|
Other investments
|
(7,448
|
)
|
|
(43,163
|
)
|
|
(36,750
|
)
|
|||
|
Origination of debt and preferred equity investments
|
(617,090
|
)
|
|
(555,137
|
)
|
|
(645,229
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
576,927
|
|
|
657,765
|
|
|
185,775
|
|
|||
|
Net cash used in investing activities
|
(796,835
|
)
|
|
(628,435
|
)
|
|
(1,163,403
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from mortgages and other loans payable
|
$
|
2,151,603
|
|
|
$
|
1,257,172
|
|
|
$
|
1,230,167
|
|
|
Repayments of mortgages and other loans payable
|
(2,201,999
|
)
|
|
(1,085,220
|
)
|
|
(684,954
|
)
|
|||
|
Proceeds from revolving credit facility, term loan and senior unsecured notes
|
1,908,000
|
|
|
1,164,000
|
|
|
1,751,480
|
|
|||
|
Repayments of revolving credit facility, term loan and senior unsecured notes
|
(1,386,588
|
)
|
|
(1,020,215
|
)
|
|
(1,577,756
|
)
|
|||
|
Payments of debt extinguishment costs
|
(50,150
|
)
|
|
—
|
|
|
(6,909
|
)
|
|||
|
Contributions of proceeds from stock options exercised and DRIP issuance
|
25,275
|
|
|
12,971
|
|
|
112,743
|
|
|||
|
Contributions of net proceeds from sale of common stock
|
185,321
|
|
|
290,699
|
|
|
201,279
|
|
|||
|
Contributions of net proceeds from sale of preferred stock
|
—
|
|
|
—
|
|
|
221,965
|
|
|||
|
Redemption of preferred stock
|
(2,000
|
)
|
|
(192,533
|
)
|
|
(200,013
|
)
|
|||
|
Sale or purchase of treasury stock
|
—
|
|
|
7,120
|
|
|
(14,150
|
)
|
|||
|
Distributions to noncontrolling interests in other partnerships
|
(7,019
|
)
|
|
(14,623
|
)
|
|
(21,946
|
)
|
|||
|
Contributions from noncontrolling interests in other partnerships
|
30,675
|
|
|
8,164
|
|
|
25,894
|
|
|||
|
Distributions paid on common and preferred units
|
(214,823
|
)
|
|
(152,553
|
)
|
|
(124,534
|
)
|
|||
|
Other obligations related to mortgage loan participations
|
—
|
|
|
—
|
|
|
5,000
|
|
|||
|
Deferred loan costs and capitalized lease obligation
|
(57,124
|
)
|
|
(16,042
|
)
|
|
(49,824
|
)
|
|||
|
Net cash provided by financing activities
|
381,171
|
|
|
258,940
|
|
|
868,442
|
|
|||
|
Net increase in cash and cash equivalents
|
74,717
|
|
|
16,708
|
|
|
51,792
|
|
|||
|
Cash and cash equivalents at beginning of year
|
206,692
|
|
|
189,984
|
|
|
138,192
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
281,409
|
|
|
$
|
206,692
|
|
|
$
|
189,984
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
348,230
|
|
|
$
|
325,903
|
|
|
$
|
322,469
|
|
|
Income taxes paid
|
4,056
|
|
|
2,666
|
|
|
17
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock as deferred compensation
|
$
|
1,601
|
|
|
$
|
164
|
|
|
$
|
722
|
|
|
Issuance of units in the Operating Partnership
|
56,469
|
|
|
24,750
|
|
|
42,239
|
|
|||
|
Redemption of units in the Operating Partnership
|
31,653
|
|
|
17,287
|
|
|
87,513
|
|
|||
|
Derivative instruments at fair value
|
11,230
|
|
|
636
|
|
|
92
|
|
|||
|
Assignment of debt investment to joint venture
|
—
|
|
|
—
|
|
|
25,362
|
|
|||
|
Mortgage assigned to joint venture
|
150,000
|
|
|
—
|
|
|
—
|
|
|||
|
Tenant improvements and capital expenditures payable
|
9,408
|
|
|
502
|
|
|
1,738
|
|
|||
|
Assumption of mortgage loans
|
16,000
|
|
|
84,642
|
|
|
—
|
|
|||
|
Consolidation of real estate investments and other adjustments
|
1,316,591
|
|
|
90,934
|
|
|
—
|
|
|||
|
Repayment of mezzanine loans
|
—
|
|
|
—
|
|
|
13,750
|
|
|||
|
Redemption of Series E units
|
—
|
|
|
—
|
|
|
31,698
|
|
|||
|
Repayment of financing receivable
|
—
|
|
|
—
|
|
|
28,195
|
|
|||
|
Investment in joint venture
|
88,957
|
|
|
—
|
|
|
5,135
|
|
|||
|
Capital leased asset
|
—
|
|
|
9,992
|
|
|
28,132
|
|
|||
|
Deconsolidation of a subsidiary
|
112,095
|
|
|
—
|
|
|
104,107
|
|
|||
|
Transfer to net assets held for sale
|
462,430
|
|
|
—
|
|
|
4,901
|
|
|||
|
Transfer to liabilities related to net assets held for sale
|
266,873
|
|
|
—
|
|
|
136
|
|
|||
|
Transfer of financing receivable to debt investment
|
19,675
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred leasing payable
|
8,667
|
|
|
5,024
|
|
|
91
|
|
|||
|
Issuance of preferred units
|
27,565
|
|
|
—
|
|
|
47,550
|
|
|||
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|||||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Weighted Average Occupancy
(1)
(unaudited)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
23
|
|
|
18,429,045
|
|
|
7
|
|
|
3,476,115
|
|
|
30
|
|
|
21,905,160
|
|
|
95.3
|
%
|
|
|
|
Retail
|
|
9
|
|
(2)
|
403,735
|
|
|
7
|
|
|
279,628
|
|
|
16
|
|
|
683,363
|
|
|
91.0
|
%
|
|
|
|
Development/Redevelopment
|
|
9
|
|
(3)
|
1,973,862
|
|
|
5
|
|
|
1,952,782
|
|
|
14
|
|
|
3,926,644
|
|
|
32.6
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
43
|
|
|
21,590,172
|
|
|
19
|
|
|
5,708,525
|
|
|
62
|
|
|
27,298,697
|
|
|
86.3
|
%
|
|
Suburban
|
|
Office
|
|
27
|
|
|
4,365,400
|
|
|
4
|
|
|
1,222,100
|
|
|
31
|
|
|
5,587,500
|
|
|
82.4
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
85,000
|
|
|
2
|
|
|
65,641
|
|
|
3
|
|
|
150,641
|
|
|
54.2
|
%
|
|
|
|
|
|
29
|
|
|
4,502,400
|
|
|
6
|
|
|
1,287,741
|
|
|
35
|
|
|
5,790,141
|
|
|
81.8
|
%
|
|
Total commercial properties
|
|
72
|
|
|
26,092,572
|
|
|
25
|
|
|
6,996,266
|
|
|
97
|
|
|
33,088,838
|
|
|
85.5
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
3
|
|
(2)
|
735,587
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
735,587
|
|
|
95.6
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
89.6
|
%
|
|
Total residential properties
|
|
4
|
|
|
802,198
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
802,198
|
|
|
95.2
|
%
|
||
|
Total portfolio
|
|
76
|
|
|
26,894,770
|
|
|
25
|
|
|
6,996,266
|
|
|
101
|
|
|
33,891,036
|
|
|
85.8
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2014
, we owned a building that was comprised of approximately
270,132
square feet (unaudited) of retail space and approximately
222,855
square feet (unaudited) of residential space. For the purpose of this report, we have included the building as part of retail properties and have shown the square footage under its respective classifications.
|
|
(3)
|
Includes one property which was held for sale as of
December 31, 2014
and sold in January 2015.
|
|
Category
|
|
Term
|
|
Building (fee ownership)
|
|
40 years
|
|
Building improvements
|
|
shorter of remaining life of the building or useful life
|
|
Building (leasehold interest)
|
|
lesser of 40 years or remaining term of the lease
|
|
Property under capital lease
|
|
remaining lease term
|
|
Furniture and fixtures
|
|
four to seven years
|
|
Tenant improvements
|
|
shorter of remaining term of the lease or useful life
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Identified intangible assets (included in other assets):
|
|
|
|
||||
|
Gross amount
|
$
|
664,297
|
|
|
$
|
746,704
|
|
|
Accumulated amortization
|
(383,236
|
)
|
|
(343,339
|
)
|
||
|
Net
|
$
|
281,061
|
|
|
$
|
403,365
|
|
|
Identified intangible liabilities (included in deferred revenue):
|
|
|
|
||||
|
Gross amount
|
$
|
655,755
|
|
|
$
|
671,380
|
|
|
Accumulated amortization
|
(483,948
|
)
|
|
(429,138
|
)
|
||
|
Net
|
$
|
171,807
|
|
|
$
|
242,242
|
|
|
2015
|
|
$
|
1,978
|
|
|
2016
|
|
(592
|
)
|
|
|
2017
|
|
(1,303
|
)
|
|
|
2018
|
|
(3,135
|
)
|
|
|
2019
|
|
(3,994
|
)
|
|
|
2015
|
|
$
|
9,150
|
|
|
2016
|
|
5,919
|
|
|
|
2017
|
|
4,442
|
|
|
|
2018
|
|
3,005
|
|
|
|
2019
|
|
2,467
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Equity marketable securities
|
$
|
4,332
|
|
|
$
|
4,307
|
|
|
Commercial mortgage-backed securities
|
35,097
|
|
|
24,419
|
|
||
|
Rake bonds
|
—
|
|
|
3,323
|
|
||
|
Total marketable securities available-for-sale
|
$
|
39,429
|
|
|
$
|
32,049
|
|
|
|
102 Greene Street
(1)
|
|
635 Madison Avenue
(1)(4)
|
|
752 Madison Avenue
(1)(2)
|
|
719 Seventh Avenue
(1)(5)
|
|
115 Spring Street
(1)
|
|
388-390 Greenwich Street
(1)(3)
|
||||||||||||
|
Acquisition Date
|
October 2014
|
|
September 2014
|
|
August 2014
|
|
July 2014
|
|
July 2014
|
|
May 2014
|
||||||||||||
|
Ownership Type
|
Fee Interest
|
|
Fee Interest
|
|
Leasehold Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||||||
|
Property Type
|
Retail
|
|
Land
|
|
Retail
|
|
Development
|
|
Retail
|
|
Office
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land
|
$
|
11,288
|
|
|
$
|
153,745
|
|
|
$
|
282,415
|
|
|
$
|
14,402
|
|
|
$
|
15,938
|
|
|
$
|
558,777
|
|
|
Building and building leasehold
|
20,962
|
|
|
—
|
|
|
—
|
|
|
26,747
|
|
|
37,187
|
|
|
1,037,729
|
|
||||||
|
Above market lease value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquired in-place leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other assets, net of other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,495
|
|
||||||
|
Assets acquired
|
32,250
|
|
|
153,745
|
|
|
282,415
|
|
|
41,149
|
|
|
53,125
|
|
|
1,603,001
|
|
||||||
|
Mark-to-market assumed debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Below market lease value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,001
|
|
||||||
|
Liabilities assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,001
|
|
||||||
|
Purchase price
|
$
|
32,250
|
|
|
$
|
153,745
|
|
|
$
|
282,415
|
|
|
$
|
41,149
|
|
|
$
|
53,125
|
|
|
$
|
1,585,000
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
$
|
32,250
|
|
|
$
|
153,745
|
|
|
$
|
282,415
|
|
|
$
|
41,149
|
|
|
$
|
53,125
|
|
|
$
|
208,614
|
|
|
Equity and/or debt investment held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148,025
|
|
|
Debt assumed
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,162,379
|
|
|
(1)
|
We are currently in the process of analyzing the purchase price allocation and, as such, we have not allocated any value to intangible assets such as above- and below-market lease or in-place leases.
|
|
(2)
|
In January 2012, a separate joint venture in which an SL Green entity holds an
80%
interest acquired the ground tenancy position.
|
|
(3)
|
In May 2014, we acquired Ivanhoe Cambridge, Inc.'s
49.65%
economic interest in this property, thereby consolidating full ownership of the property. The transaction valued the consolidated interests at
$1.585 billion
. Simultaneous with the closing, we refinanced the previous mortgage with a
$1.45 billion
mortgage. We also assumed the existing derivative instruments, which swapped
$504.0 million
of the mortgage to fixed rate. We recognized a purchase price fair value adjustment of
$71.4 million
upon closing of this transaction. This property, which we initially acquired in December 2007, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
(4)
|
This property was acquired inclusive of the issuance of
$4.0 million
aggregate liquidation preference of Series J Preferred Units of limited partnership interest of the Operating Partnership.
|
|
(5)
|
We, along with our joint venture partner, acquired this property inclusive of the issuance of $
14.1 million
aggregate liquidation preference of Series L Preferred Units of limited partnership interest of the Operating Partnership and
$9.5 million
aggregate liquidation preference of Series K Preferred Units of limited partnership interest of the Operating Partnership. We hold a
75.0%
controlling interest in this joint venture.
|
|
|
|
315 West 33rd Street
(1)
|
|
Assemblage of Retail Development Properties on Fifth Avenue
(1)
|
|
16 Court
(2)
|
|
248-252
Bedford
Avenue
(3)
|
||||||||
|
Acquisition Date
|
|
November 2013
|
|
November 2013
|
|
April 2013
|
|
March 2013
|
||||||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||
|
Property Type
|
|
Residential
|
|
Development
|
|
Office
|
|
Residential
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
||||||||
|
Land
|
|
$
|
195,834
|
|
|
$
|
135,513
|
|
|
$
|
19,217
|
|
|
$
|
10,865
|
|
|
Building and building leasehold
|
|
164,429
|
|
|
10,487
|
|
|
63,210
|
|
|
44,035
|
|
||||
|
Above market lease value
|
|
7,084
|
|
|
—
|
|
|
5,122
|
|
|
—
|
|
||||
|
Acquired in-place leases
|
|
26,125
|
|
|
—
|
|
|
9,422
|
|
|
—
|
|
||||
|
Other assets, net of other liabilities
|
|
1,142
|
|
|
—
|
|
|
3,380
|
|
|
—
|
|
||||
|
Assets acquired
|
|
394,614
|
|
|
146,000
|
|
|
100,351
|
|
|
54,900
|
|
||||
|
Mark-to-market assumed debt
|
|
—
|
|
|
—
|
|
|
294
|
|
|
—
|
|
||||
|
Below market lease value
|
|
7,839
|
|
|
—
|
|
|
3,885
|
|
|
—
|
|
||||
|
Liabilities assumed
|
|
7,839
|
|
|
—
|
|
|
4,179
|
|
|
—
|
|
||||
|
Purchase price
|
|
$
|
386,775
|
|
|
$
|
146,000
|
|
|
$
|
96,172
|
|
|
$
|
54,900
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
386,775
|
|
|
$
|
146,000
|
|
|
$
|
4,000
|
|
|
$
|
21,782
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,835
|
|
|
$
|
—
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,642
|
|
|
$
|
—
|
|
|
(1)
|
During the year ended December 31, 2014, we finalized the purchase price allocation based on a third party appraisal and additional facts and circumstances that existed at the acquisition dates. These adjustments did not have a material impact to our consolidated statement of income for the year ended December 31, 2014.
|
|
(2)
|
In April 2013, we acquired interests from our joint venture partner, City Investment Fund, or CIF, in 16 Court Street in Brooklyn for
$4.0 million
. We have consolidated the ownership of the building. The transaction valued the consolidated interest at
$96.2 million
, inclusive of the
$84.6 million
mortgage encumbering the property. In April 2014, we repaid the mortgage. We recognized a purchase price fair value adjustment of
$(2.3) million
upon the closing of this transaction. This property, which we initially acquired in July 2007, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
(3)
|
In March 2013, we, along with Magnum Real Estate Group, acquired 84 residential units, consisting of
72
apartment units and
12
townhouses, located at 248-252 Bedford Avenue, Williamsburg, Brooklyn for
$54.9 million
. Simultaneous with the closing on this property, the joint venture closed on a
$22.0 million
mortgage loan which was later refinanced in June 2014. The property is above a commercial property already owned by us. We hold a
90.0%
controlling interest in this joint venture.
|
|
|
|
985-987 Third Avenue
(1)
|
|
131-137 Spring Street
|
|
635-641
Sixth
Avenue
|
|
304 Park
Avenue
South
(2)
|
|
Stonehenge
Properties
(3)
|
||||||||||
|
Acquisition Date
|
|
December 2012
|
|
December 2012
|
|
September 2012
|
|
June 2012
|
|
January 2012
|
||||||||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest/Leasehold Interest
|
||||||||||
|
Property Type
|
|
Development
|
|
Retail
|
|
Development
|
|
Office
|
|
Residential/Retail
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
|
$
|
5,400
|
|
|
$
|
27,021
|
|
|
$
|
69,848
|
|
|
$
|
54,189
|
|
|
$
|
65,533
|
|
|
Building and building leasehold
|
|
12,600
|
|
|
105,342
|
|
|
104,474
|
|
|
75,619
|
|
|
128,457
|
|
|||||
|
Above market lease value
|
|
—
|
|
|
179
|
|
|
—
|
|
|
2,824
|
|
|
594
|
|
|||||
|
Acquired in-place leases
|
|
—
|
|
|
7,046
|
|
|
7,727
|
|
|
8,265
|
|
|
9,573
|
|
|||||
|
Other assets, net of other liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,190
|
|
|||||
|
Assets acquired
|
|
18,000
|
|
|
139,588
|
|
|
182,049
|
|
|
140,897
|
|
|
206,347
|
|
|||||
|
Fair value adjustment to mortgage note payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Below market lease value
|
|
—
|
|
|
17,288
|
|
|
9,049
|
|
|
5,897
|
|
|
13,239
|
|
|||||
|
Liabilities assumed
|
|
—
|
|
|
17,288
|
|
|
9,049
|
|
|
5,897
|
|
|
13,239
|
|
|||||
|
Purchase price
|
|
$
|
18,000
|
|
|
$
|
122,300
|
|
|
$
|
173,000
|
|
|
$
|
135,000
|
|
|
$
|
193,108
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
18,000
|
|
|
$
|
122,300
|
|
|
$
|
173,000
|
|
|
$
|
135,000
|
|
|
$
|
78,121
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
This property was subsequently sold in July 2014. See Note 4, "Properties Held for Sale and Dispositions."
|
|
(2)
|
This property was acquired with
$102.0 million
in cash and
$33.0 million
in units of limited partnership interest of the Operating Partnership.
|
|
(3)
|
In January 2012, we acquired five retail and two multifamily properties in Manhattan for
$193.1 million
. This property was acquired inclusive of the issuance of
$47.6 million
aggregate liquidation preference of Series G Preferred Units of limited partnership interest of the Operating Partnership. Simultaneous with the closing, we financed the multifamily component, which encompasses
385
units and approximately
488,000
square feet (unaudited), with an aggregate
$100.0 million
fixed rate mortgage which bears interest at
4.1%
and one of the retail properties financed with an
$8.5 million
fixed rate mortgage. We hold an
80.0%
interest in this joint venture which we consolidate as it is a VIE and we have been designated as the primary beneficiary. In February 2013, we sold one of the retail properties, which is further described in Note 4, "Properties Held for Sale and Dispositions."
|
|
|
|
Year Ended December 31,
|
|||||
|
(in thousands, except per share amounts)
|
|
2014
|
|
2013
|
|||
|
Actual revenues since acquisition
|
|
$
|
1,519,978
|
|
|
|
|
|
Actual net income since acquisition
|
|
545,863
|
|
|
|
||
|
Pro forma revenues
|
|
1,562,206
|
|
|
1,481,021
|
|
|
|
Pro forma income from continuing operations
(1)
|
|
298,679
|
|
|
205,437
|
|
|
|
Pro forma basic earnings per share
|
|
4.60
|
|
|
2.10
|
|
|
|
Pro forma diluted earnings per share
|
|
4.58
|
|
|
2.09
|
|
|
|
Pro forma basic earnings per unit
|
|
4.60
|
|
|
2.10
|
|
|
|
Pro forma diluted earnings per unit
|
|
4.58
|
|
|
2.09
|
|
|
|
(1)
|
The pro forma income from continuing operations for the years ended December 31, 2014 and 2013 includes the effect of the new financing necessary to complete the acquisition and the preliminary allocation of purchase price in connection with the changes in depreciation and amortization. In addition, the pro forma income from continuing operations for the year ended December 31, 2013 was adjusted to include the purchase price fair value adjustment, as though the acquisition was completed on January 1, 2013. The pro forma income from continuing operations for the year ended December 31, 2014 excludes this purchase price fair value adjustment.
|
|
Property
|
|
Disposition Date
|
|
Property Type
|
|
Approximate Usable Square Feet
(unaudited)
|
|
Sales Price
(in millions)
|
|
Gain (Loss) on Sale
(1)
(in millions)
|
|||||
|
2 Herald Square
|
|
November 2014
|
|
Land
|
|
354,400
|
|
|
$
|
365.0
|
|
|
$
|
18.8
|
|
|
985-987 Third Avenue
|
|
July 2014
|
|
Development
|
|
13,678
|
|
|
68.7
|
|
|
29.8
|
|
||
|
673 First Avenue
|
|
May 2014
|
|
Office
|
|
422,000
|
|
|
145.0
|
|
|
117.6
|
|
||
|
300 Main Street
|
|
September 2013
|
|
Office
|
|
130,000
|
|
|
13.5
|
|
|
(2.2
|
)
|
||
|
333 West 34th Street
|
|
August 2013
|
|
Office
|
|
345,400
|
|
|
220.3
|
|
|
13.8
|
|
||
|
44 West 55th Street
|
|
February 2013
|
|
Retail
|
|
8,557
|
|
|
6.3
|
|
|
1.1
|
|
||
|
292 Madison Avenue
|
|
February 2012
|
|
Land
|
|
203,800
|
|
|
85.0
|
|
|
6.6
|
|
||
|
(1)
|
The gain on sale for 2 Herald Square, 985-987 Third Avenue, 673 First Avenue, 333 West 34th Street, and 292 Madison Avenue are net of a
$2.5 million
,
$1.3 million
,
$3.4 million
,
$3.0 million
and
$1.5 million
employee compensation award, respectively, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, amounts do not include adjustments for expense recorded in subsequent periods.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Rental revenue
|
$
|
51,090
|
|
|
$
|
94,558
|
|
|
$
|
97,254
|
|
|
Escalation and reimbursement revenues
|
4,646
|
|
|
14,856
|
|
|
16,232
|
|
|||
|
Other income
|
23
|
|
|
554
|
|
|
8,295
|
|
|||
|
Total revenues
|
55,759
|
|
|
109,968
|
|
|
121,781
|
|
|||
|
Operating expenses
|
7,772
|
|
|
20,568
|
|
|
23,166
|
|
|||
|
Real estate taxes
|
7,156
|
|
|
16,521
|
|
|
16,190
|
|
|||
|
Ground rent
|
3,001
|
|
|
7,975
|
|
|
6,362
|
|
|||
|
Interest expense, net of interest income
|
12,652
|
|
|
19,782
|
|
|
22,298
|
|
|||
|
Depreciable real estate reserves
|
—
|
|
|
2,150
|
|
|
—
|
|
|||
|
Transaction related costs, net of recoveries
|
89
|
|
|
2
|
|
|
383
|
|
|||
|
Depreciation and amortization
|
5,581
|
|
|
16,443
|
|
|
20,250
|
|
|||
|
Amortization of deferred financing costs
|
433
|
|
|
840
|
|
|
892
|
|
|||
|
Total expenses
|
36,684
|
|
|
84,281
|
|
|
89,541
|
|
|||
|
Net income from discontinued operations
|
$
|
19,075
|
|
|
$
|
25,687
|
|
|
$
|
32,240
|
|
|
Loan Type
|
|
December 31, 2014
Future Funding
Obligations
|
|
December 31, 2014
Senior
Financing
|
|
December 31, 2014
Carrying Value,
Net of Discounts
and Deferred Origination Fees
(1)
|
|
December 31, 2013
Carrying Value,
Net of Discounts
and Deferred Origination Fees
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Fixed Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jr. Mortgage Participation
|
|
$
|
—
|
|
|
$
|
398,500
|
|
|
$
|
11,934
|
|
|
$
|
11,856
|
|
|
March 2015
|
|
Jr. Mortgage Participation
/Mezzanine Loan |
|
—
|
|
|
205,000
|
|
|
70,688
|
|
|
68,319
|
|
|
February 2016
|
||||
|
Other
(2)
|
|
—
|
|
|
—
|
|
|
45,611
|
|
|
44,742
|
|
|
Various
(2)
|
||||
|
Mezzanine Loan
(3)
|
|
—
|
|
|
177,000
|
|
|
14,068
|
|
|
15,012
|
|
|
May 2016
|
||||
|
Jr. Mortgage Participation
|
|
—
|
|
|
133,000
|
|
|
49,000
|
|
|
49,000
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
165,000
|
|
|
71,656
|
|
|
71,312
|
|
|
November 2016
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
(4)
|
|
—
|
|
|
1,109,000
|
|
|
98,934
|
|
|
26,884
|
|
|
March 2017
|
||||
|
Other
(4)
|
|
—
|
|
|
—
|
|
|
65,770
|
|
|
54,099
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(5)
|
|
16,424
|
|
|
521,750
|
|
|
24,608
|
|
|
20,954
|
|
|
June 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
539,000
|
|
|
49,629
|
|
|
—
|
|
|
July 2018
|
||||
|
Mortgage Loan
(6)
|
|
—
|
|
|
—
|
|
|
26,209
|
|
|
—
|
|
|
February 2019
|
||||
|
Mortgage Loan
|
|
—
|
|
|
—
|
|
|
637
|
|
|
—
|
|
|
August 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
15,000
|
|
|
3,500
|
|
|
3,500
|
|
|
September 2021
|
||||
|
Mezzanine Loan
(7)
|
|
—
|
|
|
90,000
|
|
|
19,930
|
|
|
19,926
|
|
|
November 2023
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
95,000
|
|
|
30,000
|
|
|
—
|
|
|
January 2025
|
||||
|
Total fixed rate
|
|
$
|
16,424
|
|
|
$
|
3,448,250
|
|
|
$
|
582,174
|
|
|
$
|
385,604
|
|
|
|
|
Floating Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mezzanine Loan
|
|
7,785
|
|
|
50,000
|
|
|
37,322
|
|
|
—
|
|
|
April 2015
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
109,527
|
|
|
—
|
|
|
June 2015
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
110,000
|
|
|
49,614
|
|
|
49,110
|
|
|
September 2015
|
||||
|
Mezzanine Loan
|
|
7,249
|
|
|
113,633
|
|
|
42,750
|
|
|
27,662
|
|
|
December 2015
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
775,000
|
|
|
73,402
|
|
|
72,823
|
|
|
March 2016
|
||||
|
Mezzanine Loan
(8)
|
|
—
|
|
|
160,000
|
|
|
22,573
|
|
|
22,526
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
115,000
|
|
|
24,910
|
|
|
25,590
|
|
|
July 2016
|
||||
|
Mezzanine Loan
|
|
3,641
|
|
|
172,105
|
|
|
33,726
|
|
|
25,725
|
|
|
November 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
360,000
|
|
|
99,023
|
|
|
—
|
|
|
November 2016
|
||||
|
Mezzanine Loan
|
|
333
|
|
|
33,833
|
|
|
11,835
|
|
|
11,798
|
|
|
December 2016
|
||||
|
Mezzanine Loan
|
|
9,053
|
|
|
91,727
|
|
|
20,651
|
|
|
—
|
|
|
January 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
2,847
|
|
|
110,767
|
|
|
38,524
|
|
|
—
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
22,803
|
|
|
—
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
16,848
|
|
|
—
|
|
|
September 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
60,000
|
|
|
14,859
|
|
|
—
|
|
|
November 2017
|
||||
|
Mortgage/Mezzanine Loan
(9)
|
|
795
|
|
|
—
|
|
|
14,845
|
|
|
—
|
|
|
December 2017
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
55,000
|
|
|
20,533
|
|
|
20,553
|
|
|
July 2018
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
18,083
|
|
|
—
|
|
|
February 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
38,000
|
|
|
21,807
|
|
|
—
|
|
|
March 2019
|
||||
|
Mortgage Loan
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,000
|
|
|
|
||||
|
Jr. Mortgage Participation
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,046
|
|
|
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131,724
|
|
|
|
||||
|
Mezzanine Loan
(12)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,892
|
|
|
|
||||
|
Jr. Mortgage Participation
(12)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,873
|
|
|
|
||||
|
Mezzanine Loan
(12)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,549
|
|
|
|
||||
|
Total floating rate
|
|
$
|
31,703
|
|
|
$
|
2,245,065
|
|
|
$
|
693,635
|
|
|
$
|
550,871
|
|
|
|
|
Total
|
|
$
|
48,127
|
|
|
$
|
5,693,315
|
|
|
$
|
1,275,809
|
|
|
$
|
936,475
|
|
|
|
|
Loan loss reserve
|
|
|
|
|
|
—
|
|
|
(1,000
|
)
|
|
|
||||||
|
|
|
|
|
|
|
|
$
|
1,275,809
|
|
|
$
|
935,475
|
|
|
|
|||
|
(1)
|
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
|
|
(2)
|
During the fourth quarter of 2014, both our
$22.6 million
junior participation and our
$23.0
mezzanine loan were defeased and are now collateralized by defeasance securities. In connection with the defeasance, the maturity date of the mortgage in which we are a junior participant was accelerated from the May 2016 to February 2016, per the terms of the loan agreement. The maturity date of the mezzanine loan was not changed in connection with the defeasance and will mature in May 2016.
|
|
(3)
|
This loan was repaid in February 2015.
|
|
(4)
|
During the first quarter of 2014, we recognized
$10.1 million
of previously unaccrued interest income which was deemed collectible as a result of the sale of the underlying property, which closed in June 2014. In connection with the sale of the underlying property, our existing
$66.7 million
mezzanine loan was defeased and is now shown separately, as it is collateralized by defeasance securities. The buyer assumed our
$30.0 million
participating interest in the mortgage and we acquired a
$67.3 million
participating interest in the new mezzanine loan.
|
|
(5)
|
Carrying value is net of
$41.3 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as
|
|
(6)
|
In September 2014, we acquired a
$26.4 million
mortgage loan at a
$0.2 million
discount and a
$5.7 million
junior mortgage participation at a
$5.7 million
discount. The junior mortgage participation was a nonperforming loan at acquisition and is currently on non-accrual status.
|
|
(7)
|
Carrying value is net of
$5.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(8)
|
Carrying value is net of
$7.4 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(9)
|
Carrying value is net of
$5.1 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(10)
|
This loan was repaid in May 2014.
|
|
(11)
|
This loan was repaid in July 2014.
|
|
(12)
|
This loan was repaid in August 2014.
|
|
Type
|
|
December 31, 2014
Senior
Financing
|
|
December 31, 2014
Carrying Value, Net of Discounts and Deferred Origination Fees (1) |
|
December 31, 2013
Carrying Value, Net of Discounts and Deferred Origination Fees (1) |
|
Initial
Mandatory
Redemption
|
||||||
|
Preferred equity
(2)
|
|
$
|
550,000
|
|
|
$
|
123,041
|
|
|
$
|
115,198
|
|
|
July 2015
|
|
Preferred equity
|
|
70,000
|
|
|
9,954
|
|
|
9,940
|
|
|
November 2017
|
|||
|
Preferred equity
(3)
|
|
—
|
|
|
—
|
|
|
25,896
|
|
|
|
|||
|
Preferred equity
(2)(4)
|
|
—
|
|
|
—
|
|
|
218,330
|
|
|
|
|||
|
|
|
$
|
620,000
|
|
|
$
|
132,995
|
|
|
$
|
369,364
|
|
|
|
|
(1)
|
Carrying value is net of discounts and deferred origination fees.
|
|
(2)
|
The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.
|
|
(3)
|
This preferred equity investment was redeemed in April 2014.
|
|
(4)
|
This preferred equity investment was redeemed in November 2014.
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
$
|
1,000
|
|
|
$
|
7,000
|
|
|
$
|
50,175
|
|
|
Expensed
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
|
Recoveries
|
—
|
|
|
—
|
|
|
(2,436
|
)
|
|||
|
Charge-offs and reclassifications
|
(1,000
|
)
|
|
(6,000
|
)
|
|
(43,739
|
)
|
|||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
7,000
|
|
|
|
December 31, 2013
|
|
||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Allowance
Allocated
|
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
(1)
|
10,750
|
|
|
10,750
|
|
|
1,000
|
|
|
|||||||||
|
Total
|
$
|
10,750
|
|
|
$
|
10,750
|
|
|
$
|
1,000
|
|
|
||||||
|
(1)
|
This loan was repaid during the year ended December 31, 2014.
|
|
Property
|
Partner
|
Ownership
Interest
|
Economic
Interest
|
Approximate Square
Feet
(unaudited)
|
Acquisition Date
|
Acquisition
Price
(1)
(in thousands)
|
|||
|
100 Park Avenue
|
Prudential
|
49.90%
|
49.90%
|
834,000
|
|
January 2000
|
$
|
95,800
|
|
|
717 Fifth Avenue
(2)
|
Sutton/Private Investor
|
10.92%
|
10.92%
|
119,500
|
|
September 2006
|
251,900
|
|
|
|
800 Third Avenue
|
Private Investors
|
42.95%
|
42.95%
|
526,000
|
|
December 2006
|
285,000
|
|
|
|
1745 Broadway
(3)
|
Ivanhoe Cambridge
|
56.88%
|
56.88%
|
674,000
|
|
April 2007
|
520,000
|
|
|
|
Jericho Plaza
|
Onyx/Credit Suisse
|
20.26%
|
20.26%
|
640,000
|
|
April 2007
|
210,000
|
|
|
|
The Meadows
|
Onyx
|
50.00%
|
50.00%
|
582,100
|
|
September 2007
|
111,500
|
|
|
|
600 Lexington Avenue
|
CPPIB
|
55.00%
|
55.00%
|
303,515
|
|
May 2010
|
193,000
|
|
|
|
11 West 34th Street
|
Private Investor\Sutton
|
30.00%
|
30.00%
|
17,150
|
|
December 2010
|
10,800
|
|
|
|
7 Renaissance
|
Cappelli
|
50.00%
|
50.00%
|
65,641
|
|
December 2010
|
4,000
|
|
|
|
3 Columbus Circle
(4)
|
Moinian
|
48.90%
|
48.90%
|
741,500
|
|
January 2011
|
500,000
|
|
|
|
280 Park Avenue
(5)
|
Vornado
|
50.00%
|
50.00%
|
1,219,158
|
|
March 2011
|
400,000
|
|
|
|
1552-1560 Broadway
(6)
|
Sutton
|
50.00%
|
50.00%
|
35,897
|
|
August 2011
|
136,550
|
|
|
|
724 Fifth Avenue
|
Sutton
|
50.00%
|
50.00%
|
65,040
|
|
January 2012
|
223,000
|
|
|
|
10 East 53rd Street
|
CPPIB
|
55.00%
|
55.00%
|
354,300
|
|
February 2012
|
252,500
|
|
|
|
33 Beekman
(7)
|
Harel/Naftali
|
45.90%
|
45.90%
|
—
|
|
August 2012
|
31,000
|
|
|
|
521 Fifth Avenue
(8)
|
Plaza
|
50.50%
|
50.50%
|
460,000
|
|
November 2012
|
315,000
|
|
|
|
21 East 66th Street
(9)
|
Private Investors
|
32.28%
|
32.28%
|
16,736
|
|
December 2012
|
75,000
|
|
|
|
315 West 36th Street
|
Private Investors
|
35.50%
|
35.50%
|
147,619
|
|
December 2012
|
45,000
|
|
|
|
650 Fifth Avenue
(10)
|
Sutton
|
50.00%
|
50.00%
|
32,324
|
|
November 2013
|
—
|
|
|
|
121 Greene Street
|
Sutton
|
50.00%
|
50.00%
|
7,131
|
|
September 2014
|
27,400
|
|
|
|
175-225 Third Street
(11)
|
Kushner Companies/LIVWRK
|
95.00%
|
95.00%
|
—
|
|
October 2014
|
74,600
|
|
|
|
55 West 46th Street
(12)
|
Prudential
|
25.00%
|
25.00%
|
347,000
|
|
November 2014
|
295,000
|
|
|
|
(1)
|
Acquisition price represents the actual or implied gross purchase price for the joint venture.
|
|
(2)
|
In June 2012, we recognized
$67.9 million
of additional cash income, equivalent to profit, due to the distribution of refinancing proceeds and a gain on sale of
$3.0 million
, on the sale of
50.0%
of our remaining interest.
|
|
(3)
|
In November 2014, we acquired Lehman Bros.'
7.37%
interest in 1745 Broadway. In December 2014, we additionally acquired Witkoff's
14.79%
interest and Wells Fargo's
2.46%
interest in the property. In connection with the acquisition of Witkoff's interest, we assumed a partner loan of
$16.0 million
, which is included in mortgages and other loans payable in the consolidated balance sheet, and
$7.0 million
of accrued interest.
|
|
(4)
|
As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns a portion of the property, generally floors three through eight referred to as Y&R units. Because the joint venture has an option to repurchase the Y&R units, the gain associated with this sale was deferred.
|
|
(5)
|
In October 2014, we, along with Vornado, acquired equally the interest of minority shareholders for
$11.0 million
.
|
|
(6)
|
The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately
13,045
square feet (unaudited). The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
|
|
(7)
|
The property is currently being developed into a
30
story dormitory building, which will be conveyed to Pace University upon its completion under a long-term ground lease arrangement.
|
|
(8)
|
In November 2012, we refinanced the previous mortgage and sold
49.5%
of our partnership interest. We recognized a gain of
$19.4 million
on the sale. Due to lack of control, we deconsolidated the entity effective November 30, 2012 and adopted the equity method of accounting thereafter. During the year ended December 31, 2013, we recognized additional post closing costs of
$2.8 million
as an adjustment to the gain.
|
|
(9)
|
In October 2014, the joint venture sold one of the residential units at the property. We recognized a gain of
$0.7 million
on the sale. As of December 31, 2014, we hold a
32.28%
interest in
three
retail and
two
residential units at the property and a
16.14%
interest in
three
residential units at the property.
|
|
(10)
|
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and Sutton executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.
|
|
(11)
|
In October 2014, we, along with our joint venture partners, acquired a development site at 175-225 Third Street in Brooklyn, New York. The property is being managed by our joint venture partners. We did not consolidate the property as a result of multiple partners having substantive participating rights.
|
|
(12)
|
In October 2014, we acquired the vacant commercial condominium units on floors 2 and 22-34 in the building located at 55 West 46
th
Street for
$295.0 million
. We also acquired a retail space on 46
th
Street and the building’s parking garage and fitness center. We consolidated the property from acquisition through October 31, 2014. In November 2014, we, together with Prudential, formed a joint venture for the ownership of the condominium units. We sold
75.00%
of our interest to Prudential and retained
25.00%
interest in the joint venture. As a result of Prudential having substantive participating rights, we deconsolidated the property and adopted the equity method of accounting subsequently thereafter.
|
|
Property
|
|
Ownership Percentage
|
|
Disposition Date
|
|
Type of Sale
|
|
Implied Sales Price
(1)
(in millions)
|
|
Gain on Sale
(2)
(in millions)
|
|||||
|
180 Broadway
(3)
|
|
25.50
|
%
|
|
September 2014
|
|
Property
|
|
$
|
222.5
|
|
|
$
|
16.5
|
|
|
747 Madison Avenue
(4)
|
|
33.33
|
%
|
|
May 2014
|
|
Ownership Interest
|
|
160.0
|
|
|
—
|
|
||
|
West Coast Office portfolio
(5)
|
|
42.02
|
%
|
|
March 2014
|
|
Ownership Interest
|
|
756.0
|
|
|
85.6
|
|
||
|
21-25 West 34th Street
(6)
|
|
49.90
|
%
|
|
January 2014
|
|
Ownership Interest
|
|
114.9
|
|
|
20.9
|
|
||
|
27-29 West 34th Street
(7)
|
|
50.00
|
%
|
|
December 2013
|
|
Ownership Interest
|
|
70.1
|
|
|
7.6
|
|
||
|
West Coast Office Portfolio
(5)
|
|
42.04
|
%
|
|
Various dates in 2013
|
|
Property
|
|
224.3
|
|
|
2.1
|
|
||
|
One Court Square
(8)
|
|
30.00
|
%
|
|
July 2012
|
|
Property
|
|
481.1
|
|
|
1.0
|
|
||
|
379 West Broadway
(9)
|
|
45.00
|
%
|
|
April 2012
|
|
Property
|
|
48.5
|
|
|
6.5
|
|
||
|
141 Fifth Avenue
(10)
|
|
50.00
|
%
|
|
March 2012
|
|
Property
|
|
46.0
|
|
|
7.3
|
|
||
|
(1)
|
Represents implied gross valuation for the joint venture or sales price of the property.
|
|
(2)
|
Represents the Company's share of the gain.
|
|
(3)
|
In connection with the sale of the property, we also recognized a promote of
$3.3 million
.
|
|
(4)
|
We sold our ownership interest in the joint venture, which owns 100% interest as tenant-in-common in 30 East 65th Street Corporation and the related proprietary lease of five cooperative apartment units in the property. We also recognized a promote of
$10.3 million
and originated a
$30.0 million
preferred equity investment. Given our continuing involvement as a preferred equity holder, we deferred the gain on sale of
$13.1 million
as we did not meet the requirements of a sale under the full accrual method. We, along with our joint venture partners, retained one apartment unit at this property.
|
|
(5)
|
Prior to the recapitalization, we consolidated the investment for the months of August and September 2012 as a result of our
63.18%
ownership interest and control over its activities. Immediately following the recapitalization in September 2012, our investment was
27.63%
. The change in ownership resulted in a change in accounting from consolidating the investment to accounting for the joint venture under the equity method of accounting. During the year ended December 31, 2013, the joint venture sold three properties, the proceeds of which were used primarily to repay a portion of the debt. Also during the year ended December 31, 2013, we acquired in aggregate
14.39%
ownership interest of two of our joint venture partners. As a result, we had a
42.04%
effective ownership interest (
43.74%
effective economic interest) in the West Coast portfolio as of December 31, 2013. During the year ended December 31, 2014, we sold our ownership interest in the joint venture.
|
|
(6)
|
We sold our ownership interest in the joint venture. We, along with our joint venture partner, retained approximately
91,300
square feet (unaudited) of development rights at the property.
|
|
(7)
|
We sold our ownership interest in the joint venture. The gain on the sale of this investment is net of a
$1.5 million
employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale. Simultaneously, we, along with Sutton, also formed a new joint venture and retained the air rights at this property.
|
|
(8)
|
We, along with our joint venture partner, sold the property, which included the assumption by the purchaser of
$315.0 million
of existing debt.
|
|
(9)
|
We, along with our joint venture partner, sold the property, inclusive of the fee position, which was acquired for
$13.5 million
.
|
|
(10)
|
We, along with our joint venture partner, sold the property. The gain on the sale of this investment is net of a
$1.5 million
employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
|
|
Property
|
|
Maturity Date
|
|
Interest
Rate
(1)
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
||||||
|
7 Renaissance
|
|
December 2015
|
|
|
10.00
|
%
|
|
$
|
2,147
|
|
|
$
|
1,276
|
|
|
11 West 34th Street
|
|
January 2016
|
|
|
4.82
|
%
|
|
16,905
|
|
|
17,205
|
|
||
|
280 Park Avenue
|
|
June 2016
|
|
|
6.57
|
%
|
|
700,171
|
|
|
706,886
|
|
||
|
1745 Broadway
|
|
January 2017
|
|
|
5.68
|
%
|
|
340,000
|
|
|
340,000
|
|
||
|
Jericho Plaza
|
|
May 2017
|
|
|
5.65
|
%
|
|
163,750
|
|
|
163,750
|
|
||
|
800 Third Avenue
|
|
August 2017
|
|
|
6.00
|
%
|
|
20,910
|
|
|
20,910
|
|
||
|
315 West 36th Street
|
|
December 2017
|
|
|
3.16
|
%
|
|
25,000
|
|
|
25,000
|
|
||
|
521 Fifth Avenue
(2)
|
|
November 2019
|
|
|
2.48
|
%
|
|
170,000
|
|
|
—
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2022
|
|
|
4.45
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
21 East 66th Street
|
|
April 2023
|
|
|
3.60
|
%
|
|
12,000
|
|
|
12,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2024
|
|
|
9.00
|
%
|
|
314,381
|
|
|
304,000
|
|
||
|
388-390 Greenwich Street
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
996,082
|
|
||
|
100 Park Avenue
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209,786
|
|
||
|
21 West 34th Street
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||
|
1604-1610 Broadway
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,000
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
2,065,264
|
|
|
$
|
3,223,895
|
|
||
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
||||||
|
The Meadows
|
|
September 2015
|
|
|
7.75
|
%
|
|
67,350
|
|
|
67,350
|
|
||
|
3 Columbus Circle
(8)
|
|
April 2016
|
|
|
2.33
|
%
|
|
230,974
|
|
|
239,233
|
|
||
|
1552 Broadway
(9)
|
|
April 2016
|
|
|
4.25
|
%
|
|
184,210
|
|
|
158,690
|
|
||
|
Other loan payable
|
|
June 2016
|
|
|
1.05
|
%
|
|
30,000
|
|
|
30,000
|
|
||
|
650 Fifth Avenue
(10)
|
|
October 2016
|
|
|
3.66
|
%
|
|
65,000
|
|
|
—
|
|
||
|
175-225 Third Street
|
|
December 2016
|
|
|
4.25
|
%
|
|
40,000
|
|
|
—
|
|
||
|
10 East 53rd Street
|
|
February 2017
|
|
|
2.65
|
%
|
|
125,000
|
|
|
125,000
|
|
||
|
724 Fifth Avenue
(11)
|
|
April 2017
|
|
|
2.57
|
%
|
|
275,000
|
|
|
120,000
|
|
||
|
33 Beekman
(12)
|
|
August 2017
|
|
|
2.90
|
%
|
|
52,283
|
|
|
18,362
|
|
||
|
600 Lexington Avenue
|
|
October 2017
|
|
|
2.23
|
%
|
|
116,740
|
|
|
120,616
|
|
||
|
55 West 46th Street
(13)
|
|
October 2017
|
|
|
2.45
|
%
|
|
150,000
|
|
|
—
|
|
||
|
121 Greene Street
|
|
November 2019
|
|
|
1.67
|
%
|
|
15,000
|
|
|
—
|
|
||
|
100 Park Avenue
(5)
|
|
February 2021
|
|
|
2.36
|
%
|
|
360,000
|
|
|
—
|
|
||
|
21 East 66th Street
|
|
June 2033
|
|
|
2.88
|
%
|
|
1,883
|
|
|
1,959
|
|
||
|
521 Fifth Avenue
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,000
|
|
||
|
388-390 Greenwich Street
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,297
|
|
||
|
747 Madison Avenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,125
|
|
||
|
West Coast Office portfolio
(14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
526,290
|
|
||
|
180/182 Broadway
(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,893
|
|
||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,713,440
|
|
|
$
|
1,842,815
|
|
||
|
Total joint venture mortgages and other loans payable
|
|
|
|
|
|
$
|
3,778,704
|
|
|
$
|
5,066,710
|
|
||
|
(1)
|
Effective weighted average interest rate for the year ended
December 31, 2014
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
This loan became a
3.73%
fixed rate mortgage upon the effectivity of the interest rate swap in November 2014.
|
|
(3)
|
These loans are comprised of a
$300.0 million
fixed rate mortgage loan and
$290.0 million
mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
|
|
(4)
|
In May 2014, we acquired the interest of our joint venture partner, thereby consolidating the entity. Simultaneous with the acquisition, we refinanced the mortgage and incurred a net loss on early extinguishment of debt of
$2.4 million
.
|
|
(5)
|
In February 2014, the joint venture refinanced the previous mortgage and incurred a net loss on early extinguishment of debt of
$3.2 million
.
|
|
(6)
|
In January 2014, we sold our interest in the joint venture, inclusive of our share of the joint venture debt.
|
|
(7)
|
This loan was in default since November 2009 due to the non-payment of debt service. In January 2014, the joint venture surrendered its ground lease position to the lender. During the year ended
December 31, 2014
, we recognized
$7.7 million
of incentive income, which is included in other income on the consolidated statements of income.
|
|
(8)
|
The joint venture has the ability to increase the mortgage by
$40.0 million
based on meeting certain performance hurdles. In connection with this obligation, we executed a master lease agreement and our joint venture partner executed a contribution agreement to reflect its pro rata obligation under the master lease. The lien on the mortgage and the master lease excludes the condominium interest owned by Y&R. See Note 4 of the first table.
|
|
(9)
|
These loans are comprised of a
$150.0 million
mortgage loan and a
$41.5 million
mezzanine loan. As of
December 31, 2014
,
$3.9 million
of the mortgage loan and
$3.4 million
of the mezzanine loan remained unfunded.
|
|
(10)
|
In October 2014, the joint venture closed on a
$97.0 million
leasehold mortgage, of which
$32.0 million
remained unfunded as of
December 31, 2014
.
|
|
(11)
|
In April 2014, the joint venture refinanced the previous mortgage and incurred a net loss on early extinguishment of debt of
$1.2 million
.
|
|
(12)
|
This loan has a committed amount of
$75.0 million
, of which
$18.4 million
is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.
|
|
(13)
|
This loan has a committed amount of
$190.0 million
, of which
$40.0 million
remained unfunded as of
December 31, 2014
.
|
|
(14)
|
In March 2014, we sold our interest in the joint venture, inclusive of our share in the joint venture debt.
|
|
(15)
|
In September 2014, the joint venture sold the property and repaid the debt.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate property, net
|
$
|
5,275,632
|
|
|
$
|
6,846,021
|
|
|
Other assets
|
810,567
|
|
|
827,282
|
|
||
|
Total assets
|
$
|
6,086,199
|
|
|
$
|
7,673,303
|
|
|
Liabilities and members' equity
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
3,778,704
|
|
|
$
|
5,066,710
|
|
|
Other liabilities
|
485,572
|
|
|
596,960
|
|
||
|
Members' equity
|
1,821,923
|
|
|
2,009,633
|
|
||
|
Total liabilities and members' equity
|
$
|
6,086,199
|
|
|
$
|
7,673,303
|
|
|
Company's investments in unconsolidated joint ventures
|
$
|
1,172,020
|
|
|
$
|
1,113,218
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Total revenues
|
$
|
522,132
|
|
|
$
|
628,649
|
|
|
$
|
511,157
|
|
|
Operating expenses
|
82,436
|
|
|
114,633
|
|
|
80,722
|
|
|||
|
Ground rent
|
9,898
|
|
|
2,863
|
|
|
2,975
|
|
|||
|
Real estate taxes
|
64,217
|
|
|
71,755
|
|
|
53,613
|
|
|||
|
Interest expense, net of interest income
|
178,743
|
|
|
225,765
|
|
|
221,476
|
|
|||
|
Amortization of deferred financing costs
|
12,395
|
|
|
17,092
|
|
|
9,739
|
|
|||
|
Transaction related costs
|
535
|
|
|
808
|
|
|
2,044
|
|
|||
|
Depreciation and amortization
|
137,793
|
|
|
192,504
|
|
|
166,336
|
|
|||
|
Total expenses
|
486,017
|
|
|
625,420
|
|
|
536,905
|
|
|||
|
(Loss) gain on early extinguishment of debt
|
(6,743
|
)
|
|
—
|
|
|
21,421
|
|
|||
|
Net income (loss) before gain on sale
|
$
|
29,372
|
|
|
$
|
3,229
|
|
|
$
|
(4,327
|
)
|
|
Company's equity in net income from unconsolidated joint ventures
|
$
|
26,537
|
|
|
$
|
9,921
|
|
|
$
|
76,418
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred leasing
|
$
|
385,555
|
|
|
$
|
326,379
|
|
|
Deferred financing
|
193,776
|
|
|
157,088
|
|
||
|
|
579,331
|
|
|
483,467
|
|
||
|
Less accumulated amortization
|
(251,369
|
)
|
|
(216,409
|
)
|
||
|
Deferred costs, net
|
$
|
327,962
|
|
|
$
|
267,058
|
|
|
Property
|
|
Maturity
Date
|
|
Interest
Rate
(1)
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
711 Third Avenue
|
|
June 2015
|
|
4.99
|
%
|
|
$
|
120,000
|
|
|
$
|
120,000
|
|
|
500 West Putnam Avenue
|
|
January 2016
|
|
5.52
|
%
|
|
22,968
|
|
|
23,529
|
|
||
|
Landmark Square
|
|
December 2016
|
|
4.00
|
%
|
|
81,269
|
|
|
82,909
|
|
||
|
485 Lexington Avenue
|
|
February 2017
|
|
5.61
|
%
|
|
450,000
|
|
|
450,000
|
|
||
|
120 West 45th Street
|
|
February 2017
|
|
6.12
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
762 Madison Avenue
|
|
February 2017
|
|
3.75
|
%
|
|
8,045
|
|
|
8,211
|
|
||
|
885 Third Avenue
|
|
July 2017
|
|
6.26
|
%
|
|
267,650
|
|
|
267,650
|
|
||
|
1745 Broadway
(2)
|
|
June 2018
|
|
4.81
|
%
|
|
16,000
|
|
|
—
|
|
||
|
388-390 Greenwich Street
(3)
|
|
June 2018
|
|
2.99
|
%
|
|
1,004,000
|
|
|
—
|
|
||
|
One Madison Avenue
|
|
May 2020
|
|
5.91
|
%
|
|
565,742
|
|
|
587,336
|
|
||
|
100 Church
|
|
July 2022
|
|
4.68
|
%
|
|
228,612
|
|
|
230,000
|
|
||
|
919 Third Avenue
(4)
|
|
June 2023
|
|
5.12
|
%
|
|
500,000
|
|
|
500,000
|
|
||
|
400 East 57th Street
|
|
February 2024
|
|
4.13
|
%
|
|
68,896
|
|
|
70,000
|
|
||
|
400 East 58th Street
|
|
February 2024
|
|
4.13
|
%
|
|
29,527
|
|
|
30,000
|
|
||
|
420 Lexington Avenue
(5)
|
|
October 2024
|
|
5.95
|
%
|
|
300,000
|
|
|
182,641
|
|
||
|
1515 Broadway
(6)
|
|
March 2025
|
|
3.93
|
%
|
|
900,000
|
|
|
900,000
|
|
||
|
Series J Preferred Units
(7)
|
|
April 2051
|
|
3.75
|
%
|
|
4,000
|
|
|
—
|
|
||
|
Other loan payable
(8)
|
|
|
|
|
|
—
|
|
|
50,000
|
|
|||
|
609 Partners, LLC
(9)
|
|
|
|
|
|
|
—
|
|
|
23
|
|
||
|
125 Park Avenue
(10)
|
|
|
|
|
|
—
|
|
|
146,250
|
|
|||
|
2 Herald Square
(11)
|
|
|
|
|
|
—
|
|
|
191,250
|
|
|||
|
625 Madison Avenue
(12)
|
|
|
|
|
|
—
|
|
|
120,830
|
|
|||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
4,736,709
|
|
|
$
|
4,130,629
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
Master repurchase agreement
(13)
|
|
December 2015
|
|
3.38
|
%
|
|
100,000
|
|
|
91,000
|
|
||
|
180 Maiden Lane
(14)
|
|
November 2016
|
|
2.35
|
%
|
|
253,942
|
|
|
262,706
|
|
||
|
388-390 Greenwich Street
(3)
|
|
June 2018
|
|
1.91
|
%
|
|
446,000
|
|
|
—
|
|
||
|
248-252 Bedford Avenue
(15)
|
|
June 2019
|
|
1.93
|
%
|
|
29,000
|
|
|
22,000
|
|
||
|
220 East 42nd Street
|
|
October 2020
|
|
1.75
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
16 Court Street
(16)
|
|
|
|
|
|
|
—
|
|
|
79,243
|
|
||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,103,942
|
|
|
$
|
729,949
|
|
|
|
Total mortgages and other loans payable
|
|
|
|
|
|
$
|
5,840,651
|
|
|
$
|
4,860,578
|
|
|
|
(1)
|
Effective weighted average interest rate for the year ended
December 31, 2014
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
In connection with our acquisition of Witkoff's interest in the unconsolidated joint venture which holds 1745 Broadway, we have assumed this partner loan.
|
|
(3)
|
Simultaneous with the acquisition of our joint venture partner's interest, we refinanced the
$1.1 billion
floating rate mortgage with a
$1.45 billion
seven
-year floating rate mortgage (including the as-of right extension option), and have consolidated the property. We assumed the existing derivative instruments, which swapped
$504.0 million
of the floating rate mortgage to a fixed rate mortgage which bears interest at
3.80%
per annum. In October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on the additional
$500.0 million
portion of this mortgage, which was swapped to a fixed rate of
2.69%
per annum.
|
|
(4)
|
We own a
51.0%
controlling interest in the joint venture that is the borrower on this loan.
|
|
(5)
|
In September 2014, we refinanced the previous mortgage and incurred a loss on early extinguishment of debt of
$24.5 million
. The new loan bears a fixed interest rate of
3.99%
per annum.
|
|
(6)
|
In February 2013, we refinanced the mortgage and incurred a loss on early extinguishment of debt of
$18.5 million
.
|
|
(7)
|
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued
$4.0 million
or
4,000
3.75%
Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of
$1,000.00
per unit. The Series J Preferred Units can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as further prescribed in the related agreement.
|
|
(8)
|
In November 2014, we repaid the loan.
|
|
(9)
|
In April 2014, the remaining
22,658
Series E Preferred Units of the Operating Partnership were canceled.
|
|
(10)
|
In October 2014, we repaid the loan at maturity.
|
|
(11)
|
In November 2014, we sold the property and defeased the debt.
|
|
(12)
|
In December 2014, we prepaid the loan and incurred a loss on early extinguishment of debt of
$6.9 million
.
|
|
(13)
|
The Master Repurchase Agreement, or MRA, has a maximum facility capacity of
$300.0 million
. In December 2014, we extended the maturity date of the MRA to December 5, 2015.
|
|
(14)
|
In connection with this consolidated joint venture obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its pro rata share of the obligation under the master lease. This property was held for sale at
December 31, 2014
and the related mortgage is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.
|
|
(15)
|
In June 2014, we refinanced the mortgage and incurred a loss on early extinguishment of debt of
$0.5 million
. In April 2014, we repaid the mortgage and incurred a loss on early extinguishment of debt of
$0.5 million
.
|
|
Issuance
|
|
December 31,
2014
Unpaid
Principal
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
December 31, 2013
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)
|
|
$
|
255,308
|
|
|
$
|
255,250
|
|
|
$
|
255,206
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(3)
|
|
345,000
|
|
|
309,069
|
|
|
297,837
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,744
|
|
|
249,681
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
June 27, 2005
(2)(5)
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
20
|
|
June 15, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,701
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
August 13, 2004
(2)(7)
|
|
—
|
|
|
—
|
|
|
75,898
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
$
|
1,310,323
|
|
|
$
|
1,274,078
|
|
|
$
|
1,339,330
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.1163
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes are exchangeable commencing
January 1, 2015
and will remain exchangeable through
March 31, 2015
. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of December 31, 2014,
$35.9 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is
7.7461
shares of SL Green's common stock per
$1,000
of principal amount of debentures and the adjusted reference dividend for the debentures is
$1.3491
.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
5.7952
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(7)
|
In August 2014, these notes were repaid at maturity.
|
|
|
Scheduled
Amortization
|
|
Principal
Repayments
|
|
Revolving
Credit
Facility
|
|
Unsecured Term Loan
|
|
Trust
Preferred
Securities
|
|
Senior
Unsecured
Notes
|
|
Total
|
|
Joint
Venture
Debt
|
||||||||||||||||
|
2015
|
$
|
39,353
|
|
(1)
|
$
|
220,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
259,360
|
|
|
$
|
44,700
|
|
|
2016
|
54,344
|
|
(1)
|
338,465
|
|
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
255,308
|
|
|
648,117
|
|
|
640,176
|
|
||||||||
|
2017
|
61,063
|
|
|
895,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355,008
|
|
|
1,311,400
|
|
|
572,003
|
|
||||||||
|
2018
|
64,462
|
|
|
16,000
|
|
|
385,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
715,462
|
|
|
28
|
|
||||||||
|
2019
|
71,133
|
|
|
28,317
|
|
|
—
|
|
|
833,000
|
|
|
—
|
|
|
—
|
|
|
932,450
|
|
|
94,890
|
|
||||||||
|
Thereafter
|
203,098
|
|
|
3,849,087
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
450,000
|
|
|
4,602,185
|
|
|
266,191
|
|
||||||||
|
|
$
|
493,453
|
|
(1)
|
$
|
5,347,198
|
|
(1)
|
$
|
385,000
|
|
|
$
|
833,000
|
|
|
$
|
100,000
|
|
|
$
|
1,310,323
|
|
|
$
|
8,468,974
|
|
|
$
|
1,617,988
|
|
|
(1)
|
Scheduled amortization and principal repayments include the mortgage at 180 Maiden Lane, which is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest expense
|
$
|
319,898
|
|
|
$
|
312,897
|
|
|
$
|
311,235
|
|
|
Interest income
|
(2,498
|
)
|
|
(2,003
|
)
|
|
(1,554
|
)
|
|||
|
Interest expense, net
|
$
|
317,400
|
|
|
$
|
310,894
|
|
|
$
|
309,681
|
|
|
Interest capitalized
|
$
|
22,750
|
|
|
$
|
11,475
|
|
|
$
|
12,218
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Due from joint ventures
|
$
|
1,254
|
|
|
$
|
2,376
|
|
|
Other
|
10,481
|
|
|
6,154
|
|
||
|
Related party receivables
|
$
|
11,735
|
|
|
$
|
8,530
|
|
|
|
|
|
|
||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Balance at beginning of period
|
$
|
265,476
|
|
|
$
|
212,907
|
|
|
Distributions
|
(7,849
|
)
|
|
(4,146
|
)
|
||
|
Issuance of common units
|
56,469
|
|
|
24,750
|
|
||
|
Redemption of common units
|
(31,653
|
)
|
|
(17,287
|
)
|
||
|
Net income
|
18,467
|
|
|
3,023
|
|
||
|
Accumulated other comprehensive income allocation
|
175
|
|
|
611
|
|
||
|
Fair value adjustment
|
168,439
|
|
|
45,618
|
|
||
|
Balance at end of period
|
$
|
469,524
|
|
|
$
|
265,476
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SL Green common stockholders
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
||||||
|
Redemption of units to common shares
|
18,467
|
|
|
3,023
|
|
|
5,597
|
|
|||
|
Diluted Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SL Green common stockholders
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
$
|
161,581
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2014
|
|
2013
|
|
2012
|
|||
|
Basic Shares:
|
|
|
|
|
|
|||
|
Weighted average common stock outstanding
|
95,774
|
|
|
92,269
|
|
|
89,319
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Redemption of units to common shares
|
3,514
|
|
|
2,735
|
|
|
3,207
|
|
|
Stock-based compensation plans
|
408
|
|
|
262
|
|
|
347
|
|
|
Diluted weighted average common stock outstanding
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic and Diluted Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SLGOP common unitholders
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
$
|
161,581
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2014
|
|
2013
|
|
2012
|
|||
|
Basic units:
|
|
|
|
|
|
|||
|
Weighted average common units outstanding
|
99,288
|
|
|
95,004
|
|
|
92,526
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Stock-based compensation plans
|
408
|
|
|
262
|
|
|
347
|
|
|
Diluted weighted average common units outstanding
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Dividend yield
|
1.60
|
%
|
|
1.92
|
%
|
|
2.00
|
%
|
|
Expected life of option
|
3.6 years
|
|
|
4.1 years
|
|
|
3.7 years
|
|
|
Risk-free interest rate
|
1.29
|
%
|
|
0.96
|
%
|
|
0.46
|
%
|
|
Expected stock price volatility
|
33.97
|
%
|
|
36.12
|
%
|
|
37.40
|
%
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
||||||||||||
|
Balance at beginning of year
|
1,765,034
|
|
|
$
|
83.24
|
|
|
1,201,000
|
|
|
$
|
75.05
|
|
|
1,277,200
|
|
|
$
|
63.37
|
|
|||
|
Granted
|
102,050
|
|
|
119.12
|
|
|
828,100
|
|
|
87.23
|
|
|
361,331
|
|
|
75.36
|
|
||||||
|
Exercised
|
(348,156
|
)
|
|
72.76
|
|
|
(223,531
|
)
|
|
53.93
|
|
|
(382,612
|
)
|
|
36.65
|
|
||||||
|
Lapsed or cancelled
|
(56,202
|
)
|
|
90.03
|
|
|
(40,535
|
)
|
|
83.94
|
|
|
(54,919
|
)
|
|
72.99
|
|
||||||
|
Balance at end of year
|
1,462,726
|
|
|
$
|
87.98
|
|
|
1,765,034
|
|
|
$
|
83.24
|
|
|
1,201,000
|
|
|
$
|
75.05
|
|
|||
|
Options exercisable at end of year
|
428,951
|
|
|
$
|
90.32
|
|
|
461,458
|
|
|
$
|
89.38
|
|
|
479,913
|
|
|
$
|
86.85
|
|
|||
|
Weighted average fair value of options granted during the year
|
$
|
2,841,678
|
|
|
|
|
$
|
18,041,576
|
|
|
|
|
$
|
6,602,967
|
|
|
|
||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
2,994,197
|
|
|
2,804,901
|
|
|
2,912,456
|
|
|||
|
Granted
|
9,550
|
|
|
192,563
|
|
|
92,729
|
|
|||
|
Cancelled
|
(2,768
|
)
|
|
(3,267
|
)
|
|
(200,284
|
)
|
|||
|
Balance at end of year
|
3,000,979
|
|
|
2,994,197
|
|
|
2,804,901
|
|
|||
|
Vested during the year
|
75,043
|
|
|
21,074
|
|
|
408,800
|
|
|||
|
Compensation expense recorded
|
$
|
9,658,019
|
|
|
$
|
6,713,155
|
|
|
$
|
6,930,381
|
|
|
Weighted average fair value of restricted stock granted during the year
|
$
|
1,141,675
|
|
|
$
|
17,386,949
|
|
|
$
|
7,023,942
|
|
|
|
Net unrealized loss on derivative instruments(
1
)
|
|
SL Green’s share of joint venture net unrealized loss on derivative instruments(
2
)
|
|
Unrealized gain and (loss) on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2011
|
$
|
(17,510
|
)
|
|
$
|
(17,401
|
)
|
|
$
|
6,466
|
|
|
$
|
(28,445
|
)
|
|
Other comprehensive loss before reclassifications
|
(1,124
|
)
|
|
(9,098
|
)
|
|
(4,879
|
)
|
|
(15,101
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
1,800
|
|
|
10,436
|
|
|
1,723
|
|
|
13,959
|
|
||||
|
Balance at December 31, 2012
|
(16,834
|
)
|
|
(16,063
|
)
|
|
3,310
|
|
|
(29,587
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(168
|
)
|
|
6,267
|
|
|
1,474
|
|
|
7,573
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
1,877
|
|
|
4,926
|
|
|
—
|
|
|
6,803
|
|
||||
|
Balance at December 31, 2013
|
(15,125
|
)
|
|
(4,870
|
)
|
|
4,784
|
|
|
(15,211
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(576
|
)
|
|
2,847
|
|
|
(2,692
|
)
|
|
(421
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
6,203
|
|
|
1,928
|
|
|
521
|
|
|
8,652
|
|
||||
|
Balance at December 31, 2014
|
$
|
(9,498
|
)
|
|
$
|
(95
|
)
|
|
$
|
2,613
|
|
|
$
|
(6,980
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of income. As of
December 31, 2014
,
2013
and
2012
, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$11.8 million
,
$13.8 million
and
$15.0 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.
|
|
|
Net unrealized loss on derivative instruments(
1
)
|
|
SLGOP’s share of joint venture net unrealized loss on derivative instruments(
2
)
|
|
Unrealized gain and (loss) on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2011
|
$
|
(18,391
|
)
|
|
$
|
(17,814
|
)
|
|
$
|
7,086
|
|
|
$
|
(29,119
|
)
|
|
Other comprehensive loss before reclassifications
|
(912
|
)
|
|
(9,637
|
)
|
|
(5,442
|
)
|
|
(15,991
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1,865
|
|
|
10,811
|
|
|
1,785
|
|
|
$
|
14,461
|
|
|||
|
Balance at December 31, 2012
|
(17,438
|
)
|
|
(16,640
|
)
|
|
3,429
|
|
|
(30,649
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(68
|
)
|
|
6,553
|
|
|
1,497
|
|
|
7,982
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
1,933
|
|
|
5,072
|
|
|
—
|
|
|
7,005
|
|
||||
|
Balance at December 31, 2013
|
(15,573
|
)
|
|
(5,015
|
)
|
|
4,926
|
|
|
(15,662
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(703
|
)
|
|
2,916
|
|
|
(2,777
|
)
|
|
(564
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
6,431
|
|
|
1,999
|
|
|
540
|
|
|
8,970
|
|
||||
|
Balance at December 31, 2014
|
$
|
(9,845
|
)
|
|
$
|
(100
|
)
|
|
$
|
2,689
|
|
|
$
|
(7,256
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of income. As of
December 31, 2014
,
2013
and
2012
, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$12.2 million
,
$14.2 million
and
$15.5 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
39,429
|
|
|
$
|
4,332
|
|
|
$
|
35,097
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (included in other assets)
|
$
|
2,174
|
|
|
$
|
—
|
|
|
$
|
2,174
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
14,728
|
|
|
$
|
—
|
|
|
$
|
14,728
|
|
|
$
|
—
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
32,049
|
|
|
$
|
4,307
|
|
|
$
|
24,419
|
|
|
$
|
3,323
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
1,329
|
|
|
—
|
|
|
$
|
1,329
|
|
|
—
|
|
||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Debt and preferred equity investments
|
$
|
1,408,804
|
|
|
(1)
|
|
|
$
|
1,304,839
|
|
|
(1)
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fixed rate debt
|
$
|
6,140,786
|
|
|
$
|
6,565,236
|
|
|
$
|
5,599,960
|
|
|
$
|
5,886,980
|
|
|
Variable rate debt
|
2,291,943
|
|
|
2,315,952
|
|
|
1,319,948
|
|
|
1,327,422
|
|
||||
|
|
$
|
8,432,729
|
|
|
$
|
8,881,188
|
|
|
$
|
6,919,908
|
|
|
$
|
7,214,402
|
|
|
(1)
|
At
December 31, 2014
, debt and preferred equity investments had an estimated fair value ranging between
$1.5 billion
and
$1.8 billion
. At
December 31, 2013
, debt and preferred equity investments had an estimated fair value ranging between
$1.3 billion
and
$1.4 billion
.
|
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Balance Sheet Location
|
|
Fair
Value
|
|||||
|
Interest Rate Cap - Sold
|
$
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Assets
|
|
$
|
4
|
|
|
Interest Rate Cap
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Liabilities
|
|
(4
|
)
|
||
|
Interest Rate Cap
|
500,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Assets
|
|
4
|
|
||
|
Interest Rate Cap - Sold
|
500,000
|
|
|
4.750
|
%
|
|
November 2014
|
|
May 2016
|
|
Other Liabilities
|
|
(4
|
)
|
||
|
Interest Rate Cap
|
446,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Assets
|
|
3
|
|
||
|
Interest Rate Cap
|
263,426
|
|
|
6.000
|
%
|
|
November 2013
|
|
November 2015
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Cap
|
137,500
|
|
|
4.000
|
%
|
|
October 2013
|
|
September 2015
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Swap
|
200,000
|
|
|
0.938
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
871
|
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
647
|
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
645
|
|
||
|
Interest Rate Swap
|
144,000
|
|
|
2.236
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(4,757
|
)
|
||
|
Interest Rate Swap
|
86,400
|
|
|
1.948
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,124
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,533
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
1.345
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(506
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,534
|
)
|
||
|
Interest Rate Swap
|
57,600
|
|
|
1.990
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,487
|
)
|
||
|
Interest Rate Swap
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
Other Liabilities
|
|
(774
|
)
|
||
|
Interest Rate Swap
|
8,500
|
|
|
0.740
|
%
|
|
February 2012
|
|
February 2015
|
|
Other Liabilities
|
|
(5
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,554
|
)
|
|||
|
|
|
Amount of (Loss) or Gain
Recognized in
Other Comprehensive
Loss
(Effective Portion)
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion)
|
|
Location of Gain Recognized in Income on Derivative
|
|
Amount of Gain
Recognized into Income
(Ineffective Portion)
|
||||||||||||||||||||||||||||||
|
|
|
Year Ended
December 31,
|
|
|
Year Ended
December 31,
|
|
|
Year Ended
December 31,
|
||||||||||||||||||||||||||||||||
|
Derivative
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(703
|
)
|
|
$
|
(68
|
)
|
|
$
|
(912
|
)
|
|
Interest expense
|
|
$
|
6,431
|
|
|
$
|
1,933
|
|
|
$
|
1,865
|
|
|
Interest expense
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
2,916
|
|
|
6,553
|
|
|
(9,637
|
)
|
|
Equity in net income from unconsolidated joint ventures
|
|
1,999
|
|
|
5,072
|
|
|
10,811
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
|
$
|
2,213
|
|
|
$
|
6,485
|
|
|
$
|
(10,549
|
)
|
|
|
|
$
|
8,430
|
|
|
$
|
7,005
|
|
|
$
|
12,676
|
|
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
Consolidated
Properties
|
|
Unconsolidated
Properties
|
||||
|
2015
|
|
$
|
975,025
|
|
|
$
|
157,438
|
|
|
2016
|
|
964,428
|
|
|
157,514
|
|
||
|
2017
|
|
941,014
|
|
|
152,226
|
|
||
|
2018
|
|
879,727
|
|
|
146,605
|
|
||
|
2019
|
|
799,744
|
|
|
134,451
|
|
||
|
Thereafter
|
|
5,774,406
|
|
|
699,568
|
|
||
|
|
|
$
|
10,334,344
|
|
|
$
|
1,447,802
|
|
|
Benefit Plan
|
2014
|
|
2013
|
|
2012
|
||||||
|
Pension Plan
|
$
|
2,807
|
|
|
$
|
2,765
|
|
|
$
|
2,506
|
|
|
Health Plan
|
8,470
|
|
|
8,522
|
|
|
8,020
|
|
|||
|
Other plans
|
5,838
|
|
|
6,006
|
|
|
6,025
|
|
|||
|
Total plan contributions
|
$
|
17,115
|
|
|
$
|
17,293
|
|
|
$
|
16,551
|
|
|
|
|
Capital lease
|
|
Non-cancellable
operating leases
|
||||
|
2015
|
|
$
|
145
|
|
|
$
|
30,491
|
|
|
2016
|
|
170
|
|
|
30,612
|
|
||
|
2017
|
|
291
|
|
|
30,845
|
|
||
|
2018
|
|
291
|
|
|
30,845
|
|
||
|
2019
|
|
315
|
|
|
30,862
|
|
||
|
Thereafter
|
|
56,569
|
|
|
720,698
|
|
||
|
Total minimum lease payments
|
|
57,781
|
|
|
$
|
874,353
|
|
|
|
Less amount representing interest
|
|
(36,959
|
)
|
|
|
|||
|
Capital lease obligations
|
|
$
|
20,822
|
|
|
|
||
|
|
|
Real
Estate
Segment
|
|
Debt and Preferred
Equity
Segment
|
|
Total
Company
|
||||||
|
Total revenues
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
$
|
1,341,163
|
|
|
$
|
178,815
|
|
|
$
|
1,519,978
|
|
|
December 31, 2013
|
|
1,177,222
|
|
|
193,843
|
|
|
1,371,065
|
|
|||
|
December 31, 2012
|
|
1,170,897
|
|
|
119,155
|
|
|
1,290,052
|
|
|||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate and purchase price fair value adjustment
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
$
|
22,178
|
|
|
$
|
150,852
|
|
|
$
|
173,030
|
|
|
December 31, 2013
|
|
(49,793
|
)
|
|
159,193
|
|
|
109,400
|
|
|||
|
December 31, 2012
|
|
41,366
|
|
|
92,414
|
|
|
133,780
|
|
|||
|
Total assets
|
|
|
|
|
|
|
||||||
|
As of:
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
$
|
15,671,662
|
|
|
$
|
1,424,925
|
|
|
$
|
17,096,587
|
|
|
December 31, 2013
|
|
13,641,727
|
|
|
1,317,274
|
|
|
14,959,001
|
|
|||
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate and purchase price fair value adjustment
|
|
$
|
173,030
|
|
|
$
|
109,400
|
|
|
$
|
133,780
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|||
|
Purchase price fair value adjustment
|
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|||
|
Income from continuing operations
|
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|||
|
Net income from discontinued operations
|
|
19,075
|
|
|
25,687
|
|
|
32,240
|
|
|||
|
Gain on sale of discontinued operations
|
|
163,059
|
|
|
14,900
|
|
|
6,627
|
|
|||
|
Net income
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
$
|
209,700
|
|
|
2014 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
386,627
|
|
|
$
|
390,274
|
|
|
$
|
380,631
|
|
|
$
|
362,446
|
|
|
Income from continuing before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, (loss) gain on early extinguishment of debt, loss on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
40,379
|
|
|
$
|
46,863
|
|
|
$
|
47,035
|
|
|
$
|
39,416
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
673
|
|
|
16,496
|
|
|
1,444
|
|
|
104,640
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
(4,000
|
)
|
|
71,446
|
|
|
—
|
|
||||
|
(Loss) gain on early extinguishment of debt
|
(6,865
|
)
|
|
(24,475
|
)
|
|
(1,028
|
)
|
|
3
|
|
||||
|
Loss on sale of investment in marketable securities
|
3,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income from discontinued operations
|
3,626
|
|
|
4,035
|
|
|
5,645
|
|
|
5,769
|
|
||||
|
Gain on sale of discontinued operations
|
18,817
|
|
|
29,507
|
|
|
114,735
|
|
|
—
|
|
||||
|
Net income attributable to SL Green
|
60,525
|
|
|
68,426
|
|
|
239,277
|
|
|
149,828
|
|
||||
|
Preferred stock redemption costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Perpetual preferred stock dividends
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SL Green common stockholders
|
$
|
56,787
|
|
|
$
|
64,688
|
|
|
$
|
235,539
|
|
|
$
|
146,090
|
|
|
Net income attributable to common stockholders per common share—basic
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.54
|
|
|
Net income attributable to common stockholders per common share—diluted
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.46
|
|
|
$
|
1.53
|
|
|
2013 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
350,451
|
|
|
$
|
338,782
|
|
|
$
|
340,888
|
|
|
$
|
340,944
|
|
|
Income from continuing before equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate, gain (loss) on early extinguishment of debt, gain on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
27,478
|
|
|
$
|
19,895
|
|
|
$
|
27,398
|
|
|
$
|
37,300
|
|
|
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/ real estate
|
7,538
|
|
|
(354
|
)
|
|
(3,583
|
)
|
|
—
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
—
|
|
|
(2,305
|
)
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
5
|
|
|
—
|
|
|
(10
|
)
|
|
(18,513
|
)
|
||||
|
Gain on sale of investment in marketable securities
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(57
|
)
|
||||
|
Net income from discontinued operations
|
5,836
|
|
|
7,435
|
|
|
5,943
|
|
|
6,473
|
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
13,787
|
|
|
—
|
|
|
1,113
|
|
||||
|
Net income attributable to SL Green
|
40,857
|
|
|
40,763
|
|
|
27,435
|
|
|
26,316
|
|
||||
|
Preferred stock redemption costs
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|
—
|
|
||||
|
Perpetual preferred stock dividends
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(6,999
|
)
|
|
(7,407
|
)
|
||||
|
Net income attributable to SL Green common stockholders
|
$
|
37,120
|
|
|
$
|
37,025
|
|
|
$
|
8,276
|
|
|
$
|
18,909
|
|
|
Net income attributable to common stockholders per common share—basic
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
Net income attributable to common stockholders per common share—diluted
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
2014 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
386,627
|
|
|
$
|
390,274
|
|
|
$
|
380,631
|
|
|
$
|
362,446
|
|
|
Income from continuing before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, (loss) gain on early extinguishment of debt, loss on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
42,837
|
|
|
$
|
49,499
|
|
|
$
|
55,680
|
|
|
$
|
44,144
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
673
|
|
|
16,496
|
|
|
1,444
|
|
|
104,640
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
(4,000
|
)
|
|
71,446
|
|
|
—
|
|
||||
|
(Loss) gain on early extinguishment of debt
|
(6,865
|
)
|
|
(24,475
|
)
|
|
(1,028
|
)
|
|
3
|
|
||||
|
Loss on sale of investment in marketable securities
|
3,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income from discontinued operations
|
3,626
|
|
|
4,035
|
|
|
5,645
|
|
|
5,769
|
|
||||
|
Gain on sale of discontinued operations
|
18,817
|
|
|
29,507
|
|
|
114,735
|
|
|
—
|
|
||||
|
Net income attributable to SLGOP
|
62,983
|
|
|
71,062
|
|
|
247,922
|
|
|
154,556
|
|
||||
|
Preferred unit redemption costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Perpetual preferred units distributions
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SLGOP common unitholders
|
$
|
59,245
|
|
|
$
|
67,324
|
|
|
$
|
244,184
|
|
|
$
|
150,818
|
|
|
Net income attributable to common unitholders per common unit—basic
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.54
|
|
|
Net income attributable to common unitholders per common unit—diluted
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.46
|
|
|
$
|
1.53
|
|
|
2013 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
350,451
|
|
|
$
|
338,782
|
|
|
$
|
340,888
|
|
|
$
|
340,944
|
|
|
Income from continuing before equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate, gain (loss) on early extinguishment of debt, gain on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
28,592
|
|
|
$
|
21,005
|
|
|
$
|
27,642
|
|
|
$
|
37,855
|
|
|
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/ real estate
|
7,538
|
|
|
(354
|
)
|
|
(3,583
|
)
|
|
—
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
—
|
|
|
(2,305
|
)
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
5
|
|
|
—
|
|
|
(10
|
)
|
|
(18,513
|
)
|
||||
|
Gain on sale of investment in marketable securities
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(57
|
)
|
||||
|
Net income from discontinued operations
|
5,836
|
|
|
7,435
|
|
|
5,943
|
|
|
6,473
|
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
13,787
|
|
|
—
|
|
|
1,113
|
|
||||
|
Net income attributable to SLGOP
|
41,971
|
|
|
41,873
|
|
|
27,679
|
|
|
26,871
|
|
||||
|
Preferred unit redemption costs
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|
—
|
|
||||
|
Perpetual preferred distributions
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(6,999
|
)
|
|
(7,407
|
)
|
||||
|
Net income attributable to SLGOP common unitholders
|
$
|
38,234
|
|
|
$
|
38,135
|
|
|
$
|
8,520
|
|
|
$
|
19,464
|
|
|
Net income attributable to common unitholders per common unit—basic
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
Net income attributable to common unitholders per common unit—diluted
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||
|
Description
|
|
Balance at
Beginning of
Year
|
|
Additions
Charged Against
Operations
|
|
Uncollectible
Accounts
Written-off/Recovery
|
|
Balance at
End of Year
|
||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
17,325
|
|
|
$
|
13,533
|
|
|
$
|
(12,790
|
)
|
|
$
|
18,068
|
|
|
Deferred rent receivable—allowance
|
|
$
|
30,333
|
|
|
$
|
4,140
|
|
|
$
|
(7,062
|
)
|
|
$
|
27,411
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
14,341
|
|
|
$
|
13,425
|
|
|
$
|
(10,441
|
)
|
|
$
|
17,325
|
|
|
Deferred rent receivable—allowance
|
|
$
|
29,580
|
|
|
$
|
7,563
|
|
|
$
|
(6,810
|
)
|
|
$
|
30,333
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant receivables—allowance
|
|
$
|
11,326
|
|
|
$
|
17,232
|
|
|
$
|
(14,217
|
)
|
|
$
|
14,341
|
|
|
Deferred rent receivable—allowance
|
|
$
|
29,156
|
|
|
$
|
7,153
|
|
|
$
|
(6,729
|
)
|
|
$
|
29,580
|
|
|
Column A
|
|
Column B
|
|
Column C
Initial Cost
|
|
Column D Cost
Capitalized
Subsequent To
Acquisition
|
|
Column E Gross Amount at Which
Carried at Close of Period
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on
Which
Depreciation is
Computed
|
||||||||||||||||||
|
420 Lexington Ave(1)
|
|
300,000
|
|
|
—
|
|
|
107,832
|
|
|
—
|
|
|
221,171
|
|
|
—
|
|
|
329,003
|
|
|
329,003
|
|
|
107,652
|
|
|
1927
|
|
3/1998
|
|
Various
|
|||||||||
|
711 Third Avenue(1)(7)
|
|
120,000
|
|
|
19,844
|
|
|
42,499
|
|
|
—
|
|
|
40,907
|
|
|
19,844
|
|
|
83,406
|
|
|
103,250
|
|
|
30,035
|
|
|
1955
|
|
5/1998
|
|
Various
|
|||||||||
|
555 W. 57th Street(1)
|
|
—
|
|
|
18,846
|
|
|
78,704
|
|
|
—
|
|
|
47,933
|
|
|
18,846
|
|
|
126,637
|
|
|
145,483
|
|
|
48,659
|
|
|
1971
|
|
1/1999
|
|
Various
|
|||||||||
|
317 Madison Ave(1)
|
|
—
|
|
|
21,205
|
|
|
85,559
|
|
|
—
|
|
|
35,572
|
|
|
21,205
|
|
|
121,131
|
|
|
142,336
|
|
|
53,779
|
|
|
1920
|
|
6/2001
|
|
Various
|
|||||||||
|
220 East 42nd Street(1)
|
|
275,000
|
|
|
50,373
|
|
|
203,727
|
|
|
635
|
|
|
57,876
|
|
|
51,008
|
|
|
261,603
|
|
|
312,611
|
|
|
81,045
|
|
|
1929
|
|
2/2003
|
|
Various
|
|||||||||
|
461 Fifth Avenue(1)
|
|
—
|
|
|
—
|
|
|
62,695
|
|
|
—
|
|
|
9,626
|
|
|
—
|
|
|
72,321
|
|
|
72,321
|
|
|
21,838
|
|
|
1988
|
|
10/2003
|
|
Various
|
|||||||||
|
750 Third Avenue(1)
|
|
—
|
|
|
51,093
|
|
|
205,972
|
|
|
—
|
|
|
35,951
|
|
|
51,093
|
|
|
241,923
|
|
|
293,016
|
|
|
70,362
|
|
|
1958
|
|
7/2004
|
|
Various
|
|||||||||
|
625 Madison Ave(1)
|
|
—
|
|
|
—
|
|
|
246,673
|
|
|
—
|
|
|
35,576
|
|
|
—
|
|
|
282,249
|
|
|
282,249
|
|
|
77,982
|
|
|
1956
|
|
10/2004
|
|
Various
|
|||||||||
|
485 Lexington Avenue(1)
|
|
450,000
|
|
|
77,517
|
|
|
326,825
|
|
|
765
|
|
|
89,417
|
|
|
78,282
|
|
|
416,242
|
|
|
494,524
|
|
|
127,566
|
|
|
1956
|
|
12/2004
|
|
Various
|
|||||||||
|
609 Fifth Avenue(1)
|
|
—
|
|
|
36,677
|
|
|
145,954
|
|
|
—
|
|
|
7,814
|
|
|
36,677
|
|
|
153,768
|
|
|
190,445
|
|
|
32,939
|
|
|
1925
|
|
6/2006
|
|
Various
|
|||||||||
|
120 West 45th Street(1)
|
|
170,000
|
|
|
60,766
|
|
|
250,922
|
|
|
—
|
|
|
22,227
|
|
|
60,766
|
|
|
273,149
|
|
|
333,915
|
|
|
58,601
|
|
|
1998
|
|
1/2007
|
|
Various
|
|||||||||
|
810 Seventh Avenue(1)
|
|
—
|
|
|
114,077
|
|
|
476,386
|
|
|
—
|
|
|
54,441
|
|
|
114,077
|
|
|
530,827
|
|
|
644,904
|
|
|
114,957
|
|
|
1970
|
|
1/2007
|
|
Various
|
|||||||||
|
919 Third Avenue(1)(2)
|
|
500,000
|
|
|
223,529
|
|
|
1,033,198
|
|
|
35,410
|
|
|
22,564
|
|
|
258,939
|
|
|
1,055,762
|
|
|
1,314,701
|
|
|
216,685
|
|
|
1970
|
|
1/2007
|
|
Various
|
|||||||||
|
1185 Avenue of the Americas(1)
|
|
—
|
|
|
—
|
|
|
728,213
|
|
|
—
|
|
|
35,260
|
|
|
—
|
|
|
763,473
|
|
|
763,473
|
|
|
175,368
|
|
|
1969
|
|
1/2007
|
|
Various
|
|||||||||
|
1350 Avenue of the Americas(1)
|
|
—
|
|
|
91,038
|
|
|
380,744
|
|
|
—
|
|
|
29,132
|
|
|
91,038
|
|
|
409,876
|
|
|
500,914
|
|
|
90,325
|
|
|
1966
|
|
1/2007
|
|
Various
|
|||||||||
|
1100 King Street—
1-7 International Drive(3)
|
|
—
|
|
|
49,392
|
|
|
104,376
|
|
|
2,473
|
|
|
19,385
|
|
|
51,865
|
|
|
123,761
|
|
|
175,626
|
|
|
31,003
|
|
|
1983/1986
|
|
1/2007
|
|
Various
|
|||||||||
|
520 White Plains Road(3)
|
|
—
|
|
|
6,324
|
|
|
26,096
|
|
|
—
|
|
|
4,785
|
|
|
6,324
|
|
|
30,881
|
|
|
37,205
|
|
|
7,755
|
|
|
1979
|
|
1/2007
|
|
Various
|
|||||||||
|
115-117 Stevens Avenue(3)
|
|
—
|
|
|
5,933
|
|
|
23,826
|
|
|
—
|
|
|
6,334
|
|
|
5,933
|
|
|
30,160
|
|
|
36,093
|
|
|
7,967
|
|
|
1984
|
|
1/2007
|
|
Various
|
|||||||||
|
100 Summit Lake Drive(3)
|
|
—
|
|
|
10,526
|
|
|
43,109
|
|
|
—
|
|
|
7,213
|
|
|
10,526
|
|
|
50,322
|
|
|
60,848
|
|
|
11,863
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
200 Summit Lake Drive(3)
|
|
—
|
|
|
11,183
|
|
|
47,906
|
|
|
—
|
|
|
7,217
|
|
|
11,183
|
|
|
55,123
|
|
|
66,306
|
|
|
12,600
|
|
|
1990
|
|
1/2007
|
|
Various
|
|||||||||
|
500 Summit Lake Drive(3)
|
|
—
|
|
|
9,777
|
|
|
39,048
|
|
|
—
|
|
|
5,643
|
|
|
9,777
|
|
|
44,691
|
|
|
54,468
|
|
|
9,495
|
|
|
1986
|
|
1/2007
|
|
Various
|
|||||||||
|
140 Grand Street(3)
|
|
—
|
|
|
6,865
|
|
|
28,264
|
|
|
—
|
|
|
4,606
|
|
|
6,865
|
|
|
32,870
|
|
|
39,735
|
|
|
7,734
|
|
|
1991
|
|
1/2007
|
|
Various
|
|||||||||
|
360 Hamilton Avenue(3)
|
|
—
|
|
|
29,497
|
|
|
118,250
|
|
|
—
|
|
|
12,851
|
|
|
29,497
|
|
|
131,101
|
|
|
160,598
|
|
|
29,031
|
|
|
2000
|
|
1/2007
|
|
Various
|
|||||||||
|
1-6 Landmark Square(4)
|
|
81,269
|
|
|
50,947
|
|
|
195,167
|
|
|
—
|
|
|
30,206
|
|
|
50,947
|
|
|
225,373
|
|
|
276,320
|
|
|
48,469
|
|
|
1973-1984
|
|
1/2007
|
|
Various
|
|||||||||
|
7 Landmark Square(4)
|
|
—
|
|
|
2,088
|
|
|
7,748
|
|
|
(367
|
)
|
|
(133
|
)
|
|
1,721
|
|
|
7,615
|
|
|
9,336
|
|
|
600
|
|
|
2007
|
|
1/2007
|
|
Various
|
|||||||||
|
680 Washington Boulevard(2)(4)
|
|
—
|
|
|
11,696
|
|
|
45,364
|
|
|
—
|
|
|
4,561
|
|
|
11,696
|
|
|
49,925
|
|
|
61,621
|
|
|
11,118
|
|
|
1989
|
|
1/2007
|
|
Various
|
|||||||||
|
750 Washington Boulevard(2)(4)
|
|
—
|
|
|
16,916
|
|
|
68,849
|
|
|
—
|
|
|
7,433
|
|
|
16,916
|
|
|
76,282
|
|
|
93,198
|
|
|
16,313
|
|
|
1989
|
|
1/2007
|
|
Various
|
|||||||||
|
1010 Washington Boulevard(4)
|
|
—
|
|
|
7,747
|
|
|
30,423
|
|
|
—
|
|
|
5,058
|
|
|
7,747
|
|
|
35,481
|
|
|
43,228
|
|
|
7,695
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
500 West Putnam Avenue(4)
|
|
22,968
|
|
|
11,210
|
|
|
44,782
|
|
|
—
|
|
|
4,734
|
|
|
11,210
|
|
|
49,516
|
|
|
60,726
|
|
|
10,272
|
|
|
1973
|
|
1/2007
|
|
Various
|
|||||||||
|
150 Grand Street(3)
|
|
—
|
|
|
1,371
|
|
|
5,446
|
|
|
—
|
|
|
11,225
|
|
|
1,371
|
|
|
16,671
|
|
|
18,042
|
|
|
1,770
|
|
|
1962
|
|
1/2007
|
|
Various
|
|||||||||
|
400 Summit Lake Drive(3)
|
|
—
|
|
|
38,889
|
|
|
—
|
|
|
285
|
|
|
1
|
|
|
39,174
|
|
|
1
|
|
|
39,175
|
|
|
1
|
|
|
---
|
|
1/2007
|
|
N/A
|
|||||||||
|
331 Madison Avenue(1)
|
|
—
|
|
|
14,763
|
|
|
65,241
|
|
|
—
|
|
|
2,681
|
|
|
14,763
|
|
|
67,922
|
|
|
82,685
|
|
|
13,923
|
|
|
1923
|
|
4/2007
|
|
Various
|
|||||||||
|
1055 Washington Boulevard(4)
|
|
—
|
|
|
13,516
|
|
|
53,228
|
|
|
—
|
|
|
3,492
|
|
|
13,516
|
|
|
56,720
|
|
|
70,236
|
|
|
12,515
|
|
|
1987
|
|
6/2007
|
|
Various
|
|||||||||
|
1 Madison Avenue(1)
|
|
565,742
|
|
|
172,641
|
|
|
654,394
|
|
|
905
|
|
|
15,297
|
|
|
173,546
|
|
|
669,691
|
|
|
843,237
|
|
|
124,795
|
|
|
1960
|
|
8/2007
|
|
Various
|
|||||||||
|
125 Chubb Way(5)
|
|
—
|
|
|
5,884
|
|
|
25,958
|
|
|
—
|
|
|
23,832
|
|
|
5,884
|
|
|
49,790
|
|
|
55,674
|
|
|
5,263
|
|
|
2008
|
|
1/2008
|
|
Various
|
|||||||||
|
100 Church Street(1)
|
|
228,612
|
|
|
32,494
|
|
|
79,996
|
|
|
2,500
|
|
|
84,235
|
|
|
34,994
|
|
|
164,231
|
|
|
199,225
|
|
|
27,245
|
|
|
1959
|
|
1/2010
|
|
Various
|
|||||||||
|
125 Park Avenue(1)
|
|
—
|
|
|
120,900
|
|
|
189,714
|
|
|
—
|
|
|
42,165
|
|
|
120,900
|
|
|
231,879
|
|
|
352,779
|
|
|
34,869
|
|
|
1923
|
|
10/2010
|
|
Various
|
|||||||||
|
885 Third Avenue(1)
|
|
267,650
|
|
|
131,766
|
|
|
—
|
|
|
110,771
|
|
|
—
|
|
|
242,537
|
|
|
—
|
|
|
242,537
|
|
|
—
|
|
|
---
|
|
12/2010
|
|
N/A
|
|||||||||
|
Williamsburg(6)
|
|
—
|
|
|
3,677
|
|
|
14,708
|
|
|
2,523
|
|
|
(4,550
|
)
|
|
6,200
|
|
|
10,158
|
|
|
16,358
|
|
|
1,082
|
|
|
2010
|
|
12/2010
|
|
Various
|
|||||||||
|
1515 Broadway(1)
|
|
900,000
|
|
|
462,700
|
|
|
707,938
|
|
|
1,145
|
|
|
68,978
|
|
|
463,845
|
|
|
776,916
|
|
|
1,240,761
|
|
|
88,018
|
|
|
1972
|
|
4/2011
|
|
Various
|
|||||||||
|
110 East 42nd Street(1)
|
|
—
|
|
|
34,000
|
|
|
46,411
|
|
|
2,354
|
|
|
17,179
|
|
|
36,354
|
|
|
63,590
|
|
|
99,944
|
|
|
9,194
|
|
|
1921
|
|
5/2011
|
|
Various
|
|||||||||
|
51 East 42nd Street(1)
|
|
—
|
|
|
44,095
|
|
|
33,470
|
|
|
5
|
|
|
5,607
|
|
|
44,100
|
|
|
39,077
|
|
|
83,177
|
|
|
3,278
|
|
|
1913
|
|
11/2011
|
|
Various
|
|||||||||
|
400 East 57th Street(1)(8)
|
|
68,896
|
|
|
39,780
|
|
|
69,895
|
|
|
—
|
|
|
10,786
|
|
|
39,780
|
|
|
80,681
|
|
|
120,461
|
|
|
5,536
|
|
|
1931
|
|
1/2012
|
|
Various
|
|||||||||
|
400 East 58th Street(1)(8)
|
|
29,527
|
|
|
17,549
|
|
|
30,916
|
|
|
—
|
|
|
4,673
|
|
|
17,549
|
|
|
35,589
|
|
|
53,138
|
|
|
2,402
|
|
|
1929
|
|
1/2012
|
|
Various
|
|||||||||
|
752 Madison Avenue(1)(8)
|
|
—
|
|
|
282,415
|
|
|
7,131
|
|
|
—
|
|
|
10
|
|
|
282,415
|
|
|
7,141
|
|
|
289,556
|
|
|
644
|
|
|
1996/2012
|
|
1/2012
|
|
Various
|
|||||||||
|
762 Madison Avenue(1)(8)
|
|
8,045
|
|
|
6,153
|
|
|
10,461
|
|
|
—
|
|
|
90
|
|
|
6,153
|
|
|
10,551
|
|
|
16,704
|
|
|
805
|
|
|
1910
|
|
1/2012
|
|
Various
|
|||||||||
|
19-21 East 65th Street(1)(8)
|
|
—
|
|
|
—
|
|
|
7,389
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
7,548
|
|
|
7,548
|
|
|
559
|
|
|
1928-1940
|
|
1/2012
|
|
Various
|
|||||||||
|
304 Park Avenue(1)
|
|
—
|
|
|
54,189
|
|
|
75,619
|
|
|
300
|
|
|
6,336
|
|
|
54,489
|
|
|
81,955
|
|
|
136,444
|
|
|
7,465
|
|
|
1930
|
|
6/2012
|
|
Various
|
|||||||||
|
635 Sixth Avenue(1)
|
|
—
|
|
|
24,180
|
|
|
37,158
|
|
|
163
|
|
|
38,104
|
|
|
24,343
|
|
|
75,262
|
|
|
99,605
|
|
|
—
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
641 Sixth Avenue(1)
|
|
—
|
|
|
45,668
|
|
|
67,316
|
|
|
308
|
|
|
793
|
|
|
45,976
|
|
|
68,109
|
|
|
114,085
|
|
|
5,076
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
1080 Amsterdam(1)(9)
|
|
—
|
|
|
—
|
|
|
27,445
|
|
|
—
|
|
|
20,182
|
|
|
—
|
|
|
47,627
|
|
|
47,627
|
|
|
590
|
|
|
1932
|
|
10/2012
|
|
Various
|
|||||||||
|
131-137 Spring Street(1)
|
|
—
|
|
|
27,021
|
|
|
105,342
|
|
|
154
|
|
|
3,384
|
|
|
27,175
|
|
|
108,726
|
|
|
135,901
|
|
|
5,606
|
|
|
1891
|
|
12/2012
|
|
Various
|
|||||||||
|
248-252 Bedford Avenue(6)(10)
|
|
29,000
|
|
|
10,865
|
|
|
44,035
|
|
|
(2,194
|
)
|
|
(6,784
|
)
|
|
8,671
|
|
|
37,251
|
|
|
45,922
|
|
|
1,490
|
|
|
2012
|
|
3/2013
|
|
Various
|
|||||||||
|
16 Court Street(6)
|
|
—
|
|
|
19,217
|
|
|
63,210
|
|
|
—
|
|
|
4,954
|
|
|
19,217
|
|
|
68,164
|
|
|
87,381
|
|
|
4,604
|
|
|
1927-1928
|
|
4/2013
|
|
Various
|
|||||||||
|
315 West 33rd Street (1)
|
|
—
|
|
|
195,834
|
|
|
164,429
|
|
|
—
|
|
|
3,180
|
|
|
195,834
|
|
|
167,609
|
|
|
363,443
|
|
|
5,396
|
|
|
2000-2001
|
|
11/2013
|
|
Various
|
|||||||||
|
Fifth Avenue Retail Assemblage(1)
|
|
—
|
|
|
135,513
|
|
|
10,487
|
|
|
—
|
|
|
3,356
|
|
|
135,513
|
|
|
13,843
|
|
|
149,356
|
|
|
1,364
|
|
|
1909/1920/1921
|
|
11/2013
|
|
Various
|
|||||||||
|
388-390 Greenwich Street(1)
|
|
1,450,000
|
|
|
558,731
|
|
|
1,037,729
|
|
|
—
|
|
|
68,780
|
|
|
558,731
|
|
|
1,106,509
|
|
|
1,665,240
|
|
|
18,308
|
|
|
1986/1990
|
|
5/2014
|
|
Various
|
|||||||||
|
719 Seventh Avenue(1)(11)
|
|
—
|
|
|
14,402
|
|
|
26,866
|
|
|
—
|
|
|
—
|
|
|
14,402
|
|
|
26,866
|
|
|
41,268
|
|
|
334
|
|
|
1927
|
|
7/2014
|
|
Various
|
|||||||||
|
115 Spring Street(1)
|
|
—
|
|
|
15,938
|
|
|
37,309
|
|
|
—
|
|
|
—
|
|
|
15,938
|
|
|
37,309
|
|
|
53,247
|
|
|
—
|
|
|
1900
|
|
7/2014
|
|
Various
|
|||||||||
|
635 Madison(1)
|
|
—
|
|
|
153,745
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,745
|
|
|
—
|
|
|
153,745
|
|
|
—
|
|
|
---
|
|
9/2014
|
|
N/A
|
|||||||||
|
102 Greene Street(1)
|
|
|
|
11,288
|
|
|
20,963
|
|
|
—
|
|
|
—
|
|
|
11,288
|
|
|
20,963
|
|
|
32,251
|
|
|
131
|
|
|
1910
|
|
11/2014
|
|
Various
|
||||||||||
|
Other(12)
|
|
—
|
|
|
1,130
|
|
|
—
|
|
|
1,003
|
|
|
11,803
|
|
|
2,133
|
|
|
11,803
|
|
|
13,936
|
|
|
3,194
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
$
|
5,466,709
|
|
|
$
|
3,685,380
|
|
|
$
|
8,919,315
|
|
|
$
|
159,138
|
|
|
$
|
1,305,308
|
|
|
$
|
3,844,518
|
|
|
$
|
10,224,623
|
|
|
$
|
14,069,141
|
|
|
$
|
1,905,165
|
|
|
|
|
|
|
|
|
(1)
|
Property located in New York, New York.
|
|
(2)
|
We own a
51.0%
interest in this property.
|
|
(3)
|
Property located in Westchester County, New York.
|
|
(4)
|
Property located in Connecticut.
|
|
(5)
|
Property located in New Jersey.
|
|
(6)
|
Property located in Brooklyn, New York.
|
|
(7)
|
We own a
50.0%
interest in this property.
|
|
(8)
|
We own an
80.0%
interest in this property.
|
|
(9)
|
We own an
87.5%
interest in this property.
|
|
(10)
|
We own a
90.0%
interest in this property.
|
|
(11)
|
We own a
75.0%
interest in this property.
|
|
(12)
|
Other includes tenant improvements at eEmerge, capitalized interest and corporate improvements.
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
$
|
11,147,151
|
|
|
Property acquisitions
|
2,428,259
|
|
|
702,717
|
|
|
649,445
|
|
|||
|
Improvements
|
379,295
|
|
|
199,141
|
|
|
146,410
|
|
|||
|
Retirements/disposals/deconsolidation
|
(1,072,193
|
)
|
|
(231,031
|
)
|
|
(280,053
|
)
|
|||
|
Balance at end of year
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at beginning of year
|
$
|
1,646,240
|
|
|
$
|
1,393,323
|
|
|
$
|
1,136,603
|
|
|
Depreciation for year
|
307,823
|
|
|
286,776
|
|
|
288,560
|
|
|||
|
Retirements/disposals/deconsolidation
|
(48,898
|
)
|
|
(33,859
|
)
|
|
(31,840
|
)
|
|||
|
Balance at end of year
|
$
|
1,905,165
|
|
|
$
|
1,646,240
|
|
|
$
|
1,393,323
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
|
Notes to Consolidated Financial Statements
|
|
|
(a)(2) Financial Statement Schedules
|
|
|
Schedule II—Valuation and Qualifying Accounts for the years ended December 31, 2014, 2013 and 2012
|
|
|
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2014
|
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
3.1
|
Articles of Amendment and Restatement, incorporated by reference to the Company's Form 8-K, dated May 24, 2007, filed with the SEC on May 30, 2007.
|
|
3.2
|
Certificate of Correction to Articles of Amendment and Restatement, incorporated by reference to Amendment No. 1 to the Company's Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2009, filed with the SEC on May 11, 2009.
|
|
3.3
|
Second Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated December 12, 2007, filed with the SEC on December 14, 2007.
|
|
3.4
|
Amendment No. 1 to the Second Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated March 13, 2009, filed with the SEC on March 13, 2009.
|
|
3.5
|
Amendment No. 2 to the Second Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated September 16, 2009, filed with the SEC on September 16, 2009.
|
|
3.6
|
Amendment No. 3 to the Second Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated December 12, 2012, filed with the SEC on December 17, 2012.
|
|
3.7
|
Articles Supplementary Electing that SL Green Realty Corp. be Subject to Maryland General Corporations Law Section 3-804(c), incorporated by reference to the Company's Form 8-K, dated September 16, 2009, filed with the SEC on September 16, 2009.
|
|
3.8
|
Articles Supplementary reclassifying 4,600,000 shares of 8.0% Series A Convertible Cumulative Preferred Stock, 1,300,000 shares of Series B Junior Participating Preferred Stock and 4,000,000 shares of 7.875% Series D Cumulative Redeemable Preferred Stock into authorized preferred stock without further designation, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
3.9
|
Articles Supplementary classifying and designating 9,200,000 shares of the Company's 6.50% Series I Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
3.10
|
First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
3.11
|
First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated May 14, 1998, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
3.12
|
Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, filed with the SEC on July 31, 2002.
|
|
3.13
|
Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2003, filed with the SEC on March 15, 2004.
|
|
3.14
|
Amended and Restated Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 15, 2004, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 15, 2005.
|
|
3.15
|
Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 15, 2006, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.
|
|
3.16
|
Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 30, 2006, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, filed with the SEC on August 10, 2006.
|
|
3.17
|
Seventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 25, 2007, incorporated by reference to the Company's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007.
|
|
3.18
|
Eighth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 20, 2010, incorporated by reference to the Company's Form 8-K, dated January 20, 2010, filed with the SEC on January 20, 2010.
|
|
3.19
|
Ninth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of November 30, 2011, incorporated by reference to the Company's Form 8-K, dated December 5, 2011, filed with the SEC on December 5, 2011.
|
|
3.20
|
Tenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 31, 2012, incorporated by reference to the Company's Form 8-K, dated January 31, 2012, filed with the SEC on February 2, 2012.
|
|
3.21
|
Eleventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated March 6, 2012, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012.
|
|
3.22
|
Twelfth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 10, 2012, incorporated by reference to the Company's Form 8-K, dated August 10, 2012, filed with the SEC on August 10, 2012.
|
|
3.23
|
Articles of Restatement of the Company, dated June 11, 2014, filed herewith.
|
|
3.24
|
Third Amended and Restated Bylaws of the Company, dated June 11, 2014, filed herewith.
|
|
3.25
|
Thirteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of April 2, 2014, incorporated by reference to the Company's Form 8-K, dated April 4, 2014, filed with the SEC on April 4, 2014.
|
|
3.26
|
Fourteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
3.27
|
Fifteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
4.1
|
Specimen Common Stock Certificate, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
4.2
|
Form of stock certificate evidencing the 6.50% Series I Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
4.3
|
Indenture, dated as of March 26, 2007, by and among the Company, the Operating Partnership and The Bank of New York, as trustee, incorporated by reference to the Company's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007.
|
|
4.4
|
Indenture, dated as of March 26, 1999, among ROP, as Issuer, Reckson, as Guarantor, and The Bank of New York, as Trustee, incorporated by reference to ROP's Form 8-K, dated March 23, 1999, filed with the SEC on March 26, 1999.
|
|
4.5
|
First Supplemental Indenture, dated as of January 25, 2007, by and among ROP, Reckson, The Bank of New York and the Company, incorporated by reference to the Company's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007.
|
|
4.6
|
Indenture, dated as of March 16, 2010, among ROP, as Issuer, the Company and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
4.7
|
Form of 7.75% Senior Note due 2020 of ROP, the Company and the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
4.8
|
Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, the Company and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010.
|
|
4.9
|
Indenture, dated as of August 5, 2011, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.10
|
First Supplemental Indenture, dated as of August 5, 2011, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.11
|
Form of 5.00% Senior Note due 2018 of the Company, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.12
|
Second Supplemental Indenture, dated as of November 15, 2012, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
4.13
|
Form of 4.50% Senior Note due 2018 of the Company, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
4.14
|
Junior Subordinated Indenture, dated as of June 30, 2005, between the Operating Partnership and JPMorgan Chase Bank, National Association, as Trustee, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
10.1
|
Amended and Restated Credit Agreement, dated as of November 16, 2012, by and among the Company, the Operating Partnership and ROP, as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, with Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities Inc., as the Lead Arrangers, Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities, Inc., as the Joint Bookrunners, JPMorgan Chase Bank, N.A., as Syndication Agent, and Deutsche Bank Securities Inc., Bank of America, N.A. and Citigroup Global Markets Inc. as the Documentation Agents and the other agents party thereto, incorporated by reference to the Company's Form 8-K, dated November 16, 2012, filed with the SEC on November 21, 2012.
|
|
10.2
|
Amended and Restated Agreement of Limited Partnership of ROP, incorporated by reference to ROP's Registration Statement on Form S-11, filed with the SEC on February 12, 1996.
|
|
10.3
|
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of Wyoming Acquisition GP LLC, incorporated by reference to ROP's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on March 31, 2008.
|
|
10.4
|
Registration Rights Agreement, dated as of March 26, 2007, by and among the Company, the Operating Partnership and the Initial Purchaser, incorporated by reference to the Company's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007.
|
|
10.5
|
Registration Rights Agreement, dated as of October 12, 2010, by and among the Operating Partnership, ROP, the Company and Citigroup Global Markets Inc., incorporated by reference to the Company's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010.
|
|
10.6
|
Form of Articles of Incorporation and Bylaws of SL Green Management Corp., incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
10.7
|
Form of Registration Rights Agreement between the Company and the persons named therein, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
10.8
|
Amended and Restated Trust Agreement among the Operating Partnership, as depositor, JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, and the administrative trustees named therein, dated June 30, 2005, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
10.9
|
Amended 1997 Stock Option and Incentive Plan, incorporated by reference to the Company's Registration Statement on Form S-8 (No. 333-89964), filed with the SEC on June 6, 2002.*
|
|
10.10
|
SL Green Realty Corp. Third Amended and Restated 2005 Stock Option and Incentive Plan, incorporated by reference to the Company’s Registration Statement on Form S-8 (No. 333-189362), filed with the SEC on June 14, 2013.*
|
|
10.11
|
Form of Award Agreement for granting awards under the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Plan, incorporated by reference to the Company's Form 8-K, dated April 2, 2010, filed with the SEC on April 2, 2010.*
|
|
10.12
|
Form of Award Agreement for granting awards under the SL Green Realty Corp. 2011 Long-Term Outperformance Plan Award Agreement, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012.*
|
|
10.13
|
Non-Employee Directors' Deferral Program, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2011. *
|
|
10.14
|
First Amendment to Non-Employee Directors' Deferral Program, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2011.*
|
|
10.15
|
Amended and Restated Employment and Non-competition Agreement, dated December 24, 2010, between Stephen L. Green and the Company, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.*
|
|
10.16
|
Deferred Compensation Agreement, dated December 18, 2009, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.*
|
|
10.17
|
Deferred Compensation Agreement, dated December 24, 2010, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.*
|
|
10.18
|
Amended and Restated Employment and Noncompetition Agreement, dated as of September 12, 2013, by and between the Company and Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated September 12, 2013, filed with the SEC on September 12, 2013.*
|
|
10.19
|
Deferred Compensation Agreement (2013), dated as of September 12, 2013, by and between the Company and Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated September 12, 2013, filed with the SEC on September 12, 2013.*
|
|
10.20
|
Amended and Restated Employment and Noncompetition Agreement, dated as of November 8, 2013, between the Company and Andrew Mathias, incorporated by reference to the Company’s Form 8-K, dated November 8, 2013, filed with the SEC on November 8, 2013.*
|
|
10.21
|
Deferred Compensation Agreement (2014), dated as of November 8, 2013, between the Company and Andrew Mathias, incorporated by reference to the Company’s Form 8-K, dated November 8, 2013, filed with the SEC on November 8, 2013.*
|
|
10.22
|
Employment and Noncompetition Agreement, dated as of October 28, 2013, by and between the Company and James Mead, incorporated by reference to the Company’s Form 8-K, dated October 28, 2013, filed with the SEC on October 28, 2013.*
|
|
10.23
|
Amended and Restated Employment and Noncompetition Agreement, dated June 27, 2013, between the Company and Andrew S. Levine, incorporated by reference to the Company’s Form 8-K, dated June 27, 2013, filed with the SEC on July 3, 2013.*
|
|
10.24
|
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among the Company, the Operating Partnership and Citigroup Global Markets Inc., incorporated by reference to the Company's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011.
|
|
10.25
|
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among the Company, the Operating Partnership and J.P. Morgan Securities LLC, incorporated by reference to the Company's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011.
|
|
10.26
|
First Amendment to Amended and Restated Agreement Credit Agreement, dated March 21, 2014, incorporated by reference to the Company's Current Report on Form 8-K, dated March 24, 2014, filed with the SEC on March 24, 2014.
|
|
10.27
|
Thirteenth Amendment, dated April 2, 2014, to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., incorporated by reference to the Company's Form 8-K, dated April 4, 2014, filed with the SEC on April 4, 2014.
|
|
10.28
|
Fourteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 2, 2014.
|
|
10.29
|
Fifteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 2, 2014.
|
|
10.30
|
Employment Agreement, dated as of October 30, 2014, by and between SL Green Realty Corp. and Matthew DilLiberto.
|
|
10.31
|
Agreement Regarding Additional Term Loan, dated as of November 10, 2014, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, The Bank of New York Mellon (as Increasing Lender) and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
10.32
|
Second Amendment to Amended and Restated Credit Agreement, dated as of January 6, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
12.1
|
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends, filed herewith.
|
|
21.1
|
Subsidiaries of SL Green Realty Corp., filed herewith.
|
|
21.2
|
Subsidiaries of SL Green Operating Partnership L.P., filed herewith
|
|
23.1
|
Consent of Ernst & Young LLP for SL Green Realty Corp., filed herewith.
|
|
23.2
|
Consent of Ernst & Young LLP for SL Green Operating Partnership, L.P., filed herewith.
|
|
24.1
|
Power of Attorney (included on signature pages of this Form 10-K).
|
|
31.1
|
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.4
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.2
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.3
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.4
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
101.10
|
The following financial statements from the SL Green Realty Corp. and SL Green Operating Partnership, L.P. 's Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2014 and 2013, (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012, (iv) Consolidated Statement of Equity for the years ended December 31, 2014, 2013 and 2012 of the Company, (v) Consolidated Statement of Capital for the years ended December 31, 2014, 2013 and 2012 of the Operating Partnership (vi) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012, and (vii) Notes to Consolidated Financial Statements, detail tagged, filed herewith.
|
|
*
|
Management contracts and compensatory plans or arrangements to be filed as an exhibit to this Form 10-K pursuant to Item 15(b).
|
|
|
|
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ MATTHEW J. DILIBERTO
|
|
Dated: February 23, 2015
|
|
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ STEPHEN L. GREEN
|
Chairman of the Board of Directors
|
February 23, 2015
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ MARC HOLLIDAY
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
February 23, 2015
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ ANDREW W. MATHIAS
|
President and Director
|
February 23, 2015
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ MATTHEW J. DILIBERTO
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
February 23, 2015
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ JOHN H. ALSCHULER, JR.
|
Director
|
February 23, 2015
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ EDWIN THOMAS BURTON, III
|
Director
|
February 23, 2015
|
|
Edwin Thomas Burton, III
|
||
|
|
|
|
|
/s/ JOHN S. LEVY
|
Director
|
February 23, 2015
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ CRAIG HATKOFF
|
Director
|
February 23, 2015
|
|
Craig Hatkoff
|
||
|
|
|
|
|
|
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
||
|
|
|
By:
|
|
SL Green Realty Corp.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MATTHEW J. DILIBERTO
|
|
Dated: February 23, 2015
|
|
By:
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ STEPHEN L. GREEN
|
Chairman of the Board of Directors of
SL Green, the sole general partner of
the Operating Partnership
|
February 23, 2015
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ MARC HOLLIDAY
|
Chief Executive Officer and Director of
SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer) |
February 23, 2015
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ ANDREW W. MATHIAS
|
President and Director of SL Green, the sole general partner of the Operating Partnership
|
February 23, 2015
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ MATTHEW J. DILIBERTO
|
Chief Financial Officer of
SL Green, the sole general partner of
the Operating Partnership (Principal Financial and Accounting Officer)
|
February 23, 2015
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ JOHN H. ALSCHULER, JR.
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 23, 2015
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ EDWIN THOMAS BURTON, III
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 23, 2015
|
|
Edwin Thomas Burton, III
|
||
|
|
|
|
|
/s/ JOHN S. LEVY
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 23, 2015
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ CRAIG HATKOFF
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 23, 2015
|
|
Craig Hatkoff
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|