These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SL Green Realty Corp.
|
Maryland
|
13-3956755
|
|
SL Green Operating Partnership, L.P.
|
Delaware
|
13-3960938
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
SL Green Realty Corp.
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
SL Green Realty Corp.
|
|
6.500% Series I Cumulative Redeemable
Preferred Stock, $0.01 par value,
$25.00 mandatory liquidation preference
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting
company)
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company) |
|
|
|
|
•
|
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;
|
|
◦
|
Note 12, Stockholders' Equity of the Company;
|
|
◦
|
Note 13, Partners' Capital of the Operating Partnership;
|
|
◦
|
Note 22, Quarterly Financial Data of the Company (unaudited); and
|
|
◦
|
Note 23, Quarterly Financial Data of the Operating Partnership (unaudited).
|
|
PART I
|
|
|
|
Item 1B
.
|
||
|
PART II
|
|
|
|
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
|
||
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|||||||||||||||
|
Location
|
|
Property Type
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
27
|
|
|
21,003,606
|
|
|
5
|
|
|
3,024,981
|
|
|
32
|
|
|
24,028,587
|
|
|
94.2
|
%
|
|
|
|
Retail
|
|
9
|
|
(2)
|
408,993
|
|
|
9
|
|
|
347,970
|
|
|
18
|
|
|
756,963
|
|
|
89.1
|
%
|
|
|
|
Development/Redevelopment
|
|
3
|
|
|
42,635
|
|
|
4
|
|
|
1,952,782
|
|
|
7
|
|
|
1,995,417
|
|
|
59.0
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
41
|
|
|
22,238,764
|
|
|
18
|
|
|
5,325,733
|
|
|
59
|
|
|
27,564,497
|
|
|
91.7
|
%
|
|
Suburban
|
|
Office
|
|
26
|
|
|
4,235,300
|
|
|
3
|
|
|
705,641
|
|
|
29
|
|
|
4,940,941
|
|
|
79.0
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1,000
|
|
|
100.0
|
%
|
|
|
|
|
|
28
|
|
|
4,288,300
|
|
|
4
|
|
|
705,641
|
|
|
32
|
|
|
4,993,941
|
|
|
79.2
|
%
|
|
Total commercial properties
|
|
69
|
|
|
26,527,064
|
|
|
22
|
|
|
6,031,374
|
|
|
91
|
|
|
32,558,438
|
|
|
89.8
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
4
|
|
(2)
|
762,587
|
|
|
17
|
|
|
2,193,424
|
|
|
21
|
|
|
2,956,011
|
|
|
94.2
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
(3)
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
94.4
|
%
|
|
Total residential properties
|
|
5
|
|
|
829,198
|
|
|
17
|
|
|
2,193,424
|
|
|
22
|
|
|
3,022,622
|
|
|
94.2
|
%
|
||
|
Total portfolio
|
|
74
|
|
|
27,356,262
|
|
|
39
|
|
|
8,224,798
|
|
|
113
|
|
|
35,581,060
|
|
|
90.1
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2015
, we owned a building that was comprised of approximately
270,132
square feet of retail space and approximately
222,855
square feet of residential space. For the purpose of this report, we have included the building in the retail properties count and have bifurcated the square footage into the retail and residential components.
|
|
(3)
|
This property was held for sale as of
December 31, 2015
. In February 2016, the property was sold.
|
|
•
|
Leasing and property management, which capitalizes on our extensive presence and knowledge of the marketplaces in which we operate;
|
|
•
|
Acquiring office, retail and residential properties and employing our local market skills to reposition these assets to create incremental cash flow and capital appreciation;
|
|
•
|
Investing in debt and preferred equity positions that generate consistent strong risk-adjusted returns, increase the breadth of our market insight, foster key market relationships and source potential future investment opportunities;
|
|
•
|
Executing dispositions through sales or joint ventures that harvest embedded equity that has been generated through management's value enhancing activities; and
|
|
•
|
Maintaining a liquid balance sheet with access to diversified sources of property and corporate capital.
|
|
•
|
Our typical investments generally provide high current returns and, in certain cases, the potential for future capital gains. Because we are the largest commercial landlord in Manhattan, our expertise and operating capabilities provide both insight and operating skills that mitigate risk.
|
|
•
|
In certain cases, these investments may also serve as a potential source of real estate acquisitions for us. This is particularly true when a property's current ownership seeks an efficient off-market transaction, because the current ownership knows that we have already gained knowledge of the asset through the existing investment, and that we can close more efficiently than others if we believe such acquisition would be beneficial.
|
|
•
|
These investments are concentrated in Manhattan, which helps us gain market insight, awareness of upcoming investment opportunities and foster key relationships that may provide access to future investment opportunities.
|
|
•
|
Property operations that generally provide stable and growing cash flows through market cycles due to constraints on new supply in Manhattan, long average lease terms, high credit quality tenants and superior leasing, operating and asset management skills;
|
|
•
|
Concentration of our activities in a Manhattan market that is consistently attractive to property investors and lenders through market cycles relative to other market participants;
|
|
•
|
Maintaining strong corporate liquidity and careful management of future debt maturities; and
|
|
•
|
Maintaining access to corporate capital markets through balanced financing and investment activities that result in strong balance sheet and cash flow metrics.
|
|
|
|
Percent Occupied as
of December 31,
|
|||||||
|
Property
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Manhattan properties
|
|
94.2
|
%
|
|
95.2
|
%
|
|
94.3
|
%
|
|
Suburban properties
|
|
79.0
|
%
|
|
80.7
|
%
|
|
80.4
|
%
|
|
Same-Store properties
(1)
|
|
93.0
|
%
|
|
91.6
|
%
|
|
90.8
|
%
|
|
Unconsolidated Joint Venture Properties
|
|
89.7
|
%
|
|
92.4
|
%
|
|
89.8
|
%
|
|
Portfolio
|
|
91.6
|
%
|
|
92.4
|
%
|
|
91.5
|
%
|
|
•
|
Joining the S&P 500 Index in recognition of the Company's stature among U.S. publicy traded companies.
|
|
•
|
Being recognized by the U.S. EPA as a 2015 ENERGRY STAR ® of the year.
|
|
•
|
Receiving final approval from the New York City Council for the development of the 1,401 foot tall One Vanderbilt office tower directly west of Grand Central Terminal.
|
|
•
|
Signing 187 Manhattan office leases covering approximately 2.3 million square feet. The mark-to-market on signed Manhattan office leases was 15.3% higher in 2015 than the previously fully escalated rents on the same spaces.
|
|
•
|
Signing 115 Suburban office leases covering approximately 0.7 million square feet. The mark-to-market on signed Suburban office leases was 1.3% higher in 2015 than the previously fully escalated rents on the same spaces.
|
|
•
|
Executing a new full-building, 49-year net lease at 562 Fifth Avenue. The lease contains an option for the lessee to purchase the property from the Company for $100.0 million with annual escalations in the purchase price after the third year.
|
|
•
|
Signing a new lease with Giorgio Armani Corp. that will allow Armani to remain in its flagship retail space at 760 Madison Avenue through 2024.
|
|
•
|
Signing a 10-year lease with Adidas at 115 Spring Street.
|
|
•
|
Closing on the acquisition of Eleven Madison Avenue in Midtown South for $2.285 billion plus approximately $300.0 million in costs associated with lease stipulated improvements to the property.
|
|
•
|
Closing on the acquisition of two mixed-use properties located at 187 Broadway and 5-7 Dey Street in Downtown Manhattan for $63.7 million.
|
|
•
|
Closing on the off-market acquisition of a mixed-use residential and retail property located on the Upper East Side of Manhattan for $50.0 million.
|
|
•
|
Closing on the acquisition of our joint venture partner's interest in 600 Lexington Avenue at a gross asset valuation for the consolidated investment of $284.0 million.
|
|
•
|
Closing on the acquisition of a 90.0 percent interest in The SoHo Building at 110 Greene Street based on a gross asset valuation of $255.0 million.
|
|
•
|
Closing on the acquisition of a stake in the 22-building, 2.6 million square foot Stonehenge portfolio, which included 2,724 rental apartments as of closing, for $40.2 million, expanding our presence in the New York City residential market.
|
|
•
|
Closing on the acquisition of additional ownership interests in the 526,000 square foot office building at 800 Third Avenue increasing our ownership to 60.5 percent.
|
|
•
|
Closing on the sales of Tower 45, 140-150 Grand Avenue, 180 Maiden Lane and the development properties at 570 & 574 Fifth Avenue for a total of
$992.4 million
.
|
|
•
|
Closing on the sale of an 80% interest in 131-137 Spring Street for a total gross asset valuation of
$277.8 million
.
|
|
•
|
Together with our joint venture partners, closing on the sales of the Meadows Office Complex and 315 West 36
th
Street for total gross asset valuations of
$236.1 million
.
|
|
•
|
Entering into an agreement to sell 885 Third Avenue for $453.0 million, which closed in February 2016.
|
|
•
|
Together with our joint venture partner, entering into an agreement to sell 33 Beekman Street for total a gross asset valuation of
$196.0 million
. The transaction is expected to be completed in the first half of 2016, subject to customary closing conditions.
|
|
•
|
Entering into an agreement to sell our 90% interest in the residential condominium at 248-252 Bedford Avenue for a total gross asset valuation of
$55.0 million
, which closed in February 2016.
|
|
•
|
Originating and retaining, or acquiring,
$781.4 million
in debt and preferred equity investments, inclusive of advances under future funding obligations, discount and fee amortization, and paid-in-kind interest, net of premium amortization, and recording
$520.2 million
of proceeds from sales, repayments and participations.
|
|
•
|
Obtaining an upgrade in corporate credit rating to investment grade from Moody's Investors Service and an upgrade in corporate credit rating outlook from Stable to Positive from Standard & Poor's Ratings Services. Standard & Poor's Ratings Services increased the Company's credit rating to investment grade in January 2016.
|
|
•
|
Expanding our unsecured corporate credit facility by $500 million, to $2.533 billion.
|
|
•
|
Issuing $100.0 million of 10-year 4.27% Senior Unsecured Notes via a private placement.
|
|
•
|
Repaying the $120.0 million mortgage on 711 Third Avenue, further increasing the Company’s unencumbered asset base.
|
|
•
|
Together with our joint venture partner, closing on a $350.0 million refinancing of 3 Columbus Circle. The new 10-year, fixed rate loan at 3.61% replaces the previous $229.6 million floating rate mortgage.
|
|
•
|
significant job losses or declining rates of job creation which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reducing our returns from both our existing operations and our acquisition and development activities and increasing our future interest expense; and
|
|
•
|
reduced values of our properties, which may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans.
|
|
•
|
we may be unable to meet required closing conditions;
|
|
•
|
we may be unable to finance acquisitions and developments of properties on favorable terms or at all;
|
|
•
|
we may be unable to lease our acquired properties on the same terms or to the same level of occupancy as our existing properties;
|
|
•
|
acquired properties may fail to perform as we expected;
|
|
•
|
we may expend funds on, and devote management time to, acquisition opportunities which we do not complete, which may include non-refundable deposits;
|
|
•
|
our estimates of the costs we incur in renovating, improving, developing or redeveloping acquired properties may be inaccurate;
|
|
•
|
we may not be able to obtain adequate insurance coverage for acquired properties; and
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions and developments, particularly acquisitions of portfolios of properties, into our existing operations, and therefore our results of operations and financial condition could be adversely affected.
|
|
•
|
claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;
|
|
•
|
liabilities incurred in the ordinary course of business;
|
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties; and
|
|
•
|
liabilities for clean-up of undisclosed environmental contamination.
|
|
•
|
an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and
|
|
•
|
an increase in the purchase price for such acquisition property.
|
|
•
|
staggered board of directors;
|
|
•
|
ownership limitations; and
|
|
•
|
the board of directors' ability to issue additional common stock and preferred stock without stockholder approval.
|
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation's outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation, voting together as a single group; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
our financial performance; and
|
|
•
|
general stock and bond market conditions.
|
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
100 Church Street
|
|
1959/2010
|
|
Downtown
|
|
1,047,500
|
|
|
4%
|
|
99.0
|
%
|
|
$
|
39,537,592
|
|
|
3%
|
|
18
|
|
$
|
36.49
|
|
|
110 East 42nd Street
|
|
1921
|
|
Grand Central
|
|
215,400
|
|
|
1
|
|
98.5
|
%
|
|
10,559,503
|
|
|
1
|
|
22
|
|
$
|
52.51
|
|
|
|
125 Park Avenue
|
|
1923/2006
|
|
Grand Central
|
|
604,245
|
|
|
2
|
|
97.8
|
%
|
|
38,574,880
|
|
|
3
|
|
23
|
|
$
|
63.51
|
|
|
|
220 East 42nd Street
|
|
1929
|
|
Grand Central
|
|
1,135,000
|
|
|
4
|
|
90.9
|
%
|
|
48,504,915
|
|
|
4
|
|
32
|
|
$
|
46.26
|
|
|
|
304 Park Avenue South
|
|
1930
|
|
Midtown South
|
|
215,000
|
|
|
1
|
|
75.7
|
%
|
|
12,300,464
|
|
|
1
|
|
12
|
|
$
|
64.19
|
|
|
|
420 Lexington Ave (Graybar)
|
|
1927/1999
|
|
Grand Central North
|
|
1,188,000
|
|
|
4
|
|
98.4
|
%
|
|
77,188,681
|
|
|
6
|
|
212
|
|
$
|
53.37
|
|
|
|
461 Fifth Avenue
(5)
|
|
1988
|
|
Midtown
|
|
200,000
|
|
|
1
|
|
99.9
|
%
|
|
18,067,162
|
|
|
1
|
|
12
|
|
$
|
86.86
|
|
|
|
485 Lexington Avenue
|
|
1956/2006
|
|
Grand Central North
|
|
921,000
|
|
|
3
|
|
100.0
|
%
|
|
59,233,191
|
|
|
4
|
|
24
|
|
$
|
64.10
|
|
|
|
555 West 57th Street
|
|
1971
|
|
Midtown West
|
|
941,000
|
|
|
3
|
|
99.9
|
%
|
|
39,144,741
|
|
|
3
|
|
9
|
|
$
|
38.54
|
|
|
|
609 Fifth Avenue
|
|
1925/1990
|
|
Rockefeller Center
|
|
160,000
|
|
|
1
|
|
76.1
|
%
|
|
14,707,066
|
|
|
1
|
|
13
|
|
$
|
118.52
|
|
|
|
625 Madison Avenue
|
|
1956/2002
|
|
Plaza District
|
|
563,000
|
|
|
2
|
|
97.2
|
%
|
|
56,758,599
|
|
|
4
|
|
22
|
|
$
|
100.53
|
|
|
|
641 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
163,000
|
|
|
1
|
|
100.0
|
%
|
|
11,569,787
|
|
|
1
|
|
7
|
|
$
|
69.06
|
|
|
|
711 Third Avenue—50.00%
(6)
|
|
1955
|
|
Grand Central North
|
|
524,000
|
|
|
2
|
|
65.8
|
%
|
|
21,547,671
|
|
|
2
|
|
16
|
|
$
|
59.03
|
|
|
|
750 Third Avenue
|
|
1958/2006
|
|
Grand Central North
|
|
780,000
|
|
|
3
|
|
97.5
|
%
|
|
45,030,155
|
|
|
3
|
|
32
|
|
$
|
57.50
|
|
|
|
810 Seventh Avenue
|
|
1970
|
|
Times Square
|
|
692,000
|
|
|
2
|
|
93.0
|
%
|
|
43,982,745
|
|
|
3
|
|
46
|
|
$
|
63.56
|
|
|
|
919 Third Avenue—51.00%
|
|
1970
|
|
Grand Central North
|
|
1,454,000
|
|
|
5
|
|
100.0
|
%
|
|
93,614,502
|
|
|
4
|
|
11
|
|
$
|
66.50
|
|
|
|
1185 Avenue of the Americas
|
|
1969
|
|
Rockefeller Center
|
|
1,062,000
|
|
|
4
|
|
99.0
|
%
|
|
89,890,619
|
|
|
7
|
|
18
|
|
$
|
83.49
|
|
|
|
1350 Avenue of the Americas
|
|
1966
|
|
Rockefeller Center
|
|
562,000
|
|
|
2
|
|
99.6
|
%
|
|
42,216,253
|
|
|
3
|
|
35
|
|
$
|
72.63
|
|
|
|
1515 Broadway
|
|
1972
|
|
Times Square
|
|
1,750,000
|
|
|
6
|
|
98.4
|
%
|
|
122,387,130
|
|
|
9
|
|
12
|
|
$
|
72.15
|
|
|
|
1 Madison Avenue
|
|
1960/2002
|
|
Park Avenue South
|
|
1,176,900
|
|
|
4
|
|
100.0
|
%
|
|
68,344,120
|
|
|
5
|
|
2
|
|
$
|
57.74
|
|
|
|
Subtotal / Weighted Average
|
|
15,354,045
|
|
|
53%
|
|
96.5
|
%
|
|
$
|
953,159,776
|
|
|
66%
|
|
578
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
"Non Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
11 Madison Avenue
|
|
1929
|
|
Park Avenue South
|
|
2,314,000
|
|
|
8
|
|
73.0
|
%
|
|
$
|
89,327,748
|
|
|
7%
|
|
9
|
|
$
|
54.37
|
|
|
30 East 40th Street—60.00%
|
|
1927
|
|
Grand Central South
|
|
69,446
|
|
|
—
|
|
100.0
|
%
|
|
4,506,348
|
|
|
—
|
|
63
|
|
$
|
65.46
|
|
|
|
110 Greene Street—90.00%
|
|
1908/1920
|
|
Soho
|
|
223,600
|
|
|
1
|
|
78.1
|
%
|
|
9,251,909
|
|
|
1
|
|
63
|
|
$
|
69.74
|
|
|
|
388-390 Greenwich Street
|
|
1986/1990
|
|
Downtown
|
|
2,635,000
|
|
|
9
|
|
100.0
|
%
|
|
112,498,602
|
|
|
8
|
|
1
|
|
$
|
42.70
|
|
|
|
600 Lexington Avenue
|
|
1983/2009
|
|
East Side
|
|
303,515
|
|
|
1
|
|
95.5
|
%
|
|
22,456,632
|
|
|
2
|
|
35
|
|
$
|
76.67
|
|
|
|
635 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
104,000
|
|
|
—
|
|
100.0
|
%
|
|
8,617,385
|
|
|
1
|
|
2
|
|
$
|
91.38
|
|
|
|
Subtotal / Weighted Average
|
|
5,649,561
|
|
|
20%
|
|
87.8
|
%
|
|
246,658,624
|
|
|
18%
|
|
173
|
|
|
|||||||
|
Total / Weighted Average Manhattan Consolidated Office Properties
|
|
21,003,606
|
|
|
73%
|
|
94.1
|
%
|
|
$
|
1,199,818,400
|
|
|
84%
|
|
751
|
|
|
||||||
|
UNCONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3 Columbus Circle—48.90%
|
|
1927/2010
|
|
Columbus Circle
|
|
530,981
|
|
|
2%
|
|
86.8
|
%
|
|
$
|
37,057,896
|
|
|
1%
|
|
33
|
|
$
|
81.70
|
|
|
100 Park Avenue—50.00%
|
|
1950/1980
|
|
Grand Central South
|
|
834,000
|
|
|
3
|
|
95.5
|
%
|
|
60,455,660
|
|
|
2
|
|
39
|
|
$
|
70.58
|
|
|
|
521 Fifth Avenue—50.50%
|
|
1929/2000
|
|
Grand Central
|
|
460,000
|
|
|
2
|
|
91.9
|
%
|
|
27,257,644
|
|
|
1
|
|
41
|
|
$
|
60.80
|
|
|
|
800 Third Avenue—60.50%
|
|
1972/2006
|
|
Grand Central North
|
|
526,000
|
|
|
2
|
|
96.1
|
%
|
|
32,688,084
|
|
|
1
|
|
42
|
|
$
|
60.73
|
|
|
|
1745 Broadway—56.88%
|
|
2003
|
|
Midtown
|
|
674,000
|
|
|
2
|
|
100.0
|
%
|
|
42,999,876
|
|
|
2
|
|
1
|
|
$
|
66.71
|
|
|
|
Total / Weighted Average Unconsolidated Office Properties
|
|
3,024,981
|
|
|
10%
|
|
94.5
|
%
|
|
$
|
200,459,160
|
|
|
7%
|
|
156
|
|
|
||||||
|
Manhattan Office Grand Total / Weighted Average
|
|
24,028,587
|
|
|
83%
|
|
94.2
|
%
|
|
$
|
1,400,277,560
|
|
|
92%
|
|
907
|
|
|
||||||
|
Manhattan Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,257,564,136
|
|
|
92%
|
|
|
|
|
||||||||
|
Manhattan Office Same Store Occupancy %—Combined
|
|
18,379,026
|
|
|
76%
|
|
96.1
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Suburban Properties
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Same Store" Westchester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1100 King Street
|
|
1983-1986
|
|
Rye Brook, Westchester
|
|
540,000
|
|
|
3%
|
|
61.7
|
%
|
|
$
|
8,669,686
|
|
|
1%
|
|
27
|
|
$
|
26.44
|
|
|
520 White Plains Road
|
|
1979
|
|
Tarrytown, Westchester
|
|
180,000
|
|
|
1
|
|
98.3
|
%
|
|
4,379,296
|
|
|
0
|
|
13
|
|
$
|
26.73
|
|
|
|
115-117 Stevens Avenue
|
|
1984
|
|
Valhalla, Westchester
|
|
178,000
|
|
|
1
|
|
77.2
|
%
|
|
2,931,132
|
|
|
0
|
|
11
|
|
$
|
22.47
|
|
|
|
100 Summit Lake Drive
|
|
1988
|
|
Valhalla, Westchester
|
|
250,000
|
|
|
1
|
|
47.1
|
%
|
|
3,012,094
|
|
|
0
|
|
10
|
|
$
|
26.46
|
|
|
|
200 Summit Lake Drive
|
|
1990
|
|
Valhalla, Westchester
|
|
245,000
|
|
|
1
|
|
82.7
|
%
|
|
4,963,945
|
|
|
0
|
|
8
|
|
$
|
25.37
|
|
|
|
500 Summit Lake Drive
|
|
1986
|
|
Valhalla, Westchester
|
|
228,000
|
|
|
1
|
|
97.8
|
%
|
|
5,141,442
|
|
|
0
|
|
7
|
|
$
|
26.05
|
|
|
|
360 Hamilton Avenue
|
|
2000
|
|
White Plains, Westchester
|
|
384,000
|
|
|
1
|
|
94.7
|
%
|
|
13,570,212
|
|
|
1
|
|
21
|
|
$
|
37.01
|
|
|
|
Westchester, NY Subtotal/Weighted Average
|
|
2,005,000
|
|
|
8%
|
|
77.5
|
%
|
|
$
|
42,667,807
|
|
|
3%
|
|
97
|
|
|
||||||
|
"Same Store" Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Landmark Square
|
|
1973-1984
|
|
Stamford, Connecticut
|
|
862,800
|
|
|
2%
|
|
87.4
|
%
|
|
$
|
20,796,105
|
|
|
2%
|
|
119
|
|
$
|
34.23
|
|
|
680 Washington Boulevard—51.00%
|
|
1989
|
|
Stamford, Connecticut
|
|
133,000
|
|
|
—
|
|
88.9
|
%
|
|
5,242,567
|
|
|
0
|
|
10
|
|
$
|
44.83
|
|
|
|
750 Washington Boulevard—51.00%
|
|
1989
|
|
Stamford, Connecticut
|
|
192,000
|
|
|
1
|
|
99.1
|
%
|
|
8,067,197
|
|
|
0
|
|
11
|
|
$
|
42.38
|
|
|
|
1055 Washington Boulevard
|
|
1987
|
|
Stamford, Connecticut
|
|
182,000
|
|
|
1
|
|
74.7
|
%
|
|
4,953,522
|
|
|
0
|
|
22
|
|
$
|
35.40
|
|
|
|
1010 Washington Boulevard
|
|
1988
|
|
Stamford, Connecticut
|
|
143,400
|
|
|
1
|
|
75.3
|
%
|
|
3,505,394
|
|
|
0
|
|
22
|
|
$
|
31.35
|
|
|
|
500 West Putnam Avenue
|
|
1973
|
|
Greenwich, Connecticut
|
|
121,500
|
|
|
—
|
|
53.8
|
%
|
|
3,058,628
|
|
|
0
|
|
10
|
|
$
|
46.36
|
|
|
|
Connecticut Subtotal/Weighted Average
|
|
1,634,700
|
|
|
5%
|
|
84.1
|
%
|
|
$
|
45,623,413
|
|
|
3%
|
|
194
|
|
|
||||||
|
"Same Store" New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
125 Chubb Way
|
|
2008
|
|
Lyndhurst, New Jersey
|
|
278,000
|
|
|
1%
|
|
66.2
|
%
|
|
$
|
4,289,420
|
|
|
0%
|
|
6
|
|
$
|
24.44
|
|
|
New Jersey Subtotal/Weighted Average
|
|
278,000
|
|
|
1%
|
|
66.2
|
%
|
|
$
|
4,289,420
|
|
|
0%
|
|
6
|
|
|
||||||
|
"Non Same Store" Brooklyn, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
16 Court Street
|
|
1927-1928
|
|
Brooklyn, New York
|
|
317,600
|
|
|
1%
|
|
95.5
|
%
|
|
$
|
12,136,463
|
|
|
1%
|
|
69
|
|
$
|
41.04
|
|
|
Brooklyn, NY Subtotal/Weighted Average
|
|
317,600
|
|
|
1%
|
|
95.5
|
%
|
|
$
|
12,136,463
|
|
|
1%
|
|
69
|
|
|
||||||
|
Total / Weighted Average Consolidated Office Properties
|
|
4,235,300
|
|
|
15%
|
|
80.6
|
%
|
|
$
|
104,717,103
|
|
|
7%
|
|
366
|
|
|
||||||
|
UNCONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
"Non Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
7 Renaissance Square—50.00%
|
|
2008
|
|
White Plains, New York
|
|
65,641
|
|
|
0%
|
|
89.1
|
%
|
|
$
|
1,942,273
|
|
|
0%
|
|
10
|
|
$
|
33.07
|
|
|
Jericho Plaza—77.78%
(7)
|
|
1980
|
|
Jericho, New York
|
|
640,000
|
|
|
2
|
|
66.9
|
%
|
|
15,006,036
|
|
|
1
|
|
34
|
|
$
|
35.74
|
|
|
|
Total / Weighted Average Unconsolidated Office Properties
|
|
705,641
|
|
|
2%
|
|
68.9
|
%
|
|
$
|
16,948,309
|
|
|
1%
|
|
44
|
|
|
||||||
|
Suburban Grand Total / Weighted Average
|
|
4,940,941
|
|
|
17%
|
|
79.0
|
%
|
|
$
|
121,665,412
|
|
|
|
|
410
|
|
|
||||||
|
Suburban Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
110,838,152
|
|
|
8%
|
|
|
|
|
||||||||
|
Suburban Office Same Store Occupancy %—Combined
|
|
4,235,300
|
|
|
86%
|
|
80.6
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Portfolio Office Grand Total
|
|
28,969,528
|
|
|
100%
|
|
|
|
$
|
1,521,942,972
|
|
|
|
|
1,317
|
|
|
|||||||
|
Portfolio Office Grand Total—SLG Share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,368,402,288
|
|
|
100%
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Built/
Renovated
|
|
SubMarket
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent of Portfolio
Annualized Cash Rent (3) |
|
Number
of Tenants |
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
||||||
|
PRIME RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
"Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
11 West 34th Street—30.00%
|
|
1920/2010
|
|
Herald Square/Penn Station
|
|
17,150
|
|
|
2%
|
|
100.0
|
%
|
|
$
|
2,589,580
|
|
|
1%
|
|
1
|
|
$
|
232.25
|
|
|
19-21 East 65th Street—90.00%
|
|
1928-1940
|
|
Plaza District
|
|
23,610
|
|
|
3
|
|
60.5
|
%
|
|
1,166,292
|
|
|
2
|
|
16
|
|
$
|
73.65
|
|
|
|
21 East 66th Street—32.28%
|
|
1921
|
|
Plaza District
|
|
13,069
|
|
|
2
|
|
100.0
|
%
|
|
3,628,240
|
|
|
2
|
|
1
|
|
$
|
277.62
|
|
|
|
315 West 33rd Street—The Olivia
|
|
2000
|
|
Penn Station
|
|
270,132
|
|
|
33
|
|
100.0
|
%
|
|
14,878,400
|
|
|
25
|
|
10
|
|
$
|
54.47
|
|
|
|
717 Fifth Avenue—10.92%
|
|
1958/2000
|
|
Midtown/Plaza District
|
|
119,550
|
|
|
15
|
|
85.0
|
%
|
|
39,760,143
|
|
|
7
|
|
6
|
|
$
|
369.94
|
|
|
|
724 Fifth Avenue—50.00%
|
|
1921
|
|
Plaza District
|
|
65,010
|
|
|
8
|
|
83.1
|
%
|
|
22,305,289
|
|
|
19
|
|
8
|
|
$
|
406.64
|
|
|
|
752 Madison Avenue
|
|
1996/2012
|
|
Plaza District
|
|
21,124
|
|
|
3
|
|
100.0
|
%
|
|
4,412,024
|
|
|
7
|
|
1
|
|
$
|
208.86
|
|
|
|
762 Madison Avenue—90.00%
|
|
1910
|
|
Plaza District
|
|
6,109
|
|
|
1
|
|
100.0
|
%
|
|
1,776,570
|
|
|
3
|
|
5
|
|
$
|
270.04
|
|
|
|
Williamsburg Terrace
|
|
2010
|
|
Brooklyn, New York
|
|
52,000
|
|
|
6
|
|
100.0
|
%
|
|
1,761,576
|
|
|
3
|
|
3
|
|
$
|
33.86
|
|
|
|
Subtotal/Weighted Average
|
|
587,754
|
|
|
73%
|
|
93.5
|
%
|
|
$
|
92,278,114
|
|
|
68%
|
|
51
|
|
|
||||||
|
"Non Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
5-7 Dey Street
|
|
1921
|
|
Cast Iron / SoHo
|
|
70,000
|
|
|
9%
|
|
75.4
|
%
|
|
$
|
2,206,191
|
|
|
4%
|
|
40
|
|
$
|
49.63
|
|
|
187 Broadway
|
|
1980
|
|
Cast Iron / SoHo
|
|
3,600
|
|
|
—
|
|
100.0
|
%
|
|
625,900
|
|
|
1
|
|
1
|
|
$
|
173.86
|
|
|
|
102 Greene Street
|
|
1910
|
|
SoHo
|
|
9,200
|
|
|
1
|
|
54.3
|
%
|
|
457,411
|
|
|
1
|
|
1
|
|
$
|
121.14
|
|
|
|
115 Spring Street
|
|
1900
|
|
SoHo
|
|
5,218
|
|
|
1
|
|
100.0
|
%
|
|
2,800,000
|
|
|
5
|
|
1
|
|
$
|
536.60
|
|
|
|
121 Greene Street—50.00%
|
|
1887
|
|
SoHo
|
|
7,131
|
|
|
1
|
|
100.0
|
%
|
|
1,402,759
|
|
|
1
|
|
2
|
|
$
|
196.71
|
|
|
|
131-137 Spring Street—20.00%
|
|
1915
|
|
SoHo
|
|
68,342
|
|
|
8
|
|
100.0
|
%
|
|
11,520,129
|
|
|
4
|
|
9
|
|
$
|
179.72
|
|
|
|
1552-1560 Broadway—50.00%
|
|
1926/2014
|
|
Time Square
|
|
57,718
|
|
|
7
|
|
67.5
|
%
|
|
20,359,976
|
|
|
17
|
|
2
|
|
$
|
522.49
|
|
|
|
Subtotal/Weighted Average
|
|
221,209
|
|
|
27%
|
|
80.0
|
%
|
|
$
|
39,372,366
|
|
|
32%
|
|
56
|
|
|
||||||
|
Total / Weighted Average Prime Retail Properties
|
|
808,963
|
|
|
100%
|
|
89.8
|
%
|
|
$
|
131,650,480
|
|
|
100%
|
|
107
|
|
|
||||||
|
DEVELOPMENT/REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One Vanderbilt
|
|
N/A
|
|
Grand Central
|
|
—
|
|
|
—
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
|
||
|
280 Park Avenue—50.00%
|
|
1961
|
|
Park Avenue
|
|
1,219,158
|
|
|
61
|
|
80.7
|
%
|
|
99,990,312
|
|
|
84
|
|
30
|
|
$
|
101.03
|
|
|
|
10 East 53rd Street— 55.00%
|
|
1972/2014
|
|
Plaza District
|
|
354,300
|
|
|
18
|
|
41.6
|
%
|
|
11,749,433
|
|
|
11
|
|
16
|
|
$
|
83.88
|
|
|
|
562 Fifth Avenue
|
|
1920
|
|
Plaza District
|
|
42,635
|
|
|
2
|
|
100.0
|
%
|
|
2,100,000
|
|
|
4
|
|
1
|
|
$
|
49.26
|
|
|
|
650 Fifth Avenue— 50.00%
|
|
1977-1978
|
|
Plaza District
|
|
32,324
|
|
|
2
|
|
10.5
|
%
|
|
1,338,702
|
|
|
1
|
|
3
|
|
$
|
394.66
|
|
|
|
719 Seventh Avenue—75.00%
|
|
1927
|
|
Time Square
|
|
—
|
|
|
—
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
175-225 Third Avenue—95.00%
|
|
1972/1998
|
|
Brooklyn, New York
|
|
—
|
|
|
—
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
55 West 46th Street—25.00%
|
|
2009
|
|
Midtown
|
|
347,000
|
|
|
17
|
|
—
|
%
|
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
|
1640 Flatbush Avenue
|
|
1966
|
|
Brooklyn, New York
|
|
1,000
|
|
|
—
|
|
100.0
|
%
|
|
85,152
|
|
|
—
|
|
1
|
|
$
|
85.15
|
|
|
|
Total / Weighted Average Development/Redevelopment Properties
|
|
1,996,417
|
|
|
100%
|
|
59.0
|
%
|
|
$
|
115,263,599
|
|
|
100%
|
|
51
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Built/
Renovated |
|
SubMarket
|
|
Approximate
Rentable Square Feet |
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1) |
|
Annualized
Cash Rent (2) |
|
Percent of Portfolio
Annualized Cash Rent (3) |
|
Number
of Tenants |
|
Annualized
Cash Rent per Leased Square Foot (4) |
||||||
|
LAND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
635 Madison Avenue
|
|
|
|
Plaza District
|
|
176,530
|
|
|
23%
|
|
100.0
|
%
|
|
$
|
3,677,574
|
|
|
18%
|
|
|
|
|
||
|
885 Third Avenue
|
|
|
|
Midtown/Plaza District
|
|
607,000
|
|
|
77
|
|
100.0
|
%
|
|
17,068,716
|
|
|
82%
|
|
|
|
|
|||
|
Total / Weighted Average Land
|
|
783,530
|
|
|
100%
|
|
100.0
|
%
|
|
$
|
20,746,290
|
|
|
100%
|
|
|
|
|
||||||
|
|
|
|
|
Useable Sq. Feet
|
|
Total Units
|
|
Percent
Occupied (
1
)
|
|
Annualized Cash
Rent (
2
)
|
|
Average
Monthly Rent
Per Unit
|
|||||||
|
RESIDENTIAL
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
"Same Store" Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
248-252 Bedford Avenue—90.00%
(8)
|
|
Brooklyn, New York
|
|
66,611
|
|
|
72
|
|
|
94.4
|
%
|
|
$
|
2,873,940
|
|
|
$
|
3,522
|
|
|
315 West 33rd Street
|
|
Penn Station
|
|
222,855
|
|
|
333
|
|
|
89.5
|
%
|
|
14,040,156
|
|
|
$
|
3,939
|
|
|
|
400 East 57th Street—90.00%
|
|
Upper East Side
|
|
290,482
|
|
|
261
|
|
|
92.3
|
%
|
|
10,940,738
|
|
|
$
|
3,286
|
|
|
|
400 East 58th Street—90.00%
|
|
Upper East Side
|
|
140,000
|
|
|
125
|
|
|
95.2
|
%
|
|
5,018,562
|
|
|
$
|
3,186
|
|
|
|
Subtotal/Weighted Average
|
|
719,948
|
|
|
791
|
|
|
91.8
|
%
|
|
$
|
32,873,396
|
|
|
$
|
3,886
|
|
||
|
"Non Same Store" Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upper East Side Residential - 90.0%
|
|
Upper East Side
|
|
27,000
|
|
|
28
|
|
|
85.7
|
%
|
|
$
|
1,009,279
|
|
|
$
|
1,979
|
|
|
33 Beekman Street - 45.9%
|
|
Downtown
|
|
163,500
|
|
|
772
|
|
|
100.0
|
%
|
|
7,853,056
|
|
|
N/A
|
|
||
|
1080 Amsterdam - 92.5%
|
|
Upper West Side
|
|
82,250
|
|
|
96
|
|
|
96.9
|
%
|
|
4,564,680
|
|
|
$
|
3,864
|
|
|
|
Stonehenge Portfolio
|
|
Various
|
|
2,029,924
|
|
|
2,195
|
|
|
94.3
|
%
|
|
100,961,733
|
|
|
$
|
3,661
|
|
|
|
Subtotal/Weighted Average
|
|
|
|
2,302,674
|
|
|
3,091
|
|
|
95.7
|
%
|
|
$
|
114,388,748
|
|
|
$
|
3,870
|
|
|
Total / Weighted Average Residential Properties
|
|
3,022,622
|
|
|
3,882
|
|
|
94.9
|
%
|
|
$
|
147,262,144
|
|
|
$
|
3,874
|
|
||
|
(1)
|
Excludes leases signed but not yet commenced as of December 31, 2015.
|
|
(2)
|
Annualized Cash Rent represents the monthly contractual rent under existing leases as of December 31, 2015 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2015 for the 12 months ending December 31, 2016 will reduce cash rent by $73.8 million for our consolidated properties and $23.6 million for our unconsolidated properties.
|
|
(3)
|
Includes our share of unconsolidated joint venture annualized cash rent.
|
|
(4)
|
Annualized Cash Rent Per Leased Square Foot represents Annualized Cash Rent, as described in footnote (1) above, presented on a per leased square foot basis.
|
|
(5)
|
The Company has an option to acquire the fee interest for a fixed price on a specific date.
|
|
(6)
|
The Company owns 50% of the fee interest.
|
|
(7)
|
As of December 31, 2015, the Company was in the process of restructuring the joint venture, which will reduce the Company's ownership interest. This restructuring was completed in February 2016.
|
|
(8)
|
This consolidated property was held for sale as of
December 31, 2015
. In February 2016, the property was sold.
|
|
|
Leased
Occupancy Rate of
Manhattan Operating
Portfolio(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the midtown
Markets(2)(3)
|
|
Occupancy Rate of
Class B
Office Properties
in the midtown
Markets(2)(3)
|
|||
|
December 31, 2015
|
94.2
|
%
|
|
90.9
|
%
|
|
91.3
|
%
|
|
December 31, 2014
|
95.3
|
%
|
|
89.4
|
%
|
|
91.6
|
%
|
|
December 31, 2013
|
94.3
|
%
|
|
88.3
|
%
|
|
89.1
|
%
|
|
December 31, 2012
|
94.3
|
%
|
|
89.1
|
%
|
|
90.0
|
%
|
|
December 31, 2011
|
92.5
|
%
|
|
89.7
|
%
|
|
91.3
|
%
|
|
(1)
|
Includes leases signed but not yet commenced as of the relevant date in our wholly-owned and joint venture properties.
|
|
(2)
|
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
|
|
(3)
|
The term "Class B" is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and frequently obtain the highest rental rates within their markets.
|
|
|
|
Leased
Occupancy Rate of
Westchester
Operating Portfolio(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the Westchester
Market(2)
|
|
Percent of
Connecticut
Portfolio
Leased(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the Stamford CBD
Market(2)
|
||||
|
December 31, 2015
|
|
77.5
|
%
|
|
76.0
|
%
|
|
84.1
|
%
|
|
79.9
|
%
|
|
December 31, 2014
|
|
78.8
|
%
|
|
76.6
|
%
|
|
83.6
|
%
|
|
75.7
|
%
|
|
December 31, 2013
|
|
78.1
|
%
|
|
79.4
|
%
|
|
80.5
|
%
|
|
74.7
|
%
|
|
December 31, 2012
|
|
79.2
|
%
|
|
78.5
|
%
|
|
80.7
|
%
|
|
73.7
|
%
|
|
December 31, 2011
|
|
80.6
|
%
|
|
80.1
|
%
|
|
80.3
|
%
|
|
73.8
|
%
|
|
(1)
|
Includes leases signed but not yet commenced as of the relevant date in our wholly-owned and joint venture properties.
|
|
(2)
|
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
|
|
Manhattan Consolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2016
(4)
|
|
111
|
|
|
835,199
|
|
|
4.1
|
%
|
|
$
|
53,953,875
|
|
|
$
|
64.60
|
|
|
2017
|
|
111
|
|
|
1,755,113
|
|
|
8.7
|
|
|
98,028,768
|
|
|
$
|
55.85
|
|
|
|
2018
|
|
79
|
|
|
620,340
|
|
|
3.1
|
|
|
49,412,317
|
|
|
$
|
79.65
|
|
|
|
2019
|
|
77
|
|
|
1,132,317
|
|
|
5.6
|
|
|
76,237,448
|
|
|
$
|
67.33
|
|
|
|
2020
|
|
95
|
|
|
2,414,560
|
|
|
12.0
|
|
|
148,292,376
|
|
|
$
|
61.42
|
|
|
|
2021
|
|
60
|
|
|
1,659,424
|
|
|
8.2
|
|
|
98,554,993
|
|
|
$
|
59.39
|
|
|
|
2022
|
|
49
|
|
|
933,840
|
|
|
4.6
|
|
|
60,335,314
|
|
|
$
|
64.61
|
|
|
|
2023
|
|
39
|
|
|
743,079
|
|
|
3.7
|
|
|
42,920,086
|
|
|
$
|
57.76
|
|
|
|
2024
|
|
27
|
|
|
438,655
|
|
|
2.2
|
|
|
28,446,134
|
|
|
$
|
64.85
|
|
|
|
2025 & thereafter
|
|
110
|
|
|
6,980,499
|
|
|
34.7
|
|
|
426,496,061
|
|
|
$
|
61.10
|
|
|
|
Sub-Total/weighted average
|
|
758
|
|
|
17,513,026
|
|
|
86.9
|
%
|
|
$
|
1,082,677,372
|
|
|
$
|
61.82
|
|
|
|
|
1
(5)
|
|
|
2,634,670
|
|
|
13.1
|
|
|
112,498,602
|
|
|
$
|
42.70
|
|
|
|
Total/weighted average
|
|
759
|
|
|
20,147,696
|
|
|
100.0
|
%
|
|
$
|
1,195,175,974
|
|
|
$
|
59.32
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2015 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2015 for the 12 months ending December 31, 2016 will reduce cash rent by $70.7 million for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 112,982 square feet and annualized cash rent of $5.9 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2015.
|
|
(5)
|
Represents Citigroup's net lease at 388-390 Greenwich Street.
|
|
Manhattan Unconsolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2016
|
|
15
|
|
|
145,253
|
|
|
4.9
|
%
|
|
$
|
8,724,876
|
|
|
$
|
60.07
|
|
|
2017
|
|
13
|
|
|
128,150
|
|
|
4.3
|
|
|
11,666,697
|
|
|
$
|
91.04
|
|
|
|
2018
|
|
24
|
|
|
399,875
|
|
|
13.6
|
|
|
29,611,572
|
|
|
$
|
74.05
|
|
|
|
2019
|
|
20
|
|
|
196,705
|
|
|
6.7
|
|
|
15,052,784
|
|
|
$
|
76.52
|
|
|
|
2020
|
|
18
|
|
|
304,807
|
|
|
10.4
|
|
|
17,199,709
|
|
|
$
|
56.43
|
|
|
|
2021
|
|
8
|
|
|
151,791
|
|
|
5.1
|
|
|
10,854,977
|
|
|
$
|
71.51
|
|
|
|
2022
|
|
11
|
|
|
134,569
|
|
|
4.6
|
|
|
8,058,813
|
|
|
$
|
59.89
|
|
|
|
2023
|
|
12
|
|
|
793,949
|
|
|
27.0
|
|
|
51,685,840
|
|
|
$
|
65.10
|
|
|
|
2024
|
|
12
|
|
|
139,927
|
|
|
4.8
|
|
|
9,027,433
|
|
|
$
|
64.52
|
|
|
|
2025 & thereafter
|
|
21
|
|
|
546,314
|
|
|
18.6
|
|
|
38,576,459
|
|
|
$
|
70.61
|
|
|
|
Total/weighted average
|
|
154
|
|
|
2,941,340
|
|
|
100.0
|
%
|
|
$
|
200,459,160
|
|
|
$
|
68.15
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2015 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2015 for the 12 months ending December 31, 2016 will reduced cash rent by $23.1 million for the joint venture properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
Suburban Consolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases
(1)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases
(2)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases
(3)
|
|||||||
|
2016
(4)
|
|
70
|
|
|
400,708
|
|
|
12.5
|
%
|
|
$
|
14,253,688
|
|
|
$
|
35.57
|
|
|
2017
|
|
46
|
|
|
248,772
|
|
|
7.7
|
|
|
9,560,930
|
|
|
$
|
38.43
|
|
|
|
2018
|
|
55
|
|
|
300,616
|
|
|
9.3
|
|
|
10,641,968
|
|
|
$
|
35.40
|
|
|
|
2019
|
|
44
|
|
|
507,827
|
|
|
15.8
|
|
|
14,931,584
|
|
|
$
|
29.40
|
|
|
|
2020
|
|
32
|
|
|
291,693
|
|
|
9.1
|
|
|
10,044,667
|
|
|
$
|
34.44
|
|
|
|
2021
|
|
31
|
|
|
377,645
|
|
|
11.7
|
|
|
10,246,137
|
|
|
$
|
27.13
|
|
|
|
2022
|
|
19
|
|
|
102,230
|
|
|
3.2
|
|
|
3,898,366
|
|
|
$
|
38.13
|
|
|
|
2023
|
|
19
|
|
|
206,698
|
|
|
6.4
|
|
|
6,961,080
|
|
|
$
|
33.68
|
|
|
|
2024
|
|
13
|
|
|
203,087
|
|
|
6.3
|
|
|
6,526,647
|
|
|
$
|
32.14
|
|
|
|
2025 & thereafter
|
|
33
|
|
|
578,267
|
|
|
18.0
|
|
|
17,652,038
|
|
|
$
|
30.53
|
|
|
|
Total/weighted average
|
|
362
|
|
|
3,217,543
|
|
|
100.0
|
%
|
|
$
|
104,717,105
|
|
|
$
|
32.55
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2015 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2015 for the 12 months ending December 31, 2016 will reduce cash rent by $3.1 million for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 52,467 square feet and annualized cash rent of $1.8 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2015.
|
|
Suburban Unconsolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
|||||||
|
2016
(4)
|
|
5
|
|
|
33,728
|
|
|
7.0
|
%
|
|
$
|
1,294,413
|
|
|
$
|
38.38
|
|
|
2017
|
|
8
|
|
|
48,463
|
|
|
10.1
|
|
|
1,582,189
|
|
|
$
|
32.65
|
|
|
|
2018
|
|
3
|
|
|
54,052
|
|
|
11.3
|
|
|
2,262,295
|
|
|
$
|
41.85
|
|
|
|
2019
|
|
7
|
|
|
36,084
|
|
|
7.5
|
|
|
1,197,074
|
|
|
$
|
33.17
|
|
|
|
2020
|
|
3
|
|
|
38,562
|
|
|
8.1
|
|
|
1,452,651
|
|
|
$
|
37.67
|
|
|
|
2021
|
|
4
|
|
|
89,292
|
|
|
18.7
|
|
|
3,195,485
|
|
|
$
|
35.79
|
|
|
|
2022
|
|
2
|
|
|
19,883
|
|
|
4.2
|
|
|
683,223
|
|
|
$
|
34.36
|
|
|
|
2023
|
|
3
|
|
|
40,834
|
|
|
8.5
|
|
|
1,406,255
|
|
|
$
|
34.44
|
|
|
|
2024
|
|
3
|
|
|
60,136
|
|
|
12.6
|
|
|
2,004,875
|
|
|
$
|
33.34
|
|
|
|
2025 & thereafter
|
|
6
|
|
|
57,607
|
|
|
12.0
|
|
|
1,869,848
|
|
|
$
|
32.46
|
|
|
|
Total/weighted average
|
|
44
|
|
|
478,641
|
|
|
100.0
|
%
|
|
$
|
16,948,308
|
|
|
$
|
35.41
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2015 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2015 for the 12 months ending December 31, 2016 will reduce cash rent by $0.5 million for the joint venture properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately 18,724 square feet and annualized cash rent of $0.7 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2015.
|
|
Tenant
|
Properties
|
|
Lease Expiration
|
|
Total
Leased
Square Feet
|
|
Percentage
of
Aggregate
Portfolio
Leased
Square
Feet
|
|
Percentage
of SL Green's Share of
Aggregate
Portfolio
Annualized
Cash Rent
|
|||
|
Citigroup, N.A.
(1)
|
388-390 Greenwich Street, 485 Lexington Avenue, 750 Third Avenue, 800 Third Avenue, 750 Washington Blvd
|
|
Various
|
|
3,023,423
|
|
|
10.4
|
%
|
|
9.7
|
%
|
|
Credit Suisse Securities (USA), Inc.
|
1 Madison Avenue , 11 Madison Avenue & 1055 Washington Blvd
|
|
2017, 2019, 2020 & 2037
|
|
2,403,080
|
|
|
8.3
|
|
|
9.1
|
|
|
Viacom International, Inc.
|
1515 Broadway
|
|
2031
|
|
1,330,735
|
|
|
4.6
|
|
|
6.2
|
|
|
Random House, Inc.
|
1745 Broadway
|
|
2018 & 2023
|
|
644,598
|
|
|
2.2
|
|
|
1.8
|
|
|
Debevoise & Plimpton, LLP
|
919 Third Avenue
|
|
2021
|
|
575,324
|
|
|
2.0
|
|
|
1.6
|
|
|
The City of New York
|
16 Court Street & 100 Church Street
|
|
2017, 2030 & 2034
|
|
550,152
|
|
|
1.9
|
|
|
1.4
|
|
|
Omnicom Group, Inc.
|
220 East 42nd Street
|
|
2017
|
|
493,560
|
|
|
1.7
|
|
|
1.6
|
|
|
Ralph Lauren Corporation
|
625 Madison Avenue
|
|
2019
|
|
362,065
|
|
|
1.2
|
|
|
1.9
|
|
|
Advance Magazine Group, Fairchild Publications
|
750 Third Avenue & 485 Lexington Avenue
|
|
2021
|
|
339,195
|
|
|
1.2
|
|
|
1.2
|
|
|
Metro-North Commuter Railroad Company
|
110 East 42nd Street & 420 Lexington Avenue
|
|
2021 & 2034
|
|
328,908
|
|
|
1.1
|
|
|
1.1
|
|
|
C.B.S. Broadcasting, Inc.
|
555 West 57th Street
|
|
2023
|
|
303,415
|
|
|
1.0
|
|
|
0.9
|
|
|
Schulte, Roth & Zabel LLP
|
919 Third Avenue
|
|
2036
|
|
263,186
|
|
|
0.9
|
|
|
0.7
|
|
|
HF Management Services LLC
|
100 Church Street
|
|
2032
|
|
230,394
|
|
|
0.8
|
|
|
0.6
|
|
|
BMW of Manhattan
|
555 West 57th Street
|
|
2022
|
|
227,782
|
|
|
0.8
|
|
|
0.5
|
|
|
The City University of New York - CUNY
|
555 West 57th Street & 16 Court Street
|
|
2020, 2024 & 2030
|
|
227,622
|
|
|
0.8
|
|
|
0.7
|
|
|
Bloomberg LP
|
919 Third Avenue
|
|
2029
|
|
225,545
|
|
|
0.8
|
|
|
0.4
|
|
|
Amerada Hess Corp.
|
1185 Avenue of the Americas
|
|
2027
|
|
181,569
|
|
|
0.6
|
|
|
1.0
|
|
|
Newmark & Company Real Estate Inc.
|
125 Park Avenue, 110 East 42nd Street & 680 Washington Blvd
|
|
2016, 2026 & 2031
|
|
178,955
|
|
|
0.6
|
|
|
0.7
|
|
|
WME IMG, LLC
|
11 Madison Avenue & 304 Park Avenue
|
|
2028 & 2030
|
|
178,617
|
|
|
0.6
|
|
|
1.0
|
|
|
The Travelers Indemnity Company
|
485 Lexington Avenue
|
|
2021
|
|
173,278
|
|
|
0.6
|
|
|
0.8
|
|
|
United Nations
|
220 East 42nd Street
|
|
2017, 2021 & 2022
|
|
171,091
|
|
|
0.6
|
|
|
0.6
|
|
|
Verizon
|
1100 King Street Bldg 1,
1 Landmark Square, 2 Landmark Square & 500 Summit Lake Drive
|
|
2018, 2019 & 2026
|
|
162,009
|
|
|
0.6
|
|
|
0.3
|
|
|
News America Incorporated
|
1185 Avenue of the Americas
|
|
2020
|
|
161,722
|
|
|
0.6
|
|
|
1.1
|
|
|
King & Spalding
|
1185 Avenue of the Americas
|
|
2025
|
|
159,943
|
|
|
0.6
|
|
|
1.1
|
|
|
Young & Rubicam, Inc.
|
3 Columbus Circle
|
|
2033
|
|
159,326
|
|
|
0.5
|
|
|
0.4
|
|
|
Amazon Corporate LLC
|
1185 Avenue of the Americas & 1350 Avenue of the Americas
|
|
2016 & 2023
|
|
158,688
|
|
|
0.5
|
|
|
0.8
|
|
|
Bloomingdales, Inc.
|
919 Third Avenue
|
|
2024
|
|
157,961
|
|
|
0.5
|
|
|
0.3
|
|
|
National Hockey League
|
1185 Avenue of the Americas
|
|
2022
|
|
148,217
|
|
|
0.5
|
|
|
1.0
|
|
|
Beth Israel Medical Center & The Mount Sinai Hospital
|
555 West 57th Street & 625 Madison Avenue
|
|
2030 & 2031
|
|
147,613
|
|
|
0.5
|
|
|
0.5
|
|
|
BNP Paribas
|
919 Third Avenue
|
|
2016
|
|
145,834
|
|
|
0.5
|
|
|
0.4
|
|
|
Total
|
|
|
|
|
13,813,807
|
|
|
47.5
|
%
|
|
49.4
|
%
|
|
(1)
|
Citigroup, Inc. has exercised its option to purchase 388-390 Greenwich Street for $2.0 billion, net of any unfunded tenant concessions. The closing is scheduled for December 2017 and is subject to customary closing conditions.
|
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Quarter Ended
|
High
|
|
Low
|
|
Dividends
|
|
High
|
|
Low
|
|
Dividends
|
||||||||||||
|
March 31
|
$
|
134.00
|
|
|
$
|
121.32
|
|
|
$
|
0.60
|
|
|
$
|
100.62
|
|
|
$
|
90.96
|
|
|
$
|
0.50
|
|
|
June 30
|
$
|
131.64
|
|
|
$
|
109.89
|
|
|
$
|
0.60
|
|
|
$
|
112.79
|
|
|
$
|
99.31
|
|
|
$
|
0.50
|
|
|
September 30
|
$
|
116.97
|
|
|
$
|
100.95
|
|
|
$
|
0.60
|
|
|
$
|
111.86
|
|
|
$
|
101.32
|
|
|
$
|
0.50
|
|
|
December 31
|
$
|
121.80
|
|
|
$
|
108.56
|
|
|
$
|
0.72
|
|
|
$
|
123.10
|
|
|
$
|
101.23
|
|
|
$
|
0.60
|
|
|
|
|
Distributions
|
||||||
|
Quarter Ended
|
|
2015
|
|
2014
|
||||
|
March 31
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
June 30
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
September 30
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
December 31
|
|
$
|
0.72
|
|
|
$
|
0.60
|
|
|
|
Number of securities
to be issued
upon exercise
of outstanding
options, warrants
and rights
|
|
Weighted
average
exercise
price of
outstanding
options,
warrants and
rights
|
|
Number of securities
remaining available
for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
|
|
||||
|
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
|
Equity compensation plans approved by security holders
(1)
|
3,972,300
|
|
(2)
|
$
|
89.85
|
|
(3)
|
1,479,477
|
|
(4)
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
3,972,300
|
|
|
$
|
89.85
|
|
|
1,479,477
|
|
|
|
(1)
|
Includes our 2014 Outperformance Plan, Third Amended and Restated 2005 Stock Option and Incentive Plan, Amended 1997 Stock Option and Incentive Plan, as amended and 2008 Employee Stock Purchase Plan.
|
|
(2)
|
Includes (i) 1,595,000 shares of common stock issuable upon the exercise of outstanding options (589,100 of which are vested and exercisable), (ii) 78,300 restricted stock units and 80,800 phantom stock units that may be settled in shares of common stock (80,800 of which are vested), (iii) 1,939,700 LTIP units that, upon the satisfaction of certain conditions, are convertible into common units, which may be presented to us for redemption and acquired by us for shares of SL Green's common stock (1,340,200 of which are vested) and (iv) shares of common stock reserved in connection with LTIP units issued pursuant to the 2014 Outperformance Plan, all of which remain subject to performance-based vesting and a dollar value limitation on the number of LTIP units that may be earned based on SL Green's common stock price when the LTIP units are earned.
|
|
(3)
|
Because there is no exercise price associated with restricted stock units, phantom stock units or LTIP units, these awards are not included in the weighted-average exercise price calculation.
|
|
(4)
|
Balance is after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units, including, among others, outstanding LTIP Units issued under our 2011 Long-Term Outperformance Plan, which remain subject to performance-based vesting. The number of securities remaining available consists of shares remaining available for issuance under our 2008 Employee Stock Purchase Plan and Third Amended and Restated 2005 Stock Option and Incentive Plan and 2014 Outperformance Plan.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,662,829
|
|
|
$
|
1,519,978
|
|
|
$
|
1,371,065
|
|
|
$
|
1,290,052
|
|
|
$
|
1,196,737
|
|
|
Operating expenses
|
301,624
|
|
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|
251,693
|
|
|||||
|
Real estate taxes
|
232,702
|
|
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|
168,322
|
|
|||||
|
Ground rent
|
32,834
|
|
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|
29,074
|
|
|||||
|
Interest expense, net of interest income
|
323,870
|
|
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|
270,728
|
|
|||||
|
Amortization of deferred finance costs
|
27,348
|
|
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|
13,915
|
|
|||||
|
Depreciation and amortization
|
560,887
|
|
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|
268,505
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
564
|
|
|
6,722
|
|
|||||
|
Transaction related costs
|
11,430
|
|
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|
5,500
|
|
|||||
|
Marketing, general and administrative
|
94,873
|
|
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|
80,103
|
|
|||||
|
Total expenses
|
1,585,568
|
|
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|
1,094,562
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
13,028
|
|
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|
1,583
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|
2,918
|
|
|||||
|
Purchase price fair value adjustment
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|
498,195
|
|
|||||
|
Gain on sale of real estate, net
|
175,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
—
|
|
|
3,895
|
|
|
(65
|
)
|
|
4,940
|
|
|
4,866
|
|
|||||
|
Depreciable real estate reserves
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,789
|
)
|
|||||
|
(Loss) gain on early extinguishment of debt
|
(49
|
)
|
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|
904
|
|
|||||
|
Income from continuing operations
|
302,910
|
|
|
363,729
|
|
|
110,696
|
|
|
170,833
|
|
|
604,852
|
|
|||||
|
Discontinued operations
|
14,549
|
|
|
182,134
|
|
|
40,587
|
|
|
38,867
|
|
|
72,270
|
|
|||||
|
Net income
|
317,459
|
|
|
545,863
|
|
|
151,283
|
|
|
209,700
|
|
|
677,122
|
|
|||||
|
Net income attributable to noncontrolling interest in the Operating Partnership
|
(10,565
|
)
|
|
(18,467
|
)
|
|
(3,023
|
)
|
|
(5,597
|
)
|
|
(14,629
|
)
|
|||||
|
Net income attributable to noncontrolling interests in other partnerships
|
(15,843
|
)
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|
(15,083
|
)
|
|||||
|
Preferred unit distributions
|
(6,967
|
)
|
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|
—
|
|
|||||
|
Net income attributable to SL Green
|
284,084
|
|
|
518,056
|
|
|
135,371
|
|
|
196,405
|
|
|
647,410
|
|
|||||
|
Preferred stock redemption costs
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock dividends
|
(14,952
|
)
|
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|
(30,178
|
)
|
|||||
|
Net income attributable to SL Green common stockholders
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
$
|
155,984
|
|
|
$
|
617,232
|
|
|
Net income per common share—Basic
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
$
|
7.37
|
|
|
Net income per common share—Diluted
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
$
|
7.33
|
|
|
Cash dividends declared per common share
|
$
|
2.52
|
|
|
$
|
2.10
|
|
|
$
|
1.49
|
|
|
$
|
1.08
|
|
|
$
|
0.55
|
|
|
Basic weighted average common shares outstanding
|
99,345
|
|
|
95,774
|
|
|
92,269
|
|
|
89,319
|
|
|
83,762
|
|
|||||
|
Diluted weighted average common shares and common share equivalents outstanding
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
86,244
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
16,681,602
|
|
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
$
|
11,147,151
|
|
|
Total assets
|
19,857,941
|
|
|
17,096,587
|
|
|
14,959,001
|
|
|
14,386,296
|
|
|
13,483,881
|
|
|||||
|
Mortgages and other loans payable, revolving credit facility, term loan and senior unsecured notes and trust preferred securities
|
10,405,748
|
|
|
8,178,787
|
|
|
6,919,908
|
|
|
6,520,420
|
|
|
6,035,397
|
|
|||||
|
Noncontrolling interests in the Operating Partnership
|
424,206
|
|
|
469,524
|
|
|
265,476
|
|
|
212,907
|
|
|
195,030
|
|
|||||
|
Total equity
|
7,719,317
|
|
|
7,459,216
|
|
|
7,016,876
|
|
|
6,907,103
|
|
|
6,453,309
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Other Data (in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Funds from operations available to all stockholders
(1)
|
$
|
661,825
|
|
|
$
|
583,034
|
|
|
$
|
491,597
|
|
|
$
|
490,255
|
|
|
$
|
413,813
|
|
|
Net cash provided by operating activities
|
526,484
|
|
|
490,381
|
|
|
386,203
|
|
|
346,753
|
|
|
307,118
|
|
|||||
|
Net cash used in investing activities
|
(2,265,911
|
)
|
|
(796,835
|
)
|
|
(628,435
|
)
|
|
(1,163,403
|
)
|
|
(733,855
|
)
|
|||||
|
Net cash provided by financing activities
|
1,713,417
|
|
|
381,171
|
|
|
258,940
|
|
|
868,442
|
|
|
232,099
|
|
|||||
|
(1)
|
Funds From Operations, or FFO, is a widely recognized measure of REIT performance. We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and as subsequently amended, defines FFO as net income (loss) (computed in accordance with generally accepted accounting principles, or GAAP), excluding gains (or losses) from debt restructurings, sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. We also use FFO as one of several criteria to determine performance-based bonuses for members of our senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,662,829
|
|
|
$
|
1,519,978
|
|
|
$
|
1,371,065
|
|
|
$
|
1,290,052
|
|
|
$
|
1,196,737
|
|
|
Operating expenses
|
301,624
|
|
|
282,283
|
|
|
276,589
|
|
|
275,872
|
|
|
251,693
|
|
|||||
|
Real estate taxes
|
232,702
|
|
|
217,843
|
|
|
203,076
|
|
|
194,371
|
|
|
168,322
|
|
|||||
|
Ground rent
|
32,834
|
|
|
32,307
|
|
|
31,951
|
|
|
31,504
|
|
|
29,074
|
|
|||||
|
Interest expense, net of interest income
|
323,870
|
|
|
317,400
|
|
|
310,894
|
|
|
309,681
|
|
|
270,728
|
|
|||||
|
Amortization of deferred finance costs
|
27,348
|
|
|
22,377
|
|
|
15,855
|
|
|
18,558
|
|
|
13,915
|
|
|||||
|
Depreciation and amortization
|
560,887
|
|
|
371,610
|
|
|
324,461
|
|
|
311,860
|
|
|
268,505
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
564
|
|
|
6,722
|
|
|||||
|
Transaction related costs
|
11,430
|
|
|
8,707
|
|
|
3,985
|
|
|
5,402
|
|
|
5,500
|
|
|||||
|
Marketing, general and administrative
|
94,873
|
|
|
92,488
|
|
|
86,192
|
|
|
82,840
|
|
|
80,103
|
|
|||||
|
Total expenses
|
1,585,568
|
|
|
1,345,015
|
|
|
1,253,003
|
|
|
1,230,652
|
|
|
1,094,562
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
13,028
|
|
|
26,537
|
|
|
9,921
|
|
|
76,418
|
|
|
1,583
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|
37,053
|
|
|
2,918
|
|
|||||
|
Purchase price fair value adjustment
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|
—
|
|
|
498,195
|
|
|||||
|
Gain on sale of real estate, net
|
175,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
—
|
|
|
3,895
|
|
|
—
|
|
|
4,940
|
|
|
4,866
|
|
|||||
|
Depreciable real estate reserves
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,789
|
)
|
|||||
|
(Loss) gain on early extinguishment of debt
|
(49
|
)
|
|
(32,365
|
)
|
|
(18,518
|
)
|
|
(6,978
|
)
|
|
904
|
|
|||||
|
Income from continuing operations
|
302,910
|
|
|
363,729
|
|
|
110,761
|
|
|
170,833
|
|
|
604,852
|
|
|||||
|
Discontinued operations
|
14,549
|
|
|
182,134
|
|
|
40,587
|
|
|
38,867
|
|
|
72,270
|
|
|||||
|
Net income
|
317,459
|
|
|
545,863
|
|
|
151,348
|
|
|
209,700
|
|
|
677,122
|
|
|||||
|
Net income attributable to noncontrolling interests in other partnerships
|
(15,843
|
)
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|
(5,591
|
)
|
|
(15,083
|
)
|
|||||
|
Preferred unit distributions
|
(6,967
|
)
|
|
(2,750
|
)
|
|
(2,260
|
)
|
|
(2,107
|
)
|
|
—
|
|
|||||
|
Net income attributable to SLGOP
|
294,649
|
|
|
536,523
|
|
|
138,459
|
|
|
202,002
|
|
|
662,039
|
|
|||||
|
Preferred unit redemption costs
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|
(10,010
|
)
|
|
—
|
|
|||||
|
Perpetual preferred unit distributions
|
(14,952
|
)
|
|
(14,952
|
)
|
|
(21,881
|
)
|
|
(30,411
|
)
|
|
(30,178
|
)
|
|||||
|
Net income attributable to SLGOP common stockholders
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
$
|
104,418
|
|
|
$
|
161,581
|
|
|
$
|
631,861
|
|
|
Net income per common unit—Basic
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
$
|
1.75
|
|
|
$
|
7.37
|
|
|
Net income per common unit—Diluted
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
$
|
1.74
|
|
|
$
|
7.33
|
|
|
Cash dividends declared per common unit
|
$
|
2.52
|
|
|
$
|
2.10
|
|
|
$
|
1.49
|
|
|
$
|
1.08
|
|
|
$
|
0.55
|
|
|
Basic weighted average common units outstanding
|
103,244
|
|
|
99,288
|
|
|
95,004
|
|
|
92,526
|
|
|
79,422
|
|
|||||
|
Diluted weighted average common units and common units equivalents outstanding
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|
92,873
|
|
|
79,761
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
16,681,602
|
|
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
$
|
11,147,151
|
|
|
Total assets
|
19,857,941
|
|
|
17,096,587
|
|
|
14,959,001
|
|
|
14,386,296
|
|
|
13,483,881
|
|
|||||
|
Mortgages and other loans payable, revolving credit facility, term loan and senior unsecured notes and trust preferred securities
|
10,405,748
|
|
|
8,178,787
|
|
|
6,919,908
|
|
|
6,520,420
|
|
|
6,035,397
|
|
|||||
|
Total capital
|
7,719,317
|
|
|
7,459,216
|
|
|
7,282,352
|
|
|
6,650,339
|
|
|
5,481,882
|
|
|||||
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
1,019.9
|
|
|
$
|
986.1
|
|
|
$
|
33.8
|
|
|
3.4
|
%
|
|
$
|
195.8
|
|
|
$
|
96.8
|
|
|
$
|
30.3
|
|
|
$
|
38.2
|
|
|
$
|
1,246.0
|
|
|
$
|
1,121.1
|
|
|
$
|
124.9
|
|
|
11.1
|
%
|
|
Escalation and reimbursement
|
|
165.7
|
|
|
154.5
|
|
|
11.2
|
|
|
7.2
|
%
|
|
7.6
|
|
|
3.6
|
|
|
5.2
|
|
|
6.3
|
|
|
178.5
|
|
|
164.4
|
|
|
14.1
|
|
|
8.6
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.4
|
|
|
0.3
|
|
|
180.7
|
|
|
178.5
|
|
|
181.1
|
|
|
178.8
|
|
|
2.3
|
|
|
1.3
|
%
|
||||||||||
|
Other income
|
|
22.8
|
|
|
4.8
|
|
|
18.0
|
|
|
375.0
|
%
|
|
7.0
|
|
|
0.2
|
|
|
27.4
|
|
|
50.7
|
|
|
57.2
|
|
|
55.7
|
|
|
1.5
|
|
|
2.7
|
%
|
||||||||||
|
Total revenues
|
|
1,208.4
|
|
|
1,145.4
|
|
|
63.0
|
|
|
5.5
|
%
|
|
210.8
|
|
|
100.9
|
|
|
243.6
|
|
|
273.7
|
|
|
1,662.8
|
|
|
1,520.0
|
|
|
142.8
|
|
|
9.4
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
518.0
|
|
|
489.0
|
|
|
29.0
|
|
|
5.9
|
%
|
|
20.7
|
|
|
13.4
|
|
|
28.5
|
|
|
30.0
|
|
|
567.2
|
|
|
532.4
|
|
|
34.8
|
|
|
6.5
|
%
|
||||||||||
|
Transaction related costs
|
|
0.2
|
|
|
0.9
|
|
|
(0.7
|
)
|
|
(77.8
|
)%
|
|
8.1
|
|
|
3.9
|
|
|
3.1
|
|
|
3.9
|
|
|
11.4
|
|
|
8.7
|
|
|
2.7
|
|
|
31.0
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
94.9
|
|
|
92.5
|
|
|
94.9
|
|
|
92.5
|
|
|
2.4
|
|
|
2.6
|
%
|
||||||||||
|
|
|
518.2
|
|
|
489.9
|
|
|
28.3
|
|
|
5.8
|
%
|
|
28.8
|
|
|
17.3
|
|
|
126.5
|
|
|
126.4
|
|
|
673.5
|
|
|
633.6
|
|
|
39.9
|
|
|
6.3
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
690.2
|
|
|
$
|
655.5
|
|
|
$
|
34.7
|
|
|
5.3
|
%
|
|
$
|
182.0
|
|
|
$
|
83.6
|
|
|
$
|
117.1
|
|
|
$
|
147.3
|
|
|
$
|
989.3
|
|
|
$
|
886.4
|
|
|
$
|
102.9
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(351.2
|
)
|
|
(339.8
|
)
|
|
(11.4
|
)
|
|
3.4
|
%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(560.9
|
)
|
|
(371.6
|
)
|
|
(189.3
|
)
|
|
50.9
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.0
|
|
|
26.5
|
|
|
(13.5
|
)
|
|
(50.9
|
)%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.8
|
|
|
123.3
|
|
|
(107.5
|
)
|
|
(87.2
|
)%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.1
|
|
|
67.4
|
|
|
(27.3
|
)
|
|
(40.5
|
)%
|
||||||||||||||||||
|
Gain on sale of real estate, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176.0
|
|
|
—
|
|
|
176.0
|
|
|
—
|
%
|
||||||||||||||||||
|
Depreciable real estate reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.2
|
)
|
|
—
|
|
|
(19.2
|
)
|
|
100.0
|
%
|
||||||||||||||||||
|
Gain on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
3.9
|
|
|
(3.9
|
)
|
|
100.0
|
%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(32.4
|
)
|
|
32.4
|
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302.9
|
|
|
363.7
|
|
|
(60.8
|
)
|
|
(16.7
|
)%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
19.1
|
|
|
(18.7
|
)
|
|
(97.9
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.1
|
|
|
163.1
|
|
|
(149.0
|
)
|
|
(91.4
|
)%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
317.4
|
|
|
$
|
545.9
|
|
|
$
|
(228.5
|
)
|
|
(41.9
|
)%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF)
(1)
|
|
Prev.
Escalated
Rent (per
rentable
SF)
(2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of the period
|
1,030,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold Vacancies
|
(16,733
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Properties placed in service
|
721,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the period
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
761,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
36,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
5,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
803,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
2,538,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(4)
|
1,041,924
|
|
|
1,121,177
|
|
|
$
|
62.52
|
|
|
$
|
52.99
|
|
|
$
|
73.79
|
|
|
6.2
|
|
|
10.6
|
|
|
• Retail
|
92,807
|
|
|
90,842
|
|
|
$
|
301.00
|
|
|
$
|
180.80
|
|
|
$
|
195.27
|
|
|
2.2
|
|
|
12.1
|
|
|
• Storage
|
8,283
|
|
|
9,167
|
|
|
$
|
20.26
|
|
|
$
|
25.14
|
|
|
$
|
2.18
|
|
|
1.6
|
|
|
9.7
|
|
|
Total leased space commenced
|
1,143,014
|
|
|
1,221,186
|
|
|
$
|
79.94
|
|
|
$
|
61.65
|
|
|
$
|
82.29
|
|
|
5.8
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of period
|
1,395,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
406,764
|
|
|
432,349
|
|
|
$
|
69.08
|
|
|
$
|
59.00
|
|
|
$
|
18.83
|
|
|
1.4
|
|
|
6.6
|
|
|
• Retail
|
83,138
|
|
|
81,531
|
|
|
$
|
52.13
|
|
|
$
|
43.01
|
|
|
$
|
—
|
|
|
0.1
|
|
|
9.6
|
|
|
• Storage
|
993
|
|
|
1,055
|
|
|
$
|
29.20
|
|
|
$
|
28.75
|
|
|
$
|
—
|
|
|
—
|
|
|
3.2
|
|
|
Total early renewals
|
490,895
|
|
|
514,935
|
|
|
$
|
66.32
|
|
|
$
|
56.41
|
|
|
$
|
15.81
|
|
|
1.2
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
|
|
1,553,526
|
|
|
$
|
64.34
|
|
|
$
|
55.53
|
|
|
$
|
58.50
|
|
|
4.8
|
|
|
9.5
|
|
|
|
• Retail
|
|
|
|
172,373
|
|
|
$
|
183.29
|
|
|
$
|
90.82
|
|
|
$
|
102.91
|
|
|
1.2
|
|
|
10.9
|
|
|
• Storage
|
|
|
|
10,222
|
|
|
$
|
21.18
|
|
|
$
|
26.74
|
|
|
$
|
1.96
|
|
|
1.5
|
|
|
9.0
|
|
|
Total commenced leases
|
|
|
|
1,736,121
|
|
|
$
|
75.90
|
|
|
$
|
59.30
|
|
|
$
|
62.57
|
|
|
4.4
|
|
|
9.6
|
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of period
|
1,128,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold Vacancies
|
(93,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Properties placed in service
|
64,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the period
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
580,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
3,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
3,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
587,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,687,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
(5)
|
506,197
|
|
|
507,009
|
|
|
$
|
32.01
|
|
|
$
|
34.81
|
|
|
$
|
39.03
|
|
|
5.7
|
|
|
7.6
|
|
|
• Retail
|
1,922
|
|
|
1,732
|
|
|
$
|
81.70
|
|
|
$
|
31.17
|
|
|
$
|
64.72
|
|
|
1.8
|
|
|
7.8
|
|
|
• Storage
|
4,414
|
|
|
4,678
|
|
|
$
|
14.04
|
|
|
$
|
12.16
|
|
|
$
|
—
|
|
|
0.0
|
|
|
4.1
|
|
|
Total leased space commenced
|
512,533
|
|
|
513,419
|
|
|
$
|
32.02
|
|
|
$
|
34.47
|
|
|
$
|
38.76
|
|
|
5.7
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the period
|
1,175,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
223,752
|
|
|
221,098
|
|
|
$
|
33.65
|
|
|
$
|
33.59
|
|
|
$
|
19.24
|
|
|
2.7
|
|
|
4.7
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
125
|
|
|
125
|
|
|
$
|
10.00
|
|
|
$
|
10.00
|
|
|
$
|
—
|
|
|
—
|
|
|
3.8
|
|
|
Total early renewals
|
223,877
|
|
|
221,223
|
|
|
$
|
33.64
|
|
|
$
|
33.57
|
|
|
$
|
19.23
|
|
|
2.7
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
|
|
|
728,107
|
|
|
$
|
32.51
|
|
|
$
|
23.39
|
|
|
$
|
33.02
|
|
|
3.7
|
|
|
5.3
|
|
|
• Retail
|
|
|
|
1,732
|
|
|
$
|
81.70
|
|
|
$
|
12.66
|
|
|
$
|
64.72
|
|
|
1.0
|
|
|
2.8
|
|
|
• Storage
|
|
|
|
4,803
|
|
|
$
|
13.94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3.7
|
|
|
Total commenced leases
|
|
|
|
734,642
|
|
|
$
|
32.50
|
|
|
$
|
23.18
|
|
|
$
|
32.88
|
|
|
3.6
|
|
|
5.3
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was
$71.15
per rentable square feet for
590,152
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$64.91
per rentable square feet for
1,022,501
rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was
$36.34
per rentable square feet for
252,177
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$33.64
per rentable square feet for
473,275
rentable square feet.
|
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
983.2
|
|
|
$
|
955.9
|
|
|
$
|
27.3
|
|
|
2.9
|
%
|
|
$
|
136.9
|
|
|
$
|
42.8
|
|
|
$
|
0.9
|
|
|
$
|
(1.9
|
)
|
|
$
|
1,121.0
|
|
|
$
|
996.8
|
|
|
$
|
124.2
|
|
|
12.5
|
%
|
|
Escalation and reimbursement
|
|
153.4
|
|
|
148.0
|
|
|
5.4
|
|
|
3.6
|
%
|
|
9.6
|
|
|
7.2
|
|
|
1.4
|
|
|
0.8
|
|
|
164.4
|
|
|
156.0
|
|
|
8.4
|
|
|
5.4
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.3
|
|
|
—
|
|
|
178.5
|
|
|
193.8
|
|
|
178.8
|
|
|
193.8
|
|
|
(15.0
|
)
|
|
(7.7
|
)%
|
||||||||||
|
Other income
|
|
5.1
|
|
|
5.7
|
|
|
(0.6
|
)
|
|
(10.5
|
)%
|
|
0.3
|
|
|
0.5
|
|
|
50.4
|
|
|
18.3
|
|
|
55.8
|
|
|
24.5
|
|
|
31.3
|
|
|
127.8
|
%
|
||||||||||
|
Total revenues
|
|
1,141.7
|
|
|
1,109.6
|
|
|
32.1
|
|
|
2.9
|
%
|
|
147.1
|
|
|
50.5
|
|
|
231.2
|
|
|
211.0
|
|
|
1,520.0
|
|
|
1,371.1
|
|
|
148.9
|
|
|
10.9
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
483.0
|
|
|
472.3
|
|
|
10.7
|
|
|
2.3
|
%
|
|
35.8
|
|
|
26.4
|
|
|
13.6
|
|
|
13.0
|
|
|
532.4
|
|
|
511.7
|
|
|
20.7
|
|
|
4.0
|
%
|
||||||||||
|
Transaction related costs, net of recoveries
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
0.0 %
|
|
|
4.7
|
|
|
3.3
|
|
|
3.9
|
|
|
0.6
|
|
|
8.7
|
|
|
4.0
|
|
|
4.7
|
|
|
117.5
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
92.5
|
|
|
86.2
|
|
|
92.5
|
|
|
86.2
|
|
|
6.3
|
|
|
7.3
|
%
|
||||||||||
|
|
|
483.1
|
|
|
472.4
|
|
|
10.7
|
|
|
2.3
|
%
|
|
40.5
|
|
|
29.7
|
|
|
110.0
|
|
|
99.8
|
|
|
633.6
|
|
|
601.9
|
|
|
31.7
|
|
|
5.3
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
658.6
|
|
|
$
|
637.2
|
|
|
$
|
21.4
|
|
|
3.4
|
%
|
|
$
|
106.6
|
|
|
$
|
20.8
|
|
|
$
|
121.2
|
|
|
$
|
111.2
|
|
|
$
|
886.4
|
|
|
$
|
769.2
|
|
|
$
|
117.2
|
|
|
15.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(339.8
|
)
|
|
(326.7
|
)
|
|
(13.1
|
)
|
|
4.0
|
%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(371.6
|
)
|
|
(324.5
|
)
|
|
(47.1
|
)
|
|
14.5
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.5
|
|
|
9.9
|
|
|
16.6
|
|
|
167.7
|
%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123.3
|
|
|
3.6
|
|
|
119.7
|
|
|
3,325.0
|
%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.4
|
|
|
(2.3
|
)
|
|
69.7
|
|
|
3,030.4
|
%
|
||||||||||||||||||
|
Gain on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|
100.0
|
%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32.4
|
)
|
|
(18.5
|
)
|
|
(13.9
|
)
|
|
75.1
|
%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363.7
|
|
|
110.7
|
|
|
253.0
|
|
|
228.5
|
%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.1
|
|
|
25.7
|
|
|
(6.6
|
)
|
|
(25.7
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163.1
|
|
|
14.9
|
|
|
148.2
|
|
|
994.6
|
%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
545.9
|
|
|
$
|
151.3
|
|
|
$
|
394.6
|
|
|
260.8
|
%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
|||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of year
|
1,155,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold vacancies
|
(3,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties under development
|
(61,123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties placed in service
|
155,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Space which became available during the year(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
873,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
14,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
3,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
891,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
2,137,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office(4)
|
1,083,254
|
|
|
1,185,062
|
|
|
$
|
56.27
|
|
|
$
|
50.66
|
|
|
$
|
63.32
|
|
|
4.5
|
|
|
9.1
|
|
• Retail
|
21,077
|
|
|
21,321
|
|
|
$
|
113.17
|
|
|
$
|
116.99
|
|
|
$
|
38.93
|
|
|
5.0
|
|
|
14.4
|
|
• Storage
|
3,013
|
|
|
3,317
|
|
|
$
|
26.03
|
|
|
$
|
27.57
|
|
|
$
|
5.36
|
|
|
—
|
|
|
9.1
|
|
Total space leased
|
1,107,344
|
|
|
1,209,700
|
|
|
$
|
57.19
|
|
|
$
|
51.39
|
|
|
$
|
62.73
|
|
|
4.5
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total available space at end of year
|
1,030,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
607,074
|
|
|
655,513
|
|
|
$
|
67.77
|
|
|
$
|
56.93
|
|
|
$
|
45.34
|
|
|
1.2
|
|
|
10.5
|
|
• Retail
|
20,973
|
|
|
21,214
|
|
|
$
|
151.90
|
|
|
$
|
120.21
|
|
|
$
|
25.44
|
|
|
0.20
|
|
|
10.6
|
|
• Storage
|
8,120
|
|
|
8,087
|
|
|
$
|
30.85
|
|
|
$
|
25.39
|
|
|
$
|
2.86
|
|
|
—
|
|
|
9.6
|
|
Total early renewals
|
636,167
|
|
|
684,814
|
|
|
$
|
69.94
|
|
|
$
|
58.52
|
|
|
$
|
44.22
|
|
|
1.2
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
• Office
|
|
|
|
1,840,575
|
|
|
$
|
60.37
|
|
|
$
|
53.65
|
|
|
$
|
56.92
|
|
|
3.3
|
|
|
9.6
|
|
• Retail
|
|
|
|
42,535
|
|
|
$
|
132.49
|
|
|
$
|
119.30
|
|
|
$
|
32.20
|
|
|
2.6
|
|
|
12.5
|
|
• Storage
|
|
|
|
11,404
|
|
|
$
|
29.45
|
|
|
$
|
25.67
|
|
|
$
|
3.59
|
|
|
—
|
|
|
9.4
|
|
Total commenced leases
|
|
|
|
1,894,514
|
|
|
$
|
61.80
|
|
|
$
|
54.85
|
|
|
$
|
56.04
|
|
|
3.3
|
|
|
9.7
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of period
|
1,069,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Properties placed in service
|
112,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the year(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
425,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
1,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
1,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
428,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,610,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office(5)
|
476,392
|
|
|
485,900
|
|
|
$
|
30.16
|
|
|
$
|
30.34
|
|
|
$
|
39.14
|
|
|
5.5
|
|
|
8.0
|
|
|
• Retail
|
2,583
|
|
|
2,583
|
|
|
$
|
23.23
|
|
|
$
|
23.23
|
|
|
$
|
1.00
|
|
|
6.0
|
|
|
10.5
|
|
|
• Storage
|
3,130
|
|
|
3,205
|
|
|
$
|
6.90
|
|
|
$
|
11.27
|
|
|
$
|
—
|
|
|
—
|
|
|
3.9
|
|
|
Total space leased
|
482,105
|
|
|
491,688
|
|
|
$
|
29.97
|
|
|
$
|
30.19
|
|
|
$
|
38.68
|
|
|
5.4
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the year
|
1,128,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
176,691
|
|
|
180,037
|
|
|
$
|
33.52
|
|
|
$
|
33.82
|
|
|
$
|
24.61
|
|
|
7.1
|
|
|
8.7
|
|
|
• Retail
|
50,247.00
|
|
|
50,247
|
|
|
$
|
17.78
|
|
|
$
|
16.79
|
|
|
$
|
—
|
|
|
—
|
|
|
5.0
|
|
|
• Storage
|
625
|
|
|
625
|
|
|
$
|
18.00
|
|
|
$
|
14.00
|
|
|
$
|
—
|
|
|
—
|
|
|
10.0
|
|
|
Total early renewals
|
227,563
|
|
|
230,909
|
|
|
$
|
30.06
|
|
|
$
|
30.06
|
|
|
$
|
19.19
|
|
|
5.50
|
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
|
|
|
665,937
|
|
|
$
|
31.07
|
|
|
$
|
31.99
|
|
|
$
|
35.21
|
|
|
5.9
|
|
|
8.2
|
|
|
• Retail
|
|
|
|
52,830
|
|
|
$
|
18.05
|
|
|
$
|
17.10
|
|
|
$
|
—
|
|
|
0.3
|
|
|
5.3
|
|
|
• Storage
|
|
|
|
3,830
|
|
|
$
|
8.71
|
|
|
$
|
12.61
|
|
|
$
|
—
|
|
|
—
|
|
|
4.9
|
|
|
Total commenced leases
|
|
|
|
722,597
|
|
|
$
|
30.00
|
|
|
$
|
30.12
|
|
|
$
|
32.45
|
|
|
5.5
|
|
|
8.0
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was $54.44 per rentable square feet for 717,498 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $60.80 per rentable square feet for 1,373,011 rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was $30.65 per rentable square feet for 199,436 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $32.01 per rentable square feet for 379,473 rentable square feet.
|
|
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental revenues
|
|
$
|
1,185.6
|
|
|
$
|
1,140.5
|
|
|
$
|
45.1
|
|
|
4.0
|
%
|
|
Other income
|
|
22.8
|
|
|
4.8
|
|
|
18.0
|
|
|
375.0
|
%
|
|||
|
Total revenues
|
|
1,208.4
|
|
|
1,145.3
|
|
|
63.1
|
|
|
5.5
|
%
|
|||
|
Property operating expenses
|
|
518.0
|
|
|
489.0
|
|
|
29.0
|
|
|
5.9
|
%
|
|||
|
Operating income
|
|
690.4
|
|
|
656.3
|
|
|
34.1
|
|
|
5.2
|
%
|
|||
|
Less: Non-building NOI
|
|
1.3
|
|
|
1.1
|
|
|
0.2
|
|
|
18.2
|
%
|
|||
|
Same-Store NOI
|
|
$
|
689.1
|
|
|
$
|
655.2
|
|
|
$
|
33.9
|
|
|
5.2
|
%
|
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Rental revenues
|
|
$
|
1,136.6
|
|
|
$
|
1,103.9
|
|
|
$
|
32.7
|
|
|
3.0
|
%
|
|
Other income
|
|
5.1
|
|
|
5.7
|
|
|
(0.6
|
)
|
|
(10.5
|
)%
|
|||
|
Total revenues
|
|
1,141.7
|
|
|
1,109.6
|
|
|
32.1
|
|
|
2.9
|
%
|
|||
|
Property operating expenses
|
|
483.0
|
|
|
472.3
|
|
|
10.7
|
|
|
2.3
|
%
|
|||
|
Operating income
|
|
658.7
|
|
|
637.3
|
|
|
21.4
|
|
|
3.4
|
%
|
|||
|
Less: Non-building revenue
|
|
1.0
|
|
|
1.7
|
|
|
(0.7
|
)
|
|
(41.2
|
)%
|
|||
|
Same-Store NOI
|
|
$
|
657.7
|
|
|
$
|
635.6
|
|
|
$
|
22.1
|
|
|
3.5
|
%
|
|
(1)
|
Cash flow from operations;
|
|
(2)
|
Cash on hand;
|
|
(3)
|
Borrowings under the 2012 credit facility;
|
|
(4)
|
Other forms of secured or unsecured financing;
|
|
(5)
|
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and
|
|
(6)
|
Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
197,080
|
|
|
$
|
935,377
|
|
|
$
|
83,987
|
|
|
$
|
98,726
|
|
|
$
|
732,330
|
|
|
$
|
4,720,578
|
|
|
$
|
6,768,078
|
|
|
MRA and FHLB facilities
|
299,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299,174
|
|
|||||||
|
Corporate obligations
|
255,308
|
|
|
355,008
|
|
|
250,000
|
|
|
933,000
|
|
|
1,244,000
|
|
|
400,000
|
|
|
3,437,316
|
|
|||||||
|
Joint venture debt-our share
|
529,646
|
|
|
615,085
|
|
|
2,195
|
|
|
104,687
|
|
|
30,298
|
|
|
451,544
|
|
|
1,733,455
|
|
|||||||
|
Total
|
$
|
1,281,208
|
|
|
$
|
1,905,470
|
|
|
$
|
336,182
|
|
|
$
|
1,136,413
|
|
|
$
|
2,006,628
|
|
|
$
|
5,572,122
|
|
|
$
|
12,238,023
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase
(Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
526,484
|
|
|
$
|
490,381
|
|
|
$
|
36,103
|
|
|
Net cash used in investing activities
|
$
|
(2,265,911
|
)
|
|
$
|
(796,835
|
)
|
|
$
|
(1,469,076
|
)
|
|
Net cash provided by financing activities
|
$
|
1,713,417
|
|
|
$
|
381,171
|
|
|
$
|
1,332,246
|
|
|
Acquisitions of real estate
|
$
|
(1,613,781
|
)
|
|
Capital expenditures and capitalized interest
|
(36,555
|
)
|
|
|
Escrow cash-capital improvements/acquisition deposits/deferred purchase price
|
(92,539
|
)
|
|
|
Joint venture investments
|
220,298
|
|
|
|
Distributions from joint ventures
|
(137,542
|
)
|
|
|
Proceeds from sales of real estate/partial interest in property
|
396,186
|
|
|
|
Debt and preferred equity and other investments
|
(205,143
|
)
|
|
|
Increase in net cash used in investing activities
|
$
|
(1,469,076
|
)
|
|
Proceeds from our debt obligations
|
$
|
304,690
|
|
|
Repayments under our debt obligations
|
1,151,494
|
|
|
|
Net distribution to noncontrolling interests
|
(132,627
|
)
|
|
|
Other financing activities
|
27,211
|
|
|
|
Proceeds from stock options exercised and DRSPP issuance
|
90,642
|
|
|
|
Proceeds from issuance of common stock
|
(60,560
|
)
|
|
|
Redemption of preferred unit
|
1,800
|
|
|
|
Dividends and distributions paid
|
(50,404
|
)
|
|
|
Increase in net cash provided by financing activities
|
$
|
1,332,246
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Shares of common stock issued
|
775,760
|
|
|
608
|
|
|
761
|
|
|||
|
Dividend reinvestments/stock purchases under the DRSPP
|
$
|
99,555
|
|
|
$
|
64
|
|
|
$
|
67
|
|
|
|
December 31,
|
||||||
|
Debt Summary:
|
2015
|
|
2014
|
||||
|
Balance
|
|
|
|
||||
|
Fixed rate
|
$
|
6,190,382
|
|
|
$
|
5,098,741
|
|
|
Variable rate—hedged
|
1,041,872
|
|
|
1,042,045
|
|
||
|
Total fixed rate
|
7,232,254
|
|
|
6,140,786
|
|
||
|
Variable rate
(1)
|
2,023,719
|
|
|
1,572,124
|
|
||
|
Variable rate—supporting variable rate assets
|
1,178,775
|
|
|
719,819
|
|
||
|
Total variable rate
|
3,202,494
|
|
|
2,291,943
|
|
||
|
Total
|
$
|
10,434,748
|
|
|
$
|
8,432,729
|
|
|
Percent of Total Debt
:
|
|
|
|
||||
|
Fixed rate
|
69.3
|
%
|
|
72.8
|
%
|
||
|
Variable rate
|
30.7
|
%
|
|
27.2
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Effective Interest Rate for the Year:
|
|
|
|
||||
|
Fixed rate
|
4.63
|
%
|
|
4.97
|
%
|
||
|
Variable rate
|
1.74
|
%
|
|
1.90
|
%
|
||
|
Effective interest rate
|
3.78
|
%
|
|
4.24
|
%
|
||
|
(1)
|
At December 31, 2014, the variable rate balance included the mortgage at 180 Maiden Lane, which was included in liabilities related to assets held for sale.
|
|
Issuance
|
|
December 31,
2015
Unpaid
Principal
Balance
|
|
December 31,
2015
Accreted
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)(3)
|
|
$
|
255,308
|
|
|
$
|
255,296
|
|
|
$
|
255,250
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(4)
|
|
345,000
|
|
|
321,130
|
|
|
309,069
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(5)
|
|
250,000
|
|
|
249,810
|
|
|
249,744
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(5)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(5)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
December 17, 2015
(5)
|
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
4.27
|
%
|
|
4.27
|
%
|
|
10
|
|
December 17, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,008
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
June 27, 2005
(2)(7)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,410,316
|
|
|
$
|
1,386,244
|
|
|
$
|
1,274,078
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
The notes will be repaid at maturity.
|
|
(4)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.3416
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing January 1, 2016 and will remain exchangeable through March 31, 2016. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
December 31, 2015
,
$23.9 million
remained to be amortized into the debt balance.
|
|
(5)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
5.7952
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(7)
|
In April 2015, we redeemed the remaining outstanding debentures.
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
197,080
|
|
|
$
|
935,377
|
|
|
$
|
83,987
|
|
|
$
|
98,726
|
|
|
$
|
732,330
|
|
|
$
|
4,720,578
|
|
|
$
|
6,768,078
|
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
994,000
|
|
|
—
|
|
|
994,000
|
|
|||||||
|
Unsecured term loan
|
—
|
|
|
—
|
|
|
—
|
|
|
933,000
|
|
|
—
|
|
|
—
|
|
|
933,000
|
|
|||||||
|
Senior unsecured notes
|
255,308
|
|
|
355,008
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
300,000
|
|
|
1,410,316
|
|
|||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
100,000
|
|
|||||||
|
Capital lease
|
2,266
|
|
|
2,387
|
|
|
2,387
|
|
|
2,411
|
|
|
2,620
|
|
|
825,483
|
|
|
837,554
|
|
|||||||
|
Ground leases
|
30,816
|
|
|
31,049
|
|
|
31,049
|
|
|
31,066
|
|
|
31,436
|
|
|
764,352
|
|
|
919,768
|
|
|||||||
|
Estimated interest expense
|
377,930
|
|
|
332,918
|
|
|
279,375
|
|
|
227,579
|
|
|
175,302
|
|
|
608,977
|
|
|
2,002,081
|
|
|||||||
|
Joint venture debt
|
529,646
|
|
|
615,085
|
|
|
2,195
|
|
|
104,687
|
|
|
30,298
|
|
|
451,544
|
|
|
1,733,455
|
|
|||||||
|
Total
|
$
|
1,393,046
|
|
|
$
|
2,271,824
|
|
|
$
|
648,993
|
|
|
$
|
1,397,469
|
|
|
$
|
2,215,986
|
|
|
$
|
7,770,934
|
|
|
$
|
15,698,252
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income attributable to SL Green common stockholders
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
Add:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
560,887
|
|
|
371,610
|
|
|
324,461
|
|
|||
|
Discontinued operations depreciation adjustments
|
—
|
|
|
5,581
|
|
|
16,443
|
|
|||
|
Joint venture depreciation and noncontrolling interest adjustments
|
34,226
|
|
|
33,487
|
|
|
51,266
|
|
|||
|
Net income attributable to noncontrolling interests
|
26,408
|
|
|
25,057
|
|
|
13,652
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Gain on sale of real estate and discontinued operations
|
190,096
|
|
|
163,059
|
|
|
14,900
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|||
|
Purchase price fair value adjustment
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|||
|
Depreciable real estate reserves
|
(19,226
|
)
|
|
—
|
|
|
(2,150
|
)
|
|||
|
Depreciation on non-rental real estate assets
|
2,036
|
|
|
2,047
|
|
|
1,509
|
|
|||
|
Funds from Operations attributable to SL Green common stockholders and noncontrolling interests
|
$
|
661,825
|
|
|
$
|
583,034
|
|
|
$
|
491,597
|
|
|
Cash flows provided by operating activities
|
$
|
526,484
|
|
|
$
|
490,381
|
|
|
$
|
386,203
|
|
|
Cash flows used in investing activities
|
$
|
(2,265,911
|
)
|
|
$
|
(796,835
|
)
|
|
$
|
(628,435
|
)
|
|
Cash flows provided by financing activities
|
$
|
1,713,417
|
|
|
$
|
381,171
|
|
|
$
|
258,940
|
|
|
•
|
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
|
|
•
|
dependence upon certain geographic markets;
|
|
•
|
risks of real estate acquisitions, dispositions, developments and redevelopment, including the cost of construction delays and cost overruns;
|
|
•
|
risks relating to debt and preferred equity investments;
|
|
•
|
availability and creditworthiness of prospective tenants and borrowers;
|
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
|
|
•
|
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
|
|
•
|
availability of capital (debt and equity);
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
our ability to comply with financial covenants in our debt instruments;
|
|
•
|
our ability to maintain its status as a REIT;
|
|
•
|
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
|
|
•
|
the threat of terrorist attacks;
|
|
•
|
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,
|
|
•
|
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
|
|
|
Long-Term Debt
|
|
Debt and Preferred
Equity Investments(1)
|
|||||||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
|
Amount
|
|
Weighted
Yield
|
|||||||||
|
2016
|
$
|
402,827
|
|
|
4.39
|
%
|
|
$
|
302,984
|
|
|
1.95
|
%
|
|
$
|
591,164
|
|
|
11.17
|
%
|
|
2017
|
1,141,214
|
|
|
4.29
|
%
|
|
149,171
|
|
|
2.14
|
%
|
|
631,071
|
|
|
9.73
|
|
|||
|
2018
|
330,119
|
|
|
4.33
|
%
|
|
3,868
|
|
|
2.29
|
%
|
|
327,334
|
|
|
9.96
|
|
|||
|
2019
|
100,255
|
|
|
4.53
|
%
|
|
931,471
|
|
|
2.57
|
%
|
|
67,015
|
|
|
7.45
|
|
|||
|
2020
|
707,330
|
|
|
4.29
|
%
|
|
1,269,000
|
|
|
3.03
|
%
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
4,574,579
|
|
|
4.04
|
%
|
|
546,000
|
|
|
—
|
%
|
|
53,436
|
|
|
8.79
|
|
|||
|
Total
|
$
|
7,256,324
|
|
|
4.25
|
%
|
|
$
|
3,202,494
|
|
|
0.39
|
%
|
|
$
|
1,670,020
|
|
|
10.51
|
%
|
|
Fair Value
|
$
|
7,561,228
|
|
|
|
|
$
|
3,165,788
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Our debt and preferred equity investments had an estimated fair value ranging between
$1.7 billion
and
$1.8 billion
at
December 31, 2015
.
|
|
|
Long Term Debt
|
||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
||||||
|
2016
|
$
|
348,548
|
|
|
5.31
|
%
|
|
$
|
181,098
|
|
|
3.16
|
%
|
|
2017
|
336,899
|
|
|
5.02
|
%
|
|
278,186
|
|
|
2.98
|
%
|
||
|
2018
|
2,168
|
|
|
5.13
|
%
|
|
27
|
|
|
2.44
|
%
|
||
|
2019
|
95,647
|
|
|
5.41
|
%
|
|
9,040
|
|
|
4.20
|
%
|
||
|
2020
|
135
|
|
|
5.69
|
%
|
|
30,163
|
|
|
5.36
|
%
|
||
|
Thereafter
|
268,003
|
|
|
7.77
|
%
|
|
183,123
|
|
|
7.28
|
%
|
||
|
Total
|
$
|
1,051,400
|
|
|
5.84
|
%
|
|
$
|
681,637
|
|
|
4.20
|
%
|
|
Fair Value
|
$
|
1,040,461
|
|
|
|
|
$
|
680,654
|
|
|
|
|
|
|
|
Asset
Hedged
|
Benchmark
Rate
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Fair
Value
|
|||||
|
Interest Rate Cap - Sold
|
Mortgage
|
LIBOR
|
|
$
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
$
|
—
|
|
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
—
|
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
500,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
—
|
|
||
|
Interest Rate Cap - Sold
|
Mortgage
|
LIBOR
|
|
500,000
|
|
|
4.750
|
%
|
|
November 2014
|
|
May 2016
|
|
—
|
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
446,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
—
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
200,000
|
|
|
0.938
|
%
|
|
October 2014
|
|
December 2017
|
|
71
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
47
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
47
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
144,000
|
|
|
2.236
|
%
|
|
December 2012
|
|
December 2017
|
|
(3,516
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
86,400
|
|
|
1.948
|
%
|
|
December 2012
|
|
December 2017
|
|
(1,630
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
(1,862
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
1.345
|
%
|
|
December 2012
|
|
December 2017
|
|
(522
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
(1,859
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
57,600
|
|
|
1.990
|
%
|
|
December 2012
|
|
December 2017
|
|
(1,134
|
)
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
(241
|
)
|
||
|
Interest Rate Swap
|
Credit facility
|
LIBOR
|
|
14,409
|
|
|
0.500
|
%
|
|
January 2015
|
|
January 2017
|
|
36
|
|
||
|
Interest Rate Swap
|
Mortgage
|
LIBOR
|
|
8,018
|
|
|
0.852
|
%
|
|
February 2015
|
|
February 2017
|
|
(12
|
)
|
||
|
Interest Rate Cap
|
Mortgage
|
LIBOR
|
|
137,500
|
|
|
4.000
|
%
|
|
September 2015
|
|
September 2017
|
|
3
|
|
||
|
Total Consolidated Hedges
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,572
|
)
|
|||
|
|
|
|
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
|
|
|
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
|
|
|
Schedules
|
|
|
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
||||
|
Land and land interests
|
$
|
4,779,159
|
|
|
$
|
3,844,518
|
|
|
Building and improvements
|
10,423,739
|
|
|
8,778,593
|
|
||
|
Building leasehold and improvements
|
1,431,259
|
|
|
1,418,585
|
|
||
|
Properties under capital lease
|
47,445
|
|
|
27,445
|
|
||
|
|
16,681,602
|
|
|
14,069,141
|
|
||
|
Less: accumulated depreciation
|
(2,060,706
|
)
|
|
(1,905,165
|
)
|
||
|
|
14,620,896
|
|
|
12,163,976
|
|
||
|
Assets held for sale
|
34,981
|
|
|
462,430
|
|
||
|
Cash and cash equivalents
|
255,399
|
|
|
281,409
|
|
||
|
Restricted cash
|
233,578
|
|
|
149,176
|
|
||
|
Investments in marketable securities
|
45,138
|
|
|
39,429
|
|
||
|
Tenant and other receivables, net of allowance of $17,618 and $18,068 in 2015 and 2014, respectively
|
63,491
|
|
|
57,369
|
|
||
|
Related party receivables
|
10,650
|
|
|
11,735
|
|
||
|
Deferred rents receivable, net of allowance of $21,730 and $27,411 in 2015 and 2014, respectively
|
498,776
|
|
|
374,944
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $18,759 and $19,172 in 2015 and 2014, respectively
|
1,670,020
|
|
|
1,408,804
|
|
||
|
Investments in unconsolidated joint ventures
|
1,203,858
|
|
|
1,172,020
|
|
||
|
Deferred costs, net
|
370,435
|
|
|
327,962
|
|
||
|
Other assets
|
850,719
|
|
|
647,333
|
|
||
|
Total assets
|
$
|
19,857,941
|
|
|
$
|
17,096,587
|
|
|
Liabilities
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
6,992,504
|
|
|
$
|
5,586,709
|
|
|
Revolving credit facility
|
994,000
|
|
|
385,000
|
|
||
|
Term loan and senior unsecured notes
|
2,319,244
|
|
|
2,107,078
|
|
||
|
Accrued interest payable and other liabilities
|
210,883
|
|
|
137,634
|
|
||
|
Accounts payable and accrued expenses
|
196,213
|
|
|
173,246
|
|
||
|
Deferred revenue
|
399,102
|
|
|
187,148
|
|
||
|
Capital lease obligations
|
41,360
|
|
|
20,822
|
|
||
|
Deferred land leases payable
|
1,783
|
|
|
1,215
|
|
||
|
Dividend and distributions payable
|
79,790
|
|
|
64,393
|
|
||
|
Security deposits
|
68,023
|
|
|
66,614
|
|
||
|
Liabilities related to assets held for sale
|
29,000
|
|
|
266,873
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
11,431,902
|
|
|
9,096,732
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Noncontrolling interests in Operating Partnership
|
424,206
|
|
|
469,524
|
|
||
|
Preferred units
|
282,516
|
|
|
71,115
|
|
||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Equity
|
|
|
|
||||
|
SL Green stockholders' equity:
|
|
|
|
||||
|
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2015 and 2014
|
221,932
|
|
|
221,932
|
|
||
|
Common stock, $0.01 par value, 160,000 shares authorized and 100,063 and 97,325 issued and outstanding at December 31, 2015 and 2014, respectively (including 87 shares held in treasury at December 31, 2015)
|
1,001
|
|
|
974
|
|
||
|
Additional paid-in-capital
|
5,439,735
|
|
|
5,113,759
|
|
||
|
Treasury stock at cost
|
(10,000
|
)
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
(8,749
|
)
|
|
(6,980
|
)
|
||
|
Retained earnings
|
1,643,546
|
|
|
1,607,689
|
|
||
|
Total SL Green stockholders' equity
|
7,287,465
|
|
|
6,937,374
|
|
||
|
Noncontrolling interests in other partnerships
|
431,852
|
|
|
521,842
|
|
||
|
Total equity
|
7,719,317
|
|
|
7,459,216
|
|
||
|
Total liabilities and equity
|
$
|
19,857,941
|
|
|
$
|
17,096,587
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
|
$
|
1,245,981
|
|
|
$
|
1,121,066
|
|
|
$
|
996,782
|
|
|
Escalation and reimbursement
|
|
178,512
|
|
|
164,376
|
|
|
155,965
|
|
|||
|
Investment income
|
|
181,128
|
|
|
178,815
|
|
|
193,843
|
|
|||
|
Other income
|
|
57,208
|
|
|
55,721
|
|
|
24,475
|
|
|||
|
Total revenues
|
|
1,662,829
|
|
|
1,519,978
|
|
|
1,371,065
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operating expenses, including $20,071 in 2015, $19,308 in 2014, and $19,152 in 2013 of related party expenses
|
|
301,624
|
|
|
282,283
|
|
|
276,589
|
|
|||
|
Real estate taxes
|
|
232,702
|
|
|
217,843
|
|
|
203,076
|
|
|||
|
Ground rent
|
|
32,834
|
|
|
32,307
|
|
|
31,951
|
|
|||
|
Interest expense, net of interest income
|
|
323,870
|
|
|
317,400
|
|
|
310,894
|
|
|||
|
Amortization of deferred financing costs
|
|
27,348
|
|
|
22,377
|
|
|
15,855
|
|
|||
|
Depreciation and amortization
|
|
560,887
|
|
|
371,610
|
|
|
324,461
|
|
|||
|
Transaction related costs
|
|
11,430
|
|
|
8,707
|
|
|
3,985
|
|
|||
|
Marketing, general and administrative
|
|
94,873
|
|
|
92,488
|
|
|
86,192
|
|
|||
|
Total expenses
|
|
1,585,568
|
|
|
1,345,015
|
|
|
1,253,003
|
|
|||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves, gain (loss) on sale of marketable securities and loss on early extinguishment of debt
|
|
77,261
|
|
|
174,963
|
|
|
118,062
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
|
13,028
|
|
|
26,537
|
|
|
9,921
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|||
|
Purchase price fair value adjustment
|
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|||
|
Gain on sale of real estate, net
|
|
175,974
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) on sale of investment in marketable securities
|
|
—
|
|
|
3,895
|
|
|
(65
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
(49
|
)
|
|
(32,365
|
)
|
|
(18,518
|
)
|
|||
|
Income from continuing operations
|
|
302,910
|
|
|
363,729
|
|
|
110,696
|
|
|||
|
Net income from discontinued operations
|
|
427
|
|
|
19,075
|
|
|
25,687
|
|
|||
|
Gain on sale of discontinued operations
|
|
14,122
|
|
|
163,059
|
|
|
14,900
|
|
|||
|
Net income
|
|
317,459
|
|
|
545,863
|
|
|
151,283
|
|
|||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
||||||
|
Noncontrolling interests in the Operating Partnership
|
|
(10,565
|
)
|
|
(18,467
|
)
|
|
(3,023
|
)
|
|||
|
Noncontrolling interests in other partnerships
|
|
(15,843
|
)
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|||
|
Preferred units distributions
|
|
(6,967
|
)
|
|
(2,750
|
)
|
|
(2,260
|
)
|
|||
|
Net income attributable to SL Green
|
|
284,084
|
|
|
518,056
|
|
|
135,371
|
|
|||
|
Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|||
|
Perpetual preferred stock dividends
|
|
(14,952
|
)
|
|
(14,952
|
)
|
|
(21,881
|
)
|
|||
|
Net income attributable to SL Green common stockholders
|
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amounts attributable to SL Green common stockholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
50,502
|
|
|
$
|
143,466
|
|
|
$
|
60,654
|
|
|
Purchase price fair value adjustment
|
|
38,563
|
|
|
65,059
|
|
|
(2,239
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
15,245
|
|
|
118,891
|
|
|
3,497
|
|
|||
|
Net income from discontinued operations
|
|
411
|
|
|
18,400
|
|
|
24,947
|
|
|||
|
Gain on sale of discontinued operations
|
|
13,588
|
|
|
157,288
|
|
|
14,471
|
|
|||
|
Gain on sale of real estate
|
|
169,322
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(18,499
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to SL Green common stockholders
|
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
0.51
|
|
|
$
|
1.50
|
|
|
$
|
0.66
|
|
|
Purchase price fair value adjustment
|
|
0.39
|
|
|
0.68
|
|
|
(0.02
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.15
|
|
|
1.24
|
|
|
0.04
|
|
|||
|
Net income from discontinued operations
|
|
—
|
|
|
0.19
|
|
|
0.27
|
|
|||
|
Gain on sale of discontinued operations
|
|
0.14
|
|
|
1.64
|
|
|
0.15
|
|
|||
|
Gain on sale of real estate
|
|
1.71
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(0.19
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to SL Green common stockholders
|
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
0.51
|
|
|
$
|
1.52
|
|
|
$
|
0.66
|
|
|
Purchase price fair value adjustment
|
|
0.39
|
|
|
0.65
|
|
|
(0.03
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.15
|
|
|
1.24
|
|
|
0.04
|
|
|||
|
Net income from discontinued operations
|
|
—
|
|
|
0.19
|
|
|
0.27
|
|
|||
|
Gain on sale of discontinued operations
|
|
0.14
|
|
|
1.63
|
|
|
0.16
|
|
|||
|
Gain on sale of real estate
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(0.19
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to SL Green common stockholders
|
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
Basic weighted average common shares outstanding
|
|
99,345
|
|
|
95,774
|
|
|
92,269
|
|
|||
|
Diluted weighted average common shares and common share equivalents outstanding
|
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
$
|
317,459
|
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Change in net unrealized (loss) gain on derivative instruments, including SL Green's share of joint venture net unrealized (loss) gain on derivative instruments
|
(1,229
|
)
|
|
10,643
|
|
|
13,490
|
|
|||
|
Change in unrealized (loss) gain on marketable securities
|
(607
|
)
|
|
(2,237
|
)
|
|
1,497
|
|
|||
|
Other comprehensive (loss) income
|
(1,836
|
)
|
|
8,406
|
|
|
14,987
|
|
|||
|
Comprehensive income
|
315,623
|
|
|
554,269
|
|
|
166,270
|
|
|||
|
Net income attributable to noncontrolling interests and preferred units distributions
|
(33,375
|
)
|
|
(27,807
|
)
|
|
(15,912
|
)
|
|||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
67
|
|
|
(175
|
)
|
|
(611
|
)
|
|||
|
Comprehensive income attributable to SL Green
|
$
|
282,315
|
|
|
$
|
526,287
|
|
|
$
|
149,747
|
|
|
|
SL Green Realty Corp. Stockholders
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Series C
Preferred Stock |
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||||
|
Balance at December 31, 2012
|
|
$
|
180,340
|
|
|
$
|
221,965
|
|
|
91,250
|
|
|
$
|
913
|
|
|
$
|
4,490,084
|
|
|
$
|
—
|
|
|
$
|
(29,587
|
)
|
|
$
|
1,556,087
|
|
|
$
|
487,301
|
|
|
$
|
6,907,103
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,371
|
|
|
10,629
|
|
|
146,000
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,376
|
|
|
|
|
|
|
|
|
14,376
|
|
|||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,881
|
)
|
|
|
|
|
(21,881
|
)
|
|||||||||
|
DRSPP proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
|
239
|
|
|
2
|
|
|
17,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,287
|
|
|||||||||
|
Redemption of preferred stock
|
|
(180,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,160
|
)
|
|
|
|
|
(192,500
|
)
|
|||||||||
|
Preferred stock issuance costs
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|||||||||
|
Reallocation of noncontrolling interest in the operating partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,618
|
)
|
|
|
|
|
(45,618
|
)
|
|||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
135
|
|
|
3
|
|
|
4,464
|
|
|
(6,090
|
)
|
|
|
|
|
1,789
|
|
|
|
|
|
166
|
|
|||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|||||||||
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
|
3,062
|
|
|
30
|
|
|
290,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
290,699
|
|
|||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
|
224
|
|
|
2
|
|
|
12,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,904
|
|
|||||||||
|
Sale of treasury stock
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
6,090
|
|
|
|
|
|
1,030
|
|
|
|
|
|
7,120
|
|
|||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,164
|
|
|
8,164
|
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,623
|
)
|
|
(14,623
|
)
|
|||||||||
|
Cash distribution declared ($1.49 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138,684
|
)
|
|
|
|
|
(138,684
|
)
|
|||||||||
|
Balance at December 31, 2013
|
|
—
|
|
|
221,932
|
|
|
94,993
|
|
|
950
|
|
|
4,841,800
|
|
|
—
|
|
|
(15,211
|
)
|
|
1,475,934
|
|
|
491,471
|
|
|
7,016,876
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518,056
|
|
|
6,590
|
|
|
524,646
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,231
|
|
|
|
|
|
|
|
|
8,231
|
|
|||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
(14,952
|
)
|
|||||||||
|
DRSPP proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
|
315
|
|
|
3
|
|
|
31,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,653
|
|
|||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168,439
|
)
|
|
|
|
|
(168,439
|
)
|
|||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
(1,514
|
)
|
|||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
|||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
|
1,654
|
|
|
17
|
|
|
185,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,321
|
|
|||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
|
348
|
|
|
4
|
|
|
25,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,211
|
|
|||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,800
|
|
|
30,800
|
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,019
|
)
|
|
(7,019
|
)
|
|||||||||
|
Cash distributions declared ($2.10 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(201,411
|
)
|
|
|
|
|
(201,411
|
)
|
|||||||||
|
Balance at December 31, 2014
|
|
—
|
|
|
221,932
|
|
|
97,325
|
|
|
974
|
|
|
5,113,759
|
|
|
—
|
|
|
(6,980
|
)
|
|
1,607,689
|
|
|
521,842
|
|
|
7,459,216
|
|
|||||||||
|
|
SL Green Realty Corp. Stockholders
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Series C
Preferred Stock |
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,084
|
|
|
15,843
|
|
|
299,927
|
|
||||||||||
|
Acquisition of subsidiary interest from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
(9,566
|
)
|
|
|
|
|
|
|
|
(11,084
|
)
|
|
(20,650
|
)
|
||||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,769
|
)
|
|
|
|
|
|
|
|
(1,769
|
)
|
||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
(14,952
|
)
|
||||||||||
|
DRSPP proceeds
|
|
|
|
|
|
|
776
|
|
|
8
|
|
|
99,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,555
|
|
||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
|
|
483
|
|
|
5
|
|
|
55,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,697
|
|
||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,915
|
|
|
|
|
|
20,915
|
|
||||||||||
|
Reallocation of capital account relating to sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,143
|
)
|
|
(10,143
|
)
|
|||||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
168
|
|
|
2
|
|
|
243
|
|
|
|
|
|
|
|
|
(3,227
|
)
|
|
|
|
|
(2,982
|
)
|
||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
|
|
26,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,721
|
|
||||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
1,007
|
|
|
10
|
|
|
136,979
|
|
|
(10,000
|
)
|
|
|
|
|
|
|
|
|
|
|
126,989
|
|
||||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
|
|
217
|
|
|
2
|
|
|
16,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,362
|
|
||||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,178
|
|
|
35,178
|
|
||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119,784
|
)
|
|
(119,784
|
)
|
||||||||||
|
Cash distributions declared ($2.52 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250,963
|
)
|
|
|
|
|
(250,963
|
)
|
||||||||||
|
Balance at December 31, 2015
|
|
$
|
—
|
|
|
$
|
221,932
|
|
|
99,976
|
|
|
$
|
1,001
|
|
|
$
|
5,439,735
|
|
|
$
|
(10,000
|
)
|
|
$
|
(8,749
|
)
|
|
$
|
1,643,546
|
|
|
$
|
431,852
|
|
|
$
|
7,719,317
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
317,459
|
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
588,238
|
|
|
400,001
|
|
|
357,599
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(13,028
|
)
|
|
(26,537
|
)
|
|
(9,921
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
40,759
|
|
|
28,859
|
|
|
34,997
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(15,844
|
)
|
|
(123,253
|
)
|
|
(3,601
|
)
|
|||
|
Purchase price fair value adjustment
|
(40,078
|
)
|
|
(71,446
|
)
|
|
2,305
|
|
|||
|
Depreciable real estate reserves
|
19,226
|
|
|
—
|
|
|
2,150
|
|
|||
|
Gain on sale of real estate
|
(175,974
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of discontinued operations
|
(14,122
|
)
|
|
(163,059
|
)
|
|
(14,900
|
)
|
|||
|
Gain on sale of investments in marketable securities
|
—
|
|
|
(3,895
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
49
|
|
|
32,365
|
|
|
10,963
|
|
|||
|
Deferred rents receivable
|
(136,924
|
)
|
|
(56,362
|
)
|
|
(56,739
|
)
|
|||
|
Other non-cash adjustments
|
(20,671
|
)
|
|
(28,559
|
)
|
|
(37,843
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash—operations
|
11,289
|
|
|
861
|
|
|
2,037
|
|
|||
|
Tenant and other receivables
|
(6,405
|
)
|
|
1,978
|
|
|
(7,570
|
)
|
|||
|
Related party receivables
|
1,278
|
|
|
(3,673
|
)
|
|
(917
|
)
|
|||
|
Deferred lease costs
|
(61,005
|
)
|
|
(53,333
|
)
|
|
(52,228
|
)
|
|||
|
Other assets
|
18,501
|
|
|
9,340
|
|
|
2,904
|
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
8,634
|
|
|
(7,796
|
)
|
|
(1,473
|
)
|
|||
|
Deferred revenue and land leases payable
|
5,102
|
|
|
9,027
|
|
|
7,157
|
|
|||
|
Net cash provided by operating activities
|
526,484
|
|
|
490,381
|
|
|
386,203
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(2,653,311
|
)
|
|
(1,039,530
|
)
|
|
(594,595
|
)
|
|||
|
Additions to land, buildings and improvements
|
(406,442
|
)
|
|
(369,887
|
)
|
|
(196,571
|
)
|
|||
|
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price
|
(101,000
|
)
|
|
(8,461
|
)
|
|
(7,672
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(161,712
|
)
|
|
(382,010
|
)
|
|
(150,274
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
98,639
|
|
|
236,181
|
|
|
42,720
|
|
|||
|
Proceeds from disposition of real estate/joint venture interest
|
1,216,785
|
|
|
820,599
|
|
|
227,615
|
|
|||
|
Proceeds from sale of marketable securities
|
1,426
|
|
|
8,248
|
|
|
2,370
|
|
|||
|
Purchases of marketable securities
|
(7,769
|
)
|
|
(14,364
|
)
|
|
(11,493
|
)
|
|||
|
Other investments
|
(15,806
|
)
|
|
(7,448
|
)
|
|
(43,163
|
)
|
|||
|
Origination of debt and preferred equity investments
|
(756,939
|
)
|
|
(617,090
|
)
|
|
(555,137
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
520,218
|
|
|
576,927
|
|
|
657,765
|
|
|||
|
Net cash used in investing activities
|
(2,265,911
|
)
|
|
(796,835
|
)
|
|
(628,435
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from mortgages and other loans payable
|
$
|
1,849,293
|
|
|
$
|
2,151,603
|
|
|
$
|
1,257,172
|
|
|
Repayments of mortgages and other loans payable
|
(781,236
|
)
|
|
(2,201,999
|
)
|
|
(1,085,220
|
)
|
|||
|
Proceeds from revolving credit facility and senior unsecured notes
|
2,515,000
|
|
|
1,908,000
|
|
|
1,164,000
|
|
|||
|
Repayments of revolving credit facility and senior unsecured notes
|
(1,706,007
|
)
|
|
(1,386,588
|
)
|
|
(1,020,215
|
)
|
|||
|
Payment of debt extinguishment costs
|
—
|
|
|
(50,150
|
)
|
|
—
|
|
|||
|
Proceeds from stock options exercised and DRIP issuance
|
115,917
|
|
|
25,275
|
|
|
12,971
|
|
|||
|
Proceeds from sale of common stock
|
124,761
|
|
|
185,321
|
|
|
290,699
|
|
|||
|
Redemption of preferred stock
|
(200
|
)
|
|
(2,000
|
)
|
|
(192,533
|
)
|
|||
|
Sale or purchase of treasury stock
|
—
|
|
|
—
|
|
|
7,120
|
|
|||
|
Distributions to noncontrolling interests in other partnerships
|
(119,784
|
)
|
|
(7,019
|
)
|
|
(14,623
|
)
|
|||
|
Contributions from noncontrolling interests in other partnerships
|
12,674
|
|
|
30,675
|
|
|
8,164
|
|
|||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(9,710
|
)
|
|
(7,849
|
)
|
|
(4,146
|
)
|
|||
|
Dividends paid on common and preferred stock
|
(257,378
|
)
|
|
(206,974
|
)
|
|
(148,407
|
)
|
|||
|
Other obligations related to mortgage loan participations
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred loan costs and capitalized lease obligation
|
(54,913
|
)
|
|
(57,124
|
)
|
|
$
|
(16,042
|
)
|
||
|
Net cash provided by financing activities
|
1,713,417
|
|
|
381,171
|
|
|
258,940
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(26,010
|
)
|
|
74,717
|
|
|
16,708
|
|
|||
|
Cash and cash equivalents at beginning of year
|
281,409
|
|
|
206,692
|
|
|
189,984
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
255,399
|
|
|
$
|
281,409
|
|
|
$
|
206,692
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
345,110
|
|
|
$
|
348,230
|
|
|
$
|
325,903
|
|
|
Income taxes paid
|
$
|
3,882
|
|
|
$
|
4,056
|
|
|
$
|
2,666
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock as deferred compensation
|
$
|
243
|
|
|
$
|
1,601
|
|
|
$
|
164
|
|
|
Issuance of units in the operating partnership
|
30,506
|
|
|
56,469
|
|
|
24,750
|
|
|||
|
Redemption of units in the operating partnership
|
55,697
|
|
|
31,653
|
|
|
17,287
|
|
|||
|
Derivative instruments at fair value
|
1,816
|
|
|
11,230
|
|
|
636
|
|
|||
|
Exchange of debt investment for equity in joint venture
|
10,151
|
|
|
—
|
|
|
—
|
|
|||
|
Transfer of restricted cash to operating cash and cash equivalents as a result of sale
|
21,578
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of subsidiary interest from noncontrolling interest
|
20,630
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock relating to the real estate acquisition
|
2,228
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred units relating to the real estate acquisition
|
211,601
|
|
|
—
|
|
|
—
|
|
|||
|
Tenant improvements and capital expenditures payable
|
7,755
|
|
|
9,408
|
|
|
502
|
|
|||
|
Mortgage assigned to joint venture
|
—
|
|
|
150,000
|
|
|
—
|
|
|||
|
Fair value adjustment to noncontrolling interest in operating partnership
|
20,915
|
|
|
168,439
|
|
|
45,618
|
|
|||
|
Assumption of mortgage loan
|
112,795
|
|
|
16,000
|
|
|
84,642
|
|
|||
|
Investment in Joint Venture
|
—
|
|
|
88,957
|
|
|
—
|
|
|||
|
Capital lease assets
|
20,000
|
|
|
—
|
|
|
9,992
|
|
|||
|
Reclass of development costs from other assets to real estate
|
47,519
|
|
|
—
|
|
|
—
|
|
|||
|
Deconsolidation of a subsidiary
|
27,435
|
|
|
112,095
|
|
|
—
|
|
|||
|
Transfer of assets to assets held for sale
|
34,981
|
|
|
462,430
|
|
|
—
|
|
|||
|
Transfer of liabilities related to assets held for sale
|
29,000
|
|
|
266,873
|
|
|
—
|
|
|||
|
Transfer of financing receivable to debt investment
|
—
|
|
|
19,675
|
|
|
—
|
|
|||
|
Deferred leasing payable
|
7,832
|
|
|
8,667
|
|
|
5,024
|
|
|||
|
Consolidation of real estate investment
|
158,566
|
|
|
1,316,591
|
|
|
90,934
|
|
|||
|
Removal of fully depreciated commercial real estate properties
|
241,910
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred units (Stonehenge)
|
—
|
|
|
27,565
|
|
|
—
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Issuance of SLG's common stock to a consolidated joint venture
|
10,000
|
|
|
—
|
|
|
—
|
|
|||
|
Contribution to consolidated joint venture by noncontrolling interest
|
22,504
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
|
||||
|
Land and land interests
|
|
$
|
4,779,159
|
|
|
$
|
3,844,518
|
|
|
Building and improvements
|
|
10,423,739
|
|
|
8,778,593
|
|
||
|
Building leasehold and improvements
|
|
1,431,259
|
|
|
1,418,585
|
|
||
|
Property under capital lease
|
|
47,445
|
|
|
27,445
|
|
||
|
|
|
16,681,602
|
|
|
14,069,141
|
|
||
|
Less: accumulated depreciation
|
|
(2,060,706
|
)
|
|
(1,905,165
|
)
|
||
|
|
|
14,620,896
|
|
|
12,163,976
|
|
||
|
Assets held for sale
|
|
34,981
|
|
|
462,430
|
|
||
|
Cash and cash equivalents
|
|
255,399
|
|
|
281,409
|
|
||
|
Restricted cash
|
|
233,578
|
|
|
149,176
|
|
||
|
Investments in marketable securities
|
|
45,138
|
|
|
39,429
|
|
||
|
Tenant and other receivables, net of allowance of $17,618 and $18,068 in 2015 and 2014, respectively
|
|
63,491
|
|
|
57,369
|
|
||
|
Related party receivables
|
|
10,650
|
|
|
11,735
|
|
||
|
Deferred rents receivable, net of allowance of $21,730 and $27,411 in 2015 and 2014, respectively
|
|
498,776
|
|
|
374,944
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of 18,759 and $19,172 in 2015 and 2014, respectively
|
|
1,670,020
|
|
|
1,408,804
|
|
||
|
Investments in unconsolidated joint ventures
|
|
1,203,858
|
|
|
1,172,020
|
|
||
|
Deferred costs, net
|
|
370,435
|
|
|
327,962
|
|
||
|
Other assets
|
|
850,719
|
|
|
647,333
|
|
||
|
Total assets
|
|
$
|
19,857,941
|
|
|
$
|
17,096,587
|
|
|
Liabilities
|
|
|
|
|
||||
|
Mortgages and other loans payable
|
|
$
|
6,992,504
|
|
|
$
|
5,586,709
|
|
|
Revolving credit facility
|
|
994,000
|
|
|
385,000
|
|
||
|
Term loan and senior unsecured notes
|
|
2,319,244
|
|
|
2,107,078
|
|
||
|
Accrued interest payable and other liabilities
|
|
210,883
|
|
|
137,634
|
|
||
|
Accounts payable and accrued expenses
|
|
196,213
|
|
|
173,246
|
|
||
|
Deferred revenue
|
|
399,102
|
|
|
187,148
|
|
||
|
Capital lease obligations
|
|
41,360
|
|
|
20,822
|
|
||
|
Deferred land leases payable
|
|
1,783
|
|
|
1,215
|
|
||
|
Dividend and distributions payable
|
|
79,790
|
|
|
64,393
|
|
||
|
Security deposits
|
|
68,023
|
|
|
66,614
|
|
||
|
Liabilities related to assets held for sale
|
|
29,000
|
|
|
266,873
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
|
11,431,902
|
|
|
9,096,732
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Limited partner interests in SLGOP (3,746
and 3,973 limited partner common units outstanding at December 31, 2015 and 2014, respectively)
|
|
424,206
|
|
|
469,524
|
|
||
|
Preferred units
|
|
282,516
|
|
|
71,115
|
|
||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Capital
|
|
|
|
|
||||
|
SLGOP partners' capital:
|
|
|
|
|
||||
|
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2015 and 2014
|
|
221,932
|
|
|
221,932
|
|
||
|
SL Green partners' capital (1,035 and 1,013 general partner common units and 98,941 and 96,312 limited partner common units outstanding at December 31, 2015 2014, respectively)
|
|
7,074,282
|
|
|
6,722,422
|
|
||
|
Accumulated other comprehensive loss
|
|
(8,749
|
)
|
|
(6,980
|
)
|
||
|
Total SLGOP partners' capital
|
|
7,287,465
|
|
|
6,937,374
|
|
||
|
Noncontrolling interests in other partnerships
|
|
431,852
|
|
|
521,842
|
|
||
|
Total capital
|
|
7,719,317
|
|
|
7,459,216
|
|
||
|
Total liabilities and capital
|
|
$
|
19,857,941
|
|
|
$
|
17,096,587
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
|
$
|
1,245,981
|
|
|
$
|
1,121,066
|
|
|
$
|
996,782
|
|
|
Escalation and reimbursement
|
|
178,512
|
|
|
164,376
|
|
|
155,965
|
|
|||
|
Investment income
|
|
181,128
|
|
|
178,815
|
|
|
193,843
|
|
|||
|
Other income
|
|
57,208
|
|
|
55,721
|
|
|
24,475
|
|
|||
|
Total revenues
|
|
1,662,829
|
|
|
1,519,978
|
|
|
1,371,065
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operating expenses, including $20,071 in 2015, $19,308 in 2014, and $19,152 in 2013 of related party expenses
|
|
301,624
|
|
|
282,283
|
|
|
276,589
|
|
|||
|
Real estate taxes
|
|
232,702
|
|
|
217,843
|
|
|
203,076
|
|
|||
|
Ground rent
|
|
32,834
|
|
|
32,307
|
|
|
31,951
|
|
|||
|
Interest expense, net of interest income
|
|
323,870
|
|
|
317,400
|
|
|
310,894
|
|
|||
|
Amortization of deferred financing costs
|
|
27,348
|
|
|
22,377
|
|
|
15,855
|
|
|||
|
Depreciation and amortization
|
|
560,887
|
|
|
371,610
|
|
|
324,461
|
|
|||
|
Transaction related costs
|
|
11,430
|
|
|
8,707
|
|
|
3,985
|
|
|||
|
Marketing, general and administrative
|
|
94,873
|
|
|
92,488
|
|
|
86,192
|
|
|||
|
Total expenses
|
|
1,585,568
|
|
|
1,345,015
|
|
|
1,253,003
|
|
|||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves, gain (loss) on sale of marketable securities and loss on early extinguishment of debt
|
|
77,261
|
|
|
174,963
|
|
|
118,062
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
|
13,028
|
|
|
26,537
|
|
|
9,921
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|||
|
Purchase price fair value adjustment
|
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|||
|
Gain on sale of real estate, net
|
|
175,974
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) on sale of marketable securities
|
|
—
|
|
|
3,895
|
|
|
(65
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
(49
|
)
|
|
(32,365
|
)
|
|
(18,518
|
)
|
|||
|
Income from continuing operations
|
|
302,910
|
|
|
363,729
|
|
|
110,696
|
|
|||
|
Net income from discontinued operations
|
|
427
|
|
|
19,075
|
|
|
25,687
|
|
|||
|
Gain on sale of discontinued operations
|
|
14,122
|
|
|
163,059
|
|
|
14,900
|
|
|||
|
Net income
|
|
317,459
|
|
|
545,863
|
|
|
151,283
|
|
|||
|
Net income attributable to noncontrolling interests in other partnerships
|
|
(15,843
|
)
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|||
|
Preferred unit distributions
|
|
(6,967
|
)
|
|
(2,750
|
)
|
|
(2,260
|
)
|
|||
|
Net income attributable to SLGOP
|
|
294,649
|
|
|
536,523
|
|
|
138,394
|
|
|||
|
Preferred unit redemption costs
|
|
—
|
|
|
—
|
|
|
(12,160
|
)
|
|||
|
Perpetual preferred unit distributions
|
|
(14,952
|
)
|
|
(14,952
|
)
|
|
(21,881
|
)
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amounts attributable to SLGOP common unitholders:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
52,478
|
|
|
$
|
148,738
|
|
|
$
|
62,470
|
|
|
Purchase price fair value adjustment
|
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|||
|
Net income from discontinued operations
|
|
427
|
|
|
19,075
|
|
|
25,687
|
|
|||
|
Gain on sale of discontinued operations
|
|
14,122
|
|
|
163,059
|
|
|
14,900
|
|
|||
|
Gain on sale of real estate
|
|
175,974
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to
SLGOP common unitholders
|
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per unit:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
0.51
|
|
|
$
|
1.50
|
|
|
$
|
0.66
|
|
|
Purchase price fair value adjustment
|
|
0.39
|
|
|
0.68
|
|
|
(0.02
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.15
|
|
|
1.24
|
|
|
0.04
|
|
|||
|
Net income from discontinued operations
|
|
—
|
|
|
0.19
|
|
|
0.27
|
|
|||
|
Gain on sale of discontinued operations
|
|
0.14
|
|
|
1.64
|
|
|
0.15
|
|
|||
|
Gain on sale of real estate
|
|
1.71
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(0.19
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
$
|
1.10
|
|
|
Diluted earnings per unit:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
0.51
|
|
|
$
|
1.52
|
|
|
$
|
0.66
|
|
|
Purchase price fair value adjustment
|
|
0.39
|
|
|
0.65
|
|
|
(0.03
|
)
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.15
|
|
|
1.24
|
|
|
0.04
|
|
|||
|
Net income from discontinued operations
|
|
—
|
|
|
0.19
|
|
|
0.27
|
|
|||
|
Gain on sale of discontinued operations
|
|
0.14
|
|
|
1.63
|
|
|
0.16
|
|
|||
|
Gain on sale of real estate
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(0.19
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
$
|
1.10
|
|
|
Basic weighted average common units outstanding
|
|
103,244
|
|
|
99,288
|
|
|
95,004
|
|
|||
|
Diluted weighted average common units and common unit equivalents outstanding
|
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
|
$
|
317,459
|
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Change in net unrealized (loss) gain on derivative instruments, including SLGOP's share of joint venture net unrealized (loss) gain on derivative instruments
|
|
(1,229
|
)
|
|
10,643
|
|
|
13,490
|
|
|||
|
Change in unrealized (loss) gain on marketable securities
|
|
(607
|
)
|
|
(2,237
|
)
|
|
1,497
|
|
|||
|
Other comprehensive (loss) income
|
|
(1,836
|
)
|
|
8,406
|
|
|
14,987
|
|
|||
|
Comprehensive income
|
|
315,623
|
|
|
554,269
|
|
|
166,270
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
(15,843
|
)
|
|
(6,590
|
)
|
|
(10,629
|
)
|
|||
|
Other comprehensive income (loss) attributable noncontrolling interests
|
|
67
|
|
|
(175
|
)
|
|
(611
|
)
|
|||
|
Comprehensive income attributable to SLGOP
|
|
$
|
299,847
|
|
|
$
|
547,504
|
|
|
$
|
155,030
|
|
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
Partners' Interest
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Series C
Preferred Units |
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||||
|
Balance at December 31, 2012
|
|
$
|
180,340
|
|
|
$
|
221,965
|
|
|
91,250
|
|
|
$
|
6,047,084
|
|
|
$
|
(29,587
|
)
|
|
$
|
487,301
|
|
|
$
|
6,907,103
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
135,371
|
|
|
|
|
|
10,629
|
|
|
146,000
|
|
||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,376
|
|
|
|
|
|
14,376
|
|
||||||
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
(21,881
|
)
|
|
|
|
|
|
|
|
(21,881
|
)
|
||||||
|
Conversion of common units
|
|
|
|
|
|
|
|
239
|
|
|
17,287
|
|
|
|
|
|
|
|
|
17,287
|
|
||||||
|
DRSPP proceeds
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
67
|
|
||||||
|
Redemption of preferred units
|
|
(180,340
|
)
|
|
|
|
|
|
|
|
(12,160
|
)
|
|
|
|
|
|
|
|
(192,500
|
)
|
||||||
|
Reallocation of noncontrolling interests in the operating partnership
|
|
|
|
|
|
|
|
|
(45,618
|
)
|
|
|
|
|
|
(45,618
|
)
|
||||||||||
|
Preferred units issuance costs
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
135
|
|
|
166
|
|
|
|
|
|
|
|
|
166
|
|
||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
26,329
|
|
|
|
|
|
|
|
|
26,329
|
|
||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,164
|
|
|
8,164
|
|
||||||
|
Contributions—net proceeds from common stock offering
|
|
|
|
|
|
|
|
3,062
|
|
|
290,699
|
|
|
|
|
|
|
|
|
290,699
|
|
||||||
|
Contributions-treasury shares
|
|
|
|
|
|
|
|
83
|
|
|
7,120
|
|
|
|
|
|
|
|
|
7,120
|
|
||||||
|
Contributions—proceeds from stock options exercised
|
|
|
|
|
|
|
|
224
|
|
|
12,904
|
|
|
|
|
|
|
|
|
12,904
|
|
||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,623
|
)
|
|
(14,623
|
)
|
||||||
|
Cash distribution declared ($1.49 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
(138,684
|
)
|
|
|
|
|
|
|
|
(138,684
|
)
|
||||||
|
Balance at December 31, 2013
|
|
—
|
|
|
221,932
|
|
|
94,993
|
|
|
6,318,684
|
|
|
(15,211
|
)
|
|
491,471
|
|
|
7,016,876
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
518,056
|
|
|
|
|
|
6,590
|
|
|
524,646
|
|
||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,231
|
|
|
|
|
|
8,231
|
|
||||||
|
Preferred distributions
|
|
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
|
|
|
(14,952
|
)
|
||||||
|
Conversion of common units
|
|
|
|
|
|
|
|
315
|
|
|
31,653
|
|
|
|
|
|
|
|
|
31,653
|
|
||||||
|
DRSPP proceeds
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
64
|
|
||||||
|
Reallocation of noncontrolling interests in the operating partnership
|
|
|
|
|
|
|
|
|
(168,439
|
)
|
|
|
|
|
|
(168,439
|
)
|
||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
|
|
15
|
|
|
(1,514
|
)
|
|
|
|
|
|
|
|
(1,514
|
)
|
||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
29,749
|
|
|
|
|
|
|
|
|
29,749
|
|
||||||
|
Contribution to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,800
|
|
|
30,800
|
|
||||||
|
Contributions - net proceeds from common stock offering
|
|
|
|
|
|
|
|
1,654
|
|
|
185,321
|
|
|
|
|
|
|
|
|
185,321
|
|
||||||
|
Contributions - proceeds from stock options exercised
|
|
|
|
|
|
|
|
348
|
|
|
25,211
|
|
|
|
|
|
|
|
|
25,211
|
|
||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,019
|
)
|
|
(7,019
|
)
|
||||||
|
Cash distribution declared ($2.10 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
(201,411
|
)
|
|
|
|
|
|
|
|
(201,411
|
)
|
||||||
|
Balance at December 31, 2014
|
|
—
|
|
|
221,932
|
|
|
97,325
|
|
|
6,722,422
|
|
|
(6,980
|
)
|
|
521,842
|
|
|
7,459,216
|
|
||||||
|
Net income
|
|
|
|
|
|
|
|
|
284,084
|
|
|
|
|
15,843
|
|
|
299,927
|
|
|||||||||
|
Acquisition of subsidiary interest from noncontrolling interest
|
|
|
|
|
|
|
|
(9,566
|
)
|
|
|
|
(11,084
|
)
|
|
(20,650
|
)
|
||||||||||
|
Other comprehensive (loss)
|
|
|
|
|
|
|
|
|
|
|
(1,769
|
)
|
|
|
|
(1,769
|
)
|
||||||||||
|
Preferred distributions
|
|
|
|
|
|
|
|
|
(14,952
|
)
|
|
|
|
|
|
(14,952
|
)
|
||||||||||
|
Conversion of common units
|
|
|
|
|
|
483
|
|
|
55,697
|
|
|
|
|
|
|
55,697
|
|
||||||||||
|
DRSPP proceeds
|
|
|
|
|
|
776
|
|
|
99,555
|
|
|
|
|
|
|
99,555
|
|
||||||||||
|
Reallocation of capital account relating to sale
|
|
|
|
|
|
|
|
|
|
|
|
(10,143
|
)
|
|
(10,143
|
)
|
|||||||||||
|
Reallocation of noncontrolling interests in the operating partnership
|
|
|
|
|
|
|
|
|
20,915
|
|
|
|
|
|
|
20,915
|
|
||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
|
168
|
|
|
(2,982
|
)
|
|
|
|
|
|
(2,982
|
)
|
||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
26,721
|
|
|
|
|
|
|
26,721
|
|
|||||||||||
|
Contribution to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
35,178
|
|
|
35,178
|
|
|||||||||||
|
Contributions - net proceeds from common stock offering
|
|
|
|
|
|
1,007
|
|
|
126,989
|
|
|
|
|
|
|
126,989
|
|
||||||||||
|
Contributions - proceeds from stock options exercised
|
|
|
|
|
|
217
|
|
|
16,362
|
|
|
|
|
|
|
16,362
|
|
||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
(119,784
|
)
|
|
(119,784
|
)
|
|||||||||||
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
Partners' Interest
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Series C
Preferred Units |
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||||
|
Cash distributions declared ($2.52 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
(250,963
|
)
|
|
|
|
|
|
(250,963
|
)
|
|||||||||||
|
Balance at December 31, 2015
|
|
$
|
—
|
|
|
$
|
221,932
|
|
|
99,976
|
|
|
$
|
7,074,282
|
|
|
$
|
(8,749
|
)
|
|
$
|
431,852
|
|
|
$
|
7,719,317
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
317,459
|
|
|
$
|
545,863
|
|
|
151,283
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
588,238
|
|
|
400,001
|
|
|
357,599
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(13,028
|
)
|
|
(26,537
|
)
|
|
(9,921
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
40,759
|
|
|
28,859
|
|
|
34,997
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(15,844
|
)
|
|
(123,253
|
)
|
|
(3,601
|
)
|
|||
|
Purchase price fair value adjustment
|
(40,078
|
)
|
|
(71,446
|
)
|
|
2,305
|
|
|||
|
Depreciable real estate reserves
|
19,226
|
|
|
—
|
|
|
2,150
|
|
|||
|
Gain on sale of real estate
|
(175,974
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of discontinued operations
|
(14,122
|
)
|
|
(163,059
|
)
|
|
(14,900
|
)
|
|||
|
Gain on sale of investment in marketable securities
|
—
|
|
|
(3,895
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
49
|
|
|
32,365
|
|
|
10,963
|
|
|||
|
Deferred rents receivable
|
(136,924
|
)
|
|
(56,362
|
)
|
|
(56,739
|
)
|
|||
|
Other non-cash adjustments
|
(20,671
|
)
|
|
(28,559
|
)
|
|
(37,843
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Restricted cash—operations
|
11,289
|
|
|
861
|
|
|
2,037
|
|
|||
|
Tenant and other receivables
|
(6,405
|
)
|
|
1,978
|
|
|
(7,570
|
)
|
|||
|
Related party receivables
|
1,278
|
|
|
(3,673
|
)
|
|
(917
|
)
|
|||
|
Deferred lease costs
|
(61,005
|
)
|
|
(53,333
|
)
|
|
(52,228
|
)
|
|||
|
Other assets
|
18,501
|
|
|
9,340
|
|
|
2,904
|
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
8,634
|
|
|
(7,796
|
)
|
|
(1,473
|
)
|
|||
|
Deferred revenue and land leases payable
|
5,102
|
|
|
9,027
|
|
|
7,157
|
|
|||
|
Net cash provided by operating activities
|
526,484
|
|
|
490,381
|
|
|
386,203
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(2,653,311
|
)
|
|
(1,039,530
|
)
|
|
(594,595
|
)
|
|||
|
Additions to land, buildings and improvements
|
(406,442
|
)
|
|
(369,887
|
)
|
|
(196,571
|
)
|
|||
|
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price
|
(101,000
|
)
|
|
(8,461
|
)
|
|
(7,672
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(161,712
|
)
|
|
(382,010
|
)
|
|
(150,274
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
98,639
|
|
|
236,181
|
|
|
42,720
|
|
|||
|
Net proceeds from disposition of real estate/joint venture interest
|
1,216,785
|
|
|
820,599
|
|
|
227,615
|
|
|||
|
Proceeds from sale of marketable securities
|
1,426
|
|
|
8,248
|
|
|
2,370
|
|
|||
|
Purchases of marketable securities
|
(7,769
|
)
|
|
(14,364
|
)
|
|
(11,493
|
)
|
|||
|
Other investments
|
(15,806
|
)
|
|
(7,448
|
)
|
|
(43,163
|
)
|
|||
|
Origination of debt and preferred equity investments
|
(756,939
|
)
|
|
(617,090
|
)
|
|
(555,137
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
520,218
|
|
|
576,927
|
|
|
657,765
|
|
|||
|
Net cash used in investing activities
|
(2,265,911
|
)
|
|
(796,835
|
)
|
|
(628,435
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from mortgages and other loans payable
|
$
|
1,849,293
|
|
|
$
|
2,151,603
|
|
|
$
|
1,257,172
|
|
|
Repayments of mortgages and other loans payable
|
(781,236
|
)
|
|
(2,201,999
|
)
|
|
(1,085,220
|
)
|
|||
|
Proceeds from revolving credit facility, term loan and senior unsecured notes
|
2,515,000
|
|
|
1,908,000
|
|
|
1,164,000
|
|
|||
|
Repayments of revolving credit facility, term loan and senior unsecured notes
|
(1,706,007
|
)
|
|
(1,386,588
|
)
|
|
(1,020,215
|
)
|
|||
|
Payments of debt extinguishment costs
|
—
|
|
|
(50,150
|
)
|
|
—
|
|
|||
|
Proceeds from stock options exercised and DRIP issuance
|
115,917
|
|
|
25,275
|
|
|
12,971
|
|
|||
|
Net proceeds from sale of common stock
|
124,761
|
|
|
185,321
|
|
|
290,699
|
|
|||
|
Redemption of preferred units
|
(200
|
)
|
|
(2,000
|
)
|
|
(192,533
|
)
|
|||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
7,120
|
|
|||
|
Distributions to noncontrolling interests in other partnerships
|
(119,784
|
)
|
|
(7,019
|
)
|
|
(14,623
|
)
|
|||
|
Contributions from noncontrolling interests in other partnerships
|
12,674
|
|
|
30,675
|
|
|
8,164
|
|
|||
|
Distributions paid on common and preferred units
|
(267,088
|
)
|
|
(214,823
|
)
|
|
(152,553
|
)
|
|||
|
Other obligations related to mortgage loan participations
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred loan costs and capitalized lease obligation
|
(54,913
|
)
|
|
(57,124
|
)
|
|
(16,042
|
)
|
|||
|
Net cash provided by financing activities
|
1,713,417
|
|
|
381,171
|
|
|
258,940
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(26,010
|
)
|
|
74,717
|
|
|
16,708
|
|
|||
|
Cash and cash equivalents at beginning of year
|
281,409
|
|
|
206,692
|
|
|
189,984
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
255,399
|
|
|
$
|
281,409
|
|
|
$
|
206,692
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
|||
|
Interest paid
|
$
|
345,110
|
|
|
$
|
348,230
|
|
|
$
|
325,903
|
|
|
Income taxes paid
|
$
|
3,882
|
|
|
$
|
4,056
|
|
|
$
|
2,666
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock as deferred compensation
|
$
|
243
|
|
|
$
|
1,601
|
|
|
$
|
164
|
|
|
Issuance of units in the operating partnership
|
30,506
|
|
|
56,469
|
|
|
24,750
|
|
|||
|
Redemption of units in the operating partnership
|
55,697
|
|
|
31,653
|
|
|
17,287
|
|
|||
|
Derivative instruments at fair value
|
1,816
|
|
|
11,230
|
|
|
636
|
|
|||
|
Exchange of debt investment for equity in joint venture
|
10,151
|
|
|
—
|
|
|
—
|
|
|||
|
Transfer of restricted cash to operating cash and cash equivalents as a result of sale
|
21,578
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of subsidiary interest from noncontrolling interest
|
20,630
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock relating to the real estate acquisition
|
2,228
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred units relating to the real estate acquisition
|
211,601
|
|
|
—
|
|
|
—
|
|
|||
|
Tenant improvements and capital expenditures payable
|
7,755
|
|
|
9,408
|
|
|
502
|
|
|||
|
Mortgage assigned to joint venture
|
—
|
|
|
150,000
|
|
|
—
|
|
|||
|
Fair value adjustment to noncontrolling interest in the operating partnership
|
20,915
|
|
|
168,439
|
|
|
45,618
|
|
|||
|
Assumption of mortgage loan
|
112,795
|
|
|
16,000
|
|
|
84,642
|
|
|||
|
Investment in Joint Venture
|
—
|
|
|
88,957
|
|
|
—
|
|
|||
|
Capital lease assets
|
20,000
|
|
|
—
|
|
|
9,992
|
|
|||
|
Reclass of development costs from other assets to real estate
|
47,519
|
|
|
—
|
|
|
—
|
|
|||
|
Deconsolidation of a subsidiary
|
27,435
|
|
|
112,095
|
|
|
—
|
|
|||
|
Transfer of assets to assets held for sale
|
34,981
|
|
|
462,430
|
|
|
—
|
|
|||
|
Transfer of liabilities related to assets held for sale
|
29,000
|
|
|
266,873
|
|
|
—
|
|
|||
|
Transfer of financing receivable to debt investment
|
—
|
|
|
19,675
|
|
|
—
|
|
|||
|
Deferred leasing payable
|
7,832
|
|
|
8,667
|
|
|
5,024
|
|
|||
|
Consolidation of real estate investment
|
158,566
|
|
|
1,316,591
|
|
|
90,934
|
|
|||
|
Removal of fully depreciated commercial real estate properties
|
241,910
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of preferred units (Stonehenge)
|
—
|
|
|
27,565
|
|
|
—
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Issuance of SLG's common stock to a consolidated joint venture
|
10,000
|
|
|
—
|
|
|
—
|
|
|||
|
Contribution to consolidated joint venture by noncontrolling interest
|
22,504
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|
|
|||||||||||||
|
Location
|
|
Property
Type
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Weighted Average Occupancy
(1)
(unaudited)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
27
|
|
|
21,003,606
|
|
|
5
|
|
|
3,024,981
|
|
|
32
|
|
|
24,028,587
|
|
|
94.2
|
%
|
|
|
|
Retail
|
|
9
|
|
(2)
|
408,993
|
|
|
9
|
|
|
347,970
|
|
|
18
|
|
|
756,963
|
|
|
89.1
|
%
|
|
|
|
Development/Redevelopment
|
|
3
|
|
|
42,635
|
|
|
4
|
|
|
1,952,782
|
|
|
7
|
|
|
1,995,417
|
|
|
59.0
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
41
|
|
|
22,238,764
|
|
|
18
|
|
|
5,325,733
|
|
|
59
|
|
|
27,564,497
|
|
|
91.7
|
%
|
|
Suburban
|
|
Office
|
|
26
|
|
|
4,235,300
|
|
|
3
|
|
|
705,641
|
|
|
29
|
|
|
4,940,941
|
|
|
79.0
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1,000
|
|
|
100.0
|
%
|
|
|
|
|
|
28
|
|
|
4,288,300
|
|
|
4
|
|
|
705,641
|
|
|
32
|
|
|
4,993,941
|
|
|
79.2
|
%
|
|
Total commercial properties
|
|
69
|
|
|
26,527,064
|
|
|
22
|
|
|
6,031,374
|
|
|
91
|
|
|
32,558,438
|
|
|
89.8
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
4
|
|
(2)
|
762,587
|
|
|
17
|
|
|
2,193,424
|
|
|
21
|
|
|
2,956,011
|
|
|
94.2
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
(3)
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
94.4
|
%
|
|
Total residential properties
|
|
5
|
|
|
829,198
|
|
|
17
|
|
|
2,193,424
|
|
|
22
|
|
|
3,022,622
|
|
|
94.2
|
%
|
||
|
Total portfolio
|
|
74
|
|
|
27,356,262
|
|
|
39
|
|
|
8,224,798
|
|
|
113
|
|
|
35,581,060
|
|
|
90.1
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2015
, we owned a building that was comprised of approximately
270,132
square feet (unaudited) of retail space and approximately
222,855
square feet (unaudited) of residential space. For the purpose of this report, we have included the building in the retail properties count and have bifurcated the square footage into the retail and residential components.
|
|
(3)
|
This property was held for sale as of
December 31, 2015
. In February 2016, the property was sold.
|
|
Category
|
|
Term
|
|
Building (fee ownership)
|
|
40 years
|
|
Building improvements
|
|
shorter of remaining life of the building or useful life
|
|
Building (leasehold interest)
|
|
lesser of 40 years or remaining term of the lease
|
|
Property under capital lease
|
|
remaining lease term
|
|
Furniture and fixtures
|
|
four to seven years
|
|
Tenant improvements
|
|
shorter of remaining term of the lease or useful life
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Identified intangible assets (included in other assets):
|
|
|
|
||||
|
Gross amount
|
$
|
939,518
|
|
|
$
|
664,297
|
|
|
Accumulated amortization
|
(403,747
|
)
|
|
(383,236
|
)
|
||
|
Net
(1)
|
$
|
535,771
|
|
|
$
|
281,061
|
|
|
Identified intangible liabilities (included in deferred revenue):
|
|
|
|
||||
|
Gross amount
|
$
|
866,561
|
|
|
$
|
655,755
|
|
|
Accumulated amortization
|
(486,928
|
)
|
|
(483,948
|
)
|
||
|
Net
(1)
|
$
|
379,633
|
|
|
$
|
171,807
|
|
|
(1)
|
As of December 31, 2015,
$0.2 million
and
$0.1 million
of net intangible assets and net intangible liabilities, respectively, were reclassified to assets held for sale and liabilities related to assets held for sale.
|
|
2016
|
|
$
|
4,002
|
|
|
2017
|
|
2,129
|
|
|
|
2018
|
|
439
|
|
|
|
2019
|
|
(376
|
)
|
|
|
2020
|
|
(595
|
)
|
|
|
2016
|
|
$
|
9,931
|
|
|
2017
|
|
8,507
|
|
|
|
2018
|
|
7,207
|
|
|
|
2019
|
|
6,706
|
|
|
|
2020
|
|
6,453
|
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Equity marketable securities
|
$
|
4,704
|
|
|
$
|
4,332
|
|
|
Mortgage-backed securities
|
40,434
|
|
|
35,097
|
|
||
|
Total marketable securities available-for-sale
|
$
|
45,138
|
|
|
$
|
39,429
|
|
|
|
|
|
As Previously Reported
|
|
As Adjusted
|
||||
|
Consolidated balance sheet and consolidated statement of equity as of December 31, 2014:
|
|
|
|
|
|||||
|
|
Common shares
|
|
$
|
1,010
|
|
|
$
|
974
|
|
|
|
Additional paid-in capital
|
|
5,289,479
|
|
|
5,113,759
|
|
||
|
|
Treasury shares
|
|
(320,471
|
)
|
|
—
|
|
||
|
|
Retained earnings
|
|
1,752,404
|
|
|
1,607,689
|
|
||
|
|
|
|
|
|
|
||||
|
Consolidated statement of equity as of December 31, 2013:
|
|
|
|
|
|||||
|
|
Common shares
|
|
$
|
986
|
|
|
$
|
950
|
|
|
|
Additional paid-in capital
|
|
5,015,904
|
|
|
4,841,800
|
|
||
|
|
Treasury shares
|
|
(317,356
|
)
|
|
—
|
|
||
|
|
Retained earnings
|
|
1,619,150
|
|
|
1,475,934
|
|
||
|
|
|
|
|
|
|
||||
|
Consolidated statement of equity as of December 31, 2012:
|
|
|
|
|
|||||
|
|
Common shares
|
|
$
|
950
|
|
|
$
|
913
|
|
|
|
Additional paid-in capital
|
|
4,667,900
|
|
|
4,490,084
|
|
||
|
|
Treasury shares
|
|
(322,858
|
)
|
|
—
|
|
||
|
|
Retained earnings
|
|
1,701,092
|
|
|
1,556,087
|
|
||
|
|
|
|
As Previously Reported
|
|
As Adjusted
|
||||
|
Consolidated balance sheet as of December 31, 2014:
|
|
|
|
|
|||||
|
Mezzanine equity
|
|
|
|
|
|||||
|
|
Limited partner interests in SLGOP
|
|
$
|
—
|
|
|
$
|
469,524
|
|
|
Capital
|
|
|
|
|
|||||
|
|
SL Green partner's capital
|
|
7,078,924
|
|
|
6,722,422
|
|
||
|
|
Limited partner interests in SLGOP
|
|
113,298
|
|
|
—
|
|
||
|
|
|
|
Partners' Interest
|
|||||
|
|
|
|
Common Units
|
|
Common Unitholders
|
|||
|
Balance at December 31, 2012 - as previously reported
|
|
91,250
|
|
|
$
|
6,189,529
|
|
|
|
|
Cumulative Adjustment to carry limited partner interests in mezzanine equity at fair value
|
|
—
|
|
|
(142,445
|
)
|
|
|
Balance at December 31, 2012 - as adjusted
|
|
91,250
|
|
|
$
|
6,047,084
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2013 - as previously reported
|
|
94,993
|
|
|
$
|
6,506,747
|
|
|
|
|
Cumulative Adjustment to carry limited partner interests in mezzanine equity at fair value
|
|
—
|
|
|
(188,063
|
)
|
|
|
Balance at December 31, 2013 - as adjusted
|
|
94,993
|
|
|
$
|
6,318,684
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2014 - as previously reported
|
|
97,325
|
|
|
$
|
7,078,924
|
|
|
|
|
Cumulative Adjustment to carry limited partner interests in mezzanine equity at fair value
|
|
—
|
|
|
(356,502
|
)
|
|
|
Balance at December 31, 2014 - as adjusted
|
|
97,325
|
|
|
$
|
6,722,422
|
|
|
|
|
600 Lexington Avenue
(1)(2)
|
|
187 Broadway and 5 & 7 Dey Street
(1)(3)
|
|
11 Madison Avenue
(1)(4)
|
|
110 Greene Street
(1)(5)
|
|
Upper East Side Residential
(1)(6)
|
|
1640 Flatbush Avenue
(1)
|
||||||||||||
|
Acquisition Date
|
December 2015
|
|
August 2015
|
|
August 2015
|
|
July 2015
|
|
June 2015
|
|
March 2015
|
||||||||||||
|
Ownership Type
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||||||
|
Property Type
|
Office
|
|
Residential/Retail
|
|
Office
|
|
Office
|
|
Residential/Retail
|
|
Retail
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land
|
$
|
97,044
|
|
|
$
|
22,101
|
|
|
$
|
849,926
|
|
|
$
|
89,250
|
|
|
$
|
17,500
|
|
|
$
|
6,120
|
|
|
Building and building leasehold
|
180,224
|
|
|
41,045
|
|
|
1,579,118
|
|
|
165,750
|
|
|
32,500
|
|
|
680
|
|
||||||
|
Above-market lease value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Acquired in-place leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other assets, net of other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Assets acquired
|
277,268
|
|
|
63,146
|
|
|
2,429,044
|
|
|
255,000
|
|
|
50,000
|
|
|
6,800
|
|
||||||
|
Mark-to-market assumed debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Below-market lease value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase price
|
$
|
277,268
|
|
|
$
|
63,146
|
|
|
$
|
2,429,044
|
|
|
$
|
255,000
|
|
|
$
|
50,000
|
|
|
$
|
6,800
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
$
|
79,085
|
|
|
$
|
63,146
|
|
|
$
|
2,429,044
|
|
|
$
|
255,000
|
|
|
$
|
50,000
|
|
|
$
|
6,800
|
|
|
Equity and/or debt investment held
|
$
|
54,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt assumed
|
$
|
112,795
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
We are currently in the process of analyzing the purchase price allocation and, as such, we have not allocated any value to intangible assets such as above- and below-market lease or in-place leases.
|
|
(2)
|
In December 2015, we acquired Canada Pension Plan Investment Board's
45%
interest in this property, thereby consolidating full ownership of the property. The transaction valued the consolidated interests at
$277.3 million
. We recognized a purchase price fair value adjustment of
$40.1 million
upon closing of this transaction. This property, which we initially acquired in May 2010, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
(3)
|
We acquired this property for consideration that included the issuance of
$10.0
million and
$26.9
million aggregate liquidation preferences of Series R and S Preferred Units, respectively, of limited partnership interest of the Operating Partnership and cash.
|
|
(4)
|
In August 2015, we acquired this property from a partnership of the Sapir Organization and CIM Group, with whom we have no other relationship.
|
|
(5)
|
We acquired a
90.0%
controlling interest in this property for consideration that included the issuance of
$5.0
million and
$6.7
million aggregate liquidation preferences of Series P and Q Preferred Units, respectively, of limited partnership interest of the Operating Partnership and cash.
|
|
(6)
|
We, along with our joint venture partner, acquired this property for consideration that included the issuance of
$13.8 million
aggregate liquidation preference of Series N Preferred Units of limited partnership interest of the Operating Partnership and cash. We hold a
95.1%
controlling interest in this joint venture.
|
|
|
|
102 Greene Street
(1)
|
|
635 Madison Avenue
(1)
|
|
719 Seventh Avenue
(1)(2)
|
|
115 Spring
Street
(1)
|
|
388-390 Greenwich Street
(1)(3)
|
||||||||||
|
Acquisition Date
|
|
October 2014
|
|
September 2014
|
|
July 2014
|
|
July 2014
|
|
May 2014
|
||||||||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||||
|
Property Type
|
|
Retail
|
|
Land
|
|
Development
|
|
Retail
|
|
Office
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
|
$
|
8,215
|
|
|
$
|
205,632
|
|
|
$
|
41,850
|
|
|
$
|
11,078
|
|
|
$
|
516,292
|
|
|
Building and building leasehold
|
|
26,717
|
|
|
15,805
|
|
|
—
|
|
|
44,799
|
|
|
964,434
|
|
|||||
|
Above-market lease value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquired in-place leases
|
|
1,015
|
|
|
17,345
|
|
|
—
|
|
|
2,037
|
|
|
302,430
|
|
|||||
|
Other assets, net of other liabilities
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,495
|
|
|||||
|
Assets acquired
|
|
35,950
|
|
|
238,782
|
|
|
41,850
|
|
|
57,914
|
|
|
1,789,651
|
|
|||||
|
Mark-to-market assumed debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Below-market lease value
|
|
3,701
|
|
|
85,036
|
|
|
—
|
|
|
4,789
|
|
|
186,782
|
|
|||||
|
Derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,001
|
|
|||||
|
Liabilities assumed
|
|
3,701
|
|
|
85,036
|
|
|
—
|
|
|
4,789
|
|
|
204,783
|
|
|||||
|
Purchase price
|
|
$
|
32,249
|
|
|
$
|
153,746
|
|
|
$
|
41,850
|
|
|
$
|
53,125
|
|
|
$
|
1,584,868
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
32,249
|
|
|
$
|
153,746
|
|
|
$
|
41,850
|
|
|
$
|
53,125
|
|
|
$
|
208,614
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148,025
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,162,379
|
|
|
(1)
|
Based on our preliminary analysis of the purchase price, we had allocated
$11.3 million
and
$21.0 million
to land and building, respectively, at 102 Greene Street,
$153.7 million
to land at 635 Madison Avenue,
$14.4 million
and
$26.7 million
to land and building, respectively, at 719 Seventh Avenue,
$15.9 million
and
$37.2 million
to land and building, respectively, at 115 Spring Street and
$558.7 million
and
$1.0 billion
to land and building, respectively, at 388-390 Greenwich. The impact to our consolidated statements of operations for the
twelve months ended December 31, 2015
was
$7.6 million
in rental revenue for the amortization of aggregate below-market leases and
$10.3 million
of depreciation expense.
|
|
(2)
|
We, along with our joint venture partner, acquired this property for consideration that included the issuance of
$14.1 million
aggregate liquidation preference of Series L Preferred Units of limited partnership interest of the Operating Partnership and
$9.5 million
aggregate liquidation preference of Series K Preferred Units of limited partnership interest of the Operating Partnership. We hold a
75.0%
controlling interest in this joint venture.
|
|
(3)
|
In May 2014, we acquired Ivanhoe Cambridge, Inc.'s
49.65%
economic interest in this property, thereby consolidating full ownership of the property. The transaction valued the consolidated interests at
$1.585 billion
. Simultaneous with the closing, we refinanced the previous mortgage with a
$1.45 billion
mortgage. We also assumed the existing derivative instruments, which swapped
$504.0 million
of the mortgage to fixed rate (in October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on an additional
$500.0 million
portion of this mortgage. See Note 8, "Mortgages and Other Loans Payable" for further details). We recognized a purchase price fair value adjustment of
$71.4 million
upon closing of this transaction. This property, which we initially acquired in December 2007, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
|
|
315 West 33rd Street
(1)
|
|
Assemblage of Retail Development Properties on Fifth Avenue
(1)
|
|
16 Court
(2)
|
|
248-252
Bedford
Avenue
(3)
|
||||||||
|
Acquisition Date
|
|
November 2013
|
|
November 2013
|
|
April 2013
|
|
March 2013
|
||||||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||
|
Property Type
|
|
Residential
|
|
Development
|
|
Office
|
|
Residential
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
||||||||
|
Land
|
|
$
|
195,834
|
|
|
$
|
135,513
|
|
|
$
|
19,217
|
|
|
$
|
10,865
|
|
|
Building and building leasehold
|
|
164,429
|
|
|
10,487
|
|
|
63,210
|
|
|
44,035
|
|
||||
|
Above market lease value
|
|
7,084
|
|
|
—
|
|
|
5,122
|
|
|
—
|
|
||||
|
Acquired in-place leases
|
|
26,125
|
|
|
—
|
|
|
9,422
|
|
|
—
|
|
||||
|
Other assets, net of other liabilities
|
|
1,142
|
|
|
—
|
|
|
3,380
|
|
|
—
|
|
||||
|
Assets acquired
|
|
394,614
|
|
|
146,000
|
|
|
100,351
|
|
|
54,900
|
|
||||
|
Mark-to-market assumed debt
|
|
—
|
|
|
—
|
|
|
294
|
|
|
—
|
|
||||
|
Below market lease value
|
|
7,839
|
|
|
—
|
|
|
3,885
|
|
|
—
|
|
||||
|
Liabilities assumed
|
|
7,839
|
|
|
—
|
|
|
4,179
|
|
|
—
|
|
||||
|
Purchase price
|
|
$
|
386,775
|
|
|
$
|
146,000
|
|
|
$
|
96,172
|
|
|
$
|
54,900
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
386,775
|
|
|
$
|
146,000
|
|
|
$
|
4,000
|
|
|
$
|
21,782
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,835
|
|
|
$
|
—
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84,642
|
|
|
$
|
—
|
|
|
(1)
|
During the year ended December 31, 2014, we finalized the purchase price allocation based on a third party appraisal and additional facts and circumstances that existed at the acquisition dates. These adjustments did not have a material impact to our consolidated statements of operations for the year ended December 31, 2014.
|
|
(2)
|
In April 2013, we acquired interests from our joint venture partner, City Investment Fund, or CIF, in 16 Court Street in Brooklyn for
$4.0 million
. We have consolidated the ownership of the building. The transaction valued the consolidated interest at
$96.2 million
, inclusive of the
$84.6 million
mortgage encumbering the property. In April 2014, we repaid the mortgage. We recognized a purchase price fair value adjustment of
$(2.3) million
upon the closing of this transaction. This property, which we initially acquired in July 2007, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
(3)
|
In March 2013, we, along with Magnum Real Estate Group, acquired
84
residential units, consisting of
72
apartment units and
12
townhouses, located at 248-252 Bedford Avenue, Williamsburg, Brooklyn for
$54.9 million
. Simultaneous with the closing on this property, the joint venture closed on a
$22.0 million
mortgage loan which was later refinanced in June 2014. The property is above a commercial property already owned by us. We hold a
90.0%
controlling interest in this joint venture.
|
|
|
|
600 Lexington Avenue
|
|
388-390 Greenwich Street
|
||||
|
Contract purchase price
|
|
$
|
284,000
|
|
|
$
|
1,585,000
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
(79,085
|
)
|
|
(208,614
|
)
|
||
|
Debt assumed
|
|
(112,795
|
)
|
|
(1,162,379
|
)
|
||
|
Fair value of retained equity interest
|
|
92,120
|
|
|
214,007
|
|
||
|
Equity and/or debt investment held
|
|
(54,575
|
)
|
|
(148,025
|
)
|
||
|
Other
(1)
|
|
2,533
|
|
|
5,464
|
|
||
|
Purchase price fair value adjustment
|
|
$
|
40,078
|
|
|
$
|
71,446
|
|
|
(1)
|
Includes the acceleration of a deferred leasing commission from the joint venture to the Company.
|
|
|
|
Year Ended December 31,
|
|||||||
|
(in thousands, except per share/unit amounts)
|
|
2015
|
|
2014
|
|||||
|
Actual revenues since acquisition
|
|
$
|
29,865
|
|
|
|
|||
|
Actual net income since acquisition
|
|
159
|
|
|
|
||||
|
Pro forma revenues
|
|
1,657,937
|
|
|
1,540,525
|
|
|||
|
Pro forma income from continuing operations
|
|
102,440
|
|
—
|
|
376,710
|
|
||
|
Pro forma basic earnings per share
|
|
$
|
0.76
|
|
|
$
|
7.00
|
|
|
|
Pro forma diluted earnings per share
|
|
$
|
0.75
|
|
|
$
|
6.92
|
|
|
|
Pro forma basic earnings per unit
|
|
$
|
0.76
|
|
|
$
|
7.00
|
|
|
|
Pro forma diluted earnings per unit
|
|
$
|
0.75
|
|
|
$
|
6.92
|
|
|
|
(1)
|
The pro forma income from continuing operations for the years ended December 31, 2015 and 2014 includes the effect of the incremental borrowings, including a
$1.4 billion
,
10
-year, interest only, fixed rate mortgage financing carrying a per annum stated interest rate of
3.838%
to complete the acquisition and the preliminary allocation of purchase price. In addition, the pro forma net income for the year ended December 31, 2014 was adjusted to include the sale of real estate assets for properties that have closed either subsequent to December 31, 2015 or we are currently under contract to sell in connection with 11 Madison Avenue, as if the sales were completed on January 1, 2014. The pro forma net income for the year ended December 31, 2015 excludes these sales.
|
|
Property
|
|
Disposition Date
|
|
Property Type
|
|
Approximate Usable Square Feet
|
|
Sales Price
(1)
(in millions)
|
|
Gain (Loss) on Sale
(2)
(in millions)
|
|||||
|
140-150 Grand Street
(3)
|
|
December 2015
|
|
Office/Development
|
|
215,100
|
|
|
$
|
32.0
|
|
|
$
|
(20.1
|
)
|
|
570 & 574 Fifth Avenue
|
|
December 2015
|
|
Development
|
|
24,327
|
|
|
125.4
|
|
|
24.6
|
|
||
|
120 West 45th Street
|
|
September 2015
|
|
Office
|
|
440,000
|
|
|
365.0
|
|
|
58.6
|
|
||
|
131-137 Spring Street
(4)
|
|
August 2015
|
|
Office
|
|
68,342
|
|
|
277.8
|
|
|
101.1
|
|
||
|
180 Maiden Lane
|
|
January 2015
|
|
Office
|
|
1,090,000
|
|
|
470.0
|
|
|
17.0
|
|
||
|
2 Herald Square
|
|
November 2014
|
|
Land
|
|
354,400
|
|
|
365.0
|
|
|
18.8
|
|
||
|
985-987 Third Avenue
|
|
July 2014
|
|
Development
|
|
13,678
|
|
|
68.7
|
|
|
29.8
|
|
||
|
673 First Avenue
|
|
May 2014
|
|
Office
|
|
422,000
|
|
|
145.0
|
|
|
117.6
|
|
||
|
300 Main Street
|
|
September 2013
|
|
Office
|
|
130,000
|
|
|
13.5
|
|
|
(2.2
|
)
|
||
|
333 West 34th Street
|
|
August 2013
|
|
Office
|
|
345,400
|
|
|
220.3
|
|
|
13.8
|
|
||
|
44 West 55th Street
|
|
February 2013
|
|
Retail
|
|
8,557
|
|
|
6.3
|
|
|
1.1
|
|
||
|
(1)
|
Sales price represents the actual sales price for a property or the gross asset valuation for interests in a property.
|
|
(2)
|
The gain on sale for 570 & 574 Fifth Avenue, 120 West 45th Street, 131-137 Spring Street, 180 Maiden Lane, 2 Herald Square, 985-987 Third Avenue, 673 First Avenue and 333 West 34th Street are net of
$4.0 million
,
$2.0 million
,
$4.1 million
,
$0.8 million
,
$2.5 million
,
$1.3 million
,
$3.4 million
and
$3.0 million
in employee compensation awards accrued in connection with the realization of these investment gains as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods.
|
|
(3)
|
Gain/(loss) on sale includes a
$19.2 million
charge that was recorded during the third quarter of 2015. This charge is included in depreciable real estate reserves in the consolidated statement of operations.
|
|
(4)
|
We sold an
80%
interest in 131-137 Spring Street and have subsequently accounted for our interest in the properties as an investment in unconsolidated joint ventures. See Note 6, "Investments in Unconsolidated Joint Ventures."
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Rental revenue
|
$
|
236
|
|
|
$
|
51,090
|
|
|
$
|
94,558
|
|
|
Escalation and reimbursement revenues
|
(127
|
)
|
|
4,646
|
|
|
14,856
|
|
|||
|
Other income
|
—
|
|
|
23
|
|
|
554
|
|
|||
|
Total revenues
|
109
|
|
|
55,759
|
|
|
109,968
|
|
|||
|
Operating expenses
|
(631
|
)
|
|
7,772
|
|
|
20,568
|
|
|||
|
Real estate taxes
|
250
|
|
|
7,156
|
|
|
16,521
|
|
|||
|
Ground rent
|
—
|
|
|
3,001
|
|
|
7,975
|
|
|||
|
Transaction related costs
|
(49
|
)
|
|
89
|
|
|
2
|
|
|||
|
Depreciable real estate reserves
|
—
|
|
|
—
|
|
|
2,150
|
|
|||
|
Interest expense, net of interest income
|
109
|
|
|
12,652
|
|
|
19,782
|
|
|||
|
Amortization of deferred financing costs
|
3
|
|
|
433
|
|
|
840
|
|
|||
|
Depreciation and amortization
|
—
|
|
|
5,581
|
|
|
16,443
|
|
|||
|
Total expenses
|
(318
|
)
|
|
36,684
|
|
|
84,281
|
|
|||
|
Net income from discontinued operations
|
$
|
427
|
|
|
$
|
19,075
|
|
|
$
|
25,687
|
|
|
Loan Type
|
|
December 31, 2015
Future Funding
Obligations
|
|
December 31, 2015
Senior
Financing
|
|
December 31, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Fixed Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jr. Mortgage Participation/
Mezzanine Loan
(2)(3)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,510
|
|
|
$
|
45,611
|
|
|
May 2016
|
|
Jr. Mortgage Participation
|
|
—
|
|
|
133,000
|
|
|
49,000
|
|
|
49,000
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
115,000
|
|
|
24,916
|
|
|
24,910
|
|
|
July 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
165,000
|
|
|
72,102
|
|
|
71,656
|
|
|
November 2016
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
1,109,000
|
|
|
104,661
|
|
|
98,934
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(3)
|
|
—
|
|
|
—
|
|
|
66,183
|
|
|
65,770
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(4)
|
|
—
|
|
|
502,100
|
|
|
41,115
|
|
|
24,608
|
|
|
June 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
539,000
|
|
|
49,691
|
|
|
49,629
|
|
|
July 2018
|
||||
|
Mortgage Loan
(5)
|
|
—
|
|
|
—
|
|
|
26,262
|
|
|
26,209
|
|
|
February 2019
|
||||
|
Loan Type
|
|
December 31, 2015
Future Funding
Obligations
|
|
December 31, 2015
Senior
Financing
|
|
December 31, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Mortgage Loan
|
|
—
|
|
|
—
|
|
|
513
|
|
|
637
|
|
|
August 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
15,000
|
|
|
3,500
|
|
|
3,500
|
|
|
September 2021
|
||||
|
Mezzanine Loan
(6)
|
|
—
|
|
|
89,880
|
|
|
19,936
|
|
|
19,930
|
|
|
November 2023
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
95,000
|
|
|
30,000
|
|
|
30,000
|
|
|
January 2025
|
||||
|
Mezzanine Loan
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,068
|
|
|
|
||||
|
Jr. Mortgage Participation
(8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,934
|
|
|
|
||||
|
Jr. Mortgage Participation
/Mezzanine Loan (9) |
|
—
|
|
|
—
|
|
|
—
|
|
|
70,688
|
|
|
|
||||
|
Total fixed rate
|
|
$
|
—
|
|
|
$
|
2,762,980
|
|
|
$
|
511,389
|
|
|
$
|
607,084
|
|
|
|
|
Floating Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mezzanine Loan
|
|
—
|
|
|
775,000
|
|
|
74,700
|
|
|
73,402
|
|
|
March 2016
|
||||
|
Mortgage/Mezzanine Loan
|
|
10,156
|
|
|
—
|
|
|
94,901
|
|
|
—
|
|
|
April 2016
|
||||
|
Mezzanine Loan
(10)
|
|
—
|
|
|
160,000
|
|
|
22,625
|
|
|
22,573
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
7,942
|
|
|
312,939
|
|
|
66,398
|
|
|
—
|
|
|
November 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
360,000
|
|
|
99,530
|
|
|
99,023
|
|
|
November 2016
|
||||
|
Mezzanine Loan
(11)
|
|
11,414
|
|
|
131,939
|
|
|
49,751
|
|
|
42,750
|
|
|
December 2016
|
||||
|
Mezzanine Loan
|
|
281
|
|
|
39,201
|
|
|
13,731
|
|
|
11,835
|
|
|
December 2016
|
||||
|
Mortgage/Mezzanine Loan
(12)
|
|
57,108
|
|
|
—
|
|
|
134,264
|
|
|
—
|
|
|
January 2017
|
||||
|
Mezzanine Loan
|
|
1,293
|
|
|
118,949
|
|
|
28,551
|
|
|
20,651
|
|
|
January 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
68,977
|
|
|
—
|
|
|
June 2017
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
1,257
|
|
|
118,717
|
|
|
40,346
|
|
|
38,524
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
22,877
|
|
|
22,803
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
16,901
|
|
|
16,848
|
|
|
September 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
4,500
|
|
|
—
|
|
|
19,282
|
|
|
—
|
|
|
October 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
60,000
|
|
|
14,904
|
|
|
14,859
|
|
|
November 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
85,000
|
|
|
29,505
|
|
|
—
|
|
|
December 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
65,000
|
|
|
28,563
|
|
|
—
|
|
|
December 2017
|
||||
|
Mortgage/Mezzanine Loan
(13)
|
|
795
|
|
|
—
|
|
|
14,942
|
|
|
14,845
|
|
|
December 2017
|
||||
|
Jr. Mortgage Participation
|
|
—
|
|
|
40,000
|
|
|
19,846
|
|
|
—
|
|
|
April 2018
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
175,000
|
|
|
34,725
|
|
|
—
|
|
|
April 2018
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
55,000
|
|
|
20,510
|
|
|
20,533
|
|
|
July 2018
|
||||
|
Mortgage/Mezzanine Loan
(14)
|
|
1,500
|
|
|
—
|
|
|
31,210
|
|
|
—
|
|
|
August 2018
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
33,000
|
|
|
26,777
|
|
|
|
|
|
December 2018
|
||||
|
Mezzanine Loan
|
|
6,383
|
|
|
156,383
|
|
|
52,774
|
|
|
—
|
|
|
December 2018
|
||||
|
Mezzanine Loan
|
|
28,801
|
|
|
206,717
|
|
|
49,625
|
|
|
—
|
|
|
December 2018
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
18,395
|
|
|
18,083
|
|
|
February 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
38,000
|
|
|
21,845
|
|
|
21,807
|
|
|
March 2019
|
||||
|
Mezzanine Loan
(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,726
|
|
|
|
||||
|
Mezzanine Loan
(15)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,322
|
|
|
|
||||
|
Mortgage/Mezzanine Loan
(16)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,527
|
|
|
|
||||
|
Mezzanine Loan
(17)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,614
|
|
|
|
||||
|
Total floating rate
|
|
$
|
131,430
|
|
|
$
|
2,930,845
|
|
|
$
|
1,116,455
|
|
|
$
|
668,725
|
|
|
|
|
Loan Type
|
|
December 31, 2015
Future Funding
Obligations
|
|
December 31, 2015
Senior
Financing
|
|
December 31, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Total
|
|
$
|
131,430
|
|
|
$
|
5,693,825
|
|
|
$
|
1,627,844
|
|
|
$
|
1,275,809
|
|
|
|
|
(1)
|
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
|
|
(2)
|
The
$22.9 million
junior mortgage participation, which matures in February 2016, was sold in July 2015.
|
|
(3)
|
These loans are collateralized by defeasance securities.
|
|
(4)
|
Carrying value is net of
$41.3 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(5)
|
In September 2014, we acquired a
$26.4 million
mortgage loan at a
$0.2 million
discount and a
$5.7 million
junior mortgage participation at a
$5.7 million
discount. The junior mortgage participation was a nonperforming loan at acquisition and is currently on non-accrual status.
|
|
(6)
|
Carrying value is net of
$5.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(7)
|
This loan was repaid in February 2015.
|
|
(8)
|
This loan was repaid in March 2015.
|
|
(9)
|
These loans were repaid in December 2015.
|
|
(10)
|
Carrying value is net of
$7.4 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(11)
|
In February 2015, the maturity date was extended to December 2016.
|
|
(12)
|
Carrying value is net of
$25.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(13)
|
Carrying value is net of
$5.1 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(14)
|
In January 2016, the loans were modified and the mortgage was sold.
|
|
(15)
|
These loans were repaid in April 2015.
|
|
(16)
|
This loan was repaid in August 2015.
|
|
(17)
|
This loan was repaid in November 2015.
|
|
Type
|
|
December 31, 2015
Future Funding
Obligations
|
|
December 31, 2015
Senior
Financing
|
|
December 31, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value (1) |
|
Initial
Mandatory
Redemption
|
||||||||
|
Preferred equity
(2)
|
|
$
|
—
|
|
|
$
|
71,486
|
|
|
$
|
9,967
|
|
|
$
|
9,954
|
|
|
March 2018
|
|
Preferred equity
|
|
5,580
|
|
|
60,183
|
|
|
32,209
|
|
|
—
|
|
|
November 2018
|
||||
|
Preferred equity
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,041
|
|
|
|
||||
|
|
|
$
|
5,580
|
|
|
$
|
131,669
|
|
|
$
|
42,176
|
|
|
$
|
132,995
|
|
|
|
|
(1)
|
Carrying value is net of deferred origination fees.
|
|
(2)
|
In March 2015, the redemption date was extended to March 2018.
|
|
(3)
|
This investment was redeemed in July 2015.
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
7,000
|
|
|
Expensed
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Charge-offs and reclassifications
|
—
|
|
|
(1,000
|
)
|
|
(6,000
|
)
|
|||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Property
|
Partner
|
Ownership
Interest
|
Economic
Interest
|
Approximate Square Feet
|
Acquisition Date
|
Acquisition
Price
(1)
(in thousands)
|
|||
|
100 Park Avenue
|
Prudential Real Estate Investors
|
49.90%
|
49.90%
|
834,000
|
|
January 2000
|
$
|
95,800
|
|
|
717 Fifth Avenue
|
Jeff Sutton/Private Investor
|
10.92%
|
10.92%
|
119,500
|
|
September 2006
|
251,900
|
|
|
|
800 Third Avenue
(2)
|
Private Investors
|
60.52%
|
60.52%
|
526,000
|
|
December 2006
|
285,000
|
|
|
|
1745 Broadway
|
Ivanhoe Cambridge, Inc.
|
56.88%
|
56.88%
|
674,000
|
|
April 2007
|
520,000
|
|
|
|
Jericho Plaza
(3)
|
Onyx Equities/Credit Suisse
|
77.78%
|
77.78%
|
640,000
|
|
April 2007
|
210,000
|
|
|
|
11 West 34th Street
|
Private Investor/
Jeff Sutton
|
30.00%
|
30.00%
|
17,150
|
|
December 2010
|
10,800
|
|
|
|
7 Renaissance
(4)
|
Louis Cappelli
|
50.00%
|
50.00%
|
65,641
|
|
December 2010
|
4,000
|
|
|
|
3 Columbus Circle
(5)
|
The Moinian Group
|
48.90%
|
48.90%
|
741,500
|
|
January 2011
|
500,000
|
|
|
|
280 Park Avenue
|
Vornado Realty Trust
|
50.00%
|
50.00%
|
1,219,158
|
|
March 2011
|
400,000
|
|
|
|
1552-1560 Broadway
(6)
|
Jeff Sutton
|
50.00%
|
50.00%
|
35,897
|
|
August 2011
|
136,550
|
|
|
|
724 Fifth Avenue
|
Jeff Sutton
|
50.00%
|
50.00%
|
65,040
|
|
January 2012
|
223,000
|
|
|
|
10 East 53rd Street
|
Canadian Pension Plan Investment Board
|
55.00%
|
55.00%
|
354,300
|
|
February 2012
|
252,500
|
|
|
|
33 Beekman
(7)
|
Harel Insurance and Finance/TNG 33 LLC
|
45.90%
|
45.90%
|
163,500
|
|
August 2012
|
31,000
|
|
|
|
521 Fifth Avenue
|
Plaza Global
Real Estate Partners LP
|
50.50%
|
50.50%
|
460,000
|
|
November 2012
|
315,000
|
|
|
|
21 East 66th Street
(8)
|
Private Investors
|
32.28%
|
32.28%
|
16,736
|
|
December 2012
|
75,000
|
|
|
|
650 Fifth Avenue
(9)
|
Jeff Sutton
|
50.00%
|
50.00%
|
32,324
|
|
November 2013
|
—
|
|
|
|
121 Greene Street
|
Jeff Sutton
|
50.00%
|
50.00%
|
7,131
|
|
September 2014
|
27,400
|
|
|
|
175-225 Third Street Brooklyn, New York
|
KCLW 3rd Street LLC/LIVWRK LLC
|
95.00%
|
95.00%
|
—
|
|
October 2014
|
74,600
|
|
|
|
55 West 46th Street
|
Prudential Real Estate Investors
|
25.00%
|
25.00%
|
347,000
|
|
November 2014
|
295,000
|
|
|
|
Stonehenge Portfolio
(10)
|
Various
|
Various
|
Various
|
2,046,733
|
|
February 2015
|
36,668
|
|
|
|
131-137 Spring Street
(11)
|
Invesco Real Estate
|
20.00%
|
20.00%
|
68,342
|
|
August 2015
|
277,750
|
|
|
|
(1)
|
Acquisition price represents the actual or implied gross purchase price for the joint venture, which is not adjusted for subsequent acquisitions of additional interest.
|
|
(2)
|
In March 2015, we acquired an additional
17.56%
interest in this joint venture for
$67.5 million
.
|
|
(3)
|
In connection with the restructuring of the joint venture and the loan on the property, our ownership increased by
57.52%
in October 2015. Our ownership percentage was reduced in the first quarter of 2016 upon completion of the restructuring in the first quarter of 2016.
|
|
(4)
|
Subsequent to December 31, 2015, we entered into a contract to sell 7 Renaissance for a gross sales price of
$20.7 million
. The sale is anticipated to close in March 2016, subject to customary closing conditions.
|
|
(5)
|
As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns floors three through eight at the property. Because the joint venture has an option to repurchase these floors, the gain associated with this sale was deferred.
|
|
(6)
|
The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately
13,045
square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
|
|
(7)
|
The redevelopment project was substantially complete during the second quarter of 2015 and was conveyed to Pace University during the third quarter of 2015. In October 2015, we entered into an agreement to sell the property for
$196.0 million
. The transaction is expected to be completed in the first half of 2016, subject to customary closing conditions.
|
|
(8)
|
We hold a
32.28%
interest in
three
retail and
two
residential units at the property and a
16.14%
interest in
three
residential units at the property.
|
|
(9)
|
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.
|
|
(10)
|
In February 2015, we acquired an interest in a portfolio of Manhattan residential and retail properties for
$40.2 million
, of which
$3.5 million
represented an increase in ownership interest in
six
of our existing consolidated joint venture properties. The
$40.2 million
of consideration included the issuance of
$40.0 million
aggregate liquidation preference of
3.75%
Series M Preferred Units of limited partnership interest of the Operating Partnership. In July 2015, we acquired less than
1.0%
of additional interest in the Stonehenge Portfolio for a net purchase price of
$1.1 million
.
|
|
(11)
|
In August 2015, we sold an
80%
interest in 131-137 Spring Street. These properties, which were previously wholly-owned, were accounted for in commercial real estate properties on the consolidated financial statements. See Note 4, "Properties Held for Sale and Property Dispositions."
|
|
Loan Type
|
|
December 31, 2015
|
|
December 31, 2014
|
|
Initial Maturity Date
|
||||
|
Mezzanine loan and preferred equity
|
|
$
|
99,936
|
|
|
$
|
99,629
|
|
|
March 2016
|
|
Mezzanine loan
(1)
|
|
45,942
|
|
|
46,246
|
|
|
February 2022
|
||
|
|
|
$
|
145,878
|
|
|
$
|
145,875
|
|
|
|
|
(1)
|
We have an option to convert our loan to an equity interest subject to certain conditions. We have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to GAAP.
|
|
Property
|
|
Ownership Percentage
|
|
Disposition Date
|
|
Type of Sale
|
|
Gross Asset Valuation
(in millions)
(1)
|
|
Gain (Loss)
on Sale
(in millions)
(2)
|
||||
|
The Meadows
|
|
50.00%
|
|
August 2015
|
|
Property
|
|
$
|
121.1
|
|
|
$
|
(1.6
|
)
|
|
315 West 36th Street
(3)
|
|
35.50%
|
|
September 2015
|
|
Ownership Interest
|
|
115.0
|
|
|
16.3
|
|
||
|
180 Broadway
(4)
|
|
25.50%
|
|
September 2014
|
|
Property
|
|
222.5
|
|
|
16.5
|
|
||
|
747 Madison Avenue
(5)
|
|
33.33%
|
|
May 2014
|
|
Ownership Interest
|
|
160.0
|
|
|
—
|
|
||
|
West Coast Office portfolio
(6)
|
|
42.02%
|
|
March 2014
|
|
Ownership Interest
|
|
756.0
|
|
|
85.6
|
|
||
|
21-25 West 34th Street
(7)
|
|
49.90%
|
|
January 2014
|
|
Ownership Interest
|
|
114.9
|
|
|
20.9
|
|
||
|
27-29 West 34th Street
(8)
|
|
50.00%
|
|
December 2013
|
|
Ownership Interest
|
|
70.1
|
|
|
7.6
|
|
||
|
West Coast Office Portfolio
(6)
|
|
42.04%
|
|
Various dates in 2013
|
|
Property
|
|
224.3
|
|
|
2.1
|
|
||
|
(1)
|
Represents implied gross valuation for the joint venture or sales price of the property.
|
|
(2)
|
Represents the Company's share of the gain or loss.
|
|
(3)
|
The gain on sale for 315 West 36th Street is net of
$1.2 million
employee compensation awards accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on sale.
|
|
(4)
|
In connection with the sale of the property, we also recognized a promote of
$3.3 million
.
|
|
(5)
|
We sold our ownership interest in the joint venture, which owns
100%
interest as tenant-in-common in 30 East 65th Street Corporation and the related proprietary lease of
five
cooperative apartment units in the property. We also recognized a promote of
$10.3 million
and originated a
$30.0 million
preferred equity investment. Given our continuing involvement as a preferred equity holder, we deferred the gain on sale of
$13.1 million
as we did not meet the requirements of a sale under the full accrual method. We, along with our joint venture partners, retained
one
apartment unit at this property.
|
|
(6)
|
During the year ended December 31, 2013, the joint venture sold
three
properties, the proceeds of which were used primarily to repay a portion of the debt. Also during the year ended December 31, 2013, we acquired in aggregate
14.39%
ownership interest of
two
of our joint venture partners. As a result, we had a
42.04%
effective ownership interest (
43.74%
effective economic interest) in the West Coast portfolio as of December 31, 2013. During the year ended December 31, 2014, we sold our ownership interest in the joint venture.
|
|
(7)
|
We sold our ownership interest in the joint venture. We, along with our joint venture partner, retained approximately
91,300
square feet (unaudited) of development rights at the property.
|
|
(8)
|
We sold our ownership interest in the joint venture. The gain on the sale is net of a
$1.5 million
employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale. Simultaneously, we, along with Sutton, also formed a new joint venture and retained the air rights at this property.
|
|
Property
|
|
Maturity Date
|
|
Interest
Rate
(1)
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
280 Park Avenue
|
|
June 2016
|
|
6.57
|
%
|
|
$
|
692,963
|
|
|
$
|
700,171
|
|
|
7 Renaissance
|
|
December 2016
|
|
10.00
|
%
|
|
2,927
|
|
|
2,147
|
|
||
|
1745 Broadway
|
|
January 2017
|
|
5.68
|
%
|
|
340,000
|
|
|
340,000
|
|
||
|
Jericho Plaza
(2)
|
|
May 2017
|
|
5.65
|
%
|
|
163,750
|
|
|
163,750
|
|
||
|
800 Third Avenue
|
|
August 2017
|
|
6.00
|
%
|
|
20,910
|
|
|
20,910
|
|
||
|
521 Fifth Avenue
|
|
November 2019
|
|
3.73
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2022
|
|
4.45
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
21 East 66th Street
|
|
April 2023
|
|
3.60
|
%
|
|
12,000
|
|
|
12,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2024
|
|
9.00
|
%
|
|
325,704
|
|
|
314,381
|
|
||
|
3 Columbus Circle
(4)
|
|
March 2025
|
|
3.45
|
%
|
|
350,000
|
|
|
—
|
|
||
|
Stonehenge Portfolio
(5)
|
|
Various
|
|
4.18
|
%
|
|
430,627
|
|
|
—
|
|
||
|
315 West 36th Street
(6)
|
|
|
|
|
|
—
|
|
|
25,000
|
|
|||
|
11 West 34th Street
|
|
|
|
|
|
—
|
|
|
16,905
|
|
|||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
2,808,881
|
|
|
$
|
2,065,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
1552 Broadway
(7)
|
|
April 2016
|
|
4.35
|
%
|
|
190,409
|
|
|
184,210
|
|
||
|
Other loan payable
|
|
June 2016
|
|
1.09
|
%
|
|
30,000
|
|
|
30,000
|
|
||
|
650 Fifth Avenue
(8)
|
|
October 2016
|
|
3.70
|
%
|
|
65,000
|
|
|
65,000
|
|
||
|
175-225 Third Street
|
|
December 2016
|
|
4.26
|
%
|
|
40,000
|
|
|
40,000
|
|
||
|
10 East 53rd Street
|
|
February 2017
|
|
2.70
|
%
|
|
125,000
|
|
|
125,000
|
|
||
|
724 Fifth Avenue
|
|
April 2017
|
|
2.61
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
33 Beekman
(9)
|
|
August 2017
|
|
2.94
|
%
|
|
73,518
|
|
|
52,283
|
|
||
|
55 West 46th Street
(10)
|
|
October 2017
|
|
2.50
|
%
|
|
150,000
|
|
|
150,000
|
|
||
|
Stonehenge Portfolio
|
|
December 2017
|
|
3.25
|
%
|
|
10,500
|
|
|
—
|
|
||
|
121 Greene Street
|
|
November 2019
|
|
1.70
|
%
|
|
15,000
|
|
|
15,000
|
|
||
|
11 West 34th Street
(11)
|
|
January 2021
|
|
4.57
|
%
|
|
23,000
|
|
|
—
|
|
||
|
100 Park Avenue
|
|
February 2021
|
|
1.95
|
%
|
|
360,000
|
|
|
360,000
|
|
||
|
Property
|
|
Maturity Date
|
|
Interest
Rate
(1)
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||
|
131-137 Spring Street
|
|
August 2020
|
|
1.76
|
%
|
|
141,000
|
|
|
—
|
|
||
|
21 East 66th Street
|
|
June 2033
|
|
2.97
|
%
|
|
1,805
|
|
|
1,883
|
|
||
|
3 Columbus Circle
(4)
|
|
|
|
|
|
—
|
|
|
230,974
|
|
|||
|
The Meadows
(12)
|
|
|
|
|
|
—
|
|
|
67,350
|
|
|||
|
600 Lexington Avenue
(13)
|
|
|
|
|
|
—
|
|
|
116,740
|
|
|||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,500,232
|
|
|
$
|
1,713,440
|
|
|
|
Total joint venture mortgages and other loans payable
|
|
|
|
$
|
4,309,113
|
|
|
$
|
3,778,704
|
|
|||
|
(1)
|
Effective weighted average interest rate for the year ended
December 31, 2015
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
As of December 31, 2015, we were in the process of restructuring the joint venture, which would reduce our ownership interest, and the loan on the Property. Subsequent to December 31, 2015, we along with our joint venture partners closed on the restructuring and refinancing. We hold an
11.67%
non-controlling interest in the joint venture and the property secures a
two
year
$100.0 million
floating rate loan, of which
$75.0 million
is currently outstanding.
|
|
(3)
|
These loans are comprised of a
$300.0 million
fixed rate mortgage loan and
$290.0 million
mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
|
|
(4)
|
In March 2015, the joint venture refinanced the previous mortgage and incurred a net loss on early extinguishment of debt of
$0.8 million
.
|
|
(5)
|
Amount is comprised of
$13.3 million
,
$55.5 million
,
$35.0 million
,
$7.3 million
,
$141.5 million
, and
$177.9 million
in fixed-rate mortgages that mature in July 2016, June 2017, November 2017, February 2018, August 2019, and June 2024, respectively.
|
|
(6)
|
In July 2015, the joint venture refinanced the previous mortgage. In September 2015, the interest in the property was sold for a gross asset valuation of
$115.0 million
.
|
|
(7)
|
These loans are comprised of a
$150.0 million
mortgage loan and a
$41.5 million
mezzanine loan. As of
December 31, 2015
,
$0.6 million
of the mortgage loan and
$0.5 million
of the mezzanine loan was unfunded.
|
|
(8)
|
This loan has a committed amount of
$97.0 million
, of which
$32.0 million
was unfunded as of
December 31, 2015
.
|
|
(9)
|
This loan has a committed amount of
$75.0 million
, of which
$18.4 million
is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee. The sale of this property is currently under contract, and the sale is expected to be completed in the first half of 2016.
|
|
(10)
|
This loan has a committed amount of
$190.0 million
, of which
$40.0 million
was unfunded as of
December 31, 2015
.
|
|
(11)
|
In December 2015, the joint venture refinanced the previous mortgage.
|
|
(12)
|
In August 2015, these properties were sold and the debt was repaid.
|
|
(13)
|
In December 2015, we acquired our joint venture partner's interest in 600 Lexington Avenue thereby assuming full ownership, and accounting for the property on a consolidated basis.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate property, net
|
$
|
6,122,468
|
|
|
$
|
5,275,632
|
|
|
Other assets
|
904,283
|
|
|
810,567
|
|
||
|
Total assets
|
$
|
7,026,751
|
|
|
$
|
6,086,199
|
|
|
Liabilities and members' equity
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
4,309,113
|
|
|
$
|
3,778,704
|
|
|
Other liabilities
|
523,160
|
|
|
485,572
|
|
||
|
Members' equity
|
2,194,478
|
|
|
1,821,923
|
|
||
|
Total liabilities and members' equity
|
$
|
7,026,751
|
|
|
$
|
6,086,199
|
|
|
Company's investments in unconsolidated joint ventures
|
$
|
1,203,858
|
|
|
$
|
1,172,020
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Total revenues
|
$
|
576,845
|
|
|
$
|
522,132
|
|
|
$
|
628,649
|
|
|
Operating expenses
|
106,613
|
|
|
82,436
|
|
|
114,633
|
|
|||
|
Ground rent
|
14,083
|
|
|
9,898
|
|
|
2,863
|
|
|||
|
Real estate taxes
|
89,734
|
|
|
64,217
|
|
|
71,755
|
|
|||
|
Interest expense, net of interest income
|
199,126
|
|
|
178,743
|
|
|
225,765
|
|
|||
|
Amortization of deferred financing costs
|
13,394
|
|
|
12,395
|
|
|
17,092
|
|
|||
|
Transaction related costs
|
615
|
|
|
535
|
|
|
808
|
|
|||
|
Depreciation and amortization
|
149,023
|
|
|
137,793
|
|
|
192,504
|
|
|||
|
Total expenses
|
572,588
|
|
|
486,017
|
|
|
625,420
|
|
|||
|
Loss on early extinguishment of debt
|
(1,089
|
)
|
|
(6,743
|
)
|
|
—
|
|
|||
|
Net income before gain on sale
|
$
|
3,168
|
|
|
$
|
29,372
|
|
|
$
|
3,229
|
|
|
Company's equity in net income from unconsolidated joint ventures
|
$
|
13,028
|
|
|
$
|
26,537
|
|
|
$
|
9,921
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Deferred leasing
|
$
|
415,406
|
|
|
$
|
385,555
|
|
|
Deferred financing
|
241,775
|
|
|
193,776
|
|
||
|
|
657,181
|
|
|
579,331
|
|
||
|
Less accumulated amortization
|
(286,746
|
)
|
|
(251,369
|
)
|
||
|
Deferred costs, net
|
$
|
370,435
|
|
|
$
|
327,962
|
|
|
Property
|
|
Maturity
Date
|
|
Interest
Rate
(1)
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
500 West Putnam Avenue
(2)
|
|
January 2016
|
|
5.52
|
%
|
|
22,376
|
|
|
22,968
|
|
||
|
Landmark Square
|
|
December 2016
|
|
4.00
|
%
|
|
79,562
|
|
|
81,269
|
|
||
|
485 Lexington Avenue
|
|
February 2017
|
|
5.61
|
%
|
|
450,000
|
|
|
450,000
|
|
||
|
762 Madison Avenue
(3)
|
|
February 2017
|
|
3.84
|
%
|
|
7,872
|
|
|
8,045
|
|
||
|
885 Third Avenue
|
|
July 2017
|
|
6.26
|
%
|
|
267,650
|
|
|
267,650
|
|
||
|
1745 Broadway
|
|
June 2018
|
|
4.81
|
%
|
|
16,000
|
|
|
16,000
|
|
||
|
388-390 Greenwich Street
(4)
|
|
June 2018
|
|
3.25
|
%
|
|
1,004,000
|
|
|
1,004,000
|
|
||
|
One Madison Avenue
|
|
May 2020
|
|
5.91
|
%
|
|
542,817
|
|
|
565,742
|
|
||
|
100 Church Street
|
|
July 2022
|
|
4.68
|
%
|
|
225,099
|
|
|
228,612
|
|
||
|
919 Third Avenue
(5)
|
|
June 2023
|
|
5.12
|
%
|
|
500,000
|
|
|
500,000
|
|
||
|
400 East 57th Street
|
|
February 2024
|
|
4.13
|
%
|
|
67,644
|
|
|
68,896
|
|
||
|
400 East 58th Street
|
|
February 2024
|
|
4.13
|
%
|
|
28,990
|
|
|
29,527
|
|
||
|
420 Lexington Avenue
|
|
October 2024
|
|
3.99
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
1515 Broadway
|
|
March 2025
|
|
3.93
|
%
|
|
900,000
|
|
|
900,000
|
|
||
|
11 Madison Avenue
|
|
September 2025
|
|
3.84
|
%
|
|
1,400,000
|
|
|
—
|
|
||
|
Series J Preferred Units
(6)
|
|
April 2051
|
|
3.75
|
%
|
|
4,000
|
|
|
4,000
|
|
||
|
711 Third Avenue
(7)
|
|
|
|
|
|
—
|
|
|
120,000
|
|
|||
|
120 West 45th Street
(8)
|
|
|
|
|
|
—
|
|
|
170,000
|
|
|||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
5,816,010
|
|
|
$
|
4,736,709
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
Master Repurchase Agreement
|
|
June 2016
|
|
3.36
|
%
|
|
253,424
|
|
|
100,000
|
|
||
|
FHLB Facility
(9)
|
|
Various
|
|
Various
|
|
|
45,750
|
|
|
—
|
|
||
|
600 Lexington Avenue
|
|
October 2017
|
|
2.30
|
%
|
|
112,795
|
|
|
—
|
|
||
|
187 Broadway & 5-7 Dey Street
|
|
October 2017
|
|
2.85
|
%
|
|
40,000
|
|
|
—
|
|
||
|
388-390 Greenwich Street
(4)
|
|
June 2018
|
|
1.94
|
%
|
|
446,000
|
|
|
446,000
|
|
||
|
1080 Amsterdam
|
|
November 2018
|
|
3.96
|
%
|
|
3,525
|
|
|
—
|
|
||
|
248-252 Bedford Avenue
(10)
|
|
June 2019
|
|
1.69
|
%
|
|
29,000
|
|
|
29,000
|
|
||
|
220 East 42nd Street
|
|
October 2020
|
|
1.80
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
180 Maiden Lane
(11)
|
|
|
|
|
|
—
|
|
|
253,942
|
|
|||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,205,494
|
|
|
$
|
1,103,942
|
|
|
|
Total fixed rate and floating rate debt
|
|
|
|
|
|
$
|
7,021,504
|
|
|
$
|
5,840,651
|
|
|
|
Mortgages reclassed to liabilities related to assets held for sale
|
|
|
|
|
|
(29,000
|
)
|
|
(253,942
|
)
|
|||
|
Total mortgages and other loans payable
|
|
|
|
|
|
$
|
6,992,504
|
|
|
$
|
5,586,709
|
|
|
|
(1)
|
Effective weighted average interest rate for the year ended
December 31, 2015
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
In January 2016, the mortgage was repaid.
|
|
(3)
|
In February 2015, we entered into a new swap agreement with a fixed interest rate of
3.86%
per annum, which replaced the previous swap agreement with a fixed interest rate of
3.75%
per annum.
|
|
(4)
|
In connection with the acquisition of our joint venture partner's interest in May 2014, we assumed the existing derivative instruments, which swapped
$504.0 million
of the mortgage to a fixed rate mortgage which bears interest at
3.80%
per annum. In October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on the additional
$500.0 million
portion of this mortgage, which was swapped to a fixed rate of
2.69%
per annum. Including the as-of right extension option, this loan matures in June 2021.
|
|
(5)
|
We own a
51.0%
controlling interest in the consolidated joint venture that is the borrower on this loan.
|
|
(6)
|
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued
$4.0 million
,
3.75%
Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of
$1,000.00
per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as further prescribed in the related agreement.
|
|
(7)
|
In March 2015, the mortgage was repaid.
|
|
(8)
|
This property was sold in September 2015 and all obligations related to the property accruing on and after the closing date were assumed by the purchaser.
|
|
(9)
|
The FHLB Facility is comprised of
four
distinct advances of
$1.0 million
,
$15.8 million
,
$5.0 million
, and
$24.0 million
that mature in April 2016, April 2016, June 2016 and December 2016, respectively. The weighted average interest rates on these advances range from
0.50%
to
0.58%
.
|
|
(10)
|
This property was held for sale at December 31, 2015 and the related mortgage is included in liabilities related to assets held for sale. In February 2016, the property was sold and the debt was repaid.
|
|
(11)
|
This property was held for sale at December 31, 2014 and the related mortgage is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.
|
|
Issuance
|
|
December 31,
2015
Unpaid
Principal
Balance
|
|
December 31,
2015
Accreted
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)(3)
|
|
$
|
255,308
|
|
|
$
|
255,296
|
|
|
$
|
255,250
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(4)
|
|
345,000
|
|
|
321,130
|
|
|
309,069
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(5)
|
|
250,000
|
|
|
249,810
|
|
|
249,744
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(5)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(5)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
December 17, 2015
(5)
|
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
4.27
|
%
|
|
4.27
|
%
|
|
10
|
|
December 17, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,008
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
June 27, 2005
(2)(7)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,410,316
|
|
|
$
|
1,386,244
|
|
|
$
|
1,274,078
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
The notes will be repaid at maturity.
|
|
(4)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.3416
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing January 1, 2016 and will remain exchangeable through March 31, 2016. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
December 31, 2015
,
$23.9 million
remained to be amortized into the debt balance.
|
|
(5)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
5.7952
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(7)
|
In April 2015, we redeemed the remaining outstanding debentures.
|
|
|
Scheduled
Amortization
|
|
Principal
|
|
Revolving
Credit
Facility
|
|
Unsecured Term Loan
|
|
Trust
Preferred
Securities
|
|
Senior
Unsecured
Notes
|
|
Total
|
|
Joint
Venture
Debt
|
||||||||||||||||
|
2016
|
$
|
51,018
|
|
|
$
|
399,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,308
|
|
|
$
|
705,812
|
|
|
$
|
529,646
|
|
|
2017
|
63,829
|
|
|
871,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355,008
|
|
|
1,290,385
|
|
|
615,085
|
|
||||||||
|
2018
|
64,462
|
|
|
19,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
333,987
|
|
|
2,195
|
|
||||||||
|
2019
|
70,409
|
|
|
28,317
|
|
|
—
|
|
|
933,000
|
|
|
—
|
|
|
—
|
|
|
1,031,726
|
|
|
104,687
|
|
||||||||
|
2020
|
52,799
|
|
|
679,531
|
|
|
994,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
1,976,330
|
|
|
30,298
|
|
||||||||
|
Thereafter
|
147,604
|
|
|
4,572,974
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
300,000
|
|
|
5,120,578
|
|
|
451,544
|
|
||||||||
|
|
$
|
450,121
|
|
|
$
|
6,571,381
|
|
|
$
|
994,000
|
|
|
$
|
933,000
|
|
|
$
|
100,000
|
|
|
$
|
1,410,316
|
|
|
$
|
10,458,818
|
|
|
$
|
1,733,455
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Interest expense
|
$
|
326,818
|
|
|
$
|
319,898
|
|
|
$
|
312,897
|
|
|
Interest income
|
(2,948
|
)
|
|
(2,498
|
)
|
|
(2,003
|
)
|
|||
|
Interest expense, net
|
$
|
323,870
|
|
|
$
|
317,400
|
|
|
$
|
310,894
|
|
|
Interest capitalized
|
$
|
31,108
|
|
|
$
|
22,750
|
|
|
$
|
11,475
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Due from joint ventures
|
$
|
1,334
|
|
|
$
|
1,254
|
|
|
Other
|
9,316
|
|
|
10,481
|
|
||
|
Related party receivables
|
$
|
10,650
|
|
|
$
|
11,735
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
469,524
|
|
|
$
|
265,476
|
|
|
Distributions
|
(9,710
|
)
|
|
(7,849
|
)
|
||
|
Issuance of common units
|
30,506
|
|
|
56,469
|
|
||
|
Redemption of common units
|
(55,697
|
)
|
|
(31,653
|
)
|
||
|
Net income
|
10,565
|
|
|
18,467
|
|
||
|
Accumulated other comprehensive income allocation
|
(67
|
)
|
|
175
|
|
||
|
Fair value adjustment
|
(20,915
|
)
|
|
168,439
|
|
||
|
Balance at end of period
|
$
|
424,206
|
|
|
$
|
469,524
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
71,115
|
|
|
$
|
49,550
|
|
|
Issuance of preferred units
|
211,601
|
|
|
23,565
|
|
||
|
Redemption of preferred units
|
(200
|
)
|
|
(2,000
|
)
|
||
|
Balance at end of period
|
$
|
282,516
|
|
|
$
|
71,115
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Common Stock Shares Issued
|
775,760
|
|
|
608
|
|
|
761
|
|
|||
|
Dividend reinvestments/stock purchases under the DRSPP
|
$
|
99,555
|
|
|
$
|
64
|
|
|
$
|
67
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SL Green common stockholders
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
$
|
101,330
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
||||||
|
Redemption of units to common shares
|
10,565
|
|
|
18,467
|
|
|
3,023
|
|
|||
|
Diluted Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SL Green common stockholders
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2015
|
|
2014
|
|
2013
|
|||
|
Basic Shares:
|
|
|
|
|
|
|||
|
Weighted average common stock outstanding
|
99,345
|
|
|
95,774
|
|
|
92,269
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Redemption of units to common shares
|
3,899
|
|
|
3,514
|
|
|
2,735
|
|
|
Stock-based compensation plans
|
490
|
|
|
408
|
|
|
262
|
|
|
Diluted weighted average common stock outstanding
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic and Diluted Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SLGOP common unitholders
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
$
|
104,353
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2015
|
|
2014
|
|
2013
|
|||
|
Basic units:
|
|
|
|
|
|
|||
|
Weighted average common units outstanding
|
103,244
|
|
|
99,288
|
|
|
95,004
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Stock-based compensation plans
|
490
|
|
|
408
|
|
|
262
|
|
|
Diluted weighted average common units outstanding
|
103,734
|
|
|
99,696
|
|
|
95,266
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Dividend yield
|
1.97
|
%
|
|
1.60
|
%
|
|
1.92
|
%
|
|
Expected life of option
|
3.6 years
|
|
|
3.6 years
|
|
|
4.1 years
|
|
|
Risk-free interest rate
|
1.43
|
%
|
|
1.29
|
%
|
|
0.96
|
%
|
|
Expected stock price volatility
|
32.34
|
%
|
|
33.97
|
%
|
|
36.12
|
%
|
|
|
2015
|
|
2014
|
2013
|
||||||||||||||||||
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
Options
Outstanding |
|
Weighted
Average Exercise Price |
||||||||||||
|
Balance at beginning of year
|
$
|
1,462,726
|
|
|
$
|
87.98
|
|
|
$
|
1,765,034
|
|
|
$
|
83.24
|
|
$
|
1,201,000
|
|
|
$
|
75.05
|
|
|
Granted
|
389,836
|
|
|
112.54
|
|
|
102,050
|
|
|
119.12
|
|
828,100
|
|
|
87.23
|
|
||||||
|
Exercised
|
(217,438
|
)
|
|
74.69
|
|
|
(348,156
|
)
|
|
72.76
|
|
(223,531
|
)
|
|
53.93
|
|
||||||
|
Lapsed or cancelled
|
(40,117
|
)
|
|
98.61
|
|
|
(56,202
|
)
|
|
90.03
|
|
(40,535
|
)
|
|
83.94
|
|
||||||
|
Balance at end of year
|
$
|
1,595,007
|
|
|
$
|
95.52
|
|
|
$
|
1,462,726
|
|
|
$
|
87.98
|
|
$
|
1,765,034
|
|
|
$
|
83.24
|
|
|
Options exercisable at end of year
|
589,055
|
|
|
$
|
89.85
|
|
|
428,951
|
|
|
$
|
90.32
|
|
$
|
461,458
|
|
|
$
|
89.38
|
|
||
|
Weighted average fair value of options granted during the year
|
$
|
9,522,613
|
|
|
|
|
|
$
|
2,841,678
|
|
|
|
|
$
|
18,041,576
|
|
|
|
|
|||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
3,000,979
|
|
|
2,994,197
|
|
|
2,804,901
|
|
|||
|
Granted
|
143,053
|
|
|
9,550
|
|
|
192,563
|
|
|||
|
Cancelled
|
(6,151
|
)
|
|
(2,768
|
)
|
|
(3,267
|
)
|
|||
|
Balance at end of year
|
3,137,881
|
|
|
3,000,979
|
|
|
2,994,197
|
|
|||
|
Vested during the year
|
87,081
|
|
|
75,043
|
|
|
21,074
|
|
|||
|
Compensation expense recorded
|
$
|
7,540,747
|
|
|
$
|
9,658,019
|
|
|
$
|
6,713,155
|
|
|
Weighted average fair value of restricted stock granted during the year
|
$
|
16,061,201
|
|
|
$
|
1,141,675
|
|
|
$
|
17,386,949
|
|
|
|
Net unrealized (loss) gain on derivative instruments
(
1
)
|
|
SL Green’s share of joint venture net unrealized (loss) gain on derivative instruments
(
2
)
|
|
Unrealized gain (loss) on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2012
|
$
|
(16,834
|
)
|
|
$
|
(16,063
|
)
|
|
$
|
3,310
|
|
|
$
|
(29,587
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(168
|
)
|
|
6,267
|
|
|
1,474
|
|
|
7,573
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
1,877
|
|
|
4,926
|
|
|
—
|
|
|
6,803
|
|
||||
|
Balance at December 31, 2013
|
(15,125
|
)
|
|
(4,870
|
)
|
|
4,784
|
|
|
(15,211
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(576
|
)
|
|
2,847
|
|
|
(2,692
|
)
|
|
(421
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
6,203
|
|
|
1,928
|
|
|
521
|
|
|
8,652
|
|
||||
|
Balance at December 31, 2014
|
(9,498
|
)
|
|
(95
|
)
|
|
2,613
|
|
|
(6,980
|
)
|
||||
|
Other comprehensive loss before reclassifications
|
(11,143
|
)
|
|
(1,714
|
)
|
|
(610
|
)
|
|
(13,467
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
10,481
|
|
|
1,217
|
|
|
—
|
|
|
11,698
|
|
||||
|
Balance at December 31, 2015
|
$
|
(10,160
|
)
|
|
$
|
(592
|
)
|
|
$
|
2,003
|
|
|
$
|
(8,749
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of
December 31, 2015
and
2014
, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$9.7 million
and
$11.8 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations.
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
45,138
|
|
|
$
|
4,704
|
|
|
$
|
40,434
|
|
|
$
|
—
|
|
|
Interest rate cap and swap agreements (included in other assets)
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate cap swap agreements (included in accrued interest payable and other liabilities)
|
$
|
10,776
|
|
|
$
|
—
|
|
|
$
|
10,776
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
39,429
|
|
|
$
|
4,332
|
|
|
$
|
35,097
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (included in other assets)
|
$
|
2,174
|
|
|
$
|
—
|
|
|
$
|
2,174
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
14,728
|
|
|
$
|
—
|
|
|
$
|
14,728
|
|
|
$
|
—
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Debt and preferred equity investments
|
$
|
1,670,020
|
|
|
(1)
|
|
|
$
|
1,408,804
|
|
|
(1)
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fixed rate debt
|
$
|
7,232,254
|
|
|
$
|
7,591,388
|
|
|
$
|
6,140,786
|
|
|
$
|
6,565,236
|
|
|
Variable rate debt
(2)
|
3,202,494
|
|
|
3,179,186
|
|
|
2,291,943
|
|
|
2,315,952
|
|
||||
|
|
$
|
10,434,748
|
|
|
$
|
10,770,574
|
|
|
$
|
8,432,729
|
|
|
$
|
8,881,188
|
|
|
(1)
|
At
December 31, 2015
, debt and preferred equity investments had an estimated fair value ranging between
$1.7 billion
and
$1.8 billion
. At December 31, 2014, debt and preferred equity investments had an estimated fair value ranging between
$1.5 billion
and
$1.8 billion
.
|
|
(2)
|
Includes the
$29.0 million
mortgage at 248-252 Bedford Avenue that is included in liabilities related to assets held for sale on the consolidated balance sheets at December 31, 2015. Includes the
$253.9 million
mortgage at 180 Maiden Lane that is included in liabilities related to assets held for sale on the consolidated balance sheets at December 31, 2014.
|
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Balance Sheet Location
|
|
Fair
Value
|
|||||
|
Interest Rate Cap - Sold
|
$
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Liabilities
|
|
$
|
—
|
|
|
Interest Rate Cap
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Cap
|
500,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Cap - Sold
|
500,000
|
|
|
4.750
|
%
|
|
November 2014
|
|
May 2016
|
|
Other Liabilities
|
|
—
|
|
||
|
Interest Rate Cap
|
446,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Swap
|
200,000
|
|
|
0.938
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
71
|
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
47
|
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Assets
|
|
47
|
|
||
|
Interest Rate Swap
|
144,000
|
|
|
2.236
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(3,516
|
)
|
||
|
Interest Rate Swap
|
86,400
|
|
|
1.948
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,630
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,862
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
1.345
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(522
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,859
|
)
|
||
|
Interest Rate Swap
|
57,600
|
|
|
1.990
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,134
|
)
|
||
|
Interest Rate Swap
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
Other Liabilities
|
|
(241
|
)
|
||
|
Interest Rate Swap
|
14,409
|
|
|
0.500
|
%
|
|
January 2015
|
|
January 2017
|
|
Other Assets
|
|
36
|
|
||
|
Interest Rate Swap
|
8,018
|
|
|
0.852
|
%
|
|
February 2015
|
|
February 2017
|
|
Other Liabilities
|
|
(12
|
)
|
||
|
Interest Rate Cap
|
137,500
|
|
|
4.000
|
%
|
|
September 2015
|
|
September 2017
|
|
Other Assets
|
|
3
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,572
|
)
|
|||
|
|
|
Amount of (Loss) Gain
Recognized in
Other Comprehensive
Loss
(Effective Portion)
|
|
Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion)
|
|
Location of (Loss) or Gain Recognized in Income on Derivative
|
|
Amount of (Loss) or Gain
Recognized into Income
(Ineffective Portion)
|
||||||||||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
Year Ended
December 31, |
|
|
Year Ended
December 31, |
||||||||||||||||||||||||||||||||
|
Derivative
|
|
2015
|
|
2014
|
|
2013
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(11,607
|
)
|
|
$
|
(703
|
)
|
|
$
|
(68
|
)
|
|
Interest expense
|
|
$
|
10,892
|
|
|
$
|
6,431
|
|
|
$
|
1,933
|
|
|
Interest expense
|
|
$
|
(422
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
(1,779
|
)
|
|
2,916
|
|
|
6,553
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
1,265
|
|
|
1,999
|
|
|
5,072
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
|
|
$
|
(13,386
|
)
|
|
$
|
2,213
|
|
|
$
|
6,485
|
|
|
|
|
$
|
12,157
|
|
|
$
|
8,430
|
|
|
$
|
7,005
|
|
|
|
|
$
|
(441
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
|
Consolidated
Properties
|
|
Unconsolidated
Properties
|
||||
|
2016
|
|
$
|
1,181,279
|
|
|
$
|
175,027
|
|
|
2017
|
|
1,162,046
|
|
|
181,804
|
|
||
|
2018
|
|
1,087,356
|
|
|
177,630
|
|
||
|
2019
|
|
996,282
|
|
|
167,695
|
|
||
|
2020
|
|
940,948
|
|
|
158,575
|
|
||
|
Thereafter
|
|
6,780,451
|
|
|
958,010
|
|
||
|
|
|
$
|
12,148,362
|
|
|
$
|
1,818,741
|
|
|
Benefit Plan
|
2015
|
|
2014
|
|
2013
|
||||||
|
Pension Plan
|
$
|
2,732
|
|
|
$
|
2,807
|
|
|
$
|
2,765
|
|
|
Health Plan
|
8,736
|
|
|
8,470
|
|
|
8,522
|
|
|||
|
Other plans
|
5,716
|
|
|
5,838
|
|
|
6,006
|
|
|||
|
Total plan contributions
|
$
|
17,184
|
|
|
$
|
17,115
|
|
|
$
|
17,293
|
|
|
|
|
Capital lease
|
|
Non-cancellable
operating leases
|
||||
|
2016
|
|
$
|
2,266
|
|
|
$
|
30,816
|
|
|
2017
|
|
2,387
|
|
|
31,049
|
|
||
|
2018
|
|
2,387
|
|
|
31,049
|
|
||
|
2019
|
|
2,411
|
|
|
31,066
|
|
||
|
2020
|
|
2,620
|
|
|
31,436
|
|
||
|
Thereafter
|
|
825,483
|
|
|
764,352
|
|
||
|
Total minimum lease payments
|
|
837,554
|
|
|
$
|
919,768
|
|
|
|
Less amount representing interest
|
|
(796,194
|
)
|
|
|
|||
|
Capital lease obligations
|
|
$
|
41,360
|
|
|
|
||
|
|
|
Real Estate Segment
|
|
Debt and Preferred Equity Segment
|
|
Total Company
|
||||||
|
Total revenues
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
1,481,701
|
|
|
$
|
181,128
|
|
|
$
|
1,662,829
|
|
|
December 31, 2014
|
|
1,341,163
|
|
|
178,815
|
|
|
1,519,978
|
|
|||
|
December 31, 2013
|
|
1,177,222
|
|
|
193,843
|
|
|
1,371,065
|
|
|||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate and depreciable real estate reserves
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
(63,345
|
)
|
|
$
|
153,585
|
|
|
$
|
90,240
|
|
|
December 31, 2014
|
|
22,178
|
|
|
150,852
|
|
|
173,030
|
|
|||
|
December 31, 2013
|
|
(49,793
|
)
|
|
159,193
|
|
|
109,400
|
|
|||
|
Total assets
|
|
|
|
|
|
|
||||||
|
As of:
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
18,175,665
|
|
|
$
|
1,682,276
|
|
|
$
|
19,857,941
|
|
|
December 31, 2014
|
|
15,671,662
|
|
|
1,424,925
|
|
|
17,096,587
|
|
|||
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate and depreciable real estate reserves
|
|
$
|
90,240
|
|
|
$
|
173,030
|
|
|
$
|
109,400
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
15,844
|
|
|
123,253
|
|
|
3,601
|
|
|||
|
Purchase price fair value adjustment
|
|
40,078
|
|
|
67,446
|
|
|
(2,305
|
)
|
|||
|
Gain on sale of real estate
|
|
175,974
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income from continuing operations
|
|
302,910
|
|
|
363,729
|
|
|
110,696
|
|
|||
|
Net income from discontinued operations
|
|
427
|
|
|
19,075
|
|
|
25,687
|
|
|||
|
Gain on sale of discontinued operations
|
|
14,122
|
|
|
163,059
|
|
|
14,900
|
|
|||
|
Net income
|
|
$
|
317,459
|
|
|
$
|
545,863
|
|
|
$
|
151,283
|
|
|
2015 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||||
|
Total revenues
|
$
|
425,390
|
|
|
$
|
432,066
|
|
|
$
|
409,074
|
|
|
$
|
396,299
|
|
||
|
Income from continuing operations before equity in net (loss) gain, gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves and loss on early extinguishment of debt
|
47,760
|
|
|
11,637
|
|
|
(36,137
|
)
|
|
33,654
|
|
||||||
|
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate
|
(206
|
)
|
|
15,281
|
|
|
769
|
|
|
—
|
|
||||||
|
Purchase price fair value adjustment
|
40,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Gain on sale of real estate
|
16,270
|
|
|
159,704
|
|
|
—
|
|
|
—
|
|
||||||
|
Depreciable real estate reserves
|
—
|
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
||||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
||||||
|
Gain on sale of discontinued operations
|
1,139
|
|
|
—
|
|
|
—
|
|
|
12,983
|
|
||||||
|
Net income (loss) attributable to SL Green
|
105,041
|
|
—
|
|
167,396
|
|
—
|
|
(35,368
|
)
|
|
47,015
|
|
||||
|
Perpetual preferred stock dividends
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||||
|
Net income (loss) attributable to SL Green common stockholders
|
$
|
101,303
|
|
|
$
|
163,658
|
|
|
$
|
(39,106
|
)
|
|
$
|
43,277
|
|
||
|
Net income (loss) attributable to common stockholders per common share—basic
|
$
|
1.02
|
|
|
$
|
1.64
|
|
|
$
|
(0.39
|
)
|
|
$
|
0.44
|
|
||
|
Net income (loss) attributable to common stockholders per common share—diluted
|
$
|
1.01
|
|
|
$
|
1.64
|
|
|
$
|
(0.39
|
)
|
|
$
|
0.44
|
|
||
|
2014 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
386,627
|
|
|
$
|
390,274
|
|
|
$
|
380,631
|
|
|
$
|
362,446
|
|
|
Income from continuing before equity in net gain on sale of interest in unconsolidated joint venture/real estate, (loss) gain on early extinguishment of debt, gain on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
40,379
|
|
|
$
|
46,863
|
|
|
$
|
47,035
|
|
|
$
|
39,416
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate
|
673
|
|
|
16,496
|
|
|
1,444
|
|
|
104,640
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
(4,000
|
)
|
|
71,446
|
|
|
—
|
|
||||
|
(Loss) gain on early extinguishment of debt
|
(6,865
|
)
|
|
(24,475
|
)
|
|
(1,028
|
)
|
|
3
|
|
||||
|
Gain on sale of investment in marketable securities
|
3,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income from discontinued operations
|
3,626
|
|
|
4,035
|
|
|
5,645
|
|
|
5,769
|
|
||||
|
Gain on sale of discontinued operations
|
18,817
|
|
|
29,507
|
|
|
114,735
|
|
|
—
|
|
||||
|
Net income attributable to SL Green
|
60,525
|
|
|
68,426
|
|
|
239,277
|
|
|
149,828
|
|
||||
|
Perpetual preferred stock dividends
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SL Green common stockholders
|
$
|
56,787
|
|
|
$
|
64,688
|
|
|
$
|
235,539
|
|
|
$
|
146,090
|
|
|
Net income attributable to common stockholders per common share—basic
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.54
|
|
|
Net income attributable to common stockholders per common share—diluted
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.46
|
|
|
$
|
1.53
|
|
|
2015 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
425,390
|
|
|
$
|
432,066
|
|
|
$
|
409,074
|
|
|
$
|
396,299
|
|
|
Income (loss) from continuing operations before equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment, gain on sale of real estate, depreciable real estate reserves and loss on early extinguishment of debt
|
$
|
51,691
|
|
|
$
|
18,104
|
|
|
$
|
(37,714
|
)
|
|
$
|
35,397
|
|
|
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate
|
(206
|
)
|
|
15,281
|
|
|
769
|
|
|
—
|
|
||||
|
Purchase price fair value adjustment
|
40,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on sale of real estate
|
16,270
|
|
|
159,704
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciable real estate reserves
|
—
|
|
|
(19,226
|
)
|
|
—
|
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
||||
|
Gain on sale of discontinued operations
|
1,139
|
|
|
—
|
|
|
—
|
|
|
12,983
|
|
||||
|
Net income attributable to SLGOP
|
108,972
|
|
|
173,863
|
|
|
(36,945
|
)
|
|
48,758
|
|
||||
|
Perpetual preferred units distributions
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||
|
Net income (loss) attributable to SLGOP common unitholders
|
$
|
105,234
|
|
|
$
|
170,125
|
|
|
$
|
(40,683
|
)
|
|
$
|
45,020
|
|
|
Net income (loss) attributable to common unitholders per common unit—basic
|
$
|
1.02
|
|
|
$
|
1.64
|
|
|
$
|
(0.39
|
)
|
|
$
|
0.44
|
|
|
Net income (loss) attributable to common unitholders per common unit—diluted
|
$
|
1.01
|
|
|
$
|
1.64
|
|
|
$
|
(0.39
|
)
|
|
$
|
0.44
|
|
|
2014 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
386,627
|
|
|
$
|
390,274
|
|
|
$
|
380,631
|
|
|
$
|
362,446
|
|
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, (loss) gain on early extinguishment of debt, gain on sale of investment in marketable securities, net of noncontrolling interests
|
$
|
42,837
|
|
|
$
|
49,499
|
|
|
$
|
55,680
|
|
|
$
|
44,144
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate
|
673
|
|
|
16,496
|
|
|
1,444
|
|
|
104,640
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
(4,000
|
)
|
|
71,446
|
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
(6,865
|
)
|
|
(24,475
|
)
|
|
(1,028
|
)
|
|
3
|
|
||||
|
Gain on sale of investment in marketable securities
|
3,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income from discontinued operations
|
3,626
|
|
|
4,035
|
|
|
5,645
|
|
|
5,769
|
|
||||
|
Gain on sale of discontinued operations
|
18,817
|
|
|
29,507
|
|
|
114,735
|
|
|
—
|
|
||||
|
Net income attributable to SLGOP
|
62,983
|
|
|
71,062
|
|
|
247,922
|
|
|
154,556
|
|
||||
|
Perpetual preferred distributions
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SLGOP common unitholders
|
$
|
59,245
|
|
|
$
|
67,324
|
|
|
$
|
244,184
|
|
|
$
|
150,818
|
|
|
Net income attributable to common unitholders per common unit—basic
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.54
|
|
|
Net income attributable to common unitholders per common unit—diluted
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
$
|
2.46
|
|
|
$
|
1.53
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||
|
Description
|
|
Balance at
Beginning of
Year
|
|
Additions
Charged Against
Operations
|
|
Uncollectible
Accounts
Written-off/Recovery
|
|
Balance at
End of Year
|
||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
18,068
|
|
|
$
|
8,139
|
|
|
$
|
(8,589
|
)
|
|
$
|
17,618
|
|
|
Deferred rent receivable—allowance
|
|
$
|
27,411
|
|
|
$
|
2,789
|
|
|
$
|
(8,470
|
)
|
|
$
|
21,730
|
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
17,325
|
|
|
$
|
13,533
|
|
|
$
|
(12,790
|
)
|
|
$
|
18,068
|
|
|
Deferred rent receivable—allowance
|
|
$
|
30,333
|
|
|
$
|
4,140
|
|
|
$
|
(7,062
|
)
|
|
$
|
27,411
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant receivables—allowance
|
|
$
|
14,341
|
|
|
$
|
13,425
|
|
|
$
|
(10,441
|
)
|
|
$
|
17,325
|
|
|
Deferred rent receivable—allowance
|
|
$
|
29,580
|
|
|
$
|
7,563
|
|
|
$
|
(6,810
|
)
|
|
$
|
30,333
|
|
|
Column A
|
|
Column B
|
|
Column C
Initial Cost
|
|
Column D Cost
Capitalized
Subsequent To
Acquisition
|
|
Column E Gross Amount at Which
Carried at Close of Period
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on
Which
Depreciation is
Computed
|
||||||||||||||||||
|
420 Lexington Ave(1)
|
|
300,000
|
|
|
—
|
|
|
107,832
|
|
|
—
|
|
|
233,845
|
|
|
—
|
|
|
341,677
|
|
|
341,677
|
|
|
123,717
|
|
|
1927
|
|
3/1998
|
|
Various
|
|||||||||
|
711 Third Avenue(1)(7)
|
|
—
|
|
|
19,844
|
|
|
42,499
|
|
|
—
|
|
|
38,618
|
|
|
19,844
|
|
|
81,117
|
|
|
100,961
|
|
|
29,741
|
|
|
1955
|
|
5/1998
|
|
Various
|
|||||||||
|
555 W. 57th Street(1)
|
|
—
|
|
|
18,846
|
|
|
78,704
|
|
|
—
|
|
|
50,261
|
|
|
18,846
|
|
|
128,965
|
|
|
147,811
|
|
|
53,036
|
|
|
1971
|
|
1/1999
|
|
Various
|
|||||||||
|
317 Madison Ave(1)
|
|
—
|
|
|
21,205
|
|
|
85,559
|
|
|
(21,205
|
)
|
|
(85,559
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1920
|
|
6/2001
|
|
Various
|
|||||||||
|
220 East 42nd Street(1)
|
|
275,000
|
|
|
50,373
|
|
|
203,727
|
|
|
635
|
|
|
64,648
|
|
|
51,008
|
|
|
268,375
|
|
|
319,383
|
|
|
90,072
|
|
|
1929
|
|
2/2003
|
|
Various
|
|||||||||
|
461 Fifth Avenue(1)
|
|
—
|
|
|
—
|
|
|
62,695
|
|
|
—
|
|
|
11,527
|
|
|
—
|
|
|
74,222
|
|
|
74,222
|
|
|
24,449
|
|
|
1988
|
|
10/2003
|
|
Various
|
|||||||||
|
750 Third Avenue(1)
|
|
—
|
|
|
51,093
|
|
|
205,972
|
|
|
—
|
|
|
37,283
|
|
|
51,093
|
|
|
243,255
|
|
|
294,348
|
|
|
78,460
|
|
|
1958
|
|
7/2004
|
|
Various
|
|||||||||
|
625 Madison Ave(1)
|
|
—
|
|
|
—
|
|
|
246,673
|
|
|
—
|
|
|
38,779
|
|
|
—
|
|
|
285,452
|
|
|
285,452
|
|
|
87,625
|
|
|
1956
|
|
10/2004
|
|
Various
|
|||||||||
|
485 Lexington Avenue(1)
|
|
450,000
|
|
|
77,517
|
|
|
326,825
|
|
|
765
|
|
|
88,570
|
|
|
78,282
|
|
|
415,395
|
|
|
493,677
|
|
|
140,556
|
|
|
1956
|
|
12/2004
|
|
Various
|
|||||||||
|
609 Fifth Avenue(1)
|
|
—
|
|
|
36,677
|
|
|
145,954
|
|
|
—
|
|
|
8,157
|
|
|
36,677
|
|
|
154,111
|
|
|
190,788
|
|
|
37,473
|
|
|
1925
|
|
6/2006
|
|
Various
|
|||||||||
|
120 West 45th Street(1)
|
|
—
|
|
|
60,766
|
|
|
250,922
|
|
|
(60,766
|
)
|
|
(250,922
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1998
|
|
1/2007
|
|
Various
|
|||||||||
|
810 Seventh Avenue(1)
|
|
—
|
|
|
114,077
|
|
|
476,386
|
|
|
—
|
|
|
65,604
|
|
|
114,077
|
|
|
541,990
|
|
|
656,067
|
|
|
131,946
|
|
|
1970
|
|
1/2007
|
|
Various
|
|||||||||
|
919 Third Avenue(1)(2)
|
|
500,000
|
|
|
223,529
|
|
|
1,033,198
|
|
|
35,410
|
|
|
27,639
|
|
|
258,939
|
|
|
1,060,837
|
|
|
1,319,776
|
|
|
245,932
|
|
|
1970
|
|
1/2007
|
|
Various
|
|||||||||
|
1185 Avenue of the Americas(1)
|
|
—
|
|
|
—
|
|
|
728,213
|
|
|
—
|
|
|
36,857
|
|
|
—
|
|
|
765,070
|
|
|
765,070
|
|
|
198,483
|
|
|
1969
|
|
1/2007
|
|
Various
|
|||||||||
|
1350 Avenue of the Americas(1)
|
|
—
|
|
|
91,038
|
|
|
380,744
|
|
|
—
|
|
|
32,612
|
|
|
91,038
|
|
|
413,356
|
|
|
504,394
|
|
|
102,335
|
|
|
1966
|
|
1/2007
|
|
Various
|
|||||||||
|
1100 King Street—
1-7 International
Drive(3)
|
|
—
|
|
|
49,392
|
|
|
104,376
|
|
|
2,473
|
|
|
17,612
|
|
|
51,865
|
|
|
121,988
|
|
|
173,853
|
|
|
31,007
|
|
|
1983/1986
|
|
1/2007
|
|
Various
|
|||||||||
|
520 White Plains Road(3)
|
|
—
|
|
|
6,324
|
|
|
26,096
|
|
|
—
|
|
|
6,720
|
|
|
6,324
|
|
|
32,816
|
|
|
39,140
|
|
|
8,617
|
|
|
1979
|
|
1/2007
|
|
Various
|
|||||||||
|
115-117 Stevens Avenue(3)
|
|
—
|
|
|
5,933
|
|
|
23,826
|
|
|
—
|
|
|
5,797
|
|
|
5,933
|
|
|
29,623
|
|
|
35,556
|
|
|
7,916
|
|
|
1984
|
|
1/2007
|
|
Various
|
|||||||||
|
100 Summit Lake Drive(3)
|
|
—
|
|
|
10,526
|
|
|
43,109
|
|
|
—
|
|
|
7,402
|
|
|
10,526
|
|
|
50,511
|
|
|
61,037
|
|
|
13,567
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
200 Summit Lake Drive(3)
|
|
—
|
|
|
11,183
|
|
|
47,906
|
|
|
—
|
|
|
8,223
|
|
|
11,183
|
|
|
56,129
|
|
|
67,312
|
|
|
14,714
|
|
|
1990
|
|
1/2007
|
|
Various
|
|||||||||
|
500 Summit Lake Drive(3)
|
|
—
|
|
|
9,777
|
|
|
39,048
|
|
|
—
|
|
|
5,456
|
|
|
9,777
|
|
|
44,504
|
|
|
54,281
|
|
|
10,557
|
|
|
1986
|
|
1/2007
|
|
Various
|
|||||||||
|
140 Grand Street(3)
|
|
—
|
|
|
6,865
|
|
|
28,264
|
|
|
(6,865
|
)
|
|
(28,264
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1991
|
|
1/2007
|
|
Various
|
|||||||||
|
360 Hamilton Avenue(3)
|
|
—
|
|
|
29,497
|
|
|
118,250
|
|
|
—
|
|
|
12,515
|
|
|
29,497
|
|
|
130,765
|
|
|
160,262
|
|
|
31,927
|
|
|
2000
|
|
1/2007
|
|
Various
|
|||||||||
|
1-6 Landmark Square(4)
|
|
79,562
|
|
|
50,947
|
|
|
195,167
|
|
|
—
|
|
|
36,803
|
|
|
50,947
|
|
|
231,970
|
|
|
282,917
|
|
|
54,477
|
|
|
1973-1984
|
|
1/2007
|
|
Various
|
|||||||||
|
7 Landmark Square(4)
|
|
—
|
|
|
2,088
|
|
|
7,748
|
|
|
(367
|
)
|
|
84
|
|
|
1,721
|
|
|
7,832
|
|
|
9,553
|
|
|
799
|
|
|
2007
|
|
1/2007
|
|
Various
|
|||||||||
|
680 Washington Boulevard(2)(4)
|
|
—
|
|
|
11,696
|
|
|
45,364
|
|
|
—
|
|
|
5,818
|
|
|
11,696
|
|
|
51,182
|
|
|
62,878
|
|
|
12,783
|
|
|
1989
|
|
1/2007
|
|
Various
|
|||||||||
|
750 Washington Boulevard(2)(4)
|
|
—
|
|
|
16,916
|
|
|
68,849
|
|
|
—
|
|
|
6,459
|
|
|
16,916
|
|
|
75,308
|
|
|
92,224
|
|
|
17,391
|
|
|
1989
|
|
1/2007
|
|
Various
|
|||||||||
|
1010 Washington Boulevard(4)
|
|
—
|
|
|
7,747
|
|
|
30,423
|
|
|
—
|
|
|
5,223
|
|
|
7,747
|
|
|
35,646
|
|
|
43,393
|
|
|
8,732
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
500 West Putnam Avenue(4)
|
|
22,376
|
|
|
11,210
|
|
|
44,782
|
|
|
—
|
|
|
5,054
|
|
|
11,210
|
|
|
49,836
|
|
|
61,046
|
|
|
11,684
|
|
|
1973
|
|
1/2007
|
|
Various
|
|||||||||
|
150 Grand Street(3)
|
|
—
|
|
|
1,371
|
|
|
5,446
|
|
|
(1,371
|
)
|
|
(5,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1962
|
|
1/2007
|
|
Various
|
|||||||||
|
400 Summit Lake Drive(3)
|
|
—
|
|
|
38,889
|
|
|
1
|
|
|
285
|
|
|
—
|
|
|
39,174
|
|
|
1
|
|
|
39,175
|
|
|
1
|
|
|
---
|
|
1/2007
|
|
N/A
|
|||||||||
|
331 Madison Avenue(1)
|
|
—
|
|
|
14,763
|
|
|
65,241
|
|
|
(14,763
|
)
|
|
(65,241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1923
|
|
4/2007
|
|
Various
|
|||||||||
|
1055 Washington Boulevard(4)
|
|
—
|
|
|
13,516
|
|
|
53,228
|
|
|
—
|
|
|
5,297
|
|
|
13,516
|
|
|
58,525
|
|
|
72,041
|
|
|
13,747
|
|
|
1987
|
|
6/2007
|
|
Various
|
|||||||||
|
1 Madison Avenue(1)
|
|
542,817
|
|
|
172,641
|
|
|
654,394
|
|
|
905
|
|
|
15,261
|
|
|
173,546
|
|
|
669,655
|
|
|
843,201
|
|
|
141,854
|
|
|
1960
|
|
8/2007
|
|
Various
|
|||||||||
|
Column A
|
|
Column B
|
|
Column C
Initial Cost
|
|
Column D Cost
Capitalized
Subsequent To
Acquisition
|
|
Column E Gross Amount at Which
Carried at Close of Period
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on
Which
Depreciation is
Computed
|
||||||||||||||||||
|
125 Chubb Way(5)
|
|
—
|
|
|
5,884
|
|
|
25,958
|
|
|
—
|
|
|
24,482
|
|
|
5,884
|
|
|
50,440
|
|
|
56,324
|
|
|
7,200
|
|
|
2008
|
|
1/2008
|
|
Various
|
|||||||||
|
100 Church Street(1)
|
|
225,099
|
|
|
32,494
|
|
|
79,996
|
|
|
2,500
|
|
|
87,286
|
|
|
34,994
|
|
|
167,282
|
|
|
202,276
|
|
|
33,564
|
|
|
1959
|
|
1/2010
|
|
Various
|
|||||||||
|
125 Park Avenue(1)
|
|
—
|
|
|
120,900
|
|
|
189,714
|
|
|
—
|
|
|
55,365
|
|
|
120,900
|
|
|
245,079
|
|
|
365,979
|
|
|
43,887
|
|
|
1923
|
|
10/2010
|
|
Various
|
|||||||||
|
885 Third Avenue(1)
|
|
267,650
|
|
|
131,766
|
|
|
—
|
|
|
110,771
|
|
|
—
|
|
|
242,537
|
|
|
—
|
|
|
242,537
|
|
|
—
|
|
|
---
|
|
12/2010
|
|
N/A
|
|||||||||
|
Williamsburg(6)
|
|
—
|
|
|
3,677
|
|
|
14,708
|
|
|
2,523
|
|
|
(4,550
|
)
|
|
6,200
|
|
|
10,158
|
|
|
16,358
|
|
|
1,343
|
|
|
2010
|
|
12/2010
|
|
Various
|
|||||||||
|
1515 Broadway(1)
|
|
900,000
|
|
|
462,700
|
|
|
707,938
|
|
|
1,145
|
|
|
102,335
|
|
|
463,845
|
|
|
810,273
|
|
|
1,274,118
|
|
|
112,497
|
|
|
1972
|
|
4/2011
|
|
Various
|
|||||||||
|
110 East 42nd Street(1)
|
|
—
|
|
|
34,000
|
|
|
46,411
|
|
|
2,354
|
|
|
19,165
|
|
|
36,354
|
|
|
65,576
|
|
|
101,930
|
|
|
12,397
|
|
|
1921
|
|
5/2011
|
|
Various
|
|||||||||
|
51 East 42nd Street(1)
|
|
—
|
|
|
44,095
|
|
|
33,470
|
|
|
(44,095
|
)
|
|
(33,470
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1913
|
|
11/2011
|
|
Various
|
|||||||||
|
400 East 57th Street(1)(11)
|
|
67,644
|
|
|
39,780
|
|
|
69,895
|
|
|
—
|
|
|
14,136
|
|
|
39,780
|
|
|
84,031
|
|
|
123,811
|
|
|
7,534
|
|
|
1931
|
|
1/2012
|
|
Various
|
|||||||||
|
400 East 58th Street(1)(11)
|
|
28,990
|
|
|
17,549
|
|
|
30,916
|
|
|
—
|
|
|
6,217
|
|
|
17,549
|
|
|
37,133
|
|
|
54,682
|
|
|
3,291
|
|
|
1929
|
|
1/2012
|
|
Various
|
|||||||||
|
752 Madison Avenue(1)(8)
|
|
—
|
|
|
282,415
|
|
|
7,131
|
|
|
1,871
|
|
|
10
|
|
|
284,286
|
|
|
7,141
|
|
|
291,427
|
|
|
858
|
|
|
1996/2012
|
|
1/2012
|
|
Various
|
|||||||||
|
762 Madison Avenue(1)(11)
|
|
7,872
|
|
|
6,153
|
|
|
10,461
|
|
|
—
|
|
|
90
|
|
|
6,153
|
|
|
10,551
|
|
|
16,704
|
|
|
1,083
|
|
|
1910
|
|
1/2012
|
|
Various
|
|||||||||
|
19-21 East 65th Street(1)(11)
|
|
—
|
|
|
—
|
|
|
7,389
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
7,548
|
|
|
7,548
|
|
|
753
|
|
|
1928-1940
|
|
1/2012
|
|
Various
|
|||||||||
|
304 Park Avenue(1)
|
|
—
|
|
|
54,189
|
|
|
75,619
|
|
|
300
|
|
|
8,122
|
|
|
54,489
|
|
|
83,741
|
|
|
138,230
|
|
|
10,341
|
|
|
1930
|
|
6/2012
|
|
Various
|
|||||||||
|
635 Sixth Avenue(1)
|
|
—
|
|
|
24,180
|
|
|
37,158
|
|
|
163
|
|
|
49,534
|
|
|
24,343
|
|
|
86,692
|
|
|
111,035
|
|
|
1,462
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
641 Sixth Avenue(1)
|
|
—
|
|
|
45,668
|
|
|
67,316
|
|
|
308
|
|
|
1,888
|
|
|
45,976
|
|
|
69,204
|
|
|
115,180
|
|
|
7,308
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
1080 Amsterdam(1)(9)
|
|
3,525
|
|
|
—
|
|
|
27,445
|
|
|
—
|
|
|
20,405
|
|
|
—
|
|
|
47,850
|
|
|
47,850
|
|
|
1,766
|
|
|
1932
|
|
10/2012
|
|
Various
|
|||||||||
|
131-137 Spring Street(1)(10)
|
|
—
|
|
|
27,021
|
|
|
105,342
|
|
|
(27,021
|
)
|
|
(105,342
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1891
|
|
12/2012
|
|
Various
|
|||||||||
|
248-252 Bedford Avenue(6)(11)
|
|
29,000
|
|
|
10,865
|
|
|
44,035
|
|
|
(10,865
|
)
|
|
(43,672
|
)
|
|
—
|
|
|
363
|
|
|
363
|
|
|
—
|
|
|
2012
|
|
3/2013
|
|
Various
|
|||||||||
|
16 Court Street(6)
|
|
—
|
|
|
19,217
|
|
|
63,210
|
|
|
—
|
|
|
10,854
|
|
|
19,217
|
|
|
74,064
|
|
|
93,281
|
|
|
7,393
|
|
|
1927-1928
|
|
4/2013
|
|
Various
|
|||||||||
|
315 West 33rd Street (1)
|
|
—
|
|
|
195,834
|
|
|
164,429
|
|
|
—
|
|
|
6,173
|
|
|
195,834
|
|
|
170,602
|
|
|
366,436
|
|
|
10,246
|
|
|
2000-2001
|
|
11/2013
|
|
Various
|
|||||||||
|
562 Fifth Avenue(1)
|
|
—
|
|
|
57,052
|
|
|
10,487
|
|
|
|
|
|
1,213
|
|
|
57,052
|
|
|
11,700
|
|
|
68,752
|
|
|
1,874
|
|
|
1909/1920/1921
|
|
11/2013
|
|
Various
|
|||||||||
|
388-390 Greenwich Street(1)
|
|
1,450,000
|
|
|
516,292
|
|
|
964,434
|
|
|
—
|
|
|
140,275
|
|
|
516,292
|
|
|
1,104,709
|
|
|
1,621,001
|
|
|
48,195
|
|
|
1986/1990
|
|
5/2014
|
|
Various
|
|||||||||
|
719 Seventh Avenue(1)(12)
|
|
—
|
|
|
41,850
|
|
|
—
|
|
|
500
|
|
|
6,107
|
|
|
42,350
|
|
|
6,107
|
|
|
48,457
|
|
|
—
|
|
|
1927
|
|
7/2014
|
|
Various
|
|||||||||
|
115 Spring Street(1)
|
|
—
|
|
|
11,078
|
|
|
44,799
|
|
|
—
|
|
|
247
|
|
|
11,078
|
|
|
45,046
|
|
|
56,124
|
|
|
1,788
|
|
|
1900
|
|
7/2014
|
|
Various
|
|||||||||
|
635 Madison(1)
|
|
—
|
|
|
205,632
|
|
|
15,805
|
|
|
—
|
|
|
—
|
|
|
205,632
|
|
|
15,805
|
|
|
221,437
|
|
|
515
|
|
|
|
|
9/2014
|
|
N/A
|
|||||||||
|
102 Greene Street(1)
|
|
—
|
|
|
8,215
|
|
|
26,717
|
|
|
—
|
|
|
277
|
|
|
8,215
|
|
|
26,994
|
|
|
35,209
|
|
|
847
|
|
|
1910
|
|
11/2014
|
|
Various
|
|||||||||
|
1640 Flatbush Avenue (6)
|
|
—
|
|
|
6,120
|
|
|
680
|
|
|
—
|
|
|
—
|
|
|
6,120
|
|
|
680
|
|
|
6,800
|
|
|
13
|
|
|
1966
|
|
3/2015
|
|
Various
|
|||||||||
|
One Vanderbilt (1)(13)
|
|
—
|
|
|
80,069
|
|
|
116,557
|
|
|
—
|
|
|
31,095
|
|
|
80,069
|
|
|
147,652
|
|
|
227,721
|
|
|
—
|
|
|
N/A
|
|
6/2001 - 11/2011
|
|
Various
|
|||||||||
|
Upper East Side Residential (1)(11)
|
|
—
|
|
|
17,500
|
|
|
32,500
|
|
|
26
|
|
|
48
|
|
|
17,526
|
|
|
32,548
|
|
|
50,074
|
|
|
450
|
|
|
1930
|
|
6/2015
|
|
Various
|
|||||||||
|
110 Greene Street (1)(11)
|
|
—
|
|
|
89,250
|
|
|
165,750
|
|
|
—
|
|
|
324
|
|
|
89,250
|
|
|
166,074
|
|
|
255,324
|
|
|
1,827
|
|
|
1910
|
|
7/2015
|
|
Various
|
|||||||||
|
11 Madison Ave (1)
|
|
1,400,000
|
|
|
849,926
|
|
|
1,579,118
|
|
|
—
|
|
|
66,007
|
|
|
849,926
|
|
|
1,645,125
|
|
|
2,495,051
|
|
|
11,020
|
|
|
1929
|
|
8/2015
|
|
Various
|
|||||||||
|
187 Broadway (1)
|
|
8,400
|
|
|
4,707
|
|
|
8,741
|
|
|
—
|
|
|
—
|
|
|
4,707
|
|
|
8,741
|
|
|
13,448
|
|
|
799
|
|
|
1969
|
|
8/2015
|
|
Various
|
|||||||||
|
5-7 Dey Street (1)
|
|
31,600
|
|
|
17,394
|
|
|
32,304
|
|
|
—
|
|
|
—
|
|
|
17,394
|
|
|
32,304
|
|
|
49,698
|
|
|
2,953
|
|
|
1921
|
|
8/2015
|
|
Various
|
|||||||||
|
30 East 40th Street (1)
|
|
—
|
|
|
4,650
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
4,650
|
|
|
20,000
|
|
|
24,650
|
|
|
82
|
|
|
1927
|
|
8/2015
|
|
Various
|
|||||||||
|
600 Lexington Avenue (1)(14)
|
|
112,795
|
|
|
97,044
|
|
|
180,224
|
|
|
—
|
|
|
—
|
|
|
97,044
|
|
|
180,224
|
|
|
277,268
|
|
|
288
|
|
|
1983
|
|
12/2015
|
|
Various
|
|||||||||
|
Other (15)
|
|
—
|
|
|
2,130
|
|
|
10,894
|
|
|
—
|
|
|
—
|
|
|
2,130
|
|
|
10,894
|
|
|
13,024
|
|
|
3,534
|
|
|
|
|
|
|
Various
|
|||||||||
|
Total
|
|
$
|
6,702,330
|
|
|
$
|
4,803,542
|
|
|
$
|
10,994,972
|
|
|
$
|
(24,384
|
)
|
|
$
|
907,472
|
|
|
$
|
4,779,158
|
|
|
$
|
11,902,444
|
|
|
$
|
16,681,602
|
|
|
$
|
2,060,706
|
|
|
|
|
|
|
|
|
(1)
|
Property located in New York, New York.
|
|
(2)
|
We own a
51.0%
interest in this property.
|
|
(3)
|
Property located in Westchester County, New York.
|
|
(4)
|
Property located in Connecticut.
|
|
(5)
|
Property located in New Jersey.
|
|
(6)
|
Property located in Brooklyn, New York.
|
|
(7)
|
We own a
50.0%
interest in this property.
|
|
(8)
|
We own an
80.0%
interest in this property.
|
|
(9)
|
We own a
92.5%
interest in this property.
|
|
(10)
|
We own a
20.0%
interest in this property.
|
|
(11)
|
We own a
90.0%
interest in this property.
|
|
(12)
|
We own a
75.0%
interest in this property.
|
|
(13)
|
Properties at 317 Madison Avenue, 331 Madison Avenue and 51 East 42nd Street were demolished in preparation of the development site for the One Vanderbilt project.
|
|
(14)
|
In May 2010 we acquired a
55.0%
interest in this property for
$193.0 million
. In December 2015 we acquired the additional
45.0%
interest in this property, thereby consolidating full ownership of the property. The December 2015 transaction valued the consolidated interests at
$277.3 million
.
|
|
(15)
|
Other includes tenant improvements of eEmerge, capitalized interest and corporate improvements.
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
$
|
11,662,953
|
|
|
Property acquisitions
|
3,064,137
|
|
|
2,428,259
|
|
|
702,717
|
|
|||
|
Improvements
|
396,555
|
|
|
379,295
|
|
|
199,141
|
|
|||
|
Retirements/disposals/deconsolidation
|
(848,231
|
)
|
|
(1,072,193
|
)
|
|
(231,031
|
)
|
|||
|
Balance at end of year
|
$
|
16,681,602
|
|
|
$
|
14,069,141
|
|
|
$
|
12,333,780
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of year
|
$
|
1,905,165
|
|
|
$
|
1,646,240
|
|
|
$
|
1,393,323
|
|
|
Depreciation for year
|
480,523
|
|
|
307,823
|
|
|
286,776
|
|
|||
|
Retirements/disposals/deconsolidation
|
(324,982
|
)
|
|
(48,898
|
)
|
|
(33,859
|
)
|
|||
|
Balance at end of year
|
$
|
2,060,706
|
|
|
$
|
1,905,165
|
|
|
$
|
1,646,240
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2015, 2014 and 2013
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
|
Notes to Consolidated Financial Statements
|
|
|
(a)(2) Financial Statement Schedules
|
|
|
Schedule II—Valuation and Qualifying Accounts for the years ended December 31, 2015, 2014 and 2013
|
|
|
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2015
|
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
3.1
|
|
Articles of Restatement, incorporated by reference to the Company's Form 10-Q, dated July 11, 2014, filed with the SEC on August 11, 2014.
|
|
3.2
|
|
Certificate of Correction to Articles of Amendment and Restatement, incorporated by reference to Amendment No. 1 to the Company's Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2009, filed with the SEC on May 11, 2009.
|
|
3.3
|
|
Second Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated December 12, 2007, filed with the SEC on December 14, 2007.
|
|
3.4
|
|
Articles Supplementary Electing that SL Green Realty Corp. be Subject to Maryland General Corporations Law Section 3-804(c), incorporated by reference to the Company's Form 8-K, dated September 16, 2009, filed with the SEC on September 16, 2009.
|
|
3.5
|
|
Articles Supplementary reclassifying 4,600,000 shares of 8.0% Series A Convertible Cumulative Preferred Stock, 1,300,000 shares of Series B Junior Participating Preferred Stock and 4,000,000 shares of 7.875% Series D Cumulative Redeemable Preferred Stock into authorized preferred stock without further designation, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
3.6
|
|
Articles Supplementary classifying and designating 9,200,000 shares of the Company's 6.50% Series I Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
3.7
|
|
First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
3.8
|
|
First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated May 14, 1998, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
3.9
|
|
Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, filed with the SEC on July 31, 2002.
|
|
3.10
|
|
Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2003, filed with the SEC on March 15, 2004.
|
|
3.11
|
|
Amended and Restated Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 15, 2004, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 15, 2005.
|
|
3.12
|
|
Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 15, 2006, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.
|
|
3.13
|
|
Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 30, 2006, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, filed with the SEC on August 10, 2006.
|
|
3.14
|
|
Seventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 25, 2007, incorporated by reference to the Company's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007.
|
|
3.15
|
|
Eighth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 20, 2010, incorporated by reference to the Company's Form 8-K, dated January 20, 2010, filed with the SEC on January 20, 2010.
|
|
3.16
|
|
Ninth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of November 30, 2011, incorporated by reference to the Company's Form 8-K, dated December 5, 2011, filed with the SEC on December 5, 2011.
|
|
3.17
|
|
Tenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 31, 2012, incorporated by reference to the Company's Form 8-K, dated January 31, 2012, filed with the SEC on February 2, 2012.
|
|
3.18
|
|
Eleventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated March 6, 2012, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012.
|
|
3.19
|
|
Twelfth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 10, 2012, incorporated by reference to the Company's Form 8-K, dated August 10, 2012, filed with the SEC on August 10, 2012.
|
|
3.20
|
|
Third Amended and Restated Bylaws of the Company, incorporated by reference in the Company's Form 10-Q dated June 11, 2014, filed with the SEC on August 11, 2014.
|
|
3.21
|
|
Thirteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of April 2, 2014, incorporated by reference to the Company's Form 8-K, dated April 4, 2014, filed with the SEC on April 4, 2014.
|
|
3.22
|
|
Fourteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
3.23
|
|
Fifteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
3.24
|
|
Sixteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as February 12, 2015, incorporated by reference to the Company's Form 8-K, dated February 12, 2015, filed with the SEC on February 13, 2015.
|
|
3.25
|
|
Seventeenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 19, 2015, incorporated by reference to the Company's Form 8-K, dated June 22, 2015, filed with the SEC on June 22, 2015.
|
|
3.26
|
|
Nineteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 22, 2015, incorporated by reference to the Company's Form 8-K, dated July 24, 2015, filed with the SEC on July 24, 2015.
|
|
3.27
|
|
Twentieth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 22, 2015, incorporated by reference to the Company's Form 8-K, dated July 24, 2015, filed with the SEC on July 24, 2015.
|
|
3.28
|
|
Twenty-First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 20, 2015, incorporated by reference to the Company's Form 8-K, dated as of August 21, 2015, filed with the SEC on August 21, 2015.
|
|
3.29
|
|
Twenty-Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 20, 2015, incorporated by reference to the Company's Form 8-K, dated as of August 21, 2015, filed with the SEC on August 21, 2015.
|
|
4.1
|
|
Specimen Common Stock Certificate, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
4.2
|
|
Form of stock certificate evidencing the 6.50% Series I Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 7, 2012, filed with the SEC on August 9, 2012.
|
|
4.3
|
|
Indenture, dated as of March 26, 2007, by and among the Company, the Operating Partnership and The Bank of New York, as trustee, incorporated by reference to the Company's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007.
|
|
4.4
|
|
Indenture, dated as of March 26, 1999, among ROP, as Issuer, Reckson, as Guarantor, and The Bank of New York, as Trustee, incorporated by reference to ROP's Form 8-K, dated March 23, 1999, filed with the SEC on March 26, 1999.
|
|
4.5
|
|
First Supplemental Indenture, dated as of January 25, 2007, by and among ROP, Reckson, The Bank of New York and the Company, incorporated by reference to the Company's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007.
|
|
4.6
|
|
Indenture, dated as of March 16, 2010, among ROP, as Issuer, the Company and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
4.7
|
|
Form of 7.75% Senior Note due 2020 of ROP, the Company and the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
4.8
|
|
Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, the Company and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010.
|
|
4.9
|
|
Indenture, dated as of August 5, 2011, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.10
|
|
First Supplemental Indenture, dated as of August 5, 2011, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.11
|
|
Form of 5.00% Senior Note due 2018 of the Company, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
4.12
|
|
Second Supplemental Indenture, dated as of November 15, 2012, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
4.13
|
|
Form of 4.50% Senior Note due 2018 of the Company, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
4.14
|
|
Junior Subordinated Indenture, dated as of June 30, 2005, between the Operating Partnership and JPMorgan Chase Bank, National Association, as Trustee, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of November 16, 2012, by and among the Company, the Operating Partnership and ROP, as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, with Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities Inc., as the Lead Arrangers, Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities, Inc., as the Joint Bookrunners, JPMorgan Chase Bank, N.A., as Syndication Agent, and Deutsche Bank Securities Inc., Bank of America, N.A. and Citigroup Global Markets Inc. as the Documentation Agents and the other agents party thereto, incorporated by reference to the Company's Form 8-K, dated November 16, 2012, filed with the SEC on November 21, 2012.
|
|
10.2
|
|
Amended and Restated Agreement of Limited Partnership of ROP, incorporated by reference to ROP's Registration Statement on Form S-11, filed with the SEC on February 12, 1996.
|
|
10.3
|
|
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of Wyoming Acquisition GP LLC, incorporated by reference to ROP's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on March 31, 2008.
|
|
10.4
|
|
Registration Rights Agreement, dated as of March 26, 2007, by and among the Company, the Operating Partnership and the Initial Purchaser, incorporated by reference to the Company's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007.
|
|
10.5
|
|
Registration Rights Agreement, dated as of October 12, 2010, by and among the Operating Partnership, ROP, the Company and Citigroup Global Markets Inc., incorporated by reference to the Company's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010.
|
|
10.6
|
|
Form of Articles of Incorporation and Bylaws of SL Green Management Corp., incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
10.7
|
|
Form of Registration Rights Agreement between the Company and the persons named therein, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
10.8
|
|
Amended and Restated Trust Agreement among the Operating Partnership, as depositor, JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, and the administrative trustees named therein, dated June 30, 2005, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
10.9
|
|
Amended 1997 Stock Option and Incentive Plan, incorporated by reference to the Company's Registration Statement on Form S-8 (No. 333-89964), filed with the SEC on June 6, 2002.*
|
|
10.10
|
|
SL Green Realty Corp. Third Amended and Restated 2005 Stock Option and Incentive Plan, incorporated by reference to the Company’s Registration Statement on Form S-8 (No. 333-189362), filed with the SEC on June 14, 2013.*
|
|
10.11
|
|
Form of Award Agreement for granting awards under the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Plan, incorporated by reference to the Company's Form 8-K, dated April 2, 2010, filed with the SEC on April 2, 2010.*
|
|
10.12
|
|
Form of Award Agreement for granting awards under the SL Green Realty Corp. 2011 Long-Term Outperformance Plan Award Agreement, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012.*
|
|
10.13
|
|
Non-Employee Directors' Deferral Program, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2011. *
|
|
10.14
|
|
First Amendment to Non-Employee Directors' Deferral Program, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 28, 2011.*
|
|
10.15
|
|
Amended and Restated Employment and Non-competition Agreement, dated December 24, 2010, between Stephen L. Green and the Company, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.*
|
|
10.16
|
|
Deferred Compensation Agreement, dated December 18, 2009, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.*
|
|
10.17
|
|
Deferred Compensation Agreement, dated December 24, 2010, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.*
|
|
10.18
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of September 12, 2013, by and between the Company and Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated September 12, 2013, filed with the SEC on September 12, 2013.*
|
|
10.19
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of February 10, 2016, by and between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Company's Form 8-K, dated February 10, 2016, filed with the SEC on February 12, 2016. *
|
|
10.20
|
|
Deferred Compensation Agreement (2013), dated as of September 12, 2013, by and between the Company and Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated September 12, 2013, filed with the SEC on September 12, 2013.*
|
|
10.21
|
|
Deferred Compensation Agreement, dated as of February 10, 2016, by and between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Company's Form 8-K, dated February 10, 2016, filed with the SEC on February 12, 2016. *
|
|
10.22
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of November 8, 2013, between the Company and Andrew Mathias, incorporated by reference to the Company’s Form 8-K, dated November 8, 2013, filed with the SEC on November 8, 2013.*
|
|
10.23
|
|
Deferred Compensation Agreement (2014), dated as of November 8, 2013, between the Company and Andrew Mathias, incorporated by reference to the Company’s Form 8-K, dated November 8, 2013, filed with the SEC on November 8, 2013.*
|
|
10.24
|
|
Employment and Noncompetition Agreement, dated as of October 28, 2013, by and between the Company and James Mead, incorporated by reference to the Company’s Form 8-K, dated October 28, 2013, filed with the SEC on October 28, 2013.*
|
|
10.25
|
|
Amended and Restated Employment and Noncompetition Agreement, dated June 27, 2013, between the Company and Andrew S. Levine, incorporated by reference to the Company’s Form 8-K, dated June 27, 2013, filed with the SEC on July 3, 2013.*
|
|
10.26
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of February 10, 2016, by and between SL Green Realty Corp. and Andrew S. Levine, incorporated by reference to the Company's Form 8-K, dated February 10, 2016, filed with the SEC on February 12, 2016. *
|
|
10.27
|
|
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among the Company, the Operating Partnership and Citigroup Global Markets Inc., incorporated by reference to the Company's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011.
|
|
10.28
|
|
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among the Company, the Operating Partnership and J.P. Morgan Securities LLC, incorporated by reference to the Company's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011.
|
|
10.29
|
|
First Amendment to Amended and Restated Agreement Credit Agreement, dated March 21, 2014, incorporated by reference to the Company's Current Report on Form 8-K, dated March 24, 2014, filed with the SEC on March 24, 2014.
|
|
10.30
|
|
Thirteenth Amendment, dated April 2, 2014, to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., incorporated by reference to the Company's Form 8-K, dated April 4, 2014, filed with the SEC on April 4, 2014.
|
|
10.31
|
|
Fourteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 2, 2014.
|
|
10.32
|
|
Fifteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 2, 2014.
|
|
10.33
|
|
Sixteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on February 13, 2015.
|
|
10.34
|
|
Employment Agreement, dated as of October 30, 2014, by and between SL Green Realty Corp. and Matthew DilLiberto.
|
|
10.35
|
|
Agreement Regarding Additional Term Loan, dated as of November 10, 2014, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, The Bank of New York Mellon (as Increasing Lender) and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
10.36
|
|
Second Amendment to Amended and Restated Credit Agreement, dated as of January 6, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
10.37
|
|
Seventeenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on June 22, 2015.
|
|
10.38
|
|
Nineteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 24, 2015.
|
|
10.39
|
|
Twentieth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 24, 2015.
|
|
10.40
|
|
Twenty-First Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on August 21, 2015.
|
|
10.41
|
|
Twenty-Second Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on August 21, 2015.
|
|
10.42
|
|
Third Amendment to Amended and Restated Credit Agreement, dated as of July 31, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
12.1
|
|
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends, filed herewith.
|
|
21.1
|
|
Subsidiaries of SL Green Realty Corp., filed herewith.
|
|
21.2
|
|
Subsidiaries of SL Green Operating Partnership L.P., filed herewith
|
|
23.1
|
|
Consent of Ernst & Young LLP for SL Green Realty Corp., filed herewith.
|
|
23.2
|
|
Consent of Ernst & Young LLP for SL Green Operating Partnership, L.P., filed herewith.
|
|
24.1
|
|
Power of Attorney (included on signature pages of this Form 10-K).
|
|
31.1
|
|
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.4
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.2
|
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.30
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.40
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
101.1
|
|
The following financial statements from the SL Green Realty Corp. and SL Green Operating Partnership, L.P. 's Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2014 and 2013, (ii) Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012, (iv) Consolidated Statement of Equity for the years ended December 31, 2014, 2013 and 2012 of the Company, (v) Consolidated Statement of Capital for the years ended December 31, 2014, 2013 and 2012 of the Operating Partnership (vi) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012, and (vii) Notes to Consolidated Financial Statements, detail tagged, filed herewith.
|
|
|
|
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Matthew J. DiLiberto
|
|
Dated: February 26, 2016
|
|
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ Stephen L. Green
|
Chairman of the Board of Directors
|
February 26, 2016
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ Marc Holliday
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
February 26, 2016
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ Andrew W. Mathias
|
President and Director
|
February 26, 2016
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
February 26, 2016
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ John H. Alschuler Jr.
|
Director
|
February 26, 2016
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ Edwin T. Burton, III
|
Director
|
February 26, 2016
|
|
Edwin T. Burton, III
|
||
|
|
|
|
|
/s/ John S. Levy
|
Director
|
February 26, 2016
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ Craig M. Hatkoff
|
Director
|
February 26, 2016
|
|
Craig M. Hatkoff
|
||
|
|
|
|
|
/s/ Betsy S. Atkins
|
Director
|
February 26, 2016
|
|
Betsy S. Atkins
|
||
|
|
|
|
|
|
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
||
|
|
|
By:
|
|
SL Green Realty Corp.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
|
Dated: February 26, 2016
|
|
By:
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ Stephen L. Green
|
Chairman of the Board of Directors of
SL Green, the sole general partner of
the Operating Partnership
|
February 26, 2016
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ Marc Holliday
|
Chief Executive Officer and Director of
SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer) |
February 26, 2016
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ Andrew W. Mathias
|
President and Director of SL Green, the sole general partner of the Operating Partnership
|
February 26, 2016
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
Chief Financial Officer of
SL Green, the sole general partner of
the Operating Partnership (Principal Financial and Accounting Officer)
|
February 26, 2016
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ John H. Alschuler, Jr.
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2016
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ Edwin T. Burton, III
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2016
|
|
Edwin T. Burton, III
|
||
|
|
|
|
|
/s/ John S. Levy
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2016
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ Craig M. Hatkoff
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2016
|
|
Craig M. Hatkoff
|
||
|
|
|
|
|
/s/ Betsy S. Atkins
|
Director of SL Green, the sole general
partner of the Operating Partnership |
February 26, 2016
|
|
Betsy S. Atkins
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|