These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SL Green Realty Corp.
|
Maryland
|
13-3956755
|
|
SL Green Operating Partnership, L.P.
|
Delaware
|
13-3960938
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
SL Green Realty Corp.
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
SL Green Realty Corp.
|
|
6.500% Series I Cumulative Redeemable
Preferred Stock, $0.01 par value,
$25.00 mandatory liquidation preference
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
|
|
|
Smaller Reporting Company
|
o
|
|
Emerging Growth Company
|
o
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
|||
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
x
|
|
|
|
|
Smaller Reporting Company
|
o
|
|
Emerging Growth Company
|
o
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
|||
|
|
|
•
|
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;
|
|
◦
|
Note 12, Stockholders' Equity of the Company;
|
|
◦
|
Note 13, Partners' Capital of the Operating Partnership;
|
|
◦
|
Note 22, Quarterly Financial Data of the Company (unaudited); and
|
|
◦
|
Note 23, Quarterly Financial Data of the Operating Partnership (unaudited).
|
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|||||||||||||||
|
Location
|
|
Property Type
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
20
|
|
|
12,387,091
|
|
|
10
|
|
|
11,329,183
|
|
|
30
|
|
|
23,716,274
|
|
|
94.5
|
%
|
|
|
|
Retail
|
|
7
|
|
(2)
|
325,648
|
|
|
9
|
|
|
352,174
|
|
|
16
|
|
|
677,822
|
|
|
96.7
|
%
|
|
|
|
Development/Redevelopment
|
|
5
|
|
|
486,101
|
|
|
2
|
|
|
347,000
|
|
|
7
|
|
|
833,101
|
|
|
54.1
|
%
|
|
|
|
Fee Interest
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
32
|
|
|
13,198,840
|
|
|
22
|
|
|
12,028,357
|
|
|
54
|
|
|
25,227,197
|
|
|
93.2
|
%
|
|
Suburban
|
|
Office
|
|
13
|
|
|
2,295,200
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
2,295,200
|
|
|
91.3
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,000
|
|
|
—
|
%
|
|
|
|
|
|
15
|
|
|
2,348,200
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
2,348,200
|
|
|
91.4
|
%
|
|
Total commercial properties
|
|
47
|
|
|
15,547,040
|
|
|
22
|
|
|
12,028,357
|
|
|
69
|
|
|
27,575,397
|
|
|
93.1
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
2
|
|
(2)
|
445,105
|
|
|
10
|
|
|
2,156,751
|
|
|
12
|
|
|
2,601,856
|
|
|
91.5
|
%
|
|
Suburban
|
|
Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Total residential properties
|
|
2
|
|
|
445,105
|
|
|
10
|
|
|
2,156,751
|
|
|
12
|
|
|
2,601,856
|
|
|
91.5
|
%
|
||
|
Total portfolio
|
|
49
|
|
|
15,992,145
|
|
|
32
|
|
|
14,185,108
|
|
|
81
|
|
|
30,177,253
|
|
|
92.9
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2018
, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately
270,132
square feet of retail space and approximately
222,855
square feet of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.
|
|
•
|
Leasing and property management, which capitalizes on our extensive presence and knowledge of the marketplaces in which we operate;
|
|
•
|
Acquiring office, retail and residential properties and employing our local market skills to reposition these assets to create incremental cash flow and capital appreciation;
|
|
•
|
Identifying properties well suited for development/redevelopment and maximizing the value of those properties through redevelopment or reconfiguration to match current workplace, retail and housing trends;
|
|
•
|
Investing in debt and preferred equity positions that generate consistently strong risk-adjusted returns, increase the breadth of our market insight, foster key market relationships and source potential future investment opportunities;
|
|
•
|
Executing dispositions through sales or joint ventures that harvest embedded equity which has been generated through management's value enhancing activities; and
|
|
•
|
Maintaining a prudently levered, liquid balance sheet with consistent access to diversified sources of property level and corporate capital.
|
|
•
|
Our typical investments provide high current returns at conservative exposure levels and, in certain cases, the potential for future capital gains. Our expertise and operating capabilities provide both insight and operating skills that mitigate risk.
|
|
•
|
In certain instances, these investments serve as a potential source of real estate acquisitions for us when a borrower seeks an efficient off-market transaction. Ownership knows that we are fully familiar with the asset through our existing investment, and that we can close more efficiently and quickly than others. Property owners may also provide us the opportunity to consider off-market transactions involving other properties because we have previously provided debt or preferred equity financing to them.
|
|
•
|
These investments are concentrated in Manhattan, which helps us gain market insight, awareness of upcoming investment opportunities and foster key relationships that may provide access to future investment opportunities.
|
|
•
|
Property operations that generally provide stable and growing cash flows through market cycles due to favorable supply/demand metrics in Manhattan, long average lease terms, high credit quality tenants and superior leasing, operating and asset management skills;
|
|
•
|
Concentration of our activities in a Manhattan market that is consistently attractive to property investors and lenders through market cycles relative to other markets;
|
|
•
|
Maintaining strong corporate liquidity and careful management of future debt maturities; and
|
|
•
|
Maintaining access to corporate capital markets through balanced financing and investment activities that result in strong balance sheet and cash flow metrics.
|
|
|
|
Percent Occupied as of December 31,
|
||
|
Property
|
|
2018
|
|
2017
|
|
Same-Store properties
(1)
- Manhattan
|
|
93.7%
|
|
93.8%
|
|
Same-Store properties
(1)
- Suburban
|
|
91.3%
|
|
92.3%
|
|
Manhattan properties
|
|
94.5%
|
|
93.8%
|
|
Suburban properties
|
|
91.3%
|
|
92.3%
|
|
Unconsolidated Joint Venture Properties
|
|
95.4%
|
|
96.8%
|
|
Portfolio
|
|
94.2%
|
|
93.7%
|
|
(1)
|
Same-Store properties represents all operating properties owned by us at January 1,
2017
and still owned by us in the same manner at
December 31, 2018
, which totaled
40
of our
49
consolidated operating properties.
|
|
|
|
ANNUAL LEASE EXPIRATIONS - MANHATTAN OPERATING PROPERTIES
|
||||||||||||||||||||||||||||||||
|
|
|
Consolidated Properties
|
|
Joint Venture Properties
|
||||||||||||||||||||||||||||||
|
Year of Lease Expiration
|
|
Number of Expiring Leases (2)
|
|
Rentable Square Footage of Expiring Leases
|
|
Percentage of Total
Sq. Ft.
|
|
Annualized Cash Rent of Expiring Leases
|
|
|
Annualized Cash Rent Per Square Foot of Expiring Leases
$/psf (3)
|
|
Current Weighted Average Asking Rent
$/psf (4)
|
|
|
Number of Expiring Leases (2)
|
|
Rentable Square Footage of Expiring Leases
|
|
Percentage of Total
Sq. Ft.
|
|
Annualized Cash Rent of Expiring Leases
|
|
|
Annualized Cash Rent Per Square Foot of Expiring Leases
$/psf (3)
|
|
Current Weighted Average Asking Rent $/psf (4)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2018
(1)
|
|
9
|
|
22,898
|
|
0.19
|
%
|
$1,536,831
|
|
|
$67.12
|
|
|
$100.62
|
|
|
5
|
|
16,730
|
|
0.15
|
%
|
|
$1,523,868
|
|
|
|
$91.09
|
|
|
$72.67
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
1st Quarter 2019
|
|
13
|
|
85,157
|
|
0.70
|
%
|
$6,046,396
|
|
|
$71.00
|
|
|
$73.38
|
|
|
2
|
|
202,722
|
|
1.82
|
%
|
|
$16,897,788
|
|
|
|
$83.35
|
|
|
$84.78
|
|
||
|
2nd Quarter 2019
|
|
20
|
|
64,365
|
|
0.53
|
%
|
5,505,414
|
|
|
85.53
|
|
97.18
|
|
|
7
|
|
42,193
|
|
0.38
|
%
|
3,638,127
|
|
|
86.23
|
|
80.68
|
|
||||||
|
3rd Quarter 2019
|
|
9
|
|
97,569
|
|
0.80
|
%
|
7,135,581
|
|
|
73.13
|
|
72.75
|
|
|
10
|
|
82,738
|
|
0.74
|
%
|
5,586,862
|
|
|
67.52
|
|
77.19
|
|
||||||
|
4th Quarter 2019
|
|
30
|
|
618,102
|
|
5.06
|
%
|
48,040,655
|
|
|
77.72
|
|
69.10
|
|
|
6
|
|
32,098
|
|
0.29
|
%
|
2,992,213
|
|
|
93.22
|
|
109.60
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total 2018
|
|
72
|
|
865,193
|
|
7.09
|
%
|
$66,728,046
|
|
|
$77.13
|
|
|
$72.02
|
|
|
25
|
|
359,751
|
|
3.23
|
%
|
|
$29,114,990
|
|
|
|
$80.93
|
|
|
$84.77
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2020
|
|
92
|
|
2,272,494
|
|
18.60
|
%
|
|
$152,163,212
|
|
|
|
$66.96
|
|
|
$70.30
|
|
|
23
|
|
249,004
|
|
2.24
|
%
|
|
$17,756,290
|
|
|
|
$71.31
|
|
|
$74.82
|
|
|
2021
|
|
105
|
|
1,191,293
|
|
9.75
|
%
|
72,109,224
|
|
|
60.53
|
|
67.51
|
|
|
32
|
|
932,426
|
|
8.39
|
%
|
69,555,534
|
|
|
74.60
|
|
75.30
|
|
||||||
|
2022
|
|
90
|
|
1,048,783
|
|
8.58
|
%
|
72,400,832
|
|
|
69.03
|
|
76.61
|
|
|
33
|
|
348,017
|
|
3.13
|
%
|
39,195,339
|
|
|
112.62
|
|
119.29
|
|
||||||
|
2023
|
|
73
|
|
853,016
|
|
6.98
|
%
|
52,668,025
|
|
|
61.74
|
|
65.76
|
|
|
18
|
|
459,849
|
|
4.14
|
%
|
38,188,805
|
|
|
83.05
|
|
79.56
|
|
||||||
|
2024
|
|
35
|
|
299,349
|
|
2.45
|
%
|
21,359,670
|
|
|
71.35
|
|
74.12
|
|
|
24
|
|
1,031,059
|
|
9.27
|
%
|
101,559,921
|
|
|
98.50
|
|
85.98
|
|
||||||
|
2025
|
|
36
|
|
554,077
|
|
4.54
|
%
|
53,524,504
|
|
|
96.60
|
|
90.02
|
|
|
12
|
|
497,458
|
|
4.47
|
%
|
39,844,313
|
|
|
80.10
|
|
83.70
|
|
||||||
|
2026
|
|
30
|
|
788,512
|
|
6.45
|
%
|
51,612,141
|
|
|
65.46
|
|
68.45
|
|
|
17
|
|
480,419
|
|
4.32
|
%
|
49,691,923
|
|
|
103.43
|
|
109.48
|
|
||||||
|
2027
|
|
38
|
|
578,686
|
|
4.74
|
%
|
44,650,725
|
|
|
77.16
|
|
73.01
|
|
|
17
|
|
310,167
|
|
2.79
|
%
|
26,193,603
|
|
|
84.45
|
|
91.44
|
|
||||||
|
Thereafter
|
|
91
|
|
3,743,016
|
|
30.63
|
%
|
223,926,495
|
|
|
59.83
|
|
67.40
|
|
|
55
|
|
6,434,692
|
|
57.87
|
%
|
416,251,258
|
|
|
64.69
|
|
81.74
|
|
||||||
|
|
|
671
|
|
12,217,317
|
|
100.00
|
%
|
$812,679,705
|
|
|
$66.52
|
|
|
$70.54
|
|
|
261
|
|
11,119,572
|
|
100.00
|
%
|
|
$828,875,844
|
|
|
|
$74.54
|
|
|
$84.16
|
|
||
|
|
|
ANNUAL LEASE EXPIRATIONS - SUBURBAN OPERATING PROPERTIES
|
||||||||||||||||||||||||||||||||
|
|
|
Consolidated Properties
|
|
Joint Venture Properties
|
||||||||||||||||||||||||||||||
|
Year of Lease Expiration
|
|
Number of Expiring Leases (2)
|
|
Rentable Square Footage of Expiring Leases
|
|
Percentage of Total
Sq. Ft.
|
|
Annualized Cash Rent of Expiring Leases
|
|
|
Annualized Cash Rent Per Square Foot of Expiring Leases
$/psf (3)
|
|
Current Weighted Average Asking Rent
$/psf (4)
|
|
|
Number of Expiring Leases (2)
|
|
Rentable Square Footage of Expiring Leases
|
|
Percentage of Total
Sq. Ft.
|
|
Annualized Cash Rent of Expiring Leases
|
|
|
Annualized Cash Rent Per Square Foot of Expiring Leases
$/psf (3)
|
|
Current Weighted Average Asking Rent
$/psf (4)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2018
(1)
|
|
9
|
|
71,273
|
|
3.64
|
%
|
$2,709,023
|
|
$38.01
|
$38.17
|
|
—
|
|
—
|
|
—
|
%
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
1st Quarter 2019
|
|
7
|
|
21,566
|
|
1.10
|
%
|
|
$719,937
|
|
|
|
$33.38
|
|
|
$39.86
|
|
|
—
|
|
—
|
|
—
|
%
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
2nd Quarter 2019
|
|
7
|
|
19,083
|
|
0.97
|
%
|
668,151
|
|
|
35.01
|
|
36.57
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
3rd Quarter 2019
|
|
10
|
|
34,713
|
|
1.77
|
%
|
1,120,499
|
|
|
32.28
|
|
37.28
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
4th Quarter 2019
|
|
6
|
|
172,242
|
|
8.79
|
%
|
5,122,185
|
|
|
29.74
|
|
27.92
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total 2018
|
|
30
|
|
247,604
|
|
12.63
|
%
|
|
$7,630,772
|
|
|
|
$30.82
|
|
|
$30.94
|
|
|
—
|
|
—
|
|
—
|
%
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2020
|
|
37
|
|
248,056
|
|
12.66
|
%
|
|
$9,125,479
|
|
|
|
$36.79
|
|
|
$37.58
|
|
|
—
|
|
—
|
|
—
|
%
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
2021
|
|
38
|
|
272,678
|
|
13.91
|
%
|
10,079,197
|
|
|
36.96
|
|
37.16
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2022
|
|
28
|
|
126,582
|
|
6.46
|
%
|
5,004,423
|
|
|
39.54
|
|
39.05
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2023
|
|
25
|
|
159,769
|
|
8.15
|
%
|
5,631,282
|
|
|
35.25
|
|
35.14
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2024
|
|
8
|
|
49,924
|
|
2.55
|
%
|
1,634,598
|
|
|
32.74
|
|
32.02
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2025
|
|
9
|
|
87,449
|
|
4.46
|
%
|
2,945,942
|
|
|
33.69
|
|
35.08
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2026
|
|
16
|
|
258,795
|
|
13.20
|
%
|
9,313,444
|
|
|
35.99
|
|
36.96
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
2027
|
|
5
|
|
190,387
|
|
9.71
|
%
|
4,852,149
|
|
|
25.49
|
|
27.42
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Thereafter
|
|
16
|
|
247,434
|
|
12.63
|
%
|
6,970,040
|
|
|
28.17
|
|
28.64
|
|
|
—
|
|
—
|
|
—
|
%
|
—
|
|
|
—
|
|
—
|
|
||||||
|
|
|
221
|
|
1,959,951
|
|
100.00
|
%
|
|
$65,896,349
|
|
|
|
$33.62
|
|
|
$34.15
|
|
|
—
|
|
—
|
|
—
|
%
|
|
$—
|
|
|
|
$—
|
|
|
$—
|
|
|
(1)
|
Includes month to month holdover tenants that expired prior to December 31, 2018.
|
|
(2)
|
Tenants may have multiple leases.
|
|
(3)
|
Represents in place annualized rent allocated by year of expiration.
|
|
(4)
|
Management's estimate of current average asking rents for currently occupied space as of December 31, 2018. Taking rents are typically lower than asking rents and may vary from property to property.
|
|
•
|
Repurchased 9.7 million shares of our common stock under our share repurchase program at an average price of $96.22 per share and increased the size of our share repurchase program by $1 billion to $2.5 billion. Through December 31, 2018 we have repurchased a cumulative total of 18.1 million shares of our common stock under the program at an average price of $98.72 per share.
|
|
•
|
Signed 180 Manhattan office leases covering approximately 2.3 million square feet. The mark-to-market on signed Manhattan office leases was 6.5% higher in 2018 than the previously fully escalated rents on the same spaces.
|
|
•
|
Signed 49 Suburban office leases covering approximately 0.4 million square feet. The mark-to-market on signed Suburban office leases was 3.7% lower in 2019 than the previously fully escalated rents on the same spaces.
|
|
•
|
Reached 52% leased at One Vanderbilt Avenue after signing leases with Greenberg Traurig, The Carlyle Group, TD Securities, MFA Financial Inc. and McDermott Will & Emery
|
|
•
|
Signed a new lease with Coty Inc. for 10,040 square feet at the retail flagship development 719 Seventh Avenue, now known as 30 Times Square.
|
|
•
|
Signed a new retail lease with sports brand PUMA for 24,000 square feet and a new lease with WeWork for 138,563 square feet, comprising the entire office portion of the building, at 609 Fifth Avenue.
|
|
•
|
Took ownership of the leasehold interest at 2 Herald Square following the foreclosure of the asset and subsequently completed a recapitalization of the asset, which included securing $150.0 million of mortgage financing and selling a 49.0% interest in the property.
|
|
•
|
Announced that we had entered into an agreement to purchase a majority and controlling interest in 460 West 34th Street at a gross purchase price of $440 million.
|
|
•
|
Took possession of the retail co-op at 133 Greene Street in Soho. The 6,425 square foot retail space, inclusive of 3,300 square feet on grade, is located along one of SoHo's most popular shopping corridors and is currently occupied by Dior Homme. This property previously served as collateral for a debt and preferred equity investment and was acquired through a negotiated transaction with the sponsor of the investment.
|
|
•
|
Took possession of 712 Madison Avenue on Manhattan's Upper East Side. The five-story building offers 6,362 square feet of retail space, which is currently occupied by David Yurman. This property previously served as collateral for a debt and preferred equity investment and was acquired through a negotiated transaction with the sponsor of the investment.
|
|
•
|
Closed on the sale of 600 Lexington Avenue for a gross asset valuation of $305.0 million.
|
|
•
|
Closed on the sale of an additional 13% interest in 1515 Broadway, thereby completing the previously announced sale of interests totaling 43% at a gross asset valuation of $1.950 billion.
|
|
•
|
Together with our joint venture partner, closed on the sale of the multi-family property at 1274 Fifth Avenue at a gross asset valuation of $44.1 million
|
|
•
|
Together with our joint venture partners, closed on the sale of Stonehenge Village, at a gross asset valuation of $287.0 million.
|
|
•
|
Closed on a multi-faceted retail transaction, which included the sale of substantially all of the Company's interest in 724 Fifth Avenue to its joint venture partner, redemption of its investment in 720 Fifth Avenue, and partial repayment of another partnership loan.
|
|
•
|
Together with our joint venture partner, closed on the sale of the leasehold office condominium at 1745 Broadway for a sale price of $633 million
|
|
•
|
Closed on the sale of the fee interest at 635 Madison Avenue for a sale price of $153.0 million.
|
|
•
|
Closed on the sale of Reckson Executive Park in Rye Brook, New York, 115-117 Stevens Avenue, in Valhalla, New York and our 11.7% interest in Jericho Plaza for asset valuations totaling $184.4 million.
|
|
•
|
Closed on the sale of our 48.9% interest in 3 Columbus Circle to the Moinian Group, the owner of the remaining 51.1% interest, for a gross asset valuation of $851.0 million
|
|
•
|
Closed on the sale of our interests in 1231 Third Avenue and an Upper East Side residential assemblage for a combined sales price of $143.8 million.
|
|
•
|
Entered into an agreement to sell our 20.0% interest in 131-137 Spring Street to Invesco Real Estate, the owner of the remaining 80.0% interest.
|
|
•
|
Originated and retained, or acquired,
$1.0 billion
in debt and preferred equity investments, inclusive of advances under future funding obligations, discount and fee amortization, and paid-in-kind interest, net of premium amortization, and recorded
$1.0 billion
of proceeds from sales, repayments and participations.
|
|
•
|
Issued $350.0 million aggregate principal amount of floating rate notes due 2021. The notes are callable by the Company, at par, after one year and bear interest at a floating rate of 0.98% over LIBOR.
|
|
•
|
Closed on a $65.6 million financing of 115 Spring Street. The new mortgage has a 5-year term and bears interest at a floating rate of 3.40% over LIBOR.
|
|
•
|
Refinanced One Vanderbilt Avenue's construction facility, increasing the facility size from $1.5 billion to $1.75 billion and decreasing the interest rate by 75 basis points to 2.75% over LIBOR.
|
|
•
|
Closed on a $225.0 million construction facility for 185 Broadway. The floating rate facility has a term of three years, with two one-year extension options and bears interest at an initial floating rate of 2.85% over LIBOR.
|
|
•
|
significant job losses or declining rates of job creation which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reducing our returns from both our existing operations and our acquisition and development activities and increasing our future interest expense; and
|
|
•
|
reduced values of our properties, which may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans.
|
|
•
|
an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and
|
|
•
|
an increase in the purchase price for such acquisition property.
|
|
•
|
claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;
|
|
•
|
liabilities incurred in the ordinary course of business;
|
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties; and
|
|
•
|
liabilities for clean-up of undisclosed environmental contamination.
|
|
•
|
staggered board of directors;
|
|
•
|
ownership limitations; and
|
|
•
|
the board of directors' ability to issue additional common stock and preferred stock without stockholder approval.
|
|
•
|
any person who beneficially owns 10% or more of the voting power of the corporation's outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation, voting together as a single group; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
our financial performance; and
|
|
•
|
general stock and bond market conditions.
|
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
City/ Town
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
|||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
30 East 40th Street—60.00%
|
|
1927
|
|
Grand Central South
|
|
69,446
|
|
|
0.3%
|
|
94.3%
|
|
$
|
5,082,192
|
|
|
0.2%
|
|
56
|
|
$
|
73.03
|
|
|
100 Church Street
|
|
1959/2010
|
|
Downtown
|
|
1,047,500
|
|
|
4.0
|
|
99.6
|
|
46,140,850
|
|
|
3.6
|
|
17
|
|
42.06
|
|
||
|
110 East 42nd Street
|
|
1921
|
|
Grand Central
|
|
215,400
|
|
|
0.8
|
|
79.2
|
|
10,170,723
|
|
|
0.8
|
|
25
|
|
59.28
|
|
||
|
110 Greene Street—90.00%
|
|
1908/1920
|
|
Soho
|
|
223,600
|
|
|
0.9
|
|
77.3
|
|
13,933,096
|
|
|
1.0
|
|
59
|
|
82.5
|
|
||
|
125 Park Avenue
|
|
1923/2006
|
|
Grand Central
|
|
604,245
|
|
|
2.3
|
|
99.5
|
|
42,560,593
|
|
|
3.3
|
|
26
|
|
66.96
|
|
||
|
220 East 42nd Street
|
|
1929
|
|
Grand Central
|
|
1,135,000
|
|
|
4.4
|
|
88.8
|
|
62,561,274
|
|
|
4.8
|
|
36
|
|
59.02
|
|
||
|
304 Park Avenue South
|
|
1930
|
|
Midtown South
|
|
215,000
|
|
|
0.8
|
|
100.0
|
|
16,810,271
|
|
|
1.3
|
|
11
|
|
78.49
|
|
||
|
420 Lexington Ave (Graybar)
|
|
1927/1999
|
|
Grand Central North
|
|
1,188,000
|
|
|
4.6
|
|
95.7
|
|
84,218,281
|
|
|
6.5
|
|
200
|
|
59.89
|
|
||
|
461 Fifth Avenue
(5)
|
|
1988
|
|
Midtown
|
|
200,000
|
|
|
0.8
|
|
79.0
|
|
14,739,342
|
|
|
1.1
|
|
10
|
|
91.27
|
|
||
|
485 Lexington Avenue
|
|
1956/2006
|
|
Grand Central North
|
|
921,000
|
|
|
3.5
|
|
81.0
|
|
54,815,200
|
|
|
4.2
|
|
29
|
|
72.09
|
|
||
|
555 West 57th Street
|
|
1971
|
|
Midtown West
|
|
941,000
|
|
|
3.6
|
|
99.9
|
|
43,578,630
|
|
|
3.4
|
|
9
|
|
43.07
|
|
||
|
625 Madison Avenue
|
|
1956/2002
|
|
Plaza District
|
|
563,000
|
|
|
2.2
|
|
98.8
|
|
63,714,420
|
|
|
4.9
|
|
25
|
|
110.3
|
|
||
|
635 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
104,000
|
|
|
0.4
|
|
100.0
|
|
9,810,351
|
|
|
0.8
|
|
2
|
|
104.04
|
|
||
|
641 Sixth Avenue
|
|
1902
|
|
Midtown South
|
|
163,000
|
|
|
0.6
|
|
100.0
|
|
14,960,424
|
|
|
1.2
|
|
6
|
|
88.21
|
|
||
|
711 Third Avenue—50.00%
(6)
|
|
1955
|
|
Grand Central North
|
|
524,000
|
|
|
2.0
|
|
93.7
|
|
34,182,575
|
|
|
2.6
|
|
21
|
|
62.36
|
|
||
|
750 Third Avenue
|
|
1958/2006
|
|
Grand Central North
|
|
780,000
|
|
|
3.0
|
|
98.0
|
|
49,234,111
|
|
|
3.8
|
|
30
|
|
61.28
|
|
||
|
810 Seventh Avenue
|
|
1970
|
|
Times Square
|
|
692,000
|
|
|
2.7
|
|
97.6
|
|
48,957,570
|
|
|
3.8
|
|
51
|
|
67.68
|
|
||
|
1185 Avenue of the Americas
|
|
1969
|
|
Rockefeller Center
|
|
1,062,000
|
|
|
4.1
|
|
85.5
|
|
87,029,341
|
|
|
6.7
|
|
13
|
|
93.25
|
|
||
|
1350 Avenue of the Americas
|
|
1966
|
|
Rockefeller Center
|
|
562,000
|
|
|
2.2
|
|
89.8
|
|
41,452,041
|
|
|
3.3
|
|
38
|
|
78.16
|
|
||
|
1 Madison Avenue
|
|
1960/2002
|
|
Park Avenue South
|
|
1,176,900
|
|
|
4.5
|
|
100.0
|
|
74,901,661
|
|
|
5.8
|
|
2
|
|
63.28
|
|
||
|
Subtotal / Weighted Average
|
|
12,387,091
|
|
|
47.7%
|
|
93.7%
|
|
$
|
818,852,946
|
|
|
63.1%
|
|
666
|
|
|
||||||
|
Total / Weighted Average Manhattan Consolidated Office Properties
|
|
12,387,091
|
|
|
47.7%
|
|
93.7%
|
|
$
|
818,852,946
|
|
|
63.1%
|
|
666
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan Properties
|
|
Year Built/
Renovated
|
|
City/ Town
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
|||||
|
UNCONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
"Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
100 Park Avenue—50.00%
|
|
1950/1980
|
|
Grand Central South
|
|
834,000
|
|
|
3.2%
|
|
90.0%
|
|
$
|
62,880,533
|
|
|
2.4%
|
|
33
|
|
$
|
78.15
|
|
|
280 Park Avenue—50.00%
|
|
1961
|
|
Park Avenue
|
|
1,219,158
|
|
|
4.7
|
|
89.5
|
|
112,778,340
|
|
|
4.4
|
|
37
|
|
97.95
|
|
||
|
521 Fifth Avenue—50.50%
|
|
1929/2000
|
|
Grand Central
|
|
460,000
|
|
|
1.8
|
|
94.7
|
|
32,039,489
|
|
|
1.3
|
|
43
|
|
68.65
|
|
||
|
800 Third Avenue—60.50%
|
|
1972/2006
|
|
Grand Central North
|
|
526,000
|
|
|
2.0
|
|
93.1
|
|
36,081,540
|
|
|
1.7
|
|
43
|
|
69.46
|
|
||
|
919 Third Avenue—51.00%
|
|
1970
|
|
Grand Central North
|
|
1,454,000
|
|
|
5.6
|
|
100.0
|
|
98,481,218
|
|
|
3.9
|
|
9
|
|
65.78
|
|
||
|
Added to Same Store in 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
10 East 53rd Street— 55.00%
|
|
1972/2014
|
|
Plaza District
|
|
354,300
|
|
|
1.4
|
|
83.7
|
|
29,345,917
|
|
|
1.2
|
|
38
|
|
92.98
|
|
||
|
11 Madison Avenue—60.00%
|
|
1929
|
|
Park Avenue South
|
|
2,314,000
|
|
|
8.9
|
|
100.0
|
|
159,122,606
|
|
|
7.4
|
|
11
|
|
69.74
|
|
||
|
Subtotal / Weighted Average
|
|
7,161,458
|
|
|
27.6%
|
|
95.4%
|
|
$
|
530,729,643
|
|
|
22.3%
|
|
214
|
|
|
||||||
|
"Non Same Store"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2 Herald Square—51.00%
|
|
1909
|
|
Herald Square
|
|
369,000
|
|
|
1.4%
|
|
73.4%
|
|
$
|
26,488,392
|
|
|
1.0%
|
|
3
|
|
99.85
|
|
|
|
1515 Broadway—57.00%
|
|
1972
|
|
Times Square
|
|
1,750,000
|
|
|
6.7
|
|
98.5
|
|
135,246,619
|
|
|
6.0
|
|
13
|
|
73.66
|
|
||
|
World Wide Plaza—24.35%
|
|
1989/2013
|
|
Westside
|
|
2,048,725
|
|
|
7.8
|
|
96.9
|
|
136,411,188
|
|
|
2.6
|
|
25
|
|
68.84
|
|
||
|
Subtotal / Weighted Average
|
|
4,167,725
|
|
|
15.9%
|
|
95.5%
|
|
$
|
298,146,199
|
|
|
9.6%
|
|
41
|
|
|
||||||
|
Total / Weighted Average Unconsolidated Office Properties
|
|
11,329,183
|
|
|
43.5%
|
|
95.4%
|
|
$
|
828,875,842
|
|
|
31.9%
|
|
255
|
|
|
||||||
|
Manhattan Office Grand Total / Weighted Average
|
|
23,716,274
|
|
|
91.2%
|
|
94.5%
|
|
$
|
1,647,728,788
|
|
|
95.0%
|
|
921
|
|
|
||||||
|
Manhattan Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,226,920,486
|
|
|
95.0%
|
|
|
|
|
|||||||
|
Manhattan Office Same Store Occupancy %—Combined
|
|
19,548,549
|
|
|
82.4%
|
|
94.3%
|
|
|
|
|
|
|
|
|
||||||||
|
Suburban Properties
|
|
Year Built/
Renovated
|
|
City/ Town
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent
of Portfolio
Annualized
Cash
Rent (3)
|
|
Number
of
Tenants
|
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
|||||
|
CONSOLIDATED OFFICE PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
"Same Store" Westchester, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
100 Summit Lake Drive
|
|
1988
|
|
Valhalla
|
|
250,000
|
|
|
1.0
|
|
97.5%
|
|
6,334,440
|
|
|
0.5
|
|
15
|
|
$
|
26.35
|
|
|
|
200 Summit Lake Drive
|
|
1990
|
|
Valhalla
|
|
245,000
|
|
|
0.9
|
|
86.1%
|
|
5,480,904
|
|
|
0.4
|
|
7
|
|
26.8
|
|
||
|
500 Summit Lake Drive
|
|
1986
|
|
Valhalla
|
|
228,000
|
|
|
0.9
|
|
99.9%
|
|
6,136,920
|
|
|
0.5
|
|
8
|
|
28.72
|
|
||
|
360 Hamilton Avenue
|
|
2000
|
|
White Plains
|
|
384,000
|
|
|
1.5
|
|
100.0%
|
|
15,465,022
|
|
|
1.2
|
|
22
|
|
40.45
|
|
||
|
Westchester, NY Subtotal/Weighted Average
|
|
1,107,000
|
|
|
4.3%
|
|
96.3%
|
|
$
|
33,417,286
|
|
|
2.6%
|
|
52
|
|
|
||||||
|
"Same Store" Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Landmark Square
|
|
1973-1984
|
|
Stamford
|
|
862,800
|
|
|
3.3%
|
|
86.3%
|
|
$
|
22,272,451
|
|
|
1.7%
|
|
118
|
|
$
|
35.55
|
|
|
1055 Washington Boulevard
|
|
1987
|
|
Stamford
|
|
182,000
|
|
|
0.7
|
|
85.5
|
|
5,812,236
|
|
|
0.4
|
|
24
|
|
36.48
|
|
||
|
1010 Washington Boulevard
|
|
1988
|
|
Stamford
|
|
143,400
|
|
|
0.5
|
|
89.7
|
|
4,394,376
|
|
|
0.4
|
|
27
|
|
32.97
|
|
||
|
Connecticut Subtotal/Weighted Average
|
|
1,188,200
|
|
|
4.5%
|
|
86.6%
|
|
$
|
32,479,063
|
|
|
2.5%
|
|
169
|
|
|
||||||
|
Total / Weighted Average Consolidated Office Properties
|
|
2,295,200
|
|
|
8.8%
|
|
91.3%
|
|
$
|
65,896,349
|
|
|
5.1%
|
|
221
|
|
|
||||||
|
Suburban Grand Total / Weighted Average
|
|
2,295,200
|
|
|
8.8%
|
|
91.3%
|
|
$
|
65,896,349
|
|
|
|
|
221
|
|
|
||||||
|
Suburban Office Grand Total—SLG share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
65,896,341
|
|
|
5.1%
|
|
|
|
|
|||||||
|
Suburban Office Same Store Occupancy %—Combined
|
|
2,295,200
|
|
|
100.0%
|
|
91.3%
|
|
|
|
|
|
|
|
|
||||||||
|
Portfolio Office Grand Total
|
|
26,011,474
|
|
|
100.0%
|
|
|
|
$
|
1,713,625,137
|
|
|
|
|
1,138
|
|
|
||||||
|
Portfolio Office Grand Total—SLG Share of Annualized Rent
|
|
|
|
|
|
|
|
$
|
1,292,816,827
|
|
|
100.1%
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Year Built/
Renovated
|
|
City/ Town
|
|
Approximate
Rentable
Square
Feet
|
|
Percent
of Portfolio Rentable Square Feet |
|
Percent
Occupied (1)
|
|
Annualized
Cash
Rent
(2)
|
|
Percent of Portfolio
Annualized Cash Rent (3) |
|
Number
of Tenants |
|
Annualized
Cash
Rent per
Leased
Square
Foot (4)
|
|||||
|
PRIME RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
"Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
11 West 34th Street—30.00%
|
|
1920/2010
|
|
Herald Square/Penn Station
|
|
17,150
|
|
|
2.3%
|
|
100.0%
|
|
$
|
2,946,216
|
|
|
1.0%
|
|
1
|
|
$
|
264.23
|
|
|
21 East 66th Street—32.28%
|
|
1921
|
|
Plaza District
|
|
13,069
|
|
|
1.8
|
|
100.0
|
|
3,586,889
|
|
|
1.3
|
|
1
|
|
590.63
|
|
||
|
121 Greene Street—50.00%
|
|
1887
|
|
Soho
|
|
7,131
|
|
|
1.0
|
|
100.0
|
|
1,620,276
|
|
|
0.9
|
|
2
|
|
227.22
|
|
||
|
131-137 Spring Street—20.00%
|
|
1915
|
|
SoHo
|
|
68,342
|
|
|
9.4
|
|
96.7
|
|
13,752,735
|
|
|
3.1
|
|
9
|
|
203.07
|
|
||
|
315 West 33rd Street—The Olivia
|
|
2000
|
|
Penn Station
|
|
270,132
|
|
|
37.0
|
|
100.0
|
|
17,695,595
|
|
|
20.1
|
|
10
|
|
64.2
|
|
||
|
717 Fifth Avenue—10.92%
|
|
1958/2000
|
|
Midtown/Plaza District
|
|
119,550
|
|
|
16.4
|
|
100.0
|
|
50,663,334
|
|
|
6.3
|
|
6
|
|
409.62
|
|
||
|
752 Madison Avenue
|
|
1996/2012
|
|
Plaza District
|
|
21,124
|
|
|
2.9
|
|
100.0
|
|
15,051,768
|
|
|
17.1
|
|
1
|
|
712.54
|
|
||
|
762 Madison Avenue—90.00%
|
|
1910
|
|
Plaza District
|
|
6,109
|
|
|
0.8
|
|
100.0
|
|
1,891,484
|
|
|
1.9
|
|
5
|
|
289.75
|
|
||
|
Williamsburg Terrace
|
|
2010
|
|
Brooklyn, New York
|
|
52,000
|
|
|
7.1
|
|
100.0
|
|
1,801,412
|
|
|
2.0
|
|
3
|
|
34.62
|
|
||
|
Added to Same Store in 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
115 Spring Street
|
|
1900
|
|
SoHo
|
|
5,218
|
|
|
0.7
|
|
100.0
|
|
3,406,360
|
|
|
3.9
|
|
1
|
|
556.42
|
|
||
|
1552-1560 Broadway—50.00%
|
|
1926/2014
|
|
Times Square
|
|
57,718
|
|
|
7.9
|
|
88.3
|
|
27,502,653
|
|
|
15.6
|
|
3
|
|
636.71
|
|
||
|
Subtotal/Weighted Average
|
|
637,543
|
|
|
87.3%
|
|
98.6%
|
|
$
|
139,918,722
|
|
|
73.2%
|
|
42
|
|
|
||||||
|
"Non Same Store" Prime Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
133 Greene Street
|
|
1900
|
|
SoHo
|
|
6,425
|
|
|
0.9%
|
|
100.0%
|
|
$
|
590,043
|
|
|
0.7%
|
|
1
|
|
$
|
91.84
|
|
|
650 Fifth Avenue— 50.00%
|
|
1977-1978
|
|
Plaza District
|
|
69,214
|
|
|
9.5
|
|
100.0
|
|
33,190,000
|
|
|
18.9
|
|
1
|
|
479.53
|
|
||
|
712 Madison Avenue
|
|
1900/1980
|
|
Plaza District
|
|
6,600
|
|
|
0.9
|
|
100.0
|
|
3,392,123
|
|
|
3.8
|
|
1
|
|
513.96
|
|
||
|
719 Seventh Avenue—75.00%
|
|
1927
|
|
Times Square
|
|
10,040
|
|
|
1.4
|
|
100.0
|
|
4,000,000
|
|
|
3.4
|
|
1
|
|
0398.41
|
|
||
|
Subtotal/Weighted Average
|
|
92,279
|
|
|
12.7%
|
|
100.0%
|
|
$
|
41,172,166
|
|
|
26.8%
|
|
4
|
|
|
||||||
|
Total / Weighted Average Prime Retail Properties
|
|
729,822
|
|
|
100.0%
|
|
98.8%
|
|
$
|
181,090,888
|
|
|
100.0%
|
|
46
|
|
|
||||||
|
DEVELOPMENT/REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One Vanderbilt
(7)
|
|
N/A
|
|
Grand Central
|
|
—
|
|
|
—%
|
|
—%
|
|
$
|
—
|
|
|
—%
|
|
—
|
|
$
|
—
|
|
|
19-21 East 65th Street
|
|
1928-1940
|
|
Plaza District
|
|
23,610
|
|
|
2.8
|
|
18.0
|
|
135,851
|
|
|
0.5
|
|
5
|
|
33.96
|
|
||
|
185 Broadway
|
|
1921
|
|
Lower Manhattan
|
|
259,856
|
|
|
31.2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||
|
562 Fifth Avenue
|
|
1920
|
|
Plaza District
|
|
42,635
|
|
|
5.1
|
|
100.0
|
|
3,999,996
|
|
|
13.6
|
|
1
|
|
93.82
|
|
||
|
609 Fifth Avenue
|
|
1925/1990
|
|
Rockefeller Center
|
|
160,000
|
|
|
19.2
|
|
96.0
|
|
20,123,601
|
|
|
68.1
|
|
2
|
|
123.85
|
|
||
|
55 West 46th Street—25.00%
|
|
2009
|
|
Midtown
|
|
347,000
|
|
|
41.6
|
|
72.1
|
|
21,031,366
|
|
|
17.8
|
|
12
|
|
92.12
|
|
||
|
1640 Flatbush Avenue
|
|
1966
|
|
Brooklyn, New York
|
|
1,000
|
|
|
0.1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||
|
Total / Weighted Average Development/Redevelopment Properties
|
|
834,101
|
|
|
100.0%
|
|
54.0%
|
|
$
|
45,290,814
|
|
|
100.0%
|
|
20
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Useable Sq. Feet
|
|
Total Units
|
|
Percent
Occupied (
1
)
|
|
Annualized Cash
Rent (
2
)
|
|
Average
Monthly Rent
Per Unit
|
|||||||
|
RESIDENTIAL
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
"Same Store" Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
315 West 33rd Street
|
|
Penn Station
|
|
222,855
|
|
|
333
|
|
|
96.1
|
%
|
|
$
|
16,306,174
|
|
|
$
|
4,260
|
|
|
400 East 57th Street—41.00%
|
|
Upper East Side
|
|
290,482
|
|
|
263
|
|
|
92.8
|
|
|
12,529,767
|
|
|
3,716
|
|
||
|
400 East 58th Street—90.00%
|
|
Upper East Side
|
|
140,000
|
|
|
126
|
|
|
95.2
|
|
|
5,754,981
|
|
|
3,626
|
|
||
|
1080 Amsterdam - 92.50%
|
|
Upper West Side
|
|
82,250
|
|
|
97
|
|
|
94.8
|
|
|
4,767,058
|
|
|
4,075
|
|
||
|
Stonehenge Portfolio
|
|
|
|
938,911
|
|
|
1,064
|
|
|
95.2
|
|
|
59,815,455
|
|
|
4,301
|
|
||
|
Added to Same Store
|
|
|
|
|
|
|
|
|
|||||||||||
|
605 West 42nd Street—20.00%
|
|
Midtown West
|
|
927,358
|
|
|
1,175
|
|
|
86.0
|
%
|
|
$
|
52,183,260
|
|
|
$
|
3,799
|
|
|
Subtotal/Weighted Average
|
|
2,601,856
|
|
|
3,058
|
|
|
91.5
|
%
|
|
$
|
151,356,695
|
|
|
$
|
4,028
|
|
||
|
Total / Weighted Average Residential Properties
|
|
2,601,856
|
|
|
3,058
|
|
|
91.5
|
%
|
|
$
|
151,356,695
|
|
|
$
|
4,028
|
|
||
|
(1)
|
Excludes leases signed but not yet commenced as of
December 31, 2018
.
|
|
(2)
|
Annualized Cash Rent represents the monthly contractual rent under existing leases as of December 31,
2018
multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31,
2018
for the 12 months ending December 31, 2019 would reduce cash rent by
$56.5
million for our consolidated properties and
$124.3
million for our unconsolidated properties.
|
|
(3)
|
Includes our share of unconsolidated joint venture annualized cash rent.
|
|
(4)
|
Annualized Cash Rent Per Leased Square Foot represents Annualized Cash Rent, as described in footnote (1) above, presented on a per leased square foot basis.
|
|
(5)
|
The Company has an option to acquire the fee interest for a fixed price on a specific date.
|
|
(6)
|
The Company owns 50% of the fee interest.
|
|
(7)
|
The 1.7 million gross square foot project, which is anticipated to be completed in the third quarter of 2020, has a total development budget, including land mark-up, of $3.17 billion excluding fees paid to the Company and up to $50.0 million in discretionary owner contingencies. As of
December 31, 2018
, $1.58 billion of the budget remains to be spent, comprised of $200.6 million of partners’ equity, and $1.38 billion of financing available under the project’s construction facility.
|
|
|
Leased
Occupancy Rate of
Manhattan Operating
Portfolio(1)
|
|
Occupancy Rate of
Class A
Office Properties
in the Midtown Manhattan
Markets(2)(3)
|
|
Occupancy Rate of
Class B
Office Properties
in the Midtown Manhattan
Markets(2)(3)
|
|||
|
December 31, 2018
|
94.5
|
%
|
|
91.1
|
%
|
|
89.4
|
%
|
|
December 31, 2017
|
93.8
|
%
|
|
90.5
|
%
|
|
90.3
|
%
|
|
December 31, 2016
|
94.9
|
%
|
|
90.0
|
%
|
|
92.2
|
%
|
|
December 31, 2015
|
94.2
|
%
|
|
90.9
|
%
|
|
91.3
|
%
|
|
December 31, 2014
|
95.3
|
%
|
|
89.4
|
%
|
|
91.6
|
%
|
|
(1)
|
Includes leases signed but not yet commenced as of the relevant date in our wholly-owned and joint venture properties.
|
|
(2)
|
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
|
|
(3)
|
The term "Class B" is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and frequently obtain the highest rental rates within their markets.
|
|
Manhattan Consolidated
Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Percentage
of
Annualized
Cash Rent
of
Expiring
Leases
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
||||||||
|
2019
(4)
|
|
81
|
|
|
888,091
|
|
|
7.3
|
%
|
|
$
|
68,264,877
|
|
|
8.4
|
%
|
|
$
|
76.87
|
|
|
2020
(5)
|
|
92
|
|
|
2,272,494
|
|
|
18.6
|
%
|
|
152,163,212
|
|
|
18.7
|
|
|
66.96
|
|
||
|
2021
|
|
105
|
|
|
1,191,293
|
|
|
9.8
|
%
|
|
72,109,224
|
|
|
8.9
|
|
|
60.53
|
|
||
|
2022
|
|
90
|
|
|
1,048,783
|
|
|
8.6
|
%
|
|
72,400,832
|
|
|
8.9
|
|
|
69.03
|
|
||
|
2023
|
|
73
|
|
|
853,016
|
|
|
7.0
|
%
|
|
52,668,025
|
|
|
6.5
|
|
|
61.74
|
|
||
|
2024
|
|
35
|
|
|
299,349
|
|
|
2.5
|
%
|
|
21,359,670
|
|
|
2.6
|
|
|
71.35
|
|
||
|
2025
|
|
36
|
|
|
554,077
|
|
|
4.5
|
%
|
|
53,524,504
|
|
|
6.6
|
|
|
96.60
|
|
||
|
2026
|
|
30
|
|
|
788,512
|
|
|
6.5
|
%
|
|
51,612,141
|
|
|
6.4
|
|
|
65.46
|
|
||
|
2027
|
|
38
|
|
|
578,686
|
|
|
4.7
|
%
|
|
44,650,725
|
|
|
5.5
|
|
|
77.16
|
|
||
|
2028 & thereafter
|
|
91
|
|
|
3,743,016
|
|
|
30.5
|
%
|
|
223,926,495
|
|
|
27.5
|
|
|
59.83
|
|
||
|
Total/weighted average
|
|
671
|
|
|
12,217,317
|
|
|
100.0
|
%
|
|
$
|
812,679,705
|
|
|
100.0
|
%
|
|
$
|
66.52
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent for December 2018 under existing leases as of
December 31, 2018
multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of
December 31, 2018
for the 12 months ending
December 31, 2019
will reduce cash rent by
$54.0 million
for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately
22,898
square feet and annualized cash rent of
$1.5 million
occupied by month-to-month holdover tenants whose leases expired prior to
December 31, 2018
.
|
|
(5)
|
Includes
1,146,881
square feet and annualized cash rent of
$72.6 million
attributable to leases with Credit Suisse at 1 Madison Avenue that expire in December 2020. The Company has stated that it intends to redevelop this property upon the expiration of these leases.
|
|
Manhattan Unconsolidated
Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases(
1
)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases(
2
)
|
|
Percentage
of
Annualized
Cash Rent
of
Expiring
Leases
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(
3
)
|
||||||||
|
2019
(4)
|
|
30
|
|
|
376,481
|
|
|
3.4
|
%
|
|
$
|
30,638,858
|
|
|
3.7
|
%
|
|
$
|
81.38
|
|
|
2020
|
|
23
|
|
|
249,004
|
|
|
2.2
|
|
|
17,756,290
|
|
|
2.1
|
|
|
71.31
|
|
||
|
2021
|
|
32
|
|
|
932,426
|
|
|
8.4
|
|
|
69,555,534
|
|
|
8.4
|
|
|
74.60
|
|
||
|
2022
|
|
33
|
|
|
348,017
|
|
|
3.1
|
|
|
39,195,339
|
|
|
4.7
|
|
|
112.62
|
|
||
|
2023
|
|
18
|
|
|
459,849
|
|
|
4.1
|
|
|
38,188,805
|
|
|
4.6
|
|
|
83.05
|
|
||
|
2024
|
|
24
|
|
|
1,031,059
|
|
|
9.3
|
|
|
101,559,921
|
|
|
12.3
|
|
|
98.50
|
|
||
|
2025
|
|
12
|
|
|
497,458
|
|
|
4.5
|
|
|
39,844,313
|
|
|
4.8
|
|
|
80.10
|
|
||
|
2026
|
|
17
|
|
|
480,419
|
|
|
4.3
|
|
|
49,691,923
|
|
|
6.0
|
|
|
103.43
|
|
||
|
2027
|
|
17
|
|
|
310,167
|
|
|
2.8
|
|
|
26,193,603
|
|
|
3.2
|
|
|
84.45
|
|
||
|
2028 & thereafter
|
|
55
|
|
|
6,434,692
|
|
|
57.9
|
|
|
416,251,258
|
|
|
50.2
|
|
|
64.69
|
|
||
|
Total/weighted average
|
|
261
|
|
|
11,119,572
|
|
|
100.0
|
%
|
|
$
|
828,875,844
|
|
|
100.0
|
%
|
|
$
|
74.54
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent for December 2018 under existing leases as of
December 31, 2018
multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31,
2018
for the 12 months ending
December 31, 2019
will reduce cash rent by
$124.3 million
for the joint venture properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately
16,730
square feet and annualized cash rent of
$1.5 million
occupied by month-to-month holdover tenants whose leases expired prior to
December 31, 2018
.
|
|
Suburban Consolidated Operating Properties
Year of Lease Expiration
|
|
Number
of
Expiring
Leases
(1)
|
|
Square
Footage
of
Expiring
Leases
|
|
Percentage
of
Total
Leased
Square
Feet
|
|
Annualized
Cash Rent
of
Expiring
Leases
(2)
|
|
Percentage
of
Annualized
Cash Rent
of
Expiring
Leases
|
|
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases
(3)
|
||||||||
|
2019
(4)
|
|
39
|
|
|
318,877
|
|
|
16.3
|
%
|
|
$
|
10,339,795
|
|
|
15.7
|
%
|
|
$
|
32.43
|
|
|
2020
|
|
37
|
|
|
248,056
|
|
|
12.7
|
|
|
9,125,479
|
|
|
13.8
|
|
|
36.79
|
|
||
|
2021
|
|
38
|
|
|
272,678
|
|
|
13.9
|
|
|
10,079,197
|
|
|
15.3
|
|
|
36.96
|
|
||
|
2022
|
|
28
|
|
|
126,582
|
|
|
6.5
|
|
|
5,004,423
|
|
|
7.6
|
|
|
39.54
|
|
||
|
2023
|
|
25
|
|
|
159,769
|
|
|
8.2
|
|
|
5,631,282
|
|
|
8.5
|
|
|
35.25
|
|
||
|
2024
|
|
8
|
|
|
49,924
|
|
|
2.5
|
|
|
1,634,598
|
|
|
2.5
|
|
|
32.74
|
|
||
|
2025
|
|
9
|
|
|
87,449
|
|
|
4.5
|
|
|
2,945,942
|
|
|
4.5
|
|
|
33.69
|
|
||
|
2026
|
|
16
|
|
|
258,795
|
|
|
13.2
|
|
|
9,313,444
|
|
|
14.1
|
|
|
35.99
|
|
||
|
2027
|
|
5
|
|
|
190,387
|
|
|
9.7
|
|
|
4,852,149
|
|
|
7.4
|
|
|
25.49
|
|
||
|
2028 & thereafter
|
|
16
|
|
|
247,434
|
|
|
12.5
|
|
|
6,970,040
|
|
|
10.6
|
|
|
28.17
|
|
||
|
Total/weighted average
|
|
221
|
|
|
1,959,951
|
|
|
100.0
|
%
|
|
$
|
65,896,349
|
|
|
100.0
|
%
|
|
$
|
33.62
|
|
|
(1)
|
Tenants may have multiple leases.
|
|
(2)
|
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of
December 31, 2018
multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31,
2018
for the 12 months ending
December 31, 2019
will reduce cash rent by
$2.5 million
for the properties.
|
|
(3)
|
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
|
|
(4)
|
Includes approximately
71,273
square feet and annualized cash rent of
$2.7 million
occupied by month-to-month holdover tenants whose leases expired prior to
December 31, 2018
.
|
|
Tenant Name
|
Property
|
Lease Expiration
|
Total Rentable Square Feet
|
Annualized Cash Rent
|
SLG Share of Annualized Cash Rent ($)
|
% of SLG Share of Annualized Cash Rent
(1)
|
Annualized Rent PSF
|
||||||||
|
Credit Suisse Securities (USA), Inc.
|
1 Madison Avenue
|
Dec 2020
|
1,146,881
|
|
$
|
72,570
|
|
$
|
72,570
|
|
5.0
|
%
|
$
|
63.28
|
|
|
|
11 Madison Avenue
|
May 2037
|
1,265,841
|
|
77,495
|
|
46,497
|
|
3.2
|
%
|
61.22
|
|
|||
|
|
1055 Washington Blvd
|
Jan 2022
|
2,525
|
|
94
|
|
94
|
|
—
|
%
|
37.25
|
|
|||
|
|
|
|
2,415,247
|
|
$
|
150,159
|
|
$
|
119,161
|
|
8.2
|
%
|
$
|
62.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Viacom International, Inc.
|
1515 Broadway
|
Jun 2031
|
1,470,284
|
|
92,469
|
|
52,707
|
|
3.6
|
%
|
$
|
62.89
|
|
||
|
|
|
Mar 2028
|
9,106
|
|
1,878
|
|
1,070
|
|
0.1
|
%
|
206.22
|
|
|||
|
|
|
|
1,479,390
|
|
$
|
94,347
|
|
$
|
53,777
|
|
3.7
|
%
|
$
|
63.77
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ralph Lauren Corporation
|
625 Madison Avenue
|
Dec 2019
|
386,785
|
|
31,354
|
|
31,354
|
|
2.2
|
%
|
$
|
81.06
|
|
||
|
Sony Corporation
|
11 Madison Avenue
|
Jan 2031
|
578,791
|
|
44,357
|
|
26,614
|
|
1.8
|
%
|
$
|
76.64
|
|
||
|
Debevoise & Plimpton, LLP
|
919 Third Avenue
|
Dec 2021
|
577,438
|
|
46,709
|
|
23,822
|
|
1.6
|
%
|
$
|
80.89
|
|
||
|
King & Spalding
|
1185 Avenue of the Americas
|
Oct 2025
|
218,275
|
|
20,109
|
|
20,109
|
|
1.4
|
%
|
$
|
92.13
|
|
||
|
Visiting Nurse Service of New York
|
220 East 42nd Street
|
Sep 2048
|
308,115
|
|
18,933
|
|
18,933
|
|
1.3
|
%
|
$
|
61.45
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
The City of New York
|
100 Church Street
|
Mar 2034
|
509,068
|
|
$
|
18,528
|
|
$
|
18,528
|
|
1.3
|
%
|
$
|
36.40
|
|
|
|
420 Lexington Avenue
|
Oct 2030
|
4,077
|
|
279
|
|
279
|
|
0.1
|
%
|
68.48
|
|
|||
|
|
|
|
513,145
|
|
$
|
18,807
|
|
$
|
18,807
|
|
1.4
|
%
|
$
|
36.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Advance Magazine Group, Fairchild Publications
|
750 Third Avenue
|
Feb 2021
|
286,622
|
|
14,720
|
|
14,720
|
|
1.0
|
%
|
$
|
51.36
|
|
||
|
|
485 Lexington Avenue
|
Feb 2021
|
52,573
|
|
3,654
|
|
3,654
|
|
0.3
|
%
|
69.50
|
|
|||
|
|
|
|
339,195
|
|
$
|
18,374
|
|
$
|
18,374
|
|
1.3
|
%
|
$
|
54.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Metro-North Commuter Railroad Company
|
420 Lexington Avenue
|
Nov 2034
|
334,654
|
|
17,922
|
|
17,922
|
|
1.2
|
%
|
$
|
53.55
|
|
||
|
|
110 East 42nd Street
|
Oct 2021
|
1,840
|
|
115
|
|
115
|
|
—
|
%
|
62.64
|
|
|||
|
|
|
|
336,494
|
|
$
|
18,037
|
|
$
|
18,037
|
|
1.2
|
%
|
$
|
53.60
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Giorgio Armani Corporation
|
752-760 Madison Avenue
|
Dec 2024
|
21,124
|
|
$
|
15,052
|
|
$
|
15,052
|
|
1.0
|
%
|
$
|
712.54
|
|
|
|
717 Fifth Avenue
|
Sep 2022
|
46,940
|
|
22,027
|
|
2,401
|
|
0.2
|
%
|
469.26
|
|
|||
|
|
762 Madison Avenue
|
Dec 2024
|
1,264
|
|
239
|
|
215
|
|
—
|
%
|
188.96
|
|
|||
|
|
|
|
69,328
|
|
$
|
37,318
|
|
$
|
17,668
|
|
1.2
|
%
|
$
|
538.28
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
News America Incorporated
|
1185 Avenue of the Americas
|
Nov 2020
|
165,086
|
|
17,377
|
|
17,377
|
|
1.2
|
%
|
$
|
105.26
|
|
||
|
Nike Retail Services, Inc.
|
650 Fifth Avenue
|
Jan 2033
|
69,214
|
|
33,190
|
|
16,595
|
|
1.1
|
%
|
$
|
479.53
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
C.B.S. Broadcasting, Inc.
|
555 West 57th Street
|
Dec 2023
|
338,527
|
|
15,315
|
|
15,315
|
|
1.1
|
%
|
$
|
45.24
|
|
||
|
|
Worldwide Plaza
|
Jan 2027
|
32,598
|
|
2,128
|
|
518
|
|
0.1
|
%
|
65.28
|
|
|||
|
|
|
|
371,125
|
|
$
|
17,443
|
|
$
|
15,833
|
|
1.2
|
%
|
$
|
47.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Omnicom Group, Inc., Cardinia Real Estate
|
220 East 42nd Street
|
Apr 2032
|
231,114
|
|
14,749
|
|
14,749
|
|
1.0
|
%
|
$
|
63.82
|
|
||
|
|
1055 Washington Blvd.
|
Oct 2028
|
23,800
|
|
863
|
|
863
|
|
0.1
|
%
|
36.25
|
|
|||
|
|
|
|
254,914
|
|
$
|
15,612
|
|
$
|
15,612
|
|
1.1
|
%
|
$
|
61.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
National Hockey League
|
1185 Avenue of the Americas
|
Nov 2022
|
148,217
|
|
15,319
|
|
15,319
|
|
1.1
|
%
|
$
|
103.35
|
|
||
|
Cravath, Swaine & Moore LLP
|
Worldwide Plaza
|
Aug 2024
|
617,135
|
|
62,225
|
|
15,152
|
|
1.0
|
%
|
$
|
100.83
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
WME IMG, LLC
|
304 Park Avenue
|
Apr 2028
|
129,313
|
|
9,424
|
|
9,424
|
|
0.6
|
%
|
$
|
72.88
|
|
||
|
|
11 Madison Avenue
|
Sep 2030
|
103,426
|
|
9,056
|
|
5,434
|
|
0.4
|
%
|
87.56
|
|
|||
|
|
|
|
232,739
|
|
$
|
18,480
|
|
$
|
14,858
|
|
1.0
|
%
|
$
|
79.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
WeWork
|
609 Fifth Avenue
|
Apr 2035
|
138,563
|
|
11,224
|
|
11,224
|
|
0.8
|
%
|
$
|
81.00
|
|
||
|
|
2 Herald Square
|
Feb 2036
|
123,633
|
|
6,852
|
|
3,494
|
|
0.2
|
%
|
55.42
|
|
|||
|
|
|
|
262,196
|
|
$
|
18,076
|
|
$
|
14,718
|
|
1.0
|
%
|
$
|
68.94
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amerada Hess Corp.
|
1185 Avenue of the Americas
|
Dec 2027
|
167,169
|
|
14,555
|
|
14,555
|
|
1.0
|
%
|
$
|
87.07
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
9,509,998
|
|
$
|
710,781
|
|
$
|
506,675
|
|
35.0
|
%
|
$
|
74.74
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Period
|
Shares repurchased
|
Average price paid per share
|
Cumulative number of shares repurchased as part of the repurchase plan or programs
|
|
Year ended 2017
|
8,342,411
|
$101.64
|
8,342,411
|
|
First quarter 2018
|
3,653,928
|
$97.07
|
11,996,339
|
|
Second quarter 2018
|
3,479,552
|
$97.22
|
15,475,891
|
|
Third quarter 2018
|
252,947
|
$99.75
|
15,728,838
|
|
Fourth quarter 2018
|
2,358,484
|
$93.04
|
18,087,322
|
|
|
Number of securities
to be issued
upon exercise
of outstanding
options, warrants
and rights
|
|
Weighted
average
exercise
price of
outstanding
options,
warrants and
rights
|
|
Number of securities
remaining available
for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
|
|
||||
|
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
|
||||
|
Equity compensation plans approved by security holders
(1)
|
3,655,400
|
|
(2)
|
$
|
101.28
|
|
(3)
|
7,086,746
|
|
(4)
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
3,655,400
|
|
|
$
|
101.28
|
|
|
7,086,746
|
|
|
|
(1)
|
Includes our Fourth Amended and Restated 2005 Stock Option and Incentive Plan, Amended 1997 Stock Option and Incentive Plan, as amended, and 2008 Employee Stock Purchase Plan.
|
|
(2)
|
Includes (i)
1,137,017
shares of common stock issuable upon the exercise of outstanding options (
783,035
of which are vested and exercisable), (ii) 32,250 restricted stock units and
113,492
phantom stock units that may be settled in shares of common stock (
113,492
of which are vested), (iii) 2,328,675 LTIP units that, upon the satisfaction of certain conditions, are convertible into common units, which may be presented to us for redemption and acquired by us for shares of our common stock (1,800,827 of which are vested).
|
|
(3)
|
Because there is no exercise price associated with restricted stock units, phantom stock units or LTIP units, these awards are not included in the weighted-average exercise price calculation.
|
|
(4)
|
Balance is after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units. The number of securities remaining available consists of shares remaining available for issuance under our 2008 Employee Stock Purchase Plan and Third Amended and Restated 2005 Stock Option and Incentive Plan.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,227,392
|
|
|
$
|
1,511,473
|
|
|
$
|
1,863,981
|
|
|
$
|
1,662,829
|
|
|
$
|
1,519,978
|
|
|
Operating expenses
|
229,347
|
|
|
293,364
|
|
|
312,859
|
|
|
301,624
|
|
|
282,283
|
|
|||||
|
Real estate taxes
|
186,351
|
|
|
244,323
|
|
|
248,388
|
|
|
232,702
|
|
|
217,843
|
|
|||||
|
Ground rent
|
32,965
|
|
|
33,231
|
|
|
33,261
|
|
|
32,834
|
|
|
32,307
|
|
|||||
|
Interest expense, net of interest income
|
208,669
|
|
|
257,045
|
|
|
321,199
|
|
|
323,870
|
|
|
317,400
|
|
|||||
|
Amortization of deferred finance costs
|
12,408
|
|
|
16,498
|
|
|
24,564
|
|
|
27,348
|
|
|
22,377
|
|
|||||
|
Depreciation and amortization
|
279,507
|
|
|
403,320
|
|
|
821,041
|
|
|
560,887
|
|
|
371,610
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
6,839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transaction related costs
|
1,099
|
|
|
(1,834
|
)
|
|
7,528
|
|
|
11,430
|
|
|
8,707
|
|
|||||
|
Marketing, general and administrative
|
92,631
|
|
|
100,498
|
|
|
99,759
|
|
|
94,873
|
|
|
92,488
|
|
|||||
|
Total expenses
|
1,049,816
|
|
|
1,346,445
|
|
|
1,868,599
|
|
|
1,585,568
|
|
|
1,345,015
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
7,311
|
|
|
21,892
|
|
|
11,874
|
|
|
13,028
|
|
|
26,537
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
303,967
|
|
|
16,166
|
|
|
44,009
|
|
|
15,844
|
|
|
123,253
|
|
|||||
|
Purchase price and other fair value adjustment
|
57,385
|
|
|
—
|
|
|
—
|
|
|
40,078
|
|
|
67,446
|
|
|||||
|
Gain on sale of real estate, net
|
(30,757
|
)
|
|
73,241
|
|
|
238,116
|
|
|
175,974
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
—
|
|
|
3,262
|
|
|
(83
|
)
|
|
—
|
|
|
3,895
|
|
|||||
|
Depreciable real estate reserves and impairment
|
(227,543
|
)
|
|
(178,520
|
)
|
|
(10,387
|
)
|
|
(19,226
|
)
|
|
—
|
|
|||||
|
Loss on early extinguishment of debt
|
(17,083
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(32,365
|
)
|
|||||
|
Income from continuing operations
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|
302,910
|
|
|
363,729
|
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
14,549
|
|
|
182,134
|
|
|||||
|
Net income
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|
317,459
|
|
|
545,863
|
|
|||||
|
Net income attributable to noncontrolling interest in the Operating Partnership
|
(12,216
|
)
|
|
(3,995
|
)
|
|
(10,136
|
)
|
|
(10,565
|
)
|
|
(18,467
|
)
|
|||||
|
Net loss (income) attributable to noncontrolling interests in other partnerships
|
6
|
|
|
15,701
|
|
|
(7,644
|
)
|
|
(15,843
|
)
|
|
(6,590
|
)
|
|||||
|
Preferred unit distributions
|
(11,384
|
)
|
|
(11,401
|
)
|
|
(11,235
|
)
|
|
(6,967
|
)
|
|
(2,750
|
)
|
|||||
|
Net income attributable to SL Green
|
247,262
|
|
|
101,374
|
|
|
249,896
|
|
|
284,084
|
|
|
518,056
|
|
|||||
|
Preferred stock redemption costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Perpetual preferred stock dividends
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,952
|
)
|
|
(14,952
|
)
|
|||||
|
Net income attributable to SL Green common stockholders
|
$
|
232,312
|
|
|
$
|
86,424
|
|
|
$
|
234,946
|
|
|
$
|
269,132
|
|
|
$
|
503,104
|
|
|
Net income per common share—Basic
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
Net income per common share—Diluted
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
Cash dividends declared per common share
|
$
|
3.2875
|
|
|
$
|
3.1375
|
|
|
$
|
2.94
|
|
|
$
|
2.52
|
|
|
$
|
2.10
|
|
|
Basic weighted average common shares outstanding
|
86,753
|
|
|
98,571
|
|
|
100,185
|
|
|
99,345
|
|
|
95,774
|
|
|||||
|
Diluted weighted average common shares and common share equivalents outstanding
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|
103,734
|
|
|
99,696
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
8,513,935
|
|
|
$
|
10,206,122
|
|
|
$
|
12,743,332
|
|
|
$
|
16,681,602
|
|
|
$
|
14,069,141
|
|
|
Total assets
|
12,751,358
|
|
|
13,982,904
|
|
|
15,857,787
|
|
|
19,727,646
|
|
|
17,096,587
|
|
|||||
|
Mortgages and other loans payable, revolving credit facilities, term loans and senior unsecured notes and trust preferred securities, net
|
5,541,701
|
|
|
5,855,132
|
|
|
6,481,666
|
|
|
10,275,453
|
|
|
8,178,787
|
|
|||||
|
Noncontrolling interests in the Operating Partnership
|
387,805
|
|
|
461,954
|
|
|
473,882
|
|
|
424,206
|
|
|
496,524
|
|
|||||
|
Total equity
|
5,947,855
|
|
|
6,589,454
|
|
|
7,750,911
|
|
|
7,719,317
|
|
|
7,459,216
|
|
|||||
|
|
Year Ended December 31,
|
|||||||||||||
|
Other Data (in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Net cash provided by operating activities
(1)
|
441,537
|
|
|
543,001
|
|
|
644,010
|
|
|
542,691
|
|
|
496,895
|
|
|
Net cash provided by (used in) investing activities
(1)
|
681,662
|
|
|
22,014
|
|
|
1,973,382
|
|
|
(2,151,702
|
)
|
|
(784,710
|
)
|
|
Net cash (used in) provided by financing activities
(1)
|
(1,094,112
|
)
|
|
(684,956
|
)
|
|
(2,736,402
|
)
|
|
1,713,417
|
|
|
379,784
|
|
|
Funds from operations available to all stockholders
(2)
|
605,720
|
|
|
667,294
|
|
|
869,855
|
|
|
661,825
|
|
|
583,036
|
|
|
(1)
|
All periods presented in accordance with ASU2016-18
|
|
(2)
|
FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended, defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
Operating Data
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
1,227,392
|
|
|
$
|
1,511,473
|
|
|
$
|
1,863,981
|
|
|
$
|
1,662,829
|
|
|
$
|
1,519,978
|
|
|
Operating expenses
|
229,347
|
|
|
293,364
|
|
|
312,859
|
|
|
301,624
|
|
|
282,283
|
|
|||||
|
Real estate taxes
|
186,351
|
|
|
244,323
|
|
|
248,388
|
|
|
232,702
|
|
|
217,843
|
|
|||||
|
Ground rent
|
32,965
|
|
|
33,231
|
|
|
33,261
|
|
|
32,834
|
|
|
32,307
|
|
|||||
|
Interest expense, net of interest income
|
208,669
|
|
|
257,045
|
|
|
321,199
|
|
|
323,870
|
|
|
317,400
|
|
|||||
|
Amortization of deferred finance costs
|
12,408
|
|
|
16,498
|
|
|
24,564
|
|
|
27,348
|
|
|
22,377
|
|
|||||
|
Depreciation and amortization
|
279,507
|
|
|
403,320
|
|
|
821,041
|
|
|
560,887
|
|
|
371,610
|
|
|||||
|
Loan loss and other investment reserves, net of recoveries
|
6,839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transaction related costs
|
1,099
|
|
|
(1,834
|
)
|
|
7,528
|
|
|
11,430
|
|
|
8,707
|
|
|||||
|
Marketing, general and administrative
|
92,631
|
|
|
100,498
|
|
|
99,759
|
|
|
94,873
|
|
|
92,488
|
|
|||||
|
Total expenses
|
1,049,816
|
|
|
1,346,445
|
|
|
1,868,599
|
|
|
1,585,568
|
|
|
1,345,015
|
|
|||||
|
Equity in net income from unconsolidated joint ventures
|
7,311
|
|
|
21,892
|
|
|
11,874
|
|
|
13,028
|
|
|
26,537
|
|
|||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate
|
303,967
|
|
|
16,166
|
|
|
44,009
|
|
|
15,844
|
|
|
123,253
|
|
|||||
|
Purchase price and other fair value adjustment
|
57,385
|
|
|
—
|
|
|
—
|
|
|
40,078
|
|
|
67,446
|
|
|||||
|
Gain on sale of real estate, net
|
(30,757
|
)
|
|
73,241
|
|
|
238,116
|
|
|
175,974
|
|
|
—
|
|
|||||
|
Gain (loss) on sale of investment in marketable securities
|
—
|
|
|
3,262
|
|
|
(83
|
)
|
|
—
|
|
|
3,895
|
|
|||||
|
Depreciable real estate reserves and impairment
|
(227,543
|
)
|
|
(178,520
|
)
|
|
(10,387
|
)
|
|
(19,226
|
)
|
|
—
|
|
|||||
|
Loss on early extinguishment of debt
|
(17,083
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(32,365
|
)
|
|||||
|
Income from continuing operations
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|
302,910
|
|
|
363,729
|
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
14,549
|
|
|
182,134
|
|
|||||
|
Net income
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|
317,459
|
|
|
545,863
|
|
|||||
|
Net loss (income) attributable to noncontrolling interests in other partnerships
|
6
|
|
|
15,701
|
|
|
(7,644
|
)
|
|
(15,843
|
)
|
|
(6,590
|
)
|
|||||
|
Preferred unit distributions
|
(11,384
|
)
|
|
(11,401
|
)
|
|
(11,235
|
)
|
|
(6,967
|
)
|
|
(2,750
|
)
|
|||||
|
Net income attributable to SLGOP
|
259,478
|
|
|
105,369
|
|
|
260,032
|
|
|
294,649
|
|
|
536,523
|
|
|||||
|
Preferred unit redemption costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Perpetual preferred unit distributions
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,952
|
)
|
|
(14,952
|
)
|
|||||
|
Net income attributable to SLGOP common stockholders
|
$
|
244,528
|
|
|
$
|
90,419
|
|
|
$
|
245,082
|
|
|
$
|
279,697
|
|
|
$
|
521,571
|
|
|
Net income per common unit—Basic
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
$
|
2.71
|
|
|
$
|
5.25
|
|
|
Net income per common unit—Diluted
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
$
|
2.70
|
|
|
$
|
5.23
|
|
|
Cash dividends declared per common unit
|
$
|
3.2875
|
|
|
$
|
3.1375
|
|
|
$
|
2.94
|
|
|
$
|
2.52
|
|
|
$
|
2.10
|
|
|
Basic weighted average common units outstanding
|
91,315
|
|
|
103,127
|
|
|
104,508
|
|
|
103,244
|
|
|
99,288
|
|
|||||
|
Diluted weighted average common units and common units equivalents outstanding
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|
103,734
|
|
|
99,696
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
Balance Sheet Data (in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Commercial real estate, before accumulated depreciation
|
$
|
8,513,935
|
|
|
$
|
10,206,122
|
|
|
$
|
12,743,332
|
|
|
$
|
16,681,602
|
|
|
$
|
14,069,141
|
|
|
Total assets
|
12,751,358
|
|
|
13,982,904
|
|
|
15,857,787
|
|
|
19,727,646
|
|
|
17,096,587
|
|
|||||
|
Mortgages and other loans payable, revolving credit facilities, term loans and senior unsecured notes and trust preferred securities, net
|
5,541,701
|
|
|
5,855,132
|
|
|
6,481,666
|
|
|
10,275,453
|
|
|
8,178,787
|
|
|||||
|
Total capital
|
5,947,855
|
|
|
6,589,454
|
|
|
7,750,911
|
|
|
7,719,317
|
|
|
7,459,216
|
|
|||||
|
|
|
Year Ended
|
|||||||
|
|
|
December 31,
|
|||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
||||
|
Net income
|
|
$
|
270.9
|
|
|
$
|
101.1
|
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
(304.0
|
)
|
|
(16.2
|
)
|
|
||
|
Purchase price and other fair value adjustment
|
|
(57.4
|
)
|
|
—
|
|
|
||
|
Loss (gain) on sale of real estate, net
|
|
30.8
|
|
|
(73.2
|
)
|
|
||
|
Depreciable real estate reserves and impairment
|
|
227.5
|
|
|
178.5
|
|
|
||
|
Gain on sale of investment in marketable securities
|
|
—
|
|
|
(3.3
|
)
|
|
||
|
Depreciation and amortization
|
|
279.5
|
|
|
403.3
|
|
|
||
|
Interest expense, net of interest income
|
|
208.7
|
|
|
257.0
|
|
|
||
|
Amortization of deferred financing costs
|
|
12.4
|
|
|
16.5
|
|
|
||
|
Operating income
|
|
668.4
|
|
|
863.7
|
|
|
||
|
Less: Operating income from other properties/affiliates
|
|
(131.3
|
)
|
|
(345.9
|
)
|
|
||
|
Same-store operating income
|
|
$
|
537.1
|
|
|
$
|
517.8
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
|
December 31,
|
|||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
||||
|
Net income
|
|
$
|
101.1
|
|
|
$
|
278.9
|
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
(16.2
|
)
|
|
(44.0
|
)
|
|
||
|
Gain on sale of real estate, net
|
|
(73.2
|
)
|
|
(238.1
|
)
|
|
||
|
Depreciable real estate reserves and impairment
|
|
178.5
|
|
|
10.4
|
|
|
||
|
(Gain) loss on sale of investment in marketable securities
|
|
(3.3
|
)
|
|
0.1
|
|
|
||
|
Depreciation and amortization
|
|
403.3
|
|
|
821.0
|
|
|
||
|
Interest expense, net of interest income
|
|
257.0
|
|
|
321.2
|
|
|
||
|
Amortization of deferred financing costs
|
|
16.5
|
|
|
24.6
|
|
|
||
|
Operating income
|
|
863.7
|
|
|
1,174.1
|
|
|
||
|
Less: Operating income from other properties/affiliates
|
|
(244.2
|
)
|
|
(556.9
|
)
|
|
||
|
Same-store operating income
|
|
$
|
619.5
|
|
|
$
|
617.2
|
|
|
|
i.
|
“Same-Store Properties,” which represents all operating properties owned by us at January 1,
2017
and still owned by us in the same manner at
December 31, 2018
(Same-Store Properties totaled
40
of our
49
consolidated operating properties),
|
|
ii.
|
“Acquisition Properties,” which represents all properties or interests in properties acquired in
2018
and
2017
and all non-Same-Store Properties, including properties that are under development or redevelopment,
|
|
iii.
|
"Disposed Properties" which represents all properties or interests in properties sold in
2018
and
2017
, and
|
|
iv.
|
“Other,” which represents properties where we sold an interest resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.
|
|
|
|
Same-Store
|
|
Disposed
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
832.9
|
|
|
$
|
816.7
|
|
|
$
|
16.2
|
|
|
2.0
|
%
|
|
$
|
8.8
|
|
|
$
|
62.0
|
|
|
$
|
23.3
|
|
|
$
|
222.3
|
|
|
$
|
865.0
|
|
|
$
|
1,101.0
|
|
|
$
|
(236.0
|
)
|
|
(21.4
|
)%
|
|
Escalation and reimbursement
|
|
111.9
|
|
|
105.3
|
|
|
6.6
|
|
|
6.3
|
%
|
|
0.9
|
|
|
5.1
|
|
|
0.8
|
|
|
62.5
|
|
|
113.6
|
|
|
172.9
|
|
|
(59.3
|
)
|
|
(34.3
|
)%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
201.5
|
|
|
193.9
|
|
|
201.5
|
|
|
193.9
|
|
|
7.6
|
|
|
3.9
|
%
|
||||||||||
|
Other income
|
|
11.2
|
|
|
4.8
|
|
|
6.4
|
|
|
133.3
|
%
|
|
1.5
|
|
|
3.8
|
|
|
34.6
|
|
|
35.1
|
|
|
47.3
|
|
|
43.7
|
|
|
3.6
|
|
|
8.2
|
%
|
||||||||||
|
Total revenues
|
|
956.0
|
|
|
926.8
|
|
|
29.2
|
|
|
3.2
|
%
|
|
11.2
|
|
|
70.9
|
|
|
260.2
|
|
|
513.8
|
|
|
1,227.4
|
|
|
1,511.5
|
|
|
(284.1
|
)
|
|
(18.8
|
)%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
418.1
|
|
|
408.5
|
|
|
9.6
|
|
|
2.4
|
%
|
|
5.2
|
|
|
28.0
|
|
|
25.4
|
|
|
134.4
|
|
|
448.7
|
|
|
570.9
|
|
|
(122.2
|
)
|
|
(21.4
|
)%
|
||||||||||
|
Transaction related costs
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
(1.8
|
)
|
|
1.1
|
|
|
(1.8
|
)
|
|
2.9
|
|
|
(161.1
|
)%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
92.6
|
|
|
100.5
|
|
|
92.6
|
|
|
100.5
|
|
|
(7.9
|
)
|
|
(7.9
|
)%
|
||||||||||
|
|
|
418.4
|
|
|
408.5
|
|
|
9.9
|
|
|
2.4
|
%
|
|
5.2
|
|
|
28.0
|
|
|
118.8
|
|
|
233.1
|
|
|
542.4
|
|
|
669.6
|
|
|
(127.2
|
)
|
|
(19.0
|
)%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(221.1
|
)
|
|
(273.6
|
)
|
|
52.5
|
|
|
(19.2
|
)%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(279.5
|
)
|
|
(403.3
|
)
|
|
123.8
|
|
|
(30.7
|
)%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.3
|
|
|
21.9
|
|
|
(14.6
|
)
|
|
(66.7
|
)%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304.0
|
|
|
16.2
|
|
|
287.8
|
|
|
1,776.5
|
%
|
||||||||||||||||||
|
Purchase price and other fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.4
|
|
|
—
|
|
|
57.4
|
|
|
—
|
%
|
||||||||||||||||||
|
(Loss) gain on sale of real estate, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30.8
|
)
|
|
73.2
|
|
|
(104.0
|
)
|
|
(142.1
|
)%
|
||||||||||||||||||
|
Depreciable real estate reserves and impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(227.5
|
)
|
|
(178.5
|
)
|
|
(49.0
|
)
|
|
27.5
|
%
|
||||||||||||||||||
|
Gain (loss) on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
3.3
|
|
|
(3.3
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.1
|
)
|
|
—
|
|
|
(17.1
|
)
|
|
—
|
%
|
||||||||||||||||||
|
Loan loss and other investment reserves, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.8
|
)
|
|
—
|
|
|
(6.8
|
)
|
|
—
|
%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
270.9
|
|
|
$
|
101.1
|
|
|
$
|
169.8
|
|
|
168.0
|
%
|
|||||||||||||||
|
|
Usable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF)
(1)
|
|
Prev.
Escalated
Rent (per
rentable
SF)
(2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of the year
|
1,502,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property no longer in redevelopment
|
79,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Sold Vacancies
|
(57,385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Properties placed in service
|
67,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Acquired vacancies
|
51,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Property in redevelopment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
1,009,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
14,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
4,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
1,028,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
2,672,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(4)
|
1,220,716
|
|
|
1,333,727
|
|
|
$
|
67.20
|
|
|
$
|
63.32
|
|
|
$
|
69.17
|
|
|
5.8
|
|
|
14.0
|
|
|
• Retail
|
35,125
|
|
|
34,865
|
|
|
$
|
90.77
|
|
|
$
|
194.72
|
|
|
$
|
148.12
|
|
|
9.0
|
|
|
12.2
|
|
|
• Storage
|
6,227
|
|
|
7,810
|
|
|
$
|
28.99
|
|
|
$
|
25.97
|
|
|
$
|
—
|
|
|
0.3
|
|
|
5.1
|
|
|
Total leased space commenced
|
1,262,068
|
|
|
1,376,402
|
|
|
$
|
67.58
|
|
|
$
|
65.00
|
|
|
$
|
70.78
|
|
|
5.9
|
|
|
13.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of year
|
1,410,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
362,783
|
|
|
423,632
|
|
|
$
|
79.74
|
|
|
$
|
73.07
|
|
|
$
|
30.16
|
|
|
4.6
|
|
|
6.8
|
|
|
• Retail
|
34,173
|
|
|
34,015
|
|
|
$
|
94.04
|
|
|
$
|
104.44
|
|
|
$
|
58.80
|
|
|
—
|
|
|
12.9
|
|
|
• Storage
|
12,166
|
|
|
12,501
|
|
|
$
|
6.65
|
|
|
$
|
6.64
|
|
|
$
|
—
|
|
|
0.2
|
|
|
6.3
|
|
|
Total early renewals
|
409,122
|
|
|
470,148
|
|
|
$
|
78.83
|
|
|
$
|
73.58
|
|
|
$
|
31.43
|
|
|
4.2
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
|
|
1,757,359
|
|
|
$
|
70.22
|
|
|
$
|
66.99
|
|
|
$
|
59.77
|
|
|
5.6
|
|
|
12.3
|
|
|
|
• Retail
|
|
|
|
68,880
|
|
|
$
|
92.39
|
|
|
$
|
125.16
|
|
|
$
|
104.01
|
|
|
4.5
|
|
|
12.5
|
|
|
• Storage
|
|
|
|
20,311
|
|
|
$
|
15.24
|
|
|
$
|
10.89
|
|
|
$
|
—
|
|
|
0.3
|
|
|
5.9
|
|
|
Total commenced leases
|
|
|
|
1,846,550
|
|
|
$
|
70.44
|
|
|
$
|
68.39
|
|
|
$
|
60.76
|
|
|
5.5
|
|
|
12.2
|
|
|
|
Usable
SF
|
|
Rentable
SF
|
|
New
Cash Rent (per rentable SF) (1) |
|
Prev.
Escalated Rent (per rentable SF) (2) |
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of year
|
655,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold Vacancies
|
(502,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
172,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
2,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
4,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
178,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
332,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
(5)
|
125,629
|
|
|
124,899
|
|
|
$
|
33.99
|
|
|
$
|
36.38
|
|
|
$
|
19.42
|
|
|
3.1
|
|
|
5.7
|
|
|
• Retail
|
2,385
|
|
|
2,685
|
|
|
$
|
29.60
|
|
|
$
|
17.00
|
|
|
$
|
—
|
|
|
5
|
|
|
7.6
|
|
|
• Storage
|
1,705
|
|
|
1,816
|
|
|
$
|
13.74
|
|
|
$
|
12.36
|
|
|
$
|
—
|
|
|
—
|
|
|
3.5
|
|
|
Total leased space commenced
|
129,719
|
|
|
129,400
|
|
|
$
|
33.61
|
|
|
$
|
35.84
|
|
|
$
|
18.74
|
|
|
3.1
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total available space at end of the year
|
461,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
195,623
|
|
|
197,514
|
|
|
$
|
28.68
|
|
|
$
|
31.40
|
|
|
$
|
24.22
|
|
|
8.3
|
|
|
7.3
|
|
|
• Retail
|
50,585
|
|
|
50,585
|
|
|
$
|
7.64
|
|
|
$
|
7.66
|
|
|
$
|
—
|
|
|
9.0
|
|
|
12.2
|
|
|
• Storage
|
2,000
|
|
|
2,000
|
|
|
$
|
11.00
|
|
|
$
|
11.00
|
|
|
$
|
—
|
|
|
—
|
|
|
7.6
|
|
|
Total early renewals
|
248,208
|
|
|
250,099
|
|
|
$
|
24.29
|
|
|
$
|
26.43
|
|
|
$
|
19.13
|
|
|
8.4
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
|
|
|
322,413
|
|
|
$
|
30.74
|
|
|
$
|
32.78
|
|
|
$
|
22.36
|
|
|
6.3
|
|
|
6.7
|
|
|
• Retail
|
|
|
|
53,270
|
|
|
$
|
8.74
|
|
|
$
|
7.80
|
|
|
$
|
—
|
|
|
8.8
|
|
|
12.0
|
|
|
• Storage
|
|
|
|
3,816
|
|
|
$
|
12.31
|
|
|
$
|
11.49
|
|
|
$
|
—
|
|
|
—
|
|
|
5.7
|
|
|
Total commenced leases
|
|
|
|
379,499
|
|
|
$
|
27.47
|
|
|
$
|
28.66
|
|
|
$
|
18.99
|
|
|
6.6
|
|
|
7.4
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was
$72.42
per rentable square feet for
1,127,841
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$66.29
per rentable square feet for
629,518
rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was
$30.05
per rentable square feet for
217,842
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$32.17
per rentable square feet for
104,571
rentable square feet.
|
|
i.
|
“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2016 and still owned by us in the same manner at December 31, 2017 (Same-Store Properties totaled 43 of our 60 consolidated operating properties),
|
|
ii.
|
“Acquisition Properties,” which represents all properties or interests in properties acquired in 2017 and 2016 and all non-Same-Store Properties, including properties that are under development or redevelopment,
|
|
iii.
|
"Disposed Properties" which represents all properties or interests in properties sold in 2017 and 2016, and
|
|
iv.
|
“Other,” which represents properties where we sold an interest resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.
|
|
|
|
Same-Store
|
|
Disposed
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
$
Change
|
|
%
Change
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
961.8
|
|
|
$
|
942.6
|
|
|
$
|
19.2
|
|
|
2.0
|
%
|
|
$
|
121.1
|
|
|
$
|
360.7
|
|
|
$
|
18.1
|
|
|
$
|
20.5
|
|
|
$
|
1,101.0
|
|
|
$
|
1,323.8
|
|
|
$
|
(222.8
|
)
|
|
(16.8
|
)%
|
|
Escalation and reimbursement
|
|
131.4
|
|
|
142.0
|
|
|
(10.6
|
)
|
|
(7.5
|
)%
|
|
40.1
|
|
|
52.7
|
|
|
1.4
|
|
|
2.2
|
|
|
172.9
|
|
|
196.9
|
|
|
(24.0
|
)
|
|
(12.2
|
)%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
193.9
|
|
|
213.0
|
|
|
193.9
|
|
|
213.0
|
|
|
(19.1
|
)
|
|
(9.0
|
)%
|
||||||||||
|
Other income
|
|
8.9
|
|
|
6.8
|
|
|
2.1
|
|
|
30.9
|
%
|
|
0.5
|
|
|
94.3
|
|
|
34.3
|
|
|
29.2
|
|
|
43.7
|
|
|
130.3
|
|
|
(86.6
|
)
|
|
(66.5
|
)%
|
||||||||||
|
Total revenues
|
|
1,102.1
|
|
|
1,091.4
|
|
|
10.7
|
|
|
1.0
|
%
|
|
161.7
|
|
|
507.7
|
|
|
247.7
|
|
|
264.9
|
|
|
1,511.5
|
|
|
1,864.0
|
|
|
(352.5
|
)
|
|
(18.9
|
)%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
482.6
|
|
|
474.2
|
|
|
8.4
|
|
|
1.8
|
%
|
|
65.3
|
|
|
98.7
|
|
|
23.0
|
|
|
21.6
|
|
|
570.9
|
|
|
594.5
|
|
|
(23.6
|
)
|
|
(4.0
|
)%
|
||||||||||
|
Transaction related costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
7.5
|
|
|
(1.8
|
)
|
|
7.5
|
|
|
(9.3
|
)
|
|
(124.0
|
)%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
100.5
|
|
|
99.8
|
|
|
100.5
|
|
|
99.8
|
|
|
0.7
|
|
|
0.7
|
%
|
||||||||||
|
|
|
482.6
|
|
|
474.2
|
|
|
8.4
|
|
|
1.8
|
%
|
|
65.3
|
|
|
98.7
|
|
|
121.7
|
|
|
128.9
|
|
|
669.6
|
|
|
701.8
|
|
|
(32.2
|
)
|
|
(4.6
|
)%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Operating income before equity in net income from unconsolidated joint ventures
|
|
$
|
619.5
|
|
|
$
|
617.2
|
|
|
$
|
2.3
|
|
|
0.4
|
%
|
|
$
|
96.4
|
|
|
$
|
409.0
|
|
|
$
|
126.0
|
|
|
$
|
136.0
|
|
|
$
|
841.9
|
|
|
$
|
1,162.2
|
|
|
$
|
(320.3
|
)
|
|
(27.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273.6
|
)
|
|
(345.8
|
)
|
|
72.2
|
|
|
(20.9
|
)%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(403.3
|
)
|
|
(821.0
|
)
|
|
417.7
|
|
|
(50.9
|
)%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.9
|
|
|
11.9
|
|
|
10.0
|
|
|
84.0
|
%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.2
|
|
|
44.0
|
|
|
(27.8
|
)
|
|
(63.2
|
)%
|
||||||||||||||||||
|
Gain on sale of real estate, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.2
|
|
|
238.1
|
|
|
(164.9
|
)
|
|
(69.3
|
)%
|
||||||||||||||||||
|
Depreciable real estate reserves and impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178.5
|
)
|
|
(10.4
|
)
|
|
(168.1
|
)
|
|
1,616.3
|
%
|
||||||||||||||||||
|
Gain (loss) on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
|
(0.1
|
)
|
|
3.4
|
|
|
(3,400.0
|
)%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
101.1
|
|
|
$
|
278.9
|
|
|
$
|
(177.8
|
)
|
|
(63.8
|
)%
|
|||||||||||||||
|
|
Usable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF)
(1)
|
|
Prev.
Escalated
Rent (per
rentable
SF)
(2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of the year
|
1,149,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
1,181,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
29,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
16,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
1,227,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
2,377,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(4)
|
806,688
|
|
|
884,513
|
|
|
$
|
73.59
|
|
|
$
|
62.13
|
|
|
$
|
56.80
|
|
|
4.6
|
|
|
8.2
|
|
|
• Retail
|
33,257
|
|
|
63,710
|
|
|
$
|
297.35
|
|
|
$
|
251.55
|
|
|
$
|
37.72
|
|
|
6.5
|
|
|
13.1
|
|
|
• Storage
|
34,840
|
|
|
5,560
|
|
|
$
|
36.32
|
|
|
$
|
48.86
|
|
|
$
|
1.92
|
|
|
1.9
|
|
|
7.4
|
|
|
Total leased space commenced
|
874,785
|
|
|
953,783
|
|
|
$
|
88.32
|
|
|
$
|
82.88
|
|
|
$
|
55.20
|
|
|
4.7
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of year
|
1,502,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
281,039
|
|
|
285,889
|
|
|
$
|
79.07
|
|
|
$
|
73.96
|
|
|
$
|
11.46
|
|
|
1.9
|
|
|
4.5
|
|
|
• Retail
|
45,652
|
|
|
35,089
|
|
|
$
|
73.96
|
|
|
$
|
50.53
|
|
|
$
|
2.01
|
|
|
0.1
|
|
|
5.5
|
|
|
• Storage
|
2,730
|
|
|
2,817
|
|
|
$
|
29.44
|
|
|
$
|
30.52
|
|
|
$
|
—
|
|
|
1.3
|
|
|
3.2
|
|
|
Total early renewals
|
329,421
|
|
|
323,795
|
|
|
$
|
78.09
|
|
|
$
|
71.04
|
|
|
$
|
10.34
|
|
|
1.7
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
|
|
1,170,402
|
|
|
$
|
74.93
|
|
|
$
|
66.58
|
|
|
$
|
45.72
|
|
|
3.9
|
|
|
7.3
|
|
|
|
• Retail
|
|
|
|
98,799
|
|
|
$
|
218.01
|
|
|
$
|
176.40
|
|
|
$
|
25.04
|
|
|
4.2
|
|
|
10.4
|
|
|
• Storage
|
|
|
|
8,377
|
|
|
$
|
34.00
|
|
|
$
|
38.77
|
|
|
$
|
1.27
|
|
|
1.7
|
|
|
6.0
|
|
|
Total commenced leases
|
|
|
|
1,277,578
|
|
|
$
|
85.73
|
|
|
$
|
78.42
|
|
|
$
|
43.83
|
|
|
3.9
|
|
|
7.5
|
|
|
|
Usable
SF
|
|
Rentable
SF
|
|
New
Cash Rent (per rentable SF) (1) |
|
Prev.
Escalated Rent (per rentable SF) (2) |
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of year
|
965,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sold Vacancies
|
(222,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Properties placed in service
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
246,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
2,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
250,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
993,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
(5)
|
334,739
|
|
|
345,633
|
|
|
$
|
31.62
|
|
|
$
|
35.13
|
|
|
$
|
34.99
|
|
|
6.2
|
|
|
7.5
|
|
|
• Retail
|
338
|
|
|
338
|
|
|
$
|
33.00
|
|
|
$
|
33.00
|
|
|
$
|
—
|
|
|
—
|
|
|
5.0
|
|
|
• Storage
|
2,791
|
|
|
2,858
|
|
|
$
|
17.42
|
|
|
$
|
13.92
|
|
|
$
|
10.13
|
|
|
0.9
|
|
|
4.7
|
|
|
Total leased space commenced
|
337,868
|
|
|
348,829
|
|
|
$
|
31.51
|
|
|
$
|
34.79
|
|
|
$
|
34.75
|
|
|
6.2
|
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the year
|
655,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
181,288
|
|
|
183,331
|
|
|
$
|
32.21
|
|
|
$
|
32.86
|
|
|
$
|
8.05
|
|
|
4.1
|
|
|
4.2
|
|
|
• Storage
|
2,213
|
|
|
2,213
|
|
|
$
|
17.01
|
|
|
$
|
16.52
|
|
|
$
|
—
|
|
|
—
|
|
|
4.8
|
|
|
Total early renewals
|
183,501
|
|
|
185,544
|
|
|
$
|
32.03
|
|
|
$
|
32.67
|
|
|
$
|
7.96
|
|
|
4.0
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
|
|
|
528,964
|
|
|
$
|
31.83
|
|
|
$
|
33.76
|
|
|
$
|
25.65
|
|
|
5.5
|
|
|
6.3
|
|
|
• Retail
|
|
|
|
338
|
|
|
$
|
33.00
|
|
|
$
|
33.00
|
|
|
$
|
—
|
|
|
—
|
|
|
5.0
|
|
|
• Storage
|
|
|
|
5,071
|
|
|
$
|
17.24
|
|
|
$
|
15.31
|
|
|
$
|
5.71
|
|
|
0.5
|
|
|
4.7
|
|
|
Total commenced leases
|
|
|
|
534,373
|
|
|
$
|
31.69
|
|
|
$
|
33.51
|
|
|
$
|
25.45
|
|
|
5.4
|
|
|
6.3
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was $70.21 per rentable square feet for 120,566 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $72.83 per rentable square feet for 217,384 rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was $37.88 per rentable square feet for 25,866 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $35.19 per rentable square feet for 96,688 rentable square feet.
|
|
(1)
|
Cash flow from operations;
|
|
(2)
|
Cash on hand;
|
|
(3)
|
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments;
|
|
(4)
|
Borrowings under the 2017 credit facility;
|
|
(5)
|
Other forms of secured or unsecured financing; and
|
|
(6)
|
Proceeds from common or preferred equity or debt offerings by the Company or the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities).
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
6,241
|
|
|
$
|
26,640
|
|
|
$
|
151,505
|
|
|
$
|
208,017
|
|
|
$
|
122,851
|
|
|
$
|
1,145,405
|
|
|
$
|
1,660,659
|
|
|
MRA and FHLB facilities
|
27,500
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327,500
|
|
|||||||
|
Corporate obligations
|
—
|
|
|
250,000
|
|
|
350,000
|
|
|
800,000
|
|
|
1,800,000
|
|
|
400,000
|
|
|
3,600,000
|
|
|||||||
|
Joint venture debt-our share
|
115,295
|
|
|
278,791
|
|
|
518,371
|
|
|
220,810
|
|
|
277,996
|
|
|
2,430,198
|
|
|
3,841,461
|
|
|||||||
|
Total
|
$
|
149,036
|
|
|
$
|
855,431
|
|
|
$
|
1,019,876
|
|
|
$
|
1,228,827
|
|
|
$
|
2,200,847
|
|
|
$
|
3,975,603
|
|
|
$
|
9,429,620
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
Increase
|
||||||
|
Net cash provided by operating activities
|
$
|
441,537
|
|
|
$
|
543,001
|
|
|
$
|
(101,464
|
)
|
|
Net cash provided by investing activities
|
$
|
681,662
|
|
|
$
|
22,014
|
|
|
$
|
659,648
|
|
|
Net cash used in by financing activities
|
$
|
(1,094,112
|
)
|
|
$
|
(684,956
|
)
|
|
$
|
(409,156
|
)
|
|
Acquisitions of real estate
|
$
|
(31,806
|
)
|
|
Capital expenditures and capitalized interest
|
81,541
|
|
|
|
Escrow cash-capital improvements/acquisition deposits/deferred purchase price
|
—
|
|
|
|
Joint venture investments
|
(11,180
|
)
|
|
|
Distributions from joint ventures
|
(86,627
|
)
|
|
|
Proceeds from sales of real estate/partial interest in property
|
538,208
|
|
|
|
Debt and preferred equity and other investments
|
169,512
|
|
|
|
Increase in net cash used in investing activities
|
$
|
659,648
|
|
|
Proceeds from our debt obligations
|
$
|
29,333
|
|
|
Repayments of our debt obligations
|
(249,600
|
)
|
|
|
Net distribution to noncontrolling interests
|
12,532
|
|
|
|
Other financing activities
|
(39,155
|
)
|
|
|
Proceeds from stock options exercised and DRSPP issuance
|
5,511
|
|
|
|
Payment of debt extinguishment costs
|
(13,918
|
)
|
|
|
Repurchase of common stock
|
(173,239
|
)
|
|
|
Redemption of preferred stock
|
(933
|
)
|
|
|
Dividends and distributions paid
|
20,313
|
|
|
|
Increase in net cash provided by financing activities
|
$
|
(409,156
|
)
|
|
Period
|
Shares repurchased
|
Average price paid per share
|
Cumulative number of shares repurchased as part of the repurchase plan or programs
|
|
Year ended 2017
|
8,342,411
|
$101.64
|
8,342,411
|
|
First quarter 2018
|
3,653,928
|
$97.07
|
11,996,339
|
|
Second quarter 2018
|
3,479,552
|
$97.22
|
15,475,891
|
|
Third quarter 2018
|
252,947
|
$99.75
|
15,728,838
|
|
Fourth quarter 2018
|
2,358,484
|
$93.04
|
18,087,322
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Shares of common stock issued
|
1,399
|
|
|
2,141
|
|
|
2,687
|
|
|||
|
Dividend reinvestments/stock purchases under the DRSPP
|
$
|
136
|
|
|
$
|
223
|
|
|
$
|
277
|
|
|
|
December 31,
|
||||||
|
Debt Summary:
|
2018
|
|
2017
|
||||
|
Balance
|
|
|
|
||||
|
Fixed rate
|
$
|
2,543,476
|
|
|
$
|
3,805,165
|
|
|
Variable rate—hedged
|
1,000,000
|
|
|
500,000
|
|
||
|
Total fixed rate
|
3,543,476
|
|
|
4,305,165
|
|
||
|
Total variable rate
|
2,048,442
|
|
|
1,605,431
|
|
||
|
Total debt
|
$
|
5,591,918
|
|
|
$
|
5,910,596
|
|
|
|
|
|
|
||||
|
Debt, preferred equity, and other investments subject to variable rate
|
1,299,390
|
|
|
1,325,166
|
|
||
|
Net exposure to variable rate debt
|
749,052
|
|
|
280,265
|
|
||
|
|
|
|
|
||||
|
Percent of Total Debt
:
|
|
|
|
||||
|
Fixed rate
|
63.4
|
%
|
|
72.8
|
%
|
||
|
Variable rate
|
36.6
|
%
|
|
27.2
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Effective Interest Rate for the Year:
|
|
|
|
||||
|
Fixed rate
|
4.34
|
%
|
|
4.31
|
%
|
||
|
Variable rate
|
3.57
|
%
|
|
2.76
|
%
|
||
|
Effective interest rate
|
4.06
|
%
|
|
4.00
|
%
|
||
|
Issuance
|
|
December 31,
2018 Unpaid Principal Balance |
|
December 31,
2018 Accreted Balance |
|
December 31,
2017 Accreted Balance |
|
Interest Rate
(1)
|
|
Initial Term
(in Years) |
|
Maturity Date
|
||||||||
|
March 16, 2010
(2)
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
|
7.75
|
%
|
|
10
|
|
March 2020
|
|
August 7, 2018
(3) (4)
|
|
350,000
|
|
|
350,000
|
|
|
—
|
|
|
L+
|
0.98
|
%
|
|
3
|
|
August 2021
|
|||
|
October 5, 2017
(3)
|
|
500,000
|
|
|
499,591
|
|
|
499,489
|
|
|
|
3.25
|
%
|
|
5
|
|
October 2022
|
|||
|
November 15, 2012
(5)
|
|
300,000
|
|
|
304,168
|
|
|
305,163
|
|
|
|
4.50
|
%
|
|
10
|
|
December 2022
|
|||
|
December 17, 2015
(2)
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
|
4.27
|
%
|
|
10
|
|
December 2025
|
|||
|
August 5, 2011
(2) (6)
|
|
—
|
|
|
—
|
|
|
249,953
|
|
|
|
|
|
|
|
|
||||
|
|
|
$
|
1,500,000
|
|
|
$
|
1,503,759
|
|
|
$
|
1,404,605
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs, net
|
|
|
|
(8,545
|
)
|
|
(8,666
|
)
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,500,000
|
|
|
$
|
1,495,214
|
|
|
$
|
1,395,939
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Interest rate as of
December 31, 2018
, taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by the Company and the Operating Partnership as co-obligors.
|
|
(3)
|
Issued by the Operating Partnership with the Company as the guarantor.
|
|
(4)
|
Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date.
|
|
(5)
|
In October 2017, the Company and the Operating Partnership as co-obligors issued an additional
$100.0 million
of
4.50%
senior unsecured notes due December 2022. The notes were priced at
105.334%
.
|
|
(6)
|
The balance was repaid in August 2018.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
6,241
|
|
|
$
|
26,640
|
|
|
$
|
151,505
|
|
|
$
|
208,017
|
|
|
$
|
122,851
|
|
|
$
|
1,145,405
|
|
|
$
|
1,660,659
|
|
|
MRA and FHLB facilities
|
27,500
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327,500
|
|
|||||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
|||||||
|
Unsecured term loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,300,000
|
|
|
200,000
|
|
|
1,500,000
|
|
|||||||
|
Senior unsecured notes
|
—
|
|
|
250,000
|
|
|
350,000
|
|
|
800,000
|
|
|
—
|
|
|
100,000
|
|
|
1,500,000
|
|
|||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
100,000
|
|
|||||||
|
Capital lease
|
2,411
|
|
|
2,620
|
|
|
2,794
|
|
|
2,794
|
|
|
2,794
|
|
|
817,100
|
|
|
830,513
|
|
|||||||
|
Ground leases
|
31,066
|
|
|
31,436
|
|
|
31,628
|
|
|
29,472
|
|
|
27,166
|
|
|
676,090
|
|
|
826,858
|
|
|||||||
|
Estimated interest expense
|
222,554
|
|
|
196,142
|
|
|
185,017
|
|
|
150,712
|
|
|
81,781
|
|
|
193,794
|
|
|
1,030,000
|
|
|||||||
|
Joint venture debt
|
115,295
|
|
|
278,791
|
|
|
518,371
|
|
|
220,810
|
|
|
277,996
|
|
|
2,430,198
|
|
|
3,841,461
|
|
|||||||
|
Total
|
$
|
405,067
|
|
|
$
|
1,085,629
|
|
|
$
|
1,239,315
|
|
|
$
|
1,411,805
|
|
|
$
|
2,312,588
|
|
|
$
|
5,662,587
|
|
|
$
|
12,116,991
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to SL Green common stockholders
|
$
|
232,312
|
|
|
$
|
86,424
|
|
|
$
|
234,946
|
|
|
Add:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
279,507
|
|
|
403,320
|
|
|
821,041
|
|
|||
|
Joint venture depreciation and noncontrolling interest adjustments
|
187,147
|
|
|
102,334
|
|
|
69,853
|
|
|||
|
Net income (loss) attributable to noncontrolling interests
|
12,210
|
|
|
(11,706
|
)
|
|
17,780
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
(Loss) gain on sale of real estate and discontinued operations
|
(30,757
|
)
|
|
73,241
|
|
|
238,116
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
303,967
|
|
|
16,166
|
|
|
44,009
|
|
|||
|
Purchase price and other fair value adjustment
|
57,385
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves and impairment
|
(227,543
|
)
|
|
(178,520
|
)
|
|
(10,387
|
)
|
|||
|
Depreciation on non-rental real estate assets
|
2,404
|
|
|
2,191
|
|
|
2,027
|
|
|||
|
Funds from Operations attributable to SL Green common stockholders and noncontrolling interests
|
$
|
605,720
|
|
|
$
|
667,294
|
|
|
$
|
869,855
|
|
|
Cash flows provided by operating activities
|
$
|
441,537
|
|
|
$
|
543,001
|
|
|
$
|
644,010
|
|
|
Cash flows provided by investing activities
|
$
|
681,662
|
|
|
$
|
22,014
|
|
|
$
|
1,973,382
|
|
|
Cash flows used in by financing activities
|
$
|
(1,094,112
|
)
|
|
$
|
(684,956
|
)
|
|
$
|
(2,736,402
|
)
|
|
•
|
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
|
|
•
|
dependence upon certain geographic markets;
|
|
•
|
risks of real estate acquisitions, dispositions, development and redevelopment, including the cost of construction delays and cost overruns;
|
|
•
|
risks relating to debt and preferred equity investments;
|
|
•
|
availability and creditworthiness of prospective tenants and borrowers;
|
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants or borrowers;
|
|
•
|
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
|
|
•
|
availability of capital (debt and equity);
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
our ability to comply with financial covenants in our debt instruments;
|
|
•
|
our ability to maintain our status as a REIT;
|
|
•
|
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
|
|
•
|
the threat of terrorist attacks;
|
|
•
|
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and
|
|
•
|
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
|
|
|
Long-Term Debt
|
|
Debt and Preferred
Equity Investments
(1)
|
|
|||||||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
|
Amount
|
|
Weighted
Yield
|
|
|||||||||
|
2019
|
$
|
6,241
|
|
|
4.08
|
%
|
|
$
|
27,500
|
|
|
4.04
|
%
|
|
$
|
442,557
|
|
|
10.31
|
%
|
|
|
2020
|
261,117
|
|
|
3.87
|
%
|
|
315,523
|
|
|
3.79
|
%
|
|
1,273,679
|
|
|
8.21
|
%
|
|
|||
|
2021
|
11,636
|
|
|
3.83
|
%
|
|
489,869
|
|
|
3.73
|
%
|
|
26,471
|
|
|
9.54
|
%
|
|
|||
|
2022
|
1,008,017
|
|
|
3.82
|
%
|
|
—
|
|
|
4.00
|
%
|
|
204,790
|
|
|
11.46
|
%
|
|
|||
|
2023
|
1,007,301
|
|
|
4.08
|
%
|
|
915,550
|
|
|
4.38
|
%
|
|
42,706
|
|
|
8.55
|
%
|
|
|||
|
Thereafter
|
1,245,405
|
|
|
4.29
|
%
|
|
300,000
|
|
|
4.45
|
%
|
|
109,190
|
|
|
8.46
|
%
|
|
|||
|
Total
|
$
|
3,539,717
|
|
|
3.92
|
%
|
|
$
|
2,048,442
|
|
|
3.92
|
%
|
|
$
|
2,099,393
|
|
|
9.01
|
%
|
|
|
Fair Value
|
$
|
3,230,127
|
|
|
|
|
$
|
2,057,966
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Our debt and preferred equity investments had an estimated fair value ranging between
$2.1 billion
and
$2.3 billion
at
December 31, 2018
.
|
|
|
Long Term Debt
|
||||||||||||
|
|
Fixed
Rate
|
|
Average
Interest
Rate
|
|
Variable
Rate
|
|
Average
Interest
Rate
|
||||||
|
2019
|
$
|
106,255
|
|
|
4.16
|
%
|
|
$
|
9,040
|
|
|
4.47
|
%
|
|
2020
|
11,236
|
|
|
4.16
|
%
|
|
267,555
|
|
|
4.45
|
%
|
||
|
2021
|
11,730
|
|
|
4.16
|
%
|
|
506,641
|
|
|
4.41
|
%
|
||
|
2022
|
220,779
|
|
|
4.12
|
%
|
|
31
|
|
|
4.70
|
%
|
||
|
2023
|
271,064
|
|
|
3.95
|
%
|
|
6,932
|
|
|
5.13
|
%
|
||
|
Thereafter
|
1,719,845
|
|
|
3.91
|
%
|
|
710,353
|
|
|
5.27
|
%
|
||
|
Total
|
$
|
2,340,909
|
|
|
4.12
|
%
|
|
$
|
1,500,552
|
|
|
4.55
|
%
|
|
Fair Value
|
$
|
2,327,716
|
|
|
|
|
$
|
1,510,470
|
|
|
|
|
|
|
|
Asset
Hedged
|
|
Benchmark
Rate
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Fair
Value
|
|||||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
$
|
200,000
|
|
|
1.131
|
%
|
|
July 2016
|
|
July 2023
|
|
$
|
11,148
|
|
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
100,000
|
|
|
1.161
|
%
|
|
July 2016
|
|
July 2023
|
|
5,447
|
|
||
|
Interest Rate Cap
|
Mortgage
|
|
LIBOR
|
|
137,500
|
|
|
4.000
|
%
|
|
September 2017
|
|
September 2019
|
|
—
|
|
||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
100,000
|
|
|
1.928
|
%
|
|
December 2017
|
|
November 2020
|
|
1,045
|
|
||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
100,000
|
|
|
1.934
|
%
|
|
December 2017
|
|
November 2020
|
|
1,035
|
|
||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
150,000
|
|
|
2.696
|
%
|
|
January 2019
|
|
January 2024
|
|
(1,858
|
)
|
||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
150,000
|
|
|
2.721
|
%
|
|
January 2019
|
|
January 2026
|
|
(2,450
|
)
|
||
|
Interest Rate Swap
|
Credit Facility
|
|
LIBOR
|
|
200,000
|
|
|
2.740
|
%
|
|
January 2019
|
|
January 2026
|
|
(3,354
|
)
|
||
|
Total Consolidated Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,013
|
|
|||
|
|
|
|
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Capital for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedules
|
|
|
Schedule II-Valuation and Qualifying Accounts for the years ended December 31, 2018, 2017 and 2016
|
|
|
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
||||
|
Land and land interests
|
$
|
1,774,899
|
|
|
$
|
2,357,051
|
|
|
Building and improvements
|
5,268,484
|
|
|
6,351,012
|
|
||
|
Building leasehold and improvements
|
1,423,107
|
|
|
1,450,614
|
|
||
|
Properties under capital lease
|
47,445
|
|
|
47,445
|
|
||
|
|
8,513,935
|
|
|
10,206,122
|
|
||
|
Less: accumulated depreciation
|
(2,099,137
|
)
|
|
(2,300,116
|
)
|
||
|
|
6,414,798
|
|
|
7,906,006
|
|
||
|
Assets held for sale
|
—
|
|
|
338,354
|
|
||
|
Cash and cash equivalents
|
129,475
|
|
|
127,888
|
|
||
|
Restricted cash
|
149,638
|
|
|
122,138
|
|
||
|
Investments in marketable securities
|
28,638
|
|
|
28,579
|
|
||
|
Tenant and other receivables, net of allowance of $15,702 and $18,637 in 2018 and 2017, respectively
|
41,589
|
|
|
57,644
|
|
||
|
Related party receivables
|
28,033
|
|
|
23,039
|
|
||
|
Deferred rents receivable, net of allowance of $15,457 and $17,207 in 2018 and 2017, respectively
|
335,985
|
|
|
365,337
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $22,379 and $25,507 in 2018 and 2017, respectively, and allowance of $5,750 in 2018
|
2,099,393
|
|
|
2,114,041
|
|
||
|
Investments in unconsolidated joint ventures
|
3,019,020
|
|
|
2,362,989
|
|
||
|
Deferred costs, net
|
209,110
|
|
|
226,201
|
|
||
|
Other assets
|
295,679
|
|
|
310,688
|
|
||
|
Total assets
(1)
|
$
|
12,751,358
|
|
|
$
|
13,982,904
|
|
|
Liabilities
|
|
|
|
||||
|
Mortgages and other loans payable, net
|
$
|
1,961,240
|
|
|
$
|
2,837,282
|
|
|
Revolving credit facility, net
|
492,196
|
|
|
30,336
|
|
||
|
Unsecured term loans, net
|
1,493,051
|
|
|
1,491,575
|
|
||
|
Unsecured notes, net
|
1,495,214
|
|
|
1,395,939
|
|
||
|
Accrued interest payable
|
23,154
|
|
|
38,142
|
|
||
|
Other liabilities
|
116,566
|
|
|
188,005
|
|
||
|
Accounts payable and accrued expenses
|
147,060
|
|
|
137,142
|
|
||
|
Deferred revenue
|
94,453
|
|
|
208,119
|
|
||
|
Capital lease obligations
|
43,616
|
|
|
42,843
|
|
||
|
Deferred land leases payable
|
3,603
|
|
|
3,239
|
|
||
|
Dividend and distributions payable
|
80,430
|
|
|
85,138
|
|
||
|
Security deposits
|
64,688
|
|
|
67,927
|
|
||
|
Liabilities related to assets held for sale
|
—
|
|
|
4,074
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
(1)
|
6,115,271
|
|
|
6,629,761
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Noncontrolling interests in Operating Partnership
|
387,805
|
|
|
461,954
|
|
||
|
Preferred units
|
300,427
|
|
|
301,735
|
|
||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Equity
|
|
|
|
||||
|
SL Green stockholders' equity:
|
|
|
|
||||
|
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2018 and 2017
|
221,932
|
|
|
221,932
|
|
||
|
Common stock, $0.01 par value, 160,000 shares authorized and 84,739 and 93,858 issued and outstanding at December 31, 2018 and 2017, respectively (including 1,055 and 1,055 shares held in treasury at December 31, 2018 and 2017, respectively)
|
847
|
|
|
939
|
|
||
|
Additional paid-in-capital
|
4,508,685
|
|
|
4,968,338
|
|
||
|
Treasury stock at cost
|
(124,049
|
)
|
|
(124,049
|
)
|
||
|
Accumulated other comprehensive income
|
15,108
|
|
|
18,604
|
|
||
|
Retained earnings
|
1,278,998
|
|
|
1,139,329
|
|
||
|
Total SL Green stockholders' equity
|
5,901,521
|
|
|
6,225,093
|
|
||
|
Noncontrolling interests in other partnerships
|
46,334
|
|
|
364,361
|
|
||
|
Total equity
|
5,947,855
|
|
|
6,589,454
|
|
||
|
Total liabilities and equity
|
$
|
12,751,358
|
|
|
$
|
13,982,904
|
|
|
|
|
|
|
||||
|
(1)
The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $42.2 million and $330.9 million of accumulated depreciation, $721.3 million and $221.0 million of other assets included in other line items, $140.8 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.6 million and $42.8 million of capital lease obligations, and $18.4 million and $56.8 million of other liabilities included in other line items as of December 31, 2018 and December 31, 2017, respectively.
|
|||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
|
$
|
864,978
|
|
|
$
|
1,100,993
|
|
|
$
|
1,323,767
|
|
|
Escalation and reimbursement
|
|
113,596
|
|
|
172,939
|
|
|
196,858
|
|
|||
|
Investment income
|
|
201,492
|
|
|
193,871
|
|
|
213,008
|
|
|||
|
Other income
|
|
47,326
|
|
|
43,670
|
|
|
130,348
|
|
|||
|
Total revenues
|
|
1,227,392
|
|
|
1,511,473
|
|
|
1,863,981
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operating expenses, including $17,823 in 2018, $21,400 in 2017, $21,890 in 2016 of related party expenses
|
|
229,347
|
|
|
293,364
|
|
|
312,859
|
|
|||
|
Real estate taxes
|
|
186,351
|
|
|
244,323
|
|
|
248,388
|
|
|||
|
Ground rent
|
|
32,965
|
|
|
33,231
|
|
|
33,261
|
|
|||
|
Interest expense, net of interest income
|
|
208,669
|
|
|
257,045
|
|
|
321,199
|
|
|||
|
Amortization of deferred financing costs
|
|
12,408
|
|
|
16,498
|
|
|
24,564
|
|
|||
|
Depreciation and amortization
|
|
279,507
|
|
|
403,320
|
|
|
821,041
|
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
|
6,839
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction related costs
|
|
1,099
|
|
|
(1,834
|
)
|
|
7,528
|
|
|||
|
Marketing, general and administrative
|
|
92,631
|
|
|
100,498
|
|
|
99,759
|
|
|||
|
Total expenses
|
|
1,049,816
|
|
|
1,346,445
|
|
|
1,868,599
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
|
7,311
|
|
|
21,892
|
|
|
11,874
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
303,967
|
|
|
16,166
|
|
|
44,009
|
|
|||
|
Purchase price and other fair value adjustment
|
|
57,385
|
|
|
—
|
|
|
—
|
|
|||
|
(Loss) gain on sale of real estate, net
|
|
(30,757
|
)
|
|
73,241
|
|
|
238,116
|
|
|||
|
Depreciable real estate reserves and impairment
|
|
(227,543
|
)
|
|
(178,520
|
)
|
|
(10,387
|
)
|
|||
|
Gain (loss) on sale of investment in marketable securities
|
|
—
|
|
|
3,262
|
|
|
(83
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
(17,083
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
||||||
|
Noncontrolling interests in the Operating Partnership
|
|
(12,216
|
)
|
|
(3,995
|
)
|
|
(10,136
|
)
|
|||
|
Noncontrolling interests in other partnerships
|
|
6
|
|
|
15,701
|
|
|
(7,644
|
)
|
|||
|
Preferred units distributions
|
|
(11,384
|
)
|
|
(11,401
|
)
|
|
(11,235
|
)
|
|||
|
Net income attributable to SL Green
|
|
247,262
|
|
|
101,374
|
|
|
249,896
|
|
|||
|
Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Perpetual preferred stock dividends
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|||
|
Net income attributable to SL Green common stockholders
|
|
$
|
232,312
|
|
|
$
|
86,424
|
|
|
$
|
234,946
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share:
|
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
Diluted earnings per share:
|
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
|
86,753
|
|
|
98,571
|
|
|
100,185
|
|
|||
|
Diluted weighted average common shares and common share equivalents outstanding
|
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
270,856
|
|
|
$
|
101,069
|
|
|
$
|
278,911
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Change in net unrealized (loss) gain on derivative instruments, including SL Green's share of joint venture net unrealized (loss) gain on derivative instruments
|
(3,622
|
)
|
|
1,040
|
|
|
28,508
|
|
|||
|
Change in unrealized gain (loss) on marketable securities
|
60
|
|
|
(4,667
|
)
|
|
3,677
|
|
|||
|
Other comprehensive (loss) income
|
(3,562
|
)
|
|
(3,627
|
)
|
|
32,185
|
|
|||
|
Comprehensive income
|
267,294
|
|
|
97,442
|
|
|
311,096
|
|
|||
|
Net (income) loss attributable to noncontrolling interests and preferred units distributions
|
(23,594
|
)
|
|
305
|
|
|
(29,015
|
)
|
|||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
66
|
|
|
94
|
|
|
(1,299
|
)
|
|||
|
Comprehensive income attributable to SL Green
|
$
|
243,766
|
|
|
$
|
97,841
|
|
|
$
|
280,782
|
|
|
|
SL Green Realty Corp. Stockholders
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2015
|
|
$
|
221,932
|
|
|
99,976
|
|
|
$
|
1,001
|
|
|
$
|
5,439,735
|
|
|
$
|
(10,000
|
)
|
|
$
|
(8,749
|
)
|
|
$
|
1,643,546
|
|
|
$
|
431,852
|
|
|
$
|
7,719,317
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249,896
|
|
|
7,644
|
|
|
257,540
|
|
||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
30,886
|
|
|
|
|
|
|
30,886
|
|
|||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
(14,950
|
)
|
|||||||||||||||
|
DRSPP proceeds
|
|
|
|
2
|
|
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
277
|
|
|||||||||||||
|
Conversion of units in the Operating Partnership to common stock
|
|
|
|
295
|
|
|
3
|
|
|
31,803
|
|
|
|
|
|
|
|
|
|
|
31,806
|
|
|||||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,222
|
)
|
|
|
|
(4,222
|
)
|
|||||||||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
96
|
|
|
1
|
|
|
23,901
|
|
|
|
|
|
|
|
|
|
|
|
23,902
|
|
||||||||||||
|
Issuance of common stock
|
|
|
|
|
|
|
10
|
|
|
113,999
|
|
|
(114,049
|
)
|
|
|
|
|
|
|
|
(40
|
)
|
||||||||||||
|
Proceeds from stock options exercised
|
|
|
|
193
|
|
|
2
|
|
|
14,830
|
|
|
|
|
|
|
|
|
|
|
14,832
|
|
|||||||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,359
|
|
|
2,359
|
|
|||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,419
|
)
|
|
(15,419
|
)
|
|||||||||||||||
|
Cash distributions declared ($2.94 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(295,377
|
)
|
|
|
|
(295,377
|
)
|
|||||||||||||||
|
Balance at December 31, 2016
|
|
221,932
|
|
|
100,562
|
|
|
1,017
|
|
|
5,624,545
|
|
|
(124,049
|
)
|
|
22,137
|
|
|
1,578,893
|
|
|
426,436
|
|
|
7,750,911
|
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,374
|
|
|
(15,701
|
)
|
|
85,673
|
|
||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(3,533
|
)
|
|
|
|
|
|
(3,533
|
)
|
|||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
(14,950
|
)
|
|||||||||||||||
|
DRSPP proceeds
|
|
|
|
2
|
|
|
|
|
|
223
|
|
|
|
|
|
|
|
|
|
|
223
|
|
|||||||||||||
|
Conversion of units in the Operating Partnership to common stock
|
|
|
|
202
|
|
|
2
|
|
|
21,572
|
|
|
|
|
|
|
|
|
|
|
21,574
|
|
|||||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,712
|
|
|
|
|
5,712
|
|
|||||||||||||||
|
Equity component of repurchased exchangeable senior notes
|
|
|
|
|
|
|
|
(109,776
|
)
|
|
|
|
|
|
|
|
|
|
(109,776
|
)
|
|||||||||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
87
|
|
|
1
|
|
|
29,786
|
|
|
|
|
|
|
|
|
|
|
|
29,787
|
|
||||||||||||
|
Repurchases of common stock
|
|
|
|
(8,342
|
)
|
|
(83
|
)
|
|
(621,324
|
)
|
|
|
|
|
|
|
(226,641
|
)
|
|
|
|
(848,048
|
)
|
|||||||||||
|
Proceeds from stock options exercised
|
|
|
|
292
|
|
|
2
|
|
|
23,312
|
|
|
|
|
|
|
|
|
|
|
23,314
|
|
|||||||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,275
|
|
|
36,275
|
|
|||||||||||||||
|
Deconsolidation of partially owned entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,203
|
)
|
|
(30,203
|
)
|
|||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,446
|
)
|
|
(52,446
|
)
|
|||||||||||||||
|
Cash distributions declared ($3.1375 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(305,059
|
)
|
|
|
|
(305,059
|
)
|
|||||||||||||||
|
Balance at December 31, 2017
|
|
221,932
|
|
|
92,803
|
|
|
939
|
|
|
4,968,338
|
|
|
(124,049
|
)
|
|
18,604
|
|
|
1,139,329
|
|
|
364,361
|
|
|
6,589,454
|
|
||||||||
|
Cumulative adjustment upon adoption of ASC 610-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570,524
|
|
|
|
|
570,524
|
|
|||||||||||||||
|
|
SL Green Realty Corp. Stockholders
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||
|
Balance at January 1, 2018
|
|
221,932
|
|
|
92,803
|
|
|
939
|
|
|
4,968,338
|
|
|
(124,049
|
)
|
|
18,604
|
|
|
1,709,853
|
|
|
364,361
|
|
|
7,159,978
|
|
||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,262
|
|
|
(6
|
)
|
|
247,256
|
|
||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(3,496
|
)
|
|
|
|
|
|
|
(3,496
|
)
|
||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
(14,950
|
)
|
|||||||||||||||
|
DRSPP proceeds
|
|
|
|
1
|
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
136
|
|
||||||||||||||
|
Conversion of units in the Operating Partnership to common stock
|
|
|
|
160
|
|
|
2
|
|
|
16,301
|
|
|
|
|
|
|
|
|
|
|
16,303
|
|
|||||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,236
|
|
|
|
|
34,236
|
|
|||||||||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
149
|
|
|
1
|
|
|
17,483
|
|
|
|
|
|
|
|
|
|
|
17,484
|
|
|||||||||||||
|
Repurchases of common stock
|
|
|
|
(9,745
|
)
|
|
(98
|
)
|
|
(522,482
|
)
|
|
|
|
|
|
(415,215
|
)
|
|
|
|
(937,795
|
)
|
||||||||||||
|
Proceeds from stock options exercised
|
|
|
|
316
|
|
|
3
|
|
|
28,909
|
|
|
|
|
|
|
|
|
|
|
28,912
|
|
|||||||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,459
|
|
|
5,459
|
|
|||||||||||||||
|
Deconsolidation of partially owned entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(315,116
|
)
|
|
(315,116
|
)
|
|||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,364
|
)
|
|
(8,364
|
)
|
|||||||||||||||
|
Cash distributions declared ($3.2875 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(282,188
|
)
|
|
|
|
(282,188
|
)
|
|||||||||||||||
|
Balance at December 31, 2018
|
|
$
|
221,932
|
|
|
83,684
|
|
|
$
|
847
|
|
|
$
|
4,508,685
|
|
|
$
|
(124,049
|
)
|
|
$
|
15,108
|
|
|
$
|
1,278,998
|
|
|
$
|
46,334
|
|
|
$
|
5,947,855
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
270,856
|
|
|
$
|
101,069
|
|
|
$
|
278,911
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
291,915
|
|
|
419,818
|
|
|
845,605
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(7,311
|
)
|
|
(21,892
|
)
|
|
(11,874
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
10,277
|
|
|
20,309
|
|
|
24,337
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(303,967
|
)
|
|
(16,166
|
)
|
|
(44,009
|
)
|
|||
|
Purchase price and other fair value adjustment
|
(57,385
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves and impairment
|
227,543
|
|
|
178,520
|
|
|
10,387
|
|
|||
|
Loss (gain) on sale of real estate, net
|
30,757
|
|
|
(73,241
|
)
|
|
(238,116
|
)
|
|||
|
Loan loss reserves and other investment reserves, net of recoveries
|
6,839
|
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on sale of investments in marketable securities
|
—
|
|
|
(3,262
|
)
|
|
83
|
|
|||
|
Loss on early extinguishment of debt
|
17,083
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred rents receivable
|
(18,216
|
)
|
|
(38,009
|
)
|
|
26,716
|
|
|||
|
Other non-cash adjustments
(1)
|
2,932
|
|
|
19,621
|
|
|
(152,428
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Tenant and other receivables
|
6,968
|
|
|
(5,717
|
)
|
|
4,780
|
|
|||
|
Related party receivables
|
(1,044
|
)
|
|
(7,209
|
)
|
|
(5,183
|
)
|
|||
|
Deferred lease costs
|
(44,158
|
)
|
|
(41,939
|
)
|
|
(70,707
|
)
|
|||
|
Other assets
|
(8,310
|
)
|
|
(23,068
|
)
|
|
9,899
|
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
4,410
|
|
|
(12,440
|
)
|
|
(35,628
|
)
|
|||
|
Deferred revenue and land leases payable
|
12,348
|
|
|
46,607
|
|
|
1,237
|
|
|||
|
Net cash provided by operating activities
|
441,537
|
|
|
543,001
|
|
|
644,010
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(60,486
|
)
|
|
(28,680
|
)
|
|
(39,890
|
)
|
|||
|
Additions to land, buildings and improvements
|
(254,460
|
)
|
|
(336,001
|
)
|
|
(411,950
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(400,429
|
)
|
|
(389,249
|
)
|
|
(145,375
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
233,118
|
|
|
319,745
|
|
|
196,211
|
|
|||
|
Proceeds from disposition of real estate/joint venture interest
|
1,231,004
|
|
|
692,796
|
|
|
2,475,954
|
|
|||
|
Proceeds from sale of marketable securities
|
—
|
|
|
55,129
|
|
|
6,965
|
|
|||
|
Purchases of marketable securities
|
—
|
|
|
—
|
|
|
(43,341
|
)
|
|||
|
Other investments
|
(38,912
|
)
|
|
25,330
|
|
|
7,704
|
|
|||
|
Origination of debt and preferred equity investments
|
(731,216
|
)
|
|
(1,129,970
|
)
|
|
(977,413
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
703,043
|
|
|
812,914
|
|
|
904,517
|
|
|||
|
Net cash provided by investing activities
|
681,662
|
|
|
22,014
|
|
|
1,973,382
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|||||||
|
Proceeds from mortgages and other loans payable
|
$
|
564,391
|
|
|
$
|
870,459
|
|
|
$
|
408,293
|
|
|
|
Repayments of mortgages and other loans payable
|
(868,842
|
)
|
|
(902,460
|
)
|
|
(1,822,303
|
)
|
||||
|
Proceeds from revolving credit facility, term loans and senior unsecured notes
|
3,120,000
|
|
|
2,784,599
|
|
|
1,325,300
|
|
||||
|
Repayments of revolving credit facility, term loans and senior unsecured notes
|
(2,560,000
|
)
|
|
(2,276,782
|
)
|
|
(2,334,604
|
)
|
||||
|
Payment of debt extinguishment costs
|
(13,918
|
)
|
|
—
|
|
|
—
|
|
||||
|
Proceeds from stock options exercised and DRSPP issuance
|
29,048
|
|
|
23,537
|
|
|
15,109
|
|
||||
|
Repurchase of common stock
|
(979,541
|
)
|
|
(806,302
|
)
|
|
—
|
|
||||
|
Redemption of preferred stock
|
(1,208
|
)
|
|
(275
|
)
|
|
(3,299
|
)
|
||||
|
Redemption of OP units
|
(33,972
|
)
|
|
—
|
|
|
—
|
|
||||
|
Distributions to noncontrolling interests in other partnerships
|
(8,364
|
)
|
|
(52,446
|
)
|
|
(15,419
|
)
|
||||
|
Contributions from noncontrolling interests in other partnerships
|
5,459
|
|
|
36,275
|
|
|
2,359
|
|
||||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(15,000
|
)
|
|
(14,266
|
)
|
|
(12,671
|
)
|
||||
|
Dividends paid on common and preferred stock
|
(313,230
|
)
|
|
(333,543
|
)
|
|
(314,079
|
)
|
||||
|
Other obligations related to mortgage loan participations
|
16
|
|
|
17,227
|
|
|
59,150
|
|
||||
|
Payment of tax witholdings for restricted share awards
|
(3,842
|
)
|
|
(3,879
|
)
|
|
(3,162
|
)
|
||||
|
Deferred loan costs and capitalized lease obligation
|
(15,109
|
)
|
|
(27,100
|
)
|
|
$
|
(41,076
|
)
|
|||
|
Net cash used in by financing activities
|
(1,094,112
|
)
|
|
(684,956
|
)
|
|
(2,736,402
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
29,087
|
|
|
(119,941
|
)
|
|
(119,010
|
)
|
||||
|
Cash, restricted cash, and cash equivalents at beginning of year
|
250,026
|
|
|
369,967
|
|
|
488,977
|
|
||||
|
Cash, restricted cash, and cash equivalents at end of period
|
$
|
279,113
|
|
|
$
|
250,026
|
|
|
$
|
369,967
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
Included in Other non-cash adjustments is $172.4 million for the year ended December 31, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
|
||||||||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|||||||
|
Interest paid
|
$
|
259,776
|
|
|
$
|
273,819
|
|
|
$
|
344,295
|
|
|
|
Income taxes paid
|
$
|
1,418
|
|
|
$
|
2,448
|
|
|
$
|
2,009
|
|
|
|
|
|
|
|
|
|
|||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
|
Issuance of units in the operating partnership
|
—
|
|
|
25,723
|
|
|
78,495
|
|
||||
|
Redemption of units in the operating partnership
|
16,303
|
|
|
21,574
|
|
|
31,806
|
|
||||
|
Redemption of units in the operating partnership for a joint venture sale
|
10,445
|
|
|
—
|
|
|
—
|
|
||||
|
Exchange of debt investment for real estate or equity in joint venture
|
298,956
|
|
|
—
|
|
|
68,581
|
|
||||
|
Issuance of preferred units relating to the real estate acquisition
|
—
|
|
|
—
|
|
|
22,793
|
|
||||
|
Tenant improvements and capital expenditures payable
|
—
|
|
|
6,667
|
|
|
15,972
|
|
||||
|
Fair value adjustment to noncontrolling interest in operating partnership
|
34,236
|
|
|
5,712
|
|
|
4,222
|
|
||||
|
Deconsolidation of a subsidiary
(1)
|
298,404
|
|
|
695,204
|
|
|
1,226,425
|
|
||||
|
Transfer of assets to assets held for sale
|
—
|
|
|
611,809
|
|
|
2,048,376
|
|
||||
|
Transfer of liabilities related to assets held for sale
|
—
|
|
|
5,364
|
|
|
1,677,528
|
|
||||
|
Removal of fully depreciated commercial real estate properties
|
124,249
|
|
|
15,488
|
|
|
31,474
|
|
||||
|
Issuance of SLG's common stock to a consolidated joint venture
|
—
|
|
|
—
|
|
|
114,049
|
|
||||
|
Share repurchase payable
|
—
|
|
|
41,746
|
|
|
—
|
|
||||
|
(1) $366.6 million of the 2017 amount relates to 1515 Broadway. In November 2017, the Company sold a 30.13% interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and closed on the sale of an additional 12.87% interest in the property to Allianz in February 2018. See Note 6, "Investments in Unconsolidated Joint Ventures.".
|
||||||||||||
|
|
Year Ended
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash and cash equivalents
|
$
|
129,475
|
|
|
$
|
127,888
|
|
|
279,443
|
|
|
|
Restricted cash
|
149,638
|
|
|
122,138
|
|
|
90,524
|
|
|||
|
Total cash, cash equivalents, and restricted cash
|
$
|
279,113
|
|
|
$
|
250,026
|
|
|
$
|
369,967
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
|
||||
|
Land and land interests
|
|
$
|
1,774,899
|
|
|
$
|
2,357,051
|
|
|
Building and improvements
|
|
5,268,484
|
|
|
6,351,012
|
|
||
|
Building leasehold and improvements
|
|
1,423,107
|
|
|
1,450,614
|
|
||
|
Property under capital lease
|
|
47,445
|
|
|
47,445
|
|
||
|
|
|
8,513,935
|
|
|
10,206,122
|
|
||
|
Less: accumulated depreciation
|
|
(2,099,137
|
)
|
|
(2,300,116
|
)
|
||
|
|
|
6,414,798
|
|
|
7,906,006
|
|
||
|
Assets held for sale
|
|
—
|
|
|
338,354
|
|
||
|
Cash and cash equivalents
|
|
129,475
|
|
|
127,888
|
|
||
|
Restricted cash
|
|
149,638
|
|
|
122,138
|
|
||
|
Investments in marketable securities
|
|
28,638
|
|
|
28,579
|
|
||
|
Tenant and other receivables, net of allowance of $15,702 and $18,637 in 2018 and 2017, respectively
|
|
41,589
|
|
|
57,644
|
|
||
|
Related party receivables
|
|
28,033
|
|
|
23,039
|
|
||
|
Deferred rents receivable, net of allowance of $15,457 and $17,207 in 2018 and 2017, respectively
|
|
335,985
|
|
|
365,337
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $22,379 and $25,507 in 2018 and 2017, respectively, and allowance of $5,750 in 2018
|
|
2,099,393
|
|
|
2,114,041
|
|
||
|
Investments in unconsolidated joint ventures
|
|
3,019,020
|
|
|
2,362,989
|
|
||
|
Deferred costs, net
|
|
209,110
|
|
|
226,201
|
|
||
|
Other assets
|
|
295,679
|
|
|
310,688
|
|
||
|
Total assets
(1)
|
|
$
|
12,751,358
|
|
|
$
|
13,982,904
|
|
|
Liabilities
|
|
|
|
|
||||
|
Mortgages and other loans payable, net
|
|
$
|
1,961,240
|
|
|
$
|
2,837,282
|
|
|
Revolving credit facility, net
|
|
492,196
|
|
|
30,336
|
|
||
|
Unsecured term loans, net
|
|
1,493,051
|
|
|
1,491,575
|
|
||
|
Unsecured notes, net
|
|
1,495,214
|
|
|
1,395,939
|
|
||
|
Accrued interest payable
|
|
23,154
|
|
|
38,142
|
|
||
|
Other liabilities
|
|
116,566
|
|
|
188,005
|
|
||
|
Accounts payable and accrued expenses
|
|
147,060
|
|
|
137,142
|
|
||
|
Deferred revenue
|
|
94,453
|
|
|
208,119
|
|
||
|
Capital lease obligations
|
|
43,616
|
|
|
42,843
|
|
||
|
Deferred land leases payable
|
|
3,603
|
|
|
3,239
|
|
||
|
Dividend and distributions payable
|
|
80,430
|
|
|
85,138
|
|
||
|
Security deposits
|
|
64,688
|
|
|
67,927
|
|
||
|
Liabilities related to assets held for sale
|
|
—
|
|
|
4,074
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
(1)
|
|
6,115,271
|
|
|
6,629,761
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Limited partner interests in SLGOP (4,131 and 4,453 limited partner common units outstanding at December 31, 2018 and 2017, respectively)
|
|
387,805
|
|
|
461,954
|
|
||
|
Preferred units
|
|
300,427
|
|
|
301,735
|
|
||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Capital
|
|
|
|
|
||||
|
SLGOP partners' capital:
|
|
|
|
|
||||
|
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2018 and 2017
|
|
221,932
|
|
|
221,932
|
|
||
|
SL Green partners' capital (878 and 973 general partner common units, and 82,806 and 91,831 limited partner common units outstanding at December 31, 2018 and 2017, respectively)
|
|
5,664,481
|
|
|
5,984,557
|
|
||
|
Accumulated other comprehensive income
|
|
15,108
|
|
|
18,604
|
|
||
|
Total SLGOP partners' capital
|
|
5,901,521
|
|
|
6,225,093
|
|
||
|
Noncontrolling interests in other partnerships
|
|
46,334
|
|
|
364,361
|
|
||
|
Total capital
|
|
5,947,855
|
|
|
6,589,454
|
|
||
|
Total liabilities and capital
|
|
$
|
12,751,358
|
|
|
$
|
13,982,904
|
|
|
|
|
|
|
|
||||
|
(1)
The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs: $110.0 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $42.2 million and $330.9 million of accumulated depreciation, $721.3 million and $221.0 million of other assets included in other line items, $140.8 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.6 million and $42.8 million of capital lease obligations, and $18.4 million and $56.8 million of other liabilities included in other line items as of December 31, 2018 and December 31, 2017, respectively.
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Rental revenue, net
|
|
$
|
864,978
|
|
|
$
|
1,100,993
|
|
|
$
|
1,323,767
|
|
|
Escalation and reimbursement
|
|
113,596
|
|
|
172,939
|
|
|
196,858
|
|
|||
|
Investment income
|
|
201,492
|
|
|
193,871
|
|
|
213,008
|
|
|||
|
Other income
|
|
47,326
|
|
|
43,670
|
|
|
130,348
|
|
|||
|
Total revenues
|
|
1,227,392
|
|
|
1,511,473
|
|
|
1,863,981
|
|
|||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Operating expenses, including $17,823 in 2018, $21,400 in 2017, $21,890 in 2016 of related party expenses
|
|
229,347
|
|
|
293,364
|
|
|
312,859
|
|
|||
|
Real estate taxes
|
|
186,351
|
|
|
244,323
|
|
|
248,388
|
|
|||
|
Ground rent
|
|
32,965
|
|
|
33,231
|
|
|
33,261
|
|
|||
|
Interest expense, net of interest income
|
|
208,669
|
|
|
257,045
|
|
|
321,199
|
|
|||
|
Amortization of deferred financing costs
|
|
12,408
|
|
|
16,498
|
|
|
24,564
|
|
|||
|
Depreciation and amortization
|
|
279,507
|
|
|
403,320
|
|
|
821,041
|
|
|||
|
Loan loss and other investment reserves, net of recoveries
|
|
6,839
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction related costs
|
|
1,099
|
|
|
(1,834
|
)
|
|
7,528
|
|
|||
|
Marketing, general and administrative
|
|
92,631
|
|
|
100,498
|
|
|
99,759
|
|
|||
|
Total expenses
|
|
1,049,816
|
|
|
1,346,445
|
|
|
1,868,599
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
|
7,311
|
|
|
21,892
|
|
|
11,874
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
303,967
|
|
|
16,166
|
|
|
44,009
|
|
|||
|
Purchase price and other fair value adjustment
|
|
57,385
|
|
|
—
|
|
|
—
|
|
|||
|
(Loss) gain on sale of real estate, net
|
|
(30,757
|
)
|
|
73,241
|
|
|
238,116
|
|
|||
|
Depreciable real estate reserves and impairment
|
|
(227,543
|
)
|
|
(178,520
|
)
|
|
(10,387
|
)
|
|||
|
Gain (loss) on sale of investment in marketable securities
|
|
—
|
|
|
3,262
|
|
|
(83
|
)
|
|||
|
Loss on early extinguishment of debt
|
|
(17,083
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
|
270,856
|
|
|
101,069
|
|
|
278,911
|
|
|||
|
Net (income) loss attributable to noncontrolling interests in other partnerships
|
|
6
|
|
|
15,701
|
|
|
(7,644
|
)
|
|||
|
Preferred unit distributions
|
|
(11,384
|
)
|
|
(11,401
|
)
|
|
(11,235
|
)
|
|||
|
Net income attributable to SLGOP
|
|
259,478
|
|
|
105,369
|
|
|
260,032
|
|
|||
|
Preferred stock redemption costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Perpetual preferred stock dividends
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|
(14,950
|
)
|
|||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
244,528
|
|
|
$
|
90,419
|
|
|
$
|
245,082
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per unit:
|
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
Diluted earnings per unit:
|
|
$
|
2.67
|
|
|
$
|
0.87
|
|
|
$
|
2.34
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted average common units outstanding
|
|
91,315
|
|
|
103,127
|
|
|
104,508
|
|
|||
|
Diluted weighted average common units and common unit equivalents outstanding
|
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
|
$
|
270,856
|
|
|
$
|
101,069
|
|
|
$
|
278,911
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Change in net unrealized (loss) gain on derivative instruments, including SLGOP's share of joint venture net unrealized (loss) gain on derivative instruments
|
|
(3,622
|
)
|
|
1,040
|
|
|
28,508
|
|
|||
|
Change in unrealized gain (loss) on marketable securities
|
|
60
|
|
|
(4,667
|
)
|
|
3,677
|
|
|||
|
Other comprehensive (loss) income
|
|
(3,562
|
)
|
|
(3,627
|
)
|
|
32,185
|
|
|||
|
Comprehensive income
|
|
267,294
|
|
|
97,442
|
|
|
311,096
|
|
|||
|
Net loss (income) attributable to noncontrolling interests
|
|
6
|
|
|
15,701
|
|
|
(7,644
|
)
|
|||
|
Other comprehensive income (loss) attributable noncontrolling interests
|
|
66
|
|
|
94
|
|
|
(1,299
|
)
|
|||
|
Comprehensive income attributable to SLGOP
|
|
$
|
267,366
|
|
|
$
|
113,237
|
|
|
$
|
302,153
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
Partners' Interest
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||
|
Balance at December 31, 2015
|
|
$
|
221,932
|
|
|
99,976
|
|
|
$
|
7,074,282
|
|
|
$
|
(8,749
|
)
|
|
$
|
431,852
|
|
|
$
|
7,719,317
|
|
|
Net income
|
|
|
|
|
|
249,896
|
|
|
|
|
7,644
|
|
|
257,540
|
|
||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
30,886
|
|
|
|
|
30,886
|
|
|||||||||
|
Preferred dividends
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
|
|
(14,950
|
)
|
|||||||||
|
DRSPP proceeds
|
|
|
|
2
|
|
|
277
|
|
|
|
|
|
|
277
|
|
||||||||
|
Conversion of common units
|
|
|
|
295
|
|
|
31,806
|
|
|
|
|
|
|
31,806
|
|
||||||||
|
Reallocation of noncontrolling interests in the operating partnership
|
|
|
|
|
|
(4,222
|
)
|
|
|
|
|
|
(4,222
|
)
|
|||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
96
|
|
|
23,902
|
|
|
|
|
|
|
23,902
|
|
||||||||
|
Issuance of stock
|
|
|
|
|
|
(40
|
)
|
|
|
|
|
|
(40
|
)
|
|||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
2,359
|
|
|
2,359
|
|
|||||||||
|
Proceeds from stock options exercised
|
|
|
|
193
|
|
|
14,832
|
|
|
|
|
|
|
14,832
|
|
||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(15,419
|
)
|
|
(15,419
|
)
|
|||||||||
|
Cash distributions declared ($2.94 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
(295,377
|
)
|
|
|
|
|
|
(295,377
|
)
|
|||||||||
|
Balance at December 31, 2016
|
|
221,932
|
|
|
100,562
|
|
|
7,080,406
|
|
|
22,137
|
|
|
426,436
|
|
|
7,750,911
|
|
|||||
|
Net income (loss)
|
|
|
|
|
|
101,374
|
|
|
|
|
(15,701
|
)
|
|
85,673
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
(3,533
|
)
|
|
|
|
(3,533
|
)
|
|||||||||
|
Preferred dividends
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
|
|
(14,950
|
)
|
|||||||||
|
DRSPP proceeds
|
|
|
|
2
|
|
|
223
|
|
|
|
|
|
|
223
|
|
||||||||
|
Conversion of common units
|
|
|
|
202
|
|
|
21,574
|
|
|
|
|
|
|
21,574
|
|
||||||||
|
Reallocation of noncontrolling interests in the operating partnership
|
|
|
|
|
|
5,712
|
|
|
|
|
|
|
5,712
|
|
|||||||||
|
Equity component of repurchased exchangeable senior notes
|
|
|
|
|
|
(109,776
|
)
|
|
|
|
|
|
(109,776
|
)
|
|||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
87
|
|
|
29,787
|
|
|
|
|
|
|
29,787
|
|
||||||||
|
Repurchases of common units
|
|
|
|
(8,342
|
)
|
|
(848,048
|
)
|
|
|
|
|
|
(848,048
|
)
|
||||||||
|
Proceeds from stock options exercised
|
|
|
|
292
|
|
|
$
|
23,314
|
|
|
|
|
|
|
23,314
|
|
|||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
36,275
|
|
|
36,275
|
|
|||||||||
|
Deconsolidation of partially owned entity
|
|
|
|
|
|
|
|
|
|
(30,203
|
)
|
|
(30,203
|
)
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(52,446
|
)
|
|
(52,446
|
)
|
|||||||||
|
Cash distributions declared ($3.1375 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
(305,059
|
)
|
|
|
|
|
|
(305,059
|
)
|
|||||||||
|
Balance at December 31, 2017
|
|
221,932
|
|
|
92,803
|
|
|
5,984,557
|
|
|
18,604
|
|
|
364,361
|
|
|
6,589,454
|
|
|||||
|
Cumulative adjustment upon adoption of ASC 610-20
|
|
|
|
|
|
570,524
|
|
|
|
|
|
|
570,524
|
|
|||||||||
|
Balance at January 1, 2018
|
|
221,932
|
|
|
92,803
|
|
|
6,555,081
|
|
|
18,604
|
|
|
364,361
|
|
|
7,159,978
|
|
|||||
|
Net income (loss)
|
|
|
|
|
|
247,262
|
|
|
|
|
(6
|
)
|
|
247,256
|
|
||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
(3,496
|
)
|
|
|
|
(3,496
|
)
|
|||||||||
|
Preferred dividends
|
|
|
|
|
|
(14,950
|
)
|
|
|
|
|
|
(14,950
|
)
|
|||||||||
|
DRSPP proceeds
|
|
|
|
1
|
|
|
136
|
|
|
|
|
|
|
136
|
|
||||||||
|
Conversion of common units
|
|
|
|
160
|
|
|
16,303
|
|
|
|
|
|
|
16,303
|
|
||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
34,236
|
|
|
|
|
|
|
34,236
|
|
|||||||||
|
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings
|
|
|
|
149
|
|
|
17,484
|
|
|
|
|
|
|
17,484
|
|
||||||||
|
Repurchases of common units
|
|
|
|
(9,745
|
)
|
|
(937,795
|
)
|
|
|
|
|
|
(937,795
|
)
|
||||||||
|
Proceeds from stock options exercised
|
|
|
|
316
|
|
|
28,912
|
|
|
|
|
|
|
28,912
|
|
||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
5,459
|
|
|
5,459
|
|
|||||||||
|
Deconsolidation of partially owned entity
|
|
|
|
|
|
|
|
|
|
(315,116
|
)
|
|
(315,116
|
)
|
|||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(8,364
|
)
|
|
(8,364
|
)
|
|||||||||
|
Cash distributions declared ($3.2875 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
(282,188
|
)
|
|
|
|
|
|
(282,188
|
)
|
|||||||||
|
Balance at December 31, 2018
|
|
$
|
221,932
|
|
|
83,684
|
|
|
$
|
5,664,481
|
|
|
$
|
15,108
|
|
|
$
|
46,334
|
|
|
$
|
5,947,855
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
270,856
|
|
|
$
|
101,069
|
|
|
$
|
278,911
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
291,915
|
|
|
419,818
|
|
|
845,605
|
|
|||
|
Equity in net income from unconsolidated joint ventures
|
(7,311
|
)
|
|
(21,892
|
)
|
|
(11,874
|
)
|
|||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
10,277
|
|
|
20,309
|
|
|
24,337
|
|
|||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(303,967
|
)
|
|
(16,166
|
)
|
|
(44,009
|
)
|
|||
|
Purchase price and other fair value adjustment
|
(57,385
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciable real estate reserves and impairment
|
227,543
|
|
|
178,520
|
|
|
10,387
|
|
|||
|
Loss (gain) on sale of real estate, net
|
30,757
|
|
|
(73,241
|
)
|
|
(238,116
|
)
|
|||
|
Loan loss reserves and other investment reserves, net of recoveries
|
6,839
|
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on sale of investments in marketable securities
|
—
|
|
|
(3,262
|
)
|
|
83
|
|
|||
|
Loss on early extinguishment of debt
|
17,083
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred rents receivable
|
(18,216
|
)
|
|
(38,009
|
)
|
|
26,716
|
|
|||
|
Other non-cash adjustments
(1)
|
2,932
|
|
|
19,621
|
|
|
(152,428
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Tenant and other receivables
|
6,968
|
|
|
(5,717
|
)
|
|
4,780
|
|
|||
|
Related party receivables
|
(1,044
|
)
|
|
(7,209
|
)
|
|
(5,183
|
)
|
|||
|
Deferred lease costs
|
(44,158
|
)
|
|
(41,939
|
)
|
|
(70,707
|
)
|
|||
|
Other assets
|
(8,310
|
)
|
|
(23,068
|
)
|
|
9,899
|
|
|||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
4,410
|
|
|
(12,440
|
)
|
|
(35,628
|
)
|
|||
|
Deferred revenue and land leases payable
|
12,348
|
|
|
46,607
|
|
|
1,237
|
|
|||
|
Net cash provided by operating activities
|
441,537
|
|
|
543,001
|
|
|
644,010
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Acquisitions of real estate property
|
(60,486
|
)
|
|
(28,680
|
)
|
|
(39,890
|
)
|
|||
|
Additions to land, buildings and improvements
|
(254,460
|
)
|
|
(336,001
|
)
|
|
(411,950
|
)
|
|||
|
Investments in unconsolidated joint ventures
|
(400,429
|
)
|
|
(389,249
|
)
|
|
(145,375
|
)
|
|||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
233,118
|
|
|
319,745
|
|
|
196,211
|
|
|||
|
Net proceeds from disposition of real estate/joint venture interest
|
1,231,004
|
|
|
692,796
|
|
|
2,475,954
|
|
|||
|
Proceeds from sale of marketable securities
|
—
|
|
|
55,129
|
|
|
6,965
|
|
|||
|
Purchases of marketable securities
|
—
|
|
|
—
|
|
|
(43,341
|
)
|
|||
|
Other investments
|
(38,912
|
)
|
|
25,330
|
|
|
7,704
|
|
|||
|
Origination of debt and preferred equity investments
|
(731,216
|
)
|
|
(1,129,970
|
)
|
|
(977,413
|
)
|
|||
|
Repayments or redemption of debt and preferred equity investments
|
703,043
|
|
|
812,914
|
|
|
904,517
|
|
|||
|
Net cash provided by investing activities
|
681,662
|
|
|
22,014
|
|
|
1,973,382
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|||||||
|
Proceeds from mortgages and other loans payable
|
$
|
564,391
|
|
|
$
|
870,459
|
|
|
$
|
408,293
|
|
|
|
Repayments of mortgages and other loans payable
|
(868,842
|
)
|
|
(902,460
|
)
|
|
(1,822,303
|
)
|
||||
|
Proceeds from revolving credit facility, term loans and senior unsecured notes
|
3,120,000
|
|
|
2,784,599
|
|
|
1,325,300
|
|
||||
|
Repayments of revolving credit facility, term loans and senior unsecured notes
|
(2,560,000
|
)
|
|
(2,276,782
|
)
|
|
(2,334,604
|
)
|
||||
|
Payments of debt extinguishment costs
|
(13,918
|
)
|
|
—
|
|
|
—
|
|
||||
|
Proceeds from stock options exercised and DRSPP issuance
|
29,048
|
|
|
23,537
|
|
|
15,109
|
|
||||
|
Repurchase of common stock
|
(979,541
|
)
|
|
(806,302
|
)
|
|
—
|
|
||||
|
Redemption of preferred units
|
(1,208
|
)
|
|
(275
|
)
|
|
(3,299
|
)
|
||||
|
Redemption of OP units
|
(33,972
|
)
|
|
—
|
|
|
—
|
|
||||
|
Distributions to noncontrolling interests in other partnerships
|
(8,364
|
)
|
|
(52,446
|
)
|
|
(15,419
|
)
|
||||
|
Contributions from noncontrolling interests in other partnerships
|
5,459
|
|
|
36,275
|
|
|
2,359
|
|
||||
|
Distributions paid on common and preferred units
|
(328,230
|
)
|
|
(347,809
|
)
|
|
(326,750
|
)
|
||||
|
Other obligations related to mortgage loan participations
|
16
|
|
|
17,227
|
|
|
59,150
|
|
||||
|
Payment of tax witholdings for restricted share awards
|
(3,842
|
)
|
|
(3,879
|
)
|
|
(3,162
|
)
|
||||
|
Deferred loan costs and capitalized lease obligation
|
(15,109
|
)
|
|
(27,100
|
)
|
|
(41,076
|
)
|
||||
|
Net cash used in by financing activities
|
(1,094,112
|
)
|
|
(684,956
|
)
|
|
(2,736,402
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
29,087
|
|
|
(119,941
|
)
|
|
(119,010
|
)
|
||||
|
Cash, restricted cash, and cash equivalents at beginning of year
|
250,026
|
|
|
369,967
|
|
|
488,977
|
|
||||
|
Cash, restricted cash, and cash equivalents at end of period
|
$
|
279,113
|
|
|
$
|
250,026
|
|
|
$
|
369,967
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
Included in Other non-cash adjustments is $172.4 million for the year ended December 31, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
||||
|
Interest paid
|
$
|
259,776
|
|
|
$
|
273,819
|
|
|
$
|
344,295
|
|
|
|
Income taxes paid
|
$
|
1,418
|
|
|
$
|
2,448
|
|
|
$
|
2,009
|
|
|
|
|
|
|
|
|
|
|||||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|||||||
|
Issuance of units in the operating partnership
|
—
|
|
|
25,723
|
|
|
78,495
|
|
||||
|
Redemption of units in the operating partnership
|
16,303
|
|
|
21,574
|
|
|
31,806
|
|
||||
|
Redemption of units in the operating partnership for a joint venture sale
|
10,445
|
|
|
—
|
|
|
—
|
|
||||
|
Exchange of debt investment for equity in joint venture
|
298,956
|
|
|
—
|
|
|
68,581
|
|
||||
|
Issuance of preferred units relating to the real estate acquisition
|
—
|
|
|
—
|
|
|
22,793
|
|
||||
|
Tenant improvements and capital expenditures payable
|
—
|
|
|
6,667
|
|
|
15,972
|
|
||||
|
Fair value adjustment to noncontrolling interest in the operating partnership
|
34,236
|
|
|
5,712
|
|
|
4,222
|
|
||||
|
Deconsolidation of a subsidiary
(1)
|
298,404
|
|
|
695,204
|
|
|
1,226,425
|
|
||||
|
Transfer of assets to assets held for sale
|
—
|
|
|
611,809
|
|
|
2,048,376
|
|
||||
|
Transfer of liabilities related to assets held for sale
|
—
|
|
|
5,364
|
|
|
1,677,528
|
|
||||
|
Removal of fully depreciated commercial real estate properties
|
124,249
|
|
|
15,488
|
|
|
31,474
|
|
||||
|
Issuance of SLG's common stock to a consolidated joint venture
|
—
|
|
|
—
|
|
|
114,049
|
|
||||
|
Share repurchase payable
|
—
|
|
|
41,746
|
|
|
—
|
|
||||
|
(1) $366.6 million of the 2017 amount relates to 1515 Broadway. In November 2017, the Company sold a 30.13% interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and closed on the sale of an additional 12.87% interest in the property to Allianz in February 2018. See Note 6, "Investments in Unconsolidated Joint Ventures.".
|
||||||||||||
|
|
Year Ended
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash and cash equivalents
|
$
|
129,475
|
|
|
$
|
127,888
|
|
|
279,443
|
|
|
|
Restricted cash
|
149,638
|
|
|
122,138
|
|
|
90,524
|
|
|||
|
Total cash, cash equivalents, and restricted cash
|
$
|
279,113
|
|
|
$
|
250,026
|
|
|
$
|
369,967
|
|
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|
|
|||||||||||||
|
Location
|
|
Property
Type
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Number of Properties
|
|
Approximate Square Feet (unaudited)
|
|
Weighted Average Occupancy
(1)
(unaudited)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
20
|
|
|
12,387,091
|
|
|
10
|
|
|
11,329,183
|
|
|
30
|
|
|
23,716,274
|
|
|
94.5
|
%
|
|
|
|
Retail
|
|
7
|
|
(2)
|
325,648
|
|
|
9
|
|
|
352,174
|
|
|
16
|
|
|
677,822
|
|
|
96.7
|
%
|
|
|
|
Development/Redevelopment
|
|
5
|
|
|
486,101
|
|
|
2
|
|
|
347,000
|
|
|
7
|
|
|
833,101
|
|
|
54.1
|
%
|
|
|
|
Fee Interest
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
32
|
|
|
13,198,840
|
|
|
22
|
|
|
12,028,357
|
|
|
54
|
|
|
25,227,197
|
|
|
93.2
|
%
|
|
Suburban
|
|
Office
|
|
13
|
|
|
2,295,200
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
2,295,200
|
|
|
91.3
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,000
|
|
|
—
|
%
|
|
|
|
|
|
15
|
|
|
2,348,200
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
2,348,200
|
|
|
91.4
|
%
|
|
Total commercial properties
|
|
47
|
|
|
15,547,040
|
|
|
22
|
|
|
12,028,357
|
|
|
69
|
|
|
27,575,397
|
|
|
93.1
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
2
|
|
(2)
|
445,105
|
|
|
10
|
|
|
2,156,751
|
|
|
12
|
|
|
2,601,856
|
|
|
91.5
|
%
|
|
Suburban
|
|
Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Total residential properties
|
|
2
|
|
|
445,105
|
|
|
10
|
|
|
2,156,751
|
|
|
12
|
|
|
2,601,856
|
|
|
91.5
|
%
|
||
|
Total portfolio
|
|
49
|
|
|
15,992,145
|
|
|
32
|
|
|
14,185,108
|
|
|
81
|
|
|
30,177,253
|
|
|
92.9
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
December 31, 2018
, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately
270,132
square feet (unaudited) of retail space and approximately
222,855
square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.
|
|
Category
|
|
Term
|
|
Building (fee ownership)
|
|
40 years
|
|
Building improvements
|
|
shorter of remaining life of the building or useful life
|
|
Building (leasehold interest)
|
|
lesser of 40 years or remaining term of the lease
|
|
Property under capital lease
|
|
remaining lease term
|
|
Furniture and fixtures
|
|
four to seven years
|
|
Tenant improvements
|
|
shorter of remaining term of the lease or useful life
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Identified intangible assets (included in other assets):
|
|
|
|
||||
|
Gross amount
|
$
|
266,540
|
|
|
$
|
325,880
|
|
|
Accumulated amortization
|
(241,040
|
)
|
|
(277,038
|
)
|
||
|
Net
(1)
|
$
|
25,500
|
|
|
$
|
48,842
|
|
|
Identified intangible liabilities (included in deferred revenue):
|
|
|
|
||||
|
Gross amount
|
$
|
276,245
|
|
|
$
|
540,283
|
|
|
Accumulated amortization
|
(253,767
|
)
|
|
(402,583
|
)
|
||
|
Net
(1)
|
$
|
22,478
|
|
|
$
|
137,700
|
|
|
(1)
|
As of
December 31, 2018
,
no
net intangible assets and
no
net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. As of December 31, 2017,
$13.9 million
net intangible assets and
$4.1 million
net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale.
|
|
2019
|
|
$
|
(5,227
|
)
|
|
2020
|
|
(3,655
|
)
|
|
|
2021
|
|
(1,631
|
)
|
|
|
2022
|
|
(1,328
|
)
|
|
|
2023
|
|
(749
|
)
|
|
|
2019
|
|
$
|
9,825
|
|
|
2020
|
|
4,817
|
|
|
|
2021
|
|
3,454
|
|
|
|
2022
|
|
1,892
|
|
|
|
2023
|
|
1,507
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Commercial mortgage-backed securities
|
$
|
28,638
|
|
|
$
|
28,579
|
|
|
Total marketable securities available-for-sale
|
$
|
28,638
|
|
|
$
|
28,579
|
|
|
Property
|
2018
|
Property
|
2017
|
Property
|
2016
|
|
11 Madison Avenue
|
7.4%
|
11 Madison Avenue
|
7.1%
|
1515 Broadway
|
8.8%
|
|
1185 Avenue of the Americas
|
6.7%
|
1185 Avenue of the Americas
|
7.1%
|
1185 Avenue of the Americas
|
6.9%
|
|
420 Lexington Avenue
|
6.5%
|
1515 Broadway
|
7.0%
|
11 Madison Avenue
|
6.1%
|
|
1515 Broadway
|
6.0%
|
420 Lexington Avenue
|
6.0%
|
420 Lexington Avenue
|
5.9%
|
|
One Madison Avenue
|
5.8%
|
One Madison Avenue
|
5.6%
|
One Madison Avenue
|
5.6%
|
|
Property
|
|
Acquisition Date
|
|
Property Type
|
|
Approximate Square Feet
|
|
Acquisition Price
(in millions)
|
|||
|
2 Herald Square
(1)
|
|
May 2018
|
|
Leasehold Interest
|
|
369,000
|
|
|
$
|
266.0
|
|
|
1231 Third Avenue
(2)(3)
|
|
July 2018
|
|
Fee Interest
|
|
39,000
|
|
|
55.4
|
|
|
|
Upper East Side Residential
(3)(4)
|
|
August 2018
|
|
Fee Interest
|
|
0.2
|
acres
|
|
30.2
|
|
|
|
133 Greene Street
(2)
|
|
October 2018
|
|
Fee Interest
|
|
6,425
|
|
|
31.0
|
|
|
|
712 Madison Avenue
(2)
|
|
December 2018
|
|
Fee Interest
|
|
6,600
|
|
|
58.0
|
|
|
|
(1)
|
In May 2018, the Company was the successful bidder for the leasehold interest in 2 Herald Square, at the foreclosure of the asset. In April and May 2017, the Company had purchased, at par, loans in maturity default that were secured by the leasehold interest in 2 Herald Square. At the time the loans were purchased, the Company expected to collect all contractually required payments, including interest. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believed that the fair value of the leasehold exceeded the carrying amount of the loans. In May 2018, the Company was the successful bidder at the foreclosure of the asset. We recorded the assets acquired and liabilities assumed at fair value. This resulted in the recognition of a fair value adjustment of
$8.1 million
,
|
|
(2)
|
The Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment, and recorded the assets received and liabilities assumed at fair value.
|
|
(3)
|
This property was subsequently sold in October 2018. See Note 4, "Properties Held for Sale and Dispositions."
|
|
(4)
|
In August 2018, the Company acquired the fee interest in
three
additional land parcels at the Upper East Side Residential Assemblage.
|
|
|
183 Broadway
|
||
|
Acquisition Date
|
March 2016
|
||
|
Ownership Type
|
Fee Interest
|
||
|
Property Type
|
Retail/Residential
|
||
|
|
|
||
|
Purchase Price Allocation:
|
|
||
|
Land
|
$
|
5,799
|
|
|
Building and building leasehold
|
23,431
|
|
|
|
Above-market lease value
|
—
|
|
|
|
Acquired in-place leases
|
773
|
|
|
|
Other assets, net of other liabilities
|
20
|
|
|
|
Assets acquired
|
30,023
|
|
|
|
Mark-to-market assumed debt
|
—
|
|
|
|
Below-market lease value
|
(1,523
|
)
|
|
|
Derivatives
|
—
|
|
|
|
Liabilities assumed
|
(1,523
|
)
|
|
|
Purchase price
|
$
|
28,500
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
$
|
28,500
|
|
|
Equity and/or debt investment held
|
$
|
—
|
|
|
Debt assumed
|
$
|
—
|
|
|
Property
|
|
Disposition Date
|
|
Property Type
|
|
Unaudited Approximate Usable Square Feet
|
|
Sales Price
(1)
(in millions)
|
|
Gain (Loss) on Sale
(2)
(in millions)
|
|||||
|
2 Herald Square
(3)
|
|
November 2018
|
|
Office/Retail
|
|
369,000
|
|
|
$
|
265.0
|
|
|
$
|
—
|
|
|
400 Summit Lake Drive
|
|
November 2018
|
|
Land
|
|
39.5 acres
|
|
|
3.0
|
|
|
(36.2
|
)
|
||
|
Upper East Side Assemblage
(4)(5)
|
|
October 2018
|
|
Development
|
|
70,142
|
|
|
143.8
|
|
|
(6.3
|
)
|
||
|
1-6 International Drive
|
|
July 2018
|
|
Office
|
|
540,000
|
|
|
55.0
|
|
|
(2.6
|
)
|
||
|
635 Madison Avenue
|
|
June 2018
|
|
Retail
|
|
176,530
|
|
|
153.0
|
|
|
(14.1
|
)
|
||
|
115-117 Stevens Avenue
|
|
May 2018
|
|
Office
|
|
178,000
|
|
|
12.0
|
|
|
(0.7
|
)
|
||
|
600 Lexington Avenue
|
|
January 2018
|
|
Office
|
|
303,515
|
|
|
305.0
|
|
|
23.8
|
|
||
|
1515 Broadway
(6)
|
|
December 2017
|
|
Office
|
|
1,750,000
|
|
|
1,950.0
|
|
|
—
|
|
||
|
125 Chubb Way
|
|
October 2017
|
|
Office
|
|
278,000
|
|
|
29.5
|
|
|
(26.1
|
)
|
||
|
16 Court Street
|
|
October 2017
|
|
Office
|
|
317,600
|
|
|
171.0
|
|
|
64.9
|
|
||
|
680-750 Washington Boulevard
|
|
July 2017
|
|
Office
|
|
325,000
|
|
|
97.0
|
|
|
(44.2
|
)
|
||
|
520 White Plains Road
|
|
April 2017
|
|
Office
|
|
180,000
|
|
|
21.0
|
|
|
(14.6
|
)
|
||
|
102 Greene Street
(7)
|
|
April 2017
|
|
Retail
|
|
9,200
|
|
|
43.5
|
|
|
4.9
|
|
||
|
400 East 57th Street
|
|
October 2016
|
|
Residential
|
|
290,482
|
|
|
83.3
|
|
|
23.9
|
|
||
|
11 Madison Avenue
(8)
|
|
August 2016
|
|
Office
|
|
2,314,000
|
|
|
2,605.0
|
|
|
3.6
|
|
||
|
500 West Putnam
|
|
July 2016
|
|
Office
|
|
121,500
|
|
|
41.0
|
|
|
(10.4
|
)
|
||
|
388 Greenwich
|
|
June 2016
|
|
Office
|
|
2,635,000
|
|
|
2,002.3
|
|
|
206.5
|
|
||
|
7 International Drive
|
|
May 2016
|
|
Land
|
|
31 Acres
|
|
|
20.0
|
|
|
(6.9
|
)
|
||
|
248-252 Bedford Avenue
|
|
February 2016
|
|
Residential
|
|
66,611
|
|
|
55.0
|
|
|
15.3
|
|
||
|
885 Third Avenue
(9)
|
|
February 2016
|
|
Leased Fee Interest
|
|
607,000
|
|
|
453.0
|
|
|
(8.8
|
)
|
||
|
(1)
|
Sales price represents the actual sales price for an entire property or the gross asset valuation for interests in a property.
|
|
(2)
|
The gain on sale for 600 Lexington, 16 Court Street, 102 Greene Street, 400 East 57th Street, 11 Madison Avenue, 388 Greenwich, and 248-252 Bedford Avenue are net of
$1.3 million
,
$2.5 million
,
$0.9 million
,
$1.0 million
,
$0.6 million
,
$1.6 million
, and
$1.3 million
in employee compensation accrued in connection with the realization of these investment gains. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods.
|
|
(3)
|
In November 2018, the company sold a
49%
interest in 2 Herald Square to an Israeli institutional investor. See Note 6, "Investments in Unconsolidated Joint Ventures."
|
|
(4)
|
Upper East Side Assemblage consists of 260 East 72nd Street, 31,076 square feet of development rights, 252-254 East 72nd Street, 257 East 71st Street, 259 East 71st Street, and 1231 Third Avenue.
|
|
(5)
|
The Company recorded a
$5.8 million
charge in 2018 that is included in depreciable real estate reserves and impairment in the consolidated statement of operations.
|
|
(6)
|
In November 2017, the Company sold a
30.13%
interest in 1515 Broadway to affiliates of Allianz Real Estate. At that time, the sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and closed on the sale of an additional
12.87%
interest in the property to Allianz in February 2018. See Note 6, "Investments in Unconsolidated Joint Ventures."
|
|
(7)
|
In April 2017, we closed on the sale of a
90%
interest 102 Greene Street and had subsequently accounted for our interest in the property as an investment in unconsolidated joint ventures. We sold the remaining
10%
interest in September 2017. See Note 6, "Investments in Unconsolidated Joint Ventures."
|
|
(8)
|
In August 2016, we sold a
40%
interest in 11 Madison Avenue. At that time, the sale did not meet the criteria for sale accounting and, as a result, the property was accounted for under the profit sharing method. In November 2016, the Company obtained consent to the modifications to the mortgage on the property, which resulted in the Company achieving sale accounting on the transaction. See Note 6, "Investments in Unconsolidated Joint Ventures."
|
|
(9)
|
In February 2016, we closed on the sale of 885 Third Avenue. At that time, the sale did not meet the criteria for sale accounting and as a result the property remained on our consolidated financial statements until the criteria was met in April 2017.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Balance at beginning of period
(1)
|
$
|
2,114,041
|
|
|
$
|
1,640,412
|
|
|
Debt investment originations/accretion
(2)
|
834,304
|
|
|
1,142,591
|
|
||
|
Preferred equity investment originations/accretion
(2)
|
151,704
|
|
|
144,456
|
|
||
|
Redemptions/sales/syndications/amortization
(3)
|
(994,906
|
)
|
|
(813,418
|
)
|
||
|
Net change in loan loss reserves
|
(5,750
|
)
|
|
—
|
|
||
|
Balance at end of period
(1)
|
$
|
2,099,393
|
|
|
$
|
2,114,041
|
|
|
(1)
|
Net of unamortized fees, discounts, and premiums.
|
|
(2)
|
Accretion includes amortization of fees and discounts and paid-in-kind investment income.
|
|
(3)
|
Certain participations in debt investments that were sold or syndicated did not meet the conditions for sale accounting and are included in other assets and other liabilities on the consolidated balance sheets.
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Expensed
|
6,839
|
|
|
—
|
|
|
—
|
|
|||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Charge-offs and reclassifications
|
(1,089
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
5,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loan Type
|
|
December 31, 2018
Future Funding
Obligations
|
|
December 31, 2018
Senior
Financing
|
|
December 31, 2018
Carrying Value
(1)
|
|
December 31, 2017
Carrying Value
(1)
|
|
Maturity
Date
(2)
|
||||||||
|
Fixed Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mezzanine Loan
(3a)
|
|
$
|
—
|
|
|
$
|
1,160,000
|
|
|
$
|
213,185
|
|
|
$
|
204,005
|
|
|
March 2020
|
|
Mezzanine Loan
|
|
—
|
|
|
15,000
|
|
|
3,500
|
|
|
3,500
|
|
|
September 2021
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
147,000
|
|
|
24,932
|
|
|
24,913
|
|
|
April 2022
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
280,000
|
|
|
36,585
|
|
|
34,600
|
|
|
August 2022
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
85,097
|
|
|
12,706
|
|
|
12,699
|
|
|
November 2023
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
180,000
|
|
|
30,000
|
|
|
—
|
|
|
December 2023
|
||||
|
Mezzanine Loan
(3b)
|
|
—
|
|
|
115,000
|
|
|
12,941
|
|
|
12,932
|
|
|
June 2024
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
95,000
|
|
|
30,000
|
|
|
30,000
|
|
|
January 2025
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
340,000
|
|
|
11,000
|
|
|
15,000
|
|
|
November 2026
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
1,712,750
|
|
|
55,250
|
|
|
55,250
|
|
|
June 2027
|
||||
|
Mortgage/Jr. Mortgage Loan
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,464
|
|
|
|
||||
|
Mortgage Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,366
|
|
|
|
||||
|
Mortgage Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
|
||||
|
Total fixed rate
|
|
$
|
—
|
|
|
$
|
4,129,847
|
|
|
$
|
430,099
|
|
|
$
|
669,968
|
|
|
|
|
Floating Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mezzanine Loan
(6)
|
|
$
|
—
|
|
|
$
|
45,025
|
|
|
$
|
37,499
|
|
|
$
|
34,879
|
|
|
January 2019
|
|
Mezzanine Loan
(3c)(7)
|
|
—
|
|
|
85,000
|
|
|
15,333
|
|
|
15,381
|
|
|
March 2019
|
||||
|
Mezzanine Loan
(3d)(7)
|
|
—
|
|
|
65,000
|
|
|
14,822
|
|
|
14,869
|
|
|
March 2019
|
||||
|
Mezzanine Loan
(8)
|
|
—
|
|
|
38,000
|
|
|
21,990
|
|
|
21,939
|
|
|
March 2019
|
||||
|
Mezzanine Loan
(7)
|
|
—
|
|
|
40,000
|
|
|
19,986
|
|
|
19,982
|
|
|
April 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
265,000
|
|
|
24,961
|
|
|
24,830
|
|
|
April 2019
|
||||
|
Mortgage/Jr. Mortgage Participation Loan
|
|
40,530
|
|
|
233,086
|
|
|
84,012
|
|
|
71,832
|
|
|
August 2019
|
||||
|
Mezzanine Loan
(7)(8)
|
|
—
|
|
|
65,000
|
|
|
14,998
|
|
|
14,955
|
|
|
August 2019
|
||||
|
Mortgage/Mezzanine Loan
(7)
|
|
—
|
|
|
—
|
|
|
19,999
|
|
|
19,940
|
|
|
August 2019
|
||||
|
Mortgage/Mezzanine Loan
|
|
1,027
|
|
|
—
|
|
|
154,070
|
|
|
143,919
|
|
|
September 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
350,000
|
|
|
34,886
|
|
|
34,737
|
|
|
October 2019
|
||||
|
Mortgage/Mezzanine Loan
(9)
|
|
7,243
|
|
|
—
|
|
|
62,493
|
|
|
43,845
|
|
|
January 2020
|
||||
|
Mezzanine Loan
(9)
|
|
559
|
|
|
575,955
|
|
|
79,164
|
|
|
75,834
|
|
|
January 2020
|
||||
|
Mortgage Loan
|
|
11,204
|
|
|
—
|
|
|
88,501
|
|
|
—
|
|
|
February 2020
|
||||
|
Mezzanine Loan
|
|
1,277
|
|
|
322,300
|
|
|
53,402
|
|
|
—
|
|
|
March 2020
|
||||
|
Mortgage/Mezzanine Loan
|
|
14,860
|
|
|
—
|
|
|
277,694
|
|
|
—
|
|
|
April 2020
|
||||
|
Mortgage/Mezzanine Loan
(7)
|
|
—
|
|
|
—
|
|
|
37,094
|
|
|
—
|
|
|
June 2020
|
||||
|
Mezzanine Loan
|
|
7,887
|
|
|
38,167
|
|
|
12,627
|
|
|
11,259
|
|
|
July 2020
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
83,449
|
|
|
—
|
|
|
October 2020
|
||||
|
Mezzanine Loan
|
|
38,575
|
|
|
362,908
|
|
|
88,817
|
|
|
75,428
|
|
|
November 2020
|
||||
|
Mortgage/Mezzanine Loan
|
|
33,131
|
|
|
—
|
|
|
98,804
|
|
|
88,989
|
|
|
December 2020
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
35,266
|
|
|
35,152
|
|
|
December 2020
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
60,000
|
|
|
15,665
|
|
|
15,635
|
|
|
July 2021
|
||||
|
Mezzanine Loan
(8)
|
|
—
|
|
|
38,596
|
|
|
7,305
|
|
|
34,947
|
|
|
December 2021
|
||||
|
Mortgage/Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,553
|
|
|
|
||||
|
Mortgage/Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,755
|
|
|
|
||||
|
Mortgage/Mezzanine Loan
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,609
|
|
|
|
||||
|
Loan Type
|
|
December 31, 2018
Future Funding
Obligations
|
|
December 31, 2018
Senior
Financing
|
|
December 31, 2018
Carrying Value
(1)
|
|
December 31, 2017
Carrying Value
(1)
|
|
Maturity
Date
(2)
|
||||||||
|
Mortgage/Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,969
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,723
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,851
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,855
|
|
|
|
||||
|
Mezzanine Loan
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,174
|
|
|
|
||||
|
Mezzanine Loan
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,934
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,250
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,148
|
|
|
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,550
|
|
|
|
||||
|
Mezzanine Loan
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,927
|
|
|
|
||||
|
Total floating rate
|
|
$
|
156,293
|
|
|
$
|
2,584,037
|
|
|
$
|
1,382,837
|
|
|
$
|
1,299,650
|
|
|
|
|
Total
|
|
$
|
156,293
|
|
|
$
|
6,713,884
|
|
|
$
|
1,812,936
|
|
|
$
|
1,969,618
|
|
|
|
|
(1)
|
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
|
|
(2)
|
Represents contractual maturity, excluding any unexercised extension options.
|
|
(3)
|
Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a)
$1.3 million
, (b)
$12.0 million
, (c)
$14.6 million
, and (d)
$14.1 million
.
|
|
(4)
|
These loans were purchased at par in April and May 2017 and were in maturity default at the time of acquisition. At the time the loans were purchased, the Company expected to collect all contractually required payments, including interest. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believed that the fair value of the property exceeded the carrying amount of the loans. In May 2018, the Company was the successful bidder at the foreclosure of the asset, at which time the loans were credited to our equity investment in the property.
|
|
(5)
|
This loan was repaid in 2018.
|
|
(6)
|
As of January 2019, this loan is in maturity default. No impairment was recorded as the Company believes that the fair value of the property exceeded the carrying amount of the loans.
|
|
(7)
|
This loan was extended in 2018.
|
|
(8)
|
This loan was repaid in 2019.
|
|
(9)
|
This loan was modified in 2019.
|
|
(10)
|
This loan was sold in 2018.
|
|
(11)
|
In 2018, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the loan, and recorded the assets received and liabilities assumed at fair value.
|
|
Type
|
|
December 31, 2018
Future Funding
Obligations
|
|
December 31, 2018
Senior Financing |
|
December 31, 2018
Carrying Value (1) |
|
December 31, 2017
Carrying Value (1) |
|
Mandatory
Redemption
(2)
|
||||||||
|
Preferred Equity
(3)
|
|
$
|
—
|
|
|
$
|
272,000
|
|
|
$
|
143,183
|
|
|
$
|
144,423
|
|
|
April 2021
|
|
Preferred Equity
|
|
—
|
|
|
1,768,000
|
|
|
143,274
|
|
|
—
|
|
|
June 2022
|
||||
|
|
|
$
|
—
|
|
|
$
|
2,040,000
|
|
|
$
|
286,457
|
|
|
$
|
144,423
|
|
|
|
|
(1)
|
Carrying value is net of deferred origination fees.
|
|
(2)
|
Represents contractual maturity, excluding any unexercised extension options.
|
|
(3)
|
In February 2016, we closed on the sale of 885 Third Avenue and retained a preferred equity position in the property. The sale did not meet the criteria for sale accounting under the full accrual method in ASC 360-20, Property, Plant and Equipment - Real Estate Sales. As a result the property remained on our consolidated balance sheet until the criteria was met in April 2017 at which time the property was deconsolidated and the preferred equity investment was recognized.
|
|
Property
|
Partner
|
Ownership
Interest
(1)
|
Economic
Interest
(1)
|
Unaudited Approximate Square Feet
|
Acquisition Date
(2)
|
Acquisition
Price
(2)
(in thousands)
|
|||
|
100 Park Avenue
|
Prudential Real Estate Investors
|
49.90%
|
49.90%
|
834,000
|
|
February 2000
|
$
|
95,800
|
|
|
717 Fifth Avenue
|
Jeff Sutton/Private Investor
|
10.92%
|
10.92%
|
119,500
|
|
September 2006
|
251,900
|
|
|
|
800 Third Avenue
|
Private Investors
|
60.52%
|
60.52%
|
526,000
|
|
December 2006
|
285,000
|
|
|
|
919 Third Avenue
(3)
|
New York State Teacher's Retirement System
|
51.00%
|
51.00%
|
1,454,000
|
|
January 2007
|
1,256,727
|
|
|
|
11 West 34th Street
|
Private Investor/
Jeff Sutton
|
30.00%
|
30.00%
|
17,150
|
|
December 2010
|
10,800
|
|
|
|
280 Park Avenue
|
Vornado Realty Trust
|
50.00%
|
50.00%
|
1,219,158
|
|
March 2011
|
400,000
|
|
|
|
1552-1560 Broadway
(4)
|
Jeff Sutton
|
50.00%
|
50.00%
|
57,718
|
|
August 2011
|
136,550
|
|
|
|
10 East 53rd Street
|
Canadian Pension Plan Investment Board
|
55.00%
|
55.00%
|
354,300
|
|
February 2012
|
252,500
|
|
|
|
521 Fifth Avenue
|
Plaza Global
Real Estate Partners LP
|
50.50%
|
50.50%
|
460,000
|
|
November 2012
|
315,000
|
|
|
|
21 East 66th Street
(5)
|
Private Investors
|
32.28%
|
32.28%
|
13,069
|
|
December 2012
|
75,000
|
|
|
|
650 Fifth Avenue
(6)
|
Jeff Sutton
|
50.00%
|
50.00%
|
69,214
|
|
November 2013
|
—
|
|
|
|
121 Greene Street
|
Jeff Sutton
|
50.00%
|
50.00%
|
7,131
|
|
September 2014
|
27,400
|
|
|
|
55 West 46th Street
|
Prudential Real Estate Investors
|
25.00%
|
25.00%
|
347,000
|
|
November 2014
|
295,000
|
|
|
|
Stonehenge Portfolio
(7)
|
Various
|
Various
|
Various
|
1,439,016
|
|
February 2015
|
36,668
|
|
|
|
131-137 Spring Street
(8)
|
Invesco Real Estate
|
20.00%
|
20.00%
|
68,342
|
|
August 2015
|
277,750
|
|
|
|
605 West 42nd Street
|
The Moinian Group
|
20.00%
|
20.00%
|
927,358
|
|
April 2016
|
759,000
|
|
|
|
11 Madison Avenue
|
PGIM Real Estate
|
60.00%
|
60.00%
|
2,314,000
|
|
August 2016
|
2,605,000
|
|
|
|
333 East 22nd Street
|
Private Investors
|
33.33%
|
33.33%
|
26,926
|
|
August 2016
|
—
|
|
|
|
400 East 57th Street
(9)
|
BlackRock, Inc and Stonehenge Partners
|
51.00%
|
41.00%
|
290,482
|
|
October 2016
|
170,000
|
|
|
|
One Vanderbilt
(10)
|
National Pension Service of Korea/Hines Interest LP
|
71.01%
|
71.01%
|
—
|
|
January 2017
|
3,310,000
|
|
|
|
Worldwide Plaza
|
RXR Realty / New York REIT / Private Investor
|
24.35%
|
24.35%
|
2,048,725
|
|
October 2017
|
1,725,000
|
|
|
|
1515 Broadway
(11)
|
Allianz Real Estate of America
|
56.87%
|
56.87%
|
1,750,000
|
|
November 2017
|
1,950,000
|
|
|
|
2 Herald Square
|
Israeli Institutional Investor
|
51.00%
|
51.00%
|
369,000
|
|
November 2018
|
266,000
|
|
|
|
(1)
|
Ownership interest and economic interest represent the Company's interests in the joint venture as of
December 31, 2018
. Changes in ownership or economic interests within the current year are disclosed in the notes below.
|
|
(2)
|
Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross purchase price for the joint venture on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest.
|
|
(3)
|
In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting
|
|
(4)
|
The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately
13,045
square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
|
|
(5)
|
We hold a
32.28%
interest in
three
retail and
two
residential units at the property and a
16.14%
interest in
three
residential units at the property.
|
|
(6)
|
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.
|
|
(7)
|
In February and March 2018, the Company, together with its joint venture partner, closed on the sale of
two
properties from the Stonehenge Portfolio. These sales are further described under Sale of Joint Venture Interest of Properties below.
|
|
(8)
|
In January 2019, we closed on the sale of our interest in this property to our joint venture partner. The transaction generated net cash proceeds to the Company of
$15.2 million
.
|
|
(9)
|
In October 2016, the Company sold a
49%
interest in this property to an investment account managed by BlackRock, Inc. The Company's interest in the property was sold within a consolidated joint venture owned
90%
by the Company and
10%
by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining
51%
interest in the property. The Company's joint venture with Stonehenge remains consolidated resulting in the combined
51%
interest being shown within investments in unconsolidated joint ventures on the Company's balance sheet.
|
|
(10)
|
The partners have committed aggregate equity to the project totaling no less than
$525 million
and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of
29.0%
. At
December 31, 2018
the total of the two partners' ownership interests based on equity contributed was
23.4%
.
|
|
(11)
|
In November 2017, the Company sold a
30%
interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method at December 31, 2017. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and recorded a
$0.6 billion
gain from the sale of the partial interest and related step-up in basis to fair value of the retained non-controlling interest as an adjustment to beginning retained earnings based on the application of the modified retrospective adoption approach. The Company closed on the sale of an additional
13%
interest in the property to Allianz in February 2018.
|
|
Loan Type
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Maturity Date
|
||||
|
Mezzanine Loan
(1)
|
|
$
|
44,357
|
|
|
44,823
|
|
|
February 2022
|
|
|
Mezzanine Loan and Preferred Equity
(2)
|
|
—
|
|
|
100,000
|
|
|
|
||
|
Mezzanine Loan
(3)
|
|
—
|
|
|
26,716
|
|
|
|
||
|
|
|
$
|
44,357
|
|
|
$
|
171,539
|
|
|
|
|
(1)
|
We have an option to convert our loan to an equity interest subject to certain conditions. We have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to GAAP.
|
|
(2)
|
The mezzanine loan was repaid and the preferred equity interest was redeemed in March 2018.
|
|
(3)
|
The Company was redeemed on this investment in July 2018.
|
|
Property
|
|
Ownership Interest Sold
|
|
Disposition Date
|
|
Type of Sale
|
|
Gross Asset Valuation
(in thousands)
(1)
|
|
Gain (Loss)
on Sale
(in thousands)
(2)
|
||||
|
3 Columbus Circle
|
|
48.90%
|
|
November 2018
|
|
Ownership Interest
|
|
$
|
851,000
|
|
|
$
|
160,368
|
|
|
Mezzanine Loan
(3)
|
|
33.33%
|
|
August 2018
|
|
Repayment
|
|
15,000
|
|
|
N/A
|
|
||
|
724 Fifth Avenue
|
|
49.90%
|
|
July 2018
|
|
Ownership Interest
|
|
365,000
|
|
|
64,587
|
|
||
|
Jericho Plaza
(4)
|
|
11.67%
|
|
June 2018
|
|
Ownership Interest
|
|
117,400
|
|
|
147
|
|
||
|
1745 Broadway
|
|
56.87%
|
|
May 2018
|
|
Property
|
|
633,000
|
|
|
52,038
|
|
||
|
175-225 Third Street Brooklyn, New York
|
|
95.00%
|
|
April 2018
|
|
Property
|
|
115,000
|
|
|
19,483
|
|
||
|
Stonehenge Village
(5)
|
|
0.50%
|
|
March 2018
|
|
Property
|
|
287,000
|
|
|
(5,701
|
)
|
||
|
1515 Broadway
(6)
|
|
13.00%
|
|
February 2018
|
|
Ownership Interest
|
|
1,950,000
|
|
|
—
|
|
||
|
1274 Fifth Avenue
(5)
|
|
9.83%
|
|
February 2018
|
|
Property
|
|
44,100
|
|
|
(362
|
)
|
||
|
102 Greene Street
|
|
10.00%
|
|
September 2017
|
|
Ownership Interest
|
|
43,500
|
|
|
283
|
|
||
|
76 11th Avenue
(7)
|
|
33.33%
|
|
May 2017
|
|
Repayment
|
|
138,240
|
|
|
N/A
|
|
||
|
Stonehenge Portfolio (partial)
(6)
|
|
Various
|
|
March 2017
|
|
Ownership Interest
|
|
300,000
|
|
|
871
|
|
||
|
EOP Denver
|
|
0.48%
|
|
September 2016
|
|
Ownership Interest
|
|
180,700
|
|
|
300
|
|
||
|
33 Beekman
(8)
|
|
45.90%
|
|
May 2016
|
|
Property
|
|
196,000
|
|
|
33,000
|
|
||
|
EOP Denver
|
|
4.79%
|
|
March 2016
|
|
Ownership Interest
|
|
180,700
|
|
|
2,800
|
|
||
|
7 Renaissance Square
|
|
50.00%
|
|
March 2016
|
|
Property
|
|
20,700
|
|
|
4,200
|
|
||
|
Jericho Plaza
(4)
|
|
66.11%
|
|
February 2016
|
|
Ownership Interest
|
|
95,200
|
|
|
3,300
|
|
||
|
(1)
|
Represents implied gross valuation for the joint venture or sales price of the property.
|
|
(2)
|
Represents the Company's share of the gain or loss. The gain on sale is net of
$11.7 million
,
$0
, and
$1.1 million
of employee compensation accrued in connection with the realization of these investment gains in the years ended
December 31, 2018
,
2017
, and
2016
, respectively. Additionally, gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods.
|
|
(3)
|
Our investment in a joint venture that owned a mezzanine loan secured by a commercial property in midtown Manhattan was repaid after the joint venture received repayment of the underlying loan.
|
|
(4)
|
We sold our
11.67
% interest in June 2018. In the first quarter of 2016, our ownership percentage was reduced from
77.78
% to
11.67
%, upon completion of a restructuring of the joint venture.
|
|
(5)
|
Properties were part of the Stonehenge Portfolio.
|
|
(6)
|
Our investment in 1515 Broadway was marked to fair value on January 1, 2018 upon adoption of ASC 610-20.
|
|
(7)
|
Our investment in a joint venture that owned
two
mezzanine notes secured by interests in the entity that owns 76 11th Avenue was repaid after the joint venture received repayment of the underlying loans.
|
|
(8)
|
In connection with the sale of the property, we also recognized a promote of
$10.8 million
.
|
|
Property
|
|
Economic Interest
(1)
|
|
Maturity Date
|
|
Interest
Rate
(2)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
521 Fifth Avenue
|
|
50.50
|
%
|
|
November 2019
|
|
|
3.73%
|
|
$
|
170,000
|
|
|
$
|
170,000
|
|
|
717 Fifth Avenue
(3)
|
|
10.92
|
%
|
|
July 2022
|
|
|
4.45%
|
|
300,000
|
|
|
300,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
10.92
|
%
|
|
July 2022
|
|
|
5.50%
|
|
355,328
|
|
|
355,328
|
|
||
|
650 Fifth Avenue
(4)
|
|
50.00
|
%
|
|
October 2022
|
|
|
4.46%
|
|
210,000
|
|
|
210,000
|
|
||
|
650 Fifth Avenue
(4)
|
|
50.00
|
%
|
|
October 2022
|
|
|
5.45%
|
|
65,000
|
|
|
65,000
|
|
||
|
21 East 66th Street
|
|
32.28
|
%
|
|
April 2023
|
|
|
3.60%
|
|
12,000
|
|
|
12,000
|
|
||
|
919 Third Avenue
|
|
51.00
|
%
|
|
June 2023
|
|
|
5.12%
|
|
500,000
|
|
|
—
|
|
||
|
1515 Broadway
|
|
56.87
|
%
|
|
March 2025
|
|
|
3.93%
|
|
855,876
|
|
|
872,528
|
|
||
|
11 Madison Avenue
|
|
60.00
|
%
|
|
September 2025
|
|
|
3.84%
|
|
1,400,000
|
|
|
1,400,000
|
|
||
|
800 Third Avenue
|
|
60.52
|
%
|
|
February 2026
|
|
|
3.37%
|
|
177,000
|
|
|
177,000
|
|
||
|
400 East 57th Street
|
|
41.00
|
%
|
|
November 2026
|
|
|
3.00%
|
|
99,828
|
|
|
100,000
|
|
||
|
Worldwide Plaza
|
|
24.35
|
%
|
|
November 2027
|
|
|
3.98%
|
|
1,200,000
|
|
|
1,200,000
|
|
||
|
Stonehenge Portfolio
(5)
|
|
Various
|
|
|
Various
|
|
|
4.20%
|
|
321,076
|
|
|
357,282
|
|
||
|
3 Columbus Circle
(6)
|
|
|
|
|
|
|
|
|
—
|
|
|
350,000
|
|
|||
|
Total fixed rate debt
|
|
|
|
|
|
|
|
|
$
|
5,666,108
|
|
|
$
|
5,569,138
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
280 Park Avenue
|
|
50.00
|
%
|
|
September 2019
|
|
L+
|
1.73%
|
|
$
|
1,200,000
|
|
|
$
|
1,200,000
|
|
|
121 Greene Street
|
|
50.00
|
%
|
|
November 2019
|
|
L+
|
1.50%
|
|
15,000
|
|
|
15,000
|
|
||
|
10 East 53rd Street
|
|
55.00
|
%
|
|
February 2020
|
|
L+
|
2.25%
|
|
170,000
|
|
|
170,000
|
|
||
|
131-137 Spring Street
(7)
|
|
20.00
|
%
|
|
August 2020
|
|
L+
|
1.55%
|
|
141,000
|
|
|
141,000
|
|
||
|
1552 Broadway
|
|
50.00
|
%
|
|
October 2020
|
|
L+
|
2.65%
|
|
195,000
|
|
|
195,000
|
|
||
|
55 West 46th Street
(8)
|
|
25.00
|
%
|
|
November 2020
|
|
L+
|
2.13%
|
|
185,569
|
|
|
171,444
|
|
||
|
11 West 34th Street
|
|
30.00
|
%
|
|
January 2021
|
|
L+
|
1.45%
|
|
23,000
|
|
|
23,000
|
|
||
|
103 East 86th Street
(9)
|
|
1.00
|
%
|
|
January 2021
|
|
L+
|
1.40%
|
|
38,000
|
|
|
55,340
|
|
||
|
100 Park Avenue
|
|
49.90
|
%
|
|
February 2021
|
|
L+
|
1.75%
|
|
360,000
|
|
|
360,000
|
|
||
|
One Vanderbilt
(10)
|
|
71.01
|
%
|
|
September 2021
|
|
L+
|
2.75%
|
|
375,000
|
|
|
355,535
|
|
||
|
2 Herald Square
(11)
|
|
51.00
|
%
|
|
November 2021
|
|
L+
|
1.55%
|
|
133,565
|
|
|
—
|
|
||
|
605 West 42nd Street
|
|
20.00
|
%
|
|
August 2027
|
|
L+
|
1.44%
|
|
550,000
|
|
|
550,000
|
|
||
|
21 East 66th Street
|
|
32.28
|
%
|
|
June 2033
|
|
1 Year Treasury+
|
2.75%
|
|
1,571
|
|
|
1,648
|
|
||
|
175-225 Third Street Brooklyn, New York
(12)
|
|
|
|
|
|
|
|
|
—
|
|
|
40,000
|
|
|||
|
1745 Broadway
(12)
|
|
|
|
|
|
|
|
|
—
|
|
|
345,000
|
|
|||
|
Jericho Plaza
(13)
|
|
|
|
|
|
|
|
|
—
|
|
|
81,099
|
|
|||
|
724 Fifth Avenue
(14)
|
|
|
|
|
|
|
|
|
—
|
|
|
275,000
|
|
|||
|
Total floating rate debt
|
|
|
|
|
|
|
|
|
$
|
3,387,705
|
|
|
$
|
3,979,066
|
|
|
|
Total joint venture mortgages and other loans payable
|
|
|
|
|
$
|
9,053,813
|
|
|
$
|
9,548,204
|
|
|||||
|
Deferred financing costs, net
|
|
|
|
|
|
|
|
|
(103,191
|
)
|
|
(136,103
|
)
|
|||
|
Total joint venture mortgages and other loans payable, net
|
|
|
|
|
$
|
8,950,622
|
|
|
$
|
9,412,101
|
|
|||||
|
(1)
|
Economic interest represents the Company's interests in the joint venture as of
December 31, 2018
. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above.
|
|
(2)
|
Interest rate as of
December 31, 2018
, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
|
|
(3)
|
These loans are comprised of a
$300.0 million
fixed rate mortgage loan and
$355.3 million
mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
|
|
(4)
|
These loans are comprised of a
$210.0 million
fixed rate mortgage loan and
$65.0 million
fixed rate mezzanine loan.
|
|
(5)
|
Amount is comprised of
$134.3 million
,
$54.1 million
, and
$132.6 million
in fixed-rated mortgages that mature in August 2019, June 2024, and April 2028, respectively.
|
|
(6)
|
In November 2018, we closed on the sale of our interest in the property to our joint venture partner.
|
|
(7)
|
In January 2019, we closed on the sale of our interest in this property to our joint venture partner.
|
|
(8)
|
This loan has a committed amount of
$195.0 million
, of which
$9.4 million
was unfunded as of
December 31, 2018
.
|
|
(9)
|
In February 2019, along with our joint venture partner, we closed on the sale of the property.
|
|
(10)
|
This loan is a
$1.75 billion
construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial
five
-year term with
two
one
-year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts.
|
|
(11)
|
This loan has a committed amount of
$150.0 million
.
|
|
(12)
|
In 2018, along with our joint venture partner, we closed on the sale of the property.
|
|
(13)
|
In 2018, we closed on the sale of our interest in the property.
|
|
(14)
|
In 2018, we closed on the sale of substantially all of our interest in the property to our joint venture partner.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
(1)
|
|
|
|
||||
|
Commercial real estate property, net
|
$
|
14,347,673
|
|
|
$
|
12,822,133
|
|
|
Cash and restricted cash
|
381,301
|
|
|
494,909
|
|
||
|
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance
|
273,141
|
|
|
349,944
|
|
||
|
Debt and preferred equity investments, net
|
44,357
|
|
|
202,539
|
|
||
|
Other assets
|
2,187,166
|
|
|
1,407,806
|
|
||
|
Total assets
|
$
|
17,233,638
|
|
|
$
|
15,277,331
|
|
|
Liabilities and equity
(1)
|
|
|
|
||||
|
Mortgages and other loans payable, net
|
$
|
8,950,622
|
|
|
$
|
9,412,101
|
|
|
Deferred revenue/gain
|
1,660,838
|
|
|
985,648
|
|
||
|
Other liabilities
|
946,313
|
|
|
411,053
|
|
||
|
Equity
|
5,675,865
|
|
|
4,468,529
|
|
||
|
Total liabilities and equity
|
$
|
17,233,638
|
|
|
$
|
15,277,331
|
|
|
Company's investments in unconsolidated joint ventures
|
$
|
3,019,020
|
|
|
$
|
2,362,989
|
|
|
(1)
|
The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total revenues
|
$
|
1,244,804
|
|
|
$
|
904,230
|
|
|
$
|
712,689
|
|
|
Operating expenses
|
219,440
|
|
|
157,610
|
|
|
126,913
|
|
|||
|
Real estate taxes
|
226,961
|
|
|
142,774
|
|
|
111,673
|
|
|||
|
Ground rent
|
18,697
|
|
|
16,794
|
|
|
14,924
|
|
|||
|
Interest expense, net of interest income
|
363,055
|
|
|
250,063
|
|
|
197,741
|
|
|||
|
Amortization of deferred financing costs
|
21,634
|
|
|
23,026
|
|
|
24,829
|
|
|||
|
Transaction related costs
|
—
|
|
|
146
|
|
|
5,566
|
|
|||
|
Depreciation and amortization
|
421,458
|
|
|
279,419
|
|
|
199,011
|
|
|||
|
Total expenses
|
$
|
1,271,245
|
|
|
$
|
869,832
|
|
|
$
|
680,657
|
|
|
Loss on early extinguishment of debt
|
—
|
|
|
(7,899
|
)
|
|
(1,606
|
)
|
|||
|
Net (loss) income before gain on sale
(1)
|
$
|
(26,441
|
)
|
|
$
|
26,499
|
|
|
$
|
30,426
|
|
|
Company's equity in net income from unconsolidated joint ventures
(1)
|
$
|
7,311
|
|
|
$
|
21,892
|
|
|
$
|
11,874
|
|
|
(1)
|
The combined statements of operations and the Company's equity in net income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred leasing costs
|
$
|
453,833
|
|
|
$
|
443,341
|
|
|
Less: accumulated amortization
|
(244,723
|
)
|
|
(217,140
|
)
|
||
|
Deferred costs, net
|
$
|
209,110
|
|
|
$
|
226,201
|
|
|
Property
|
|
Maturity
Date
|
|
Interest
Rate
(1)
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|
||||
|
762 Madison Avenue
|
|
February 2022
|
|
|
5.00%
|
|
771
|
|
|
771
|
|
||
|
100 Church Street
|
|
July 2022
|
|
|
4.68%
|
|
213,208
|
|
|
217,273
|
|
||
|
420 Lexington Avenue
|
|
October 2024
|
|
|
3.99%
|
|
300,000
|
|
|
300,000
|
|
||
|
400 East 58th Street
(2)
|
|
November 2026
|
|
|
3.00%
|
|
39,931
|
|
|
40,000
|
|
||
|
Landmark Square
|
|
January 2027
|
|
|
4.90%
|
|
100,000
|
|
|
100,000
|
|
||
|
485 Lexington Avenue
|
|
February 2027
|
|
|
4.25%
|
|
450,000
|
|
|
450,000
|
|
||
|
1080 Amsterdam
(3)
|
|
February 2027
|
|
|
3.58%
|
|
35,807
|
|
|
36,363
|
|
||
|
315 West 33rd Street
|
|
February 2027
|
|
|
4.17%
|
|
250,000
|
|
|
250,000
|
|
||
|
919 Third Avenue
(4)
|
|
|
|
|
|
|
—
|
|
|
500,000
|
|
||
|
Unsecured Loan
(5)
|
|
|
|
|
|
|
—
|
|
|
16,000
|
|
||
|
Series J Preferred Units
(6)
|
|
|
|
|
|
|
—
|
|
|
4,000
|
|
||
|
One Madison Avenue
(7)
|
|
|
|
|
|
|
—
|
|
|
486,153
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
|
$
|
1,389,717
|
|
|
$
|
2,400,560
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|
||||
|
FHLB Facility
|
|
May 2019
|
|
L+
|
0.27%
|
|
$
|
13,000
|
|
|
$
|
—
|
|
|
2017 Master Repurchase Agreement
|
|
June 2019
|
|
L+
|
2.34%
|
|
300,000
|
|
|
90,809
|
|
||
|
FHLB Facility
|
|
December 2019
|
|
L+
|
0.18%
|
|
14,500
|
|
|
—
|
|
||
|
133 Greene Street
|
|
August 2020
|
|
L+
|
2.00%
|
|
15,523
|
|
|
—
|
|
||
|
185 Broadway
(8)
|
|
November 2021
|
|
L+
|
2.85%
|
|
111,869
|
|
|
58,000
|
|
||
|
712 Madison
|
|
December 2021
|
|
L+
|
2.50%
|
|
28,000
|
|
|
—
|
|
||
|
115 Spring Street
|
|
September 2023
|
|
L+
|
3.40%
|
|
65,550
|
|
|
—
|
|
||
|
719 Seventh Avenue
|
|
September 2023
|
|
L+
|
1.20%
|
|
50,000
|
|
|
41,622
|
|
||
|
220 East 42nd Street
(9)
|
|
|
|
|
|
|
—
|
|
|
275,000
|
|
||
|
Total floating rate debt
|
|
|
|
|
|
|
$
|
598,442
|
|
|
$
|
465,431
|
|
|
Total fixed rate and floating rate debt
|
|
|
|
|
|
|
$
|
1,988,159
|
|
|
$
|
2,865,991
|
|
|
Mortgages reclassed to liabilities related to assets held for sale
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||
|
Total mortgages and other loans payable
|
|
|
|
|
|
|
$
|
1,988,159
|
|
|
$
|
2,865,991
|
|
|
Deferred financing costs, net of amortization
|
|
|
|
|
|
|
(26,919
|
)
|
|
(28,709
|
)
|
||
|
Total mortgages and other loans payable, net
|
|
|
|
|
|
|
$
|
1,961,240
|
|
|
$
|
2,837,282
|
|
|
(1)
|
Interest rate as of
December 31, 2018
, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
|
|
(2)
|
The loan carries a fixed interest rate of
300
basis points for the first
five years
and is prepayable without penalty at the end of year
five
.
|
|
(3)
|
The loan is comprised of a
$35.5 million
mortgage loan and
$0.9 million
subordinate loan with a fixed interest rate of
350
basis points and
700
basis points, respectively, for the first
five years
and is prepayable without penalty at the end of year
five
.
|
|
(4)
|
Our investment in the property was deconsolidated as of January 1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures".
|
|
(5)
|
In May 2018, the loan was repaid in connection with the sale of the property.
|
|
(6)
|
In June 2018, the Series J Preferred Units were redeemed in connection with the sale of the property.
|
|
(7)
|
In 2018, the Company recognized a
$14.9 million
loss on extinguishment of debt related to the early repayment of this loan.
|
|
(8)
|
This loan is a
$225.0 million
construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial
three
-year term with
two
one
-year extension options. Advances under the loan are subject to incurred costs and funded equity requirements.
|
|
(9)
|
In 2018, the mortgage was repaid.
|
|
Issuance
|
|
December 31,
2018
Unpaid
Principal
Balance
|
|
December 31,
2018
Accreted
Balance
|
|
December 31,
2017
Accreted
Balance
|
|
Interest Rate (1)
|
|
Initial Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 16, 2010
(2)
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
|
7.75
|
%
|
|
10
|
|
March 2020
|
|
August 7, 2018
(3) (4)
|
|
350,000
|
|
|
350,000
|
|
|
—
|
|
|
L+
|
0.98
|
%
|
|
3
|
|
August 2021
|
|||
|
October 5, 2017
(3)
|
|
500,000
|
|
|
499,591
|
|
|
499,489
|
|
|
|
3.25
|
%
|
|
5
|
|
October 2022
|
|||
|
November 15, 2012
(5)
|
|
300,000
|
|
|
304,168
|
|
|
305,163
|
|
|
|
4.50
|
%
|
|
10
|
|
December 2022
|
|||
|
December 17, 2015
(2)
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
|
4.27
|
%
|
|
10
|
|
December 2025
|
|||
|
August 5, 2011
(2) (6)
|
|
—
|
|
|
—
|
|
|
249,953
|
|
|
|
|
|
|
|
|
||||
|
|
|
$
|
1,500,000
|
|
|
$
|
1,503,759
|
|
|
$
|
1,404,605
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs, net
|
|
|
|
(8,545
|
)
|
|
(8,666
|
)
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,500,000
|
|
|
$
|
1,495,214
|
|
|
$
|
1,395,939
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Interest rate as of
December 31, 2018
, taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by the Company and the Operating Partnership as co-obligors.
|
|
(3)
|
Issued by the Operating Partnership with the Company as the guarantor.
|
|
(4)
|
Beginning on August 8, 2019 and at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date.
|
|
(5)
|
In October 2017, the Company and the Operating Partnership as co-obligors issued an additional
$100.0 million
of
4.50%
senior unsecured notes due December 2022. The notes were priced at
105.334%
.
|
|
(6)
|
The balance was repaid in August 2018.
|
|
|
Scheduled
Amortization
|
|
Principal
|
|
Revolving
Credit
Facility
|
|
Unsecured Term Loans
|
|
Trust
Preferred
Securities
|
|
Senior
Unsecured
Notes
|
|
Total
|
|
Joint
Venture
Debt
|
||||||||||||||||
|
2019
|
$
|
6,241
|
|
|
$
|
27,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,741
|
|
|
$
|
115,295
|
|
|
2020
|
11,117
|
|
|
315,523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
576,640
|
|
|
278,791
|
|
||||||||
|
2021
|
11,636
|
|
|
139,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
501,505
|
|
|
518,371
|
|
||||||||
|
2022
|
9,429
|
|
|
198,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800,000
|
|
|
1,008,017
|
|
|
220,810
|
|
||||||||
|
2023
|
7,301
|
|
|
115,550
|
|
|
500,000
|
|
|
1,300,000
|
|
|
—
|
|
|
—
|
|
|
1,922,851
|
|
|
277,996
|
|
||||||||
|
Thereafter
|
9,290
|
|
|
1,136,115
|
|
|
—
|
|
|
200,000
|
|
|
100,000
|
|
|
100,000
|
|
|
1,545,405
|
|
|
2,430,198
|
|
||||||||
|
|
$
|
55,014
|
|
|
$
|
1,933,145
|
|
|
$
|
500,000
|
|
|
$
|
1,500,000
|
|
|
$
|
100,000
|
|
|
$
|
1,500,000
|
|
|
$
|
5,588,159
|
|
|
$
|
3,841,461
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest expense before capitalized interest
|
$
|
244,788
|
|
|
$
|
284,649
|
|
|
$
|
348,062
|
|
|
Interest capitalized
|
(34,162
|
)
|
|
(26,020
|
)
|
|
(24,067
|
)
|
|||
|
Interest income
|
(1,957
|
)
|
|
(1,584
|
)
|
|
(2,796
|
)
|
|||
|
Interest expense, net
|
$
|
208,669
|
|
|
$
|
257,045
|
|
|
$
|
321,199
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Due from joint ventures
|
$
|
18,655
|
|
|
$
|
15,025
|
|
|
Other
|
9,378
|
|
|
8,014
|
|
||
|
Related party receivables
|
$
|
28,033
|
|
|
$
|
23,039
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
461,954
|
|
|
$
|
473,882
|
|
|
Distributions
|
(15,000
|
)
|
|
(14,266
|
)
|
||
|
Issuance of common units
|
23,655
|
|
|
25,723
|
|
||
|
Redemption of common units
|
(60,718
|
)
|
|
(21,574
|
)
|
||
|
Net income
|
12,216
|
|
|
3,995
|
|
||
|
Accumulated other comprehensive income allocation
|
(66
|
)
|
|
(94
|
)
|
||
|
Fair value adjustment
|
(34,236
|
)
|
|
(5,712
|
)
|
||
|
Balance at end of period
|
$
|
387,805
|
|
|
$
|
461,954
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
301,735
|
|
|
$
|
302,010
|
|
|
Issuance of preferred units
|
—
|
|
|
—
|
|
||
|
Redemption of preferred units
|
(1,308
|
)
|
|
(275
|
)
|
||
|
Balance at end of period
|
$
|
300,427
|
|
|
$
|
301,735
|
|
|
Period
|
Shares repurchased
|
Average price paid per share
|
Cumulative number of shares repurchased as part of the repurchase plan or programs
|
|
Year ended 2017
|
8,342,411
|
$101.64
|
8,342,411
|
|
First quarter 2018
|
3,653,928
|
$97.07
|
11,996,339
|
|
Second quarter 2018
|
3,479,552
|
$97.22
|
15,475,891
|
|
Third quarter 2018
|
252,947
|
$99.75
|
15,728,838
|
|
Fourth quarter 2018
|
2,358,484
|
$93.04
|
18,087,322
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Shares of common stock issued
|
1,399
|
|
|
2,141
|
|
|
2,687
|
|
|||
|
Dividend reinvestments/stock purchases under the DRSPP
|
$
|
136
|
|
|
$
|
223
|
|
|
$
|
277
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SL Green common stockholders
|
$
|
232,312
|
|
|
$
|
86,424
|
|
|
$
|
234,946
|
|
|
Less: distributed earnings allocated to participating securities
|
(552
|
)
|
|
$
|
(471
|
)
|
|
$
|
(634
|
)
|
|
|
Net income attributable to SL Green common stockholders (numerator for basic earnings per share)
|
$
|
231,760
|
|
|
$
|
85,953
|
|
|
$
|
234,312
|
|
|
Add back: undistributed earnings allocated to participating securities
|
552
|
|
|
471
|
|
|
634
|
|
|||
|
Add back: Effect of dilutive securities (redemption of units to common shares)
|
12,216
|
|
|
3,995
|
|
|
10,136
|
|
|||
|
Income attributable to SL Green common stockholders (numerator for diluted earnings per share)
|
$
|
244,528
|
|
|
$
|
90,419
|
|
|
$
|
245,082
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2018
|
|
2017
|
|
2016
|
|||
|
Basic Shares:
|
|
|
|
|
|
|||
|
Weighted average common stock outstanding
|
86,753
|
|
|
98,571
|
|
|
100,185
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Operating Partnership units redeemable for common shares
|
4,562
|
|
|
4,556
|
|
|
4,323
|
|
|
Stock-based compensation plans
|
215
|
|
|
276
|
|
|
373
|
|
|
Diluted weighted average common stock outstanding
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Numerator
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic Earnings:
|
|
|
|
|
|
||||||
|
Income attributable to SLGOP common unitholders
|
$
|
244,528
|
|
|
$
|
90,419
|
|
|
$
|
245,082
|
|
|
Less: distributed earnings allocated to participating securities
|
(552
|
)
|
|
$
|
(471
|
)
|
|
$
|
(634
|
)
|
|
|
Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit)
|
$
|
243,976
|
|
|
$
|
89,948
|
|
|
$
|
244,448
|
|
|
Add back: undistributed earnings allocated to participating securities
|
552
|
|
|
471
|
|
|
634
|
|
|||
|
Income attributable to SLGOP common unitholders
|
$
|
244,528
|
|
|
$
|
90,419
|
|
|
$
|
245,082
|
|
|
|
Year Ended December 31,
|
|||||||
|
Denominator
|
2018
|
|
2017
|
|
2016
|
|||
|
Basic units:
|
|
|
|
|
|
|||
|
Weighted average common units outstanding
|
91,315
|
|
|
103,127
|
|
|
104,508
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|||
|
Stock-based compensation plans
|
215
|
|
|
276
|
|
|
373
|
|
|
Diluted weighted average common units outstanding
|
91,530
|
|
|
103,403
|
|
|
104,881
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Dividend yield
|
2.85
|
%
|
|
2.51
|
%
|
|
2.37
|
%
|
|
Expected life
|
3.5 years
|
|
|
4.4 years
|
|
|
3.7 years
|
|
|
Risk-free interest rate
|
2.48
|
%
|
|
1.73
|
%
|
|
1.57
|
%
|
|
Expected stock price volatility
|
22.00
|
%
|
|
28.10
|
%
|
|
26.76
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
|
Options
Outstanding |
|
Weighted
Average Exercise Price |
||||||||||||
|
Balance at beginning of year
|
$
|
1,548,719
|
|
|
$
|
101.48
|
|
|
$
|
1,737,213
|
|
|
$
|
98.44
|
|
|
$
|
1,595,007
|
|
|
$
|
95.52
|
|
|
Granted
|
6,000
|
|
|
97.91
|
|
|
174,000
|
|
|
105.66
|
|
|
445,100
|
|
|
105.86
|
|
||||||
|
Exercised
|
(316,302
|
)
|
|
90.22
|
|
|
(292,193
|
)
|
|
81.07
|
|
|
(192,875
|
)
|
|
76.90
|
|
||||||
|
Lapsed or canceled
|
(101,400
|
)
|
|
113.22
|
|
|
(70,301
|
)
|
|
121.68
|
|
|
(110,019
|
)
|
|
123.86
|
|
||||||
|
Balance at end of year
|
$
|
1,137,017
|
|
|
$
|
135.54
|
|
|
$
|
1,548,719
|
|
|
$
|
101.48
|
|
|
$
|
1,737,213
|
|
|
$
|
98.44
|
|
|
Options exercisable at end of year
|
783,035
|
|
|
$
|
101.28
|
|
|
800,902
|
|
|
$
|
94.33
|
|
|
748,617
|
|
|
$
|
87.72
|
|
|||
|
Weighted average fair value of options granted during the year
|
$
|
84,068
|
|
|
|
|
|
$
|
3,816,652
|
|
|
|
|
|
$
|
8,363,036
|
|
|
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
3,298,216
|
|
|
3,202,031
|
|
|
3,137,881
|
|
|||
|
Granted
|
162,900
|
|
|
96,185
|
|
|
98,800
|
|
|||
|
Canceled
|
(9,100
|
)
|
|
—
|
|
|
(34,650
|
)
|
|||
|
Balance at end of year
|
3,452,016
|
|
|
3,298,216
|
|
|
3,202,031
|
|
|||
|
Vested during the year
|
92,114
|
|
|
95,736
|
|
|
83,822
|
|
|||
|
Compensation expense recorded
|
$
|
12,757,704
|
|
|
$
|
9,809,749
|
|
|
$
|
7,153,966
|
|
|
Weighted average fair value of restricted stock granted during the year
|
$
|
13,440,503
|
|
|
$
|
9,905,986
|
|
|
$
|
10,650,077
|
|
|
|
Net unrealized gain on derivative instruments
(
1
)
|
|
SL Green’s share of joint venture net unrealized gain on derivative instruments
(
2
)
|
|
Net unrealized gain on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2015
|
$
|
(10,160
|
)
|
|
$
|
(592
|
)
|
|
$
|
2,003
|
|
|
$
|
(8,749
|
)
|
|
Other comprehensive income before reclassifications
|
13,534
|
|
|
1,160
|
|
|
3,517
|
|
|
18,211
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
9,222
|
|
|
3,453
|
|
|
—
|
|
|
12,675
|
|
||||
|
Balance at December 31, 2016
|
12,596
|
|
|
4,021
|
|
|
5,520
|
|
|
22,137
|
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(1,618
|
)
|
|
233
|
|
|
(1,348
|
)
|
|
(2,733
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
1,564
|
|
|
766
|
|
|
(3,130
|
)
|
|
(800
|
)
|
||||
|
Balance at December 31, 2017
|
12,542
|
|
|
5,020
|
|
|
1,042
|
|
|
18,604
|
|
||||
|
Other comprehensive (loss) income before reclassifications
|
(2,252
|
)
|
|
(103
|
)
|
|
51
|
|
|
(2,304
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
(574
|
)
|
|
(618
|
)
|
|
—
|
|
|
(1,192
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
9,716
|
|
|
$
|
4,299
|
|
|
$
|
1,093
|
|
|
$
|
15,108
|
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of
December 31, 2018
and
2017
, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$1.3
million and
$3.2 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations.
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
28,638
|
|
|
$
|
—
|
|
|
$
|
28,638
|
|
|
$
|
—
|
|
|
Interest rate cap and swap agreements (included in other assets)
|
$
|
18,676
|
|
|
$
|
—
|
|
|
$
|
18,676
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate cap and swap agreements (included in other liabilities)
|
$
|
7,663
|
|
|
$
|
—
|
|
|
$
|
7,663
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
28,579
|
|
|
$
|
—
|
|
|
$
|
28,579
|
|
|
$
|
—
|
|
|
Interest rate cap and swap agreements (included in other assets)
|
$
|
16,692
|
|
|
$
|
—
|
|
|
$
|
16,692
|
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying Value
(1)
|
|
Fair Value
|
|
Carrying Value
(1)
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Debt and preferred equity investments
|
$
|
2,099,393
|
|
|
(2)
|
|
$
|
2,114,041
|
|
|
(2)
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fixed rate debt
|
$
|
3,543,476
|
|
|
$
|
3,230,127
|
|
|
$
|
4,305,165
|
|
|
$
|
4,421,866
|
|
|
Variable rate debt
|
2,048,442
|
|
|
2,057,966
|
|
|
1,605,431
|
|
|
1,612,224
|
|
||||
|
|
$
|
5,591,918
|
|
|
$
|
5,288,093
|
|
|
$
|
5,910,596
|
|
|
$
|
6,034,090
|
|
|
(1)
|
Amounts exclude net deferred financing costs.
|
|
(2)
|
At
December 31, 2018
, debt and preferred equity investments had an estimated fair value ranging between
$2.1 billion
and
$2.3 billion
. At
December 31, 2017
, debt and preferred equity investments had an estimated fair value ranging between
$2.1 billion
and
$2.3 billion
.
|
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Balance Sheet Location
|
|
Fair
Value
|
|||||
|
Interest Rate Swap
|
$
|
200,000
|
|
|
1.131
|
%
|
|
July 2016
|
|
July 2023
|
|
Other Assets
|
|
$
|
11,148
|
|
|
Interest Rate Swap
|
100,000
|
|
|
1.161
|
%
|
|
July 2016
|
|
July 2023
|
|
Other Assets
|
|
5,447
|
|
||
|
Interest Rate Cap
|
137,500
|
|
|
4.000
|
%
|
|
September 2017
|
|
September 2019
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Swap
|
100,000
|
|
|
1.928
|
%
|
|
December 2017
|
|
November 2020
|
|
Other Assets
|
|
1,045
|
|
||
|
Interest Rate Swap
|
100,000
|
|
|
1.934
|
%
|
|
December 2017
|
|
November 2020
|
|
Other Assets
|
|
1,035
|
|
||
|
Interest Rate Swap
|
150,000
|
|
|
2.696
|
%
|
|
January 2019
|
|
January 2024
|
|
Other Liabilities
|
|
(1,858
|
)
|
||
|
Interest Rate Swap
|
150,000
|
|
|
2.721
|
%
|
|
January 2019
|
|
January 2026
|
|
Other Liabilities
|
|
(2,450
|
)
|
||
|
Interest Rate Swap
|
200,000
|
|
|
2.740
|
%
|
|
January 2019
|
|
January 2026
|
|
Other Liabilities
|
|
(3,354
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,013
|
|
|||
|
|
|
Amount of (Loss) Gain
Recognized in
Other Comprehensive Loss
(Effective Portion)
|
|
Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Loss
Reclassified from
Accumulated Other Comprehensive Loss into Income
(Effective Portion)
|
|
Location of (Loss) Gain Recognized in Income on Derivative
|
|
Amount of (Loss) Gain
Recognized into Income
(Ineffective Portion)
|
||||||||||||||||||||||||||||||
|
|
|
Year Ended
December 31, |
|
|
Year Ended
December 31, |
|
|
Year Ended
December 31, |
||||||||||||||||||||||||||||||||
|
Derivative
|
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(2,284
|
)
|
|
$
|
(2,282
|
)
|
|
$
|
14,616
|
|
|
Interest expense
|
|
$
|
609
|
|
|
$
|
1,821
|
|
|
$
|
9,521
|
|
|
Interest expense
|
|
$
|
(559
|
)
|
|
$
|
5
|
|
|
$
|
(28
|
)
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
(1,788
|
)
|
|
(200
|
)
|
|
2,012
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
726
|
|
|
1,035
|
|
|
1,981
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
(371
|
)
|
|
55
|
|
|
785
|
|
|||||||||
|
|
|
$
|
(4,072
|
)
|
|
$
|
(2,482
|
)
|
|
$
|
16,628
|
|
|
|
|
$
|
1,335
|
|
|
$
|
2,856
|
|
|
$
|
11,502
|
|
|
|
|
$
|
(930
|
)
|
|
$
|
60
|
|
|
$
|
757
|
|
|
|
|
Consolidated
Properties
|
|
Unconsolidated
Properties
|
||||
|
2019
|
|
$
|
830,336
|
|
|
$
|
348,060
|
|
|
2020
|
|
765,610
|
|
|
375,228
|
|
||
|
2021
|
|
625,956
|
|
|
380,886
|
|
||
|
2022
|
|
562,250
|
|
|
348,222
|
|
||
|
2023
|
|
500,499
|
|
|
333,501
|
|
||
|
Thereafter
|
|
3,272,014
|
|
|
2,098,995
|
|
||
|
|
|
$
|
6,556,665
|
|
|
$
|
3,884,892
|
|
|
Benefit Plan
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pension Plan
|
$
|
3,017
|
|
|
$
|
3,856
|
|
|
$
|
3,979
|
|
|
Health Plan
|
9,310
|
|
|
11,426
|
|
|
11,530
|
|
|||
|
Other plans
|
1,106
|
|
|
1,463
|
|
|
1,583
|
|
|||
|
Total plan contributions
|
$
|
13,433
|
|
|
$
|
16,745
|
|
|
$
|
17,092
|
|
|
|
|
Capital lease
|
|
Non-cancellable
operating leases
(1)
|
||||
|
2019
|
|
$
|
2,411
|
|
|
$
|
31,066
|
|
|
2020
|
|
2,620
|
|
|
31,436
|
|
||
|
2021
|
|
2,794
|
|
|
31,628
|
|
||
|
2022
|
|
2,794
|
|
|
29,472
|
|
||
|
2023
|
|
2,794
|
|
|
27,166
|
|
||
|
Thereafter
|
|
817,100
|
|
|
676,090
|
|
||
|
Total minimum lease payments
|
|
$
|
830,513
|
|
|
$
|
826,858
|
|
|
Amount representing interest
|
|
(786,897
|
)
|
|
|
|||
|
Capital lease obligations
|
|
$
|
43,616
|
|
|
|
||
|
(1)
|
As of
December 31, 2018
, the total minimum sublease rentals to be received in the future under non-cancellable subleases is
$1.7 billion
.
|
|
|
|
Real Estate Segment
|
|
Debt and Preferred Equity Segment
|
|
Total Company
|
||||||
|
Total revenues
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2018
|
|
$
|
1,025,900
|
|
|
$
|
201,492
|
|
|
$
|
1,227,392
|
|
|
December 31, 2017
|
|
1,317,602
|
|
|
193,871
|
|
|
1,511,473
|
|
|||
|
December 31, 2016
|
|
1,650,973
|
|
|
213,008
|
|
|
1,863,981
|
|
|||
|
Net Income
|
|
|
|
|
|
|
||||||
|
Years ended:
|
|
|
|
|
|
|
||||||
|
December 31, 2018
|
|
$
|
129,253
|
|
|
$
|
141,603
|
|
|
$
|
270,856
|
|
|
December 31, 2017
|
|
(69,294
|
)
|
|
170,363
|
|
|
101,069
|
|
|||
|
December 31, 2016
|
|
74,655
|
|
|
204,256
|
|
|
278,911
|
|
|||
|
Total assets
|
|
|
|
|
|
|
||||||
|
As of:
|
|
|
|
|
|
|
||||||
|
December 31, 2018
|
|
$
|
10,481,594
|
|
|
$
|
2,269,764
|
|
|
$
|
12,751,358
|
|
|
December 31, 2017
|
|
11,598,438
|
|
|
2,384,466
|
|
|
13,982,904
|
|
|||
|
2018 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
317,036
|
|
|
$
|
307,545
|
|
|
$
|
301,116
|
|
|
$
|
301,695
|
|
|
Total expenses
|
(267,678
|
)
|
|
(265,553
|
)
|
|
(258,303
|
)
|
|
(258,282
|
)
|
||||
|
Equity in net income from unconsolidated joint ventures
|
(2,398
|
)
|
|
971
|
|
|
4,702
|
|
|
4,036
|
|
||||
|
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate
|
167,445
|
|
|
70,937
|
|
|
72,025
|
|
|
(6,440
|
)
|
||||
|
Gain (loss) on sale of real estate, net
|
(36,984
|
)
|
|
(2,504
|
)
|
|
(14,790
|
)
|
|
23,521
|
|
||||
|
Purchase price and other fair value adjustments
|
—
|
|
|
(3,057
|
)
|
|
11,149
|
|
|
49,293
|
|
||||
|
Depreciable real estate reserves and impairment
|
(220,852
|
)
|
|
(6,691
|
)
|
|
—
|
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
(14,889
|
)
|
|
(2,194
|
)
|
|
—
|
|
|
—
|
|
||||
|
Noncontrolling interests and preferred unit distributions
|
838
|
|
|
(7,507
|
)
|
|
(8,606
|
)
|
|
(8,319
|
)
|
||||
|
Net income attributable to SL Green
|
(57,482
|
)
|
|
91,947
|
|
|
107,293
|
|
|
105,504
|
|
||||
|
Perpetual preferred stock dividends
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(3,737
|
)
|
|
(3,738
|
)
|
||||
|
Net (loss) income attributable to SL Green common stockholders
|
$
|
(61,219
|
)
|
|
$
|
88,209
|
|
|
$
|
103,556
|
|
|
$
|
101,766
|
|
|
Net (loss) income attributable to common stockholders per common share—basic
|
$
|
(0.73
|
)
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.12
|
|
|
Net (loss) income attributable to common stockholders per common share—diluted
|
$
|
(0.73
|
)
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.12
|
|
|
2017 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
361,342
|
|
|
$
|
374,600
|
|
|
$
|
398,150
|
|
|
$
|
377,381
|
|
|
Total expenses
|
(314,108
|
)
|
|
(333,913
|
)
|
|
(365,749
|
)
|
|
(332,675
|
)
|
||||
|
Equity in net income from unconsolidated joint ventures
|
7,788
|
|
|
4,078
|
|
|
3,412
|
|
|
6,614
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
—
|
|
|
1,030
|
|
|
13,089
|
|
|
2,047
|
|
||||
|
Gain (loss) on sale of real estate, net
|
76,497
|
|
|
—
|
|
|
(3,823
|
)
|
|
567
|
|
||||
|
Depreciable real estate reserves and impairment
|
(93,184
|
)
|
|
—
|
|
|
(29,064
|
)
|
|
(56,272
|
)
|
||||
|
Gain on the sale of investment in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
3,262
|
|
||||
|
Noncontrolling interests and preferred unit distributions
|
(6,616
|
)
|
|
(3,188
|
)
|
|
(4,056
|
)
|
|
14,165
|
|
||||
|
Net income attributable to SL Green
|
31,719
|
|
|
42,607
|
|
|
11,959
|
|
|
15,089
|
|
||||
|
Perpetual preferred stock dividends
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(3,737
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SL Green common stockholders
|
$
|
27,982
|
|
|
$
|
38,869
|
|
|
$
|
8,222
|
|
|
$
|
11,351
|
|
|
Net income attributable to common stockholders per common share—basic
|
$
|
0.29
|
|
|
$
|
0.40
|
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
Net income attributable to common stockholders per common share—diluted
|
$
|
0.29
|
|
|
$
|
0.40
|
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
2018 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
317,036
|
|
|
$
|
307,545
|
|
|
$
|
301,116
|
|
|
$
|
301,695
|
|
|
Total expenses
|
(267,678
|
)
|
|
(265,553
|
)
|
|
(258,303
|
)
|
|
(258,282
|
)
|
||||
|
Equity in net (loss) income from unconsolidated joint ventures
|
(2,398
|
)
|
|
971
|
|
|
4,702
|
|
|
4,036
|
|
||||
|
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate
|
167,445
|
|
|
70,937
|
|
|
72,025
|
|
|
(6,440
|
)
|
||||
|
(Loss) gain on sale of real estate, net
|
(36,984
|
)
|
|
(2,504
|
)
|
|
(14,790
|
)
|
|
23,521
|
|
||||
|
Purchase price and other fair value adjustments
|
—
|
|
|
(3,057
|
)
|
|
11,149
|
|
|
49,293
|
|
||||
|
Depreciable real estate reserves and impairment
|
(220,852
|
)
|
|
(6,691
|
)
|
|
—
|
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
(14,889
|
)
|
|
(2,194
|
)
|
|
—
|
|
|
—
|
|
||||
|
Noncontrolling interests and preferred unit distributions
|
(2,601
|
)
|
|
(2,710
|
)
|
|
(3,020
|
)
|
|
(3,047
|
)
|
||||
|
Net income attributable to SLOP
|
(60,921
|
)
|
|
96,744
|
|
|
112,879
|
|
|
110,776
|
|
||||
|
Perpetual preferred units distributions
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(3,737
|
)
|
|
(3,738
|
)
|
||||
|
Net (loss) income attributable to SLGOP common unitholders
|
$
|
(64,658
|
)
|
|
$
|
93,006
|
|
|
$
|
109,142
|
|
|
$
|
107,038
|
|
|
Net (loss) income attributable to common unitholders per common share—basic
|
$
|
(0.73
|
)
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.12
|
|
|
Net (loss) income attributable to common unitholders per common share—diluted
|
$
|
(0.73
|
)
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.12
|
|
|
2017 Quarter Ended
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
Total revenues
|
$
|
361,342
|
|
|
$
|
374,600
|
|
|
$
|
398,150
|
|
|
$
|
377,381
|
|
|
Total expenses
|
(314,108
|
)
|
|
(333,913
|
)
|
|
(365,749
|
)
|
|
(332,675
|
)
|
||||
|
Equity in net income from unconsolidated joint ventures
|
7,788
|
|
|
4,078
|
|
|
3,412
|
|
|
6,614
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
—
|
|
|
1,030
|
|
|
13,089
|
|
|
2,047
|
|
||||
|
Gain (loss) on sale of real estate, net
|
76,497
|
|
|
—
|
|
|
(3,823
|
)
|
|
567
|
|
||||
|
Depreciable real estate reserves and impairment
|
(93,184
|
)
|
|
—
|
|
|
(29,064
|
)
|
|
(56,272
|
)
|
||||
|
Gain on the sale of investment in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
3,262
|
|
||||
|
Noncontrolling interests and preferred unit distributions
|
(5,328
|
)
|
|
(1,376
|
)
|
|
(3,637
|
)
|
|
14,641
|
|
||||
|
Net income attributable to SLOP
|
33,007
|
|
|
44,419
|
|
|
12,378
|
|
|
15,565
|
|
||||
|
Perpetual preferred units distributions
|
(3,737
|
)
|
|
(3,738
|
)
|
|
(3,737
|
)
|
|
(3,738
|
)
|
||||
|
Net income attributable to SLGOP common unitholders
|
$
|
29,270
|
|
|
$
|
40,681
|
|
|
$
|
8,641
|
|
|
$
|
11,827
|
|
|
Net income attributable to common unitholders per common share—basic
|
$
|
0.29
|
|
|
$
|
0.40
|
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
Net income attributable to common unitholders per common share—diluted
|
$
|
0.29
|
|
|
$
|
0.40
|
|
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||
|
Description
|
|
Balance at
Beginning of
Year
|
|
Additions
Charged Against
Operations
|
|
Uncollectible
Accounts
Written-off/Recovery (1)
|
|
Balance at
End of Year
|
||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
18,637
|
|
|
$
|
3,726
|
|
|
$
|
(6,661
|
)
|
|
$
|
15,702
|
|
|
Deferred rent receivable—allowance
|
|
$
|
17,207
|
|
|
$
|
491
|
|
|
$
|
(2,241
|
)
|
|
$
|
15,457
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant and other receivables—allowance
|
|
$
|
16,592
|
|
|
$
|
6,106
|
|
|
$
|
(4,061
|
)
|
|
$
|
18,637
|
|
|
Deferred rent receivable—allowance
|
|
$
|
25,203
|
|
|
$
|
2,321
|
|
|
$
|
(10,317
|
)
|
|
$
|
17,207
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant receivables—allowance
|
|
$
|
17,618
|
|
|
$
|
10,630
|
|
|
$
|
(11,656
|
)
|
|
$
|
16,592
|
|
|
Deferred rent receivable—allowance
|
|
$
|
21,730
|
|
|
$
|
13,620
|
|
|
$
|
(10,147
|
)
|
|
$
|
25,203
|
|
|
Column A
|
|
Column B
|
|
Column C
Initial Cost
|
|
Column D Cost
Capitalized
Subsequent To
Acquisition
|
|
Column E Gross Amount at Which
Carried at Close of Period
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on
Which
Depreciation is
Computed
|
||||||||||||||||||
|
420 Lexington Ave(1)
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
107,832
|
|
|
$
|
—
|
|
|
$
|
225,667
|
|
|
$
|
—
|
|
|
$
|
333,499
|
|
|
$
|
333,499
|
|
|
$
|
133,978
|
|
|
1927
|
|
3/1998
|
|
Various
|
|
711 Third Avenue(1)
|
|
—
|
|
|
19,844
|
|
|
42,499
|
|
|
—
|
|
|
73,270
|
|
|
19,844
|
|
|
115,769
|
|
|
135,613
|
|
|
45,066
|
|
|
1955
|
|
5/1998
|
|
Various
|
|||||||||
|
555 W. 57th Street(1)
|
|
—
|
|
|
18,846
|
|
|
78,704
|
|
|
—
|
|
|
62,242
|
|
|
18,846
|
|
|
140,946
|
|
|
159,792
|
|
|
69,817
|
|
|
1971
|
|
1/1999
|
|
Various
|
|||||||||
|
220 East 42nd Street(1)
|
|
—
|
|
|
50,373
|
|
|
203,727
|
|
|
635
|
|
|
161,705
|
|
|
51,008
|
|
|
365,432
|
|
|
416,440
|
|
|
108,450
|
|
|
1929
|
|
2/2003
|
|
Various
|
|||||||||
|
461 Fifth Avenue(1)
|
|
—
|
|
|
—
|
|
|
62,695
|
|
|
—
|
|
|
25,581
|
|
|
—
|
|
|
88,276
|
|
|
88,276
|
|
|
29,680
|
|
|
1988
|
|
10/2003
|
|
Various
|
|||||||||
|
750 Third Avenue(1)
|
|
—
|
|
|
51,093
|
|
|
205,972
|
|
|
—
|
|
|
45,551
|
|
|
51,093
|
|
|
251,523
|
|
|
302,616
|
|
|
101,854
|
|
|
1958
|
|
7/2004
|
|
Various
|
|||||||||
|
625 Madison Avenue(1)
|
|
—
|
|
|
—
|
|
|
246,673
|
|
|
—
|
|
|
44,646
|
|
|
—
|
|
|
291,319
|
|
|
291,319
|
|
|
118,380
|
|
|
1956
|
|
10/2004
|
|
Various
|
|||||||||
|
485 Lexington Avenue(1)
|
|
450,000
|
|
|
77,517
|
|
|
326,825
|
|
|
765
|
|
|
125,806
|
|
|
78,282
|
|
|
452,631
|
|
|
530,913
|
|
|
183,003
|
|
|
1956
|
|
12/2004
|
|
Various
|
|||||||||
|
609 Fifth Avenue(1)
|
|
—
|
|
|
36,677
|
|
|
145,954
|
|
|
—
|
|
|
49,527
|
|
|
36,677
|
|
|
195,481
|
|
|
232,158
|
|
|
43,777
|
|
|
1925
|
|
6/2006
|
|
Various
|
|||||||||
|
810 Seventh Avenue(1)
|
|
—
|
|
|
114,077
|
|
|
476,386
|
|
|
—
|
|
|
74,433
|
|
|
114,077
|
|
|
550,819
|
|
|
664,896
|
|
|
176,354
|
|
|
1970
|
|
1/2007
|
|
Various
|
|||||||||
|
1185 Avenue of the Americas(1)
|
|
—
|
|
|
—
|
|
|
728,213
|
|
|
—
|
|
|
62,893
|
|
|
—
|
|
|
791,106
|
|
|
791,106
|
|
|
265,896
|
|
|
1969
|
|
1/2007
|
|
Various
|
|||||||||
|
1350 Avenue of the Americas(1)
|
|
—
|
|
|
91,038
|
|
|
380,744
|
|
|
(97
|
)
|
|
50,773
|
|
|
90,941
|
|
|
431,517
|
|
|
522,458
|
|
|
136,853
|
|
|
1966
|
|
1/2007
|
|
Various
|
|||||||||
|
100 Summit Lake Drive(2)
|
|
—
|
|
|
10,526
|
|
|
43,109
|
|
|
(3,337
|
)
|
|
(94
|
)
|
|
7,189
|
|
|
43,015
|
|
|
50,204
|
|
|
18,936
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
200 Summit Lake Drive(2)
|
|
—
|
|
|
11,183
|
|
|
47,906
|
|
|
(5,321
|
)
|
|
(9,102
|
)
|
|
5,862
|
|
|
38,804
|
|
|
44,666
|
|
|
21,203
|
|
|
1990
|
|
1/2007
|
|
Various
|
|||||||||
|
500 Summit Lake Drive(2)
|
|
—
|
|
|
9,777
|
|
|
39,048
|
|
|
(3,601
|
)
|
|
(7,875
|
)
|
|
6,176
|
|
|
31,173
|
|
|
37,349
|
|
|
14,523
|
|
|
1986
|
|
1/2007
|
|
Various
|
|||||||||
|
360 Hamilton Avenue(2)
|
|
—
|
|
|
29,497
|
|
|
118,250
|
|
|
(2,625
|
)
|
|
8,005
|
|
|
26,872
|
|
|
126,255
|
|
|
153,127
|
|
|
43,901
|
|
|
2000
|
|
1/2007
|
|
Various
|
|||||||||
|
1-6 Landmark Square(3)
|
|
100,000
|
|
|
50,947
|
|
|
195,167
|
|
|
(23,095
|
)
|
|
(33,824
|
)
|
|
27,852
|
|
|
161,343
|
|
|
189,195
|
|
|
79,012
|
|
|
1973-1984
|
|
1/2007
|
|
Various
|
|||||||||
|
7 Landmark Square(3)
|
|
—
|
|
|
2,088
|
|
|
7,748
|
|
|
(367
|
)
|
|
669
|
|
|
1,721
|
|
|
8,417
|
|
|
10,138
|
|
|
1,539
|
|
|
2007
|
|
1/2007
|
|
Various
|
|||||||||
|
1010 Washington Boulevard(3)
|
|
—
|
|
|
7,747
|
|
|
30,423
|
|
|
(1,259
|
)
|
|
2,928
|
|
|
6,488
|
|
|
33,351
|
|
|
39,839
|
|
|
12,489
|
|
|
1988
|
|
1/2007
|
|
Various
|
|||||||||
|
1055 Washington Boulevard(3)
|
|
—
|
|
|
13,516
|
|
|
53,228
|
|
|
(5,130
|
)
|
|
(9,986
|
)
|
|
8,386
|
|
|
43,242
|
|
|
51,628
|
|
|
20,382
|
|
|
1987
|
|
6/2007
|
|
Various
|
|||||||||
|
1 Madison Avenue(1)
|
|
—
|
|
|
172,641
|
|
|
654,394
|
|
|
905
|
|
|
18,411
|
|
|
173,546
|
|
|
672,805
|
|
|
846,351
|
|
|
193,033
|
|
|
1960
|
|
8/2007
|
|
Various
|
|||||||||
|
100 Church Street(1)
|
|
213,208
|
|
|
32,494
|
|
|
79,996
|
|
|
2,500
|
|
|
103,936
|
|
|
34,994
|
|
|
183,932
|
|
|
218,926
|
|
|
53,269
|
|
|
1959
|
|
1/2010
|
|
Various
|
|||||||||
|
125 Park Avenue(1)
|
|
—
|
|
|
120,900
|
|
|
189,714
|
|
|
—
|
|
|
80,884
|
|
|
120,900
|
|
|
270,598
|
|
|
391,498
|
|
|
77,542
|
|
|
1923
|
|
10/2010
|
|
Various
|
|||||||||
|
Williamsburg(4)
|
|
—
|
|
|
3,677
|
|
|
14,708
|
|
|
2,523
|
|
|
(4,550
|
)
|
|
6,200
|
|
|
10,158
|
|
|
16,358
|
|
|
2,127
|
|
|
2010
|
|
12/2010
|
|
Various
|
|||||||||
|
110 East 42nd Street(1)
|
|
—
|
|
|
34,000
|
|
|
46,411
|
|
|
2,196
|
|
|
31,942
|
|
|
36,196
|
|
|
78,353
|
|
|
114,549
|
|
|
17,400
|
|
|
1921
|
|
5/2011
|
|
Various
|
|||||||||
|
400 East 58th Street(1)(5)
|
|
39,931
|
|
|
17,549
|
|
|
30,916
|
|
|
—
|
|
|
7,833
|
|
|
17,549
|
|
|
38,749
|
|
|
56,298
|
|
|
6,119
|
|
|
1929
|
|
1/2012
|
|
Various
|
|||||||||
|
752 Madison Avenue(1)
|
|
—
|
|
|
282,415
|
|
|
7,131
|
|
|
1,871
|
|
|
1,183
|
|
|
284,286
|
|
|
8,314
|
|
|
292,600
|
|
|
1,380
|
|
|
1996/2012
|
|
1/2012
|
|
Various
|
|||||||||
|
762 Madison Avenue(1)(5)
|
|
771
|
|
|
6,153
|
|
|
10,461
|
|
|
—
|
|
|
109
|
|
|
6,153
|
|
|
10,570
|
|
|
16,723
|
|
|
1,884
|
|
|
1910
|
|
1/2012
|
|
Various
|
|||||||||
|
19-21 East 65th Street(1)
|
|
—
|
|
|
—
|
|
|
7,389
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
8,489
|
|
|
8,489
|
|
|
1,228
|
|
|
1928-1940
|
|
1/2012
|
|
Various
|
|||||||||
|
304 Park Avenue(1)
|
|
—
|
|
|
54,189
|
|
|
75,619
|
|
|
300
|
|
|
15,024
|
|
|
54,489
|
|
|
90,643
|
|
|
145,132
|
|
|
19,315
|
|
|
1930
|
|
6/2012
|
|
Various
|
|||||||||
|
635 Sixth Avenue(1)
|
|
—
|
|
|
24,180
|
|
|
37,158
|
|
|
163
|
|
|
51,103
|
|
|
24,343
|
|
|
88,261
|
|
|
112,604
|
|
|
10,931
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
641 Sixth Avenue(1)
|
|
—
|
|
|
45,668
|
|
|
67,316
|
|
|
308
|
|
|
9,760
|
|
|
45,976
|
|
|
77,076
|
|
|
123,052
|
|
|
15,891
|
|
|
1902
|
|
9/2012
|
|
Various
|
|||||||||
|
1080 Amsterdam(1)(6)
|
|
35,807
|
|
|
—
|
|
|
27,445
|
|
|
—
|
|
|
20,503
|
|
|
—
|
|
|
47,948
|
|
|
47,948
|
|
|
5,441
|
|
|
1932
|
|
10/2012
|
|
Various
|
|||||||||
|
315 West 33rd Street(1)
|
|
250,000
|
|
|
195,834
|
|
|
164,429
|
|
|
—
|
|
|
15,133
|
|
|
195,834
|
|
|
179,562
|
|
|
375,396
|
|
|
25,397
|
|
|
2000-2001
|
|
11/2013
|
|
Various
|
|||||||||
|
562 Fifth Avenue(1)
|
|
—
|
|
|
57,052
|
|
|
10,487
|
|
|
—
|
|
|
1,213
|
|
|
57,052
|
|
|
11,700
|
|
|
68,752
|
|
|
4,458
|
|
|
1909/1920/1921
|
|
11/2013
|
|
Various
|
|||||||||
|
Column A
|
|
Column B
|
|
Column C
Initial Cost
|
|
Column D Cost
Capitalized
Subsequent To
Acquisition
|
|
Column E Gross Amount at Which
Carried at Close of Period
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Land
|
|
Building &
Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on
Which
Depreciation is
Computed
|
||||||||||||||||||
|
719 Seventh Avenue(1)(7)
|
|
50,000
|
|
|
41,850
|
|
|
—
|
|
|
(670
|
)
|
|
46,232
|
|
|
41,180
|
|
|
46,232
|
|
|
87,412
|
|
|
3,025
|
|
|
1927
|
|
7/2014
|
|
Various
|
|||||||||
|
115 Spring Street(1)
|
|
65,550
|
|
|
11,078
|
|
|
44,799
|
|
|
—
|
|
|
1,850
|
|
|
11,078
|
|
|
46,649
|
|
|
57,727
|
|
|
5,248
|
|
|
1900
|
|
7/2014
|
|
Various
|
|||||||||
|
1640 Flatbush Avenue(4)
|
|
—
|
|
|
6,226
|
|
|
501
|
|
|
—
|
|
|
503
|
|
|
6,226
|
|
|
1,004
|
|
|
7,230
|
|
|
50
|
|
|
1966
|
|
3/2015
|
|
Various
|
|||||||||
|
110 Greene Street(1)(5)
|
|
—
|
|
|
45,120
|
|
|
215,470
|
|
|
—
|
|
|
12,923
|
|
|
45,120
|
|
|
228,393
|
|
|
273,513
|
|
|
23,683
|
|
|
1910
|
|
7/2015
|
|
Various
|
|||||||||
|
185 Broadway(1)(8)
|
|
111,869
|
|
|
13,400
|
|
|
34,175
|
|
|
32,022
|
|
|
(6,310
|
)
|
|
45,422
|
|
|
27,865
|
|
|
73,287
|
|
|
419
|
|
|
1921
|
|
8/2015
|
|
Various
|
|||||||||
|
30 East 40th Street(1)(9)
|
|
—
|
|
|
4,650
|
|
|
20,000
|
|
|
2
|
|
|
6,654
|
|
|
4,652
|
|
|
26,654
|
|
|
31,306
|
|
|
2,017
|
|
|
1927
|
|
8/2015
|
|
Various
|
|||||||||
|
133 Greene Street(1)
|
|
15,523
|
|
|
3,446
|
|
|
27,542
|
|
|
—
|
|
|
—
|
|
|
3,446
|
|
|
27,542
|
|
|
30,988
|
|
|
119
|
|
|
1900
|
|
10/2018
|
|
Various
|
|||||||||
|
712 Madison Avenue(1)
|
|
28,000
|
|
|
7,207
|
|
|
47,397
|
|
|
—
|
|
|
—
|
|
|
7,207
|
|
|
47,397
|
|
|
54,604
|
|
|
—
|
|
|
1900/1980
|
|
12/2018
|
|
Various
|
|||||||||
|
Other(10)
|
|
—
|
|
|
1,738
|
|
|
16,225
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1,736
|
|
|
16,224
|
|
|
17,960
|
|
|
4,068
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
$
|
1,660,659
|
|
|
$
|
1,776,213
|
|
|
$
|
5,370,786
|
|
|
$
|
(1,314
|
)
|
|
$
|
1,368,250
|
|
|
$
|
1,774,899
|
|
|
$
|
6,739,036
|
|
|
$
|
8,513,935
|
|
|
$
|
2,099,137
|
|
|
|
|
|
|
|
|
(1)
|
Property located in New York, New York.
|
|
(2)
|
Property located in Westchester County, New York.
|
|
(3)
|
Property located in Connecticut.
|
|
(4)
|
Property located in Brooklyn, New York.
|
|
(5)
|
We own a
90.0%
interest in this property.
|
|
(6)
|
We own a
92.5%
interest in this property.
|
|
(7)
|
We own a
75.0%
interest in this property.
|
|
(8)
|
Properties at 5-7 Dey Street, 183 Broadway, and 185 Broadway were demolished in preparation of the development site for the 185 Broadway project.
|
|
(9)
|
We own a
60.0%
interest in this property.
|
|
(10)
|
Other includes tenant improvements of eEmerge, capitalized interest and corporate improvements.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
10,206,122
|
|
|
$
|
12,743,332
|
|
|
$
|
16,681,602
|
|
|
Property acquisitions
|
52,939
|
|
|
13,323
|
|
|
29,230
|
|
|||
|
Improvements
|
267,726
|
|
|
342,014
|
|
|
426,060
|
|
|||
|
Retirements/disposals/deconsolidation
|
(2,012,852
|
)
|
|
(2,892,547
|
)
|
|
(4,393,560
|
)
|
|||
|
Balance at end of year
|
$
|
8,513,935
|
|
|
$
|
10,206,122
|
|
|
$
|
12,743,332
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
2,300,116
|
|
|
$
|
2,264,694
|
|
|
$
|
2,060,706
|
|
|
Depreciation for year
|
245,033
|
|
|
347,015
|
|
|
353,502
|
|
|||
|
Retirements/disposals/deconsolidation
|
(446,012
|
)
|
|
(311,593
|
)
|
|
(149,514
|
)
|
|||
|
Balance at end of year
|
$
|
2,099,137
|
|
|
$
|
2,300,116
|
|
|
$
|
2,264,694
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Notes to Consolidated Financial Statements
|
|
|
(a)(2) Financial Statement Schedules
|
|
|
Schedule II—Valuation and Qualifying Accounts for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2018
|
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
|
Articles of Restatement, incorporated by reference to the Company's Form 10-Q, dated July 11, 2014, filed with the SEC on August 11, 2014.
|
|
|
|
Articles of Amendment to the Company’s Articles of Restatement, incorporated by reference to the Company’s Form 8-K, dated July 18, 2017, filed with the SEC on July 18, 2017.
|
|
|
|
Fifth Amended and Restated Bylaws of the Company, incorporated by reference to the Company's Form 8-K, dated December 21, 2018, filed with the SEC on December 28, 2018.
|
|
|
|
Articles Supplementary Electing that SL Green Realty Corp. be Subject to Maryland General Corporations Law Section 3-804(c), incorporated by reference to the Company's Form 8-K, dated September 16, 2009, filed with the SEC on September 16, 2009.
|
|
|
|
Articles Supplementary reclassifying 4,600,000 shares of 8.0% Series A Convertible Cumulative Preferred Stock, 1,300,000 shares of Series B Junior Participating Preferred Stock and 4,000,000 shares of 7.875% Series D Cumulative Redeemable Preferred Stock into authorized preferred stock without further designation, incorporated by reference to the Company's Form 8-K, dated August 9, 2012, filed with the SEC on August 10, 2012.
|
|
|
|
Articles Supplementary classifying and designating 9,200,000 shares of the Company's 6.50% Series I Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 9, 2012, filed with the SEC on August 10, 2012.
|
|
|
|
First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
|
|
First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated May 14, 1998, incorporated by reference to the Company's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002.
|
|
|
|
Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, filed with the SEC on July 31, 2002.
|
|
|
|
Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2003, filed with the SEC on March 15, 2004.
|
|
|
|
Amended and Restated Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 15, 2004, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 15, 2005.
|
|
|
|
Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 15, 2006, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.
|
|
|
|
Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 30, 2006, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, filed with the SEC on August 10, 2006.
|
|
|
|
Seventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 25, 2007, incorporated by reference to the Company's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007.
|
|
|
|
Eighth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 20, 2010, incorporated by reference to the Company's Form 8-K, dated January 20, 2010, filed with the SEC on January 20, 2010.
|
|
|
|
Ninth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of November 30, 2011, incorporated by reference to the Company's Form 8-K, dated December 5, 2011, filed with the SEC on December 5, 2011.
|
|
|
|
Tenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 31, 2012, incorporated by reference to the Company's Form 8-K, dated January 31, 2012, filed with the SEC on February 2, 2012.
|
|
|
|
Eleventh Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated March 6, 2012, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed with the SEC on May 10, 2012.
|
|
|
|
Twelfth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 10, 2012, incorporated by reference to the Company's Form 8-K, dated August 10, 2012, filed with the SEC on August 10, 2012.
|
|
|
|
Thirteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of April 2, 2014, incorporated by reference to the Company's Form 8-K, dated April 4, 2014, filed with the SEC on April 4, 2014.
|
|
|
|
Fourteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
|
|
Fifteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 1, 2014, incorporated by reference to the Company's Form 8-K, dated July 2, 2014, filed with the SEC on July 2, 2014.
|
|
|
|
Sixteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as February 12, 2015, incorporated by reference to the Company's Form 8-K, dated February 12, 2015, filed with the SEC on February 13, 2015.
|
|
|
|
Seventeenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 19, 2015, incorporated by reference to the Company's Form 8-K, dated June 22, 2015, filed with the SEC on June 22, 2015.
|
|
|
|
Nineteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 22, 2015, incorporated by reference to the Company's Form 8-K, dated July 24, 2015, filed with the SEC on July 24, 2015.
|
|
|
|
Twentieth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 22, 2015, incorporated by reference to the Company's Form 8-K, dated July 24, 2015, filed with the SEC on July 24, 2015.
|
|
|
|
Twenty-First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 20, 2015, incorporated by reference to the Company's Form 8-K, dated as of August 21, 2015, filed with the SEC on August 21, 2015.
|
|
|
|
Twenty-Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of August 20, 2015, incorporated by reference to the Company's Form 8-K, dated as of August 21, 2015, filed with the SEC on August 21, 2015.
|
|
|
|
Twenty-Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 28, 2016, incorporated by reference to the Company's Form 8-K, dated as of April 1, 2016, filed with the SEC on April 1, 2016.
|
|
|
|
Twenty-Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 28, 2016, incorporated by reference to the Company's Form 8-K, dated as of April 1, 2016, filed with the SEC on April 1, 2016.
|
|
|
|
Twenty-Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 17, 2016, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, filed with the SEC on November 9, 2016.
|
|
|
|
Specimen Common Stock Certificate, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
|
|
Form of stock certificate evidencing the 6.50% Series I Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $0.01 per share, incorporated by reference to the Company's Form 8-K, dated August 9, 2012, filed with the SEC on August 10, 2012.
|
|
|
|
Indenture, dated as of March 16, 2010, among ROP, as Issuer, the Company and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
|
|
Form of 7.75% Senior Note due 2020 of ROP, the Company and the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.
|
|
|
|
First Supplemental Indenture, dated as of December 28, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of March 16, 2010, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated December 28, 2018, filed with the SEC on January 2, 2019.
|
|
|
|
Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, the Company and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010.
|
|
|
|
Indenture, dated as of August 5, 2011, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.
|
|
|
|
Second Supplemental Indenture, dated as of November 15, 2012, among the Company, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
|
|
Form of 4.50% Senior Note due 2022 of the Company, the Operating Partnership and ROP, as Co-Obligors,incorporated by reference to the Company's Form 8-K, dated November 9, 2012, filed with the SEC on November 15, 2012.
|
|
|
|
Third Supplemental Indenture, dated as of December 28, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of August 5, 2011, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated December 28, 2018, filed with the SEC on January 2, 2019.
|
|
|
|
Junior Subordinated Indenture, dated as of June 30, 2005, between the Operating Partnership and JPMorgan Chase Bank, National Association, as Trustee, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
|
|
Indenture, dated as of October 5, 2017, among the Company, the Operating Partnership, ROP and Wells Fargo Securities, LLC and J.P. Morgan Securities LLC, as representatives of the several underwriters, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.
|
|
|
|
First Supplemental Indenture, dated as of October 5, 2017, among the Operating Partnership, as Issuer, the Company and ROP, as Guarantors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.
|
|
|
|
Form of 3.250% Senior Note due 2022 of the Operating Partnership, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.
|
|
|
|
Second Supplemental Indenture, dated as of August 7, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of October 5, 2017, between SL Green Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 7, 2018, filed with the SEC on August 7, 2018.
|
|
|
|
Form of Floating Rate Note (included in the Second Supplemental Indenture incorporated by reference as Exhibit 4.15 of this Form 10-K).
|
|
|
|
Amended and Restated Agreement of Limited Partnership of ROP, dated December 6, 1995, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 23, 2018.
|
|
|
|
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of Wyoming Acquisition GP LLC, incorporated by reference to ROP's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on March 31, 2008.
|
|
|
|
Form of Articles of Incorporation and Bylaws of SL Green Management Corp., incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
|
|
Form of Registration Rights Agreement between the Company and the persons named therein, incorporated by reference to the Company's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997.
|
|
|
|
Amended and Restated Trust Agreement among the Operating Partnership, as depositor, JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, and the administrative trustees named therein, dated June 30, 2005, incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.
|
|
|
|
SL Green Realty Corp. Fourth Amended and Restated 2005 Stock Option and Incentive Plan, incorporated by reference to Appendix A to the Company's definitive Proxy Statement on Schedule 14A filed on April 22, 2016
|
|
|
|
Amended and Restated Non-Employee Directors' Deferral Program, dated December 13, 2017, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 23, 2018.
|
|
|
|
Amended and Restated Employment and Non-competition Agreement, dated December 24, 2010, between Stephen L. Green and the Company, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.
|
|
|
|
Deferred Compensation Agreement, dated December 18, 2009, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.
|
|
|
|
Deferred Compensation Agreement, dated December 24, 2010, between the Company and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.
|
|
|
|
Deferred Compensation Agreement (2013), dated as of September 12, 2013, by and between the Company and Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated September 12, 2013, filed with the SEC on September 13, 2013.
|
|
|
|
Deferred Compensation Agreement, dated as of February 10, 2016, by and between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Company's Form 8-K, dated February 10, 2016, filed with the SEC on February 12, 2016.
|
|
|
|
Deferred Compensation Agreement (2014), dated as of November 8, 2013, between the Company and Andrew Mathias, incorporated by reference to the Company’s Form 8-K, dated November 8, 2013, filed with the SEC on November 8, 2013.
|
|
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of February 2, 2018, by and between the Company and Matthew DiLiberto, incorporated by reference to the Company’s Form 8-K, dated February 2, 2018, filed with the SEC on February 5, 2018.
|
|
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of April 30, 2018, by and between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Company's Form 8-K, dated April 27, 2018, filed with the SEC on May 3, 2018.
|
|
|
|
Letter Agreement, dated as of April 30, 2018, by and between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Company's Form 8-K, dated April 27, 2018, filed with the SEC on May 3, 2018.
|
|
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of December 21, 2018, by and between SL Green Realty Corp. and Andrew Mathias, incorporated by reference to the Company's Form 8-K, dated December 21, 2018, filed with the SEC on December 28, 2018.
|
|
|
|
Amended and Restated Employment and Noncompetition Agreement, dated as of December 21, 2018, by and between SL Green Realty Corp. and Andrew Levine, incorporated by reference to the Company's Form 8-K, dated December 21, 2018, filed with the SEC on December 28, 2018.
|
|
|
|
Chairman Emeritus Agreement, dated as of December 21, 2018, by and between SL Green Realty Corp. and Stephen L. Green, incorporated by reference to the Company's Form 8-K, dated December 21, 2018, filed with the SEC on December 28, 2018.
|
|
|
|
Second Amended and Restated Credit Agreement, dated as of November 21, 2017, by and among SL Green Realty Corp. and SL Green Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Wells Fargo Securities, LLC, JPMorgan Chase Bank, N.A., Deutsche Bank Securities Inc. and U.S. Bank National Association, as joint lead arrangers and joint bookrunners for the Revolving Credit Facility and Term Loan A Facility, Merrill Lynch, Pierce, Fenner & Smith Incorporated and BMO Capital Markets Corp., as joint lead arrangers for the Revolving Credit Facility and Term Loan A Facility, JPMorgan Chase Bank, N.A., as syndication agent for the Revolving Credit Facility and Term Loan A Facility, Deutsche Bank Securities, Inc., U.S. Bank National Association, Bank of America, N.A., and Bank of Montreal, as documentation agents for the Revolving Credit Facility and Term Loan A Facility, Wells Fargo Securities, LLC and U.S. Bank National Association, as joint lead arrangers and joint bookrunners for the Term Loan B Facility, U.S. Bank National Association, as syndication agent for the Term Loan B Facility, and the other lenders and agents a party thereto, incorporated by reference to the Company's Form 8-K, dated November 27, 2017, filed with the SEC on November 27, 2017.
|
|
|
|
Subsidiaries of SL Green Realty Corp., filed herewith.
|
|
|
|
Subsidiaries of SL Green Operating Partnership L.P., filed herewith.
|
|
|
|
Consent of Ernst & Young LLP for SL Green Realty Corp., filed herewith.
|
|
|
|
Consent of Ernst & Young LLP for SL Green Operating Partnership, L.P., filed herewith.
|
|
|
|
Power of Attorney for SL Green Realty Corp., included on the signature page of this Form 10-K.
|
|
|
|
Power of Attorney for SL Green Operating Partnership, L.P., included on the signature page of this Form 10-K.
|
|
|
|
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
101.1
|
|
The following financial statements from the SL Green Realty Corp. and SL Green Operating Partnership, L.P. 's Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2018 and 2017, (ii) Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016, (iv) Consolidated Statement of Equity for the years ended December 31, 2018, 2017 and 2016 of the Company, (v) Consolidated Statement of Capital for the years ended December 31, 2018, 2017 and 2016 of the Operating Partnership (vi) Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016, and (vii) Notes to Consolidated Financial Statements, detail tagged, filed herewith.
|
|
|
|
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Matthew J. DiLiberto
|
|
Dated: February 26, 2019
|
|
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ Marc Holliday
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
February 26, 2019
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ Andrew W. Mathias
|
President and Director
|
February 26, 2019
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
February 26, 2019
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ Stephen L. Green
|
Director
|
February 26, 2019
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ John H. Alschuler Jr.
|
Director
|
February 26, 2019
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ Edwin T. Burton, III
|
Director
|
February 26, 2019
|
|
Edwin T. Burton, III
|
||
|
|
|
|
|
/s/ John S. Levy
|
Director
|
February 26, 2019
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ Craig M. Hatkoff
|
Director
|
February 26, 2019
|
|
Craig M. Hatkoff
|
||
|
|
|
|
|
/s/ Betsy S. Atkins
|
Director
|
February 26, 2019
|
|
Betsy S. Atkins
|
||
|
|
|
|
|
/s/ Lauren B. Dillard
|
Director
|
February 26, 2019
|
|
Lauren B. Dillard
|
||
|
|
|
|
|
|
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
||
|
|
|
By:
|
|
SL Green Realty Corp.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
|
Dated: February 26, 2019
|
|
By:
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ Marc Holliday
|
Chairman of the Board of Directors and Chief Executive Officer of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer)
|
February 26, 2019
|
|
Marc Holliday
|
||
|
|
|
|
|
/s/ Andrew W. Mathias
|
President and Director of SL Green, the sole general partner of the Operating Partnership
|
February 26, 2019
|
|
Andrew W. Mathias
|
||
|
|
|
|
|
/s/ Matthew J. DiLiberto
|
Chief Financial Officer of
SL Green, the sole general partner of
the Operating Partnership (Principal Financial and Accounting Officer)
|
February 26, 2019
|
|
Matthew J. DiLiberto
|
||
|
|
|
|
|
/s/ Stephen L. Green
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2019
|
|
Stephen L. Green
|
||
|
|
|
|
|
/s/ John H. Alschuler, Jr.
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2019
|
|
John H. Alschuler, Jr.
|
||
|
|
|
|
|
/s/ Edwin T. Burton, III
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2019
|
|
Edwin T. Burton, III
|
||
|
|
|
|
|
/s/ John S. Levy
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2019
|
|
John S. Levy
|
||
|
|
|
|
|
/s/ Craig M. Hatkoff
|
Director of SL Green, the sole general
partner of the Operating Partnership
|
February 26, 2019
|
|
Craig M. Hatkoff
|
||
|
|
|
|
|
/s/ Betsy S. Atkins
|
Director of SL Green, the sole general
partner of the Operating Partnership |
February 26, 2019
|
|
Betsy S. Atkins
|
||
|
|
|
|
|
/s/ Lauren B. Dillard
|
Director of SL Green, the sole general
partner of the Operating Partnership |
February 26, 2019
|
|
Lauren B. Dillard
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|