These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SL Green Realty Corp.
|
Maryland
|
|
13-3956775
|
|
SL Green Operating Partnership, L.P.
|
Delaware
|
|
13-3960938
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
•
|
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Note 10, Noncontrolling Interest on the Company’s Consolidated Financial Statements;
|
|
◦
|
Note 11, Stockholders' Equity of the Company;
|
|
◦
|
Note 12, Partners' Capital of the Operating Partnership;
|
|
◦
|
Note 14, Accumulated Other Comprehensive Loss of the Company; and
|
|
◦
|
Note 15, Accumulated Other Comprehensive Loss of the Operating Partnership.
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
||
|
|
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II
|
OTHER INFORMATION
|
|
|
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
||||
|
Land and land interests
|
$
|
3,112,013
|
|
|
$
|
3,032,526
|
|
|
Building and improvements
|
7,767,616
|
|
|
7,884,663
|
|
||
|
Building leasehold and improvements
|
1,375,007
|
|
|
1,366,281
|
|
||
|
Properties under capital lease
|
27,445
|
|
|
50,310
|
|
||
|
|
12,282,081
|
|
|
12,333,780
|
|
||
|
Less: accumulated depreciation
|
(1,695,568
|
)
|
|
(1,646,240
|
)
|
||
|
|
10,586,513
|
|
|
10,687,540
|
|
||
|
Assets held for sale
|
63,925
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
447,162
|
|
|
206,692
|
|
||
|
Restricted cash
|
154,492
|
|
|
142,051
|
|
||
|
Investment in marketable securities
|
32,130
|
|
|
32,049
|
|
||
|
Tenant and other receivables, net of allowance of $18,627 and $17,325 in 2014 and 2013, respectively
|
47,296
|
|
|
60,393
|
|
||
|
Related party receivables
|
19,947
|
|
|
8,530
|
|
||
|
Deferred rents receivable, net of allowance of $27,939 and $30,333 in 2014 and 2013, respectively
|
378,980
|
|
|
386,508
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $17,751 and $18,593 in 2014 and 2013, respectively, and allowance of $1,000 in 2013
|
1,493,725
|
|
|
1,304,839
|
|
||
|
Investments in unconsolidated joint ventures
|
1,061,704
|
|
|
1,113,218
|
|
||
|
Deferred costs, net
|
261,542
|
|
|
267,058
|
|
||
|
Other assets
|
815,873
|
|
|
750,123
|
|
||
|
Total assets
|
$
|
15,363,289
|
|
|
$
|
14,959,001
|
|
|
Liabilities
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
4,971,022
|
|
|
$
|
4,860,578
|
|
|
Revolving credit facility
|
—
|
|
|
220,000
|
|
||
|
Term loan and senior unsecured notes
|
2,124,397
|
|
|
1,739,330
|
|
||
|
Accrued interest payable and other liabilities
|
112,852
|
|
|
114,622
|
|
||
|
Accounts payable and accrued expenses
|
140,346
|
|
|
145,889
|
|
||
|
Deferred revenue
|
259,929
|
|
|
263,261
|
|
||
|
Capitalized lease obligations
|
20,541
|
|
|
47,671
|
|
||
|
Deferred land leases payable
|
958
|
|
|
22,185
|
|
||
|
Dividend and distributions payable
|
52,471
|
|
|
52,255
|
|
||
|
Security deposits
|
65,077
|
|
|
61,308
|
|
||
|
Liabilities related to assets held for sale
|
49,704
|
|
|
—
|
|
||
|
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
7,897,297
|
|
|
7,627,099
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Noncontrolling interests in Operating Partnership
|
298,858
|
|
|
265,476
|
|
||
|
Series G Preferred Units, $25.00 liquidation preference, 1,902 issued and outstanding at both March 31, 2014 and December 31, 2013
|
47,550
|
|
|
47,550
|
|
||
|
Series H Preferred Units, $25.00 liquidation preference, 80 issued and outstanding at both March 31, 2014 and December 31, 2013
|
2,000
|
|
|
2,000
|
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Equity
|
|
|
|
||||
|
SL Green stockholders' equity:
|
|
|
|
||||
|
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2014 and December 31, 2013
|
221,932
|
|
|
221,932
|
|
||
|
Common stock, $0.01 par value, 160,000 shares authorized and 98,919 and 98,563 issued and outstanding at March 31, 2014 and December 31, 2013, respectively (including 3,600 and 3,570 shares held in Treasury at March 31, 2014 and December 31, 2013, respectively)
|
990
|
|
|
986
|
|
||
|
Additional paid-in-capital
|
5,049,507
|
|
|
5,015,904
|
|
||
|
Treasury stock at cost
|
(320,076
|
)
|
|
(317,356
|
)
|
||
|
Accumulated other comprehensive loss
|
(14,872
|
)
|
|
(15,211
|
)
|
||
|
Retained earnings
|
1,688,211
|
|
|
1,619,150
|
|
||
|
Total SL Green stockholders' equity
|
6,625,692
|
|
|
6,525,405
|
|
||
|
Noncontrolling interests in other partnerships
|
491,892
|
|
|
491,471
|
|
||
|
Total equity
|
7,117,584
|
|
|
7,016,876
|
|
||
|
Total liabilities and equity
|
$
|
15,363,289
|
|
|
$
|
14,959,001
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
||||
|
Rental revenue, net
|
$
|
272,079
|
|
|
$
|
261,675
|
|
|
Escalation and reimbursement
|
40,383
|
|
|
39,804
|
|
||
|
Investment income
|
54,084
|
|
|
52,708
|
|
||
|
Other income
|
14,582
|
|
|
5,766
|
|
||
|
Total revenues
|
381,128
|
|
|
359,953
|
|
||
|
Expenses
|
|
|
|
||||
|
Operating expenses, including $3,411 (2014) and $3,889 (2013) of related party expenses
|
73,486
|
|
|
71,170
|
|
||
|
Real estate taxes
|
55,316
|
|
|
52,444
|
|
||
|
Ground rent
|
8,033
|
|
|
8,128
|
|
||
|
Interest expense, net of interest income
|
80,180
|
|
|
80,775
|
|
||
|
Amortization of deferred financing costs
|
3,868
|
|
|
4,463
|
|
||
|
Depreciation and amortization
|
89,379
|
|
|
78,623
|
|
||
|
Transaction related costs, net of recoveries
|
2,474
|
|
|
1,358
|
|
||
|
Marketing, general and administrative
|
23,257
|
|
|
21,067
|
|
||
|
Total expenses
|
335,993
|
|
|
318,028
|
|
||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, loss on sale of investment in marketable securities and gain (loss) on early extinguishment of debt
|
45,135
|
|
|
41,925
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
6,128
|
|
|
5,073
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
104,640
|
|
|
—
|
|
||
|
Loss on sale of investment in marketable securities
|
—
|
|
|
(57
|
)
|
||
|
Gain (loss) on early extinguishment of debt
|
3
|
|
|
(18,513
|
)
|
||
|
Income from continuing operations
|
155,906
|
|
|
28,428
|
|
||
|
Net income from discontinued operations
|
706
|
|
|
796
|
|
||
|
Gain on sale of discontinued operations
|
—
|
|
|
1,113
|
|
||
|
Net income
|
156,612
|
|
|
30,337
|
|
||
|
Net income attributable to noncontrolling interests:
|
|
|
|
||||
|
Noncontrolling interests in the Operating Partnership
|
(4,729
|
)
|
|
(555
|
)
|
||
|
Noncontrolling interests in other partnerships
|
(1,490
|
)
|
|
(2,901
|
)
|
||
|
Preferred units distribution
|
(565
|
)
|
|
(565
|
)
|
||
|
Net income attributable to SL Green
|
149,828
|
|
|
26,316
|
|
||
|
Perpetual preferred stock dividends
|
(3,738
|
)
|
|
(7,407
|
)
|
||
|
Net income attributable to SL Green common stockholders
|
$
|
146,090
|
|
|
$
|
18,909
|
|
|
Amounts attributable to SL Green common stockholders:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
44,047
|
|
|
$
|
17,055
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
101,359
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
684
|
|
|
773
|
|
||
|
Gain on sale of discontinued operations
|
—
|
|
|
1,081
|
|
||
|
Net income
|
$
|
146,090
|
|
|
$
|
18,909
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share:
|
|
|
|
||||
|
Income from continuing operations before gains on sale and discontinued operations
|
$
|
0.46
|
|
|
$
|
0.19
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
1.07
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
0.01
|
|
|
0.01
|
|
||
|
Gain on sale of discontinued operations
|
—
|
|
|
0.01
|
|
||
|
Net income attributable to SL Green common stockholders
|
$
|
1.54
|
|
|
$
|
0.21
|
|
|
Diluted earnings per share:
|
|
|
|
||||
|
Income from continuing operations before gains on sale and discontinued operations
|
$
|
0.46
|
|
|
$
|
0.19
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
1.06
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
0.01
|
|
|
0.01
|
|
||
|
Gain on sale of discontinued operations
|
—
|
|
|
0.01
|
|
||
|
Net income attributable to SL Green common stockholders
|
$
|
1.53
|
|
|
$
|
0.21
|
|
|
Dividends per share
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
Basic weighted average common shares outstanding
|
95,117
|
|
|
91,399
|
|
||
|
Diluted weighted average common shares and common share equivalents outstanding
|
98,716
|
|
|
94,302
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
156,612
|
|
|
$
|
30,337
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Change in net unrealized gain on derivative instruments, including SL Green's share of joint venture net unrealized gain on derivative instruments
|
168
|
|
|
1,888
|
|
||
|
Change in unrealized gain on marketable securities
|
129
|
|
|
1,641
|
|
||
|
Other comprehensive income
|
297
|
|
|
3,529
|
|
||
|
Comprehensive income
|
156,909
|
|
|
33,866
|
|
||
|
Net income attributable to noncontrolling interests
|
(6,784
|
)
|
|
(4,021
|
)
|
||
|
Other comprehensive loss (income) attributable to noncontrolling interests
|
42
|
|
|
(59
|
)
|
||
|
Comprehensive income attributable to SL Green
|
$
|
150,167
|
|
|
$
|
29,786
|
|
|
|
|
SL Green Realty Corp. Stockholders
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Series I
Preferred
Stock
|
|
Number of Shares
|
|
Par
Value
|
|
Additional
Paid-In Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2013
|
|
$
|
221,932
|
|
|
94,993
|
|
|
$
|
986
|
|
|
$
|
5,015,904
|
|
|
$
|
(317,356
|
)
|
|
$
|
(15,211
|
)
|
|
$
|
1,619,150
|
|
|
$
|
491,471
|
|
|
$
|
7,016,876
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,828
|
|
|
1,490
|
|
|
151,318
|
|
|||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
339
|
|
|
|
|
|
|
|
339
|
|
||||||||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,738
|
)
|
|
|
|
(3,738
|
)
|
|||||||||||||||
|
DRIP proceeds
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|||||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
168
|
|
|
2
|
|
|
16,581
|
|
|
|
|
|
|
|
|
|
|
16,583
|
|
|||||||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,464
|
)
|
|
|
|
(29,464
|
)
|
|||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
2
|
|
|
—
|
|
|
1,295
|
|
|
(2,720
|
)
|
|
|
|
|
|
|
|
(1,425
|
)
|
||||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
6,713
|
|
|
|
|
|
|
|
|
|
|
6,713
|
|
|||||||||||||||
|
Issuance of common stock
|
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|||||||||||||
|
Proceeds from stock options exercised
|
|
|
|
156
|
|
|
2
|
|
|
8,975
|
|
|
|
|
|
|
|
|
|
|
8,977
|
|
|||||||||||||
|
Contributions to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
517
|
|
|
517
|
|
|||||||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,586
|
)
|
|
(1,586
|
)
|
|||||||||||||||
|
Cash distributions declared ($0.50 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,565
|
)
|
|
|
|
(47,565
|
)
|
|||||||||||||||
|
Balance at March 31, 2014
|
|
$
|
221,932
|
|
|
95,319
|
|
|
$
|
990
|
|
|
$
|
5,049,507
|
|
|
$
|
(320,076
|
)
|
|
$
|
(14,872
|
)
|
|
$
|
1,688,211
|
|
|
$
|
491,892
|
|
|
$
|
7,117,584
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
156,612
|
|
|
$
|
30,337
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
93,680
|
|
|
85,146
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
(6,128
|
)
|
|
(5,073
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
7,669
|
|
|
6,901
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(104,640
|
)
|
|
—
|
|
||
|
Gain on sale of discontinued operations
|
—
|
|
|
(1,113
|
)
|
||
|
(Gain) loss on early extinguishment of debt
|
(3
|
)
|
|
10,958
|
|
||
|
Deferred rents receivable
|
(11,133
|
)
|
|
(13,923
|
)
|
||
|
Other non-cash adjustments
|
(12,792
|
)
|
|
(24,028
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash—operations
|
(10,520
|
)
|
|
5,447
|
|
||
|
Tenant and other receivables
|
11,899
|
|
|
7,409
|
|
||
|
Related party receivables
|
(11,885
|
)
|
|
(3,638
|
)
|
||
|
Deferred lease costs
|
(4,476
|
)
|
|
(4,646
|
)
|
||
|
Other assets
|
(32,949
|
)
|
|
(21,185
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
(1,821
|
)
|
|
869
|
|
||
|
Deferred revenue and deferred land leases payable
|
14,635
|
|
|
16,095
|
|
||
|
Net cash provided by operating activities
|
88,148
|
|
|
89,556
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Acquisitions of real estate property
|
—
|
|
|
(48,500
|
)
|
||
|
Additions to land, buildings and improvements
|
(48,213
|
)
|
|
(11,617
|
)
|
||
|
Escrowed cash—capital improvements/acquisition deposits
|
(34,861
|
)
|
|
191
|
|
||
|
Investments in unconsolidated joint ventures
|
(18,966
|
)
|
|
(49,996
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
72,558
|
|
|
5,333
|
|
||
|
Net proceeds from disposition of real estate/joint venture interest
|
109,196
|
|
|
5,852
|
|
||
|
Other investments
|
(1,573
|
)
|
|
(10,146
|
)
|
||
|
Origination of debt and preferred equity investments
|
(150,464
|
)
|
|
(195,004
|
)
|
||
|
Repayments or redemption of debt and preferred equity investments
|
522
|
|
|
134,811
|
|
||
|
Net cash used in investing activities
|
(71,801
|
)
|
|
(169,076
|
)
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Financing Activities
|
|
|
|
||||
|
Proceeds from mortgages and other loans payable
|
121,216
|
|
|
980,333
|
|
||
|
Repayments of mortgages and other loans payable
|
(10,772
|
)
|
|
(780,332
|
)
|
||
|
Proceeds from revolving credit facility, term loan and senior unsecured notes
|
603,000
|
|
|
155,000
|
|
||
|
Repayments of revolving credit facility, term loan and senior unsecured notes
|
(440,690
|
)
|
|
(199,960
|
)
|
||
|
Proceeds from stock options exercised and DRIP issuance
|
8,992
|
|
|
4,546
|
|
||
|
Net proceeds from sale of common stock
|
24
|
|
|
(24
|
)
|
||
|
Net proceeds from sale of preferred stock
|
—
|
|
|
(33
|
)
|
||
|
Distributions to noncontrolling interests in other partnerships
|
(1,586
|
)
|
|
(4,879
|
)
|
||
|
Contributions from noncontrolling interests in other partnerships
|
517
|
|
|
3,110
|
|
||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(1,500
|
)
|
|
(853
|
)
|
||
|
Dividends paid on common and preferred stock
|
(51,652
|
)
|
|
(38,591
|
)
|
||
|
Deferred loan costs and capitalized lease obligation
|
(3,426
|
)
|
|
(8,677
|
)
|
||
|
Net cash provided by financing activities
|
224,123
|
|
|
109,640
|
|
||
|
Net increase in cash and cash equivalents
|
240,470
|
|
|
30,120
|
|
||
|
Cash and cash equivalents at beginning of period
|
206,692
|
|
|
189,984
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
447,162
|
|
|
$
|
220,104
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Issuance of common stock as deferred compensation
|
$
|
1,295
|
|
|
$
|
—
|
|
|
Issuance of units in the Operating Partnership
|
17,314
|
|
|
777
|
|
||
|
Redemption of units in the Operating Partnership
|
16,583
|
|
|
17,287
|
|
||
|
Derivative instruments at fair value
|
110
|
|
|
128
|
|
||
|
Tenant improvements and capital expenditures payable
|
9,898
|
|
|
9,136
|
|
||
|
Fair value adjustment to noncontrolling interest in the Operating Partnership
|
29,464
|
|
|
24,016
|
|
||
|
Capital leased asset
|
—
|
|
|
6,839
|
|
||
|
Transfer to net assets held for sale
|
63,925
|
|
|
—
|
|
||
|
Transfer to liabilities related to net assets held for sale
|
49,704
|
|
|
—
|
|
||
|
Transfer of financing receivable to debt investment
|
19,675
|
|
|
—
|
|
||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
|
||||
|
Land and land interests
|
|
$
|
3,112,013
|
|
|
$
|
3,032,526
|
|
|
Building and improvements
|
|
7,767,616
|
|
|
7,884,663
|
|
||
|
Building leasehold and improvements
|
|
1,375,007
|
|
|
1,366,281
|
|
||
|
Properties under capital lease
|
|
27,445
|
|
|
50,310
|
|
||
|
|
|
12,282,081
|
|
|
12,333,780
|
|
||
|
Less: accumulated depreciation
|
|
(1,695,568
|
)
|
|
(1,646,240
|
)
|
||
|
|
|
10,586,513
|
|
|
10,687,540
|
|
||
|
Assets held for sale
|
|
63,925
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
447,162
|
|
|
206,692
|
|
||
|
Restricted cash
|
|
154,492
|
|
|
142,051
|
|
||
|
Investment in marketable securities
|
|
32,130
|
|
|
32,049
|
|
||
|
Tenant and other receivables, net of allowance of $18,627 and $17,325 in 2014 and 2013, respectively
|
|
47,296
|
|
|
60,393
|
|
||
|
Related party receivables
|
|
19,947
|
|
|
8,530
|
|
||
|
Deferred rents receivable, net of allowance of $27,939 and $30,333 in 2014 and 2013, respectively
|
|
378,980
|
|
|
386,508
|
|
||
|
Debt and preferred equity investments, net of discount and deferred origination fees of $17,751 and $18,593 in 2013 and 2014, respectively, and allowance of $1,000 in 2013
|
|
1,493,725
|
|
|
1,304,839
|
|
||
|
Investments in unconsolidated joint ventures
|
|
1,061,704
|
|
|
1,113,218
|
|
||
|
Deferred costs, net
|
|
261,542
|
|
|
267,058
|
|
||
|
Other assets
|
|
815,873
|
|
|
750,123
|
|
||
|
Total assets
|
|
$
|
15,363,289
|
|
|
$
|
14,959,001
|
|
|
Liabilities
|
|
|
|
|
||||
|
Mortgages and other loans payable
|
|
$
|
4,971,022
|
|
|
$
|
4,860,578
|
|
|
Revolving credit facility
|
|
—
|
|
|
220,000
|
|
||
|
Term loan and senior unsecured notes
|
|
2,124,397
|
|
|
1,739,330
|
|
||
|
Accrued interest payable and other liabilities
|
|
112,852
|
|
|
114,622
|
|
||
|
Accounts payable and accrued expenses
|
|
140,346
|
|
|
145,889
|
|
||
|
Deferred revenue
|
|
259,929
|
|
|
263,261
|
|
||
|
Capitalized lease obligations
|
|
20,541
|
|
|
47,671
|
|
||
|
Deferred land leases payable
|
|
958
|
|
|
22,185
|
|
||
|
Dividend and distributions payable
|
|
52,471
|
|
|
52,255
|
|
||
|
Security deposits
|
|
65,077
|
|
|
61,308
|
|
||
|
Liabilities related to assets held for sale
|
|
49,704
|
|
|
—
|
|
||
|
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities
|
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
|
7,897,297
|
|
|
7,627,099
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Series G Preferred Units, $25.00 liquidation preference, 1,902 issued and outstanding at both March 31, 2014 and December 31, 2013
|
|
47,550
|
|
|
47,550
|
|
||
|
Series H Preferred Units, $25.00 liquidation preference, 80 issued and outstanding at both March 31, 2014 and December 31, 2013
|
|
2,000
|
|
|
2,000
|
|
||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Capital
|
|
|
|
|
||||
|
SLGOP partners' capital:
|
|
|
|
|
||||
|
Series I Preferred Units, $25.00 liquidation preference, 9,200 outstanding at both March 31, 2014 and December 31, 2013
|
|
221,932
|
|
|
221,932
|
|
||
|
SL Green partners' capital 984 and 979 general partner common units and 94,335 and 94,014 limited partner common units outstanding at March 31, 2014 and December 31, 2013, respectively)
|
|
6,636,159
|
|
|
6,506,747
|
|
||
|
Limited partner interests in SLGOP (3,000 and 2,902 limited partner common units outstanding at March 31, 2014 and December 31, 2013, respectively)
|
|
81,824
|
|
|
77,864
|
|
||
|
Accumulated other comprehensive loss
|
|
(15,365
|
)
|
|
(15,662
|
)
|
||
|
Total SLGOP partners' capital
|
|
6,924,550
|
|
|
6,790,881
|
|
||
|
Noncontrolling interests in other partnerships
|
|
491,892
|
|
|
491,471
|
|
||
|
Total capital
|
|
7,416,442
|
|
|
7,282,352
|
|
||
|
Total liabilities and capital
|
|
$
|
15,363,289
|
|
|
$
|
14,959,001
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
|
||||
|
Rental revenue, net
|
|
$
|
272,079
|
|
|
$
|
261,675
|
|
|
Escalation and reimbursement
|
|
40,383
|
|
|
39,804
|
|
||
|
Investment income
|
|
54,084
|
|
|
52,708
|
|
||
|
Other income
|
|
14,582
|
|
|
5,766
|
|
||
|
Total revenues
|
|
381,128
|
|
|
359,953
|
|
||
|
Expenses
|
|
|
|
|
||||
|
Operating expenses, including $3,411 (2014) and $3,889 (2013) of related party expenses
|
|
73,486
|
|
|
71,170
|
|
||
|
Real estate taxes
|
|
55,316
|
|
|
52,444
|
|
||
|
Ground rent
|
|
8,033
|
|
|
8,128
|
|
||
|
Interest expense, net of interest income
|
|
80,180
|
|
|
80,775
|
|
||
|
Amortization of deferred financing costs
|
|
3,868
|
|
|
4,463
|
|
||
|
Depreciation and amortization
|
|
89,379
|
|
|
78,623
|
|
||
|
Transaction related costs, net of recoveries
|
|
2,474
|
|
|
1,358
|
|
||
|
Marketing, general and administrative
|
|
23,257
|
|
|
21,067
|
|
||
|
Total expenses
|
|
335,993
|
|
|
318,028
|
|
||
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, loss on sale of investment in marketable securities and gain (loss) on early extinguishment of debt
|
|
45,135
|
|
|
41,925
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
|
6,128
|
|
|
5,073
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
104,640
|
|
|
—
|
|
||
|
Loss on sale of investment in marketable securities
|
|
—
|
|
|
(57
|
)
|
||
|
Gain (loss) on early extinguishment of debt
|
|
3
|
|
|
(18,513
|
)
|
||
|
Income from continuing operations
|
|
155,906
|
|
|
28,428
|
|
||
|
Net income from discontinued operations
|
|
706
|
|
|
796
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1,113
|
|
||
|
Net income
|
|
156,612
|
|
|
30,337
|
|
||
|
Net income attributable to noncontrolling interests in other partnerships
|
|
(1,490
|
)
|
|
(2,901
|
)
|
||
|
Preferred unit distributions
|
|
(565
|
)
|
|
(565
|
)
|
||
|
Net income attributable to SLGOP
|
|
154,557
|
|
|
26,871
|
|
||
|
Perpetual preferred unit distributions
|
|
(3,738
|
)
|
|
(7,407
|
)
|
||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
150,819
|
|
|
$
|
19,464
|
|
|
Amounts attributable to SLGOP common unitholders:
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
45,473
|
|
|
$
|
17,555
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
104,640
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
|
706
|
|
|
796
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1,113
|
|
||
|
Net income
|
|
$
|
150,819
|
|
|
$
|
19,464
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per unit:
|
|
|
|
|
||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
0.46
|
|
|
$
|
0.19
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
1.07
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
|
0.01
|
|
|
0.01
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
0.01
|
|
||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
1.54
|
|
|
$
|
0.21
|
|
|
Diluted earnings per unit:
|
|
|
|
|
||||
|
Income from continuing operations before gains on sale and discontinued operations
|
|
$
|
0.46
|
|
|
$
|
0.19
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
1.06
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
|
0.01
|
|
|
0.01
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
0.01
|
|
||
|
Net income attributable to SLGOP common unitholders
|
|
$
|
1.53
|
|
|
$
|
0.21
|
|
|
Dividends per unit
|
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
Basic weighted average common units outstanding
|
|
98,196
|
|
|
94,086
|
|
||
|
Diluted weighted average common units and common unit equivalents outstanding
|
|
98,716
|
|
|
94,302
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income
|
|
$
|
156,612
|
|
|
$
|
30,337
|
|
|
Other comprehensive income:
|
|
|
|
|
||||
|
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments
|
|
168
|
|
|
1,888
|
|
||
|
Change in unrealized gain on marketable securities
|
|
129
|
|
|
1,641
|
|
||
|
Other comprehensive income
|
|
297
|
|
|
3,529
|
|
||
|
Comprehensive income
|
|
156,909
|
|
|
33,866
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(1,490
|
)
|
|
(2,901
|
)
|
||
|
Comprehensive income attributable to SLGOP
|
|
$
|
155,419
|
|
|
$
|
30,965
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
General Partner
|
|
Limited Partners
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2013
|
|
$
|
221,932
|
|
|
94,993
|
|
|
$
|
6,506,747
|
|
|
2,902
|
|
|
$
|
77,864
|
|
|
$
|
(15,662
|
)
|
|
$
|
491,471
|
|
|
7,282,352
|
|
|
|
Net income
|
|
3,738
|
|
|
|
|
|
146,090
|
|
|
|
|
|
4,729
|
|
|
|
|
|
1,490
|
|
|
156,047
|
|
||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
297
|
|
||||||
|
Preferred distributions
|
|
(3,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,738
|
)
|
||||||
|
Issuance of common units
|
|
|
|
|
|
|
|
|
|
|
235
|
|
|
17,314
|
|
|
|
|
|
|
|
|
17,314
|
|
||||||
|
DRIP proceeds
|
|
|
|
|
168
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
||||||
|
Redemption of units
|
|
|
|
|
—
|
|
|
16,583
|
|
|
(137
|
)
|
|
(16,583
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
2
|
|
|
(1,425
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,425
|
)
|
||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
6,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,713
|
|
||||||
|
Contribution to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
517
|
|
|
517
|
|
||||||
|
Contributions—net proceeds from common stock offering
|
|
|
|
|
—
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
||||||
|
Contributions—proceeds from stock options exercised
|
|
|
|
|
156
|
|
|
8,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,977
|
|
||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,586
|
)
|
|
(1,586
|
)
|
||||||
|
Cash distribution declared ($0.50 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
(47,565
|
)
|
|
|
|
|
(1,500
|
)
|
|
|
|
|
|
|
|
(49,065
|
)
|
||||||
|
Balance at March 31, 2014
|
|
$
|
221,932
|
|
|
95,319
|
|
|
$
|
6,636,159
|
|
|
3,000
|
|
|
$
|
81,824
|
|
|
$
|
(15,365
|
)
|
|
$
|
491,892
|
|
|
$
|
7,416,442
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
156,612
|
|
|
$
|
30,337
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
93,680
|
|
|
85,146
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
|
(6,128
|
)
|
|
(5,073
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
|
7,669
|
|
|
6,901
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
|
(104,640
|
)
|
|
—
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
(1,113
|
)
|
||
|
(Gain) loss on early extinguishment of debt
|
|
(3
|
)
|
|
10,958
|
|
||
|
Deferred rents receivable
|
|
(11,133
|
)
|
|
(13,923
|
)
|
||
|
Other non-cash adjustments
|
|
(12,792
|
)
|
|
(24,028
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Restricted cash—operations
|
|
(10,520
|
)
|
|
5,447
|
|
||
|
Tenant and other receivables
|
|
11,899
|
|
|
7,409
|
|
||
|
Related party receivables
|
|
(11,885
|
)
|
|
(3,638
|
)
|
||
|
Deferred lease costs
|
|
(4,476
|
)
|
|
(4,646
|
)
|
||
|
Other assets
|
|
(32,949
|
)
|
|
(21,185
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
|
(1,821
|
)
|
|
869
|
|
||
|
Deferred revenue and deferred land leases payable
|
|
14,635
|
|
|
16,095
|
|
||
|
Net cash provided by operating activities
|
|
88,148
|
|
|
89,556
|
|
||
|
Investing Activities
|
|
|
|
|
||||
|
Acquisitions of real estate property
|
|
—
|
|
|
(48,500
|
)
|
||
|
Additions to land, buildings and improvements
|
|
(48,213
|
)
|
|
(11,617
|
)
|
||
|
Escrowed cash—capital improvements/acquisition deposits
|
|
(34,861
|
)
|
|
191
|
|
||
|
Investments in unconsolidated joint ventures
|
|
(18,966
|
)
|
|
(49,996
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
|
72,558
|
|
|
5,333
|
|
||
|
Net proceeds from disposition of real estate/joint venture interest
|
|
109,196
|
|
|
5,852
|
|
||
|
Other investments
|
|
(1,573
|
)
|
|
(10,146
|
)
|
||
|
Origination of debt and preferred equity investments
|
|
(150,464
|
)
|
|
(195,004
|
)
|
||
|
Repayments or redemption of debt and preferred equity investments
|
|
522
|
|
|
134,811
|
|
||
|
Net cash used in investing activities
|
|
(71,801
|
)
|
|
(169,076
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Financing Activities
|
|
|
|
|
||||
|
Proceeds from mortgages and other loans payable
|
|
121,216
|
|
|
980,333
|
|
||
|
Repayments of mortgages and other loans payable
|
|
(10,772
|
)
|
|
(780,332
|
)
|
||
|
Proceeds from revolving credit facility, term loan and senior unsecured notes
|
|
603,000
|
|
|
155,000
|
|
||
|
Repayments of revolving credit facility, term loan and senior unsecured notes
|
|
(440,690
|
)
|
|
(199,960
|
)
|
||
|
Contributions of proceeds from stock options exercised and DRIP issuance
|
|
8,992
|
|
|
4,546
|
|
||
|
Contributions of net proceeds from sale of common stock
|
|
24
|
|
|
(24
|
)
|
||
|
Contributions of net proceeds from sale of preferred stock
|
|
—
|
|
|
(33
|
)
|
||
|
Distributions to noncontrolling interests in other partnerships
|
|
(1,586
|
)
|
|
(4,879
|
)
|
||
|
Contributions from noncontrolling interests in other partnerships
|
|
517
|
|
|
3,110
|
|
||
|
Distributions paid on common and preferred units
|
|
(53,152
|
)
|
|
(39,444
|
)
|
||
|
Deferred loan costs and capitalized lease obligation
|
|
(3,426
|
)
|
|
(8,677
|
)
|
||
|
Net cash provided by financing activities
|
|
224,123
|
|
|
109,640
|
|
||
|
Net increase in cash and cash equivalents
|
|
240,470
|
|
|
30,120
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
206,692
|
|
|
189,984
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
447,162
|
|
|
$
|
220,104
|
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
||||
|
Issuance of common stock as deferred compensation
|
|
$
|
1,295
|
|
|
$
|
—
|
|
|
Issuance of units in the Operating Partnership
|
|
17,314
|
|
|
777
|
|
||
|
Redemption of units in the Operating Partnership
|
|
16,583
|
|
|
17,287
|
|
||
|
Derivative instruments at fair value
|
|
110
|
|
|
128
|
|
||
|
Tenant improvements and capital expenditures payable
|
|
9,898
|
|
|
9,136
|
|
||
|
Capital leased asset
|
|
—
|
|
|
6,839
|
|
||
|
Transfer to net assets held for sale
|
|
63,925
|
|
|
—
|
|
||
|
Transfer to liabilities related to net assets held for sale
|
|
49,704
|
|
|
—
|
|
||
|
Transfer of financing receivable to debt investment
|
|
19,675
|
|
|
—
|
|
||
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
||||||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
|
Square Feet
|
|
Number of Properties
|
|
Square Feet
|
|
Number of Properties
|
|
Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
|
23
|
|
|
|
17,306,045
|
|
|
10
|
|
|
6,465,415
|
|
|
33
|
|
|
23,771,460
|
|
|
94.3
|
%
|
|
|
|
Retail
|
|
7
|
|
(2)
|
|
389,317
|
|
|
8
|
|
|
432,250
|
|
|
15
|
|
|
821,567
|
|
|
93.0
|
%
|
|
|
|
Development/Redevelopment
|
|
10
|
|
|
|
973,790
|
|
|
4
|
|
|
1,261,482
|
|
|
14
|
|
|
2,235,272
|
|
|
55.0
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
|
961,400
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
961,400
|
|
|
100.0
|
%
|
|
|
|
|
|
42
|
|
|
|
19,630,552
|
|
|
22
|
|
|
8,159,147
|
|
|
64
|
|
|
27,789,699
|
|
|
91.3
|
%
|
|
Suburban
|
|
Office
|
|
27
|
|
|
|
4,365,400
|
|
|
4
|
|
|
1,222,100
|
|
|
31
|
|
|
5,587,500
|
|
|
80.9
|
%
|
|
|
|
Retail
|
|
1
|
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
|
85,000
|
|
|
1
|
|
|
65,641
|
|
|
2
|
|
|
150,641
|
|
|
40.7
|
%
|
|
|
|
|
|
29
|
|
|
|
4,502,400
|
|
|
5
|
|
|
1,287,741
|
|
|
34
|
|
|
5,790,141
|
|
|
80.0
|
%
|
|
Total commercial properties
|
|
71
|
|
|
|
24,132,952
|
|
|
27
|
|
|
9,446,888
|
|
|
98
|
|
|
33,579,840
|
|
|
89.4
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
2
|
|
(2)
|
|
653,337
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
653,337
|
|
|
94.7
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
87.7
|
%
|
|
Total residential properties
|
|
3
|
|
|
|
719,948
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
719,948
|
|
|
94.0
|
%
|
||
|
Total portfolio
|
|
74
|
|
|
|
24,852,900
|
|
|
27
|
|
|
9,446,888
|
|
|
101
|
|
|
34,299,788
|
|
|
89.5
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
March 31, 2014
, we owned a building that was comprised of
270,132
square feet of retail space and
222,855
square feet of residential space. For the purpose of this report, we have included the building as part of retail properties and have shown the square footage under its respective classifications.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Identified intangible assets (included in other assets):
|
|
|
|
||||
|
Gross amount
|
$
|
779,913
|
|
|
$
|
746,704
|
|
|
Accumulated amortization
|
(364,946
|
)
|
|
(343,339
|
)
|
||
|
Net
|
$
|
414,967
|
|
|
$
|
403,365
|
|
|
Identified intangible liabilities (included in deferred revenue):
|
|
|
|
||||
|
Gross amount
|
$
|
679,220
|
|
|
$
|
671,380
|
|
|
Accumulated amortization
|
(446,119
|
)
|
|
(429,138
|
)
|
||
|
Net
|
$
|
233,101
|
|
|
$
|
242,242
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Equity marketable securities
|
$
|
3,865
|
|
|
$
|
4,307
|
|
|
Commercial mortgage-backed securities
|
25,028
|
|
|
24,419
|
|
||
|
Rake bonds
|
3,237
|
|
|
3,323
|
|
||
|
Total marketable securities available-for-sale
|
$
|
32,130
|
|
|
$
|
32,049
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
||||
|
Rental revenue
|
$
|
5,076
|
|
|
$
|
8,804
|
|
|
Escalation and reimbursement revenues
|
821
|
|
|
1,196
|
|
||
|
Other income
|
—
|
|
|
8
|
|
||
|
Total revenues
|
5,897
|
|
|
10,008
|
|
||
|
Operating expenses
|
884
|
|
|
2,467
|
|
||
|
Real estate taxes
|
1,019
|
|
|
1,254
|
|
||
|
Ground rent
|
2,196
|
|
|
2,863
|
|
||
|
Interest expense, net of interest income
|
659
|
|
|
561
|
|
||
|
Depreciation and amortization
|
433
|
|
|
2,067
|
|
||
|
Total expenses
|
5,191
|
|
|
9,212
|
|
||
|
Net income from discontinued operations
|
$
|
706
|
|
|
$
|
796
|
|
|
Loan Type
|
|
March 31, 2014
Funding Commitment |
|
March 31, 2014
Senior Financing |
|
March 31, 2014
Carrying Value (1) |
|
December 31, 2013
Carrying Value (1) |
|
Initial
Maturity
Date
|
||||||||
|
Fixed Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Junior Participation
|
|
$
|
—
|
|
|
$
|
398,500
|
|
|
$
|
11,874
|
|
|
$
|
11,856
|
|
|
March 2015
|
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
205,000
|
|
|
68,892
|
|
|
68,319
|
|
|
February 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
March 2016
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
166,030
|
|
|
44,930
|
|
|
44,742
|
|
|
May 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
177,000
|
|
|
14,739
|
|
|
15,012
|
|
|
May 2016
|
||||
|
Junior Participation
|
|
—
|
|
|
133,000
|
|
|
49,000
|
|
|
49,000
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
165,000
|
|
|
71,370
|
|
|
71,312
|
|
|
November 2016
|
||||
|
Mortgage/Mezzanine Loan
(2)
|
|
—
|
|
|
1,109,000
|
|
|
92,994
|
|
|
80,983
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(3)
|
|
19,938
|
|
|
521,750
|
|
|
21,035
|
|
|
20,954
|
|
|
June 2017
|
||||
|
Mortgage Loan
|
|
—
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
August 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
15,000
|
|
|
3,500
|
|
|
3,500
|
|
|
September 2021
|
||||
|
Mezzanine Loan
(4)
|
|
—
|
|
|
90,000
|
|
|
19,927
|
|
|
19,926
|
|
|
November 2023
|
||||
|
Total fixed rate
|
|
$
|
19,938
|
|
|
$
|
2,980,280
|
|
|
$
|
408,986
|
|
|
$
|
385,604
|
|
|
|
|
Floating Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Junior Participation
|
|
$
|
—
|
|
|
$
|
57,750
|
|
|
$
|
10,875
|
|
|
$
|
10,873
|
|
|
June 2014
|
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
330,000
|
|
|
131,853
|
|
|
131,724
|
|
|
July 2014
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
180,000
|
|
|
59,932
|
|
|
59,892
|
|
|
August 2014
|
||||
|
Mezzanine Loan
(5)
|
|
—
|
|
|
481,309
|
|
|
19,675
|
|
|
—
|
|
|
September 2014
|
||||
|
Mezzanine Loan
|
|
10,897
|
|
|
90,718
|
|
|
38,948
|
|
|
38,549
|
|
|
October 2014
|
||||
|
Mortgage Loan
(6)
|
|
—
|
|
|
—
|
|
|
30,000
|
|
|
30,000
|
|
|
December 2014
|
||||
|
Junior Participation
(7)
|
|
—
|
|
|
84,000
|
|
|
24,943
|
|
|
24,046
|
|
|
February 2015
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
110,000
|
|
|
49,230
|
|
|
49,110
|
|
|
September 2015
|
||||
|
Mezzanine Loan
|
|
13,254
|
|
|
93,850
|
|
|
36,565
|
|
|
27,662
|
|
|
December 2015
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
200,000
|
|
|
49,419
|
|
|
—
|
|
|
March 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
775,000
|
|
|
73,067
|
|
|
72,823
|
|
|
March 2016
|
||||
|
Mezzanine Loan
(8)
|
|
—
|
|
|
160,000
|
|
|
22,538
|
|
|
22,526
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
87,300
|
|
|
25,600
|
|
|
25,590
|
|
|
July 2016
|
||||
|
Mezzanine Loan
|
|
10,743
|
|
|
167,524
|
|
|
26,436
|
|
|
25,725
|
|
|
November 2016
|
||||
|
Mezzanine Loan
|
|
333
|
|
|
33,833
|
|
|
11,807
|
|
|
11,798
|
|
|
December 2016
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
55,000
|
|
|
20,548
|
|
|
20,553
|
|
|
July 2018
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
9,750
|
|
|
17,851
|
|
|
—
|
|
|
February 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
38,000
|
|
|
21,781
|
|
|
—
|
|
|
March 2019
|
||||
|
Total floating rate
|
|
$
|
35,227
|
|
|
$
|
2,954,034
|
|
|
$
|
671,068
|
|
|
$
|
550,871
|
|
|
|
|
Total
|
|
$
|
55,165
|
|
|
$
|
5,934,314
|
|
|
1,080,054
|
|
|
936,475
|
|
|
|
||
|
Loan loss reserve
|
|
|
|
|
|
—
|
|
|
(1,000
|
)
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
$
|
1,080,054
|
|
|
$
|
935,475
|
|
|
|
|||
|
(1)
|
Carrying value is net of discounts and deferred origination fees.
|
|
(2)
|
During the three months ended March 31, 2014, we recognized
$10.1 million
of previously unaccrued interest income as deemed collectible as we expect the underlying property to be sold.
|
|
(3)
|
Carrying value is net of
$41.3 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(4)
|
Carrying value is net of
$5.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(5)
|
This loan was previously included in other assets on the consolidated balance sheets. Following the sale of our interest in the partnership that is the borrower, the loan was reclassified to debt and preferred equity investments.
|
|
(6)
|
This loan was repaid in May 2014.
|
|
(7)
|
In March 2014, the loan was extended to February 2015.
|
|
(8)
|
Carrying value is net of
$7.4 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
Type
|
|
March 31, 2014
Senior
Financing
|
|
March 31, 2014
Carrying Value (1)
|
|
December 31, 2013
Carrying Value (1)
|
|
Initial
Mandatory
Redemption
|
||||||
|
Preferred equity
(2)
|
|
$
|
525,000
|
|
|
$
|
117,194
|
|
|
$
|
115,198
|
|
|
July 2015
|
|
Preferred equity
|
|
260,000
|
|
|
40,000
|
|
|
—
|
|
|
March 2016
|
|||
|
Preferred equity
(2)(3)
|
|
55,233
|
|
|
25,912
|
|
|
25,896
|
|
|
April 2016
|
|||
|
Preferred equity
(2)
|
|
926,260
|
|
|
220,622
|
|
|
218,330
|
|
|
July 2016
|
|||
|
Preferred equity
|
|
70,000
|
|
|
9,943
|
|
|
9,940
|
|
|
November 2017
|
|||
|
|
|
$
|
1,836,493
|
|
|
$
|
413,671
|
|
|
$
|
369,364
|
|
|
|
|
(1)
|
Carrying value is net of discounts and deferred origination fees.
|
|
(2)
|
The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.
|
|
(3)
|
This preferred equity investment was subsequently redeemed in April 2014.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Balance at beginning of year
|
$
|
1,000
|
|
|
$
|
7,000
|
|
|
Expensed
|
—
|
|
|
—
|
|
||
|
Recoveries
|
—
|
|
|
—
|
|
||
|
Charge-offs and reclassifications
|
(1,000
|
)
|
|
(6,000
|
)
|
||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Property
|
Partner
|
|
Ownership
Interest
|
|
Economic
Interest
|
|
Square
Feet
|
|
Acquisition Date
|
|
Acquisition
Price(1)
|
|||
|
100 Park Avenue
|
Prudential
|
|
49.90%
|
|
49.90%
|
|
834
|
|
|
January 2000
|
|
$
|
95,800
|
|
|
717 Fifth Avenue
|
Sutton/Private Investor
|
|
10.92%
|
|
10.92%
|
|
120
|
|
|
September 2006
|
|
251,900
|
|
|
|
800 Third Avenue
|
Private Investors
|
|
42.95%
|
|
42.95%
|
|
526
|
|
|
December 2006
|
|
285,000
|
|
|
|
1745 Broadway
|
Witkoff/SITQ/Lehman Bros.
|
|
32.26%
|
|
32.26%
|
|
674
|
|
|
April 2007
|
|
520,000
|
|
|
|
1 and 2 Jericho Plaza
|
Onyx/Credit Suisse
|
|
20.26%
|
|
20.26%
|
|
640
|
|
|
April 2007
|
|
210,000
|
|
|
|
The Meadows
|
Onyx
|
|
50.00%
|
|
50.00%
|
|
582
|
|
|
September 2007
|
|
111,500
|
|
|
|
388 and 390 Greenwich Street
(2)
|
SITQ
|
|
50.60%
|
|
50.60%
|
|
2,600
|
|
|
December 2007
|
|
1,575,000
|
|
|
|
180/182 Broadway
|
Harel/Sutton
|
|
25.50%
|
|
25.50%
|
|
71
|
|
|
February 2008
|
|
43,600
|
|
|
|
600 Lexington Avenue
|
CPPIB
|
|
55.00%
|
|
55.00%
|
|
304
|
|
|
May 2010
|
|
193,000
|
|
|
|
11 West 34th Street
|
Private Investor/Sutton
|
|
30.00%
|
|
30.00%
|
|
17
|
|
|
December 2010
|
|
10,800
|
|
|
|
7 Renaissance
|
Cappelli
|
|
50.00%
|
|
50.00%
|
|
37
|
|
|
December 2010
|
|
4,000
|
|
|
|
3 Columbus Circle
(3)
|
Moinian
|
|
48.90%
|
|
48.90%
|
|
769
|
|
|
January 2011
|
|
500,000
|
|
|
|
280 Park Avenue
|
Vornado
|
|
50.00%
|
|
49.50%
|
|
1,237
|
|
|
March 2011
|
|
400,000
|
|
|
|
1552-1560 Broadway
(4)
|
Sutton
|
|
50.00%
|
|
50.00%
|
|
49
|
|
|
August 2011
|
|
136,550
|
|
|
|
747 Madison Avenue
(5)
|
Harel/Sutton
|
|
33.33%
|
|
33.33%
|
|
10
|
|
|
September 2011
|
|
66,250
|
|
|
|
724 Fifth Avenue
|
Sutton
|
|
50.00%
|
|
50.00%
|
|
65
|
|
|
January 2012
|
|
223,000
|
|
|
|
10 East 53rd Street
|
CPPIB
|
|
55.00%
|
|
55.00%
|
|
390
|
|
|
February 2012
|
|
252,500
|
|
|
|
33 Beekman
(6)
|
Harel/Naftali
|
|
45.90%
|
|
45.90%
|
|
145
|
|
|
August 2012
|
|
31,000
|
|
|
|
521 Fifth Avenue
|
Plaza
|
|
50.50%
|
|
50.50%
|
|
460
|
|
|
November 2012
|
|
315,000
|
|
|
|
21 East 66th Street
(7)
|
Private Investors
|
|
32.28%
|
|
32.28%
|
|
17
|
|
|
December 2012
|
|
75,000
|
|
|
|
315 West 36th Street
|
Private Investors
|
|
35.50%
|
|
35.50%
|
|
148
|
|
|
December 2012
|
|
45,000
|
|
|
|
650 Fifth Avenue
(8)
|
Sutton
|
|
50.00%
|
|
50.00%
|
|
32
|
|
|
November 2013
|
|
—
|
|
|
|
(1)
|
Acquisition price represents the actual or implied gross purchase price for the joint venture.
|
|
(2)
|
The property is leased to a single tenant under a triple-net lease arrangement, which expires in December 2035. The tenant also has an option to acquire the property for a specified price during the period from December 1, 2017 through December 31, 2020. In March 2014, we entered into a contract to acquire our partner's interest in the joint venture. See Note 18, "Commitments and Contingencies" for related disclosure.
|
|
(3)
|
As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns a portion of the property, generally floors three through eight referred to as Y&R units. Because the joint venture has an option to repurchase the Y&R units,
no
gain was recognized on this sale.
|
|
(4)
|
The purchase price pertained only to the purchase of the 1552 Broadway interest which comprised
13,045
square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
|
|
(5)
|
The joint venture owns
100%
interest as tenant-in-common in 30 East 65th Street Corporation and the related proprietary lease of
five
cooperative apartment units in the building.
|
|
(6)
|
The joint venture owns a fee interest in the property and will develop an approximately
30
story building for student housing. Upon completion of the development, the joint venture will convey a long-term ground lease condominium interest in the building to Pace.
|
|
(7)
|
We hold a
32.28%
interest in
three
retail and
two
residential units at the property and a
16.14%
in
four
residential units at the property.
|
|
(8)
|
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and Sutton executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.
|
|
Property
|
|
Maturity Date
|
|
Interest
Rate(1)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
||||||
|
7 Renaissance
|
|
December 2015
|
|
|
10.00
|
%
|
|
$
|
1,276
|
|
|
$
|
1,276
|
|
|
11 West 34th Street
|
|
January 2016
|
|
|
4.82
|
%
|
|
17,129
|
|
|
17,205
|
|
||
|
280 Park Avenue
|
|
June 2016
|
|
|
6.57
|
%
|
|
705,082
|
|
|
706,886
|
|
||
|
1745 Broadway
|
|
January 2017
|
|
|
5.68
|
%
|
|
340,000
|
|
|
340,000
|
|
||
|
1 and 2 Jericho Plaza
|
|
May 2017
|
|
|
5.65
|
%
|
|
163,750
|
|
|
163,750
|
|
||
|
800 Third Avenue
|
|
August 2017
|
|
|
6.00
|
%
|
|
20,910
|
|
|
20,910
|
|
||
|
388 and 390 Greenwich Street
(2)
|
|
December 2017
|
|
|
3.20
|
%
|
|
996,082
|
|
|
996,082
|
|
||
|
315 West 36th Street
|
|
December 2017
|
|
|
3.16
|
%
|
|
25,000
|
|
|
25,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2022
|
|
|
4.45
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
21 East 66th Street
|
|
April 2023
|
|
|
3.60
|
%
|
|
12,000
|
|
|
12,000
|
|
||
|
717 Fifth Avenue
(3)
|
|
July 2024
|
|
|
9.00
|
%
|
|
306,509
|
|
|
304,000
|
|
||
|
100 Park Avenue
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209,786
|
|
||
|
21 West 34th Street
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||
|
1604-1610 Broadway
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,000
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
2,887,738
|
|
|
$
|
3,223,895
|
|
||
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
||||||
|
747 Madison Avenue
|
|
October 2014
|
|
|
2.94
|
%
|
|
33,125
|
|
|
33,125
|
|
||
|
180/182 Broadway
|
|
December 2014
|
|
|
2.91
|
%
|
|
89,778
|
|
|
89,893
|
|
||
|
The Meadows
|
|
September 2015
|
|
|
7.75
|
%
|
|
67,350
|
|
|
67,350
|
|
||
|
3 Columbus Circle
(7)
|
|
April 2016
|
|
|
2.34
|
%
|
|
237,189
|
|
|
239,233
|
|
||
|
1552 Broadway
(8)
|
|
April 2016
|
|
|
4.07
|
%
|
|
169,283
|
|
|
158,690
|
|
||
|
Other loan payable
|
|
June 2016
|
|
|
1.06
|
%
|
|
30,000
|
|
|
30,000
|
|
||
|
724 Fifth Avenue
(9)
|
|
January 2017
|
|
|
2.51
|
%
|
|
119,765
|
|
|
120,000
|
|
||
|
10 East 53rd Street
|
|
February 2017
|
|
|
2.66
|
%
|
|
125,000
|
|
|
125,000
|
|
||
|
33 Beekman
(10)
|
|
August 2017
|
|
|
2.91
|
%
|
|
24,057
|
|
|
18,362
|
|
||
|
600 Lexington Avenue
|
|
October 2017
|
|
|
2.24
|
%
|
|
119,656
|
|
|
120,616
|
|
||
|
388 and 390 Greenwich Street
(2)
|
|
December 2017
|
|
|
1.31
|
%
|
|
142,297
|
|
|
142,297
|
|
||
|
521 Fifth Avenue
|
|
November 2019
|
|
|
2.36
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
100 Park Avenue
(4)
|
|
February 2021
|
|
|
4.28
|
%
|
|
360,000
|
|
|
—
|
|
||
|
21 East 66th Street
|
|
June 2033
|
|
|
2.87
|
%
|
|
1,940
|
|
|
1,959
|
|
||
|
West Coast Office portfolio
(11)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
526,290
|
|
||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,689,440
|
|
|
$
|
1,842,815
|
|
||
|
Total joint venture mortgages and other loans payable
|
|
|
|
|
|
$
|
4,577,178
|
|
|
$
|
5,066,710
|
|
||
|
(1)
|
Effective weighted average interest rate for the
three months ended March 31, 2014
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
These loans are comprised of a
$576.0 million
mortgage and a
$562.4 million
mezzanine loan, both of which are fixed rate loans, except for
$72.0 million
of the mortgage and
$70.3 million
of the mezzanine loan which are floating. Up to
$200.0 million
of the mezzanine loan, secured indirectly by these properties, is recourse to us. We believe it is unlikely that we will be required to perform under this guarantee.
|
|
(3)
|
These loans are comprised of a
$300.0 million
fixed rate mortgage loan and
$290.0 million
mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
|
|
(4)
|
In February 2014, the joint venture replaced the previous fixed rate mortgage with a
$360.0 million
,
seven
-year floating rate, mortgage and realized a net loss on early extinguishment of
$3.2 million
.
|
|
(5)
|
In January 2014, we sold our interest in the joint venture, inclusive of our share of the joint venture debt.
|
|
(6)
|
This loan was in default since November 2009 due to the non-payment of debt service. In January 2014, the joint venture relinquished its ground lease position to the lender. During the three months ended March 31, 2014, we also recognized
$7.7 million
of incentive income, which is included in other income on the consolidated statements of income.
|
|
(7)
|
The joint venture has the ability to increase the mortgage by
$40.0 million
based on meeting certain performance hurdles. In connection with this obligation, we executed a master lease agreement and our joint venture partner executed a contribution agreement to reflect its pro rata obligation under the master lease. The lien on the mortgage and the master lease excludes the condominium interest owned by Y&R. See Note 5 of prior table.
|
|
(8)
|
These loans are comprised of a
$150.0 million
mortgage loan and a
$41.5 million
mezzanine loan and are subject to
two
one
-year extension options. As of
March 31, 2014
,
$12.2 million
of the mortgage loan and
$10.0 million
of the mezzanine loan remained unfunded.
|
|
(9)
|
In April 2014, the joint venture refinanced the mortgage with a
$235.0 million
mortgage and a
$40.0 million
mezzanine loan. These new floating rate loans mature in April 2017.
|
|
(10)
|
This loan has a committed amount of
$75.0 million
, which is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.
|
|
(11)
|
In March 2014, we sold our interest in the joint venture, inclusive of our share in the joint venture debt.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate property, net
|
$
|
6,356,664
|
|
|
$
|
6,846,021
|
|
|
Other assets
|
691,636
|
|
|
827,282
|
|
||
|
Total assets
|
$
|
7,048,300
|
|
|
$
|
7,673,303
|
|
|
Liabilities and members' equity
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
4,577,178
|
|
|
$
|
5,066,710
|
|
|
Other liabilities
|
580,870
|
|
|
596,960
|
|
||
|
Members' equity
|
1,890,252
|
|
|
2,009,633
|
|
||
|
Total liabilities and members' equity
|
$
|
7,048,300
|
|
|
$
|
7,673,303
|
|
|
Company's investments in unconsolidated joint ventures
|
$
|
1,061,704
|
|
|
$
|
1,113,218
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Total revenues
|
$
|
161,138
|
|
|
$
|
151,231
|
|
|
Operating expenses
|
26,683
|
|
|
28,611
|
|
||
|
Ground rent
|
2,025
|
|
|
657
|
|
||
|
Real estate taxes
|
16,936
|
|
|
17,305
|
|
||
|
Interest expense, net of interest income
|
52,336
|
|
|
56,407
|
|
||
|
Amortization of deferred financing costs
|
4,633
|
|
|
4,283
|
|
||
|
Transaction related costs
|
271
|
|
|
—
|
|
||
|
Depreciation and amortization
|
45,604
|
|
|
42,611
|
|
||
|
Total expenses
|
148,488
|
|
|
149,874
|
|
||
|
Loss on early extinguishment of debt
|
(3,197
|
)
|
|
—
|
|
||
|
Net income before gain on sale
|
$
|
9,453
|
|
|
$
|
1,357
|
|
|
Company's equity in net income from unconsolidated joint ventures
|
$
|
6,128
|
|
|
$
|
5,073
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Deferred leasing
|
$
|
324,801
|
|
|
$
|
326,379
|
|
|
Deferred financing
|
157,021
|
|
|
157,088
|
|
||
|
|
481,822
|
|
|
483,467
|
|
||
|
Less accumulated amortization
|
(220,280
|
)
|
|
(216,409
|
)
|
||
|
Deferred costs, net
|
$
|
261,542
|
|
|
$
|
267,058
|
|
|
Property
|
|
Maturity
Date
|
|
Interest
Rate(1)
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
609 Partners, LLC
(2)
|
|
July 2014
|
|
5.00
|
%
|
|
$
|
23
|
|
|
$
|
23
|
|
|
125 Park Avenue
|
|
October 2014
|
|
5.75
|
%
|
|
146,250
|
|
|
146,250
|
|
||
|
711 Third Avenue
|
|
June 2015
|
|
4.99
|
%
|
|
120,000
|
|
|
120,000
|
|
||
|
625 Madison Avenue
|
|
November 2015
|
|
7.27
|
%
|
|
119,373
|
|
|
120,830
|
|
||
|
500 West Putnam
|
|
January 2016
|
|
5.52
|
%
|
|
23,392
|
|
|
23,529
|
|
||
|
420 Lexington Avenue
|
|
September 2016
|
|
7.15
|
%
|
|
182,233
|
|
|
182,641
|
|
||
|
Landmark Square
|
|
December 2016
|
|
4.00
|
%
|
|
82,505
|
|
|
82,909
|
|
||
|
485 Lexington Avenue
|
|
February 2017
|
|
5.61
|
%
|
|
450,000
|
|
|
450,000
|
|
||
|
120 West 45th Street
|
|
February 2017
|
|
6.12
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
762 Madison Avenue
|
|
February 2017
|
|
3.75
|
%
|
|
8,169
|
|
|
8,211
|
|
||
|
2 Herald Square
|
|
April 2017
|
|
5.36
|
%
|
|
191,250
|
|
|
191,250
|
|
||
|
885 Third Avenue
|
|
July 2017
|
|
6.26
|
%
|
|
267,650
|
|
|
267,650
|
|
||
|
Other loan payable
(3)
|
|
September 2019
|
|
8.00
|
%
|
|
50,000
|
|
|
50,000
|
|
||
|
One Madison Avenue
|
|
May 2020
|
|
5.91
|
%
|
|
581,940
|
|
|
587,336
|
|
||
|
100 Church
|
|
July 2022
|
|
4.68
|
%
|
|
230,000
|
|
|
230,000
|
|
||
|
919 Third Avenue
(4)
|
|
June 2023
|
|
5.12
|
%
|
|
500,000
|
|
|
500,000
|
|
||
|
400 East 57th Street
|
|
February 2024
|
|
4.13
|
%
|
|
69,802
|
|
|
70,000
|
|
||
|
400 East 58th Street
|
|
February 2024
|
|
4.13
|
%
|
|
29,915
|
|
|
30,000
|
|
||
|
1515 Broadway
|
|
March 2025
|
|
3.93
|
%
|
|
900,000
|
|
|
900,000
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
4,122,502
|
|
|
$
|
4,130,629
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
Master repurchase agreement
(5)
|
|
December 2014
|
|
3.37
|
%
|
|
212,216
|
|
|
91,000
|
|
||
|
16 Court Street
|
|
April 2016
|
|
4.00
|
%
|
|
78,768
|
|
|
79,243
|
|
||
|
180 Maiden Lane
(6)
|
|
November 2016
|
|
2.35
|
%
|
|
260,536
|
|
|
262,706
|
|
||
|
248-252 Bedford Avenue
|
|
March 2018
|
|
2.42
|
%
|
|
22,000
|
|
|
22,000
|
|
||
|
220 East 42nd Street
|
|
October 2020
|
|
1.76
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
Total floating rate debt
|
|
|
|
|
|
$
|
848,520
|
|
|
$
|
729,949
|
|
|
|
Total mortgages and other loans payable
|
|
|
|
|
|
$
|
4,971,022
|
|
|
$
|
4,860,578
|
|
|
|
(1)
|
Effective weighted average interest rate for the
three months ended March 31, 2014
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
As part of an acquisition, the Operating Partnership issued
63.9 million
units of its
5.0%
Series E preferred units, or the Series E units, with a liquidation preference of
$1.00
per unit. As of
March 31, 2014
,
22,658
Series E units remained outstanding. In April 2014, these Series E units were subsequently canceled.
|
|
(3)
|
This loan is secured by a portion of a preferred equity investment.
|
|
(4)
|
We own a
51.0%
controlling interest in the joint venture that is the borrower on this loan.
|
|
(5)
|
The Master Repurchase Agreement, as amended in December 2013, or MRA, provides us an ability to sell certain debt investments in exchange for cash with a simultaneous agreement to repurchase the same debt investments at a certain date or on demand. This MRA has a maximum facility capacity of
$300.0 million
and bears interest ranging from 250 and 325 basis points over one-month LIBOR depending on the pledged collateral.
|
|
(6)
|
In connection with this consolidated joint venture obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its pro rata share of the obligation under the master lease.
|
|
Issuance
|
|
March 31, 2014 Unpaid Principal Balance
|
|
March 31, 2014 Accreted Balance
|
|
December 31, 2013 Accreted Balance
|
|
Coupon
Rate(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
August 13, 2004
(2)
|
|
$
|
75,898
|
|
|
$
|
75,898
|
|
|
$
|
75,898
|
|
|
5.88
|
%
|
|
5.88
|
%
|
|
10
|
|
August 15, 2014
|
|
March 31, 2006
(2)
|
|
255,308
|
|
|
255,217
|
|
|
255,206
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|||
|
October 12, 2010
(3)
|
|
345,000
|
|
|
300,571
|
|
|
297,837
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,696
|
|
|
249,681
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
June 27, 2005
(2)(5)
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
20
|
|
June 15, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,701
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
|
|
$
|
1,386,221
|
|
|
$
|
1,341,397
|
|
|
$
|
1,339,330
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
11.7153
shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
March 31, 2014
,
$44.4 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is
7.7461
shares of SL Green's common stock per
$1,000
of principal amount of debentures and the adjusted reference dividend for the debentures is
$1.3491
.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
|
Scheduled
Amortization
|
|
Principal
Repayments
|
|
Trust
Preferred
Securities
|
|
Term Loan and Senior
Unsecured
Notes
|
|
Total
|
|
Joint
Venture
Debt
|
||||||||||||
|
Remaining 2014
|
$
|
33,737
|
|
|
$
|
358,489
|
|
|
$
|
—
|
|
|
$
|
75,898
|
|
|
$
|
468,124
|
|
|
$
|
41,973
|
|
|
2015
|
47,356
|
|
|
229,537
|
|
|
—
|
|
|
7
|
|
|
276,900
|
|
|
45,362
|
|
||||||
|
2016
|
55,980
|
|
|
593,400
|
|
|
—
|
|
|
255,308
|
|
|
904,688
|
|
|
559,777
|
|
||||||
|
2017
|
61,213
|
|
|
1,086,579
|
|
|
—
|
|
|
355,008
|
|
|
1,502,800
|
|
|
932,912
|
|
||||||
|
2018
|
64,205
|
|
|
21,363
|
|
|
—
|
|
|
250,000
|
|
|
335,568
|
|
|
28
|
|
||||||
|
Thereafter
|
246,825
|
|
|
2,172,338
|
|
|
100,000
|
|
|
1,233,000
|
|
|
3,752,163
|
|
|
353,585
|
|
||||||
|
|
$
|
509,316
|
|
|
$
|
4,461,706
|
|
|
$
|
100,000
|
|
|
$
|
2,169,221
|
|
|
$
|
7,240,243
|
|
|
$
|
1,933,637
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Interest expense
|
$
|
80,712
|
|
|
$
|
81,216
|
|
|
Interest income
|
(532
|
)
|
|
(441
|
)
|
||
|
Interest expense, net
|
$
|
80,180
|
|
|
$
|
80,775
|
|
|
Interest capitalized
|
$
|
4,141
|
|
|
$
|
3,062
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Due from joint ventures
|
$
|
2,651
|
|
|
$
|
2,376
|
|
|
Other
|
17,296
|
|
|
6,154
|
|
||
|
Related party receivables
|
$
|
19,947
|
|
|
$
|
8,530
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Balance at beginning of period
|
$
|
265,476
|
|
|
$
|
212,907
|
|
|
Distributions
|
(1,500
|
)
|
|
(4,146
|
)
|
||
|
Issuance of common units
|
17,314
|
|
|
24,750
|
|
||
|
Redemption of common units
|
(16,583
|
)
|
|
(17,287
|
)
|
||
|
Net income
|
4,729
|
|
|
3,023
|
|
||
|
Accumulated other comprehensive (loss) income allocation
|
(42
|
)
|
|
611
|
|
||
|
Fair value adjustment
|
29,464
|
|
|
45,618
|
|
||
|
Balance at end of period
|
$
|
298,858
|
|
|
$
|
265,476
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Numerator
|
2014
|
|
2013
|
||||
|
Basic Earnings:
|
|
|
|
||||
|
Income attributable to SL Green common stockholders
|
$
|
146,090
|
|
|
$
|
18,909
|
|
|
Effect of Dilutive Securities:
|
|
|
|
||||
|
Redemption of units to common shares
|
4,729
|
|
|
555
|
|
||
|
Diluted Earnings:
|
|
|
|
||||
|
Income attributable to SL Green common stockholders
|
$
|
150,819
|
|
|
$
|
19,464
|
|
|
|
Three Months Ended March 31,
|
||||
|
Denominator
|
2014
|
|
2013
|
||
|
Basic Shares:
|
|
|
|
||
|
Weighted average common stock outstanding
|
95,117
|
|
|
91,399
|
|
|
Effect of Dilutive Securities:
|
|
|
|
||
|
Redemption of units to common shares
|
3,079
|
|
|
2,687
|
|
|
Stock-based compensation plans
|
520
|
|
|
216
|
|
|
Diluted weighted average common stock outstanding
|
98,716
|
|
|
94,302
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Numerator
|
2014
|
|
2013
|
||||
|
Basic and Diluted Earnings:
|
|
|
|
||||
|
Income attributable to SLGOP common unitholders
|
$
|
150,819
|
|
|
$
|
19,464
|
|
|
|
Three Months Ended March 31,
|
||||
|
Denominator
|
2014
|
|
2013
|
||
|
Basic units:
|
|
|
|
||
|
Weighted average common units outstanding
|
98,196
|
|
|
94,086
|
|
|
Effect of Dilutive Securities:
|
|
|
|
||
|
Stock-based compensation plans
|
520
|
|
|
216
|
|
|
Diluted weighted average common units outstanding
|
98,716
|
|
|
94,302
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||
|
Dividend yield
|
1.80
|
%
|
|
1.92
|
%
|
|
Expected life of option
|
3.7 years
|
|
|
4.1 years
|
|
|
Risk-free interest rate
|
0.94
|
%
|
|
0.96
|
%
|
|
Expected stock price volatility
|
35.00
|
%
|
|
36.12
|
%
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
||||||||
|
Balance at beginning of year
|
1,765,034
|
|
|
$
|
83.24
|
|
|
1,201,000
|
|
|
$
|
75.05
|
|
||
|
Granted
|
3,000
|
|
|
98.58
|
|
|
828,100
|
|
|
87.23
|
|
||||
|
Exercised
|
(154,531
|
)
|
|
66.52
|
|
|
(223,531
|
)
|
|
53.93
|
|
||||
|
Lapsed or cancelled
|
(8,667
|
)
|
|
80.49
|
|
|
(40,535
|
)
|
|
83.94
|
|
||||
|
Balance at end of period
|
1,604,836
|
|
|
$
|
84.89
|
|
|
1,765,034
|
|
|
$
|
83.24
|
|
||
|
Options exercisable at end of period
|
581,744
|
|
|
$
|
86.66
|
|
|
461,458
|
|
|
$
|
89.38
|
|
||
|
Weighted average fair value of options granted during the period
|
$
|
69,805
|
|
|
|
|
$
|
18,041,576
|
|
|
|
||||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Balance at beginning of year
|
2,994,197
|
|
|
2,804,901
|
|
||
|
Granted
|
—
|
|
|
192,563
|
|
||
|
Cancelled
|
(1,000
|
)
|
|
(3,267
|
)
|
||
|
Balance at end of period
|
2,993,197
|
|
|
2,994,197
|
|
||
|
Vested during the period
|
67,418
|
|
|
21,074
|
|
||
|
Compensation expense recorded
|
$
|
2,340,667
|
|
|
$
|
6,713,155
|
|
|
Weighted average fair value of restricted stock granted during the period
|
$
|
—
|
|
|
$
|
17,386,949
|
|
|
|
Net unrealized loss on derivative instruments (1)
|
|
SL Green’s share of joint venture net unrealized loss on derivative instruments (2)
|
|
Unrealized gains and loss on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2013
|
$
|
(15,125
|
)
|
|
$
|
(4,870
|
)
|
|
$
|
4,784
|
|
|
$
|
(15,211
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
2
|
|
|
(1,674
|
)
|
|
109
|
|
|
(1,563
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
670
|
|
|
1,232
|
|
|
—
|
|
|
1,902
|
|
||||
|
Balance at March 31, 2014
|
$
|
(14,453
|
)
|
|
$
|
(5,312
|
)
|
|
$
|
4,893
|
|
|
$
|
(14,872
|
)
|
|
(1)
|
Amounts reclassified from accumulated other comprehensive income (loss) are included in interest expense in the respective consolidated statements of income. As of
March 31, 2014
and
December 31, 2013
, the deferred net losses from these terminated hedges, which are included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, were
$13.3 million
and
$13.8 million
, respectively.
|
|
(2)
|
Amounts reclassified from accumulated other comprehensive income (loss) are included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.
|
|
|
Net unrealized loss on derivative instruments (1)
|
|
SLGOP’s share of joint venture net unrealized loss on derivative instruments (2)
|
|
Unrealized gains and loss on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2013
|
$
|
(15,573
|
)
|
|
$
|
(5,015
|
)
|
|
$
|
4,926
|
|
|
$
|
(15,662
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(51
|
)
|
|
(1,746
|
)
|
|
129
|
|
|
(1,668
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
692
|
|
|
1,273
|
|
|
—
|
|
|
1,965
|
|
||||
|
Balance at March 31, 2014
|
$
|
(14,932
|
)
|
|
$
|
(5,488
|
)
|
|
$
|
5,055
|
|
|
$
|
(15,365
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) are included in interest expense in the respective consolidated statements of income. As of
March 31, 2014
and
December 31, 2013
, the deferred net losses from these terminated hedges, which are included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, were
$13.7 million
and
$14.2 million
, respectively.
|
|
(2)
|
Amounts reclassified from accumulated other comprehensive income (loss) are included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.
|
|
|
March 31, 2014
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
32,130
|
|
|
$
|
3,865
|
|
|
$
|
25,028
|
|
|
$
|
3,237
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
1,217
|
|
|
—
|
|
|
$
|
1,217
|
|
|
—
|
|
||
|
|
December 31, 2013
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
32,049
|
|
|
$
|
4,307
|
|
|
$
|
24,419
|
|
|
$
|
3,323
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
1,329
|
|
|
—
|
|
|
$
|
1,329
|
|
|
—
|
|
||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Debt and preferred equity investments
|
$
|
1,493,725
|
|
|
(1)
|
|
|
$
|
1,304,839
|
|
|
(1)
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate debt
|
$
|
5,593,899
|
|
|
5,953,719
|
|
|
$
|
5,599,960
|
|
|
$
|
5,886,980
|
|
|
|
Variable rate debt
|
1,601,520
|
|
|
1,613,573
|
|
|
1,319,948
|
|
|
1,327,422
|
|
||||
|
|
$
|
7,195,419
|
|
|
$
|
7,567,292
|
|
|
$
|
6,919,908
|
|
|
$
|
7,214,402
|
|
|
(1)
|
Debt and preferred equity investments had an estimated fair value ranging between
$1.5 billion
and
$1.6 billion
at
March 31, 2014
. At
December 31, 2013
, debt and preferred equity investments had an estimated fair value ranging between
$1.3 billion
and
$1.4 billion
.
|
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Balance Sheet Location
|
|
Fair
Value
|
|||||
|
Interest Rate Cap
|
$
|
263,426
|
|
|
6.000
|
%
|
|
November 2013
|
|
November 2015
|
|
Other Assets
|
|
$
|
2
|
|
|
Interest Rate Cap
|
137,500
|
|
|
4.000
|
%
|
|
October 2013
|
|
September 2015
|
|
Other Assets
|
|
2
|
|
||
|
Interest Rate Swap
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
Other Liabilities
|
|
(1,177
|
)
|
||
|
Interest Rate Swap
|
8,500
|
|
|
0.740
|
%
|
|
February 2012
|
|
February 2015
|
|
Other Liabilities
|
|
(40
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,213
|
)
|
|||
|
|
|
Amount of Gain or (Loss)
Recognized in
Other Comprehensive
Loss
(Effective Portion)
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion)
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) or
Recognized
into Income
(Ineffective Portion)
|
||||||||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
Derivative
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(51
|
)
|
|
$
|
(41
|
)
|
|
Interest expense
|
|
$
|
692
|
|
|
$
|
468
|
|
|
Interest expense
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
(1,746
|
)
|
|
221
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
1,273
|
|
|
1,240
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(1,797
|
)
|
|
$
|
180
|
|
|
|
|
$
|
1,965
|
|
|
$
|
1,708
|
|
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Capital lease (1)
|
|
Non-cancellable
operating leases (1)
|
||||
|
Remaining 2014
|
$
|
1,719
|
|
|
$
|
26,516
|
|
|
2015
|
2,363
|
|
|
35,511
|
|
||
|
2016
|
2,531
|
|
|
35,943
|
|
||
|
2017
|
2,652
|
|
|
36,176
|
|
||
|
2018
|
2,652
|
|
|
36,176
|
|
||
|
Thereafter
|
353,826
|
|
|
1,409,808
|
|
||
|
Total minimum lease payments
|
365,743
|
|
|
$
|
1,580,130
|
|
|
|
Less amount representing interest
|
(317,844
|
)
|
|
|
|||
|
Present value of net minimum lease payments
|
$
|
47,899
|
|
|
|
||
|
(1)
|
Amounts include commitments related to the asset that is held for sale at March 31, 2014.
|
|
|
|
Real
Estate
Segment
|
|
Debt and Preferred
Equity
Segment
|
|
Total
Company
|
||||||
|
Total revenues
|
|
|
|
|
|
|
||||||
|
Three months ended:
|
|
|
|
|
|
|
||||||
|
March 31, 2014
|
|
$
|
327,044
|
|
|
$
|
54,084
|
|
|
$
|
381,128
|
|
|
March 31, 2013
|
|
307,245
|
|
|
52,708
|
|
|
359,953
|
|
|||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
||||||
|
Three months ended:
|
|
|
|
|
|
|
||||||
|
March 31, 2014
|
|
$
|
5,683
|
|
|
$
|
45,583
|
|
|
$
|
51,266
|
|
|
March 31, 2013
|
|
(14,922
|
)
|
|
43,350
|
|
|
28,428
|
|
|||
|
Total assets
|
|
|
|
|
|
|
||||||
|
As of:
|
|
|
|
|
|
|
||||||
|
March 31, 2014
|
|
$
|
13,855,420
|
|
|
$
|
1,507,869
|
|
|
$
|
15,363,289
|
|
|
December 31, 2013
|
|
13,641,727
|
|
|
1,317,274
|
|
|
14,959,001
|
|
|||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
$
|
51,266
|
|
|
$
|
28,428
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
104,640
|
|
|
—
|
|
||
|
Income from continuing operations
|
|
155,906
|
|
|
28,428
|
|
||
|
Net income from discontinued operations
|
|
706
|
|
|
796
|
|
||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1,113
|
|
||
|
Net income
|
|
$
|
156,612
|
|
|
$
|
30,337
|
|
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
||||||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
|
Square Feet
|
|
Number of Properties
|
|
Square Feet
|
|
Number of Properties
|
|
Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Office
|
|
23
|
|
|
|
17,306,045
|
|
|
10
|
|
|
6,465,415
|
|
|
33
|
|
|
23,771,460
|
|
|
94.3
|
%
|
|
|
|
Retail
|
|
7
|
|
(2)
|
|
389,317
|
|
|
8
|
|
|
432,250
|
|
|
15
|
|
|
821,567
|
|
|
93.0
|
%
|
|
|
|
Development/Redevelopment
|
|
10
|
|
|
|
973,790
|
|
|
4
|
|
|
1,261,482
|
|
|
14
|
|
|
2,235,272
|
|
|
55.0
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
|
961,400
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
961,400
|
|
|
100.0
|
%
|
|
|
|
|
|
42
|
|
|
|
19,630,552
|
|
|
22
|
|
|
8,159,147
|
|
|
64
|
|
|
27,789,699
|
|
|
91.3
|
%
|
|
Suburban
|
|
Office
|
|
27
|
|
|
|
4,365,400
|
|
|
4
|
|
|
1,222,100
|
|
|
31
|
|
|
5,587,500
|
|
|
80.9
|
%
|
|
|
|
Retail
|
|
1
|
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
|
85,000
|
|
|
1
|
|
|
65,641
|
|
|
2
|
|
|
150,641
|
|
|
40.7
|
%
|
|
|
|
|
|
29
|
|
|
|
4,502,400
|
|
|
5
|
|
|
1,287,741
|
|
|
34
|
|
|
5,790,141
|
|
|
80.0
|
%
|
|
Total commercial properties
|
|
71
|
|
|
|
24,132,952
|
|
|
27
|
|
|
9,446,888
|
|
|
98
|
|
|
33,579,840
|
|
|
89.4
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
2
|
|
(2)
|
|
653,337
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
653,337
|
|
|
94.7
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
87.7
|
%
|
|
Total residential properties
|
|
3
|
|
|
|
719,948
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
719,948
|
|
|
94.0
|
%
|
||
|
Total portfolio
|
|
74
|
|
|
|
24,852,900
|
|
|
27
|
|
|
9,446,888
|
|
|
101
|
|
|
34,299,788
|
|
|
89.5
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
As of
March 31, 2014
, we owned a building that was comprised of 270,132 square feet of retail space and 222,855 square feet of residential space. For the purpose of this report, we have included the building as part of retail properties and have shown the square footage under its respective classifications.
|
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
255.1
|
|
|
$
|
255.2
|
|
|
$
|
(0.1
|
)
|
|
—
|
%
|
|
$
|
17.2
|
|
|
$
|
8.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
272.1
|
|
|
$
|
261.7
|
|
|
$
|
10.4
|
|
|
4.0
|
%
|
|
Escalation and reimbursement
|
|
37.6
|
|
|
38.5
|
|
|
(0.9
|
)
|
|
(2.3
|
)%
|
|
2.7
|
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
40.4
|
|
|
39.8
|
|
|
0.6
|
|
|
1.5
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
54.1
|
|
|
52.7
|
|
|
54.1
|
|
|
52.7
|
|
|
1.4
|
|
|
2.7
|
%
|
||||||||||
|
Other income
|
|
1.2
|
|
|
2.7
|
|
|
(1.5
|
)
|
|
(55.6
|
)%
|
|
—
|
|
|
0.1
|
|
|
13.4
|
|
|
2.9
|
|
|
14.6
|
|
|
5.7
|
|
|
8.9
|
|
|
156.1
|
%
|
||||||||||
|
Total revenues
|
|
293.9
|
|
|
296.4
|
|
|
(2.5
|
)
|
|
(0.8
|
)%
|
|
19.9
|
|
|
9.5
|
|
|
67.4
|
|
|
54.0
|
|
|
381.2
|
|
|
359.9
|
|
|
21.3
|
|
|
5.9
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
125.2
|
|
|
124.4
|
|
|
0.8
|
|
|
0.6
|
%
|
|
9.8
|
|
|
5.4
|
|
|
1.8
|
|
|
1.9
|
|
|
136.8
|
|
|
131.7
|
|
|
5.1
|
|
|
3.9
|
%
|
||||||||||
|
Transaction related costs, net of recoveries
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
%
|
|
1.2
|
|
|
0.5
|
|
|
1.2
|
|
|
0.9
|
|
|
2.5
|
|
|
1.4
|
|
|
1.1
|
|
|
78.6
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|
21.1
|
|
|
23.3
|
|
|
21.1
|
|
|
2.2
|
|
|
10.4
|
%
|
||||||||||
|
|
|
125.3
|
|
|
124.4
|
|
|
0.9
|
|
|
0.7
|
%
|
|
11.0
|
|
|
5.9
|
|
|
26.3
|
|
|
23.9
|
|
|
162.6
|
|
|
154.2
|
|
|
8.4
|
|
|
5.4
|
%
|
||||||||||
|
Net operating income
|
|
$
|
168.6
|
|
|
$
|
172.0
|
|
|
$
|
(3.4
|
)
|
|
(2.0
|
)%
|
|
$
|
8.9
|
|
|
$
|
3.6
|
|
|
$
|
41.1
|
|
|
$
|
30.1
|
|
|
218.6
|
|
|
205.7
|
|
|
12.9
|
|
|
6.3
|
%
|
|||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84.0
|
)
|
|
(85.2
|
)
|
|
1.2
|
|
|
(1.4
|
)%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89.4
|
)
|
|
(78.6
|
)
|
|
(10.8
|
)
|
|
13.7
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.1
|
|
|
5.1
|
|
|
1.0
|
|
|
19.6
|
%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104.6
|
|
|
—
|
|
|
104.6
|
|
|
100.0
|
%
|
||||||||||||||||||
|
Gain on sale of investment in marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(18.5
|
)
|
|
18.5
|
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155.9
|
|
|
28.4
|
|
|
127.5
|
|
|
448.9
|
%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
0.8
|
|
|
(0.1
|
)
|
|
(12.5
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
156.6
|
|
|
$
|
30.3
|
|
|
$
|
126.3
|
|
|
416.8
|
%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of period
|
1,155,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property out of redevelopment
|
155,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the period(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
373,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
5,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
1,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
380,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,691,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office(4)
|
309,763
|
|
|
338,165
|
|
|
$
|
59.82
|
|
|
$
|
54.88
|
|
|
$
|
46.81
|
|
|
2.7
|
|
|
6.0
|
|
|
• Retail
|
18,252
|
|
|
18,427
|
|
|
$
|
87.61
|
|
|
$
|
62.92
|
|
|
$
|
44.59
|
|
|
5.0
|
|
|
15.1
|
|
|
• Storage
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
Total space leased
|
328,015
|
|
|
356,592
|
|
|
$
|
61.26
|
|
|
$
|
55.08
|
|
|
$
|
46.69
|
|
|
2.8
|
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the period
|
1,363,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
137,978
|
|
|
154,480
|
|
|
$
|
63.59
|
|
|
$
|
53.13
|
|
|
$
|
12.76
|
|
|
1.5
|
|
|
4.8
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
1,569
|
|
|
1,539
|
|
|
$
|
31.78
|
|
|
$
|
26.61
|
|
|
$
|
0.99
|
|
|
—
|
|
|
4.6
|
|
|
Total early renewals
|
139,547
|
|
|
156,019
|
|
|
$
|
63.28
|
|
|
$
|
52.87
|
|
|
$
|
12.65
|
|
|
1.5
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
|
|
|
492,645
|
|
|
$
|
61.00
|
|
|
$
|
54.15
|
|
|
$
|
36.13
|
|
|
2.3
|
|
|
5.6
|
|
|
• Retail
|
|
|
|
18,427
|
|
|
$
|
87.61
|
|
|
$
|
62.92
|
|
|
$
|
44.59
|
|
|
5.0
|
|
|
15.1
|
|
|
• Storage
|
|
|
|
1,539
|
|
|
$
|
31.78
|
|
|
$
|
26.61
|
|
|
$
|
0.99
|
|
|
—
|
|
|
4.6
|
|
|
Total commenced leases
|
|
|
|
512,611
|
|
|
$
|
61.87
|
|
|
$
|
54.17
|
|
|
$
|
36.33
|
|
|
2.4
|
|
|
5.9
|
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of period
|
1,069,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Property out of redevelopment
|
112,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the period(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
92,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
93,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,275,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space leased during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office(5)
|
124,206
|
|
|
129,746
|
|
|
$
|
29.87
|
|
|
$
|
29.72
|
|
|
$
|
29.38
|
|
|
3.6
|
|
|
7.3
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
150
|
|
|
150
|
|
|
$
|
14.40
|
|
|
$
|
13.12
|
|
|
$
|
—
|
|
|
—
|
|
|
5.4
|
|
|
Total space leased
|
124,356
|
|
|
129,896
|
|
|
$
|
29.85
|
|
|
$
|
29.68
|
|
|
$
|
29.38
|
|
|
3.6
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the period
|
1,151,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
21,061
|
|
|
23,453
|
|
|
$
|
33.19
|
|
|
$
|
31.22
|
|
|
$
|
15.01
|
|
|
2.4
|
|
|
6.6
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
Total early renewals
|
21,061
|
|
|
23,453
|
|
|
$
|
33.19
|
|
|
$
|
31.22
|
|
|
$
|
15.01
|
|
|
2.40
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
|
|
|
153,199
|
|
|
$
|
30.37
|
|
|
$
|
30.10
|
|
|
$
|
27.18
|
|
|
3.4
|
|
|
7.2
|
|
|
• Retail
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
|
|
|
150
|
|
|
$
|
14.40
|
|
|
$
|
13.12
|
|
|
$
|
—
|
|
|
—
|
|
|
5.4
|
|
|
Total commenced leases
|
|
|
|
153,349
|
|
|
$
|
30.36
|
|
|
$
|
30.07
|
|
|
$
|
27.15
|
|
|
3.4
|
|
|
7.2
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was
$57.66
per rentable square feet for
213,984
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$60.15
per rentable square feet for
368,464
rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was
$30.06
per rentable square feet for
68,187
rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was
$30.86
per rentable square feet for
91,640
rentable square feet.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Rental revenues
|
|
$
|
292.7
|
|
|
$
|
293.7
|
|
|
Other income
|
|
1.2
|
|
|
2.7
|
|
||
|
Total revenues
|
|
293.9
|
|
|
296.4
|
|
||
|
Property operating expenses
|
|
125.2
|
|
|
124.4
|
|
||
|
Operating income
|
|
168.7
|
|
|
172.0
|
|
||
|
Less: Non-building revenue
|
|
0.2
|
|
|
0.9
|
|
||
|
Same-Store NOI
|
|
$
|
168.5
|
|
|
$
|
171.1
|
|
|
(1)
|
Cash flow from operations;
|
|
(2)
|
Cash on hand;
|
|
(3)
|
Borrowings under our 2012 credit facility;
|
|
(4)
|
Other forms of secured or unsecured financing;
|
|
(5)
|
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and
|
|
(6)
|
Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.
|
|
|
Remaining 2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
180,010
|
|
|
$
|
276,893
|
|
|
$
|
649,380
|
|
|
$
|
1,147,792
|
|
|
$
|
85,568
|
|
|
$
|
2,419,163
|
|
|
$
|
4,758,806
|
|
|
MRA facility
|
212,216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,216
|
|
|||||||
|
Corporate obligations
|
75,898
|
|
|
7
|
|
|
255,308
|
|
|
355,008
|
|
|
250,000
|
|
|
1,333,000
|
|
|
2,269,221
|
|
|||||||
|
Joint venture debt-our share
|
41,973
|
|
|
45,362
|
|
|
559,777
|
|
|
932,912
|
|
|
28
|
|
|
353,585
|
|
|
1,933,637
|
|
|||||||
|
Total
|
$
|
510,097
|
|
|
$
|
322,262
|
|
|
$
|
1,464,465
|
|
|
$
|
2,435,712
|
|
|
$
|
335,596
|
|
|
$
|
4,105,748
|
|
|
$
|
9,173,880
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
Increase
(Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
88,148
|
|
|
$
|
89,556
|
|
|
$
|
(1,408
|
)
|
|
Net cash used in investing activities
|
$
|
(71,801
|
)
|
|
$
|
(169,076
|
)
|
|
$
|
97,275
|
|
|
Net cash provided by financing activities
|
$
|
224,123
|
|
|
$
|
109,640
|
|
|
$
|
114,483
|
|
|
Acquisitions of real estate
|
$
|
48,500
|
|
|
Capital expenditures and capitalized interest
|
(36,596
|
)
|
|
|
Escrow cash-capital improvements/acquisition deposits
|
(35,052
|
)
|
|
|
Joint venture investments
|
31,030
|
|
|
|
Distributions from joint ventures
|
67,225
|
|
|
|
Proceeds from sales of real estate/partial interest in property
|
103,344
|
|
|
|
Debt and preferred equity and other investments
|
(81,176
|
)
|
|
|
Decrease in net cash used by investing activities
|
$
|
97,275
|
|
|
Proceeds from our debt obligations
|
$
|
(411,117
|
)
|
|
Repayments under our debt obligations
|
528,830
|
|
|
|
Noncontrolling interests, contributions in excess of distributions
|
53
|
|
|
|
Other financing activities
|
9,697
|
|
|
|
Proceeds from issuance of common and preferred stock
|
81
|
|
|
|
Dividends and distributions paid
|
(13,061
|
)
|
|
|
Decrease in net cash provided in financing activities
|
$
|
114,483
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Debt Summary:
|
|
|
|
||||
|
Balance
|
|
|
|
||||
|
Fixed rate
|
$
|
5,555,730
|
|
|
$
|
5,561,749
|
|
|
Variable rate—hedged
|
38,169
|
|
|
38,211
|
|
||
|
Total fixed rate
|
5,593,899
|
|
|
5,599,960
|
|
||
|
Variable rate
|
935,430
|
|
|
774,301
|
|
||
|
Variable rate—supporting variable rate assets
|
666,090
|
|
|
545,647
|
|
||
|
Total variable rate
|
1,601,520
|
|
|
1,319,948
|
|
||
|
Total
|
$
|
7,195,419
|
|
|
$
|
6,919,908
|
|
|
Percent of Total Debt
:
|
|
|
|
||||
|
Total fixed rate
|
77.7
|
%
|
|
80.9
|
%
|
||
|
Variable rate
|
22.3
|
%
|
|
19.1
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Effective Interest Rate for the Period:
|
|
|
|
||||
|
Fixed rate
|
5.25
|
%
|
|
5.33
|
%
|
||
|
Variable rate
|
2.14
|
%
|
|
2.39
|
%
|
||
|
Effective interest rate
|
4.60
|
%
|
|
4.81
|
%
|
||
|
Issuance
|
|
March 31, 2014 Unpaid Principal Balance
|
|
March 31, 2014 Accreted Balance
|
|
December 31, 2013 Accreted Balance
|
|
Coupon
Rate(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
August 13, 2004
(2)
|
|
$
|
75,898
|
|
|
$
|
75,898
|
|
|
$
|
75,898
|
|
|
5.88
|
%
|
|
5.88
|
%
|
|
10
|
|
August 15, 2014
|
|
March 31, 2006
(2)
|
|
255,308
|
|
|
255,217
|
|
|
255,206
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|||
|
October 12, 2010
(3)
|
|
345,000
|
|
|
300,571
|
|
|
297,837
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,696
|
|
|
249,681
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
June 27, 2005
(2)(5)
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
20
|
|
June 15, 2025
|
|||
|
March 26, 2007
(6)
|
|
10,008
|
|
|
10,008
|
|
|
10,701
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
|
|
$
|
1,386,221
|
|
|
$
|
1,341,397
|
|
|
$
|
1,339,330
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of the SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
11.7153
shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
March 31, 2014
,
$44.4 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is
7.7461
shares of SL Green's common stock per
$1,000
of principal amount of debentures and the adjusted reference dividend for the debentures is
$1.3491
.
|
|
(6)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income attributable to SL Green common stockholders
|
$
|
146,090
|
|
|
$
|
18,909
|
|
|
Add:
|
|
|
|
||||
|
Depreciation and amortization
|
89,379
|
|
|
78,623
|
|
||
|
Discontinued operations depreciation adjustments
|
433
|
|
|
2,067
|
|
||
|
Unconsolidated joint ventures depreciation and noncontrolling interest adjustments
|
12,988
|
|
|
7,527
|
|
||
|
Net income attributable to noncontrolling interests
|
6,219
|
|
|
3,456
|
|
||
|
Less:
|
|
|
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
1,113
|
|
||
|
Equity in net gain on sale of joint venture property/interest
|
104,640
|
|
|
—
|
|
||
|
Depreciation and amortization on non-rental real estate assets
|
514
|
|
|
245
|
|
||
|
Funds from Operations
|
$
|
149,955
|
|
|
$
|
109,224
|
|
|
Cash flows provided by operating activities
|
$
|
88,148
|
|
|
$
|
89,556
|
|
|
Cash flows used in investing activities
|
$
|
(71,801
|
)
|
|
$
|
(169,076
|
)
|
|
Cash flows provided by financing activities
|
$
|
224,123
|
|
|
$
|
109,640
|
|
|
•
|
the effect of general economic, business and financial conditions, and their effect on the New York metropolitan real estate market in particular;
|
|
•
|
dependence upon certain geographic markets;
|
|
•
|
risks of real estate acquisitions, dispositions and developments, including the cost of construction delays and cost overruns;
|
|
•
|
risks relating to debt and preferred equity investments;
|
|
•
|
availability and creditworthiness of prospective tenants and borrowers;
|
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
|
|
•
|
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
|
|
•
|
availability of capital (debt and equity);
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
the Company's ability to comply with financial covenants in our debt instruments;
|
|
•
|
our ability to maintain its status as a REIT;
|
|
•
|
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
|
|
•
|
the continuing threat of terrorist attacks, in particular in the New York Metropolitan area and on our tenants;
|
|
•
|
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,
|
|
•
|
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
|
|
10.1
|
|
First Amendment to Amended and Restated Agreement Credit Agreement, dated March 21, 2014, incorporated by reference to the Company’s Current Report on Form 8-K, dated March 24, 2014, filed with the SEC on March 24, 2014.
|
|
31.1
|
|
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
|
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.4
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
|
Certification by the Chief Executive Officer of the Company pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.2
|
|
Certification by the Chief Financial Officer of the Company pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.3
|
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.4
|
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
101.1
|
|
The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2014, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statement of Equity (unaudited), (v) Consolidated Statement of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and (vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith.
|
|
|
|
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ James Mead
|
|
Date: May 12, 2014
|
|
|
|
James Mead
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
||
|
|
|
By:
|
|
SL Green Realty Corp.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James Mead
|
|
Date: May 12, 2014
|
|
By:
|
|
James Mead
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|