These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SL Green Realty Corp.
|
Maryland
|
|
13-3956775
|
|
SL Green Operating Partnership, L.P.
|
Delaware
|
|
13-3960938
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
•
|
Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;
|
|
◦
|
Note 12, Stockholders' Equity of the Company;
|
|
◦
|
Note 13, Partners' Capital of the Operating Partnership;
|
|
◦
|
Note 15, Accumulated Other Comprehensive Loss of the Company;
|
|
◦
|
Note 16, Accumulated Other Comprehensive Loss of the Operating Partnership.
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II. OTHER INFORMATION
|
|
|
|
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
||||
|
Land and land interests
|
$
|
3,756,488
|
|
|
$
|
3,844,518
|
|
|
Building and improvements
|
8,397,117
|
|
|
8,778,593
|
|
||
|
Building leasehold and improvements
|
1,424,822
|
|
|
1,418,585
|
|
||
|
Property under capital lease
|
27,445
|
|
|
27,445
|
|
||
|
|
13,605,872
|
|
|
14,069,141
|
|
||
|
Less: accumulated depreciation
|
(2,081,646
|
)
|
|
(1,905,165
|
)
|
||
|
|
11,524,226
|
|
|
12,163,976
|
|
||
|
Assets held for sale
|
420,569
|
|
|
462,430
|
|
||
|
Cash and cash equivalents
|
215,896
|
|
|
281,409
|
|
||
|
Restricted cash
|
128,234
|
|
|
149,176
|
|
||
|
Investment in marketable securities
|
46,251
|
|
|
39,429
|
|
||
|
Tenant and other receivables, net of allowance of $16,369 and $18,068 in 2015 and 2014, respectively
|
64,873
|
|
|
57,369
|
|
||
|
Related party receivables
|
11,395
|
|
|
11,735
|
|
||
|
Deferred rents receivable, net of allowance of $23,656 and $27,411 in 2015 and 2014, respectively
|
433,999
|
|
|
374,944
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $18,867 and $19,172 in 2015 and 2014, respectively
|
1,685,234
|
|
|
1,408,804
|
|
||
|
Investments in unconsolidated joint ventures
|
1,262,723
|
|
|
1,172,020
|
|
||
|
Deferred costs, net
|
328,838
|
|
|
327,962
|
|
||
|
Other assets
|
1,144,720
|
|
|
647,333
|
|
||
|
Total assets
|
$
|
17,266,958
|
|
|
$
|
17,096,587
|
|
|
Liabilities
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
5,287,934
|
|
|
$
|
5,586,709
|
|
|
Revolving credit facility
|
705,000
|
|
|
385,000
|
|
||
|
Term loan and senior unsecured notes
|
2,113,050
|
|
|
2,107,078
|
|
||
|
Accrued interest payable and other liabilities
|
161,188
|
|
|
137,634
|
|
||
|
Accounts payable and accrued expenses
|
147,028
|
|
|
173,246
|
|
||
|
Deferred revenue
|
337,571
|
|
|
187,148
|
|
||
|
Capital lease obligations
|
21,013
|
|
|
20,822
|
|
||
|
Deferred land leases payable
|
1,387
|
|
|
1,215
|
|
||
|
Dividend and distributions payable
|
66,026
|
|
|
64,393
|
|
||
|
Security deposits
|
67,985
|
|
|
66,614
|
|
||
|
Liabilities related to assets held for sale
|
178,252
|
|
|
266,873
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
9,186,434
|
|
|
9,096,732
|
|
||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Noncontrolling interests in Operating Partnership
|
431,418
|
|
|
469,524
|
|
||
|
Preferred units
|
124,723
|
|
|
71,115
|
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Equity
|
|
|
|
||||
|
SL Green stockholders' equity:
|
|
|
|
||||
|
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2015 and December 31, 2014
|
221,932
|
|
|
221,932
|
|
||
|
Common stock, $0.01 par value, 160,000 shares authorized and 103,233
and 100,928 issued and outstanding at June 30, 2015 and December 31, 2014, respectively (including
3,643 and 3,603 shares held in Treasury at June 30, 2015 and December 31, 2014, respectively)
|
1,033
|
|
|
1,010
|
|
||
|
Additional paid-in-capital
|
5,570,746
|
|
|
5,289,479
|
|
||
|
Treasury stock at cost
|
(325,207
|
)
|
|
(320,471
|
)
|
||
|
Accumulated other comprehensive loss
|
(10,906
|
)
|
|
(6,980
|
)
|
||
|
Retained earnings
|
1,657,911
|
|
|
1,752,404
|
|
||
|
Total SL Green stockholders' equity
|
7,115,509
|
|
|
6,937,374
|
|
||
|
Noncontrolling interests in other partnerships
|
408,874
|
|
|
521,842
|
|
||
|
Total equity
|
7,524,383
|
|
|
7,459,216
|
|
||
|
Total liabilities and equity
|
$
|
17,266,958
|
|
|
$
|
17,096,587
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue, net
|
|
$
|
304,226
|
|
|
$
|
279,608
|
|
|
$
|
607,555
|
|
|
$
|
535,584
|
|
|
Escalation and reimbursement
|
|
41,407
|
|
|
38,576
|
|
|
82,376
|
|
|
76,383
|
|
||||
|
Investment income
|
|
45,191
|
|
|
39,714
|
|
|
87,260
|
|
|
93,798
|
|
||||
|
Other income
|
|
18,250
|
|
|
22,734
|
|
|
28,182
|
|
|
37,312
|
|
||||
|
Total revenues
|
|
409,074
|
|
|
380,632
|
|
|
805,373
|
|
|
743,077
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses, including $4,472 and $8,189 in 2015 and $4,567 and $8,080 in 2014 of related party expenses
|
|
70,114
|
|
|
69,098
|
|
|
146,891
|
|
|
139,010
|
|
||||
|
Real estate taxes
|
|
56,286
|
|
|
51,804
|
|
|
112,009
|
|
|
104,154
|
|
||||
|
Ground rent
|
|
8,086
|
|
|
8,040
|
|
|
16,274
|
|
|
16,073
|
|
||||
|
Interest expense, net of interest income
|
|
75,746
|
|
|
77,870
|
|
|
151,553
|
|
|
154,048
|
|
||||
|
Amortization of deferred financing costs
|
|
5,952
|
|
|
5,401
|
|
|
12,567
|
|
|
9,058
|
|
||||
|
Depreciation and amortization
|
|
199,565
|
|
|
93,379
|
|
|
307,902
|
|
|
179,894
|
|
||||
|
Transaction related costs
|
|
3,067
|
|
|
1,697
|
|
|
4,210
|
|
|
4,171
|
|
||||
|
Marketing, general and administrative
|
|
23,200
|
|
|
23,872
|
|
|
48,664
|
|
|
47,128
|
|
||||
|
Total expenses
|
|
442,016
|
|
|
331,161
|
|
|
800,070
|
|
|
653,536
|
|
||||
|
(Loss) income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment and loss on early extinguishment of debt
|
|
(32,942
|
)
|
|
49,471
|
|
|
5,303
|
|
|
89,541
|
|
||||
|
Equity in net income from unconsolidated joint ventures
|
|
2,994
|
|
|
8,619
|
|
|
7,024
|
|
|
14,748
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
769
|
|
|
1,444
|
|
|
769
|
|
|
106,084
|
|
||||
|
Purchase price fair value adjustment
|
|
—
|
|
|
71,446
|
|
|
—
|
|
|
71,446
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(1,028
|
)
|
|
(49
|
)
|
|
(1,025
|
)
|
||||
|
(Loss) income from continuing operations
|
|
(29,179
|
)
|
|
129,952
|
|
|
13,047
|
|
|
280,794
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
5,645
|
|
|
427
|
|
|
11,414
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
114,735
|
|
|
12,983
|
|
|
114,735
|
|
||||
|
Net (loss) income
|
|
(29,179
|
)
|
|
250,332
|
|
|
26,457
|
|
|
406,943
|
|
||||
|
Net loss (income) attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interests in the Operating Partnership
|
|
1,577
|
|
|
(8,645
|
)
|
|
(166
|
)
|
|
(13,374
|
)
|
||||
|
Noncontrolling interests in other partnerships
|
|
(6,626
|
)
|
|
(1,843
|
)
|
|
(12,553
|
)
|
|
(3,333
|
)
|
||||
|
Preferred units distributions
|
|
(1,140
|
)
|
|
(565
|
)
|
|
(2,091
|
)
|
|
(1,130
|
)
|
||||
|
Net (loss) income attributable to SL Green
|
|
(35,368
|
)
|
|
239,279
|
|
|
11,647
|
|
|
389,106
|
|
||||
|
Perpetual preferred stock dividends
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(7,476
|
)
|
|
(7,475
|
)
|
||||
|
Net (loss) income attributable to SL Green common stockholders
|
|
$
|
(39,106
|
)
|
|
$
|
235,541
|
|
|
$
|
4,171
|
|
|
$
|
381,631
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amounts attributable to SL Green common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
(39,846
|
)
|
|
$
|
49,134
|
|
|
$
|
(9,467
|
)
|
|
$
|
88,234
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
68,909
|
|
|
—
|
|
|
69,027
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
740
|
|
|
1,393
|
|
|
740
|
|
|
102,492
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
5,445
|
|
|
411
|
|
|
11,028
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
110,660
|
|
|
12,487
|
|
|
110,850
|
|
||||
|
Net (loss) income attributable to SL Green common stockholders
|
|
$
|
(39,106
|
)
|
|
$
|
235,541
|
|
|
$
|
4,171
|
|
|
$
|
381,631
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.52
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.93
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
0.72
|
|
|
—
|
|
|
0.72
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
1.08
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.12
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1.16
|
|
|
0.13
|
|
|
1.16
|
|
||||
|
Net (loss) income attributable to SL Green common stockholders
|
|
$
|
(0.39
|
)
|
|
$
|
2.47
|
|
|
$
|
0.04
|
|
|
$
|
4.01
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.92
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
0.72
|
|
|
—
|
|
|
0.72
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
1.07
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
0.06
|
|
|
—
|
|
|
0.12
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1.15
|
|
|
0.13
|
|
|
1.16
|
|
||||
|
Net (loss) income attributable to SL Green common stockholders
|
|
$
|
(0.39
|
)
|
|
$
|
2.46
|
|
|
$
|
0.04
|
|
|
$
|
3.99
|
|
|
Dividends per share
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
$
|
1.20
|
|
|
$
|
1.00
|
|
|
Basic weighted average common shares outstanding
|
|
99,579
|
|
|
95,455
|
|
|
98,994
|
|
|
95,288
|
|
||||
|
Diluted weighted average common shares and common share equivalents outstanding
|
|
99,579
|
|
|
99,484
|
|
|
103,423
|
|
|
99,128
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (loss) income
|
$
|
(29,179
|
)
|
|
$
|
250,332
|
|
|
$
|
26,457
|
|
|
$
|
406,943
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Change in net unrealized gain (loss) on derivative instruments, including SL Green's share of joint venture net unrealized gain (loss) on derivative instruments
|
2,250
|
|
|
7,293
|
|
|
(3,430
|
)
|
|
7,461
|
|
||||
|
Change in unrealized gain on marketable securities
|
(1,304
|
)
|
|
1,659
|
|
|
(654
|
)
|
|
1,788
|
|
||||
|
Other comprehensive income (loss)
|
946
|
|
|
8,952
|
|
|
(4,084
|
)
|
|
9,249
|
|
||||
|
Comprehensive (loss) income
|
(28,233
|
)
|
|
259,284
|
|
|
22,373
|
|
|
416,192
|
|
||||
|
Net loss attributable to noncontrolling interests and preferred units distributions
|
(6,189
|
)
|
|
(11,053
|
)
|
|
(14,810
|
)
|
|
(17,837
|
)
|
||||
|
Other comprehensive (loss) income attributable to noncontrolling interests
|
(42
|
)
|
|
(276
|
)
|
|
158
|
|
|
(234
|
)
|
||||
|
Comprehensive (loss) income attributable to SL Green
|
$
|
(34,464
|
)
|
|
$
|
247,955
|
|
|
$
|
7,721
|
|
|
$
|
398,121
|
|
|
|
SL Green Realty Corp. Stockholders
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Series I
Preferred
Stock
|
|
Shares
|
|
Par
Value
|
|
Additional
Paid-
In-Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2014
|
|
$
|
221,932
|
|
|
97,325
|
|
|
$
|
1,010
|
|
|
$
|
5,289,479
|
|
|
$
|
(320,471
|
)
|
|
$
|
(6,980
|
)
|
|
$
|
1,752,404
|
|
|
$
|
521,842
|
|
|
$
|
7,459,216
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,647
|
|
|
12,553
|
|
|
24,200
|
|
||||||||
|
Acquisition of subsidiary interest from noncontrolling interest
|
|
|
|
|
|
|
|
(9,566
|
)
|
|
|
|
|
|
|
|
(11,084
|
)
|
|
(20,650
|
)
|
||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,926
|
)
|
|
|
|
|
|
|
|
(3,926
|
)
|
||||||||
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,476
|
)
|
|
|
|
|
(7,476
|
)
|
||||||||
|
DRSPP proceeds
|
|
|
|
|
775
|
|
|
8
|
|
|
99,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,505
|
|
||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
|
321
|
|
|
3
|
|
|
37,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,992
|
|
||||||||
|
Reallocation of noncontrolling interest in the Operating Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,670
|
|
|
|
|
|
20,670
|
|
||||||||
|
Reallocation of capital account relating to sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,144
|
)
|
|
(10,144
|
)
|
|||||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
|
27
|
|
|
|
|
|
1,638
|
|
|
(4,736
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,098
|
)
|
||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
14,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,920
|
|
||||||||
|
Issuance of common stock
|
|
|
|
|
987
|
|
|
10
|
|
|
124,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,999
|
|
||||||||
|
Proceeds from stock options exercised
|
|
|
|
|
155
|
|
|
2
|
|
|
11,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,802
|
|
||||||||
|
Contributions to consolidated joint venture interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,655
|
|
|
8,655
|
|
||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,948
|
)
|
|
(112,948
|
)
|
||||||||
|
Cash distributions declared ($1.20 per common share, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119,334
|
)
|
|
|
|
|
(119,334
|
)
|
||||||||
|
Balance at June 30, 2015
|
|
$
|
221,932
|
|
|
99,590
|
|
|
$
|
1,033
|
|
|
$
|
5,570,746
|
|
|
$
|
(325,207
|
)
|
|
$
|
(10,906
|
)
|
|
$
|
1,657,911
|
|
|
$
|
408,874
|
|
|
$
|
7,524,383
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
26,457
|
|
|
$
|
406,943
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
320,472
|
|
|
194,029
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
(7,024
|
)
|
|
(14,748
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
22,464
|
|
|
14,645
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(769
|
)
|
|
(106,084
|
)
|
||
|
Purchase price fair value adjustment
|
—
|
|
|
(71,446
|
)
|
||
|
Gain on sale of discontinued operations
|
(12,983
|
)
|
|
(114,735
|
)
|
||
|
Loss on early extinguishment of debt
|
49
|
|
|
1,025
|
|
||
|
Deferred rents receivable
|
(65,260
|
)
|
|
(26,727
|
)
|
||
|
Other non-cash adjustments
|
(3,592
|
)
|
|
(16,905
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash—operations
|
(1,246
|
)
|
|
(4,850
|
)
|
||
|
Tenant and other receivables
|
(6,826
|
)
|
|
5,890
|
|
||
|
Related party receivables
|
340
|
|
|
(853
|
)
|
||
|
Deferred lease costs
|
(35,918
|
)
|
|
(10,688
|
)
|
||
|
Other assets
|
11,410
|
|
|
5,305
|
|
||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
(16,987
|
)
|
|
12,973
|
|
||
|
Deferred revenue and land leases payable
|
2,872
|
|
|
2,788
|
|
||
|
Net cash provided by operating activities
|
233,459
|
|
|
276,562
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Acquisitions of real estate property
|
(42,556
|
)
|
|
(208,614
|
)
|
||
|
Additions to land, buildings and improvements
|
(122,520
|
)
|
|
(134,249
|
)
|
||
|
Escrowed cash—capital improvements/acquisition deposits
|
(229,853
|
)
|
|
(38,227
|
)
|
||
|
Investments in unconsolidated joint ventures
|
(109,135
|
)
|
|
(170,532
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
49,059
|
|
|
157,699
|
|
||
|
Proceeds from disposition of real estate/joint venture interest
|
491,598
|
|
|
258,076
|
|
||
|
Proceeds from sale of marketable securities
|
295
|
|
|
3,555
|
|
||
|
Purchases of marketable securities
|
(7,769
|
)
|
|
(10,025
|
)
|
||
|
Other investments
|
(9,620
|
)
|
|
20,594
|
|
||
|
Origination of debt and preferred equity investments
|
(387,216
|
)
|
|
(256,730
|
)
|
||
|
Repayments or redemption of debt and preferred equity investments
|
109,784
|
|
|
60,412
|
|
||
|
Net cash used in investing activities
|
(257,933
|
)
|
|
(318,041
|
)
|
||
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Financing Activities
|
|
|
|
||||
|
Proceeds from mortgages and other loans payable
|
$
|
106,421
|
|
|
$
|
1,601,603
|
|
|
Repayments of mortgages and other loans payable
|
(489,138
|
)
|
|
(1,496,224
|
)
|
||
|
Proceeds from revolving credit facility and senior unsecured notes
|
1,055,000
|
|
|
683,000
|
|
||
|
Repayments of revolving credit facility and senior unsecured notes
|
(735,007
|
)
|
|
(520,690
|
)
|
||
|
Proceeds from stock options exercised and DRSSP issuance
|
111,307
|
|
|
19,777
|
|
||
|
Proceeds from sale of common stock
|
124,999
|
|
|
8,750
|
|
||
|
Redemption of preferred unit
|
(200
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests in other partnerships
|
(111,715
|
)
|
|
(4,352
|
)
|
||
|
Contributions from noncontrolling interests in other partnerships
|
8,655
|
|
|
1,548
|
|
||
|
Distributions to noncontrolling interests in the Operating Partnership
|
(4,693
|
)
|
|
(3,598
|
)
|
||
|
Dividends paid on common and preferred stock
|
(127,310
|
)
|
|
(102,943
|
)
|
||
|
Other obligations related to mortgage loan participations
|
25,000
|
|
|
—
|
|
||
|
Deferred loan costs and capitalized lease obligation
|
(4,358
|
)
|
|
(43,981
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(41,039
|
)
|
|
142,890
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(65,513
|
)
|
|
101,411
|
|
||
|
Cash and cash equivalents at beginning of year
|
281,409
|
|
|
206,692
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
215,896
|
|
|
$
|
308,103
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Issuance of common stock as deferred compensation
|
$
|
1,638
|
|
|
$
|
1,406
|
|
|
Issuance of units in the Operating Partnership
|
25,241
|
|
|
19,460
|
|
||
|
Redemption of units in the Operating Partnership
|
37,992
|
|
|
23,066
|
|
||
|
Derivative instruments at fair value
|
2,000
|
|
|
17,088
|
|
||
|
Exchange of debt investment for equity in joint venture
|
10,151
|
|
|
—
|
|
||
|
Transfer of restricted cash to operating cash and cash equivalents as a result of sale
|
21,578
|
|
|
—
|
|
||
|
Acquisition of subsidiary interest from noncontrolling interest
|
20,630
|
|
|
—
|
|
||
|
Tenant improvements and capital expenditures payable
|
17,661
|
|
|
7,192
|
|
||
|
Fair value adjustment to noncontrolling interest in the Operating Partnership
|
20,670
|
|
|
107,925
|
|
||
|
Transfer to net assets held for sale
|
420,569
|
|
|
339,809
|
|
||
|
Transfer to liabilities related to net assets held for sale
|
178,252
|
|
|
193,375
|
|
||
|
Transfer of financing receivable to debt investment
|
—
|
|
|
19,675
|
|
||
|
Deferred leasing payable
|
5,525
|
|
|
659
|
|
||
|
Consolidation of real estate
|
—
|
|
|
1,316,591
|
|
||
|
Issuance of preferred units
|
53,808
|
|
|
4,000
|
|
||
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial real estate properties, at cost:
|
|
|
|
|
||||
|
Land and land interests
|
|
$
|
3,756,488
|
|
|
$
|
3,844,518
|
|
|
Building and improvements
|
|
8,397,117
|
|
|
8,778,593
|
|
||
|
Building leasehold and improvements
|
|
1,424,822
|
|
|
1,418,585
|
|
||
|
Property under capital lease
|
|
27,445
|
|
|
27,445
|
|
||
|
|
|
13,605,872
|
|
|
14,069,141
|
|
||
|
Less: accumulated depreciation
|
|
(2,081,646
|
)
|
|
(1,905,165
|
)
|
||
|
|
|
11,524,226
|
|
|
12,163,976
|
|
||
|
Assets held for sale
|
|
420,569
|
|
|
462,430
|
|
||
|
Cash and cash equivalents
|
|
215,896
|
|
|
281,409
|
|
||
|
Restricted cash
|
|
128,234
|
|
|
149,176
|
|
||
|
Investment in marketable securities
|
|
46,251
|
|
|
39,429
|
|
||
|
Tenant and other receivables, net of allowance of $16,369 and $18,068 in 2015 and 2014, respectively
|
|
64,873
|
|
|
57,369
|
|
||
|
Related party receivables
|
|
11,395
|
|
|
11,735
|
|
||
|
Deferred rents receivable, net of allowance of $23,656 and $27,411 in 2015 and 2014, respectively
|
|
433,999
|
|
|
374,944
|
|
||
|
Debt and preferred equity investments, net of discounts and deferred origination fees of $18,867 and $19,172 in 2015 and 2014, respectively
|
|
1,685,234
|
|
|
1,408,804
|
|
||
|
Investments in unconsolidated joint ventures
|
|
1,262,723
|
|
|
1,172,020
|
|
||
|
Deferred costs, net
|
|
328,838
|
|
|
327,962
|
|
||
|
Other assets
|
|
1,144,720
|
|
|
647,333
|
|
||
|
Total assets
|
|
$
|
17,266,958
|
|
|
$
|
17,096,587
|
|
|
Liabilities
|
|
|
|
|
||||
|
Mortgages and other loans payable
|
|
$
|
5,287,934
|
|
|
$
|
5,586,709
|
|
|
Revolving credit facility
|
|
705,000
|
|
|
385,000
|
|
||
|
Term loan and senior unsecured notes
|
|
2,113,050
|
|
|
2,107,078
|
|
||
|
Accrued interest payable and other liabilities
|
|
161,188
|
|
|
137,634
|
|
||
|
Accounts payable and accrued expenses
|
|
147,028
|
|
|
173,246
|
|
||
|
Deferred revenue
|
|
337,571
|
|
|
187,148
|
|
||
|
Capital lease obligations
|
|
21,013
|
|
|
20,822
|
|
||
|
Deferred land leases payable
|
|
1,387
|
|
|
1,215
|
|
||
|
Dividend and distributions payable
|
|
66,026
|
|
|
64,393
|
|
||
|
Security deposits
|
|
67,985
|
|
|
66,614
|
|
||
|
Liabilities related to assets held for sale
|
|
178,252
|
|
|
266,873
|
|
||
|
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities
|
|
100,000
|
|
|
100,000
|
|
||
|
Total liabilities
|
|
9,186,434
|
|
|
9,096,732
|
|
||
|
Commitments and contingencies
|
|
—
|
|
|
—
|
|
||
|
Preferred units
|
|
124,723
|
|
|
71,115
|
|
||
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Capital
|
|
|
|
|
||||
|
SLGOP partners' capital:
|
|
|
|
|
||||
|
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2015 and December 31, 2014
|
|
221,932
|
|
|
221,932
|
|
||
|
SL Green partners' capital (1,035 and 1,013 general partner common units and 98,555 and 96,312 limited partner common units outstanding at June 30, 2015 and December 31, 2014, respectively)
|
|
7,240,315
|
|
|
7,078,924
|
|
||
|
Limited partner interests in SLGOP (3,907
and 3,973 limited partner common units outstanding at June 30, 2015 and December 31, 2014, respectively)
|
|
96,020
|
|
|
113,298
|
|
||
|
Accumulated other comprehensive loss
|
|
(11,340
|
)
|
|
(7,256
|
)
|
||
|
Total SLGOP partners' capital
|
|
7,546,927
|
|
|
7,406,898
|
|
||
|
Noncontrolling interests in other partnerships
|
|
408,874
|
|
|
521,842
|
|
||
|
Total capital
|
|
7,955,801
|
|
|
7,928,740
|
|
||
|
Total liabilities and capital
|
|
$
|
17,266,958
|
|
|
$
|
17,096,587
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue, net
|
|
$
|
304,226
|
|
|
$
|
279,608
|
|
|
$
|
607,555
|
|
|
$
|
535,584
|
|
|
Escalation and reimbursement
|
|
41,407
|
|
|
38,576
|
|
|
82,376
|
|
|
76,383
|
|
||||
|
Investment income
|
|
45,191
|
|
|
39,714
|
|
|
87,260
|
|
|
93,798
|
|
||||
|
Other income
|
|
18,250
|
|
|
22,734
|
|
|
28,182
|
|
|
37,312
|
|
||||
|
Total revenues
|
|
409,074
|
|
|
380,632
|
|
|
805,373
|
|
|
743,077
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses, including $4,472 and $8,189 in 2015 and $4,567 and $8,080 in 2014 of related party expenses
|
|
70,114
|
|
|
69,098
|
|
|
146,891
|
|
|
139,010
|
|
||||
|
Real estate taxes
|
|
56,286
|
|
|
51,804
|
|
|
112,009
|
|
|
104,154
|
|
||||
|
Ground rent
|
|
8,086
|
|
|
8,040
|
|
|
16,274
|
|
|
16,073
|
|
||||
|
Interest expense, net of interest income
|
|
75,746
|
|
|
77,870
|
|
|
151,553
|
|
|
154,048
|
|
||||
|
Amortization of deferred financing costs
|
|
5,952
|
|
|
5,401
|
|
|
12,567
|
|
|
9,058
|
|
||||
|
Depreciation and amortization
|
|
199,565
|
|
|
93,379
|
|
|
307,902
|
|
|
179,894
|
|
||||
|
Transaction related costs
|
|
3,067
|
|
|
1,697
|
|
|
4,210
|
|
|
4,171
|
|
||||
|
Marketing, general and administrative
|
|
23,200
|
|
|
23,872
|
|
|
48,664
|
|
|
47,128
|
|
||||
|
Total expenses
|
|
442,016
|
|
|
331,161
|
|
|
800,070
|
|
|
653,536
|
|
||||
|
(Loss) income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, purchase price fair value adjustment and loss on early extinguishment of debt
|
|
(32,942
|
)
|
|
49,471
|
|
|
5,303
|
|
|
89,541
|
|
||||
|
Equity in net income from unconsolidated joint ventures
|
|
2,994
|
|
|
8,619
|
|
|
7,024
|
|
|
14,748
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
769
|
|
|
1,444
|
|
|
769
|
|
|
106,084
|
|
||||
|
Purchase price fair value adjustment
|
|
—
|
|
|
71,446
|
|
|
—
|
|
|
71,446
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(1,028
|
)
|
|
(49
|
)
|
|
(1,025
|
)
|
||||
|
(Loss) income from continuing operations
|
|
(29,179
|
)
|
|
129,952
|
|
|
13,047
|
|
|
280,794
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
5,645
|
|
|
427
|
|
|
11,414
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
114,735
|
|
|
12,983
|
|
|
114,735
|
|
||||
|
Net (loss) income
|
|
(29,179
|
)
|
|
250,332
|
|
|
26,457
|
|
|
406,943
|
|
||||
|
Net income attributable to noncontrolling interests in other partnerships
|
|
(6,626
|
)
|
|
(1,843
|
)
|
|
(12,553
|
)
|
|
(3,333
|
)
|
||||
|
Preferred unit distributions
|
|
(1,140
|
)
|
|
(565
|
)
|
|
(2,091
|
)
|
|
(1,130
|
)
|
||||
|
Net (loss) income attributable to SLGOP
|
|
(36,945
|
)
|
|
247,924
|
|
|
11,813
|
|
|
402,480
|
|
||||
|
Perpetual preferred unit distributions
|
|
(3,738
|
)
|
|
(3,738
|
)
|
|
(7,476
|
)
|
|
(7,475
|
)
|
||||
|
Net (loss) income attributable to SLGOP common unitholders
|
|
$
|
(40,683
|
)
|
|
$
|
244,186
|
|
|
$
|
4,337
|
|
|
$
|
395,005
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amounts attributable to SLGOP common unitholders:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before purchase price fair value adjustment, gains on sale and discontinued operations
|
|
$
|
(41,452
|
)
|
|
$
|
50,916
|
|
|
$
|
(9,842
|
)
|
|
$
|
91,326
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
71,446
|
|
|
—
|
|
|
71,446
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
769
|
|
|
1,444
|
|
|
769
|
|
|
106,084
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
5,645
|
|
|
427
|
|
|
11,414
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
114,735
|
|
|
12,983
|
|
|
114,735
|
|
||||
|
Net (loss) income attributable to
SLGOP common unitholders
|
|
$
|
(40,683
|
)
|
|
$
|
244,186
|
|
|
$
|
4,337
|
|
|
$
|
395,005
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per unit:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before gains on sale and discontinued operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.52
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.93
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
0.72
|
|
|
—
|
|
|
0.72
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
1.08
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.12
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1.16
|
|
|
0.13
|
|
|
1.16
|
|
||||
|
Net (loss) income attributable to SLGOP common unitholders
|
|
$
|
(0.39
|
)
|
|
$
|
2.47
|
|
|
$
|
0.04
|
|
|
$
|
4.01
|
|
|
Diluted earnings per unit:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations before gains on sale and discontinued operations
|
|
$
|
(0.40
|
)
|
|
$
|
0.51
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.92
|
|
|
Purchase price fair value adjustment
|
|
—
|
|
|
0.72
|
|
|
—
|
|
|
0.72
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
1.07
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
0.06
|
|
|
—
|
|
|
0.12
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
1.15
|
|
|
0.13
|
|
|
1.16
|
|
||||
|
Net (loss) income attributable to SLGOP common unitholders
|
|
$
|
(0.39
|
)
|
|
$
|
2.46
|
|
|
$
|
0.04
|
|
|
$
|
3.99
|
|
|
Dividends per unit
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
$
|
1.20
|
|
|
$
|
1.00
|
|
|
Basic weighted average common units outstanding
|
|
103,487
|
|
|
98,970
|
|
|
102,930
|
|
|
98,627
|
|
||||
|
Diluted weighted average common units and common unit equivalents outstanding
|
|
103,487
|
|
|
99,484
|
|
|
103,423
|
|
|
99,128
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (loss) income
|
|
$
|
(29,179
|
)
|
|
$
|
250,332
|
|
|
$
|
26,457
|
|
|
$
|
406,943
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Change in net unrealized gain (loss) on derivative instruments, including SLGOP's share of joint venture net unrealized gain (loss) on derivative instruments
|
|
2,250
|
|
|
7,293
|
|
|
(3,430
|
)
|
|
7,461
|
|
||||
|
Change in unrealized gain on marketable securities
|
|
(1,304
|
)
|
|
1,659
|
|
|
(654
|
)
|
|
1,788
|
|
||||
|
Other comprehensive income (loss)
|
|
946
|
|
|
8,952
|
|
|
(4,084
|
)
|
|
9,249
|
|
||||
|
Comprehensive (loss) income
|
|
(28,233
|
)
|
|
259,284
|
|
|
22,373
|
|
|
416,192
|
|
||||
|
Net income attributable to noncontrolling interests
|
|
(6,626
|
)
|
|
(1,843
|
)
|
|
(12,553
|
)
|
|
(3,333
|
)
|
||||
|
Comprehensive (loss) income attributable to SLGOP
|
|
$
|
(34,859
|
)
|
|
$
|
257,441
|
|
|
$
|
9,820
|
|
|
$
|
412,859
|
|
|
|
|
SL Green Operating Partnership Unitholders
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
General Partner
|
|
Limited Partners
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Series I
Preferred
Units
|
|
Common
Units
|
|
Common
Unitholders
|
|
Common
Units
|
|
Common
Unitholders
|
|
Accumulated
Other Comprehensive Loss |
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2014
|
|
$
|
221,932
|
|
|
97,325
|
|
|
$
|
7,078,924
|
|
|
3,973
|
|
|
$
|
113,298
|
|
|
$
|
(7,256
|
)
|
|
$
|
521,842
|
|
|
$
|
7,928,740
|
|
|
Net income
|
|
7,476
|
|
|
|
|
4,171
|
|
|
|
|
166
|
|
|
|
|
12,553
|
|
|
24,366
|
|
|||||||||
|
Acquisition of subsidiary interest from noncontrolling interest
|
|
|
|
|
|
(9,566
|
)
|
|
|
|
|
|
|
|
(11,084
|
)
|
|
(20,650
|
)
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
(4,084
|
)
|
|
|
|
(4,084
|
)
|
||||||||||||
|
Preferred distributions
|
|
(7,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,476
|
)
|
||||||||||||
|
Issuance of common units
|
|
|
|
|
|
|
|
|
255
|
|
|
25,241
|
|
|
|
|
|
|
25,241
|
|
||||||||||
|
DRSPP proceeds
|
|
|
|
775
|
|
|
99,505
|
|
|
|
|
|
|
|
|
|
|
99,505
|
|
|||||||||||
|
Conversion of units of the Operating Partnership to common stock
|
|
|
|
321
|
|
|
37,992
|
|
|
(321
|
)
|
|
(37,992
|
)
|
|
|
|
|
|
—
|
|
|||||||||
|
Reallocation of capital account relating to sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,144
|
)
|
|
(10,144
|
)
|
||||||||||||
|
Deferred compensation plan and stock award, net
|
|
|
|
27
|
|
|
(3,098
|
)
|
|
|
|
|
|
|
|
|
|
(3,098
|
)
|
|||||||||||
|
Amortization of deferred compensation plan
|
|
|
|
|
|
14,920
|
|
|
|
|
|
|
|
|
|
|
14,920
|
|
||||||||||||
|
Contribution to consolidated joint venture interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,655
|
|
|
8,655
|
|
||||||||||||
|
Contributions - net proceeds from common stock offering
|
|
|
|
987
|
|
|
124,999
|
|
|
|
|
|
|
|
|
|
|
124,999
|
|
|||||||||||
|
Contributions - proceeds from stock options exercised
|
|
|
|
155
|
|
|
11,802
|
|
|
|
|
|
|
|
|
|
|
11,802
|
|
|||||||||||
|
Cash distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,948
|
)
|
|
(112,948
|
)
|
||||||||||||
|
Cash distributions declared ($1.20 per common unit, none of which represented a return of capital for federal income tax purposes)
|
|
|
|
|
|
(119,334
|
)
|
|
|
|
(4,693
|
)
|
|
|
|
|
|
(124,027
|
)
|
|||||||||||
|
Balance at June 30, 2015
|
|
$
|
221,932
|
|
|
99,590
|
|
|
$
|
7,240,315
|
|
|
3,907
|
|
|
$
|
96,020
|
|
|
$
|
(11,340
|
)
|
|
$
|
408,874
|
|
|
$
|
7,955,801
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
26,457
|
|
|
$
|
406,943
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
320,472
|
|
|
194,029
|
|
||
|
Equity in net income from unconsolidated joint ventures
|
(7,024
|
)
|
|
(14,748
|
)
|
||
|
Distributions of cumulative earnings from unconsolidated joint ventures
|
22,464
|
|
|
14,645
|
|
||
|
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate
|
(769
|
)
|
|
(106,084
|
)
|
||
|
Purchase price fair value adjustment
|
—
|
|
|
(71,446
|
)
|
||
|
Gain on sale of discontinued operations
|
(12,983
|
)
|
|
(114,735
|
)
|
||
|
Loss on early extinguishment of debt
|
49
|
|
|
1,025
|
|
||
|
Deferred rents receivable
|
(65,260
|
)
|
|
(26,727
|
)
|
||
|
Other non-cash adjustments
|
(3,592
|
)
|
|
(16,905
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash—operations
|
(1,246
|
)
|
|
(4,850
|
)
|
||
|
Tenant and other receivables
|
(6,826
|
)
|
|
5,890
|
|
||
|
Related party receivables
|
340
|
|
|
(853
|
)
|
||
|
Deferred lease costs
|
(35,918
|
)
|
|
(10,688
|
)
|
||
|
Other assets
|
11,410
|
|
|
5,305
|
|
||
|
Accounts payable, accrued expenses and other liabilities and security deposits
|
(16,987
|
)
|
|
12,973
|
|
||
|
Deferred revenue and land leases payable
|
2,872
|
|
|
2,788
|
|
||
|
Net cash provided by operating activities
|
233,459
|
|
|
276,562
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Acquisitions of real estate property
|
(42,556
|
)
|
|
(208,614
|
)
|
||
|
Additions to land, buildings and improvements
|
(122,520
|
)
|
|
(134,249
|
)
|
||
|
Escrowed cash—capital improvements/acquisition deposits
|
(229,853
|
)
|
|
(38,227
|
)
|
||
|
Investments in unconsolidated joint ventures
|
(109,135
|
)
|
|
(170,532
|
)
|
||
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
49,059
|
|
|
157,699
|
|
||
|
Proceeds from disposition of real estate/joint venture interest
|
491,598
|
|
|
258,076
|
|
||
|
Proceeds from sale of marketable securities
|
295
|
|
|
3,555
|
|
||
|
Purchases of marketable securities
|
(7,769
|
)
|
|
(10,025
|
)
|
||
|
Other investments
|
(9,620
|
)
|
|
20,594
|
|
||
|
Origination of debt and preferred equity investments
|
(387,216
|
)
|
|
(256,730
|
)
|
||
|
Repayments or redemption of debt and preferred equity investments
|
109,784
|
|
|
60,412
|
|
||
|
Net cash used in investing activities
|
(257,933
|
)
|
|
(318,041
|
)
|
||
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Financing Activities
|
|
|
|
||||
|
Proceeds from mortgages and other loans payable
|
$
|
106,421
|
|
|
$
|
1,601,603
|
|
|
Repayments of mortgages and other loans payable
|
(489,138
|
)
|
|
(1,496,224
|
)
|
||
|
Proceeds from revolving credit facility, term loan and senior unsecured notes
|
1,055,000
|
|
|
683,000
|
|
||
|
Repayments of revolving credit facility, term loan and senior unsecured notes
|
(735,007
|
)
|
|
(520,690
|
)
|
||
|
Proceeds from stock options exercised and DRSSP issuance
|
111,307
|
|
|
19,777
|
|
||
|
Proceeds from sale of common stock
|
124,999
|
|
|
8,750
|
|
||
|
Redemption of preferred units
|
(200
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests in other partnerships
|
(111,715
|
)
|
|
(4,352
|
)
|
||
|
Contributions from noncontrolling interests in other partnerships
|
8,655
|
|
|
1,548
|
|
||
|
Distributions paid on common and preferred units
|
(132,003
|
)
|
|
(106,541
|
)
|
||
|
Other obligations related to mortgage loan participations
|
25,000
|
|
|
—
|
|
||
|
Deferred loan costs and capitalized lease obligation
|
(4,358
|
)
|
|
(43,981
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(41,039
|
)
|
|
142,890
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(65,513
|
)
|
|
101,411
|
|
||
|
Cash and cash equivalents at beginning of year
|
281,409
|
|
|
206,692
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
215,896
|
|
|
$
|
308,103
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Issuance of common stock as deferred compensation
|
$
|
1,638
|
|
|
$
|
1,406
|
|
|
Issuance of units in the Operating Partnership
|
25,241
|
|
|
19,460
|
|
||
|
Redemption of units in the Operating Partnership
|
37,992
|
|
|
23,066
|
|
||
|
Derivative instruments at fair value
|
2,000
|
|
|
17,088
|
|
||
|
Exchange of debt investment for equity in joint venture
|
10,151
|
|
|
—
|
|
||
|
Transfer of restricted cash to operating cash and cash equivalents as a result of sale
|
21,578
|
|
|
—
|
|
||
|
Acquisition of subsidiary interest from noncontrolling interest
|
20,630
|
|
|
—
|
|
||
|
Tenant improvements and capital expenditures payable
|
17,661
|
|
|
7,192
|
|
||
|
Transfer to net assets held for sale
|
420,569
|
|
|
339,809
|
|
||
|
Transfer to liabilities related to net assets held for sale
|
178,252
|
|
|
193,375
|
|
||
|
Transfer of financing receivable to debt investment
|
—
|
|
|
19,675
|
|
||
|
Deferred leasing payable
|
5,525
|
|
|
659
|
|
||
|
Consolidation of real estate
|
—
|
|
|
1,316,591
|
|
||
|
Issuance of preferred units
|
53,808
|
|
|
4,000
|
|
||
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|
|
|||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
(2)
|
24
|
|
|
18,533,045
|
|
|
7
|
|
|
3,476,115
|
|
|
31
|
|
|
22,009,160
|
|
|
96.9
|
%
|
|
|
|
Retail
|
(2)
|
9
|
|
(3)
|
403,735
|
|
|
7
|
|
|
279,628
|
|
|
16
|
|
|
683,363
|
|
|
91.9
|
%
|
|
|
|
Development/Redevelopment
|
|
7
|
|
|
779,862
|
|
|
5
|
|
|
1,952,782
|
|
|
12
|
|
|
2,732,644
|
|
|
36.9
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
42
|
|
|
20,500,172
|
|
|
19
|
|
|
5,708,525
|
|
|
61
|
|
|
26,208,697
|
|
|
90.6
|
%
|
|
Suburban
|
|
Office
|
|
28
|
|
|
4,450,400
|
|
|
5
|
|
|
1,287,741
|
|
|
33
|
|
|
5,738,141
|
|
|
81.9
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1,000
|
|
|
100.0
|
%
|
|
|
|
|
|
30
|
|
|
4,503,400
|
|
|
6
|
|
|
1,287,741
|
|
|
36
|
|
|
5,791,141
|
|
|
82.1
|
%
|
|
Total commercial properties
|
|
72
|
|
|
25,003,572
|
|
|
25
|
|
|
6,996,266
|
|
|
97
|
|
|
31,999,838
|
|
|
89.1
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
4
|
|
(3)
|
762,587
|
|
|
17
|
|
|
2,046,733
|
|
|
21
|
|
|
2,809,320
|
|
|
96.4
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
92.0
|
%
|
|
Total residential properties
|
|
5
|
|
|
829,198
|
|
|
17
|
|
|
2,046,733
|
|
|
22
|
|
|
2,875,931
|
|
|
96.3
|
%
|
||
|
Total portfolio
|
|
77
|
|
|
25,832,770
|
|
|
42
|
|
|
9,042,999
|
|
|
119
|
|
|
34,875,769
|
|
|
89.7
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
Includes
one
office and
two
retail properties held for sale as of June 30, 2015.
|
|
(3)
|
As of
June 30, 2015
, we owned a building that was comprised of approximately
270,132
square feet of retail space and approximately
222,855
square feet of residential space. For the purpose of this report, we have included the building in the retail properties count and have bifurcated the square footage into the retail and residential components.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Identified intangible assets (included in other assets):
|
|
|
|
||||
|
Gross amount
|
$
|
941,064
|
|
|
$
|
664,297
|
|
|
Accumulated amortization
|
(399,103
|
)
|
|
(383,236
|
)
|
||
|
Net
(1)
|
$
|
541,961
|
|
|
$
|
281,061
|
|
|
Identified intangible liabilities (included in deferred revenue):
|
|
|
|
||||
|
Gross amount
|
$
|
804,550
|
|
|
$
|
655,755
|
|
|
Accumulated amortization
|
(484,673
|
)
|
|
(483,948
|
)
|
||
|
Net
(1)
|
$
|
319,877
|
|
|
$
|
171,807
|
|
|
(1)
|
As of June 30, 2015,
$3.6 million
and
$8.3 million
of net intangible assets and net intangible liabilities, respectively, were reclassed to assets held for sale and liabilities related to assets held for sale.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Equity marketable securities
|
$
|
4,070
|
|
|
$
|
4,332
|
|
|
Mortgage-backed securities
|
42,181
|
|
|
35,097
|
|
||
|
Total marketable securities available-for-sale
|
$
|
46,251
|
|
|
$
|
39,429
|
|
|
|
|
Upper East Side Residential
(1)(2)
|
|
1640 Flatbush Avenue
(1)
|
||||
|
Acquisition Date
|
|
June 2015
|
|
March 2015
|
||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
||||
|
Property Type
|
|
Residential/Retail
|
|
Retail
|
||||
|
|
|
|
|
|
||||
|
Purchase Price Allocation:
|
|
|
|
|
||||
|
Land
|
|
$
|
17,500
|
|
|
$
|
6,120
|
|
|
Building and building leasehold
|
|
32,500
|
|
|
680
|
|
||
|
Above-market lease value
|
|
—
|
|
|
—
|
|
||
|
Acquired in-place leases
|
|
—
|
|
|
—
|
|
||
|
Other assets, net of other liabilities
|
|
—
|
|
|
—
|
|
||
|
Assets acquired
|
|
50,000
|
|
|
6,800
|
|
||
|
Mark-to-market assumed debt
|
|
—
|
|
|
—
|
|
||
|
Below-market lease value
|
|
—
|
|
|
—
|
|
||
|
Derivatives
|
|
—
|
|
|
—
|
|
||
|
Liabilities assumed
|
|
—
|
|
|
—
|
|
||
|
Purchase price
|
|
$
|
50,000
|
|
|
$
|
6,800
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
50,000
|
|
|
$
|
6,800
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
We are currently in the process of analyzing the purchase price allocation and, as such, we have not allocated any value to intangible assets such as above- and below-market lease or in-place leases.
|
|
(2)
|
We, along with our joint venture partner, acquired this property for consideration that included the issuance of
$13.8 million
aggregate liquidation preference of Series N Preferred Units of limited partnership interest of the Operating Partnership and cash. We hold a
95.1%
controlling interest in this joint venture.
|
|
|
|
102 Greene Street
(1)
|
|
719 Seventh Avenue
(1)(2)
|
|
115 Spring
Street
(1)
|
|
388-390 Greenwich Street
(1)(3)
|
||||||||
|
Acquisition Date
|
|
October 2014
|
|
July 2014
|
|
July 2014
|
|
May 2014
|
||||||||
|
Ownership Type
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
|
Fee Interest
|
||||||||
|
Property Type
|
|
Retail
|
|
Development
|
|
Retail
|
|
Office
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase Price Allocation:
|
|
|
|
|
|
|
|
|
||||||||
|
Land
|
|
$
|
8,215
|
|
|
$
|
41,850
|
|
|
$
|
11,078
|
|
|
$
|
516,292
|
|
|
Building and building leasehold
|
|
26,717
|
|
|
—
|
|
|
44,799
|
|
|
964,434
|
|
||||
|
Above-market lease value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Acquired in-place leases
|
|
1,015
|
|
|
—
|
|
|
2,037
|
|
|
302,430
|
|
||||
|
Other assets, net of other liabilities
|
|
3
|
|
|
—
|
|
|
—
|
|
|
6,495
|
|
||||
|
Assets acquired
|
|
35,950
|
|
|
41,850
|
|
|
57,914
|
|
|
1,789,651
|
|
||||
|
Mark-to-market assumed debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Below-market lease value
|
|
3,701
|
|
|
—
|
|
|
4,789
|
|
|
186,782
|
|
||||
|
Derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,001
|
|
||||
|
Liabilities assumed
|
|
3,701
|
|
|
—
|
|
|
4,789
|
|
|
204,783
|
|
||||
|
Purchase price
|
|
$
|
32,249
|
|
|
$
|
41,850
|
|
|
$
|
53,125
|
|
|
$
|
1,584,868
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
$
|
32,249
|
|
|
$
|
41,850
|
|
|
$
|
53,125
|
|
|
$
|
208,614
|
|
|
Equity and/or debt investment held
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148,025
|
|
|
Debt assumed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,162,379
|
|
|
(1)
|
Based on our preliminary analysis of the purchase price, we had allocated
$11.3 million
and
$21.0 million
to land and building, respectively, at 102 Greene Street,
$14.4 million
and
$26.7 million
to land and building, respectively, at 719 Seventh Avenue,
$15.9 million
and
$37.2 million
to land and building, respectively, at 115 Spring Street and
$558.7 million
and
$1.0 billion
to land and building, respectively, at 388-390 Greenwich. The impact to our consolidated statement of income for the
six months ended June 30, 2015
was
$6.8 million
in rental revenue for the amortization of aggregate below-market leases and
$10.1 million
of depreciation expense.
|
|
(2)
|
We, along with our joint venture partner, acquired this property for consideration that included the issuance of
$14.1 million
aggregate liquidation preference of Series L Preferred Units of limited partnership interest of the Operating Partnership and
$9.5 million
aggregate liquidation preference of Series K Preferred Units of limited partnership interest of the Operating Partnership. We hold a
75.0%
controlling interest in this joint venture.
|
|
(3)
|
In May 2014, we acquired Ivanhoe Cambridge, Inc.'s
49.65%
economic interest in this property, thereby consolidating full ownership of the property. The transaction valued the consolidated interests at
$1.585 billion
. Simultaneous with the closing, we refinanced the previous mortgage with a
$1.45 billion
mortgage. We also assumed the existing derivative instruments, which swapped
$504.0 million
of the mortgage to fixed rate (in October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on an additional
$500.0 million
portion of this mortgage. See Note 8, "Mortgages and Other Loans Payable" for further details). We recognized a purchase price fair value adjustment of
$71.4 million
upon closing of this transaction. This property, which we initially acquired in December 2007, was previously accounted for as an investment in unconsolidated joint ventures.
|
|
|
|
388-390 Greenwich Street
|
||
|
Contract purchase price
|
|
$
|
1,585,000
|
|
|
Net consideration funded by us at closing, excluding consideration financed by debt
|
|
(208,614
|
)
|
|
|
Debt assumed
|
|
(1,162,379
|
)
|
|
|
Fair value of retained equity interest
|
|
214,007
|
|
|
|
Equity and/or debt investment held
|
|
(148,025
|
)
|
|
|
Other
(1)
|
|
5,464
|
|
|
|
Purchase price fair value adjustment
|
|
$
|
71,446
|
|
|
(1)
|
Includes the acceleration of a deferred leasing commission from the joint venture to the Company.
|
|
Property
|
|
Disposition Date
|
|
Property Type
|
|
Approximate Usable Square Feet
|
|
Sales Price
(in millions)
|
|
Gain on Sale
(1)
(in millions)
|
|||||
|
180 Maiden Lane
|
|
January 2015
|
|
Office
|
|
1,090,000
|
|
|
$
|
470.0
|
|
|
$
|
17.0
|
|
|
(1)
|
The gain on sale for 180 Maiden Lane is net of a
$0.8 million
employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, amounts do not include adjustments for expense recorded in subsequent periods.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue
|
$
|
—
|
|
|
$
|
13,993
|
|
|
$
|
236
|
|
|
$
|
35,172
|
|
|
Escalation and reimbursement revenues
|
—
|
|
|
1,211
|
|
|
(127
|
)
|
|
4,609
|
|
||||
|
Other income
|
—
|
|
|
17
|
|
|
—
|
|
|
20
|
|
||||
|
Total revenues
|
—
|
|
|
15,221
|
|
|
109
|
|
|
39,801
|
|
||||
|
Operating expenses
|
—
|
|
|
1,868
|
|
|
(631
|
)
|
|
6,329
|
|
||||
|
Real estate taxes
|
—
|
|
|
1,846
|
|
|
250
|
|
|
5,831
|
|
||||
|
Ground rent
|
—
|
|
|
805
|
|
|
—
|
|
|
3,001
|
|
||||
|
Transaction related costs
|
—
|
|
|
40
|
|
|
(49
|
)
|
|
40
|
|
||||
|
Interest expense, net of interest income
|
—
|
|
|
3,448
|
|
|
109
|
|
|
8,109
|
|
||||
|
Amortization of deferred financing costs
|
—
|
|
|
110
|
|
|
3
|
|
|
321
|
|
||||
|
Depreciation and amortization
|
—
|
|
|
1,459
|
|
|
—
|
|
|
4,756
|
|
||||
|
Total expenses
|
—
|
|
|
9,576
|
|
|
(318
|
)
|
|
28,387
|
|
||||
|
Net income from discontinued operations
|
$
|
—
|
|
|
$
|
5,645
|
|
|
$
|
427
|
|
|
$
|
11,414
|
|
|
Loan Type
|
|
June 30, 2015
Future Funding
Obligations
|
|
June 30, 2015
Senior
Financing
|
|
June 30, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Fixed Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jr. Mortgage Participation
/Mezzanine Loan |
|
$
|
—
|
|
|
$
|
205,000
|
|
|
$
|
71,909
|
|
|
$
|
70,688
|
|
|
February 2016
|
|
Jr. Mortgage Participation/Mezzanine Loan
(2)(3)
|
|
—
|
|
|
—
|
|
|
46,136
|
|
|
45,611
|
|
|
Various
(2)
|
||||
|
Jr. Mortgage Participation
|
|
—
|
|
|
133,000
|
|
|
49,000
|
|
|
49,000
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
165,000
|
|
|
71,962
|
|
|
71,656
|
|
|
November 2016
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
1,109,000
|
|
|
102,646
|
|
|
98,934
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(3)
|
|
—
|
|
|
—
|
|
|
65,969
|
|
|
65,770
|
|
|
March 2017
|
||||
|
Mezzanine Loan
(4)
|
|
5,663
|
|
|
502,100
|
|
|
35,409
|
|
|
24,608
|
|
|
June 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
539,000
|
|
|
49,643
|
|
|
49,629
|
|
|
July 2018
|
||||
|
Mortgage Loan
(5)
|
|
—
|
|
|
—
|
|
|
26,235
|
|
|
26,209
|
|
|
February 2019
|
||||
|
Mortgage Loan
|
|
—
|
|
|
—
|
|
|
576
|
|
|
637
|
|
|
August 2019
|
||||
|
Loan Type
|
|
June 30, 2015
Future Funding
Obligations
|
|
June 30, 2015
Senior
Financing
|
|
June 30, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value
(1)
|
|
Initial
Maturity
Date
|
||||||||
|
Mezzanine Loan
|
|
—
|
|
|
15,000
|
|
|
3,500
|
|
|
3,500
|
|
|
September 2021
|
||||
|
Mezzanine Loan
(6)
|
|
—
|
|
|
90,000
|
|
|
19,933
|
|
|
19,930
|
|
|
November 2023
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
95,000
|
|
|
30,000
|
|
|
30,000
|
|
|
January 2025
|
||||
|
Mezzanine Loan
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,068
|
|
|
|
||||
|
Jr. Mortgage Participation
(8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,934
|
|
|
|
||||
|
Total fixed rate
|
|
$
|
5,663
|
|
|
$
|
2,853,100
|
|
|
$
|
572,918
|
|
|
$
|
582,174
|
|
|
|
|
Floating Rate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mezzanine Loan
|
|
—
|
|
|
110,000
|
|
|
49,882
|
|
|
49,614
|
|
|
September 2015
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
775,000
|
|
|
74,014
|
|
|
73,402
|
|
|
March 2016
|
||||
|
Mortgage/Mezzanine Loan
|
|
18,906
|
|
|
—
|
|
|
77,447
|
|
|
—
|
|
|
April 2016
|
||||
|
Mortgage/Mezzanine Loan
(9)
|
|
—
|
|
|
—
|
|
|
109,910
|
|
|
109,527
|
|
|
June 2016
|
||||
|
Mezzanine Loan
(10)
|
|
—
|
|
|
160,000
|
|
|
22,599
|
|
|
22,573
|
|
|
June 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
115,000
|
|
|
24,913
|
|
|
24,910
|
|
|
July 2016
|
||||
|
Mezzanine Loan
|
|
11,364
|
|
|
296,966
|
|
|
62,615
|
|
|
—
|
|
|
November 2016
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
360,000
|
|
|
99,269
|
|
|
99,023
|
|
|
November 2016
|
||||
|
Mezzanine Loan
(11)
|
|
15,009
|
|
|
123,343
|
|
|
46,050
|
|
|
42,750
|
|
|
December 2016
|
||||
|
Mezzanine Loan
|
|
553
|
|
|
38,423
|
|
|
13,434
|
|
|
11,835
|
|
|
December 2016
|
||||
|
Mortgage/Mezzanine Loan
(12)
|
|
72,842
|
|
|
—
|
|
|
117,999
|
|
|
—
|
|
|
January 2017
|
||||
|
Mezzanine Loan
|
|
8,466
|
|
|
92,705
|
|
|
21,306
|
|
|
20,651
|
|
|
January 2017
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
2,101
|
|
|
114,497
|
|
|
39,383
|
|
|
38,524
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
22,840
|
|
|
22,803
|
|
|
July 2017
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
16,874
|
|
|
16,848
|
|
|
September 2017
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
60,000
|
|
|
14,880
|
|
|
14,859
|
|
|
November 2017
|
||||
|
Mortgage/Mezzanine Loan
(13)
|
|
795
|
|
|
—
|
|
|
14,892
|
|
|
14,845
|
|
|
December 2017
|
||||
|
Jr. Mortgage Participation
|
|
—
|
|
|
40,000
|
|
|
19,815
|
|
|
—
|
|
|
April 2018
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
350,000
|
|
|
34,671
|
|
|
—
|
|
|
April 2018
|
||||
|
Jr. Mortgage Participation/Mezzanine Loan
|
|
—
|
|
|
55,000
|
|
|
20,522
|
|
|
20,533
|
|
|
July 2018
|
||||
|
Mortgage/Mezzanine Loan
|
|
—
|
|
|
—
|
|
|
18,237
|
|
|
18,083
|
|
|
February 2019
|
||||
|
Mezzanine Loan
|
|
—
|
|
|
38,000
|
|
|
21,825
|
|
|
21,807
|
|
|
March 2019
|
||||
|
Mezzanine Loan
(14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,726
|
|
|
|
||||
|
Mezzanine Loan
(14)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,322
|
|
|
|
||||
|
Total floating rate
|
|
$
|
130,036
|
|
|
$
|
2,728,934
|
|
|
$
|
943,377
|
|
|
$
|
693,635
|
|
|
|
|
Total
|
|
$
|
135,699
|
|
|
$
|
5,582,034
|
|
|
$
|
1,516,295
|
|
|
$
|
1,275,809
|
|
|
|
|
(1)
|
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
|
|
(2)
|
The
$22.9 million
junior mortgage participation was sold in July 2015 and the
$23.2 million
mezzanine loan matures in May 2016.
|
|
(3)
|
These loans are collateralized by defeasance securities.
|
|
(4)
|
Carrying value is net of
$41.3 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(5)
|
In September 2014, we acquired a
$26.4 million
mortgage loan at a
$0.2 million
discount and a
$5.7 million
junior mortgage participation at a
$5.7 million
discount. The junior mortgage participation was a nonperforming loan at acquisition and is currently on non-accrual status.
|
|
(6)
|
Carrying value is net of
$5.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(7)
|
This loan was repaid in February 2015.
|
|
(8)
|
This loan was repaid in March 2015.
|
|
(9)
|
In May 2015, the maturity date was extended to June 2016.
|
|
(10)
|
Carrying value is net of
$7.4 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(11)
|
In February 2015, the maturity date was extended to December 2016.
|
|
(12)
|
Carrying value is net of
$25.0 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(13)
|
Carrying value is net of
$5.1 million
that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting.
|
|
(14)
|
These loans were repaid in April 2015.
|
|
Type
|
|
June 30, 2015
Future Funding
Obligations
|
|
June 30, 2015
Senior
Financing
|
|
June 30, 2015
Carrying Value
(1)
|
|
December 31, 2014
Carrying Value (1) |
|
Initial
Mandatory
Redemption
|
||||||||
|
Preferred equity
(2)(3)
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
$
|
126,817
|
|
|
$
|
123,041
|
|
|
July 2015
|
|
Preferred equity
(4)
|
|
—
|
|
|
70,000
|
|
|
9,960
|
|
|
9,954
|
|
|
March 2018
|
||||
|
Preferred equity
|
|
5,580
|
|
|
60,795
|
|
|
32,162
|
|
|
—
|
|
|
November 2018
|
||||
|
|
|
$
|
5,580
|
|
|
$
|
680,795
|
|
|
$
|
168,939
|
|
|
$
|
132,995
|
|
|
|
|
(1)
|
Carrying value is net of deferred origination fees.
|
|
(2)
|
The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.
|
|
(3)
|
This investment was redeemed in July 2015.
|
|
(4)
|
In March 2015, the redemption date was extended to March 2018.
|
|
Property
|
Partner
|
Ownership
Interest
|
Economic
Interest
|
Approximate Square Feet
|
Acquisition Date
|
Acquisition
Price
(1)
(in thousands)
|
|||
|
100 Park Avenue
|
Prudential Real Estate Investors
|
49.90%
|
49.90%
|
834,000
|
|
January 2000
|
$
|
95,800
|
|
|
717 Fifth Avenue
|
Jeff Sutton/Private Investor
|
10.92%
|
10.92%
|
119,500
|
|
September 2006
|
251,900
|
|
|
|
800 Third Avenue
(2)
|
Private Investors
|
60.52%
|
60.52%
|
526,000
|
|
December 2006
|
285,000
|
|
|
|
1745 Broadway
|
Ivanhoe Cambridge, Inc.
|
56.88%
|
56.88%
|
674,000
|
|
April 2007
|
520,000
|
|
|
|
Jericho Plaza
|
Onyx Equities/Credit Suisse
|
20.26%
|
20.26%
|
640,000
|
|
April 2007
|
210,000
|
|
|
|
The Meadows
(3)
|
Onyx Equities
|
50.00%
|
50.00%
|
582,100
|
|
September 2007
|
111,500
|
|
|
|
600 Lexington Avenue
|
Canadian Pension Plan Investment Board
|
55.00%
|
55.00%
|
303,515
|
|
May 2010
|
193,000
|
|
|
|
Property
|
Partner
|
Ownership
Interest
|
Economic
Interest
|
Approximate Square Feet
|
Acquisition Date
|
Acquisition
Price
(1)
(in thousands)
|
|||
|
11 West 34th Street
|
Private Investor/
Jeff Sutton
|
30.00%
|
30.00%
|
17,150
|
|
December 2010
|
10,800
|
|
|
|
7 Renaissance
|
Louis Cappelli
|
50.00%
|
50.00%
|
65,641
|
|
December 2010
|
4,000
|
|
|
|
3 Columbus Circle
(4)
|
The Moinian Group
|
48.90%
|
48.90%
|
741,500
|
|
January 2011
|
500,000
|
|
|
|
280 Park Avenue
|
Vornado Realty Trust
|
50.00%
|
50.00%
|
1,219,158
|
|
March 2011
|
400,000
|
|
|
|
1552-1560 Broadway
(5)
|
Jeff Sutton
|
50.00%
|
50.00%
|
35,897
|
|
August 2011
|
136,550
|
|
|
|
724 Fifth Avenue
|
Jeff Sutton
|
50.00%
|
50.00%
|
65,040
|
|
January 2012
|
223,000
|
|
|
|
10 East 53rd Street
|
Canadian Pension Plan Investment Board
|
55.00%
|
55.00%
|
354,300
|
|
February 2012
|
252,500
|
|
|
|
33 Beekman
(6)
|
Harel Insurance and Finance/TNG 33 LLC
|
45.90%
|
45.90%
|
—
|
|
August 2012
|
31,000
|
|
|
|
521 Fifth Avenue
|
Plaza Global
Real Estate Partners LP
|
50.50%
|
50.50%
|
460,000
|
|
November 2012
|
315,000
|
|
|
|
21 East 66th Street
(7)
|
Private Investors
|
32.28%
|
32.28%
|
16,736
|
|
December 2012
|
75,000
|
|
|
|
315 West 36th Street
|
Private Investors
|
35.50%
|
35.50%
|
147,619
|
|
December 2012
|
45,000
|
|
|
|
650 Fifth Avenue
(8)
|
Jeff Sutton
|
50.00%
|
50.00%
|
32,324
|
|
November 2013
|
—
|
|
|
|
121 Greene Street
|
Jeff Sutton
|
50.00%
|
50.00%
|
7,131
|
|
September 2014
|
27,400
|
|
|
|
175-225 Third Street
|
KCLW 3rd Street LLC/LIVWRK LLC
|
95.00%
|
95.00%
|
—
|
|
October 2014
|
74,600
|
|
|
|
55 West 46th Street
|
Prudential Real Estate Investors
|
25.00%
|
25.00%
|
347,000
|
|
November 2014
|
295,000
|
|
|
|
Stonehenge Portfolio
(9)
|
Various
|
Various
|
Various
|
2,046,733
|
|
February 2015
|
36,668
|
|
|
|
(1)
|
Acquisition price represents the actual or implied gross purchase price for the joint venture, which is not adjusted for subsequent acquisitions of additional interest.
|
|
(2)
|
In March 2015, we acquired an additional
17.56%
interest in this joint venture for
$67.5 million
.
|
|
(3)
|
In June 2015, we entered into an agreement to sell the property for
$121.1 million
. This transaction is expected to close during the third quarter of 2015, subject to customary closing conditions.
|
|
(4)
|
As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns floors three through eight at the property. Because the joint venture has an option to repurchase these floors, the gain associated with this sale was deferred.
|
|
(5)
|
The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately
13,045
square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.
|
|
(6)
|
As of June 30, 2015, the redevelopment project was substantially complete and will be conveyed to Pace University during the third quarter of 2015.
|
|
(7)
|
We hold a
32.28%
interest in
three
retail and
two
residential units at the property and a
16.14%
interest in
three
residential units at the property.
|
|
(8)
|
The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.
|
|
(9)
|
In February 2015, we acquired an interest in a portfolio of Manhattan residential and retail properties for
$40.2 million
, of which
$3.5 million
represented an increase in ownership interest in
six
of our existing consolidated joint venture properties. The
$40.2 million
of consideration included the issuance of
$40.0 million
aggregate liquidation preference of
3.75%
Series M Preferred Units of limited partnership interest of the Operating Partnership.
|
|
Loan Type
|
|
June 30, 2015
|
|
December 31, 2014
|
|
Initial Maturity Date
|
||||
|
Mezzanine loan and preferred equity
|
|
$
|
99,777
|
|
|
$
|
99,629
|
|
|
March 2016
|
|
Mezzanine loan
(1)
|
|
45,913
|
|
|
46,246
|
|
|
February 2022
|
||
|
|
|
$
|
145,690
|
|
|
$
|
145,875
|
|
|
|
|
(1)
|
We have an option to convert our loan to equity interest subject to certain conditions. In addition, we have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to Generally Accepted Accounting Principles, or GAAP. As such, the embedded feature is not required to be bifurcated and the fair value accounting for the embedded feature at each reporting date is not applicable.
|
|
Property
|
|
Maturity Date
|
|
Interest
Rate
(1)
|
|
June 30, 2015
|
|
December 31, 2014
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
7 Renaissance
|
|
December 2015
|
|
10.00
|
%
|
|
$
|
2,600
|
|
|
$
|
2,147
|
|
|
11 West 34th Street
|
|
January 2016
|
|
4.82
|
%
|
|
16,749
|
|
|
16,905
|
|
||
|
280 Park Avenue
|
|
June 2016
|
|
6.57
|
%
|
|
696,563
|
|
|
700,171
|
|
||
|
1745 Broadway
|
|
January 2017
|
|
5.68
|
%
|
|
340,000
|
|
|
340,000
|
|
||
|
Jericho Plaza
(2)
|
|
May 2017
|
|
5.65
|
%
|
|
163,750
|
|
|
163,750
|
|
||
|
800 Third Avenue
|
|
August 2017
|
|
6.00
|
%
|
|
20,910
|
|
|
20,910
|
|
||
|
315 West 36th Street
(3)
|
|
December 2017
|
|
3.16
|
%
|
|
25,000
|
|
|
25,000
|
|
||
|
521 Fifth Avenue
|
|
November 2019
|
|
3.73
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
717 Fifth Avenue
(4)
|
|
July 2022
|
|
4.45
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
21 East 66th Street
|
|
April 2023
|
|
3.60
|
%
|
|
12,000
|
|
|
12,000
|
|
||
|
717 Fifth Avenue
(4)
|
|
July 2024
|
|
9.00
|
%
|
|
319,900
|
|
|
314,381
|
|
||
|
3 Columbus Circle
(5)
|
|
March 2025
|
|
3.61
|
%
|
|
350,000
|
|
|
—
|
|
||
|
Stonehenge Portfolio
(6)
|
|
Various
|
|
4.18
|
%
|
|
434,492
|
|
|
—
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
2,851,964
|
|
|
$
|
2,065,264
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
The Meadows
|
|
September 2015
|
|
7.75
|
%
|
|
67,350
|
|
|
67,350
|
|
||
|
1552 Broadway
(7)
|
|
April 2016
|
|
4.26
|
%
|
|
188,410
|
|
|
184,210
|
|
||
|
Other loan payable
|
|
June 2016
|
|
1.08
|
%
|
|
30,000
|
|
|
30,000
|
|
||
|
650 Fifth Avenue
(8)
|
|
October 2016
|
|
3.69
|
%
|
|
65,000
|
|
|
65,000
|
|
||
|
175-225 Third Street
|
|
December 2016
|
|
4.25
|
%
|
|
40,000
|
|
|
40,000
|
|
||
|
10 East 53rd Street
|
|
February 2017
|
|
2.69
|
%
|
|
125,000
|
|
|
125,000
|
|
||
|
724 Fifth Avenue
|
|
April 2017
|
|
2.60
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
33 Beekman
(9)
|
|
August 2017
|
|
2.93
|
%
|
|
65,506
|
|
|
52,283
|
|
||
|
600 Lexington Avenue
|
|
October 2017
|
|
2.28
|
%
|
|
114,774
|
|
|
116,740
|
|
||
|
55 West 46th Street
(10)
|
|
October 2017
|
|
2.49
|
%
|
|
150,000
|
|
|
150,000
|
|
||
|
Stonehenge Portfolio
|
|
December 2017
|
|
3.25
|
%
|
|
10,500
|
|
|
—
|
|
||
|
121 Greene Street
|
|
November 2019
|
|
1.69
|
%
|
|
15,000
|
|
|
15,000
|
|
||
|
100 Park Avenue
|
|
February 2021
|
|
1.94
|
%
|
|
360,000
|
|
|
360,000
|
|
||
|
21 East 66th Street
|
|
June 2033
|
|
2.88
|
%
|
|
1,844
|
|
|
1,883
|
|
||
|
3 Columbus Circle
(5)
|
|
|
|
|
|
—
|
|
|
230,974
|
|
|||
|
Total floating rate debt
|
|
|
|
|
|
$
|
1,508,384
|
|
|
$
|
1,713,440
|
|
|
|
Total joint venture mortgages and other loans payable
|
|
|
|
$
|
4,360,348
|
|
|
$
|
3,778,704
|
|
|||
|
(1)
|
Effective weighted average interest rate for the three months ended
June 30, 2015
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
This loan is in default as of June 30, 2015 due to the non-payment of debt service. The joint venture is in discussions with the special servicer on account of the loan.
|
|
(3)
|
In July 2015, the joint venture refinanced the previous mortgage.
|
|
(4)
|
These loans are comprised of a
$300.0 million
fixed rate mortgage loan and
$290.0 million
mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.
|
|
(5)
|
In March 2015, the joint venture refinanced the previous mortgage and incurred a net loss on early extinguishment of debt of
$0.8 million
.
|
|
(6)
|
Amount is comprised of
$13.5 million
,
$56.0 million
,
$35.0 million
,
$7.4 million
,
$142.7 million
, and
$179.9 million
in fixed-rate mortgages that mature in July 2016, June 2017, November 2017, February 2018, August 2019, and June 2024, respectively.
|
|
(7)
|
These loans are comprised of a
$150.0 million
mortgage loan and a
$41.5 million
mezzanine loan. As of
June 30, 2015
,
$1.7 million
of the mortgage loan and
$1.4 million
of the mezzanine loan was unfunded.
|
|
(8)
|
This loan has a committed amount of
$97.0 million
, of which
$32.0 million
was unfunded as of
June 30, 2015
.
|
|
(9)
|
This loan has a committed amount of
$75.0 million
, of which
$18.4 million
is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.
|
|
(10)
|
This loan has a committed amount of
$190.0 million
, of which
$40.0 million
was unfunded as of
June 30, 2015
.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Commercial real estate property, net
|
$
|
6,124,617
|
|
|
$
|
5,275,632
|
|
|
Other assets
|
924,855
|
|
|
810,567
|
|
||
|
Total assets
|
$
|
7,049,472
|
|
|
$
|
6,086,199
|
|
|
Liabilities and members' equity
|
|
|
|
||||
|
Mortgages and other loans payable
|
$
|
4,360,348
|
|
|
$
|
3,778,704
|
|
|
Other liabilities
|
495,523
|
|
|
485,572
|
|
||
|
Members' equity
|
2,193,601
|
|
|
1,821,923
|
|
||
|
Total liabilities and members' equity
|
$
|
7,049,472
|
|
|
$
|
6,086,199
|
|
|
Company's investments in unconsolidated joint ventures
|
$
|
1,262,723
|
|
|
$
|
1,172,020
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Total revenues
|
$
|
143,535
|
|
|
$
|
130,495
|
|
|
$
|
272,451
|
|
|
$
|
291,633
|
|
|
Operating expenses
|
26,345
|
|
|
18,362
|
|
|
51,831
|
|
|
45,045
|
|
||||
|
Ground rent
|
2,572
|
|
|
2,632
|
|
|
5,164
|
|
|
4,657
|
|
||||
|
Real estate taxes
|
22,335
|
|
|
15,406
|
|
|
41,711
|
|
|
32,342
|
|
||||
|
Interest expense, net of interest income
|
51,715
|
|
|
44,728
|
|
|
95,722
|
|
|
97,064
|
|
||||
|
Amortization of deferred financing costs
|
3,145
|
|
|
2,026
|
|
|
6,155
|
|
|
6,659
|
|
||||
|
Transaction related costs, net of recoveries
|
3
|
|
|
(207
|
)
|
|
11
|
|
|
64
|
|
||||
|
Depreciation and amortization
|
37,894
|
|
|
33,858
|
|
|
70,878
|
|
|
79,462
|
|
||||
|
Total expenses
|
144,009
|
|
|
116,805
|
|
|
271,472
|
|
|
265,293
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
(3,546
|
)
|
|
(833
|
)
|
|
(6,743
|
)
|
||||
|
Net income (loss) before gain on sale
|
$
|
(474
|
)
|
|
$
|
10,144
|
|
|
$
|
146
|
|
|
$
|
19,597
|
|
|
Company's equity in net income from unconsolidated joint ventures
|
$
|
2,994
|
|
|
$
|
8,619
|
|
|
$
|
7,024
|
|
|
$
|
14,748
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Deferred leasing
|
$
|
406,498
|
|
|
$
|
385,555
|
|
|
Deferred financing
|
191,980
|
|
|
193,776
|
|
||
|
|
598,478
|
|
|
579,331
|
|
||
|
Less accumulated amortization
|
(269,640
|
)
|
|
(251,369
|
)
|
||
|
Deferred costs, net
|
$
|
328,838
|
|
|
$
|
327,962
|
|
|
Property
|
|
Maturity
Date
|
|
Interest
Rate
(1)
|
|
June 30, 2015
|
|
December 31, 2014
|
|||||
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
500 West Putnam Avenue
|
|
January 2016
|
|
5.52
|
%
|
|
$
|
22,676
|
|
|
$
|
22,968
|
|
|
Landmark Square
|
|
December 2016
|
|
4.00
|
%
|
|
80,424
|
|
|
81,269
|
|
||
|
485 Lexington Avenue
|
|
February 2017
|
|
5.61
|
%
|
|
450,000
|
|
|
450,000
|
|
||
|
120 West 45th Street
(2)
|
|
February 2017
|
|
6.12
|
%
|
|
170,000
|
|
|
170,000
|
|
||
|
762 Madison Avenue
(3)
|
|
February 2017
|
|
3.86
|
%
|
|
7,959
|
|
|
8,045
|
|
||
|
885 Third Avenue
|
|
July 2017
|
|
6.26
|
%
|
|
267,650
|
|
|
267,650
|
|
||
|
1745 Broadway
|
|
June 2018
|
|
4.81
|
%
|
|
16,000
|
|
|
16,000
|
|
||
|
388-390 Greenwich Street
(4)
|
|
June 2018
|
|
3.25
|
%
|
|
1,004,000
|
|
|
1,004,000
|
|
||
|
One Madison Avenue
|
|
May 2020
|
|
5.91
|
%
|
|
554,405
|
|
|
565,742
|
|
||
|
100 Church Street
|
|
July 2022
|
|
4.68
|
%
|
|
226,862
|
|
|
228,612
|
|
||
|
919 Third Avenue
(5)
|
|
June 2023
|
|
5.12
|
%
|
|
500,000
|
|
|
500,000
|
|
||
|
400 East 57th Street
|
|
February 2024
|
|
4.13
|
%
|
|
68,276
|
|
|
68,896
|
|
||
|
400 East 58th Street
|
|
February 2024
|
|
4.13
|
%
|
|
29,261
|
|
|
29,527
|
|
||
|
420 Lexington Avenue
|
|
October 2024
|
|
3.99
|
%
|
|
300,000
|
|
|
300,000
|
|
||
|
1515 Broadway
|
|
March 2025
|
|
3.93
|
%
|
|
900,000
|
|
|
900,000
|
|
||
|
Series J Preferred Units
(6)
|
|
April 2051
|
|
3.75
|
%
|
|
4,000
|
|
|
4,000
|
|
||
|
711 Third Avenue
(7)
|
|
|
|
|
|
—
|
|
|
120,000
|
|
|||
|
Total fixed rate debt
|
|
|
|
|
|
$
|
4,601,513
|
|
|
$
|
4,736,709
|
|
|
|
Floating Rate Debt:
|
|
|
|
|
|
|
|
|
|||||
|
Master Repurchase Agreement
|
|
December 2015
|
|
3.44
|
%
|
|
106,421
|
|
|
100,000
|
|
||
|
388-390 Greenwich Street
(4)
|
|
June 2018
|
|
1.93
|
%
|
|
446,000
|
|
|
446,000
|
|
||
|
248-252 Bedford Avenue
|
|
June 2019
|
|
1.69
|
%
|
|
29,000
|
|
|
29,000
|
|
||
|
220 East 42nd Street
|
|
October 2020
|
|
1.79
|
%
|
|
275,000
|
|
|
275,000
|
|
||
|
180 Maiden Lane
(8)
|
|
|
|
|
|
—
|
|
|
253,942
|
|
|||
|
Total floating rate debt
|
|
|
|
|
|
$
|
856,421
|
|
|
$
|
1,103,942
|
|
|
|
Total fixed rate and floating rate debt
|
|
|
|
|
|
$
|
5,457,934
|
|
|
$
|
5,840,651
|
|
|
|
Mortgages reclassed to liabilities related to assets held for sale
|
|
|
|
|
|
(170,000
|
)
|
|
(253,942
|
)
|
|||
|
Total mortgages and other loans payable
|
|
|
|
|
|
$
|
5,287,934
|
|
|
$
|
5,586,709
|
|
|
|
(1)
|
Effective weighted average interest rate for the three months ended
June 30, 2015
, taking into account interest rate hedges in effect during the period.
|
|
(2)
|
This property was held for sale at June 30, 2015 and the related mortgage is included in liabilities related to assets held for sale.
|
|
(3)
|
In February 2015, we entered into a new swap agreement with a fixed interest rate of
3.86%
per annum, which replaced the previous swap agreement with a fixed interest rate of
3.75%
per annum.
|
|
(4)
|
In connection with the acquisition of our joint venture partner's interest, we assumed the existing derivative instruments, which swapped
$504.0 million
of the mortgage to a fixed rate mortgage which bears interest at
3.80%
per annum. In October 2014, we entered into multiple swap agreements to hedge our interest rate exposure on the additional
$500.0 million
portion of this mortgage, which was swapped to a fixed rate of
2.69%
per annum. Including the as-of right extension option, this loan matures in June 2021.
|
|
(5)
|
We own a
51.0%
controlling interest in the joint venture that is the borrower on this loan.
|
|
(6)
|
In connection with the acquisition of a commercial real estate property, the Operating Partnership issued
$4.0 million
, or
4,000
,
3.75%
Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of
$1,000.00
per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as further prescribed in the related agreement.
|
|
(7)
|
In March 2015, we repaid the mortgage.
|
|
(8)
|
This property was held for sale at December 31, 2014 and the related mortgage is included in liabilities related to assets held for sale. In January 2015, the property was sold and the debt was repaid.
|
|
Issuance
|
|
June 30,
2015
Unpaid
Principal
Balance
|
|
June 30,
2015
Accreted
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)
|
|
$
|
255,308
|
|
|
$
|
255,272
|
|
|
$
|
255,250
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(3)
|
|
345,000
|
|
|
314,993
|
|
|
309,069
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,777
|
|
|
249,744
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
March 26, 2007
(5)
|
|
10,008
|
|
|
10,008
|
|
|
10,008
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
June 27, 2005
(2)(6)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,310,316
|
|
|
$
|
1,280,050
|
|
|
$
|
1,274,078
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.2163
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing January 1, 2015 and will remain exchangeable through September 30, 2015. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
June 30, 2015
,
$30.0 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
5.7952
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(6)
|
In April 2015, we redeemed the remaining outstanding debentures.
|
|
|
Scheduled
Amortization
|
|
Principal
Repayments
|
|
Revolving
Credit
Facility
|
|
Unsecured Term Loan
|
|
Trust
Preferred
Securities
|
|
Senior
Unsecured
Notes
|
|
Total
|
|
Joint
Venture
Debt
|
||||||||||||||||
|
Remaining 2015
|
$
|
15,354
|
|
|
$
|
106,421
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,775
|
|
|
$
|
38,176
|
|
|
2016
|
47,360
|
|
|
100,311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,308
|
|
|
402,979
|
|
|
534,057
|
|
||||||||
|
2017
(1)
|
61,063
|
|
|
895,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355,008
|
|
|
1,311,400
|
|
|
585,526
|
|
||||||||
|
2018
|
64,462
|
|
|
16,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
330,462
|
|
|
2,196
|
|
||||||||
|
2019
|
70,409
|
|
|
28,317
|
|
|
—
|
|
|
833,000
|
|
|
—
|
|
|
—
|
|
|
931,726
|
|
|
104,687
|
|
||||||||
|
Thereafter
|
200,403
|
|
|
3,852,505
|
|
|
705,000
|
|
|
—
|
|
|
100,000
|
|
|
450,000
|
|
|
5,307,908
|
|
|
446,742
|
|
||||||||
|
|
$
|
459,051
|
|
|
$
|
4,998,883
|
|
|
$
|
705,000
|
|
|
$
|
833,000
|
|
|
$
|
100,000
|
|
|
$
|
1,310,316
|
|
|
$
|
8,406,250
|
|
|
$
|
1,711,384
|
|
|
(1)
|
Scheduled principal repayments include the mortgage at 120 West 45th Street, which is included in liabilities related to assets held for sale.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest expense
|
|
$
|
76,472
|
|
|
$
|
78,419
|
|
|
$
|
152,930
|
|
|
$
|
155,127
|
|
|
Interest income
|
|
(726
|
)
|
|
(549
|
)
|
|
(1,377
|
)
|
|
(1,079
|
)
|
||||
|
Interest expense, net
|
|
$
|
75,746
|
|
|
$
|
77,870
|
|
|
$
|
151,553
|
|
|
$
|
154,048
|
|
|
Interest capitalized
|
|
$
|
7,611
|
|
|
$
|
6,218
|
|
|
$
|
16,169
|
|
|
$
|
10,490
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Due from joint ventures
|
$
|
1,308
|
|
|
$
|
1,254
|
|
|
Other
|
10,087
|
|
|
10,481
|
|
||
|
Related party receivables
|
$
|
11,395
|
|
|
$
|
11,735
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Balance at beginning of period
|
$
|
469,524
|
|
|
$
|
265,476
|
|
|
Distributions
|
(4,693
|
)
|
|
(7,849
|
)
|
||
|
Issuance of common units
|
25,241
|
|
|
56,469
|
|
||
|
Redemption of common units
|
(37,992
|
)
|
|
(31,653
|
)
|
||
|
Net income
|
166
|
|
|
18,467
|
|
||
|
Accumulated other comprehensive income allocation
|
(158
|
)
|
|
175
|
|
||
|
Fair value adjustment
|
(20,670
|
)
|
|
168,439
|
|
||
|
Balance at end of period
|
$
|
431,418
|
|
|
$
|
469,524
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Balance at beginning of period
|
$
|
71,115
|
|
|
$
|
49,550
|
|
|
Issuance of preferred units
|
53,808
|
|
|
23,565
|
|
||
|
Redemption of preferred units
|
(200
|
)
|
|
(2,000
|
)
|
||
|
Balance at end of period
|
$
|
124,723
|
|
|
$
|
71,115
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Numerator
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic Earnings:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income attributable to SL Green common stockholders
|
$
|
(39,106
|
)
|
|
$
|
235,541
|
|
|
$
|
4,171
|
|
|
$
|
381,631
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
||||||||
|
Redemption of units to common shares
|
—
|
|
|
8,645
|
|
|
166
|
|
|
13,374
|
|
||||
|
Diluted Earnings:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income attributable to SL Green common stockholders
|
$
|
(39,106
|
)
|
|
$
|
244,186
|
|
|
$
|
4,337
|
|
|
$
|
395,005
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
Denominator
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Basic Shares:
|
|
|
|
|
|
|
|
||||
|
Weighted average common stock outstanding
|
99,579
|
|
|
95,455
|
|
|
98,994
|
|
|
95,288
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
||||
|
Redemption of units to common shares
|
—
|
|
|
3,515
|
|
|
3,936
|
|
|
3,339
|
|
|
Stock-based compensation plans
|
—
|
|
|
514
|
|
|
493
|
|
|
501
|
|
|
Diluted weighted average common stock outstanding
|
99,579
|
|
|
99,484
|
|
|
103,423
|
|
|
99,128
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Numerator
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic and Diluted Earnings:
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income attributable to SLGOP common unitholders
|
$
|
(40,683
|
)
|
|
$
|
244,186
|
|
|
$
|
4,337
|
|
|
$
|
395,005
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
Denominator
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Basic units:
|
|
|
|
|
|
|
|
||||
|
Weighted average common units outstanding
|
103,487
|
|
|
98,970
|
|
|
102,930
|
|
|
98,627
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation plans
|
—
|
|
|
514
|
|
|
493
|
|
|
501
|
|
|
Diluted weighted average common units outstanding
|
103,487
|
|
|
99,484
|
|
|
103,423
|
|
|
99,128
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||
|
Dividend yield
|
1.60
|
%
|
|
1.60
|
%
|
|
Expected life of option
|
3.5 years
|
|
|
3.6 years
|
|
|
Risk-free interest rate
|
1.02
|
%
|
|
1.29
|
%
|
|
Expected stock price volatility
|
34.00
|
%
|
|
33.97
|
%
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
|
Options Outstanding
|
|
Weighted Average
Exercise Price
|
||||||||
|
Balance at beginning of year
|
1,462,726
|
|
|
$
|
87.98
|
|
|
1,765,034
|
|
|
$
|
83.24
|
|
||
|
Granted
|
12,000
|
|
|
128.82
|
|
|
102,050
|
|
|
119.12
|
|
||||
|
Exercised
|
(154,836
|
)
|
|
75.43
|
|
|
(348,156
|
)
|
|
72.76
|
|
||||
|
Lapsed or cancelled
|
(18,767
|
)
|
|
100.67
|
|
|
(56,202
|
)
|
|
90.03
|
|
||||
|
Balance at end of year
|
1,301,123
|
|
|
$
|
89.66
|
|
|
1,462,726
|
|
|
$
|
87.98
|
|
||
|
Options exercisable at end of year
|
606,157
|
|
|
$
|
88.15
|
|
|
428,951
|
|
|
$
|
90.32
|
|
||
|
Weighted average fair value of options granted during the year
|
$
|
356,288
|
|
|
|
|
$
|
2,841,678
|
|
|
|
||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Balance at beginning of period
|
3,000,979
|
|
|
2,994,197
|
|
||
|
Granted
|
3,053
|
|
|
9,550
|
|
||
|
Cancelled
|
(2,900
|
)
|
|
(2,768
|
)
|
||
|
Balance at end of period
|
3,001,132
|
|
|
3,000,979
|
|
||
|
Vested during the period
|
84,581
|
|
|
75,043
|
|
||
|
Compensation expense recorded
|
$
|
3,812,029
|
|
|
$
|
9,658,019
|
|
|
Weighted average fair value of restricted stock granted during the period
|
$
|
391,271
|
|
|
$
|
1,141,675
|
|
|
|
Net unrealized (loss) gain on derivative instruments
(
1
)
|
|
SL Green’s share of joint venture net unrealized (loss) gain on derivative instruments
(
2
)
|
|
Unrealized gain and (loss) on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
(9,498
|
)
|
|
$
|
(95
|
)
|
|
$
|
2,613
|
|
|
$
|
(6,980
|
)
|
|
Other comprehensive loss before reclassifications
|
(8,258
|
)
|
|
(926
|
)
|
|
(654
|
)
|
|
(9,838
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
5,275
|
|
|
637
|
|
|
—
|
|
|
5,912
|
|
||||
|
Balance at June 30, 2015
|
$
|
(12,481
|
)
|
|
$
|
(384
|
)
|
|
$
|
1,959
|
|
|
$
|
(10,906
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of
June 30, 2015
and December 31,
2014
, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$10.8 million
and
$11.8 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations.
|
|
|
Net unrealized (loss) gain on derivative instruments
(
1
)
|
|
SLGOP’s share of joint venture net unrealized (loss) gain on derivative instruments
(
2
)
|
|
Unrealized gain and (loss) on marketable securities
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
(9,845
|
)
|
|
$
|
(100
|
)
|
|
$
|
2,689
|
|
|
$
|
(7,256
|
)
|
|
Other comprehensive loss before reclassifications
|
(8,616
|
)
|
|
(960
|
)
|
|
(654
|
)
|
|
(10,230
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
5,484
|
|
|
662
|
|
|
—
|
|
|
6,146
|
|
||||
|
Balance at June 30, 2015
|
$
|
(12,977
|
)
|
|
$
|
(398
|
)
|
|
$
|
2,035
|
|
|
$
|
(11,340
|
)
|
|
(1)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of
June 30, 2015
and December 31, 2014, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was
$11.2 million
and
$12.2 million
, respectively.
|
|
(2)
|
Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations.
|
|
|
June 30, 2015
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
46,251
|
|
|
$
|
4,070
|
|
|
$
|
42,181
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (included in other assets)
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
14,576
|
|
|
$
|
—
|
|
|
$
|
14,576
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
39,429
|
|
|
$
|
4,332
|
|
|
$
|
35,097
|
|
|
$
|
—
|
|
|
Interest rate swap agreements (included in other assets)
|
$
|
2,174
|
|
|
$
|
—
|
|
|
$
|
2,174
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements (included in accrued interest payable and other liabilities)
|
$
|
14,728
|
|
|
$
|
—
|
|
|
$
|
14,728
|
|
|
$
|
—
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Debt and preferred equity investments
|
$
|
1,685,234
|
|
|
(1)
|
|
|
$
|
1,408,804
|
|
|
(1)
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fixed rate debt
|
$
|
6,011,563
|
|
|
$
|
6,419,286
|
|
|
$
|
6,140,786
|
|
|
$
|
6,565,236
|
|
|
Variable rate debt
|
2,364,421
|
|
|
2,412,488
|
|
|
2,291,943
|
|
|
2,315,952
|
|
||||
|
|
$
|
8,375,984
|
|
|
$
|
8,831,774
|
|
|
$
|
8,432,729
|
|
|
$
|
8,881,188
|
|
|
(1)
|
At
June 30, 2015
, debt and preferred equity investments had an estimated fair value ranging between
$1.9 billion
and
$2.1 billion
. At December 31, 2014, debt and preferred equity investments had an estimated fair value ranging between
$1.5 billion
and
$1.8 billion
.
|
|
|
Notional
Value
|
|
Strike
Rate
|
|
Effective
Date
|
|
Expiration
Date
|
|
Balance Sheet Location
|
|
Fair
Value
|
|||||
|
Interest Rate Cap - Sold
|
$
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Liabilities
|
|
$
|
—
|
|
|
Interest Rate Cap
|
504,000
|
|
|
4.750
|
%
|
|
May 2014
|
|
May 2016
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Cap
|
500,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Liabilities
|
|
—
|
|
||
|
Interest Rate Cap - Sold
|
500,000
|
|
|
4.750
|
%
|
|
November 2014
|
|
May 2016
|
|
Other Assets
|
|
—
|
|
||
|
Interest Rate Cap
|
446,000
|
|
|
4.750
|
%
|
|
October 2014
|
|
May 2016
|
|
Other Liabilities
|
|
—
|
|
||
|
Interest Rate Cap
|
263,426
|
|
|
6.000
|
%
|
|
November 2013
|
|
November 2015
|
|
Other Liabilities
|
|
—
|
|
||
|
Interest Rate Cap
|
137,500
|
|
|
4.000
|
%
|
|
October 2013
|
|
September 2015
|
|
Other Liabilities
|
|
—
|
|
||
|
Interest Rate Swap
|
200,000
|
|
|
0.938
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Liabilities
|
|
(133
|
)
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Liabilities
|
|
(103
|
)
|
||
|
Interest Rate Swap
|
150,000
|
|
|
0.940
|
%
|
|
October 2014
|
|
December 2017
|
|
Other Liabilities
|
|
(103
|
)
|
||
|
Interest Rate Swap
|
144,000
|
|
|
2.236
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(4,541
|
)
|
||
|
Interest Rate Swap
|
86,400
|
|
|
1.948
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,123
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,399
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
1.345
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(725
|
)
|
||
|
Interest Rate Swap
|
72,000
|
|
|
2.310
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(2,398
|
)
|
||
|
Interest Rate Swap
|
57,600
|
|
|
1.990
|
%
|
|
December 2012
|
|
December 2017
|
|
Other Liabilities
|
|
(1,474
|
)
|
||
|
Interest Rate Swap
|
30,000
|
|
|
2.295
|
%
|
|
July 2010
|
|
June 2016
|
|
Other Liabilities
|
|
(548
|
)
|
||
|
Interest Rate Swap
|
14,409
|
|
|
0.500
|
%
|
|
January 2015
|
|
January 2017
|
|
Other Assets
|
|
23
|
|
||
|
Interest Rate Swap
|
8,018
|
|
|
0.852
|
%
|
|
February 2015
|
|
February 2017
|
|
Other Liabilities
|
|
(29
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(14,553
|
)
|
|||
|
|
|
Amount of (Loss) Gain
Recognized in
Other Comprehensive
Loss
(Effective Portion)
|
|
Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion)
|
|
Location of (Loss) or Gain Recognized in Income on Derivative
|
|
Amount of (Loss) or Gain
Recognized into Income
(Ineffective Portion)
|
||||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
|
Three Months Ended June 30,
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
Derivative
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(1,095
|
)
|
|
$
|
(465
|
)
|
|
Interest expense
|
|
$
|
2,737
|
|
|
$
|
1,272
|
|
|
Interest expense
|
|
$
|
(14
|
)
|
|
$
|
1
|
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
277
|
|
|
5,930
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
331
|
|
|
556
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
16
|
|
|
—
|
|
||||||
|
|
|
$
|
(818
|
)
|
|
$
|
5,465
|
|
|
|
|
$
|
3,068
|
|
|
$
|
1,828
|
|
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
Amount of (Loss) or Gain
Recognized in Other Comprehensive Loss (Effective Portion) |
|
Location of(Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
|
|
Amount of Loss
Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) |
|
Location of (Loss) or Gain Recognized in Income on Derivative
|
|
Amount of (Loss) or Gain
Recognized into Income (Ineffective Portion) |
||||||||||||||||||
|
|
|
Six Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
||||||||||||||||||||
|
Derivative
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||||||||
|
Interest Rate Swaps/Caps
|
|
$
|
(8,616
|
)
|
|
$
|
(516
|
)
|
|
Interest expense
|
|
$
|
5,484
|
|
|
$
|
1,964
|
|
|
Interest expense
|
|
$
|
(424
|
)
|
|
$
|
2
|
|
|
Share of unconsolidated joint ventures' derivative instruments
|
|
(960
|
)
|
|
4,184
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
662
|
|
|
1,829
|
|
|
Equity in net income from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(9,576
|
)
|
|
$
|
3,668
|
|
|
|
|
$
|
6,146
|
|
|
$
|
3,793
|
|
|
|
|
$
|
(424
|
)
|
|
$
|
2
|
|
|
|
|
Capital lease
|
|
Non-cancellable
operating leases
|
||||
|
Remaining 2015
|
|
$
|
73
|
|
|
$
|
15,247
|
|
|
2016
|
|
170
|
|
|
30,612
|
|
||
|
2017
|
|
291
|
|
|
30,845
|
|
||
|
2018
|
|
291
|
|
|
30,845
|
|
||
|
2019
|
|
315
|
|
|
30,862
|
|
||
|
Thereafter
|
|
56,568
|
|
|
720,698
|
|
||
|
Total minimum lease payments
|
|
57,708
|
|
|
$
|
859,109
|
|
|
|
Less amount representing interest
|
|
(36,695
|
)
|
|
|
|||
|
Capital lease obligations
|
|
$
|
21,013
|
|
|
|
||
|
|
|
Real Estate Segment
|
|
Debt and Preferred Equity Segment
|
|
Total Company
|
||||||
|
Total revenues
|
|
|
|
|
|
|
||||||
|
Three months ended:
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
$
|
363,883
|
|
|
$
|
45,191
|
|
|
$
|
409,074
|
|
|
June 30, 2014
|
|
340,918
|
|
|
39,714
|
|
|
380,632
|
|
|||
|
Six months ended:
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
$
|
718,113
|
|
|
$
|
87,260
|
|
|
$
|
805,373
|
|
|
June 30, 2014
|
|
649,279
|
|
|
93,798
|
|
|
743,077
|
|
|||
|
(Loss) income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate and purchase price fair value adjustment
|
|
|
|
|
|
|
||||||
|
Three months ended:
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
$
|
(65,677
|
)
|
|
$
|
35,729
|
|
|
$
|
(29,948
|
)
|
|
June 30, 2014
|
|
23,069
|
|
|
33,993
|
|
|
57,062
|
|
|||
|
Six months ended:
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
$
|
(58,918
|
)
|
|
$
|
71,196
|
|
|
$
|
12,278
|
|
|
June 30, 2014
|
|
23,688
|
|
|
79,576
|
|
|
103,264
|
|
|||
|
Total assets
|
|
|
|
|
|
|
||||||
|
As of:
|
|
|
|
|
|
|
||||||
|
June 30, 2015
|
|
$
|
15,562,297
|
|
|
$
|
1,704,661
|
|
|
$
|
17,266,958
|
|
|
December 31, 2014
|
|
15,671,662
|
|
|
1,424,925
|
|
|
17,096,587
|
|
|||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Loss) income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
$
|
(29,948
|
)
|
|
$
|
57,062
|
|
|
$
|
12,278
|
|
|
$
|
103,264
|
|
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
769
|
|
|
1,444
|
|
|
769
|
|
|
106,084
|
|
||||
|
Purchase price fair value adjustment
|
|
—
|
|
|
71,446
|
|
|
—
|
|
|
71,446
|
|
||||
|
(Loss) income from continuing operations
|
|
(29,179
|
)
|
|
129,952
|
|
|
13,047
|
|
|
280,794
|
|
||||
|
Net income from discontinued operations
|
|
—
|
|
|
5,645
|
|
|
427
|
|
|
11,414
|
|
||||
|
Gain on sale of discontinued operations
|
|
—
|
|
|
114,735
|
|
|
12,983
|
|
|
114,735
|
|
||||
|
Net (loss) income
|
|
$
|
(29,179
|
)
|
|
$
|
250,332
|
|
|
$
|
26,457
|
|
|
$
|
406,943
|
|
|
|
|
|
|
Consolidated
|
|
Unconsolidated
|
|
Total
|
|
|
|||||||||||||
|
Location
|
|
Type
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Number of Properties
|
|
Approximate Square Feet
|
|
Weighted Average Occupancy
(1)
|
|||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Manhattan
|
|
Office
|
(2)
|
24
|
|
|
18,533,045
|
|
|
7
|
|
|
3,476,115
|
|
|
31
|
|
|
22,009,160
|
|
|
96.9
|
%
|
|
|
|
Retail
|
(2)
|
9
|
|
(3)
|
403,735
|
|
|
7
|
|
|
279,628
|
|
|
16
|
|
|
683,363
|
|
|
91.9
|
%
|
|
|
|
Development/Redevelopment
|
|
7
|
|
|
779,862
|
|
|
5
|
|
|
1,952,782
|
|
|
12
|
|
|
2,732,644
|
|
|
36.9
|
%
|
|
|
|
Fee Interest
|
|
2
|
|
|
783,530
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
783,530
|
|
|
100.0
|
%
|
|
|
|
|
|
42
|
|
|
20,500,172
|
|
|
19
|
|
|
5,708,525
|
|
|
61
|
|
|
26,208,697
|
|
|
90.6
|
%
|
|
Suburban
|
|
Office
|
|
28
|
|
|
4,450,400
|
|
|
5
|
|
|
1,287,741
|
|
|
33
|
|
|
5,738,141
|
|
|
81.9
|
%
|
|
|
|
Retail
|
|
1
|
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
52,000
|
|
|
100.0
|
%
|
|
|
|
Development/Redevelopment
|
|
1
|
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1,000
|
|
|
100.0
|
%
|
|
|
|
|
|
30
|
|
|
4,503,400
|
|
|
6
|
|
|
1,287,741
|
|
|
36
|
|
|
5,791,141
|
|
|
82.1
|
%
|
|
Total commercial properties
|
|
72
|
|
|
25,003,572
|
|
|
25
|
|
|
6,996,266
|
|
|
97
|
|
|
31,999,838
|
|
|
89.1
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Manhattan
|
|
Residential
|
|
4
|
|
(3)
|
762,587
|
|
|
17
|
|
|
2,046,733
|
|
|
21
|
|
|
2,809,320
|
|
|
96.4
|
%
|
|
Suburban
|
|
Residential
|
|
1
|
|
|
66,611
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
66,611
|
|
|
92.0
|
%
|
|
Total residential properties
|
|
5
|
|
|
829,198
|
|
|
17
|
|
|
2,046,733
|
|
|
22
|
|
|
2,875,931
|
|
|
96.3
|
%
|
||
|
Total portfolio
|
|
77
|
|
|
25,832,770
|
|
|
42
|
|
|
9,042,999
|
|
|
119
|
|
|
34,875,769
|
|
|
89.7
|
%
|
||
|
(1)
|
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total available rentable square feet. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
|
|
(2)
|
Includes one office and one retail property held for sale as of June 30, 2015.
|
|
(3)
|
As of
June 30, 2015
, we owned a building that was comprised of approximately
270,132
square feet of retail space and approximately
222,855
square feet of residential space. For the purpose of this report, we have included the building in the retail properties count and have bifurcated the square footage into the retail and residential components.
|
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
267.7
|
|
|
$
|
258.6
|
|
|
$
|
9.1
|
|
|
3.5
|
%
|
|
$
|
35.7
|
|
|
$
|
20.7
|
|
|
$
|
0.8
|
|
|
$
|
0.3
|
|
|
$
|
304.2
|
|
|
$
|
279.6
|
|
|
$
|
24.6
|
|
|
8.8
|
%
|
|
Escalation and reimbursement
|
|
40.8
|
|
|
37.2
|
|
|
3.6
|
|
|
9.7
|
%
|
|
0.1
|
|
|
1.0
|
|
|
0.5
|
|
|
0.4
|
|
|
41.4
|
|
|
38.6
|
|
|
2.8
|
|
|
7.3
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.1
|
|
|
0.1
|
|
|
45.1
|
|
|
39.6
|
|
|
45.2
|
|
|
39.7
|
|
|
5.5
|
|
|
13.9
|
%
|
||||||||||
|
Other income
|
|
13.6
|
|
|
0.8
|
|
|
12.8
|
|
|
1,600.0
|
%
|
|
—
|
|
|
0.2
|
|
|
4.7
|
|
|
21.7
|
|
|
18.3
|
|
|
22.7
|
|
|
(4.4
|
)
|
|
(19.4
|
)%
|
||||||||||
|
Total revenues
|
|
322.1
|
|
|
296.6
|
|
|
25.5
|
|
|
8.6
|
%
|
|
35.9
|
|
|
22.0
|
|
|
51.1
|
|
|
62.0
|
|
|
409.1
|
|
|
380.6
|
|
|
28.5
|
|
|
7.5
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
129.3
|
|
|
121.8
|
|
|
7.5
|
|
|
6.2
|
%
|
|
1.9
|
|
|
3.5
|
|
|
3.3
|
|
|
3.6
|
|
|
134.5
|
|
|
128.9
|
|
|
5.6
|
|
|
4.3
|
%
|
||||||||||
|
Transaction related costs
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
100.0
|
%
|
|
0.6
|
|
|
0.4
|
|
|
2.3
|
|
|
1.2
|
|
|
3.1
|
|
|
1.7
|
|
|
1.4
|
|
|
82.4
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|
23.9
|
|
|
23.2
|
|
|
23.9
|
|
|
(0.7
|
)
|
|
(2.9
|
)%
|
||||||||||
|
|
|
129.5
|
|
|
121.9
|
|
|
7.6
|
|
|
6.2
|
%
|
|
2.5
|
|
|
3.9
|
|
|
28.8
|
|
|
28.7
|
|
|
160.8
|
|
|
154.5
|
|
|
6.3
|
|
|
4.1
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
192.6
|
|
|
$
|
174.7
|
|
|
$
|
17.9
|
|
|
10.2
|
%
|
|
$
|
33.4
|
|
|
$
|
18.1
|
|
|
$
|
22.3
|
|
|
$
|
33.3
|
|
|
$
|
248.3
|
|
|
$
|
226.1
|
|
|
$
|
22.2
|
|
|
9.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81.7
|
)
|
|
(83.3
|
)
|
|
1.6
|
|
|
(1.9
|
)%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199.6
|
)
|
|
(93.4
|
)
|
|
(106.2
|
)
|
|
113.7
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
8.6
|
|
|
(5.6
|
)
|
|
(65.1
|
)%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
1.4
|
|
|
(0.6
|
)
|
|
(42.9
|
)%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
71.4
|
|
|
(71.4
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
(100.0
|
)%
|
||||||||||||||||||
|
(Loss) income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29.2
|
)
|
|
129.8
|
|
|
(159.0
|
)
|
|
(122.5
|
)%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
5.6
|
|
|
(5.6
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
114.7
|
|
|
(114.7
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(29.2
|
)
|
|
$
|
250.1
|
|
|
$
|
(279.3
|
)
|
|
(111.7
|
)%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF)
(1)
|
|
Prev.
Escalated
Rent (per
rentable
SF)
(2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
|||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of the period
|
877,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Properties placed in service
|
28,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Space which became available during the period
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
264,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
4,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
1,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
271,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,177,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(4)
|
448,909
|
|
|
476,502
|
|
|
$
|
58.54
|
|
|
$
|
48.74
|
|
|
$
|
63.93
|
|
|
7.4
|
|
|
12.5
|
|
• Retail
|
51,846
|
|
|
49,027
|
|
|
$
|
338.97
|
|
|
$
|
324.12
|
|
|
$
|
123.48
|
|
|
1.2
|
|
|
13.8
|
|
• Storage
|
4,120
|
|
|
4,636
|
|
|
$
|
19.66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.3
|
|
|
10.6
|
|
Total leased space commenced
|
504,875
|
|
|
530,165
|
|
|
$
|
84.13
|
|
|
$
|
61.53
|
|
|
$
|
68.88
|
|
|
6.8
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total available space at end of period
|
672,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
92,413
|
|
|
96,930
|
|
|
$
|
70.95
|
|
|
$
|
61.90
|
|
|
$
|
7.74
|
|
|
0.6
|
|
|
5.3
|
|
• Retail
|
72,355
|
|
|
70,145
|
|
|
$
|
47.76
|
|
|
$
|
40.58
|
|
|
$
|
—
|
|
|
—
|
|
|
10.0
|
|
• Storage
|
612
|
|
|
612
|
|
|
$
|
25.00
|
|
|
$
|
25.00
|
|
|
$
|
—
|
|
|
—
|
|
|
1.0
|
|
Total early renewals
|
165,380
|
|
|
167,687
|
|
|
$
|
61.08
|
|
|
$
|
52.85
|
|
|
$
|
4.47
|
|
|
0.3
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
• Office
|
|
|
|
573,432
|
|
|
$
|
60.64
|
|
|
$
|
52.94
|
|
|
$
|
54.43
|
|
|
6.2
|
|
|
11.3
|
|
• Retail
|
|
|
|
119,172
|
|
|
$
|
167.56
|
|
|
$
|
76.23
|
|
|
$
|
50.80
|
|
|
0.5
|
|
|
11.6
|
|
• Storage
|
|
|
|
5,248
|
|
|
$
|
20.28
|
|
|
$
|
25.00
|
|
|
$
|
—
|
|
|
1.2
|
|
|
9.5
|
|
Total commenced leases
|
|
|
|
697,852
|
|
|
$
|
78.59
|
|
|
$
|
57.75
|
|
|
$
|
53.40
|
|
|
5.2
|
|
|
11.3
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Space available at beginning of period
|
1,221,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Properties placed in service
|
64,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the period
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
53,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
54,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,339,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(5)
|
155,781
|
|
|
148,628
|
|
|
$
|
28.89
|
|
|
$
|
31.19
|
|
|
$
|
41.23
|
|
|
7.7
|
|
|
9.6
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
600
|
|
|
620
|
|
|
$
|
13.71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
8.4
|
|
|
Total leased space commenced
|
156,381
|
|
|
149,248
|
|
|
$
|
28.83
|
|
|
$
|
31.19
|
|
|
$
|
41.06
|
|
|
7.6
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the period
|
1,183,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
65,144
|
|
|
65,355
|
|
|
$
|
39.01
|
|
|
$
|
39.83
|
|
|
$
|
10.76
|
|
|
2.2
|
|
|
4.5
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
125
|
|
|
125
|
|
|
$
|
10.00
|
|
|
$
|
10.00
|
|
|
$
|
—
|
|
|
—
|
|
|
3.8
|
|
|
Total early renewals
|
65,269
|
|
|
65,480
|
|
|
$
|
38.96
|
|
|
$
|
39.78
|
|
|
$
|
10.74
|
|
|
2.2
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
|
|
|
213,983
|
|
|
$
|
31.98
|
|
|
$
|
36.72
|
|
|
$
|
31.92
|
|
|
6.0
|
|
|
8.0
|
|
|
• Retail
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
|
|
|
745
|
|
|
$
|
13.09
|
|
|
$
|
10.00
|
|
|
$
|
—
|
|
|
—
|
|
|
7.6
|
|
|
Total commenced leases
|
|
|
|
214,728
|
|
|
$
|
31.92
|
|
|
$
|
36.69
|
|
|
$
|
31.81
|
|
|
6.0
|
|
|
8.0
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was $57.31 per rentable square feet for 207,056 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $61.66 per rentable square feet for 303,986 rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was $31.43 per rentable square feet for 36,733 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $36.28 per rentable square feet for 102,088 rentable square feet.
|
|
|
|
Same-Store
|
|
Acquisition
|
|
Other
|
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
Change
|
|
%
Change
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental revenue
|
|
$
|
526.4
|
|
|
$
|
507.4
|
|
|
$
|
19.0
|
|
|
3.7
|
%
|
|
$
|
79.4
|
|
|
$
|
28.1
|
|
|
$
|
1.8
|
|
|
$
|
0.1
|
|
|
$
|
607.6
|
|
|
$
|
535.6
|
|
|
$
|
72.0
|
|
|
13.4
|
%
|
|
Escalation and reimbursement
|
|
81.1
|
|
|
73.8
|
|
|
7.3
|
|
|
9.9
|
%
|
|
0.4
|
|
|
2.1
|
|
|
0.9
|
|
|
0.5
|
|
|
82.4
|
|
|
76.4
|
|
|
6.0
|
|
|
7.9
|
%
|
||||||||||
|
Investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.2
|
|
|
0.1
|
|
|
87.1
|
|
|
93.7
|
|
|
87.3
|
|
|
93.8
|
|
|
(6.5
|
)
|
|
(6.9
|
)%
|
||||||||||
|
Other income
|
|
15.1
|
|
|
2.0
|
|
|
13.1
|
|
|
655.0
|
%
|
|
4.0
|
|
|
0.1
|
|
|
9.1
|
|
|
35.2
|
|
|
28.2
|
|
|
37.3
|
|
|
(9.1
|
)
|
|
(24.4
|
)%
|
||||||||||
|
Total revenues
|
|
622.6
|
|
|
583.2
|
|
|
39.4
|
|
|
6.8
|
%
|
|
84.0
|
|
|
30.4
|
|
|
98.9
|
|
|
129.5
|
|
|
805.5
|
|
|
743.1
|
|
|
62.4
|
|
|
8.4
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property operating expenses
|
|
263.8
|
|
|
246.0
|
|
|
17.8
|
|
|
7.2
|
%
|
|
4.6
|
|
|
7.8
|
|
|
6.8
|
|
|
5.4
|
|
|
275.2
|
|
|
259.2
|
|
|
16.0
|
|
|
6.2
|
%
|
||||||||||
|
Transaction related costs
|
|
0.2
|
|
|
0.9
|
|
|
(0.7
|
)
|
|
(77.8
|
)%
|
|
0.4
|
|
|
0.9
|
|
|
3.6
|
|
|
2.4
|
|
|
4.2
|
|
|
4.2
|
|
|
—
|
|
|
—
|
%
|
||||||||||
|
Marketing, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
48.7
|
|
|
47.1
|
|
|
48.7
|
|
|
47.1
|
|
|
1.6
|
|
|
3.4
|
%
|
||||||||||
|
|
|
264.0
|
|
|
246.9
|
|
|
17.1
|
|
|
6.9
|
%
|
|
5.0
|
|
|
8.7
|
|
|
59.1
|
|
|
54.9
|
|
|
328.1
|
|
|
310.5
|
|
|
17.6
|
|
|
5.7
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Net operating income
|
|
$
|
358.6
|
|
|
$
|
336.3
|
|
|
$
|
22.3
|
|
|
6.6
|
%
|
|
$
|
79.0
|
|
|
$
|
21.7
|
|
|
$
|
39.8
|
|
|
$
|
74.6
|
|
|
$
|
477.4
|
|
|
$
|
432.6
|
|
|
$
|
44.8
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest expense and amortization of deferred financing costs, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(164.1
|
)
|
|
(163.1
|
)
|
|
(1.0
|
)
|
|
0.6
|
%
|
||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(307.9
|
)
|
|
(179.9
|
)
|
|
(128.0
|
)
|
|
71.2
|
%
|
||||||||||||||||||
|
Equity in net income from unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
|
|
14.7
|
|
|
(7.7
|
)
|
|
(52.4
|
)%
|
||||||||||||||||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
106.1
|
|
|
(105.3
|
)
|
|
(99.2
|
)%
|
||||||||||||||||||
|
Purchase price fair value adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
71.4
|
|
|
(71.4
|
)
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
(100.0
|
)%
|
||||||||||||||||||
|
Income from continuing operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.2
|
|
|
280.8
|
|
|
(267.6
|
)
|
|
(95.3
|
)%
|
||||||||||||||||||
|
Net income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
11.4
|
|
|
(11.0
|
)
|
|
(96.5
|
)%
|
||||||||||||||||||
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.0
|
|
|
114.7
|
|
|
(101.7
|
)
|
|
(88.7
|
)%
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26.6
|
|
|
$
|
406.9
|
|
|
$
|
(380.3
|
)
|
|
(93.5
|
)%
|
|||||||||||||||
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF)
(1)
|
|
Prev.
Escalated
Rent (per
rentable
SF)
(2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
|||||||||
|
Manhattan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of year
|
1,030,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Properties placed in service
|
28,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
333,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
6,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
1,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
341,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,400,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(4)
|
666,366
|
|
|
715,197
|
|
|
$
|
58.80
|
|
|
$
|
50.69
|
|
|
$
|
60.47
|
|
|
6.4
|
|
|
11.1
|
|
• Retail
|
55,330
|
|
|
53,442
|
|
|
$
|
399.68
|
|
|
$
|
321.33
|
|
|
$
|
113.28
|
|
|
1.4
|
|
|
13.6
|
|
• Storage
|
5,865
|
|
|
6,381
|
|
|
$
|
16.86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2.3
|
|
|
10.7
|
|
Total leased space commenced
|
727,561
|
|
|
775,020
|
|
|
$
|
81.96
|
|
|
$
|
62.02
|
|
|
$
|
63.62
|
|
|
6.0
|
|
|
11.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total available space at end of year
|
672,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
150,514
|
|
|
158,542
|
|
|
$
|
71.04
|
|
|
$
|
63.20
|
|
|
$
|
9.41
|
|
|
1.6
|
|
|
6.0
|
|
• Retail
|
72,355
|
|
|
70,145
|
|
|
$
|
47.76
|
|
|
$
|
40.58
|
|
|
$
|
—
|
|
|
—
|
|
|
10.0
|
|
• Storage
|
993
|
|
|
1,055
|
|
|
$
|
29.20
|
|
|
$
|
28.75
|
|
|
$
|
—
|
|
|
—
|
|
|
3.2
|
|
Total early renewals
|
223,862
|
|
|
229,742
|
|
|
$
|
63.74
|
|
|
$
|
56.13
|
|
|
$
|
6.49
|
|
|
1.1
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
• Office
|
|
|
|
873,739
|
|
|
$
|
61.02
|
|
|
$
|
54.74
|
|
|
$
|
51.21
|
|
|
5.5
|
|
|
10.2
|
|
• Retail
|
|
|
|
123,587
|
|
|
$
|
199.94
|
|
|
$
|
88.68
|
|
|
$
|
48.99
|
|
|
0.6
|
|
|
11.6
|
|
• Storage
|
|
|
|
7,436
|
|
|
$
|
18.61
|
|
|
$
|
28.75
|
|
|
$
|
—
|
|
|
2.0
|
|
|
9.6
|
|
Total commenced leases
|
|
|
|
1,004,762
|
|
|
$
|
77.80
|
|
|
$
|
59.68
|
|
|
$
|
50.56
|
|
|
4.9
|
|
|
10.4
|
|
|
Useable
SF
|
|
Rentable
SF
|
|
New
Cash
Rent (per
rentable
SF) (1)
|
|
Prev.
Escalated
Rent (per
rentable
SF) (2)
|
|
TI/LC
per
rentable
SF
|
|
Free
Rent (in
months)
|
|
Average
Lease
Term (in
years)
|
||||||||||
|
Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Vacancy at beginning of period
|
1,128,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Properties placed in service
|
64,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Space which became available during the year
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
• Office
|
253,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Retail
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Storage
|
3,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
257,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total space available
|
1,450,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Leased space commenced during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
(5)
|
266,299
|
|
|
260,339
|
|
|
$
|
30.49
|
|
|
$
|
33.78
|
|
|
$
|
31.27
|
|
|
6.8
|
|
|
8.7
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
1,050
|
|
|
1,070
|
|
|
$
|
15.51
|
|
|
$
|
12.00
|
|
|
$
|
—
|
|
|
—
|
|
|
7.0
|
|
|
Total leased space commenced
|
267,349
|
|
|
261,409
|
|
|
$
|
30.43
|
|
|
$
|
33.69
|
|
|
$
|
31.15
|
|
|
6.7
|
|
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total available space at end of the year
|
1,183,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Early renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
• Office
|
115,484
|
|
|
116,239
|
|
|
$
|
37.47
|
|
|
$
|
37.64
|
|
|
$
|
8.72
|
|
|
2.5
|
|
|
4.4
|
|
|
• Retail
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
125
|
|
|
125
|
|
|
$
|
10.00
|
|
|
$
|
10.00
|
|
|
$
|
—
|
|
|
—
|
|
|
3.8
|
|
|
Total early renewals
|
115,609
|
|
|
116,364
|
|
|
$
|
37.44
|
|
|
$
|
37.61
|
|
|
$
|
8.71
|
|
|
2.5
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total commenced leases, including replaced previous vacancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
• Office
|
|
|
|
376,578
|
|
|
$
|
32.64
|
|
|
$
|
35.77
|
|
|
$
|
24.31
|
|
|
5.5
|
|
|
7.3
|
|
|
• Retail
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
• Storage
|
|
|
|
1,195
|
|
|
$
|
14.94
|
|
|
$
|
11.57
|
|
|
$
|
—
|
|
|
—
|
|
|
6.6
|
|
|
Total commenced leases
|
|
|
|
377,773
|
|
|
$
|
32.59
|
|
|
$
|
35.71
|
|
|
$
|
24.24
|
|
|
5.4
|
|
|
7.3
|
|
|
(1)
|
Annual initial base rent.
|
|
(2)
|
Escalated rent is calculated as total annual income less electric charges.
|
|
(3)
|
Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.
|
|
(4)
|
Average starting office rent excluding new tenants replacing vacancies was $57.93 per rentable square feet for 331,955 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $62.17 per rentable square feet for 490,497 rentable square feet.
|
|
(5)
|
Average starting office rent excluding new tenants replacing vacancies was $33.32 per rentable square feet for 108,835 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $35.46 per rentable square feet for 225,074 rentable square feet.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Rental revenues
|
|
$
|
308.5
|
|
|
$
|
295.8
|
|
|
$
|
12.7
|
|
|
4.3
|
%
|
|
$
|
607.5
|
|
|
$
|
581.2
|
|
|
$
|
26.3
|
|
|
4.5
|
%
|
|
Other income
|
|
13.6
|
|
|
0.8
|
|
|
12.8
|
|
|
1,600.0
|
%
|
|
15.1
|
|
|
2.0
|
|
|
13.1
|
|
|
655.0
|
%
|
||||||
|
Total revenues
|
|
322.1
|
|
|
296.6
|
|
|
25.5
|
|
|
8.6
|
%
|
|
622.6
|
|
|
583.2
|
|
|
39.4
|
|
|
6.8
|
%
|
||||||
|
Property operating expenses
|
|
129.5
|
|
|
121.9
|
|
|
7.6
|
|
|
6.2
|
%
|
|
264.0
|
|
|
246.9
|
|
|
17.1
|
|
|
6.9
|
%
|
||||||
|
Operating income
|
|
192.6
|
|
|
174.7
|
|
|
17.9
|
|
|
10.2
|
%
|
|
358.6
|
|
|
336.3
|
|
|
22.3
|
|
|
6.6
|
%
|
||||||
|
Less: Non-building NOI
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
%
|
|
0.5
|
|
|
(0.5
|
)
|
|
1.0
|
|
|
(200.0
|
)%
|
||||||
|
Same-Store NOI
|
|
$
|
192.5
|
|
|
$
|
174.7
|
|
|
$
|
17.8
|
|
|
10.2
|
%
|
|
$
|
358.1
|
|
|
$
|
336.8
|
|
|
$
|
21.3
|
|
|
6.3
|
%
|
|
(1)
|
Cash flow from operations;
|
|
(2)
|
Cash on hand;
|
|
(3)
|
Borrowings under the 2012 credit facility;
|
|
(4)
|
Other forms of secured or unsecured financing;
|
|
(5)
|
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and
|
|
(6)
|
Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.
|
|
|
Remaining 2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Property mortgages and other loans
|
$
|
15,354
|
|
|
$
|
147,671
|
|
|
$
|
956,392
|
|
(1)
|
$
|
80,462
|
|
|
$
|
98,726
|
|
|
$
|
4,052,908
|
|
|
$
|
5,351,513
|
|
|
MRA facility
|
106,421
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,421
|
|
|||||||
|
Corporate obligations
|
—
|
|
|
255,308
|
|
|
355,008
|
|
|
250,000
|
|
|
833,000
|
|
|
1,255,000
|
|
|
2,948,316
|
|
|||||||
|
Joint venture debt-our share
|
38,176
|
|
|
534,057
|
|
|
585,526
|
|
|
2,196
|
|
|
104,687
|
|
|
446,742
|
|
|
1,711,384
|
|
|||||||
|
Total
|
$
|
159,951
|
|
|
$
|
937,036
|
|
|
$
|
1,896,926
|
|
|
$
|
332,658
|
|
|
$
|
1,036,413
|
|
|
$
|
5,754,650
|
|
|
$
|
10,117,634
|
|
|
(1)
|
Includes the mortgage at 120West 45th Street, which is included in liabilities related to assets held for sale.
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2015
|
|
2014
|
|
Increase
(Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
233,459
|
|
|
$
|
276,562
|
|
|
$
|
(43,103
|
)
|
|
Net cash used in investing activities
|
$
|
(257,933
|
)
|
|
$
|
(318,041
|
)
|
|
$
|
60,108
|
|
|
Net cash (used in) provided by financing activities
|
$
|
(41,039
|
)
|
|
$
|
142,890
|
|
|
$
|
(183,929
|
)
|
|
Acquisitions of real estate
|
$
|
166,058
|
|
|
Capital expenditures and capitalized interest
|
11,729
|
|
|
|
Escrow cash-capital improvements/acquisition deposits
|
(191,626
|
)
|
|
|
Joint venture investments
|
61,397
|
|
|
|
Distributions from joint ventures
|
(108,640
|
)
|
|
|
Proceeds from sales of real estate/partial interest in property
|
233,522
|
|
|
|
Debt and preferred equity and other investments
|
(112,332
|
)
|
|
|
Decrease in net cash used by investing activities
|
$
|
60,108
|
|
|
Proceeds from our debt obligations
|
$
|
(1,123,182
|
)
|
|
Repayments under our debt obligations
|
792,769
|
|
|
|
Net distribution to noncontrolling interests
|
(101,351
|
)
|
|
|
Other financing activities
|
64,623
|
|
|
|
Proceeds from stock options exercised and DRSPP issuance
|
91,530
|
|
|
|
Proceeds from issuance of common stock
|
116,249
|
|
|
|
Redemption of preferred unit
|
(200
|
)
|
|
|
Dividends and distributions paid
|
(24,367
|
)
|
|
|
Increase in net cash used in financing activities
|
$
|
(183,929
|
)
|
|
Debt Summary:
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Balance
|
|
|
|
||||
|
Fixed rate
(1)
|
$
|
4,969,604
|
|
|
$
|
5,098,741
|
|
|
Variable rate—hedged
|
1,041,959
|
|
|
1,042,045
|
|
||
|
Total fixed rate
|
6,011,563
|
|
|
6,140,786
|
|
||
|
Variable rate
(2)
|
1,359,882
|
|
|
1,572,124
|
|
||
|
Variable rate—supporting variable rate assets
|
1,004,539
|
|
|
719,819
|
|
||
|
Total variable rate
|
2,364,421
|
|
|
2,291,943
|
|
||
|
Total
|
$
|
8,375,984
|
|
|
$
|
8,432,729
|
|
|
Percent of Total Debt
:
|
|
|
|
||||
|
Fixed rate
|
71.8
|
%
|
|
72.8
|
%
|
||
|
Variable rate
|
28.2
|
%
|
|
27.2
|
%
|
||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
||
|
Effective Interest Rate for the Period:
|
|
|
|
||||
|
Fixed rate
|
4.71
|
%
|
|
4.97
|
%
|
||
|
Variable rate
|
1.65
|
%
|
|
1.90
|
%
|
||
|
Effective interest rate
|
3.90
|
%
|
|
4.24
|
%
|
||
|
(1)
|
At June 30, 2015, the fixed rate balance included the mortgage at 120 West 45th Street, which was included in liabilities related to assets held for sale.
|
|
(2)
|
At December 31, 2014, the variable rate balance included the mortgage at 180 Maiden Lane, which was included in liabilities related to assets held for sale.
|
|
Issuance
|
|
June 30,
2015
Unpaid
Principal
Balance
|
|
June 30,
2015
Accreted
Balance
|
|
December 31,
2014
Accreted
Balance
|
|
Coupon
Rate
(1)
|
|
Effective
Rate
|
|
Term
(in Years)
|
|
Maturity Date
|
||||||||
|
March 31, 2006
(2)
|
|
$
|
255,308
|
|
|
$
|
255,272
|
|
|
$
|
255,250
|
|
|
6.00
|
%
|
|
6.00
|
%
|
|
10
|
|
March 31, 2016
|
|
October 12, 2010
(3)
|
|
345,000
|
|
|
314,993
|
|
|
309,069
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
7
|
|
October 15, 2017
|
|||
|
August 5, 2011
(4)
|
|
250,000
|
|
|
249,777
|
|
|
249,744
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
7
|
|
August 15, 2018
|
|||
|
March 16, 2010
(4)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
7.75
|
%
|
|
7.75
|
%
|
|
10
|
|
March 15, 2020
|
|||
|
November 15, 2012
(4)
|
|
200,000
|
|
|
200,000
|
|
|
200,000
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
10
|
|
December 1, 2022
|
|||
|
March 26, 2007
(5)
|
|
10,008
|
|
|
10,008
|
|
|
10,008
|
|
|
3.00
|
%
|
|
3.00
|
%
|
|
20
|
|
March 30, 2027
|
|||
|
June 27, 2005
(2)(6)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
$
|
1,310,316
|
|
|
$
|
1,280,050
|
|
|
$
|
1,274,078
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
|
|
(2)
|
Issued by ROP.
|
|
(3)
|
Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a
30.0%
premium to the last reported sale price of SL Green's common stock on October 6, 2010, or
$85.81
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is
12.2163
shares of SL Green's common stock per
$1,000
principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing January 1, 2015 and will remain exchangeable through September 30, 2015. The notes are guaranteed by ROP. On the issuance date,
$78.3 million
of the debt balance was recorded in equity. As of
June 30, 2015
,
$30.0 million
remained to be amortized into the debt balance.
|
|
(4)
|
Issued by the Company, the Operating Partnership and ROP, as co-obligors.
|
|
(5)
|
Issued by the Operating Partnership. Interest on these remaining exchangeable notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a
25.0%
premium to the last reported sale price of the Company's common stock on March 20, 2007, or
$173.30
. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 5.7952 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events.
|
|
(6)
|
In April 2015, we redeemed the remaining outstanding debentures.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (loss) income attributable to SL Green common stockholders
|
$
|
(39,106
|
)
|
|
$
|
235,541
|
|
|
$
|
4,171
|
|
|
$
|
381,631
|
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
199,565
|
|
|
93,379
|
|
|
307,902
|
|
|
179,894
|
|
||||
|
Discontinued operations depreciation adjustments
|
—
|
|
|
1,459
|
|
|
—
|
|
|
4,756
|
|
||||
|
Joint venture depreciation and noncontrolling interest adjustments
|
4,435
|
|
|
8,161
|
|
|
13,057
|
|
|
21,148
|
|
||||
|
Net income attributable to noncontrolling interests
|
5,049
|
|
|
10,488
|
|
|
12,719
|
|
|
16,707
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of discontinued operations
|
—
|
|
|
114,735
|
|
|
12,983
|
|
|
114,735
|
|
||||
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate
|
769
|
|
|
1,444
|
|
|
769
|
|
|
106,084
|
|
||||
|
Purchase price fair value adjustment
|
—
|
|
|
71,446
|
|
|
—
|
|
|
71,446
|
|
||||
|
Depreciation on non-rental real estate assets
|
500
|
|
|
503
|
|
|
1,025
|
|
|
1,017
|
|
||||
|
Funds from Operations attributable to SL Green common stockholders and noncontrolling interests
|
$
|
168,674
|
|
|
$
|
160,900
|
|
|
$
|
323,072
|
|
|
$
|
310,854
|
|
|
Cash flows provided by operating activities
|
$
|
142,500
|
|
|
$
|
188,414
|
|
|
$
|
233,459
|
|
|
$
|
276,562
|
|
|
Cash flows used in investing activities
|
$
|
(488,230
|
)
|
|
$
|
(246,240
|
)
|
|
$
|
(257,933
|
)
|
|
$
|
(318,041
|
)
|
|
Cash flows provided by (used in) financing activities
|
$
|
230,856
|
|
|
$
|
(81,233
|
)
|
|
$
|
(41,039
|
)
|
|
$
|
142,890
|
|
|
•
|
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
|
|
•
|
dependence upon certain geographic markets;
|
|
•
|
risks of real estate acquisitions, dispositions, developments and redevelopment, including the cost of construction delays and cost overruns;
|
|
•
|
risks relating to debt and preferred equity investments;
|
|
•
|
availability and creditworthiness of prospective tenants and borrowers;
|
|
•
|
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;
|
|
•
|
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
|
|
•
|
availability of capital (debt and equity);
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
our ability to comply with financial covenants in our debt instruments;
|
|
•
|
our ability to maintain its status as a REIT;
|
|
•
|
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
|
|
•
|
the threat of terrorist attacks;
|
|
•
|
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,
|
|
•
|
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
|
|
10.1
|
Sixteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on February 13, 2015.
|
|
10.2
|
Seventeenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on June 22, 2015.
|
|
10.3
|
Nineteenth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 24, 2015.
|
|
10.4
|
Twentieth Amendment to the First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., filed with the SEC on July 24, 2015.
|
|
10.5
|
Third Amendment to Amended and Restated Credit Agreement, dated as of July 31, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent.
|
|
31.1
|
Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.2
|
Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.3
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
31.4
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.1
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.2
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.3
|
Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
32.4
|
Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
101.10
|
The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the three months ended June 30, 2015, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statement of Equity (unaudited), (v) Consolidated Statement of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and (vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith.
|
|
|
|
|
|
|
|
|
|
SL GREEN REALTY CORP.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ MATTHEW J. DILIBERTO
|
|
Dated: August 6, 2015
|
|
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
SL GREEN OPERATING PARTNERSHIP, L.P.
|
||
|
|
|
By:
|
|
SL Green Realty Corp.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MATTHEW J. DILIBERTO
|
|
Dated: August 6, 2015
|
|
By:
|
|
Matthew J. DiLiberto
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|