These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
|
|
Delaware
|
52-2013874
|
|
(State of Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
300 Continental Drive, Newark, Delaware
|
19713
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page Number
|
|
|
|
|
|
|
Forward-Looking and Cautionary Statements
|
1
|
|
|
Available Information
|
2
|
|
PART I
|
|
|
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
18
|
|
Item 1B.
|
Unresolved Staff Comments
|
31
|
|
Item 2.
|
Properties
|
32
|
|
Item 3.
|
Legal Proceedings
|
33
|
|
Item 4.
|
Mine Safety Disclosures
|
33
|
|
PART II
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
34
|
|
Item 6.
|
Selected Financial Data
|
37
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
38
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
78
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
81
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
81
|
|
Item 9A.
|
Controls and Procedures
|
81
|
|
Item 9B.
|
Other Information
|
81
|
|
PART III.
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
82
|
|
Item 11.
|
Executive Compensation
|
82
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
82
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
82
|
|
Item 14.
|
Principal Accounting Fees and Services
|
82
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
83
|
|
•
|
Enrollments at public and private not-for-profit four-year institutions increased by approximately 9 percent from academic years (“AYs”) 2004-2005 through 2007-2008. Enrollment increased especially during the recession of 2007-2009, which created high unemployment. Enrollment has been stable post-recession.
|
|
•
|
According to the U.S. Department of Education’s projections released in February 2014, the high school graduate population is projected to remain relatively flat from 2015 to 2022.
2
|
|
•
|
Average published tuition and fees (exclusive of room and board) at four-year public and private not-for-profit institutions increased at compound annual growth rates of 5.5 percent and 4.4 percent, respectively, from AYs 2005-2006 through 2015-2016. Growth rates have been more modest the last two AYs, with average published tuition and fees at public and private four-year not-for-profit institutions increasing 2.9 percent and 3.8 percent, respectively, between AYs 2013-2014 and 2014-2015 and 2.9 percent and 3.6 percent, respectively, between AYs 2014-2015 and 2015-2016.
3
Tuition and fees are likely to continue to grow at the more modest rates of recent years.
|
|
•
|
Borrowing through federal education loan programs increased at a compound annual growth rate of 10 percent between AYs 2004-2005 and 2011-2012.
6
Federal borrowing increased considerably during the recession, with borrowing increasing 26 percent between AYs 2007-2008 and 2008-2009 alone. A major driver of this activity was the Higher Education Reconciliation Act of 2005, which in AY 2007-2008 raised annual Stafford loan limits for the first time since 1992 and expanded federal lending with the introduction of the Graduate PLUS loan. In response to the financial crisis in AY 2008-2009, The Ensuring Continued Access to Student Loans Act of 2008 raised unsubsidized Stafford loan limits for undergraduate students again by $2,000.
4
Federal education loan program borrowing peaked in AY 2011-2012. Since then it declined by 4 percent in AY 2012-2013, 1 percent in AY 2013-2014, and another 5 percent in AY 2014-2015. We believe these declines are principally driven by enrollment declines in the for-profit schools sector.
4
Between AYs 2004-2005 and 2014-2015, federal grants increased 164 percent to $46.2 billion.
5
|
|
•
|
These increases in federal lending for higher education had a significant impact on the market for Private Education Loans. Annual originations of Private Education Loans peaked at $21.1 billion in AY 2007-2008 and declined to $6.0 billion in AY 2010-2011. Contributing to the decline in Private Education Loan originations was a significant tightening of underwriting standards by Private Education Loan providers, including Sallie Mae. Private Education Loan originations increased to an estimated $9.0 billion in AY 2014-2015, up 7.0 percent over the previous year.
6
|
|
•
|
We estimate total spending on higher education was $412 billion in the AY 2014-2015, up from $336 billion in the AY 2009-2010. Private Education Loans represent just 2 percent of total spending on higher education. Modest growth in total spending can lead to meaningful increases in Private Education Loans in the absence of growth in other sources of funding.
7
|
|
•
|
Over the AY 2009-2015 period, increases in total spending have been born primarily through increased family contributions. If household finances continue to improve, we would expect this trend continue.
|
|
7 Source: Total post-secondary education spending is estimated by Sallie Mae determining the full-time equivalents for both graduates and undergraduates and multiplying by the estimated total per person cost of attendance for each school type. In doing so, we utilize information from the U.S. Department of Education, National Center for Education Statistics, Projections of Education Statistics to 2022 (NCES 2014-, February 2014), The Integrated Postsecondary Education Data System (IPEDS), College Board -Trends in Student Aid 2015. © 2015 The College Board. www.collegeboard.org, College Board -Trends in Student Pricing 2015. © 2015 The College Board. www.collegeboard.org, National Student Clearinghouse - Term Enrollment Estimates, and Company analysis. Other sources for these data points also exist publicly and may vary from our computed estimates. NCES, IPEDS, and College Board restate their data annually, which may cause previously reported results to vary. We have also recalculated figures in our Company analysis to standardize all costs of attendance to dollars not adjusted for inflation. This has a minimal impact on historically-stated numbers.
|
|
•
|
various laws governing unfair, deceptive or abusive acts or practices;
|
|
•
|
the federal Truth-In-Lending Act and Regulation Z issued by the CFPB, which govern disclosures of credit terms to consumer borrowers;
|
|
•
|
the Fair Credit Reporting Act and Regulation V issued by the CFPB, which govern the use and provision of information to consumer reporting agencies;
|
|
•
|
the Equal Credit Opportunity Act (“ECOA”) and Regulation B issued by the CFPB, which prohibit creditor practices that discriminate on the basis of race, religion and other prohibited factors in extending credit;
|
|
•
|
the Servicemembers Civil Relief Act (“SCRA”), which applies to all debts incurred prior to commencement of active military service (including education loans) and limits the amount of interest, including fees, that may be charged;
|
|
•
|
the Truth in Savings Act and Regulation DD issued by the CFPB, which mandate certain disclosures related to consumer deposit accounts;
|
|
•
|
the Expedited Funds Availability Act, Check Clearing for the 21st Century Act and Regulation CC issued by the Federal Reserve Bank (“FRB”), which relate to the availability of deposit funds to consumers;
|
|
•
|
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with federal government requests for and subpoenas of financial records;
|
|
•
|
the Electronic Funds Transfer Act and Regulation E issued by the CFPB, which govern automated transfers of funds and consumers’ rights related thereto;
|
|
•
|
the Telephone Consumer Protection Act, which governs communication methods that may be used to contact customers; and
|
|
•
|
the Gramm-Leach-Bliley Act, which governs the ability of financial institutions to disclose nonpublic information about consumers to non-affiliated third-parties.
|
|
•
|
Home equity loans or other borrowings available to families to finance their education costs;
|
|
•
|
Pre-paid tuition plans, which allow students to pay tuition at today’s rates to cover tuition costs in the future;
|
|
•
|
Section 529 plans, which include both pre-paid tuition plans and college savings plans that allow a family to save funds on a tax-advantaged basis;
|
|
•
|
Education IRAs, now known as Coverdell Education Savings Accounts, under which a holder can make annual contributions for education savings;
|
|
•
|
Government education loan programs such as the DSLP; and
|
|
•
|
Direct loans from colleges and universities.
|
|
•
|
demographic trends in the United States result in a decrease in college-age individuals,
|
|
•
|
demand for higher education decreases,
|
|
•
|
the cost of attendance of higher education decreases, or
|
|
•
|
public resistance to increasing higher education costs strengthens.
|
|
•
|
prescribe minimum capital requirements,
|
|
•
|
limit the rates of growth of our business,
|
|
•
|
impose limitations on the business activities in which we can engage,
|
|
•
|
limit the dividend or distributions the Bank can pay to us,
|
|
•
|
restrict the ability of institutions to guarantee our debt,
|
|
•
|
limit proprietary trading and investments in certain private funds,
|
|
•
|
impose certain specific accounting requirements on us that may be more restrictive and
|
|
•
|
result in greater or earlier charges to earnings or reductions in our capital than generally accepted accounting principles.
|
|
•
|
Persistent and prolonged disruption or volatility in the capital markets or in the education loan ABS sector specifically;
|
|
•
|
Our inability to generate sufficient Private Education Loan volume;
|
|
•
|
Degradation of the credit quality or performance of the Private Education Loans we sell or finance through securitization trusts, or adverse rating agency assumptions, ratings or conclusions with respect to those trusts or the education loan-backed securitization trusts sponsored by other issuers;
|
|
•
|
Material breach of our obligations to purchasers of our Private Education Loans, including securitization trusts;
|
|
•
|
The timing, pricing and size of education loan asset-backed securitizations other parties issue, or the adverse performance of, or other problems with, such securitizations;
|
|
•
|
Challenges to the enforceability of Private Education Loans based on violations of, or changes to, federal or state consumer protection or licensing laws and related regulations, or imposition of penalties or liabilities on assignees of Private Education Loans for violation of such laws and regulations; or
|
|
•
|
Our inability to structure and gain market acceptance for new products or services to meet new demands of ABS investors, rating agencies or credit facility providers.
|
|
•
|
Pursuant to a tax sharing agreement, Navient has agreed to indemnify us for $283 million in deferred taxes that the Company will be legally responsible for but that relate to gains recognized by the Company’s predecessor on debt repurchases made prior to the Spin-Off. The remaining amount of this indemnification receivable at December 31, 2015 is
$170 million
. In addition, Navient has agreed to indemnify us for uncertain pre-Spin-Off tax positions.
|
|
•
|
Separate and apart from Navient's direct responsibility for its own actions and those of its subsidiaries, Navient will indemnify the Company and the Bank for any liabilities, costs or expenses they may incur arising from any action or threatened action related to the servicing, operations and collections activities of pre-Spin-Off SLM and its subsidiaries with respect to Private Education Loans and FFELP Loans that were assets of the Bank or Navient at the time of the Spin-Off; provided that written notice is provided to Navient prior to the third anniversary date of the Spin-Off, April 30, 2017. Navient will not indemnify for changes in law or changes in prior existing interpretations of law that occur on or after April 30, 2014.
|
|
•
|
Navient has responsibility to assume new or ongoing litigation matters relating to the conduct of most pre-Spin-Off SLM businesses and servicing and collection activities operated or conducted prior to the Spin-Off.
|
|
•
|
Under the terms of the Separation and Distribution Agreement, Navient is responsible for funding all liabilities, costs and expenses under the FDIC Consent Order and the DOJ Consent Order, other than fines directly levied against the Bank in connection with these matters. Under the DOJ Consent Order, Navient is solely responsible for reimbursing SCRA benefits and related compensation on behalf of both its subsidiary, Navient Solutions, Inc., and the Bank.
|
|
•
|
Actual or anticipated fluctuations in our operating results;
|
|
•
|
Our smaller market capitalization as compared to pre-Spin-Off SLM;
|
|
•
|
Changes in earnings estimated by securities analysts or our ability to meet those estimates;
|
|
•
|
Our policy of paying no common stock dividends;
|
|
•
|
The operating and stock price performance of comparable companies;
|
|
•
|
News reports relating to trends, concerns and other issues in the student loan industry or other parts of the financial services industry, including regulatory actions against other financial institutions;
|
|
•
|
Perceptions in the marketplace regarding us and/or our competitors;
|
|
•
|
New technology used, or services offered, by competitors;
|
|
•
|
Significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;
|
|
•
|
Changes to the regulatory and legal environment under which we and our subsidiaries operate;
|
|
•
|
Our ability to securitize our Private Education Loans; and
|
|
•
|
Domestic and worldwide economic conditions.
|
|
•
|
Significant sales of our preferred stock, or the expectation of significant sales;
|
|
•
|
Lack of credit agency ratings;
|
|
•
|
Movements in interest rates and spreads that negatively affect return; and
|
|
•
|
Call and redemption features.
|
|
Location
|
|
Function
|
|
Related Business Area(s)
|
|
Approximate
Square Feet
|
|
Newark, DE
|
|
Headquarters
|
|
Consumer Lending; Business Services; Other
|
|
160,000
|
|
Indianapolis, IN
|
|
Loan Servicing Center
|
|
Business Services
|
|
50,000
|
|
Location
|
|
Function
|
|
Related Business Area(s)
|
|
Approximate
Square Feet
|
|
Reston, VA
|
|
Administrative Offices
|
|
Consumer Lending; Business Services; Other
|
|
18,000
|
|
Newton, MA
|
|
Administrative Offices
|
|
Business Services and Upromise by Sallie Mae
|
|
18,000
|
|
Salt Lake City, UT
|
|
Sallie Mae Bank
|
|
Consumer Lending
|
|
11,400
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
(Post-Spin-Off Prices)
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
2015
|
|
High
|
|
|
$10.32
|
|
|
|
$10.70
|
|
|
|
$10.02
|
|
|
|
$7.32
|
|
|
|
|
Low
|
|
8.97
|
|
|
9.38
|
|
|
7.40
|
|
|
6.31
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Post-Spin-Off Prices)
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
2nd Quarter
(May 1, 2014 to June 30, 2014)
|
|
3rd Quarter
|
|
4th Quarter
|
|
|
||||||||
|
2014
|
|
High
|
|
|
$9.09
|
|
|
|
$9.14
|
|
|
|
$10.34
|
|
|
|
||
|
|
|
Low
|
|
8.26
|
|
|
8.23
|
|
|
8.47
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Pre-Spin-Off Prices)
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
(April 1, 2014 to April 30, 2014)
|
|
|
|
|
||||||||
|
2014
|
|
High
|
|
|
$27.24
|
|
|
|
$25.93
|
|
|
|
|
|
||||
|
|
|
Low
|
|
21.91
|
|
|
24.22
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands, except per share data)
|
Total Number
of Shares
Purchased
(1)
|
|
Average Price
Paid per
Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Approximate Dollar
Value
of Shares That
May Yet Be
Purchased Under
Publicly Announced
Plans or
Programs
|
|||||
|
Period:
|
|
|
|
|
|
|
|
|||||
|
October 1 - October 31, 2015
|
27
|
|
|
$
|
7.08
|
|
|
—
|
|
|
—
|
|
|
November 1 - November 30, 2015
|
39
|
|
|
$
|
6.85
|
|
|
—
|
|
|
—
|
|
|
December 1 - December 31, 2015
|
43
|
|
|
$
|
6.65
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total fourth-quarter 2015
|
109
|
|
|
$
|
6.83
|
|
|
—
|
|
|
|
|
|
(1)
|
All shares purchased are pursuant to the shares of our common stock tendered to us to satisfy the exercise price in connection with cashless exercise of stock options, and tax withholding obligations in connection with exercise of stock options and vesting of restricted stock and restricted stock units.
|
|
Company/Index
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
||||||||||||
|
SLM Corporation
|
|
$100.0
|
|
|
$108.7
|
|
|
$143.3
|
|
|
$225.7
|
|
|
$249.6
|
|
|
$159.7
|
|
|
S&P Midcap 400 Index*
|
100.0
|
|
98.3
|
|
113.9
|
|
154.5
|
|
169.5
|
|
165.8
|
|
||||||
|
KBW Bank Index*
|
100.0
|
|
76.8
|
|
100.8
|
|
140.8
|
|
154.0
|
|
154.7
|
|
||||||
|
Item 6.
|
Selected Financial Data.
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
$
|
702
|
|
|
$
|
578
|
|
|
$
|
462
|
|
|
$
|
408
|
|
|
$
|
367
|
|
|
Non-interest income
|
|
$
|
183
|
|
|
$
|
157
|
|
|
$
|
298
|
|
|
$
|
267
|
|
|
$
|
98
|
|
|
Total revenue
|
|
$
|
885
|
|
|
$
|
735
|
|
|
$
|
760
|
|
|
$
|
675
|
|
|
$
|
465
|
|
|
Net income attributable to SLM Corporation
|
|
$
|
274
|
|
|
$
|
194
|
|
|
$
|
259
|
|
|
$
|
218
|
|
|
$
|
54
|
|
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.60
|
|
|
$
|
0.43
|
|
|
$
|
0.59
|
|
|
$
|
0.46
|
|
|
$
|
0.10
|
|
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
$
|
0.45
|
|
|
$
|
0.10
|
|
|
Dividends per common share attributable to SLM Corporation common shareholders
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
$
|
0.30
|
|
|
Return on common stockholders’ equity
|
|
18
|
%
|
|
15
|
%
|
|
22
|
%
|
|
18
|
%
|
|
4
|
%
|
|||||
|
Net interest margin
|
|
5.48
|
|
|
5.26
|
|
|
5.06
|
|
|
5.54
|
|
|
5.22
|
|
|||||
|
Return on assets
|
|
2.04
|
|
|
1.68
|
|
|
2.70
|
|
|
2.84
|
|
|
0.75
|
|
|||||
|
Average equity/average assets
|
|
14.49
|
|
|
13.92
|
|
|
12.50
|
|
|
15.49
|
|
|
16.79
|
|
|||||
|
Operating efficiency ratio - old method
(2)
|
|
44
|
%
|
|
43
|
%
|
|
40
|
%
|
|
44
|
%
|
|
77
|
%
|
|||||
|
Operating efficiency ratio - new method
(3)
|
|
47
|
%
|
|
45
|
%
|
|
49
|
%
|
|
61
|
%
|
|
66
|
%
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total education loan portfolio, net
|
|
$
|
11,631
|
|
|
$
|
9,510
|
|
|
$
|
7,931
|
|
|
$
|
6,487
|
|
|
$
|
5,302
|
|
|
Total assets
|
|
15,214
|
|
|
12,972
|
|
|
10,707
|
|
|
9,084
|
|
|
7,670
|
|
|||||
|
Total deposits
|
|
11,488
|
|
|
10,541
|
|
|
9,002
|
|
|
7,497
|
|
|
6,018
|
|
|||||
|
Total borrowings
|
|
1,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total SLM Corporation stockholders’ equity
|
|
2,096
|
|
|
1,830
|
|
|
1,161
|
|
|
1,089
|
|
|
1,244
|
|
|||||
|
Book value per common share
|
|
3.59
|
|
|
2.99
|
|
|
2.71
|
|
|
2.41
|
|
|
2.44
|
|
|||||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Hedge ineffectiveness gains (losses)
|
|
$
|
1,268
|
|
|
$
|
1,198
|
|
|
$
|
(558
|
)
|
|
Unrealized gains (losses) on instruments not in a hedging relationship
|
|
581
|
|
|
(2,944
|
)
|
|
(87
|
)
|
|||
|
Interest reclassification
|
|
3,451
|
|
|
(2,250
|
)
|
|
1,285
|
|
|||
|
Gains (losses) on derivatives and hedging activities, net
|
|
$
|
5,300
|
|
|
$
|
(3,996
|
)
|
|
$
|
640
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share amounts)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
“
Core Earnings
”
adjustments to GAAP:
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
GAAP net income attributable to SLM Corporation
|
|
$
|
274,284
|
|
|
$
|
194,219
|
|
|
$
|
258,945
|
|
|
Preferred stock dividends
|
|
19,595
|
|
|
12,933
|
|
|
—
|
|
|||
|
GAAP net income attributable to SLM Corporation common stock
|
|
$
|
254,689
|
|
|
$
|
181,286
|
|
|
$
|
258,945
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Net impact of derivative accounting
(1)
|
|
(1,849
|
)
|
|
1,746
|
|
|
645
|
|
|||
|
Net tax effect
(2)
|
|
(711
|
)
|
|
659
|
|
|
246
|
|
|||
|
Total “Core Earnings” adjustments to GAAP
|
|
(1,138
|
)
|
|
1,087
|
|
|
399
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
“Core Earnings” attributable to SLM Corporation common stock
|
|
$
|
253,551
|
|
|
$
|
182,373
|
|
|
$
|
259,344
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP diluted earnings per common share
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
Derivative adjustments, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
“Core Earnings” diluted earnings per common share
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
•
|
Completed the adoption of the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) with respect to our internal controls over financial reporting.
|
|
•
|
Continued the build-out of our Enterprise Risk Management (“ERM”) program and established the foundation for our 2016 Dodd-Frank Act Stress Testing (“DFAST”) submission and, in connection therewith, took steps to enhance our model risk management process.
|
|
•
|
Implemented a new enterprise-wide governance framework and launched a manager’s risk and control self -assessment methodology.
|
|
•
|
Strengthened our Internal Audit function by adding eight additional professional staff, implementing several new automated systems, and significantly increasing the professional certifications of Internal Audit's staff members. We also received a favorable opinion from an independent accounting firm engaged to conduct an external quality assessment of the Internal Audit function, in accordance with internal audit industry standards.
|
|
•
|
Made changes and enhancements to our compliance management system and program and related consumer protection processes and procedures. Our redesigned SCRA process and procedures have now received the approval of the DOJ. In 2014, we engaged a third-party firm to conduct independent audits of consumer protection processes and procedures, including our own compliance management system. At this time, that engagement is ongoing and we are beginning our second full cycle of those audits. To date, we have received no high-risk findings.
|
|
•
|
Procedures followed and technology used by our customer service agents;
|
|
•
|
Online functionality available to our customers; and
|
|
•
|
Communications to our customers.
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
|
|
Years Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||||||||
|
(Dollars in millions, except per share data)
|
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$
|
817
|
|
|
$
|
661
|
|
|
$
|
527
|
|
|
$
|
156
|
|
|
24
|
%
|
|
$
|
134
|
|
|
25
|
%
|
|
Investments
|
|
10
|
|
|
9
|
|
|
20
|
|
|
1
|
|
|
11
|
|
|
(11
|
)
|
|
(55
|
)
|
|||||
|
Cash and cash equivalents
|
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
831
|
|
|
674
|
|
|
551
|
|
|
157
|
|
|
23
|
|
|
123
|
|
|
22
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total interest expense
|
|
129
|
|
|
96
|
|
|
89
|
|
|
33
|
|
|
34
|
|
|
7
|
|
|
8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
702
|
|
|
578
|
|
|
462
|
|
|
124
|
|
|
21
|
|
|
116
|
|
|
25
|
|
|||||
|
Less: provisions for credit losses
|
|
90
|
|
|
85
|
|
|
69
|
|
|
5
|
|
|
6
|
|
|
16
|
|
|
23
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income after provisions for credit losses
|
|
612
|
|
|
493
|
|
|
393
|
|
|
119
|
|
|
24
|
|
|
100
|
|
|
25
|
|
|||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
135
|
|
|
121
|
|
|
197
|
|
|
14
|
|
|
12
|
|
|
(76
|
)
|
|
(39
|
)
|
|||||
|
Gains on sales of securities
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(100
|
)
|
|||||
|
Gains (losses) on derivatives and hedging activities, net
|
|
5
|
|
|
(4
|
)
|
|
1
|
|
|
9
|
|
|
(225
|
)
|
|
(5
|
)
|
|
(500
|
)
|
|||||
|
Other income
|
|
43
|
|
|
40
|
|
|
36
|
|
|
3
|
|
|
8
|
|
|
4
|
|
|
11
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-interest income
|
|
183
|
|
|
157
|
|
|
298
|
|
|
26
|
|
|
17
|
|
|
(141
|
)
|
|
(47
|
)
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating expenses
|
|
349
|
|
|
275
|
|
|
270
|
|
|
74
|
|
|
27
|
|
|
5
|
|
|
2
|
|
|||||
|
Acquired intangible asset impairment and amortization expense
|
|
2
|
|
|
3
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring and other reorganization expenses
|
|
5
|
|
|
38
|
|
|
1
|
|
|
(33
|
)
|
|
(87
|
)
|
|
37
|
|
|
3,700
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total expenses
|
|
356
|
|
|
316
|
|
|
274
|
|
|
40
|
|
|
13
|
|
|
42
|
|
|
15
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income before income tax expense
|
|
439
|
|
|
334
|
|
|
417
|
|
|
105
|
|
|
31
|
|
|
(83
|
)
|
|
(20
|
)
|
|||||
|
Income tax expense
|
|
165
|
|
|
140
|
|
|
159
|
|
|
25
|
|
|
18
|
|
|
(19
|
)
|
|
(12
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
274
|
|
|
194
|
|
|
258
|
|
|
80
|
|
|
41
|
|
|
(64
|
)
|
|
(25
|
)
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(100
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to SLM Corporation
|
|
274
|
|
|
194
|
|
|
259
|
|
|
80
|
|
|
41
|
|
|
(65
|
)
|
|
(25
|
)
|
|||||
|
Preferred stock dividends
|
|
19
|
|
|
13
|
|
|
—
|
|
|
6
|
|
|
46
|
|
|
13
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to SLM Corporation common stock
|
|
$
|
255
|
|
|
$
|
181
|
|
|
$
|
259
|
|
|
$
|
74
|
|
|
41
|
%
|
|
$
|
(78
|
)
|
|
(30
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.60
|
|
|
$
|
0.43
|
|
|
$
|
0.59
|
|
|
$
|
0.17
|
|
|
40
|
%
|
|
$
|
(0.16
|
)
|
|
(27
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
$
|
0.17
|
|
|
40
|
%
|
|
$
|
(0.16
|
)
|
|
(28
|
)%
|
|
•
|
Net interest income increased by $124 million primarily due to a $2.3 billion increase in average Private Education Loans outstanding and a 22 basis point increase in net interest margin. Net interest margin increased primarily as a result of an increase in the ratio of higher yielding Private Education Loans relative to our other interest earning assets, which more than offset a 14 basis point increase in our cost of funds. Cost of funds increased primarily as a result of the use of higher cost funding such as our ABCP Facility and the issuance of $631 million in term ABS financing to third-parties in July 2015 (which term ABS financing has a significantly longer average life and higher cost than deposit funding). Costs of funds were also higher in 2015 because several interest rate swaps that were not designated for hedge accounting treatment for seven months of 2014 were designated for the full year of 2015. Therefore, all interest costs associated with these hedges were included in the cost of funds in 2015, as opposed to only five months of interest costs in 2014.
|
|
•
|
Provisions for credit losses increased $5 million compared with the year-ago period. This increase was primarily as a result of a $1.3 billion increase in Private Education Loans in repayment and a $206 million increase in Private Education Loans classified as TDRs (where we provide for life-of-loan losses). The impact on provision expense from loan sales in 2014 compared with 2015 was greater because we sold $306 million more in credit impaired loans in 2014 than in 2015. When we sell a credit impaired loan at a loss, the loss is recorded as additional provision expense. Also included in 2014 provision expense was a $14 million benefit from the change in our charge-off policy.
|
|
•
|
Gains on sales of loans, net, increased $14 million. In 2015, we sold $1.5 billion of loans through Private Education Loan sales and a securitization transaction with third-parties. As a result, we recorded gains of $135 million. In 2014, we sold $1.9 billion of loans through Private Education Loan sales and a securitization transaction with third-parties and recorded gains of $121 million. Gains on sales of loans, net, were higher in the current period as these loans were sold at a higher price.
|
|
•
|
Gains (losses) on derivatives and hedging activities, net, resulted in a net gain of $5 million in 2015 compared with a loss of $4 million in the year-ago period. The primary factors affecting the change were interest rates and whether derivatives qualified for hedge accounting treatment. In 2015, we used more derivatives to economically hedge risk that qualified for hedge accounting treatment than we did in the year-ago period.
|
|
•
|
Operating expenses were $349 million compared with $275 million in the year-ago period. The year-over-year increase in operating expenses was primarily the result of increased personnel costs related to being a stand-alone company and an increase in loans serviced for the Company and third-parties. In addition, we made investments in our servicing platform to improve customer service, such as expanding weekend service hours and improved response times. Operating expenses in 2014 benefited from an $8 million reversal of reserves for remediation costs relating to the FDIC Consent Order.
|
|
•
|
Restructuring and other reorganization expenses were $5 million compared with $38 million in the year-ago period. The decrease was primarily the result of the wind-down of our separation efforts related to the Spin-Off.
|
|
•
|
The effective tax rate decreased to 37.5 percent in 2015 from 41.9 percent in 2014. The decrease in the effective tax rate for 2015 was primarily the result of additional reserves recorded in fourth-quarter 2014 related to uncertain historical tax positions and the release of reserves for uncertain tax positions and lower state tax rates in 2015, as a result of the favorable outcome of several state matters.
|
|
•
|
Net interest income increased by $116 million primarily due to a $1.6 billion increase in average Private Education Loans outstanding and a 20 basis point increase in net interest margin. Net interest margin increased 20 basis points primarily as a result of an increase in the proportion of higher yielding Private Education Loans in our loan portfolio.
|
|
•
|
Provisions for credit losses increased $16 million compared with 2013 primarily as a result of a $13 million increase in charge-offs during 2014, an increase in the amount of TDRs entered into during 2014 (where we provide for life-of-loan losses), an increase in the percentage of loans in full principal and interest repayment and the effect of fewer loan sales. These amounts were partially offset by a $14 million benefit from the net effect of a change in our loss emergence period from two years to one year and a change in our charge-off policy that was recorded in the second quarter of 2014.
|
|
•
|
Gains on sales of loans, net, decreased $76 million. In 2014, we sold $1.9 billion of loans through Private Education Loan sales and a securitization transaction with third-parties. As a result, we recorded gains of $121 million. In 2013, we recorded $197 million in gains from the sale of $2.4 billion of loans to an entity that is now a subsidiary of Navient. Gains on sales of loans, net, were higher in 2013 as a result of a larger volume of loans sold and those loans were sold to an entity that is now a subsidiary of Navient at a higher price.
|
|
•
|
Gains on sales of securities, net decreased $64 million in 2014 compared with 2013 because there were no sales in 2014 and a $585 million sale of securities in 2013. The securities sold in 2013 were ABS backed by FFELP Loans and were originally contributed by the Company to the Bank in 2008.
|
|
•
|
Gains (losses) on derivatives and hedging activities, net, resulted in a net loss of $4 million in 2014 compared with a gain of $1 million in 2013. The primary factors affecting the change were interest rates and whether the derivative qualified for hedge accounting treatment. In 2014, we had more derivatives used to economically hedge risk that did not qualify for hedge accounting treatment than we did in 2013.
|
|
•
|
Operating expenses were $275 million in 2014 compared with $270 million in 2013. Operating expenses increased in 2014 due to increased servicing and marketing costs as well as increased personnel and other costs related to being a stand-alone company. In addition, in 2013 we recorded an $11 million reserve for estimated remediation costs relating to the FDIC Consent Order. In 2014, we reversed approximately $8 million of that reserve based upon the final determination of the Bank’s liability.
|
|
•
|
Restructuring and other reorganization expenses in 2014 were $38 million compared with $1 million in 2013. The increase was primarily the result of costs related to the Spin-Off.
|
|
•
|
The increase in 2014's effective tax rate to 41.9 percent from 38.2 percent in 2013 was primarily the result of additional reserves related to uncertain tax positions and additional state tax expense as a result of the Spin-Off.
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Private Education Loans
|
|
$
|
9,819,053
|
|
|
7.93
|
%
|
|
$
|
7,563,356
|
|
|
8.16
|
%
|
|
$
|
5,996,651
|
|
|
8.16
|
%
|
|
FFELP Loans
|
|
1,179,723
|
|
|
3.26
|
|
|
1,353,497
|
|
|
3.24
|
|
|
1,142,979
|
|
|
3.32
|
|
|||
|
Taxable securities
|
|
395,720
|
|
|
2.59
|
|
|
331,479
|
|
|
2.68
|
|
|
523,883
|
|
|
3.75
|
|
|||
|
Cash and other short-term investments
|
|
1,423,090
|
|
|
0.26
|
|
|
1,746,839
|
|
|
0.26
|
|
|
1,473,392
|
|
|
0.30
|
|
|||
|
Total interest-earning assets
|
|
12,817,586
|
|
|
6.48
|
%
|
|
10,995,171
|
|
|
6.13
|
%
|
|
9,136,905
|
|
|
6.03
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest-earning assets
|
|
660,621
|
|
|
|
|
549,237
|
|
|
|
|
463,584
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets
|
|
$
|
13,478,207
|
|
|
|
|
$
|
11,544,408
|
|
|
|
|
$
|
9,600,489
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Brokered deposits
|
|
$
|
6,640,078
|
|
|
1.19
|
%
|
|
$
|
5,588,569
|
|
|
1.12
|
%
|
|
$
|
5,015,201
|
|
|
1.24
|
%
|
|
Retail and other deposits
|
|
3,862,879
|
|
|
0.95
|
|
|
3,593,817
|
|
|
0.92
|
|
|
2,675,879
|
|
|
0.96
|
|
|||
|
Other interest-bearing liabilities
(1)
|
|
399,907
|
|
|
3.27
|
|
|
26,794
|
|
|
0.91
|
|
|
120,546
|
|
|
0.92
|
|
|||
|
Total interest-bearing liabilities
|
|
10,902,864
|
|
|
1.18
|
%
|
|
9,209,180
|
|
|
1.04
|
%
|
|
7,811,626
|
|
|
1.14
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest-bearing liabilities
|
|
622,983
|
|
|
|
|
727,806
|
|
|
|
|
588,586
|
|
|
|
||||||
|
Equity
|
|
1,952,360
|
|
|
|
|
1,607,422
|
|
|
|
|
1,200,277
|
|
|
|
||||||
|
Total liabilities and equity
|
|
$
|
13,478,207
|
|
|
|
|
$
|
11,544,408
|
|
|
|
|
$
|
9,600,489
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net interest margin
|
|
|
|
5.48
|
%
|
|
|
|
5.26
|
%
|
|
|
|
5.06
|
%
|
||||||
|
(1)
|
For the year ended December 31, 2015,
i
ncludes the average balance of our secured borrowings and amortization expense of transaction costs related to our ABCP Facility.
|
|
(Dollars in thousands)
|
|
Increase
(Decrease)
|
|
Change Due To
(1)
|
||||||||
|
|
Rate
|
|
Volume
|
|||||||||
|
2015 vs. 2014
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
156,824
|
|
|
$
|
40,302
|
|
|
$
|
116,522
|
|
|
Interest expense
|
|
32,804
|
|
|
13,817
|
|
|
18,987
|
|
|||
|
Net interest income
|
|
$
|
124,020
|
|
|
$
|
24,943
|
|
|
$
|
99,077
|
|
|
|
|
|
|
|
|
|
||||||
|
2014 vs. 2013
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
123,094
|
|
|
$
|
9,270
|
|
|
$
|
113,824
|
|
|
Interest expense
|
|
6,730
|
|
|
(8,468
|
)
|
|
15,198
|
|
|||
|
Net interest income
|
|
$
|
116,364
|
|
|
$
|
17,738
|
|
|
$
|
98,978
|
|
|
(1)
|
Changes in income and expense due to both rate and volume have been allocated in proportion to the relationship of the absolute dollar amounts of the change in each. The changes in income and expense are calculated independently for each line in the table. The totals for the rate and volume columns are not the sum of the individual lines.
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||||||||
|
Total education loan portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-school
(1)
|
|
$
|
2,823,035
|
|
|
$
|
582
|
|
|
$
|
2,823,617
|
|
|
$
|
2,548,721
|
|
|
$
|
1,185
|
|
|
$
|
2,549,906
|
|
|
Grace, repayment and other
(2)
|
|
7,773,402
|
|
|
1,115,081
|
|
|
8,888,483
|
|
|
5,762,655
|
|
|
1,263,622
|
|
|
7,026,277
|
|
||||||
|
Total, gross
|
|
10,596,437
|
|
|
1,115,663
|
|
|
11,712,100
|
|
|
8,311,376
|
|
|
1,264,807
|
|
|
9,576,183
|
|
||||||
|
Deferred origination costs and unamortized premium
|
|
27,884
|
|
|
3,114
|
|
|
30,998
|
|
|
13,845
|
|
|
3,600
|
|
|
17,445
|
|
||||||
|
Allowance for loan losses
|
|
(108,816
|
)
|
|
(3,691
|
)
|
|
(112,507
|
)
|
|
(78,574
|
)
|
|
(5,268
|
)
|
|
(83,842
|
)
|
||||||
|
Total education loan portfolio
|
|
$
|
10,515,505
|
|
|
$
|
1,115,086
|
|
|
$
|
11,630,591
|
|
|
$
|
8,246,647
|
|
|
$
|
1,263,139
|
|
|
$
|
9,509,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
% of total
|
|
90
|
%
|
|
10
|
%
|
|
100
|
%
|
|
87
|
%
|
|
13
|
%
|
|
100
|
%
|
||||||
|
|
|
December 31, 2013
|
||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||
|
Total education loan portfolio:
|
|
|
|
|
|
|
||||||
|
In-school
(1)
|
|
$
|
2,191,445
|
|
|
$
|
2,477
|
|
|
$
|
2,193,922
|
|
|
Grace, repayment and other
(2)
|
|
4,371,897
|
|
|
1,424,495
|
|
|
5,796,392
|
|
|||
|
Total, gross
|
|
6,563,342
|
|
|
1,426,972
|
|
|
7,990,314
|
|
|||
|
Deferred origination costs and unamortized premium
|
|
5,063
|
|
|
4,081
|
|
|
9,144
|
|
|||
|
Allowance for loan losses
|
|
(61,763
|
)
|
|
(6,318
|
)
|
|
(68,081
|
)
|
|||
|
Total education loan portfolio
|
|
$
|
6,506,642
|
|
|
$
|
1,424,735
|
|
|
$
|
7,931,377
|
|
|
|
|
|
|
|
|
|
||||||
|
% of total
|
|
82
|
%
|
|
18
|
%
|
|
100
|
%
|
|||
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Private
Education Loans |
|
FFELP
Loans |
|
Total
Portfolio
|
|
Private
Education Loans |
|
FFELP
Loans |
|
Total
Portfolio |
||||||||||||
|
Total education loan portfolio
|
|
$
|
5,447,699
|
|
|
$
|
1,039,755
|
|
|
$
|
6,487,454
|
|
|
$
|
5,062,788
|
|
|
$
|
239,452
|
|
|
$
|
5,302,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
% of total
|
|
84
|
%
|
|
16
|
%
|
|
100
|
%
|
|
95
|
%
|
|
5
|
%
|
|
100
|
%
|
||||||
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Private Education Loans
|
|
$
|
9,819,053
|
|
|
89
|
%
|
|
$
|
7,563,356
|
|
|
85
|
%
|
|
$
|
5,996,651
|
|
|
84
|
%
|
|
FFELP Loans
|
|
1,179,723
|
|
|
11
|
|
|
1,353,497
|
|
|
15
|
|
|
1,142,979
|
|
|
16
|
|
|||
|
Total portfolio
|
|
$
|
10,998,776
|
|
|
100
|
%
|
|
$
|
8,916,853
|
|
|
100
|
%
|
|
$
|
7,139,630
|
|
|
100
|
%
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||
|
Beginning balance
|
|
$
|
8,246,647
|
|
|
$
|
1,263,139
|
|
|
$
|
9,509,786
|
|
|
Acquisitions and originations
|
|
4,366,651
|
|
|
—
|
|
|
4,366,651
|
|
|||
|
Capitalized interest and deferred origination cost premium amortization
|
|
239,330
|
|
|
39,743
|
|
|
279,073
|
|
|||
|
Sales
|
|
(1,412,015
|
)
|
|
—
|
|
|
(1,412,015
|
)
|
|||
|
Loan consolidation to third-parties
|
|
(75,369
|
)
|
|
(43,087
|
)
|
|
(118,456
|
)
|
|||
|
Repayments and other
|
|
(849,739
|
)
|
|
(144,709
|
)
|
|
(994,448
|
)
|
|||
|
Ending balance
|
|
$
|
10,515,505
|
|
|
$
|
1,115,086
|
|
|
$
|
11,630,591
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||
|
Beginning balance
|
|
$
|
6,506,642
|
|
|
$
|
1,424,735
|
|
|
$
|
7,931,377
|
|
|
Acquisitions and originations
|
|
4,087,320
|
|
|
7,470
|
|
|
4,094,790
|
|
|||
|
Capitalized interest and deferred origination cost premium amortization
|
|
170,306
|
|
|
46,093
|
|
|
216,399
|
|
|||
|
Sales
|
|
(1,873,414
|
)
|
|
(7,654
|
)
|
|
(1,881,068
|
)
|
|||
|
Loan consolidation to third-parties
|
|
(14,811
|
)
|
|
(41,760
|
)
|
|
(56,571
|
)
|
|||
|
Repayments and other
|
|
(629,396
|
)
|
|
(165,745
|
)
|
|
(795,141
|
)
|
|||
|
Ending balance
|
|
$
|
8,246,647
|
|
|
$
|
1,263,139
|
|
|
$
|
9,509,786
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||
|
Beginning balance
|
|
$
|
5,447,699
|
|
|
$
|
1,039,755
|
|
|
$
|
6,487,454
|
|
|
Acquisitions and originations
|
|
3,803,262
|
|
|
478,384
|
|
|
4,281,646
|
|
|||
|
Capitalized interest and deferred origination cost premium amortization
|
|
112,122
|
|
|
49,313
|
|
|
161,435
|
|
|||
|
Sales
|
|
(2,347,521
|
)
|
|
(1,182
|
)
|
|
(2,348,703
|
)
|
|||
|
Loan consolidation to third-parties
|
|
(13,445
|
)
|
|
(23,456
|
)
|
|
(36,901
|
)
|
|||
|
Repayments and other
|
|
(495,475
|
)
|
|
(118,079
|
)
|
|
(613,554
|
)
|
|||
|
Ending balance
|
|
$
|
6,506,642
|
|
|
$
|
1,424,735
|
|
|
$
|
7,931,377
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
%
|
|
2014
|
|
%
|
|
2013
|
|
%
|
|||||||||
|
Smart Option - interest only
(1)
|
|
$
|
1,075,260
|
|
|
25
|
%
|
|
$
|
998,612
|
|
|
25
|
%
|
|
$
|
942,568
|
|
|
25
|
%
|
|
Smart Option - fixed pay
(1)
|
|
1,350,680
|
|
|
31
|
|
|
1,256,978
|
|
|
31
|
|
|
1,184,073
|
|
|
31
|
|
|||
|
Smart Option - deferred
(1)
|
|
1,902,729
|
|
|
44
|
|
|
1,817,011
|
|
|
44
|
|
|
1,666,547
|
|
|
44
|
|
|||
|
Smart Option - principal and interest
|
|
1,727
|
|
|
—
|
|
|
3,347
|
|
|
—
|
|
|
1,347
|
|
|
—
|
|
|||
|
Total Private Education Loan originations
|
|
$
|
4,330,396
|
|
|
100
|
%
|
|
$
|
4,075,948
|
|
|
100
|
%
|
|
$
|
3,794,535
|
|
|
100
|
%
|
|
(1)
|
Interest only, fixed pay and deferred describe the payment option while in school or in grace period. See Item 1. “Business - Our Business - Private Education Loans” for further discussion.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
|
Private
Education Loans |
|
FFELP
Loans |
|
Total
Portfolio |
||||||||||||||||||
|
Beginning balance
|
|
$
|
78,574
|
|
|
$
|
5,268
|
|
|
$
|
83,842
|
|
|
$
|
61,763
|
|
|
$
|
6,318
|
|
|
$
|
68,081
|
|
|
$
|
65,218
|
|
|
$
|
3,971
|
|
|
$
|
69,189
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Charge-offs
(1)
|
|
(55,357
|
)
|
|
(2,582
|
)
|
|
(57,939
|
)
|
|
(14,442
|
)
|
|
(2,996
|
)
|
|
(17,438
|
)
|
|
—
|
|
|
(2,037
|
)
|
|
(2,037
|
)
|
|||||||||
|
Loan Sales
(2)
|
|
(7,565
|
)
|
|
—
|
|
|
(7,565
|
)
|
|
(53,485
|
)
|
|
—
|
|
|
(53,485
|
)
|
|
(68,410
|
)
|
|
—
|
|
|
(68,410
|
)
|
|||||||||
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recoveries
|
|
5,820
|
|
|
—
|
|
|
5,820
|
|
|
1,155
|
|
|
—
|
|
|
1,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Provision
|
|
87,344
|
|
|
1,005
|
|
|
88,349
|
|
|
83,583
|
|
|
1,946
|
|
|
85,529
|
|
|
64,955
|
|
|
4,384
|
|
|
69,339
|
|
|||||||||
|
Ending balance
|
|
$
|
108,816
|
|
|
$
|
3,691
|
|
|
$
|
112,507
|
|
|
$
|
78,574
|
|
|
$
|
5,268
|
|
|
$
|
83,842
|
|
|
$
|
61,763
|
|
|
$
|
6,318
|
|
|
$
|
68,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Troubled debt restructuring
(3)
|
|
$
|
265,831
|
|
|
$
|
—
|
|
|
$
|
265,831
|
|
|
$
|
60,278
|
|
|
$
|
—
|
|
|
$
|
60,278
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
|
Private
Education
Loans
|
|
FFELP
Loans
|
|
Total
Portfolio
|
||||||||||||
|
Beginning balance
|
|
$
|
69,090
|
|
|
$
|
402
|
|
|
$
|
69,492
|
|
|
$
|
49,738
|
|
|
$
|
201
|
|
|
$
|
49,939
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Charge-offs
(1)
|
|
—
|
|
|
(100
|
)
|
|
(100
|
)
|
|
—
|
|
|
(98
|
)
|
|
(98
|
)
|
||||||
|
Loan Sales
(2)
|
|
(66,319
|
)
|
|
—
|
|
|
(66,319
|
)
|
|
(65,685
|
)
|
|
—
|
|
|
(65,685
|
)
|
||||||
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Provision
|
|
62,447
|
|
|
3,669
|
|
|
66,116
|
|
|
85,037
|
|
|
299
|
|
|
85,336
|
|
||||||
|
Ending balance
|
|
$
|
65,218
|
|
|
$
|
3,971
|
|
|
$
|
69,189
|
|
|
$
|
69,090
|
|
|
$
|
402
|
|
|
$
|
69,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Troubled debt restructuring
(3)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Prior to the Spin-Off, we sold all loans greater than
90 days
delinquent to an entity that is now a subsidiary of Navient Corporation, prior to being charged-off. Consequently, many of the pre-Spin-Off, historical credit indicators and period-over-period trends are not comparable and may not be indicative of future performance.
|
|
(2)
|
Represents fair value adjustments on loans sold.
|
|
(3)
|
Represents the recorded investment of loans classified as troubled debt restructuring.
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|||||||||
|
Loans in-school/grace/deferment
(1)
|
|
$
|
3,427,964
|
|
|
|
|
$
|
3,027,143
|
|
|
|
|
$
|
2,574,711
|
|
|
|
|||
|
Loans in forbearance
(2)
|
|
241,207
|
|
|
|
|
135,018
|
|
|
|
|
16,314
|
|
|
|
||||||
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans current
|
|
6,773,095
|
|
|
97.8
|
%
|
|
5,045,600
|
|
|
98.0
|
%
|
|
3,933,143
|
|
|
99.0
|
%
|
|||
|
Loans delinquent 31-60 days
(3)
|
|
91,129
|
|
|
1.3
|
|
|
63,873
|
|
|
1.2
|
|
|
28,854
|
|
|
0.7
|
|
|||
|
Loans delinquent 61-90 days
(3)
|
|
42,048
|
|
|
0.6
|
|
|
29,041
|
|
|
0.6
|
|
|
10,280
|
|
|
0.3
|
|
|||
|
Loans delinquent greater than 90 days
(3)
|
|
20,994
|
|
|
0.3
|
|
|
10,701
|
|
|
0.2
|
|
|
40
|
|
|
—
|
|
|||
|
Total Private Education Loans in repayment
|
|
6,927,266
|
|
|
100.0
|
%
|
|
5,149,215
|
|
|
100.0
|
%
|
|
3,972,317
|
|
|
100.0
|
%
|
|||
|
Total Private Education Loans, gross
|
|
10,596,437
|
|
|
|
|
8,311,376
|
|
|
|
|
6,563,342
|
|
|
|
||||||
|
Private Education Loan deferred origination costs
|
|
27,884
|
|
|
|
|
13,845
|
|
|
|
|
5,063
|
|
|
|
||||||
|
Total Private Education Loans
|
|
10,624,321
|
|
|
|
|
8,325,221
|
|
|
|
|
6,568,405
|
|
|
|
||||||
|
Private Education Loan allowance for losses
|
|
(108,816
|
)
|
|
|
|
(78,574
|
)
|
|
|
|
(61,763
|
)
|
|
|
||||||
|
Private Education Loans, net
|
|
$
|
10,515,505
|
|
|
|
|
$
|
8,246,647
|
|
|
|
|
$
|
6,506,642
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percentage of Private Education Loans in repayment
|
|
|
|
65.4
|
%
|
|
|
|
62.0
|
%
|
|
|
|
60.5
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Delinquencies as a percentage of Private Education Loans in repayment
|
|
|
|
2.2
|
%
|
|
|
|
2.0
|
%
|
|
|
|
1.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans in forbearance as a percentage of Private Education Loans in repayment and forbearance
|
|
|
|
3.4
|
%
|
|
|
|
2.6
|
%
|
|
|
|
0.4
|
%
|
||||||
|
(1)
|
Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on their loans (e.g., residency periods for medical students or a grace period for bar exam preparation).
|
|
(2)
|
Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors, consistent with established loan program servicing policies and procedures.
|
|
(3)
|
The period of delinquency is based on the number of days scheduled payments are contractually past due.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Allowance at beginning of period
|
|
$
|
78,574
|
|
|
$
|
61,763
|
|
|
$
|
65,218
|
|
|
$
|
69,090
|
|
|
$
|
49,738
|
|
|
Provision for Private Education Loan losses
|
|
87,344
|
|
|
83,583
|
|
|
64,955
|
|
|
62,447
|
|
|
85,037
|
|
|||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Charge-offs
(1)
|
|
(55,357
|
)
|
|
(14,442
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Recoveries
|
|
5,820
|
|
|
1,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net charge-offs
|
|
(49,537
|
)
|
|
(13,287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loan sales
(2)
|
|
(7,565
|
)
|
|
(53,485
|
)
|
|
(68,410
|
)
|
|
(66,319
|
)
|
|
(65,685
|
)
|
|||||
|
Allowance at end of period
|
|
$
|
108,816
|
|
|
$
|
78,574
|
|
|
$
|
61,763
|
|
|
$
|
65,218
|
|
|
$
|
69,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance as a percentage of ending total loans
|
|
1.03
|
%
|
|
0.95
|
%
|
|
0.94
|
%
|
|
1.18
|
%
|
|
1.34
|
%
|
|||||
|
Allowance as a percentage of ending total loans in repayment
(3)
|
|
1.57
|
%
|
|
1.53
|
%
|
|
1.55
|
%
|
|
1.74
|
%
|
|
1.63
|
%
|
|||||
|
Allowance coverage of net charge-offs
|
|
2.20
|
|
|
5.91
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||
|
Net charge-offs as a percentage of average loans in repayment
(3)
|
|
0.82
|
%
|
|
0.30
|
%
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||
|
Delinquencies as a percentage of ending loans in repayment
|
|
2.23
|
%
|
|
2.01
|
%
|
|
0.99
|
%
|
|
1.19
|
%
|
|
1.70
|
%
|
|||||
|
Loans in forbearances as a percentage of ending loans in repayment and forbearance
|
|
3.36
|
%
|
|
2.56
|
%
|
|
0.41
|
%
|
|
0.24
|
%
|
|
0.10
|
%
|
|||||
|
Percentage of loans with a cosigner
|
|
89.80
|
%
|
|
89.82
|
%
|
|
89.87
|
%
|
|
89.81
|
%
|
|
88.84
|
%
|
|||||
|
Average FICO at origination
|
|
748
|
|
|
749
|
|
|
745
|
|
|
746
|
|
|
748
|
|
|||||
|
Ending total loans, gross
|
|
$
|
10,596,437
|
|
|
$
|
8,311,376
|
|
|
$
|
6,563,342
|
|
|
$
|
5,507,908
|
|
|
$
|
5,172,369
|
|
|
Average loans in repayment
(3)
|
|
$
|
6,031,741
|
|
|
$
|
4,495,709
|
|
|
$
|
3,509,502
|
|
|
$
|
3,928,692
|
|
|
$
|
3,832,531
|
|
|
Ending loans in repayment
(3)
|
|
$
|
6,927,266
|
|
|
$
|
5,149,215
|
|
|
$
|
3,972,317
|
|
|
$
|
3,750,223
|
|
|
$
|
4,249,703
|
|
|
(1)
|
Prior to the Spin-Off, we sold all loans greater than 90 days delinquent to an entity that is now a subsidiary of Navient Corporation, prior to being charged-off. Consequently, many of the pre-Spin-Off, historical credit indicators and period-over-period trends are not comparable and may not be indicative of future performance.
|
|
(2)
|
Represents fair value adjustments on loans sold.
|
|
(3)
|
Loans in repayment include loans on which borrowers are making interest only and fixed payments as well as loans that have entered full principal and interest repayment status.
|
|
(Dollars in millions)
December 31, 2015
|
|
Monthly Scheduled Payments Due
|
|
Not Yet in
Repayment
|
|
Total
|
||||||||||||||||||||||
|
|
0 to 12
|
|
13 to 24
|
|
25 to 36
|
|
37 to 48
|
|
More than 48
|
|
||||||||||||||||||
|
Loans in-school/grace/deferment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,428
|
|
|
$
|
3,428
|
|
|
Loans in forbearance
|
|
150
|
|
|
38
|
|
|
26
|
|
|
16
|
|
|
11
|
|
|
—
|
|
|
241
|
|
|||||||
|
Loans in repayment - current
|
|
2,834
|
|
|
2,026
|
|
|
1,037
|
|
|
485
|
|
|
391
|
|
|
—
|
|
|
6,773
|
|
|||||||
|
Loans in repayment - delinquent 31-60 days
|
|
43
|
|
|
19
|
|
|
13
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|
90
|
|
|||||||
|
Loans in repayment - delinquent 61-90 days
|
|
21
|
|
|
9
|
|
|
6
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
42
|
|
|||||||
|
Loans in repayment - delinquent greater than 90 days
|
|
12
|
|
|
4
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
22
|
|
|||||||
|
Total
|
|
$
|
3,060
|
|
|
$
|
2,096
|
|
|
$
|
1,085
|
|
|
$
|
513
|
|
|
$
|
414
|
|
|
$
|
3,428
|
|
|
10,596
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(109
|
)
|
|||||||||||||
|
Total Private Education Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,516
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans in forbearance as a percentage of total loans in repayment and forbearance
|
|
2.09
|
%
|
|
0.53
|
%
|
|
0.36
|
%
|
|
0.22
|
%
|
|
0.16
|
%
|
|
—
|
%
|
|
3.36
|
%
|
|||||||
|
(Dollars in millions)
December 31, 2014
|
|
Monthly Scheduled Payments Due
|
|
Not Yet in
Repayment
|
|
Total
|
||||||||||||||||||||||
|
|
0 to 12
|
|
13 to 24
|
|
25 to 36
|
|
37 to 48
|
|
More than 48
|
|
||||||||||||||||||
|
Loans in-school/grace/deferment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,027
|
|
|
$
|
3,027
|
|
|
Loans in forbearance
|
|
82
|
|
|
23
|
|
|
16
|
|
|
11
|
|
|
3
|
|
|
—
|
|
|
135
|
|
|||||||
|
Loans in repayment - current
|
|
2,242
|
|
|
1,484
|
|
|
725
|
|
|
391
|
|
|
204
|
|
|
—
|
|
|
5,046
|
|
|||||||
|
Loans in repayment - delinquent 31-60 days
|
|
30
|
|
|
16
|
|
|
9
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
64
|
|
|||||||
|
Loans in repayment - delinquent 61-90 days
|
|
14
|
|
|
7
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
29
|
|
|||||||
|
Loans in repayment - delinquent greater than 90 days
|
|
7
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||||
|
Total
|
|
$
|
2,375
|
|
|
$
|
1,532
|
|
|
$
|
755
|
|
|
$
|
411
|
|
|
$
|
212
|
|
|
$
|
3,027
|
|
|
8,312
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(79
|
)
|
|||||||||||||
|
Total Private Education Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,247
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans in forbearance as a percentage of total loans in repayment and forbearance
|
|
1.55
|
%
|
|
0.43
|
%
|
|
0.30
|
%
|
|
0.21
|
%
|
|
0.06
|
%
|
|
—
|
%
|
|
2.55
|
%
|
|||||||
|
(Dollars in millions)
December 31, 2013
|
|
Monthly Scheduled Payments Due
|
|
Not Yet in
Repayment
|
|
Total
|
||||||||||||||||||||||
|
|
0 to 12
|
|
13 to 24
|
|
25 to 36
|
|
37 to 48
|
|
More than 48
|
|
||||||||||||||||||
|
Loans in-school/grace/deferment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,575
|
|
|
$
|
2,575
|
|
|
Loans in forbearance
|
|
10
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
|
Loans in repayment - current
|
|
1,862
|
|
|
1,073
|
|
|
640
|
|
|
332
|
|
|
26
|
|
|
—
|
|
|
3,933
|
|
|||||||
|
Loans in repayment - delinquent 31-60 days
|
|
12
|
|
|
7
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||
|
Loans in repayment - delinquent 61-90 days
|
|
4
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
Loans in repayment - delinquent greater than 90 days
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
1,888
|
|
|
$
|
1,086
|
|
|
$
|
650
|
|
|
$
|
338
|
|
|
$
|
26
|
|
|
$
|
2,575
|
|
|
6,563
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|||||||||||||
|
Total Private Education Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,506
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans in forbearance as a percentage of total loans in repayment and forbearance
|
|
0.25
|
%
|
|
0.08
|
%
|
|
0.05
|
%
|
|
0.02
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.40
|
%
|
|||||||
|
|
|
December 31, 2015
|
||||||||||||||
|
(Dollars in thousands
|
|
Signature and
Other
|
|
Smart Option
|
|
Career
Training
|
|
Total
|
||||||||
|
$ in repayment
(1)
|
|
$
|
141,900
|
|
|
$
|
6,769,788
|
|
|
$
|
15,578
|
|
|
$
|
6,927,266
|
|
|
$ in total
|
|
$
|
302,949
|
|
|
$
|
10,277,517
|
|
|
$
|
15,971
|
|
|
$
|
10,596,437
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
(Dollars in thousands
|
|
Signature and
Other
|
|
Smart Option
|
|
Career
Training
|
|
Total
|
||||||||
|
$ in repayment
(1)
|
|
$
|
124,774
|
|
|
$
|
5,007,318
|
|
|
$
|
17,132
|
|
|
$
|
5,149,224
|
|
|
$ in total
|
|
$
|
275,205
|
|
|
$
|
8,018,751
|
|
|
$
|
17,420
|
|
|
$
|
8,311,376
|
|
|
|
|
Private Education Loan
|
||||||||||
|
|
|
Accrued Interest Receivable
|
||||||||||
|
(Dollars in thousands)
|
|
Total Interest Receivable
|
|
Greater Than
90 Days
Past Due
|
|
Allowance for
Uncollectible
Interest
|
||||||
|
December 31, 2015
|
|
$
|
542,919
|
|
|
$
|
791
|
|
|
$
|
3,332
|
|
|
December 31, 2014
|
|
$
|
445,710
|
|
|
$
|
443
|
|
|
$
|
3,517
|
|
|
December 31, 2013
|
|
$
|
333,857
|
|
|
$
|
1
|
|
|
$
|
4,076
|
|
|
December 31, 2012
|
|
$
|
215,752
|
|
|
$
|
33
|
|
|
$
|
3,608
|
|
|
December 31, 2011
|
|
$
|
154,204
|
|
|
$
|
56
|
|
|
$
|
3,695
|
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Sources of primary liquidity:
|
|
|
|
|
|
|
||||||
|
Unrestricted cash and liquid investments:
|
|
|
|
|
|
|
||||||
|
Holding Company and other non-bank subsidiaries
|
|
$
|
9,817
|
|
|
$
|
7,677
|
|
|
$
|
1,052
|
|
|
Sallie Mae Bank
(1)
|
|
2,406,402
|
|
|
2,352,103
|
|
|
2,181,813
|
|
|||
|
Available-for-sale investments
|
|
195,391
|
|
|
168,934
|
|
|
102,105
|
|
|||
|
Total unrestricted cash and liquid investments
|
|
$
|
2,611,610
|
|
|
$
|
2,528,714
|
|
|
$
|
2,284,970
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Sources of primary liquidity:
|
|
|
|
|
|
|
||||||
|
Unrestricted cash and liquid investments:
|
|
|
|
|
|
|
||||||
|
Holding Company and other non-bank subsidiaries
|
|
$
|
17,241
|
|
|
$
|
4,364
|
|
|
$
|
1,176
|
|
|
Sallie Mae Bank
(1)
|
|
1,377,171
|
|
|
1,755,517
|
|
|
1,509,026
|
|
|||
|
Available-for-sale investments
|
|
176,036
|
|
|
140,622
|
|
|
537,458
|
|
|||
|
Total unrestricted cash and liquid investments
|
|
$
|
1,570,448
|
|
|
$
|
1,900,503
|
|
|
$
|
2,047,660
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
||||
|
Deposits - interest bearing
|
|
$
|
11,487,006
|
|
|
$
|
10,539,953
|
|
|
Deposits - non-interest bearing
|
|
701
|
|
|
602
|
|
||
|
Total deposits
|
|
$
|
11,487,707
|
|
|
$
|
10,540,555
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Year-End Weighted Average Stated Rate
(1)
|
|
Amount
|
|
Year-End Weighted Average Stated Rate
(1)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Money market
|
|
$
|
4,886,299
|
|
|
1.19
|
%
|
|
$
|
4,527,448
|
|
|
1.15
|
%
|
|
|
Savings
|
|
669,254
|
|
|
0.82
|
|
|
703,687
|
|
|
0.81
|
|
|
||
|
Certificates of deposit
|
|
5,931,453
|
|
|
0.98
|
|
|
5,308,818
|
|
|
1.00
|
|
|
||
|
Deposits - interest bearing
|
|
$
|
11,487,006
|
|
|
|
|
$
|
10,539,953
|
|
|
|
|
||
|
(Dollars in thousands)
|
|
SLM Corporation
and Sallie Mae Bank
Contracts
|
||
|
Exposure, net of collateral
|
|
$
|
50,069
|
|
|
Percent of exposure to counterparties with credit ratings below S&P AA- or Moody’s Aa3
|
|
38.44
|
%
|
|
|
Percent of exposure to counterparties with credit ratings below S&P A- or Moody’s Baa
|
|
0.07
|
%
|
|
|
|
|
Actual
|
|
"Well Capitalized" Regulatory Requirements
|
|||||||||
|
(Dollars in thousands)
|
|
Amount
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,734,315
|
|
14.4
|
%
|
|
$
|
781,638
|
|
>
|
6.5
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,734,315
|
|
14.4
|
%
|
|
$
|
962,017
|
|
>
|
8.0
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
1,848,528
|
|
15.4
|
%
|
|
$
|
1,202,521
|
|
>
|
10.0
|
%
|
|
Tier 1 Capital (to Average Assets)
|
|
$
|
1,734,315
|
|
12.3
|
%
|
|
$
|
704,979
|
|
>
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,413,988
|
|
15.0
|
%
|
|
$
|
565,148
|
|
>
|
6.0
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
1,497,830
|
|
15.9
|
%
|
|
$
|
941,913
|
|
>
|
10.0
|
%
|
|
Tier 1 Capital (to Average Assets)
|
|
$
|
1,413,988
|
|
11.5
|
%
|
|
$
|
614,709
|
|
>
|
5.0
|
%
|
|
|
|
1 Year
or Less
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
Over 5
Years
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term bank deposits
(1)(2)
|
|
$
|
2,668,240
|
|
|
$
|
2,262,669
|
|
|
827,063
|
|
|
$
|
165,047
|
|
|
$
|
5,923,019
|
|
|
|
ABCP Facility
(1)(3)
|
|
81,608
|
|
|
418,567
|
|
|
—
|
|
|
—
|
|
|
500,175
|
|
|||||
|
Private Education Loan term securitizations
(1)(4)
|
|
67,214
|
|
|
136,236
|
|
|
106,442
|
|
|
279,032
|
|
|
588,924
|
|
|||||
|
Loan commitments
(1)
|
|
1,527,077
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
1,527,248
|
|
|||||
|
Lease obligations
|
|
1,433
|
|
|
2,630
|
|
|
766
|
|
|
—
|
|
|
4,829
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
4,345,572
|
|
|
$
|
2,820,273
|
|
|
$
|
934,271
|
|
|
$
|
444,079
|
|
|
$
|
8,544,195
|
|
|
1.
|
Derivatives
- When determining the fair value of derivatives, we take into account counterparty credit risk for positions where we are exposed to the counterparty on a net basis by assessing exposure net of collateral held. The net exposure for each counterparty is adjusted based on market information available for that specific counterparty, including spreads from credit default swaps. Additionally, when the counterparty has exposure to us related to our derivatives, we fully collateralize the exposure, minimizing the adjustment necessary to the derivative valuations for our own credit risk. A major indicator of market inactivity is the widening of the bid/ask spread in these markets. In general, the widening of counterparty credit spreads and reduced liquidity for derivative instruments as indicated by wider bid/ask spreads will reduce the fair value of derivatives.
|
|
2.
|
Education Loans
- Our Private Education Loans and FFELP Loans are accounted for at cost or at the lower of cost or fair value if the loan is held-for-sale. The fair values of our education loans are disclosed in Notes to Consolidated Financial Statements, Note 15, “Fair Value Measurements.” For both Private Education Loans and FFELP Loans accounted for at cost, fair value is determined by modeling loan level cash flows using stated terms of the assets and internally developed assumptions to determine aggregate portfolio yield, net present value and average life. The significant assumptions used to project cash flows are prepayment speeds, default rates, cost of funds, the amount funded by deposits versus equity, and required return on equity. Significant inputs into the models are not generally market-observable. They are either derived internally through a combination of historical experience and management’s expectation of future performance (in the case of prepayment speeds, default rates, and capital assumptions) or are obtained through external broker quotes (as in the case of cost of funds). When possible, market transactions are used to validate the model and, when appropriate, the model is calibrated to these market transactions. During 2015, we had several sales of Private Education Loans through securitization transactions. We were able to use the market data from these sales to validate the model and, when appropriate, calibrated the model to these market transactions.
|
|
•
|
Further embedding of the ERM program and its attendant policies, processes and infrastructure throughout the organization.
|
|
•
|
The launch of the Manager’s Assessment of Risk and Control, to provide a consistent methodology for risk self-assessment across the enterprise;
|
|
•
|
The re-engineering of the model risk management framework within the business to ensure the integrity of our model inventory, particularly as it relates to the DFAST; and
|
|
•
|
Continued investment in the ERM infrastructure and staffing to ensure the program can appropriately address the challenges facing our business and industry.
|
|
•
|
the obligation of each party to indemnify the other against liabilities retained or assumed by that party pursuant to the Separation and Distribution Agreement and in connection with claims of third-parties;
|
|
•
|
the allocation among the parties of rights and obligations under insurance policies;
|
|
•
|
the agreement of the Company and Navient (i) not to engage in certain competitive business activities for a period of
five years
, (ii) as to the effect of the non-competition provisions on post-spin merger and acquisition activities of the parties and (iii) regarding “first look” opportunities; and
|
|
•
|
the creation of a governance structure, including a separation oversight committee of representatives from the Company and Navient, by which matters related to the separation and other transactions contemplated by the Separation and Distribution Agreement will be monitored and managed.
|
|
•
|
Pursuant to a tax sharing agreement, Navient has agreed to indemnify us for
$283 million
in deferred taxes that the Company will be legally responsible for but that relate to gains recognized by the Company’s predecessor on debt repurchases made prior to the Spin-Off. The remaining amount of this indemnification at December 31, 2015 is
$170 million
. In addition, Navient has agreed to indemnify us for tax assessments incurred related to identified uncertain tax positions taken prior to the date of the Spin-Off. At December 31, 2015, we have recorded a receivable of
$16 million
related to this indemnification.
|
|
•
|
Navient has responsibility to assume new or ongoing litigation matters relating to the conduct of most pre-Spin-Off SLM businesses operated or conducted prior to the Spin-Off.
|
|
•
|
Separate and apart from Navient's direct responsibility for its own actions and those of its subsidiaries, Navient will indemnify the Company and the Bank for any liabilities, costs or expenses they may incur arising from any action or threatened action related to the servicing, operations and collections activities of pre-Spin-Off SLM and its subsidiaries with respect to Private Education Loans and FFELP Loans that were assets of the Bank or Navient at the time of the Spin-Off; provided that written notice is provided to Navient prior to the third anniversary date of the Spin-Off, April 30, 2017. Navient will not indemnify for changes in law or changes in prior existing interpretations of law that occur on or after April 30, 2014.
|
|
•
|
At the time of this filing, the Bank remains subject to the FDIC Consent Order. The FDIC Consent Order replaces a prior cease and desist order jointly issued in August 2008 by the FDIC and the UDFI which was terminated on July 15, 2014. Specifically, on May 13, 2014, the Bank reached settlements with the FDIC and the DOJ regarding disclosures and assessments of certain late fees, as well as compliance with the SCRA. The DOJ Consent Order was approved by the U.S. District Court for the District of Delaware on September 29, 2014. Under the FDIC Consent Order, the Bank agreed to pay
$3.3 million
in fines and oversee the refund of up to
$30 million
in late fees assessed on loans owned or originated by the Bank since its inception in November 2005. Navient is responsible for funding all liabilities, restitution and compensation under orders such as these, other than fines directly levied against the Bank.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
||||||||
|
|
+300 Basis
Points |
|
+100 Basis
Points |
|
+300 Basis
Points |
|
+100 Basis
Points |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAR - Shock
|
0.2
|
%
|
|
0.0
|
%
|
|
+7.6
|
%
|
|
+2.4
|
%
|
|
EAR - Ramp
|
0.1
|
%
|
|
0.0
|
%
|
|
+5.9
|
%
|
|
+1.8
|
%
|
|
EVE
|
-3.0
|
%
|
|
-1.3
|
%
|
|
-2.7
|
%
|
|
-1.5
|
%
|
|
(Dollars in millions)
Index
|
|
Frequency of
Variable
Resets
|
|
Assets
|
|
Funding
(1)
|
|
Funding
Gap
|
||||||
|
3-month Treasury bill
|
|
weekly
|
|
$
|
162.1
|
|
|
$
|
—
|
|
|
$
|
162.1
|
|
|
Prime
|
|
monthly
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
|||
|
3-month LIBOR
|
|
quarterly
|
|
—
|
|
|
399.2
|
|
|
(399.2
|
)
|
|||
|
1-month LIBOR
|
|
monthly
|
|
8,632.1
|
|
|
6,069.7
|
|
|
2,562.4
|
|
|||
|
1-month LIBOR
|
|
daily
|
|
953.6
|
|
|
—
|
|
|
953.6
|
|
|||
|
Non-Discrete reset
(2)
|
|
daily/weekly
|
|
2,444.2
|
|
|
2,597.3
|
|
|
(153.1
|
)
|
|||
|
Fixed Rate
(3)
|
|
|
|
3,014.4
|
|
|
6,147.9
|
|
|
(3,133.5
|
)
|
|||
|
Total
|
|
|
|
$
|
15,214.1
|
|
|
$
|
15,214.1
|
|
|
$
|
—
|
|
|
(1)
|
Funding (by index) includes all derivatives that qualify as hedges.
|
|
(2)
|
Assets include restricted and unrestricted cash equivalents and other overnight type instruments. Funding includes liquid retail deposits and the obligation to return cash collateral held related to derivatives exposures.
|
|
(3)
|
Assets include receivables and other assets (including premiums and reserves). Funding includes unswapped time deposits, liquid MMDA's swapped to fixed rates and stockholders' equity.
|
|
|
Weighted
|
|
|
|
Average
|
|
|
(Averages in Years)
|
Life
|
|
|
Earning assets
|
|
|
|
Education loans
|
6.18
|
|
|
Cash and investments
|
0.47
|
|
|
Total earning assets
|
5.11
|
|
|
|
|
|
|
Deposits
|
|
|
|
Short-term deposits
|
0.13
|
|
|
Long-term deposits
|
2.87
|
|
|
Total deposits
|
0.86
|
|
|
|
|
|
|
Borrowings
|
|
|
|
Short-term borrowings
|
1.07
|
|
|
Long-term borrowings
|
4.86
|
|
|
Total borrowings
|
3.12
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
F-4
|
|
Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013
|
|
F-5
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014
and 2013
|
|
F-6
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2015, 2014 and 2013
|
|
F-7
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
F-10
|
|
Notes to Consolidated Financial Statements
|
|
F-12
|
|
2.2
|
Form of Separation and Distribution Agreement by and among SLM Corporation, New BLC Corporation and Navient Corporation, dated as of April 28, 2014 (incorporated by reference to Exhibit 2.2 of the Company’s Current Report on Form 8-K filed on May 2, 2014).
|
|
|
|
|
3.1
|
Restated Certificate of Incorporation of the Company, dated February 25, 2015 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed on February 26, 2015).
|
|
|
|
|
3.2
|
Amended and Restated By-Laws of the Company effective June 25, 2015 (incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K filed on June 29, 2015).
|
|
|
|
|
4.1
|
Indenture, dated as of June 17, 2015, between SLM Corporation and Deutsche Bank National Trust Company, as Trustee (incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-3 filed on June 17, 2015).
|
|
|
|
|
10.1†
|
Form of SLM Corporation Omnibus Incentive Plan, Bonus Restricted Stock Unit Term Sheet (one-year restriction), 2014 Management Incentive Plan Award (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on April 22, 2015).
|
|
|
|
|
10.2†
|
Form of SLM Corporation Omnibus Incentive Plan, Bonus Restricted Stock Unit Term Sheet (two-year restriction), 2014 Management Incentive Plan Award (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on April 22, 2015).
|
|
|
|
|
10.3†
|
Form of SLM Corporation Omnibus Incentive Plan, Bonus Restricted Stock Unit Term Sheet (three-year restriction), 2014 Management Incentive Plan Award (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on April 22, 2015).
|
|
|
|
|
10.4†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Restricted Stock Unit Term Sheet - 2015 (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed on April 22, 2015).
|
|
|
|
|
10.5†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Independent Director Restricted Stock Agreement 2015 (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on July 22, 2015).
|
|
|
|
|
10.6†*
|
SLM Corporation Executive Severance Plan for Senior Officers, including amendments as of June 25, 2015.
|
|
|
|
|
10.7†*
|
SLM Corporation Change in Control Severance Plan for Senior Officers, including amendments as of June 25, 2015.
|
|
|
|
|
10.8†
|
Form of Director’s Indemnification Agreement (incorporated by reference to Exhibit 10.24 of the Company’s Annual Report on Form 10-K filed on February 27, 2012).
|
|
|
|
|
10.9†*
|
Sallie Mae Supplemental 401(k) Savings Plan, as Amended and Restated as of June 25, 2015.
|
|
|
|
|
10.10†*
|
Sallie Mae Deferred Compensation Plan for Key Employees, as Established Effective May 1, 2014 and Amended June 25, 2015.
|
|
|
|
|
10.11†*
|
SLM Corporation Deferred Compensation Plan for Directors, as Established Effective May 1, 2014 and Amended June 25, 2015.
|
|
|
|
|
10.12†
|
Amended and Restated SLM Corporation Incentive Plan (incorporated by reference to Exhibit 10.24 of the Company’s Current Report on Form 8-K (file no. 001-13251) filed on May 25, 2005).
|
|
|
|
|
10.13†
|
Director’s Stock Plan (incorporated by reference to Exhibit 10.25 of the Company’s Current Report on Form 8-K (file no. 001-13251) filed on May 25, 2005).
|
|
|
|
|
10.14†
|
Form of SLM Corporation Incentive Stock Plan Stock Option Agreement, Net-Settled, Performance Vested Options, 2009 (incorporated by reference to Exhibit 10.32 of the Company’s Annual Report on Form 10-K filed on March 2, 2009).
|
|
|
|
|
10.15†
|
SLM Corporation Directors Equity Plan (incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement on Form S-8 (File No. 333-159447) filed on May 22, 2009).
|
|
|
|
|
10.16†
|
SLM Corporation 2009-2012 Incentive Plan (incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-8 (File No. 333-159447) filed on May 22, 2009).
|
|
|
|
|
10.17†
|
Form of SLM Corporation Directors Equity Plan Non-Employee Director Stock Option Agreement - 2009 (incorporated by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q filed on November 5, 2009).
|
|
|
|
|
10.18†
|
Form of SLM Corporation 2009-2012 Incentive Plan Stock Option Agreement, Net Settled, Time Vested Options - 2010 (incorporated by reference to Exhibit 10. 7 of the Company’s Quarterly Report on Form 10-Q filed on May 6, 2010).
|
|
|
|
|
10.19†
|
Form of SLM Corporation 2009-2012 Incentive Plan Performance Stock Award Term Sheet, Time Vested - 2010 (incorporated by reference to Exhibit 10.8 of the Company’s Quarterly Report on Form 10-Q filed on May 6, 2010).
|
|
|
|
|
10.20†
|
Amendment to Stock Option and Restricted/Performance Stock Terms (incorporated by reference to Exhibit 10.49 of the Company’s Annual Report on Form 10-K filed on February 28, 2011).
|
|
|
|
|
10.21†
|
Form of SLM Corporation 2009-2012 Incentive Plan Stock Option Agreement, Net Settled, Time Vested Options - 2011 (incorporated by reference to Exhibit 10.50 of the Company’s Annual Report on Form 10-K filed on February 28, 2011).
|
|
|
|
|
10.22†
|
Form of SLM Corporation 2009-2012 Incentive Plan Restricted Stock and Restricted Stock Unit Term Sheet, Time Vested - 2011 (incorporated by reference to Exhibit 10.51 of the Company’s Annual Report on Form 10-K filed on February 28, 2011).
|
|
|
|
|
10.23†
|
Form of SLM Corporation 2009-2012 Incentive Plan, Performance Stock Unit Term Sheet - 2012 (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on May 4, 2012).
|
|
|
|
|
10.24†
|
Form of SLM Corporation 2009-2012 Incentive Plan, Bonus Restricted Stock Unit Term Sheet - 2012 (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on May 4, 2012).
|
|
|
|
|
10.25†
|
Form of SLM Corporation 2009-2012 Incentive Plan, Stock Option Agreement, Net Settled Options - 2012 (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on May 4, 2012).
|
|
|
|
|
10.26†
|
SLM Corporation 2012 Omnibus Incentive Plan (incorporated by reference to Appendix A of the Company’s Definitive Proxy Statement for the 2012 Annual Meeting of Shareholders filed on April 13, 2012).
|
|
|
|
|
10.28†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Performance Stock Unit Term Sheet - 2013 (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on May 3, 2013).
|
|
|
|
|
10.29†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Bonus Restricted Stock Unit Term Sheet - 2013 (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed on May 3, 2013).
|
|
|
|
|
10.30†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Stock Option Agreement, Net Settled Options-2013 (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on May 3, 2013).
|
|
|
|
|
10.31†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Independent Director Restricted Stock Agreement - 2013 (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed on May 3, 2013).
|
|
|
|
|
10.32†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Independent Director Stock Option Agreement - 2013 (incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q filed on May 3, 2013).
|
|
|
|
|
10.33†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Restricted Stock Unit Term Sheet - 2013 (incorporated by reference to Exhibit 10.36 of the Company’s Annual Report on Form 10-K filed on February 19, 2014).
|
|
|
|
|
10.34†
|
Letter Agreement, dated January 15, 2014 with Raymond J. Quinlan (incorporated by reference to Exhibit 10.38 of the Company’s Annual Report on Form 10-K filed on February 19, 2014).
|
|
|
|
|
10.35†
|
SLM Corporation 2012 Omnibus Incentive Plan, Restricted Stock Unit Term Sheet - Raymond J. Quinlan Signing Award (incorporated by reference to Exhibit 10.39 of the Company’s Annual Report on Form 10-K filed on February 19, 2014).
|
|
|
|
|
10.36†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Bonus Restricted Stock Unit Term Sheet - 2014 (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on May 12, 2014).
|
|
|
|
|
10.37†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Restricted Stock Unit Term Sheet - 2014 (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed on May 12, 2014).
|
|
|
|
|
10.38†
|
Employment Agreement, dated April 21, 2014 between Laurent C. Lutz and the Company (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q filed on July 24, 2014).
|
|
|
|
|
10.39†*
|
Sallie Mae Employee Stock Purchase Plan, Amended and Restated as of June 24, 2014, Including Amendments as of June 25, 2015.
|
|
|
|
|
10.40†
|
Form of SLM Corporation 2012 Omnibus Incentive Plan, Independent Director Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed on July 24, 2014).
|
|
|
|
|
10.41†
|
Letter Agreement, dated April 24, 2014, with Jeffrey Dale (incorporated by reference to Exhibit 10.41 to the Company’s Annual Report on Form 10-K filed on February 26, 2015).
|
|
|
|
|
|
|
|
10.42†
|
Sallie Mae 401(k) Savings Plan (Effective as of April 30, 2014) (incorporated by reference to Exhibit 10.44 to the Company's Annual Report on Form 10-K filed on February 26, 2015).
|
|
|
|
|
10.43
|
Transition Services Agreement by and between New Corporation and SLM Corporation, dated as of April 29, 2014 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on May 2, 2014).
|
|
|
|
|
10.44
|
Employee Matters Agreement between New BLC Corporation and Navient Corporation, dated as of April 28, 2014 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on May 2, 2014).
|
|
|
|
|
10.45
|
Tax Sharing Agreement between Navient Corporation and New BLC Corporation, dated as of April 29, 2014 (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on May 2, 2014).
|
|
|
|
|
10.46
|
Amended and Restated Loan Servicing and Administration Agreement between Sallie Mae Bank and Navient Solutions, Inc., dated as of April 30, 2014 (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on May 2, 2014).
|
|
|
|
|
12.1*
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
|
|
21.1*
|
List of Subsidiaries.
|
|
|
|
|
23.1*
|
Consent of KPMG LLP
|
|
|
|
|
31.1*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2003.
|
|
|
|
|
31.2*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2003.
|
|
|
|
|
32.1*
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2003.
|
|
|
|
|
32.2*
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2003.
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
†
|
Management Contract or Compensatory Plan or Arrangement
|
|
*
|
Filed herewith
|
|
SLM CORPORATION
|
|
|
|
|
|
By:
|
/
S
/ RAYMOND J. QUINLAN
|
|
|
Raymond J. Quinlan
Executive Chairman and Chief Executive Officer
|
|
|
|
|
|
/S/ RAYMOND J. QUINLAN
|
|
|
|
Raymond J. Quinlan
|
Executive Chairman and Chief Executive Officer
(Principal Executive Officer)
|
February 26, 2016
|
|
|
|
|
|
/S/ STEVEN J. MCGARRY
|
|
|
|
Steven J. McGarry
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
February 26, 2016
|
|
|
|
|
|
/S/ JONATHAN R. BOYLES
|
|
|
|
Jonathan R. Boyles
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
February 26, 2016
|
|
|
|
|
|
/S/ PAUL G. CHILD
|
|
|
|
Paul G. Child
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ MARY CARTER WARREN FRANKE
|
|
|
|
Mary Carter Warren Franke
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ EARL A. GOODE
|
|
|
|
Earl A. Goode
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ RONALD F. HUNT
|
|
|
|
Ronald F. Hunt
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ MARIANNE M. KELER
|
|
|
|
Marianne M. Keler
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ JIM MATHESON
|
|
|
|
Jim Matheson
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ JED H. PITCHER
|
|
|
|
Jed H. Pitcher
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ FRANK C. PULEO
|
|
|
|
Frank C. Puleo
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ VIVIAN C. SCHNECK-LAST
|
|
|
|
Vivian C. Schneck-Last
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ WILLIAM N. SHIEBLER
|
|
|
|
William N. Shiebler
|
Director
|
February 26, 2016
|
|
|
|
|
|
/S/ ROBERT S. STRONG
|
|
|
|
Robert S. Strong
|
Director
|
February 26, 2016
|
|
|
Page
|
|
F-2
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-3
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-10
|
|
|
F-12
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,416,219
|
|
|
$
|
2,359,780
|
|
|
Available-for-sale investments at fair value (cost of $196,402 and $167,740, respectively)
|
|
195,391
|
|
|
168,934
|
|
||
|
Loans held for investment (net of allowance for losses of $112,507 and $83,842, respectively)
|
|
11,630,591
|
|
|
9,509,786
|
|
||
|
Restricted cash and investments
|
|
27,980
|
|
|
4,804
|
|
||
|
Other interest-earning assets
|
|
54,845
|
|
|
72,479
|
|
||
|
Accrued interest receivable
|
|
564,496
|
|
|
469,697
|
|
||
|
Premises and equipment, net
|
|
81,273
|
|
|
78,470
|
|
||
|
Acquired intangible assets, net
|
|
1,745
|
|
|
3,225
|
|
||
|
Tax indemnification receivable
|
|
186,076
|
|
|
240,311
|
|
||
|
Other assets
|
|
55,482
|
|
|
64,757
|
|
||
|
Total assets
|
|
$
|
15,214,098
|
|
|
$
|
12,972,243
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Deposits
|
|
$
|
11,487,707
|
|
|
$
|
10,540,555
|
|
|
Short-term borrowings
|
|
500,175
|
|
|
—
|
|
||
|
Long-term borrowings
|
|
579,101
|
|
|
—
|
|
||
|
Income taxes payable, net
|
|
166,662
|
|
|
191,499
|
|
||
|
Upromise related liabilities
|
|
275,384
|
|
|
293,004
|
|
||
|
Other liabilities
|
|
108,746
|
|
|
117,227
|
|
||
|
Total liabilities
|
|
13,117,775
|
|
|
11,142,285
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Preferred stock, par value $0.20 per share, 20 million shares authorized
|
|
|
|
|
||||
|
Series A: 3.3 million and 3.3 million shares issued, respectively, at stated value of $50 per share
|
|
165,000
|
|
|
165,000
|
|
||
|
Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share
|
|
400,000
|
|
|
400,000
|
|
||
|
Common stock, par value $0.20 per share, 1.125 billion shares authorized: 430.7 million and 424.8 million shares, issued, respectively
|
|
86,136
|
|
|
84,961
|
|
||
|
Additional paid-in capital
|
|
1,135,860
|
|
|
1,090,511
|
|
||
|
Accumulated other comprehensive loss (net of tax benefit $9,949 and $7,186, respectively)
|
|
(16,059
|
)
|
|
(11,393
|
)
|
||
|
Retained earnings
|
|
366,609
|
|
|
113,066
|
|
||
|
Total SLM Corporation's stockholders' equity before treasury stock
|
|
2,137,546
|
|
|
1,842,145
|
|
||
|
Less: Common stock held in treasury at cost: 4.4 million and 1.4 million shares, respectively
|
|
(41,223
|
)
|
|
(12,187
|
)
|
||
|
Total equity
|
|
2,096,323
|
|
|
1,829,958
|
|
||
|
Total liabilities and equity
|
|
$
|
15,214,098
|
|
|
$
|
12,972,243
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans
|
|
$
|
817,120
|
|
|
$
|
660,792
|
|
|
$
|
527,257
|
|
|
Investments
|
|
10,247
|
|
|
8,913
|
|
|
20,090
|
|
|||
|
Cash and cash equivalents
|
|
3,751
|
|
|
4,589
|
|
|
3,853
|
|
|||
|
Total interest income
|
|
831,118
|
|
|
674,294
|
|
|
551,200
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
116,386
|
|
|
95,774
|
|
|
88,019
|
|
|||
|
Interest expense on short-term borrowings
|
|
6,490
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense on long-term borrowings
|
|
5,738
|
|
|
—
|
|
|
—
|
|
|||
|
Other interest expense
|
|
5
|
|
|
41
|
|
|
1,066
|
|
|||
|
Total interest expense
|
|
128,619
|
|
|
95,815
|
|
|
89,085
|
|
|||
|
Net interest income
|
|
702,499
|
|
|
578,479
|
|
|
462,115
|
|
|||
|
Less: provisions for credit losses
|
|
90,055
|
|
|
85,529
|
|
|
69,339
|
|
|||
|
Net interest income after provisions for credit losses
|
|
612,444
|
|
|
492,950
|
|
|
392,776
|
|
|||
|
Non-interest income:
|
|
|
|
|
|
|
||||||
|
Gains on sales of loans, net
|
|
135,358
|
|
|
121,359
|
|
|
196,593
|
|
|||
|
Gains on sales of securities
|
|
—
|
|
|
—
|
|
|
63,813
|
|
|||
|
Gains (losses) on derivatives and hedging activities, net
|
|
5,300
|
|
|
(3,996
|
)
|
|
640
|
|
|||
|
Other
|
|
41,935
|
|
|
39,921
|
|
|
37,222
|
|
|||
|
Total non-interest income
|
|
182,593
|
|
|
157,284
|
|
|
298,268
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
158,975
|
|
|
129,709
|
|
|
106,799
|
|
|||
|
Other operating expenses
|
|
190,120
|
|
|
145,172
|
|
|
163,675
|
|
|||
|
Total operating expenses
|
|
349,095
|
|
|
274,881
|
|
|
270,474
|
|
|||
|
Acquired intangible asset impairment and amortization expense
|
|
1,480
|
|
|
3,290
|
|
|
3,317
|
|
|||
|
Restructuring and other reorganization expenses
|
|
5,398
|
|
|
38,311
|
|
|
726
|
|
|||
|
Total expenses
|
|
355,973
|
|
|
316,482
|
|
|
274,517
|
|
|||
|
Income before income tax expense
|
|
439,064
|
|
|
333,752
|
|
|
416,527
|
|
|||
|
Income tax expense
|
|
164,780
|
|
|
139,967
|
|
|
158,934
|
|
|||
|
Net income
|
|
274,284
|
|
|
193,785
|
|
|
257,593
|
|
|||
|
Less: net loss attributable to noncontrolling interest
|
|
—
|
|
|
(434
|
)
|
|
(1,352
|
)
|
|||
|
Net income attributable to SLM Corporation
|
|
274,284
|
|
|
194,219
|
|
|
258,945
|
|
|||
|
Preferred stock dividends
|
|
19,595
|
|
|
12,933
|
|
|
—
|
|
|||
|
Net income attributable to SLM Corporation common stock
|
|
$
|
254,689
|
|
|
$
|
181,286
|
|
|
$
|
258,945
|
|
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.60
|
|
|
$
|
0.43
|
|
|
$
|
0.59
|
|
|
Average common shares outstanding
|
|
425,574
|
|
|
423,970
|
|
|
440,108
|
|
|||
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
Average common and common equivalent shares outstanding
|
|
432,234
|
|
|
432,269
|
|
|
448,549
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
|
$
|
274,284
|
|
|
$
|
193,785
|
|
|
$
|
257,593
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on investments:
|
|
|
|
|
|
|
||||||
|
Unrealized (losses) gains on investments
|
|
(2,205
|
)
|
|
6,066
|
|
|
35,802
|
|
|||
|
Reclassification adjustments for (gain) on sale of available-for-sale securities included in other income
|
|
—
|
|
|
—
|
|
|
(63,813
|
)
|
|||
|
Total unrealized (losses) gains on investments
|
|
(2,205
|
)
|
|
6,066
|
|
|
(28,011
|
)
|
|||
|
Unrealized losses on cash flow hedges
|
|
(5,224
|
)
|
|
(19,772
|
)
|
|
—
|
|
|||
|
Total unrealized (losses) gains
|
|
(7,429
|
)
|
|
(13,706
|
)
|
|
(28,011
|
)
|
|||
|
Income tax benefit
|
|
2,763
|
|
|
5,337
|
|
|
10,639
|
|
|||
|
Other comprehensive loss, net of tax benefit
|
|
(4,666
|
)
|
|
(8,369
|
)
|
|
(17,372
|
)
|
|||
|
Comprehensive income
|
|
269,618
|
|
|
185,416
|
|
|
240,221
|
|
|||
|
Less: comprehensive loss attributable to noncontrolling interest
|
|
—
|
|
|
(434
|
)
|
|
(1,352
|
)
|
|||
|
Total comprehensive income attributable to SLM Corporation
|
|
$
|
269,618
|
|
|
$
|
185,850
|
|
|
$
|
241,573
|
|
|
|
|
Navient's Subsidiary Investment
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total SLM Corporation Equity
|
|
Non-controlling Interest
|
|
Total Equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2012
|
|
$
|
1,068,928
|
|
|
$
|
14,348
|
|
|
$
|
1,083,276
|
|
|
$
|
6,024
|
|
|
$
|
1,089,300
|
|
|
Net income (loss)
|
|
258,945
|
|
|
—
|
|
|
258,945
|
|
|
(1,352
|
)
|
|
257,593
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
(17,372
|
)
|
|
(17,372
|
)
|
|
—
|
|
|
(17,372
|
)
|
|||||
|
Total comprehensive income (loss)
|
|
|
|
|
|
241,573
|
|
|
(1,352
|
)
|
|
240,221
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers to affiliate
|
|
(163,378
|
)
|
|
—
|
|
|
(163,378
|
)
|
|
—
|
|
|
(163,378
|
)
|
|||||
|
Balance at December 31, 2013
|
|
$
|
1,164,495
|
|
|
$
|
(3,024
|
)
|
|
$
|
1,161,471
|
|
|
$
|
4,672
|
|
|
$
|
1,166,143
|
|
|
|
|
|
|
Common Stock Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
Preferred Stock Shares
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Navient's Subsidiary Investment
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total SLM Corporation Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||||||||
|
Balance at December 31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,164,495
|
|
|
$
|
(3,024
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,161,471
|
|
|
$
|
4,672
|
|
|
$
|
1,166,143
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,173
|
|
|
—
|
|
|
126,046
|
|
|
—
|
|
|
194,219
|
|
|
(434
|
)
|
|
193,785
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,369
|
)
|
|
—
|
|
|
—
|
|
|
(8,369
|
)
|
|
—
|
|
|
(8,369
|
)
|
||||||||||
|
Total comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185,850
|
|
|
(434
|
)
|
|
185,416
|
|
||||||||||
|
Net transfers from affiliate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
479,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
479,409
|
|
|
—
|
|
|
479,409
|
|
||||||||||
|
Separation adjustments related to Spin-Off of Navient Corporation
|
|
7,300,000
|
|
|
422,790,320
|
|
|
—
|
|
|
422,790,320
|
|
|
565,000
|
|
|
84,558
|
|
|
1,062,519
|
|
|
(1,712,077
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Sale of non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,238
|
)
|
|
(4,238
|
)
|
||||||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Preferred Stock, series A ($2.61 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,667
|
)
|
|
—
|
|
|
(7,667
|
)
|
|
—
|
|
|
(7,667
|
)
|
||||||||||
|
Preferred Stock, series
B
($1.47 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,266
|
)
|
|
—
|
|
|
(5,266
|
)
|
|
—
|
|
|
(5,266
|
)
|
||||||||||
|
Dividend equivalent units related to employee stock-based compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of common shares
|
|
—
|
|
|
2,013,805
|
|
|
—
|
|
|
2,013,805
|
|
|
—
|
|
|
403
|
|
|
8,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,683
|
|
|
—
|
|
|
8,683
|
|
||||||||||
|
Tax benefit related to employee stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,271
|
|
|
—
|
|
|
3,271
|
|
||||||||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,394
|
|
|
—
|
|
|
16,394
|
|
||||||||||
|
Shares repurchased related to employee stock-based compensation plans
|
|
—
|
|
|
—
|
|
|
(1,365,277
|
)
|
|
(1,365,277
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,187
|
)
|
|
(12,187
|
)
|
|
—
|
|
|
(12,187
|
)
|
||||||||||
|
Balance at December 31, 2014
|
|
7,300,000
|
|
|
424,804,125
|
|
|
(1,365,277
|
)
|
|
423,438,848
|
|
|
$
|
565,000
|
|
|
$
|
84,961
|
|
|
$
|
1,090,511
|
|
|
$
|
—
|
|
|
$
|
(11,393
|
)
|
|
$
|
113,066
|
|
|
$
|
(12,187
|
)
|
|
$
|
1,829,958
|
|
|
$
|
—
|
|
|
$
|
1,829,958
|
|
|
|
|
|
|
Common Stock Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Preferred Stock Shares
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total SLM Corporation Equity
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2014
|
|
7,300,000
|
|
|
424,804,125
|
|
|
(1,365,277
|
)
|
|
423,438,848
|
|
|
565,000
|
|
|
84,961
|
|
|
1,090,511
|
|
|
(11,393
|
)
|
|
113,066
|
|
|
(12,187
|
)
|
|
1,829,958
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274,284
|
|
|
—
|
|
|
274,284
|
|
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,666
|
)
|
|
—
|
|
|
—
|
|
|
(4,666
|
)
|
|
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269,618
|
|
|
Separation adjustments related to the Spin-Off of Navient Corporation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,660
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,660
|
|
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Preferred Stock, series A ($3.48 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,501
|
)
|
|
—
|
|
|
(11,501
|
)
|
|
Preferred Stock, series
B
($2.06 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,094
|
)
|
|
—
|
|
|
(8,094
|
)
|
|
Dividend equivalent units related to employee stock-based compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,146
|
|
|
—
|
|
|
(1,146
|
)
|
|
—
|
|
|
—
|
|
|
Issuance of common shares
|
|
—
|
|
|
5,873,309
|
|
|
|
|
5,873,309
|
|
|
—
|
|
|
1,175
|
|
|
14,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,980
|
|
|
|
Tax benefit related to employee stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,140
|
|
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,598
|
|
|
Shares repurchased related to employee stock-based compensation plans
|
|
—
|
|
|
—
|
|
|
(3,008,913
|
)
|
|
(3,008,913
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,036
|
)
|
|
(29,036
|
)
|
|
Balance at December 31, 2015
|
|
7,300,000
|
|
|
430,677,434
|
|
|
(4,374,190
|
)
|
|
426,303,244
|
|
|
565,000
|
|
|
86,136
|
|
|
1,135,860
|
|
|
(16,059
|
)
|
|
366,609
|
|
|
(41,223
|
)
|
|
2,096,323
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
274,284
|
|
|
$
|
193,785
|
|
|
$
|
257,593
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Provisions for credit losses
|
|
90,055
|
|
|
85,529
|
|
|
69,339
|
|
|||
|
Deferred tax (benefit) provision
|
|
(77,227
|
)
|
|
(40,888
|
)
|
|
14,567
|
|
|||
|
Amortization of brokered deposit placement fee
|
|
10,510
|
|
|
10,164
|
|
|
9,754
|
|
|||
|
Amortization of ABCP upfront fee
|
|
2,337
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred loan origination costs and fees, net
|
|
3,746
|
|
|
1,995
|
|
|
2,199
|
|
|||
|
Net amortization of discount on investments
|
|
1,716
|
|
|
633
|
|
|
(7,187
|
)
|
|||
|
Interest income on tax indemnification receivable
|
|
(5,398
|
)
|
|
(5,904
|
)
|
|
—
|
|
|||
|
Depreciation of premises and equipment
|
|
7,437
|
|
|
6,099
|
|
|
5,059
|
|
|||
|
Amortization and impairment of acquired intangibles
|
|
1,480
|
|
|
3,290
|
|
|
3,317
|
|
|||
|
Stock-based compensation expense
|
|
21,598
|
|
|
24,971
|
|
|
15,681
|
|
|||
|
Unrealized (gains)/losses on derivative and hedging activities, net
|
|
(2,500
|
)
|
|
1,214
|
|
|
(324
|
)
|
|||
|
Gains on sale of securities
|
|
—
|
|
|
—
|
|
|
(63,813
|
)
|
|||
|
Gains on sale of loans, net
|
|
(135,358
|
)
|
|
(121,359
|
)
|
|
(196,593
|
)
|
|||
|
Other adjustments to net income, net
|
|
(306
|
)
|
|
—
|
|
|
1,046
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Net decrease in loans held for sale
|
|
55
|
|
|
6,519
|
|
|
3,628
|
|
|||
|
Origination of loans held for sale
|
|
(55
|
)
|
|
(6,519
|
)
|
|
(3,628
|
)
|
|||
|
Increase in accrued interest receivable
|
|
(377,648
|
)
|
|
(331,014
|
)
|
|
(281,856
|
)
|
|||
|
(Increase) decrease in restricted cash and investments, net
|
|
(737
|
)
|
|
(493
|
)
|
|
136
|
|
|||
|
Decrease (increase) in other interest-earning assets
|
|
17,634
|
|
|
(72,435
|
)
|
|
(39
|
)
|
|||
|
Decrease in tax indemnification receivable
|
|
59,633
|
|
|
44,724
|
|
|
—
|
|
|||
|
Increase in other assets
|
|
(18,070
|
)
|
|
(24,959
|
)
|
|
(2,357
|
)
|
|||
|
Increase (decrease) in income tax payable, net
|
|
56,813
|
|
|
(221,222
|
)
|
|
56,784
|
|
|||
|
Increase in accrued interest payable
|
|
303
|
|
|
2,985
|
|
|
239
|
|
|||
|
(Decrease) increase in payable due to entity that is a subsidiary of Navient
|
|
(6,774
|
)
|
|
8,764
|
|
|
147,379
|
|
|||
|
(Decrease) increase in other liabilities
|
|
(14,731
|
)
|
|
(2,652
|
)
|
|
39,096
|
|
|||
|
Total adjustments
|
|
(365,487
|
)
|
|
(630,558
|
)
|
|
(187,573
|
)
|
|||
|
Total net cash (used in) provided by operating activities
|
|
(91,203
|
)
|
|
(436,773
|
)
|
|
70,020
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Loans acquired and originated
|
|
(4,366,651
|
)
|
|
(4,094,790
|
)
|
|
(4,387,093
|
)
|
|||
|
Net proceeds from sales of loans held for investment
|
|
1,547,373
|
|
|
2,001,625
|
|
|
2,546,940
|
|
|||
|
Proceeds from claim payments
|
|
111,580
|
|
|
127,869
|
|
|
82,615
|
|
|||
|
Net decrease in loans held for investment
|
|
913,005
|
|
|
638,321
|
|
|
490,791
|
|
|||
|
Increase in restricted cash and investment - variable interest entities
|
|
(22,439
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of available-for-sale securities
|
|
(64,112
|
)
|
|
(72,049
|
)
|
|
(62,097
|
)
|
|||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
33,735
|
|
|
10,653
|
|
|
597,728
|
|
|||
|
Total net cash used in investing activities
|
|
(1,847,509
|
)
|
|
(1,388,371
|
)
|
|
(731,116
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Brokered deposit placement fee
|
|
(4,098
|
)
|
|
(15,098
|
)
|
|
(12,114
|
)
|
|||
|
Net increase in certificates of deposit
|
|
611,643
|
|
|
340,225
|
|
|
535,456
|
|
|||
|
Net increase in other deposits
|
|
324,518
|
|
|
1,207,487
|
|
|
1,126,673
|
|
|||
|
Borrowings collateralized by loans in securitization trusts - issued
|
|
620,681
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings collateralized by loans in securitization - repaid
|
|
(41,976
|
)
|
|
—
|
|
|
—
|
|
|||
|
Borrowings under ABCP facility
|
|
1,210,180
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of borrowings under ABCP facility
|
|
(710,005
|
)
|
|
—
|
|
|
—
|
|
|||
|
Fees paid - ABCP facility
|
|
(2,337
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net decrease in deposits with entity that is a subsidiary of Navient
|
|
—
|
|
|
(5,633
|
)
|
|
(126,923
|
)
|
|||
|
Special cash contribution from Navient
|
|
—
|
|
|
472,718
|
|
|
—
|
|
|||
|
Net capital contributions from entity that is a subsidiary of Navient
|
|
—
|
|
|
12,022
|
|
|
(164,471
|
)
|
|||
|
Excess tax benefit from the exercise of stock-based awards
|
|
6,140
|
|
|
3,271
|
|
|
6,258
|
|
|||
|
Preferred stock dividends paid
|
|
(19,595
|
)
|
|
(12,933
|
)
|
|
—
|
|
|||
|
Dividend paid to entity that is a subsidiary of Navient
|
|
—
|
|
|
—
|
|
|
(120,000
|
)
|
|||
|
Net cash provided by financing activities
|
|
1,995,151
|
|
|
2,002,059
|
|
|
1,244,879
|
|
|||
|
Net increase in cash and cash equivalents
|
|
56,439
|
|
|
176,915
|
|
|
583,783
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
2,359,780
|
|
|
2,182,865
|
|
|
1,599,082
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
2,416,219
|
|
|
$
|
2,359,780
|
|
|
$
|
2,182,865
|
|
|
Cash disbursements made for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
111,563
|
|
|
$
|
90,329
|
|
|
$
|
76,901
|
|
|
Income taxes paid
|
|
$
|
205,698
|
|
|
$
|
401,834
|
|
|
$
|
81,194
|
|
|
Income taxes received
|
|
$
|
(25,151
|
)
|
|
$
|
(3,015
|
)
|
|
$
|
—
|
|
|
|
|
|
|
1.
|
Organization and Business
|
|
2.
|
Significant Accounting Policies
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
•
|
In the consolidated balance sheet with changes in fair value recorded in the consolidated statement of income;
|
|
•
|
In the consolidated balance sheet with changes in fair value recorded in the accumulated other comprehensive income section of the consolidated statement of changes in equity;
|
|
•
|
In the consolidated balance sheet for instruments carried at lower of cost or fair value with impairment charges recorded in the consolidated statement of income; and
|
|
•
|
In the notes to the consolidated financial statements.
|
|
•
|
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access at the measurement date. The types of financial instruments included in level 1 are highly liquid instruments with quoted prices.
|
|
•
|
Level 2 — Inputs from active markets, other than quoted prices for identical instruments, are used to determine fair value. Significant inputs are directly observable from active markets for substantially the full term of the asset or liability being valued.
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
•
|
Level 3 — Pricing inputs significant to the valuation are unobservable. Inputs are developed based on the best information available. However, significant judgment is required by us in developing the inputs.
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
•
|
Owning the equity certificates of certain trusts.
|
|
•
|
The servicing of the student loan assets within the securitization trusts, on both a pre- and post-default basis.
|
|
•
|
Our acting as administrator for the securitization transactions we sponsored.
|
|
•
|
Our responsibilities relative to representation and warranty violations.
|
|
•
|
The option to exercise the clean-up call and purchase the student loans from the trust when the pool balance is
10 percent
or less of the original pool balance.
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
2.
|
Significant Accounting Policies (Continued)
|
|
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
|
$
|
196,402
|
|
|
$
|
1,370
|
|
|
$
|
(2,381
|
)
|
|
$
|
195,391
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2014
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
|
$
|
167,740
|
|
|
$
|
2,686
|
|
|
$
|
(1,492
|
)
|
|
$
|
168,934
|
|
|
4.
|
Investments (Continued)
|
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Gross unrealized losses
|
|
Estimated fair value
|
||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities
|
|
$
|
(827
|
)
|
|
$
|
73,802
|
|
|
$
|
(1,554
|
)
|
|
$
|
39,271
|
|
|
$
|
(2,381
|
)
|
|
$
|
113,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities
|
|
$
|
(27
|
)
|
|
$
|
12,147
|
|
|
$
|
(1,465
|
)
|
|
$
|
41,462
|
|
|
$
|
(1,492
|
)
|
|
$
|
53,609
|
|
|
Year of Maturity
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
2038
|
|
$
|
284
|
|
|
$
|
307
|
|
|
2039
|
|
7,539
|
|
|
8,054
|
|
||
|
2042
|
|
22,336
|
|
|
21,282
|
|
||
|
2043
|
|
59,961
|
|
|
60,165
|
|
||
|
2044
|
|
47,833
|
|
|
47,815
|
|
||
|
2045
|
|
58,449
|
|
|
57,768
|
|
||
|
Total
|
|
$
|
196,402
|
|
|
$
|
195,391
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Private Education Loans
|
|
$
|
10,596,437
|
|
|
$
|
8,311,376
|
|
|
Deferred origination costs
|
|
27,884
|
|
|
13,845
|
|
||
|
Allowance for loan losses
|
|
(108,816
|
)
|
|
(78,574
|
)
|
||
|
Total Private Education Loans, net
|
|
10,515,505
|
|
|
8,246,647
|
|
||
|
|
|
|
|
|
||||
|
FFELP Loans
|
|
1,115,663
|
|
|
1,264,807
|
|
||
|
Unamortized acquisition costs, net
|
|
3,114
|
|
|
3,600
|
|
||
|
Allowance for loan losses
|
|
(3,691
|
)
|
|
(5,268
|
)
|
||
|
Total FFELP Loans, net
|
|
1,115,086
|
|
|
1,263,139
|
|
||
|
|
|
|
|
|
||||
|
Loans held for investment, net
|
|
$
|
11,630,591
|
|
|
$
|
9,509,786
|
|
|
5.
|
Loans Held for Investment (Continued)
|
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
|
Average Balance
|
|
Weighted Average Interest Rate
|
|
Average Balance
|
|
Weighted Average Interest Rate
|
|
Average Balance
|
|
Weighted Average Interest Rate
|
|||||||||
|
Private Education Loans
|
|
$
|
9,819,053
|
|
|
7.93
|
%
|
|
$
|
7,563,356
|
|
|
8.16
|
%
|
|
$
|
5,996,651
|
|
|
8.16
|
%
|
|
FFELP Loans
|
|
1,179,723
|
|
|
3.26
|
|
|
1,353,497
|
|
|
3.24
|
|
|
1,142,979
|
|
|
3.32
|
|
|||
|
Total portfolio
|
|
$
|
10,998,776
|
|
|
|
|
$
|
8,916,853
|
|
|
|
|
$
|
7,139,630
|
|
|
|
|||
|
5.
|
Loans Held for Investment (Continued)
|
|
|
|
|
2015
|
|
|
New York
|
|
10.1
|
%
|
|
California
|
|
9.6
|
|
|
Pennsylvania
|
|
8.1
|
|
|
New Jersey
|
|
6.7
|
|
|
Illinois
|
|
5.3
|
|
|
|
|
39.8
|
%
|
|
|
|
2014
|
|
|
California
|
|
10.1
|
%
|
|
New York
|
|
9.5
|
|
|
Pennsylvania
|
|
7.7
|
|
|
New Jersey
|
|
6.3
|
|
|
Illinois
|
|
5.2
|
|
|
|
|
38.8
|
%
|
|
|
|
Allowance for Loan Losses
|
||||||||||
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
|
|
FFELP Loans
|
|
Private Education
Loans
|
|
Total
|
||||||
|
Allowance for Loan Losses
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
5,268
|
|
|
$
|
78,574
|
|
|
$
|
83,842
|
|
|
Total provision
|
|
1,005
|
|
|
87,344
|
|
|
88,349
|
|
|||
|
Net charge-offs:
|
|
|
|
|
|
|
||||||
|
Charge-offs
|
|
(2,582
|
)
|
|
(55,357
|
)
|
|
(57,939
|
)
|
|||
|
Recoveries
|
|
—
|
|
|
5,820
|
|
|
5,820
|
|
|||
|
Net charge-offs
|
|
(2,582
|
)
|
|
(49,537
|
)
|
|
(52,119
|
)
|
|||
|
Loan sales
(1)
|
|
—
|
|
|
(7,565
|
)
|
|
(7,565
|
)
|
|||
|
Ending Balance
|
|
$
|
3,691
|
|
|
$
|
108,816
|
|
|
$
|
112,507
|
|
|
Allowance:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
43,480
|
|
|
$
|
43,480
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
3,691
|
|
|
$
|
65,336
|
|
|
$
|
69,027
|
|
|
Loans:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
265,831
|
|
|
$
|
265,831
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,115,663
|
|
|
$
|
10,330,606
|
|
|
$
|
11,446,269
|
|
|
Net charge-offs as a percentage of average loans in repayment
(2)
|
|
0.30
|
%
|
|
0.82
|
%
|
|
|
||||
|
Allowance as a percentage of the ending total loan balance
|
|
0.33
|
%
|
|
1.03
|
%
|
|
|
||||
|
Allowance as a percentage of the ending loans in repayment
(2)
|
|
0.45
|
%
|
|
1.57
|
%
|
|
|
||||
|
Allowance coverage of net charge-offs
|
|
1.43
|
|
|
2.20
|
|
|
|
||||
|
Ending total loans, gross
|
|
$
|
1,115,663
|
|
|
$
|
10,596,437
|
|
|
|
||
|
Average loans in repayment
(2)
|
|
$
|
857,359
|
|
|
$
|
6,031,741
|
|
|
|
||
|
Ending loans in repayment
(2)
|
|
$
|
813,815
|
|
|
$
|
6,927,266
|
|
|
|
||
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
|
Allowance for Loan Losses
|
||||||||||
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
|
|
FFELP Loans
|
|
Private Education
Loans
|
|
Total
|
||||||
|
Allowance for Loan Losses
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
6,318
|
|
|
$
|
61,763
|
|
|
$
|
68,081
|
|
|
Total provision
|
|
1,946
|
|
|
83,583
|
|
|
85,529
|
|
|||
|
Net charge-offs:
|
|
|
|
|
|
|
||||||
|
Charge-offs
(1)
|
|
(2,996
|
)
|
|
(14,442
|
)
|
|
(17,438
|
)
|
|||
|
Recoveries
|
|
—
|
|
|
1,155
|
|
|
1,155
|
|
|||
|
Net charge-offs
|
|
(2,996
|
)
|
|
(13,287
|
)
|
|
(16,283
|
)
|
|||
|
Loan sales
(2)
|
|
—
|
|
|
(53,485
|
)
|
|
(53,485
|
)
|
|||
|
Ending Balance
|
|
$
|
5,268
|
|
|
$
|
78,574
|
|
|
$
|
83,842
|
|
|
Allowance:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
9,815
|
|
|
$
|
9,815
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
5,268
|
|
|
$
|
68,759
|
|
|
$
|
74,027
|
|
|
Loans:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
59,402
|
|
|
$
|
59,402
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,264,807
|
|
|
$
|
8,251,974
|
|
|
$
|
9,516,781
|
|
|
Net charge-offs as a percentage of average loans in repayment
(3)
|
|
0.31
|
%
|
|
0.30
|
%
|
|
|
||||
|
Allowance as a percentage of the ending total loan balance
|
|
0.42
|
%
|
|
0.95
|
%
|
|
|
||||
|
Allowance as a percentage of the ending loans in repayment
(3)
|
|
0.57
|
%
|
|
1.53
|
%
|
|
|
||||
|
Allowance coverage of net charge-offs
|
|
1.76
|
|
|
5.91
|
|
|
|
||||
|
Ending total loans, gross
|
|
$
|
1,264,807
|
|
|
$
|
8,311,376
|
|
|
|
||
|
Average loans in repayment
(3)
|
|
$
|
972,390
|
|
|
$
|
4,495,709
|
|
|
|
||
|
Ending loans in repayment
(3)
|
|
$
|
926,891
|
|
|
$
|
5,149,215
|
|
|
|
||
|
(1)
|
Prior to the Spin-Off, we sold all loans greater than
90 days
delinquent to an entity that is now a subsidiary of Navient Corporation, prior to being charged-off. Consequently, many of the pre-Spin-Off, historical credit indicators and period-over-period trends are not comparable and may not be indicative of future performance.
|
|
(2)
|
Represents fair value adjustments on loans sold.
|
|
(3)
|
Loans in repayment include loans on which borrowers are making interest only and fixed payments as well as loans that have entered full principal and interest repayment status.
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
|
Allowance for Loan Losses
|
||||||||||
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
|
FFELP Loans
|
|
Private Education
Loans
|
|
Total
|
||||||
|
Allowance for Loan Losses
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
3,971
|
|
|
$
|
65,218
|
|
|
$
|
69,189
|
|
|
Total provision
|
|
4,384
|
|
|
64,955
|
|
|
69,339
|
|
|||
|
Net charge-offs:
|
|
|
|
|
|
|
||||||
|
Charge-offs
(1)
|
|
(2,037
|
)
|
|
—
|
|
|
(2,037
|
)
|
|||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net charge-offs
|
|
(2,037
|
)
|
|
—
|
|
|
(2,037
|
)
|
|||
|
Loan sales
(2)
|
|
—
|
|
|
(68,410
|
)
|
|
(68,410
|
)
|
|||
|
Ending Balance
|
|
$
|
6,318
|
|
|
$
|
61,763
|
|
|
$
|
68,081
|
|
|
Allowance:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
6,318
|
|
|
$
|
61,763
|
|
|
$
|
68,081
|
|
|
Loans:
|
|
|
|
|
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,426,972
|
|
|
$
|
6,563,342
|
|
|
$
|
7,990,314
|
|
|
Net charge-offs as a percentage of average loans in repayment
(3)
|
|
0.23
|
%
|
|
—
|
%
|
|
|
||||
|
Allowance as a percentage of the ending total loan balance
|
|
0.44
|
%
|
|
0.94
|
%
|
|
|
||||
|
Allowance as a percentage of the ending loans in repayment
(3)
|
|
0.62
|
%
|
|
1.55
|
%
|
|
|
||||
|
Allowance coverage of net charge-offs
|
|
3.10
|
|
|
—
|
|
|
|
||||
|
Ending total loans, gross
|
|
$
|
1,426,972
|
|
|
$
|
6,563,342
|
|
|
|
||
|
Average loans in repayment
(3)
|
|
$
|
870,460
|
|
|
$
|
3,509,502
|
|
|
|
||
|
Ending loans in repayment
(3)
|
|
$
|
1,023,471
|
|
|
$
|
3,972,317
|
|
|
|
||
|
(1)
|
Prior to the Spin-Off, we sold all loans greater than
90 days
delinquent to an entity that is now a subsidiary of Navient Corporation, prior to being charged-off. Consequently, many of the pre-Spin-Off, historical credit indicators and period-over-period trends are not comparable and may not be indicative of future performance.
|
|
(2)
|
Represents fair value adjustments on loans sold.
|
|
(3)
|
Loans in repayment include loans on which borrowers are making interest only and fixed payments as well as loans that have entered full principal and interest repayment status.
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
TDR Loans
|
$
|
269,628
|
|
|
$
|
265,831
|
|
|
$
|
43,480
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
TDR Loans
|
$
|
60,278
|
|
|
$
|
59,402
|
|
|
$
|
9,815
|
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
TDR Loans
|
$
|
174,087
|
|
|
$
|
14,081
|
|
|
$
|
23,290
|
|
|
$
|
1,105
|
|
|
|
|
December 31,
|
|
December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
||||||
|
TDR loans in in-school/grace/deferment
(1)
|
|
$
|
6,869
|
|
|
|
|
$
|
2,915
|
|
|
|
||
|
TDR loans in forbearance
(2)
|
|
43,756
|
|
|
|
|
18,620
|
|
|
|
||||
|
TDR loans in repayment
(3)
and percentage of each status:
|
|
|
|
|
|
|
|
|
||||||
|
Loans current
|
|
185,936
|
|
|
86.4
|
%
|
|
34,554
|
|
|
91.2
|
%
|
||
|
Loans delinquent 31-60 days
(4)
|
|
14,948
|
|
|
6.9
|
|
|
1,953
|
|
|
5.2
|
|
||
|
Loans delinquent 61-90 days
(4)
|
|
9,239
|
|
|
4.3
|
|
|
983
|
|
|
2.6
|
|
||
|
Loans delinquent greater than 90 days
(4)
|
|
5,083
|
|
|
2.4
|
|
|
377
|
|
|
1.0
|
|
||
|
Total TDR loans in repayment
|
|
215,206
|
|
|
100.0
|
%
|
|
37,867
|
|
|
100.0
|
%
|
||
|
Total TDR loans, gross
|
|
$
|
265,831
|
|
|
|
|
$
|
59,402
|
|
|
|
||
|
(1)
|
Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on the loans (e.g., residency periods for medical students or a grace period for bar exam preparation).
|
|
(2)
|
Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors, consistent with established loan program servicing policies and procedures.
|
|
(3)
|
Loans in repayment include loans on which borrowers are making interest only and fixed payments as well as loans that have entered full principal and interest repayment status.
|
|
(4)
|
The period of delinquency is based on the number of days scheduled payments are contractually past due.
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Modified Loans
(1)
|
|
Charge-offs
|
|
Payment-Default
|
|
Modified Loans
(1)
|
|
Charge-offs
|
|
Payment-Default
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
TDR Loans
|
$
|
244,890
|
|
|
$
|
10,877
|
|
|
$
|
51,602
|
|
|
$
|
59,402
|
|
|
$
|
948
|
|
|
$
|
325
|
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
Credit Quality Indicators:
|
|
Balance
(1)
|
|
% of Balance
|
|
Balance
(1)
|
|
% of Balance
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Cosigners:
|
|
|
|
|
|
|
|
|
||||||
|
With cosigner
|
|
$
|
9,515,136
|
|
|
90
|
%
|
|
$
|
7,465,339
|
|
|
90
|
%
|
|
Without cosigner
|
|
1,081,301
|
|
|
10
|
|
|
846,037
|
|
|
10
|
|
||
|
Total
|
|
$
|
10,596,437
|
|
|
100
|
%
|
|
$
|
8,311,376
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FICO at Origination:
|
|
|
|
|
|
|
|
|
||||||
|
Less than 670
|
|
$
|
700,779
|
|
|
7
|
%
|
|
$
|
558,801
|
|
|
7
|
%
|
|
670-699
|
|
1,554,959
|
|
|
15
|
|
|
1,227,860
|
|
|
15
|
|
||
|
700-749
|
|
3,403,823
|
|
|
32
|
|
|
2,626,238
|
|
|
32
|
|
||
|
Greater than or equal to 750
|
|
4,936,876
|
|
|
46
|
|
|
3,898,477
|
|
|
46
|
|
||
|
Total
|
|
$
|
10,596,437
|
|
|
100
|
%
|
|
$
|
8,311,376
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Seasoning
(2)
:
|
|
|
|
|
|
|
|
|
||||||
|
1-12 payments
|
|
$
|
3,059,901
|
|
|
29
|
%
|
|
$
|
2,373,117
|
|
|
29
|
%
|
|
13-24 payments
|
|
2,096,412
|
|
|
20
|
|
|
1,532,042
|
|
|
18
|
|
||
|
25-36 payments
|
|
1,084,818
|
|
|
10
|
|
|
755,143
|
|
|
9
|
|
||
|
37-48 payments
|
|
513,125
|
|
|
5
|
|
|
411,493
|
|
|
5
|
|
||
|
More than 48 payments
|
|
414,217
|
|
|
4
|
|
|
212,438
|
|
|
3
|
|
||
|
Not yet in repayment
|
|
3,427,964
|
|
|
32
|
|
|
3,027,143
|
|
|
36
|
|
||
|
Total
|
|
$
|
10,596,437
|
|
|
100
|
%
|
|
$
|
8,311,376
|
|
|
100
|
%
|
|
(1)
|
Balance represents gross Private Education Loans.
|
|
(2)
|
Number of months in active repayment (whether interest only payment, fixed payment, or full principal and interest payment status) for which a scheduled payment was due.
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
|
Private Education Loan Delinquencies
|
|||||||||||||||||||
|
|
|
December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|||||||||
|
Loans in-school/grace/deferment
(1)
|
|
$
|
3,427,964
|
|
|
|
|
$
|
3,027,143
|
|
|
|
|
$
|
2,574,711
|
|
|
|
|||
|
Loans in forbearance
(2)
|
|
241,207
|
|
|
|
|
135,018
|
|
|
|
|
16,314
|
|
|
|
||||||
|
Loans in repayment and percentage of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans current
|
|
6,773,095
|
|
|
97.8
|
%
|
|
5,045,600
|
|
|
98.0
|
%
|
|
3,933,143
|
|
|
99.0
|
%
|
|||
|
Loans delinquent 31-60 days
(3)
|
|
91,129
|
|
|
1.3
|
|
|
63,873
|
|
|
1.2
|
|
|
28,854
|
|
|
0.7
|
|
|||
|
Loans delinquent 61-90 days
(3)
|
|
42,048
|
|
|
0.6
|
|
|
29,041
|
|
|
0.6
|
|
|
10,280
|
|
|
0.3
|
|
|||
|
Loans delinquent greater than 90 days
(3)
|
|
20,994
|
|
|
0.3
|
|
|
10,701
|
|
|
0.2
|
|
|
40
|
|
|
—
|
|
|||
|
Total Private Education Loans in repayment
|
|
6,927,266
|
|
|
100.0
|
%
|
|
5,149,215
|
|
|
100.0
|
%
|
|
3,972,317
|
|
|
100.0
|
%
|
|||
|
Total Private Education Loans, gross
|
|
10,596,437
|
|
|
|
|
8,311,376
|
|
|
|
|
6,563,342
|
|
|
|
||||||
|
Private Education Loans deferred origination costs
|
|
27,884
|
|
|
|
|
13,845
|
|
|
|
|
5,063
|
|
|
|
||||||
|
Total Private Education Loans
|
|
10,624,321
|
|
|
|
|
8,325,221
|
|
|
|
|
6,568,405
|
|
|
|
||||||
|
Private Education Loans allowance for losses
|
|
(108,816
|
)
|
|
|
|
(78,574
|
)
|
|
|
|
(61,763
|
)
|
|
|
||||||
|
Private Education Loans, net
|
|
$
|
10,515,505
|
|
|
|
|
$
|
8,246,647
|
|
|
|
|
$
|
6,506,642
|
|
|
|
|||
|
Percentage of Private Education Loans in repayment
(4)
|
|
|
|
65.4
|
%
|
|
|
|
62.0
|
%
|
|
|
|
60.5
|
%
|
||||||
|
Delinquencies as a percentage of Private Education Loans in repayment
(4)
|
|
|
|
2.2
|
%
|
|
|
|
2.0
|
%
|
|
|
|
1.0
|
%
|
||||||
|
Loans in forbearance as a percentage of loans in repayment and forbearance
(4)
|
|
|
|
3.4
|
%
|
|
|
|
2.6
|
%
|
|
|
|
0.4
|
%
|
||||||
|
(1)
|
Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on the loans (e.g., residency periods for medical students or a grace period for bar exam preparation).
|
|
(2)
|
Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors, consistent with established loan program servicing policies and procedures.
|
|
(3)
|
The period of delinquency is based on the number of days scheduled payments are contractually past due.
|
|
(4)
|
Loans in repayment include loans on which borrowers are making interest only and fixed payments as well as loans that have entered full principal and interest repayment status.
|
|
6.
|
Allowance for Loan Losses (Continued)
|
|
|
|
|
Private Education Loan
|
||||||||||
|
|
|
Accrued Interest Receivable
|
||||||||||
|
|
|
Total Interest
Receivable
|
|
Greater Than
90 Days
Past Due
|
|
Allowance for Uncollectible Interest
|
||||||
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
542,919
|
|
|
$
|
791
|
|
|
$
|
3,332
|
|
|
December 31, 2014
|
|
$
|
445,710
|
|
|
$
|
443
|
|
|
$
|
3,517
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Land and land improvements
|
|
$
|
12,574
|
|
|
$
|
10,927
|
|
|
Buildings and leasehold improvements
|
|
56,446
|
|
|
56,772
|
|
||
|
Furniture, fixtures and equipment
|
|
12,275
|
|
|
10,898
|
|
||
|
Software
|
|
39,530
|
|
|
31,988
|
|
||
|
Premises and equipment, gross
|
|
120,825
|
|
|
110,585
|
|
||
|
Accumulated depreciation
|
|
(39,552
|
)
|
|
(32,115
|
)
|
||
|
Premises and equipment, net
|
|
$
|
81,273
|
|
|
$
|
78,470
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||||
|
|
|
2015
|
|
2014
|
|
||||
|
Deposits - interest bearing
|
|
$
|
11,487,006
|
|
|
$
|
10,539,953
|
|
|
|
Deposits - non-interest bearing
|
|
701
|
|
|
602
|
|
|
||
|
Total deposits
|
|
$
|
11,487,707
|
|
|
$
|
10,540,555
|
|
|
|
8.
|
Deposits (Continued)
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
Amount
|
|
Year-End Weighted
Average Stated Rate
(1)
|
|
Amount
|
|
Year-End Weighted
Average Stated Rate
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Money market
|
|
$
|
4,886,299
|
|
|
1.19
|
%
|
|
$
|
4,527,448
|
|
|
1.15
|
%
|
|
Savings
|
|
669,254
|
|
|
0.82
|
|
|
703,687
|
|
|
0.81
|
|
||
|
Certificates of deposit
|
|
5,931,453
|
|
|
0.98
|
|
|
5,308,818
|
|
|
1.00
|
|
||
|
Deposits - interest bearing
|
|
$
|
11,487,006
|
|
|
|
|
|
$
|
10,539,953
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
One year or less
|
|
$
|
2,667,980
|
|
|
$
|
1,717,891
|
|
|
After one year to two years
|
|
1,210,429
|
|
|
1,038,778
|
|
||
|
After two years to three years
|
|
1,053,442
|
|
|
948,490
|
|
||
|
After three years to four years
|
|
630,851
|
|
|
846,976
|
|
||
|
After four years to five years
|
|
203,704
|
|
|
577,827
|
|
||
|
After five years
|
|
165,047
|
|
|
178,856
|
|
||
|
Total
|
|
$
|
5,931,453
|
|
|
$
|
5,308,818
|
|
|
|
|
December 31, 2015
|
||||||||||
|
|
|
Short-Term
|
|
Long-Term
|
|
Total
|
||||||
|
Secured borrowings:
|
|
|
|
|
|
|
||||||
|
Private Education Loan term securitizations
|
|
$
|
—
|
|
|
$
|
579,101
|
|
|
$
|
579,101
|
|
|
ABCP Facility
|
|
500,175
|
|
|
—
|
|
|
500,175
|
|
|||
|
Total
|
|
$
|
500,175
|
|
|
$
|
579,101
|
|
|
$
|
1,079,276
|
|
|
9.
|
Borrowings (Continued)
|
|
|
|
December 31, 2015
|
|
Year Ended
December 31, 2015
|
||||||||||
|
|
|
Ending Balance
|
|
Weighted Average
Interest Rate
|
|
Average Balance
|
|
Weighted Average
Interest Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
||||||
|
ABCP Facility
|
|
$
|
500,175
|
|
|
0.84
|
%
|
|
$
|
135,064
|
|
|
3.10
|
%
|
|
Maximum outstanding at any month end
|
|
$
|
710,005
|
|
|
|
|
|
|
|
||||
|
|
|
December 31, 2015
|
|
Year Ended
December 31, 2015
|
|||||||
|
|
|
Ending Balance
|
|
Weighted Average
Interest Rate
|
|
Average Balance
|
|||||
|
Floating rate borrowings
|
|
$
|
337,098
|
|
|
1.38
|
%
|
|
$
|
151,373
|
|
|
Fixed rate borrowings
|
|
$
|
242,003
|
|
|
3.11
|
%
|
|
$
|
102,386
|
|
|
Total long-term borrowings
|
|
$
|
579,101
|
|
|
2.10
|
%
|
|
$
|
253,759
|
|
|
9.
|
Borrowings (Continued)
|
|
Issue
|
|
Date Issued
|
|
Total Issued To Third-Parties
|
|
Weighted Average Cost of Funds
(1)
|
|
Weighted Average Life
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Private Education:
|
|
|
|
|
|
|
||||
|
2015-B
|
|
July 2015
|
|
$
|
630,800
|
|
|
1 month LIBOR plus 1.53%
|
|
4.82
|
|
Total notes issued in 2015
|
|
$
|
630,800
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Total loan amount securitized in secured financing in 2015
|
|
$
|
745,580
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
Debt Outstanding
|
|
Carrying Amount of Assets Securing Debt Outstanding
|
||||||||||||||||||||||||
|
|
|
Short-Term
|
|
Long-Term
|
|
Total
|
|
Loans
|
|
Restricted Cash
|
|
Other Assets
(1)
|
|
Total
|
||||||||||||||
|
Secured borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Private Education Loan term securitization
|
|
$
|
—
|
|
|
$
|
579,101
|
|
|
$
|
579,101
|
|
|
$
|
687,298
|
|
|
$
|
9,996
|
|
|
$
|
45,566
|
|
|
$
|
742,860
|
|
|
ABCP Facility
|
|
500,175
|
|
|
—
|
|
|
500,175
|
|
|
923,687
|
|
|
12,443
|
|
|
58,095
|
|
|
994,225
|
|
|||||||
|
Total
|
|
$
|
500,175
|
|
|
$
|
579,101
|
|
|
$
|
1,079,276
|
|
|
$
|
1,610,985
|
|
|
$
|
22,439
|
|
|
$
|
103,661
|
|
|
$
|
1,737,085
|
|
|
9.
|
Borrowings (Continued)
|
|
11.
|
Derivative Financial Instruments (Continued)
|
|
|
11.
|
Derivative Financial Instruments (Continued)
|
|
|
|
|
|
|
Cash Flow Hedges
|
|
Fair Value Hedges
|
|
Trading
|
|
Total
|
|
||||||||||||||||||||||||
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
||||||||||||||||
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||||
|
Fair Values
(1)
|
|
Hedged Risk Exposure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative Assets:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,231
|
|
|
$
|
5,012
|
|
|
$
|
83
|
|
|
$
|
226
|
|
|
$
|
15,314
|
|
|
$
|
5,238
|
|
|
|
Derivative Liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
Interest rate
|
|
(27,512
|
)
|
|
(21,435
|
)
|
|
(2,339
|
)
|
|
(5,883
|
)
|
|
(646
|
)
|
|
(1,370
|
)
|
|
(30,497
|
)
|
|
(28,688
|
)
|
|
||||||||
|
Total net derivatives
|
|
|
|
$
|
(27,512
|
)
|
|
$
|
(21,435
|
)
|
|
$
|
12,892
|
|
|
$
|
(871
|
)
|
|
$
|
(563
|
)
|
|
$
|
(1,144
|
)
|
|
$
|
(15,183
|
)
|
|
$
|
(23,450
|
)
|
|
|
(1)
|
Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.
|
|
(2)
|
The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
|
|
|
|
Other Assets
|
|
Other Liabilities
|
||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross position
|
|
$
|
15,314
|
|
|
$
|
5,238
|
|
|
$
|
(30,497
|
)
|
|
$
|
(28,688
|
)
|
|
Impact of master netting agreement
|
|
(9,278
|
)
|
|
(4,045
|
)
|
|
9,278
|
|
|
4,045
|
|
||||
|
Derivative values with impact of master netting agreements (as carried on balance sheet)
|
|
6,036
|
|
|
1,193
|
|
|
(21,219
|
)
|
|
(24,643
|
)
|
||||
|
Cash collateral (held) pledged
(1)
|
|
(1,070
|
)
|
|
(900
|
)
|
|
54,845
|
|
|
72,478
|
|
||||
|
Net position
|
|
$
|
4,966
|
|
|
$
|
293
|
|
|
$
|
33,626
|
|
|
$
|
47,835
|
|
|
(1)
|
Cash collateral amount calculations include outstanding accrued interest payable/receivable.
|
|
11.
|
Derivative Financial Instruments (Continued)
|
|
|
|
|
|
Cash Flow
|
|
Fair Value
|
|
Trading
|
|
Total
|
||||||||||||||||||||||||
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Notional Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
|
$
|
1,109,933
|
|
|
$
|
1,106,920
|
|
|
$
|
3,080,167
|
|
|
$
|
3,044,492
|
|
|
$
|
1,305,757
|
|
|
$
|
973,539
|
|
|
$
|
5,495,857
|
|
|
$
|
5,124,951
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Fair Value Hedges
|
|
|
|
|
|
|
||||||
|
Interest rate swaps:
|
||||||||||||
|
Hedge ineffectiveness gains (losses) recorded in earnings
|
|
$
|
2,695
|
|
|
$
|
1,718
|
|
|
$
|
(558
|
)
|
|
Realized gains recorded in interest expense
|
|
29,940
|
|
|
20,958
|
|
|
28,668
|
|
|||
|
Total
|
|
$
|
32,635
|
|
|
$
|
22,676
|
|
|
$
|
28,110
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
||||||
|
Hedge ineffectiveness losses recorded in earnings
|
|
$
|
(1,427
|
)
|
|
$
|
(520
|
)
|
|
$
|
—
|
|
|
Realized losses recorded in interest expense
|
|
(21,475
|
)
|
|
(9,070
|
)
|
|
—
|
|
|||
|
Total
|
|
$
|
(22,902
|
)
|
|
$
|
(9,590
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Trading
|
|
|
|
|
|
|
||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
||||||
|
Interest reclassification
|
|
$
|
3,451
|
|
|
$
|
(2,250
|
)
|
|
$
|
1,285
|
|
|
Change in fair value of future interest payments recorded in earnings
|
|
581
|
|
|
(2,944
|
)
|
|
(87
|
)
|
|||
|
Total
(1)
|
|
4,032
|
|
|
(5,194
|
)
|
|
1,198
|
|
|||
|
Total
|
|
$
|
13,765
|
|
|
$
|
7,892
|
|
|
$
|
29,308
|
|
|
(1)
|
Amounts included in "gains (losses) on derivatives and hedging activities, net."
|
|
11.
|
Derivative Financial Instruments (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amount of loss recognized in other comprehensive income
|
|
$
|
(26,699
|
)
|
|
$
|
(28,842
|
)
|
|
$
|
—
|
|
|
Amount of loss reclassified in interest expense
(1)
|
|
(21,475
|
)
|
|
(9,070
|
)
|
|
—
|
|
|||
|
Total change in other comprehensive income for unrealized losses on derivatives, before income tax benefit
|
|
$
|
(5,224
|
)
|
|
$
|
(19,772
|
)
|
|
$
|
—
|
|
|
(1)
|
Amounts included in “realized losses recorded in interest expense” in the “Impact of Derivatives on the Consolidated Statements of Income” table.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(Shares and per share amounts in actuals)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Shares repurchased related to employee stock-based compensation plans
(1)
|
|
3,008,913
|
|
|
1,365,277
|
|
|
6,365,002
|
|
|||
|
Average purchase price per share
|
|
$
|
9.65
|
|
|
$
|
8.93
|
|
|
$
|
21.76
|
|
|
Common shares issued
(2)
|
|
5,873,309
|
|
|
2,013,805
|
|
|
9,702,976
|
|
|||
|
(1)
|
Comprises shares withheld from stock option exercises and vesting of restricted stock for employees’ tax withholding obligations and shares tendered by employees to satisfy option exercise costs.
|
|
(2)
|
Common shares issued under our various compensation and benefit plans.
|
|
12.
|
Stockholders' Equity (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Capital contributions:
|
|
|
|
|
||||
|
Loan origination activities
|
|
$
|
32,452
|
|
|
$
|
124,722
|
|
|
Loan sales
|
|
45
|
|
|
35
|
|
||
|
Corporate overhead activities
|
|
21,216
|
|
|
62,031
|
|
||
|
Special cash contribution
|
|
472,718
|
|
|
—
|
|
||
|
Other
|
|
19,650
|
|
|
2,004
|
|
||
|
Total capital contributions
|
|
546,081
|
|
|
188,792
|
|
||
|
Dividend
|
|
—
|
|
|
(120,000
|
)
|
||
|
Corporate push-down
|
|
4,977
|
|
|
3,093
|
|
||
|
Net change in income tax accounts
|
|
15,659
|
|
|
(134,219
|
)
|
||
|
Net change in receivable/payable
|
|
(87,277
|
)
|
|
(101,044
|
)
|
||
|
Other
|
|
(31
|
)
|
|
—
|
|
||
|
Total net transfers (to)/from the entity that is now a subsidiary of Navient
|
|
$
|
479,409
|
|
|
$
|
(163,378
|
)
|
|
12.
|
Stockholders' Equity (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands, except per share data)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to SLM Corporation
|
|
$
|
274,284
|
|
|
$
|
194,219
|
|
|
$
|
258,945
|
|
|
Preferred stock dividends
|
|
19,595
|
|
|
12,933
|
|
|
—
|
|
|||
|
Net income attributable to SLM Corporation common stock
|
|
$
|
254,689
|
|
|
$
|
181,286
|
|
|
$
|
258,945
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average shares used to compute basic EPS
|
|
425,574
|
|
|
423,970
|
|
|
440,108
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
|
Dilutive effect of stock options, restricted stock, restricted stock units and Employee Stock Purchase Plan ("ESPP")
(1)(2)
|
|
6,660
|
|
|
8,299
|
|
|
8,441
|
|
|||
|
Weighted average shares used to compute diluted EPS
|
|
432,234
|
|
|
432,269
|
|
|
448,549
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.60
|
|
|
$
|
0.43
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.59
|
|
|
$
|
0.42
|
|
|
$
|
0.58
|
|
|
(1)
|
Includes the potential dilutive effect of additional common shares that are issuable upon exercise of outstanding stock options, restricted stock, restricted stock units, and the outstanding commitment to issue shares under the ESPP, determined by the treasury stock method.
|
|
(2)
|
For the years ended December 31, 2015, 2014 and 2013, securities covering approximately
2
million,
3
million and
3
million shares, respectively, were outstanding but not included in the computation of diluted earnings per share because they were anti-dilutive.
|
|
14.
|
Stock-Based Compensation Plans and Arrangements (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(Dollars per share)
|
|
2014
|
|
2013
|
||||
|
Risk-free interest rate
|
|
0.76
|
%
|
|
0.65
|
%
|
||
|
Expected volatility
|
|
26
|
%
|
|
31
|
%
|
||
|
Expected dividend rate
|
|
2.48
|
%
|
|
3.35
|
%
|
||
|
Expected life of the option
|
|
2.9 years
|
|
|
2.8 years
|
|
||
|
Weighted average fair value of options granted
|
|
$
|
3.48
|
|
|
$
|
3.11
|
|
|
(Dollars in thousands, except per share data)
|
Number of
Options
|
|
Weighted
Average
Exercise
Price per
Share
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
(1)
|
|||||
|
Outstanding at December 31, 2014
|
16,155,119
|
|
|
$
|
9.91
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
(2)(3)
|
(2,709,554
|
)
|
|
4.76
|
|
|
|
|
|
|||
|
Canceled
|
(1,534,589
|
)
|
|
17.69
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2015
(4)
|
11,910,976
|
|
|
$
|
10.08
|
|
|
2.4
|
|
$
|
10,214
|
|
|
Exercisable at December 31, 2015
|
10,599,378
|
|
|
$
|
7.49
|
|
|
2.4
|
|
$
|
10,137
|
|
|
(1)
|
The aggregate intrinsic value represents the total intrinsic value (the aggregate difference between our closing stock price on December 31, 2015 and the exercise price of in-the-money options) that would have been received by the option holders if all in-the-money options had been exercised on December 31, 2015.
|
|
(2)
|
The total intrinsic value of options exercised was
$13.7
million,
$11.4
million, and
$8.5
million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
(3)
|
No
cash was received from option exercises for the year ended December 31, 2015. The actual tax benefit realized for the tax deductions from option exercises totaled
$3.7
million for the year ended December 31, 2015.
|
|
(4)
|
For net-settled options, gross number is reflected.
|
|
14.
|
Stock-Based Compensation Plans and Arrangements (Continued)
|
|
|
(Amounts in thousands, except per share data)
|
Number of
Shares
|
|
Weighted
Average Grant
Date
Fair Value
|
|||
|
Non-vested at December 31, 2014
|
54,968
|
|
|
$
|
9.12
|
|
|
Granted
|
86,174
|
|
|
8.94
|
|
|
|
Vested
(1)
|
(54,968
|
)
|
|
8.19
|
|
|
|
Canceled
|
—
|
|
|
—
|
|
|
|
Non-vested at December 31, 2015
(2)
|
86,174
|
|
|
$
|
8.94
|
|
|
(1)
|
The total fair value of shares that vested during the years ended December 31, 2015, 2014 and 2013 was
$0.5
million,
$0.4
million and
$0.6
million, respectively.
|
|
(2)
|
As of December 31, 2015, there was
$0.4
million of unrecognized compensation cost related to restricted stock net of estimated forfeitures, which is expected to be recognized over a weighted average period of
0.5 years
.
|
|
14.
|
Stock-Based Compensation Plans and Arrangements (Continued)
|
|
|
(Amounts in thousands, except per share data)
|
Number of
RSUs/
PSUs
|
|
Weighted
Average Grant
Date
Fair Value
|
|||
|
Outstanding at December 31, 2014
|
6,279,743
|
|
|
$
|
10.95
|
|
|
Granted
|
2,466,593
|
|
|
9.45
|
|
|
|
Vested and converted to common stock
(1)
|
(2,796,739
|
)
|
|
6.78
|
|
|
|
Canceled
|
(109,209
|
)
|
|
8.57
|
|
|
|
Outstanding at December 31, 2015
(2)
|
5,840,388
|
|
|
$
|
8.52
|
|
|
(1)
|
The total fair value of RSUs/PSUs that vested and converted to common stock during the years ended December 31, 2015, 2014 and 2013 was
$18.9
million,
$12.6
million and
$6.4
million, respectively.
|
|
(2)
|
As of December 31, 2015, there was
$13.8
million of unrecognized compensation cost related to RSUs net of estimated forfeitures, which is expected to be recognized over a weighted average period of
1.9 years
.
|
|
|
Years Ended December 31,
|
||||||||||
|
(Dollars per share)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Risk-free interest rate
|
0.33
|
%
|
|
0.13
|
%
|
|
0.15
|
%
|
|||
|
Expected volatility
|
27
|
%
|
|
25
|
%
|
|
29
|
%
|
|||
|
Expected dividend rate
|
—
|
%
|
|
—
|
%
|
|
3.51
|
%
|
|||
|
Expected life of the option
|
1 year
|
|
|
1 year
|
|
|
1 year
|
|
|||
|
Weighted average fair value of stock purchase rights
|
$
|
1.74
|
|
|
$
|
1.66
|
|
|
$
|
2.95
|
|
|
14.
|
Stock-Based Compensation Plans and Arrangements (Continued)
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
||||||||||||||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
195,391
|
|
|
$
|
—
|
|
|
$
|
195,391
|
|
|
$
|
—
|
|
|
$
|
168,934
|
|
|
$
|
—
|
|
|
$
|
168,934
|
|
|
Derivative instruments
|
—
|
|
|
15,314
|
|
|
—
|
|
|
15,314
|
|
|
—
|
|
|
5,238
|
|
|
—
|
|
|
5,238
|
|
||||||||
|
Total
|
$
|
—
|
|
|
$
|
210,705
|
|
|
$
|
—
|
|
|
$
|
210,705
|
|
|
$
|
—
|
|
|
$
|
174,172
|
|
|
$
|
—
|
|
|
$
|
174,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative instruments
|
$
|
—
|
|
|
$
|
(30,497
|
)
|
|
$
|
—
|
|
|
$
|
(30,497
|
)
|
|
$
|
—
|
|
|
$
|
(28,688
|
)
|
|
$
|
—
|
|
|
$
|
(28,688
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(30,497
|
)
|
|
$
|
—
|
|
|
$
|
(30,497
|
)
|
|
$
|
—
|
|
|
$
|
(28,688
|
)
|
|
$
|
—
|
|
|
$
|
(28,688
|
)
|
|
15.
|
Fair Value Measurements (Continued)
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Fair
Value
|
|
Carrying
Value
|
|
Difference
|
|
Fair
Value
|
|
Carrying
Value
|
|
Difference
|
||||||||||||
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment, net
|
|
$
|
12,343,726
|
|
|
$
|
11,630,591
|
|
|
$
|
713,135
|
|
|
$
|
10,228,399
|
|
|
$
|
9,509,786
|
|
|
$
|
718,613
|
|
|
Cash and cash equivalents
|
|
2,416,219
|
|
|
2,416,219
|
|
|
—
|
|
|
2,359,780
|
|
|
2,359,780
|
|
|
—
|
|
||||||
|
Available for sale investments
|
|
195,391
|
|
|
195,391
|
|
|
—
|
|
|
168,934
|
|
|
168,934
|
|
|
—
|
|
||||||
|
Accrued interest receivable
|
|
564,496
|
|
|
564,496
|
|
|
—
|
|
|
469,697
|
|
|
469,697
|
|
|
—
|
|
||||||
|
Tax indemnification receivable
|
|
186,076
|
|
|
186,076
|
|
|
—
|
|
|
240,311
|
|
|
240,311
|
|
|
—
|
|
||||||
|
Derivative instruments
|
|
15,314
|
|
|
15,314
|
|
|
—
|
|
|
5,238
|
|
|
5,238
|
|
|
—
|
|
||||||
|
Total earning assets
|
|
$
|
15,721,222
|
|
|
$
|
15,008,087
|
|
|
$
|
713,135
|
|
|
$
|
13,472,359
|
|
|
$
|
12,753,746
|
|
|
$
|
718,613
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Money-market and savings accounts
|
|
$
|
5,556,254
|
|
|
$
|
5,556,254
|
|
|
$
|
—
|
|
|
$
|
5,231,736
|
|
|
$
|
5,231,736
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
|
5,928,450
|
|
|
5,931,453
|
|
|
3,003
|
|
|
5,313,645
|
|
|
5,308,818
|
|
|
(4,827
|
)
|
||||||
|
Short-term borrowings
|
|
500,175
|
|
|
500,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Long-term borrowings
|
|
567,468
|
|
|
579,101
|
|
|
11,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Accrued interest payable
|
|
16,385
|
|
|
16,385
|
|
|
—
|
|
|
16,082
|
|
|
16,082
|
|
|
—
|
|
||||||
|
Derivative instruments
|
|
30,497
|
|
|
30,497
|
|
|
—
|
|
|
28,688
|
|
|
28,688
|
|
|
—
|
|
||||||
|
Total interest-bearing liabilities
|
|
$
|
12,599,229
|
|
|
$
|
12,613,865
|
|
|
14,636
|
|
|
$
|
10,590,151
|
|
|
$
|
10,585,324
|
|
|
$
|
(4,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Excess of net asset fair value over carrying value
|
|
|
|
|
|
$
|
727,771
|
|
|
|
|
|
|
$
|
713,786
|
|
||||||||
|
15.
|
Fair Value Measurements (Continued)
|
|
|
15.
|
Fair Value Measurements (Continued)
|
|
|
•
|
the obligation of each party to indemnify the other against liabilities retained or assumed by that party pursuant to the Separation and Distribution Agreement and in connection with claims of third-parties;
|
|
•
|
the allocation among the parties of rights and obligations under insurance policies;
|
|
•
|
the agreement of the Company and Navient (i) not to engage in certain competitive business activities for a period of
five years
, (ii) as to the effect of the non-competition provisions on post-spin merger and acquisition activities of the parties and (iii) regarding “first look” opportunities; and
|
|
16.
|
Arrangements with Navient Corporation (Continued)
|
|
|
•
|
the creation of a governance structure, including a separation oversight committee of representatives from the Company and Navient, by which matters related to the separation and other transactions contemplated by the Separation and Distribution Agreement will be monitored and managed.
|
|
•
|
Pursuant to a tax sharing agreement, Navient has agreed to indemnify us for
$283 million
in deferred taxes that the Company will be legally responsible for but that relate to gains recognized by the Company’s predecessor on debt repurchases made prior to the Spin-Off. The remaining amount of this indemnification at December 31, 2015, is
$170 million
. In addition, Navient has agreed to indemnify us for tax assessments incurred related to identified uncertain tax positions taken prior to the date of the Spin-Off. At December 31, 2015, we have recorded a receivable of
$16 million
related to this indemnification.
|
|
•
|
Navient has responsibility to assume new or ongoing litigation matters relating to the conduct of most pre-Spin-Off SLM businesses operated or conducted prior to the Spin-Off.
|
|
•
|
Separate and apart from Navient's direct responsibility for its own actions and those of its subsidiaries, Navient will indemnify the Company and the Bank for any liabilities, costs or expenses they may incur arising from any action or threatened action related to the servicing, operations and collections activities of pre-Spin-Off SLM and its subsidiaries with respect to Private Education Loans and FFELP Loans that were assets of the Bank or Navient at the time of the Spin-Off; provided that written notice is provided to Navient prior to the third anniversary date of the Spin-Off, April 30, 2017. Navient will not indemnify for changes in law or changes in prior existing interpretations of law that occur on or after April 30, 2014.
|
|
•
|
At the time of this filing, the Bank remains subject to a Consent Order, Order to Pay Restitution and Order to Pay Civil Money Penalty dated May 13, 2014 issued by the FDIC (the “FDIC Consent Order”). The FDIC Consent Order replaces a prior cease and desist order jointly issued in August 2008 by the FDIC and the UDFI which was terminated on July 15, 2014. Specifically, on May 13, 2014, the Bank reached settlements with the FDIC and the Department of
|
|
16.
|
Arrangements with Navient Corporation (Continued)
|
|
|
17.
|
Regulatory Capital (Continued)
|
|
|
|
|
Actual
|
|
"Well Capitalized" Regulatory Requirements
|
|||||||||
|
|
|
Amount
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,734,315
|
|
14.4
|
%
|
|
$
|
781,638
|
|
>
|
6.5
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,734,315
|
|
14.4
|
%
|
|
$
|
962,017
|
|
>
|
8.0
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
1,848,528
|
|
15.4
|
%
|
|
$
|
1,202,521
|
|
>
|
10.0
|
%
|
|
Tier 1 Capital (to Average Assets)
|
|
$
|
1,734,315
|
|
12.3
|
%
|
|
$
|
704,979
|
|
>
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
$
|
1,413,988
|
|
15.0
|
%
|
|
$
|
565,148
|
|
>
|
6.0
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
1,497,830
|
|
15.9
|
%
|
|
$
|
941,913
|
|
>
|
10.0
|
%
|
|
Tier 1 Capital (to Average Assets)
|
|
$
|
1,413,988
|
|
11.5
|
%
|
|
$
|
614,709
|
|
>
|
5.0
|
%
|
|
17.
|
Regulatory Capital (Continued)
|
|
|
19.
|
Commitments, Contingencies and Guarantees (Continued)
|
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State tax, net of federal benefit
|
|
3.0
|
|
|
2.9
|
|
|
2.6
|
|
|
Impact of state rate change on net deferred tax liabilities, net of federal benefit
|
|
0.5
|
|
|
4.4
|
|
|
—
|
|
|
State, valuation allowance adjustments on net operating losses
|
|
(0.2
|
)
|
|
(4.0
|
)
|
|
—
|
|
|
Unrecognized tax benefits, U.S. federal and state, net of federal benefit
|
|
(0.5
|
)
|
|
4.8
|
|
|
—
|
|
|
Other, net
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|
0.6
|
|
|
Effective tax rate
|
|
37.5
|
%
|
|
41.9
|
%
|
|
38.2
|
%
|
|
|
|
December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current provision:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
215,950
|
|
|
$
|
137,573
|
|
|
$
|
130,854
|
|
|
State
|
|
26,057
|
|
|
43,282
|
|
|
13,513
|
|
|||
|
Total current provision
|
|
242,007
|
|
|
180,855
|
|
|
144,367
|
|
|||
|
Deferred (benefit)/provision:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(69,546
|
)
|
|
(40,370
|
)
|
|
13,240
|
|
|||
|
State
|
|
(7,681
|
)
|
|
(518
|
)
|
|
1,327
|
|
|||
|
Total deferred (benefit)/provision
|
|
(77,227
|
)
|
|
(40,888
|
)
|
|
14,567
|
|
|||
|
Provision for income tax expense
|
|
$
|
164,780
|
|
|
$
|
139,967
|
|
|
$
|
158,934
|
|
|
20.
|
Income Taxes (Continued)
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Loan reserves
|
|
$
|
45,082
|
|
|
$
|
33,570
|
|
|
Stock-based compensation plans
|
|
16,939
|
|
|
16,342
|
|
||
|
Deferred revenue
|
|
209
|
|
|
418
|
|
||
|
Operating loss and credit carryovers
|
|
16,106
|
|
|
14,324
|
|
||
|
Unrealized losses
|
|
9,949
|
|
|
7,185
|
|
||
|
Accrued expenses not currently deductible
|
|
10,696
|
|
|
10,606
|
|
||
|
Unrecorded tax benefits
|
|
15,251
|
|
|
19,798
|
|
||
|
Other
|
|
9,871
|
|
|
8,918
|
|
||
|
Total deferred tax assets
|
|
124,103
|
|
|
111,161
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Gains on repurchased debt
|
|
190,936
|
|
|
251,671
|
|
||
|
Fixed assets
|
|
6,237
|
|
|
5,849
|
|
||
|
Acquired intangible assets
|
|
6,724
|
|
|
6,151
|
|
||
|
Student loan premiums and discounts, net
|
|
—
|
|
|
3,050
|
|
||
|
Other
|
|
1,794
|
|
|
2,656
|
|
||
|
Total deferred tax liabilities
|
|
205,691
|
|
|
269,377
|
|
||
|
Net deferred tax (liabilities) assets
|
|
$
|
(81,588
|
)
|
|
$
|
(158,216
|
)
|
|
|
|
December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Unrecognized tax benefits at beginning of year
|
|
$
|
59,405
|
|
|
$
|
7,344
|
|
|
$
|
3,951
|
|
|
Increases resulting from tax positions taken during a prior period
|
|
3,456
|
|
|
45,184
|
|
|
574
|
|
|||
|
Decreases resulting from tax positions taken during a prior period
|
|
(10,121
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increases resulting from tax positions taken during the current period
|
|
3,447
|
|
|
7,713
|
|
|
2,819
|
|
|||
|
Decreases related to settlements with taxing authorities
|
|
(7,481
|
)
|
|
(236
|
)
|
|
—
|
|
|||
|
Reductions related to the lapse of statute of limitations
|
|
(1,597
|
)
|
|
(600
|
)
|
|
—
|
|
|||
|
Unrecognized tax benefits at end of year
|
|
$
|
47,109
|
|
|
$
|
59,405
|
|
|
$
|
7,344
|
|
|
20.
|
Income Taxes (Continued)
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
282,036
|
|
|
$
|
434,245
|
|
|
Total investments in subsidiaries (primarily Sallie Mae Bank)
|
|
1,810,567
|
|
|
1,389,995
|
|
||
|
Tax indemnification receivable
|
|
186,076
|
|
|
240,311
|
|
||
|
Due from subsidiaries, net
|
|
21,396
|
|
|
32,408
|
|
||
|
Other assets
|
|
1,352
|
|
|
1,943
|
|
||
|
Total assets
|
|
$
|
2,301,427
|
|
|
$
|
2,098,902
|
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Income taxes payable, net
|
|
$
|
189,215
|
|
|
$
|
245,782
|
|
|
Payable due to Navient
|
|
1,990
|
|
|
8,764
|
|
||
|
Other liabilities
|
|
13,899
|
|
|
14,398
|
|
||
|
Total liabilities
|
|
$
|
205,104
|
|
|
268,944
|
|
|
|
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Preferred stock, par value $0.20 per share, 20 million shares authorized:
|
|
|
|
|
||||
|
Series A: 3.3 million and 3.3 million shares issued, respectively, at stated value of $50
|
|
165,000
|
|
|
165,000
|
|
||
|
Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share
|
|
400,000
|
|
|
400,000
|
|
||
|
Common stock, par value $0.20 per share, 1.125 billion shares authorized: 430.7 million and 424.8 million shares issued, respectively
|
|
86,136
|
|
|
84,961
|
|
||
|
Additional paid-in capital
|
|
1,135,860
|
|
|
1,090,511
|
|
||
|
Accumulated other comprehensive loss (net of tax benefit of $9,949 and $7,186, respectively
|
|
(16,059
|
)
|
|
(11,393
|
)
|
||
|
Retained earnings
|
|
366,609
|
|
|
113,066
|
|
||
|
Total SLM Corporation stockholders' equity before treasury stock
|
|
2,137,546
|
|
|
1,842,145
|
|
||
|
Less: common stock held in treasury at cost: 4.4 million and 1.4 million shares, respectively
|
|
(41,223
|
)
|
|
(12,187
|
)
|
||
|
Total equity
|
|
2,096,323
|
|
|
1,829,958
|
|
||
|
Total liabilities and equity
|
|
$
|
2,301,427
|
|
|
$
|
2,098,902
|
|
|
22.
|
Parent Only Statements (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
6,414
|
|
|
$
|
4,980
|
|
|
$
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net interest income
|
|
6,414
|
|
|
4,980
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other (loss) income
|
|
(239
|
)
|
|
1,097
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
36,141
|
|
|
36,967
|
|
|
3,556
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Loss before income tax expense (benefit) and equity in net income from subsidiaries
|
|
(29,966
|
)
|
|
(30,890
|
)
|
|
(3,556
|
)
|
|||
|
Income tax (benefit) expense
|
|
(8,612
|
)
|
|
(13,196
|
)
|
|
133,121
|
|
|||
|
Equity in net income from subsidiaries (primarily Sallie Mae Bank)
|
|
295,638
|
|
|
211,479
|
|
|
394,270
|
|
|||
|
Net income
|
|
274,284
|
|
|
193,785
|
|
|
257,593
|
|
|||
|
Preferred stock dividends
|
|
19,595
|
|
|
12,933
|
|
|
—
|
|
|||
|
Net income attributable to common stock
|
|
$
|
254,689
|
|
|
$
|
180,852
|
|
|
$
|
257,593
|
|
|
22.
|
Parent Only Statements (Continued)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
274,284
|
|
|
$
|
193,785
|
|
|
$
|
257,593
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Undistributed earnings of subsidiaries
|
|
(295,638
|
)
|
|
(211,479
|
)
|
|
(394,270
|
)
|
|||
|
Interest income on tax indemnification receivable
|
|
(5,398
|
)
|
|
(5,904
|
)
|
|
—
|
|
|||
|
(Increase) decrease in investment in subsidiaries, net
|
|
(103,602
|
)
|
|
278,365
|
|
|
136,677
|
|
|||
|
Decrease in tax indemnification receivable
|
|
59,633
|
|
|
44,724
|
|
|
—
|
|
|||
|
Decrease (increase) in due from subsidiaries, net
|
|
11,012
|
|
|
(32,408
|
)
|
|
—
|
|
|||
|
Increase in other assets
|
|
(14,366
|
)
|
|
(5,447
|
)
|
|
—
|
|
|||
|
Decrease in income taxes payable, net
|
|
(54,907
|
)
|
|
(312,770
|
)
|
|
—
|
|
|||
|
(Decrease) increase in payable due to entity that is a subsidiary of Navient
|
|
(6,774
|
)
|
|
8,764
|
|
|
—
|
|
|||
|
Increase in other liabilities
|
|
1,402
|
|
|
14,398
|
|
|
—
|
|
|||
|
Total adjustments
|
|
(408,638
|
)
|
|
(221,757
|
)
|
|
(257,593
|
)
|
|||
|
Net cash used in operating activities
|
|
(134,354
|
)
|
|
(27,972
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Special cash contribution from Navient
|
|
—
|
|
|
472,718
|
|
|
—
|
|
|||
|
Excess tax benefit from exercise of stock-based awards
|
|
1,740
|
|
|
2,432
|
|
|
—
|
|
|||
|
Preferred stock dividends paid
|
|
(19,595
|
)
|
|
(12,933
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(17,855
|
)
|
|
462,217
|
|
|
—
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(152,209
|
)
|
|
434,245
|
|
|
—
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
434,245
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
282,036
|
|
|
$
|
434,245
|
|
|
$
|
—
|
|
|
|
|
2015
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(Dollars in thousands, except per share data)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Net interest income
|
|
$
|
170,954
|
|
|
$
|
168,257
|
|
|
$
|
175,442
|
|
|
$
|
187,846
|
|
|
Less: provisions for credit losses
|
|
16,618
|
|
|
15,558
|
|
|
27,497
|
|
|
30,382
|
|
||||
|
Net interest income after provisions for credit losses
|
|
154,336
|
|
|
152,699
|
|
|
147,945
|
|
|
157,464
|
|
||||
|
Gains on sales of loans, net
|
|
—
|
|
|
76,874
|
|
|
—
|
|
|
58,484
|
|
||||
|
Gains (losses) on derivative and hedging activities, net
|
|
3,292
|
|
|
1,602
|
|
|
(547
|
)
|
|
953
|
|
||||
|
Other income
|
|
8,007
|
|
|
10,912
|
|
|
10,455
|
|
|
12,561
|
|
||||
|
Operating expenses
|
|
81,187
|
|
|
89,799
|
|
|
92,864
|
|
|
85,245
|
|
||||
|
Acquired intangible asset impairment and amortization expense
|
|
370
|
|
|
370
|
|
|
370
|
|
|
370
|
|
||||
|
Restructuring and other reorganization expenses
|
|
4,657
|
|
|
744
|
|
|
910
|
|
|
(913
|
)
|
||||
|
Income tax expense
|
|
31,722
|
|
|
60,158
|
|
|
17,985
|
|
|
54,915
|
|
||||
|
Net income attributable to SLM Corporation
|
|
47,699
|
|
|
91,016
|
|
|
45,724
|
|
|
89,845
|
|
||||
|
Preferred stock dividends
|
|
4,823
|
|
|
4,870
|
|
|
4,913
|
|
|
4,989
|
|
||||
|
Net income attributable to SLM Corporation common stock
|
|
$
|
42,876
|
|
|
$
|
86,146
|
|
|
$
|
40,811
|
|
|
$
|
84,856
|
|
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.10
|
|
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
$
|
0.20
|
|
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.10
|
|
|
$
|
0.20
|
|
|
$
|
0.09
|
|
|
$
|
0.20
|
|
|
23.
|
Selected Quarterly Financial Information (unaudited) (Continued)
|
|
|
|
2014
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(Dollars in thousands, except per share data)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Net interest income
|
|
$
|
139,238
|
|
|
$
|
144,539
|
|
|
$
|
144,026
|
|
|
$
|
150,676
|
|
|
Less: provisions for credit losses
|
|
39,159
|
|
|
1,014
|
|
|
14,898
|
|
|
30,458
|
|
||||
|
Net interest income after provisions for credit losses
|
|
100,079
|
|
|
143,525
|
|
|
129,128
|
|
|
120,218
|
|
||||
|
Gains on sales of loans, net
|
|
33,888
|
|
|
1,928
|
|
|
85,147
|
|
|
396
|
|
||||
|
(Losses) gains on derivative and hedging activities, net
|
|
(764
|
)
|
|
(9,458
|
)
|
|
5,401
|
|
|
825
|
|
||||
|
Other income
|
|
8,136
|
|
|
15,229
|
|
|
5,461
|
|
|
11,095
|
|
||||
|
Operating expenses
|
|
63,671
|
|
|
60,479
|
|
|
72,079
|
|
|
78,724
|
|
||||
|
Acquired intangible asset impairment and amortization expense
|
|
1,767
|
|
|
1,156
|
|
|
1,150
|
|
|
(855
|
)
|
||||
|
Restructuring and other reorganization expenses
|
|
229
|
|
|
13,520
|
|
|
14,079
|
|
|
10,483
|
|
||||
|
Income tax expense
|
|
28,658
|
|
|
31,941
|
|
|
54,903
|
|
|
24,465
|
|
||||
|
Net income
|
|
47,014
|
|
|
44,128
|
|
|
82,926
|
|
|
19,717
|
|
||||
|
Less: net loss attributable to noncontrolling interest
|
|
(434
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to SLM Corporation
|
|
47,448
|
|
|
44,128
|
|
|
82,926
|
|
|
19,717
|
|
||||
|
Preferred stock dividends
|
|
—
|
|
|
3,228
|
|
|
4,850
|
|
|
4,855
|
|
||||
|
Net income attributable to SLM Corporation common stock
|
|
$
|
47,448
|
|
|
$
|
40,900
|
|
|
$
|
78,076
|
|
|
$
|
14,862
|
|
|
Basic earnings per common share attributable to SLM Corporation
|
|
$
|
0.11
|
|
|
$
|
0.1
|
|
|
$
|
0.18
|
|
|
$
|
0.04
|
|
|
Diluted earnings per common share attributable to SLM Corporation
|
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.18
|
|
|
$
|
0.03
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|