These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-8099512
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
x
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
Part
No.
|
|
Item
No.
|
|
Description
|
Page
No.
|
|
I
|
|
|
|
|
|
|
|
|
1
|
|
||
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statement of Stockholders' Equity for the nine months ended September 30, 2018
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017
|
|
|
|
|
|
|
||
|
|
|
2
|
|
||
|
|
|
3
|
|
||
|
|
|
4
|
|
||
|
II
|
|
|
|
|
|
|
|
|
1
|
|
Legal Proceedings
|
|
|
|
|
1A
|
|
Risk Factors
|
|
|
|
|
2
|
|
||
|
|
|
3
|
|
||
|
|
|
4
|
|
||
|
|
|
5
|
|
||
|
|
|
6
|
|
||
|
|
|||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
||||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
9,968
|
|
|
$
|
2,319
|
|
|
Restricted cash and cash equivalents
|
114
|
|
|
10,431
|
|
||
|
Other receivable
|
6,600
|
|
|
—
|
|
||
|
Litigation settlement insurance recovery
|
474
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
651
|
|
|
337
|
|
||
|
Total current assets
|
17,807
|
|
|
13,087
|
|
||
|
In-process research and development
|
17,600
|
|
|
17,600
|
|
||
|
Goodwill
|
1,914
|
|
|
1,914
|
|
||
|
Deposits and other assets
|
1,149
|
|
|
925
|
|
||
|
Total assets
|
$
|
38,470
|
|
|
$
|
33,526
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
76
|
|
|
$
|
8,377
|
|
|
Accounts payable
|
7,238
|
|
|
11,691
|
|
||
|
Accrued expenses and other current liabilities
|
4,683
|
|
|
3,201
|
|
||
|
Litigation settlement payable
|
—
|
|
|
1,300
|
|
||
|
Total current liabilities
|
11,997
|
|
|
24,569
|
|
||
|
Deferred tax liability
|
1,722
|
|
|
1,673
|
|
||
|
Warrant liability
|
975
|
|
|
1,309
|
|
||
|
Contingent consideration
|
5,319
|
|
|
1,294
|
|
||
|
Long-term debt, net of current portion
|
—
|
|
|
2,611
|
|
||
|
Total liabilities
|
20,013
|
|
|
31,456
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; Series A convertible preferred stock, 17,500 shares designated; no shares issued and outstanding at September 30, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value; 350,000,000 shares authorized, 20,501,476 shares issued and outstanding at September 30, 2018; 5,766,891 shares issued and outstanding at December 31, 2017
|
2
|
|
|
1
|
|
||
|
Additional paid-in capital
|
86,987
|
|
|
56,254
|
|
||
|
Accumulated deficit
|
(68,532
|
)
|
|
(54,185
|
)
|
||
|
Total stockholders’ equity
|
18,457
|
|
|
2,070
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
38,470
|
|
|
$
|
33,526
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
$
|
1,720
|
|
|
$
|
1,068
|
|
|
$
|
5,116
|
|
|
$
|
5,079
|
|
|
General and administrative
|
1,341
|
|
|
3,222
|
|
|
10,130
|
|
|
9,350
|
|
||||
|
Total operating expenses and operating loss
|
(3,061
|
)
|
|
(4,290
|
)
|
|
(15,246
|
)
|
|
(14,429
|
)
|
||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of warrant liability
|
2,241
|
|
|
—
|
|
|
5,340
|
|
|
—
|
|
||||
|
Change in fair value of contingent consideration
|
(162
|
)
|
|
—
|
|
|
(4,025
|
)
|
|
—
|
|
||||
|
Loss on settlement of liability-classified warrants
|
—
|
|
|
—
|
|
|
(727
|
)
|
|
—
|
|
||||
|
Gain on extinguishment of debt
|
766
|
|
|
—
|
|
|
766
|
|
|
—
|
|
||||
|
Interest expense, net
|
(74
|
)
|
|
(102
|
)
|
|
(292
|
)
|
|
(360
|
)
|
||||
|
Total non-operating income (expense), net
|
2,771
|
|
|
(102
|
)
|
|
1,062
|
|
|
(360
|
)
|
||||
|
Loss before income taxes
|
(290
|
)
|
|
(4,392
|
)
|
|
(14,184
|
)
|
|
(14,789
|
)
|
||||
|
Income tax expense
|
—
|
|
|
63
|
|
|
163
|
|
|
180
|
|
||||
|
Net loss
|
(290
|
)
|
|
(4,455
|
)
|
|
(14,347
|
)
|
|
(14,969
|
)
|
||||
|
Deemed dividend arising from beneficial conversion feature of convertible preferred stock
|
—
|
|
|
—
|
|
|
(4,436
|
)
|
|
—
|
|
||||
|
Deemed dividend arising from the issuance of common stock to Series A convertible preferred stockholders under most favored nation provision
|
$
|
(8,654
|
)
|
|
$
|
—
|
|
|
(8,654
|
)
|
|
—
|
|
||
|
Impact of anti-dilution protection on liability-classified warrants
|
$
|
(491
|
)
|
|
$
|
—
|
|
|
(491
|
)
|
|
—
|
|
||
|
Net loss attributable to common stockholders
|
$
|
(9,435
|
)
|
|
$
|
(4,455
|
)
|
|
$
|
(27,928
|
)
|
|
$
|
(14,969
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share information:
|
|
|
|
|
|
|
|
||||||||
|
Net loss per common share attributable to common stockholders, basic and diluted
|
$
|
(0.53
|
)
|
|
$
|
(2.27
|
)
|
|
$
|
(2.75
|
)
|
|
$
|
(4.56
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
17,635,671
|
|
|
1,962,822
|
|
|
10,161,153
|
|
|
3,284,351
|
|
||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
5,766,891
|
|
|
$
|
1
|
|
|
$
|
56,254
|
|
|
$
|
(54,185
|
)
|
|
$
|
2,070
|
|
|
Issuance of common stock and common stock warrants, net of issuance costs
|
—
|
|
|
—
|
|
|
6,845,000
|
|
|
1
|
|
|
21,563
|
|
|
—
|
|
|
21,564
|
|
|||||
|
Issuance of Series A convertible preferred stock, net of offering costs
|
10,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
|||||
|
Fair value of liability-classified warrants issued in connection with Series A convertible preferred stock offering
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,039
|
)
|
|
—
|
|
|
(5,039
|
)
|
|||||
|
Beneficial conversion feature arising from Series A convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,436
|
)
|
|
—
|
|
|
(4,436
|
)
|
|||||
|
Deemed dividend arising from beneficial conversion feature of Series A convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,436
|
|
|
—
|
|
|
4,436
|
|
|||||
|
Conversion of Series A convertible preferred stock
|
(2,898
|
)
|
|
—
|
|
|
499,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock to Series A convertible preferred stockholders under most favored nation provision
|
(7,802
|
)
|
|
—
|
|
|
3,748,184
|
|
|
—
|
|
|
(8,654
|
)
|
|
—
|
|
|
(8,654
|
)
|
|||||
|
Deemed dividend arising from the issuance of common stock to Series A convertible preferred stockholders under most favored nation provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,654
|
|
|
—
|
|
|
8,654
|
|
|||||
|
Impact of anti-dilution protection on liability-classified warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(491
|
)
|
|
—
|
|
|
(491
|
)
|
|||||
|
Convertible preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(487
|
)
|
|
—
|
|
|
(487
|
)
|
|||||
|
Issuance of common stock as repayment of principal and interest on long-term debt
|
—
|
|
|
—
|
|
|
715,277
|
|
|
—
|
|
|
2,896
|
|
|
—
|
|
|
2,896
|
|
|||||
|
Issuance of common stock in connection with litigation settlements
|
—
|
|
|
—
|
|
|
228,672
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
1,250
|
|
|||||
|
Issuance of common stock upon conversion of promissory notes
|
—
|
|
|
—
|
|
|
118,644
|
|
|
—
|
|
|
825
|
|
|
—
|
|
|
825
|
|
|||||
|
Issuance of common stock in connection with warrant exchange agreements
|
—
|
|
|
—
|
|
|
54,343
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|||||
|
Issuance of common stock upon exercise of pre-funded warrants
|
—
|
|
|
—
|
|
|
2,524,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
284
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,347
|
)
|
|
(14,347
|
)
|
|||||
|
Balance at September 30, 2018
|
—
|
|
|
$
|
—
|
|
|
20,501,476
|
|
|
$
|
2
|
|
|
$
|
86,987
|
|
|
$
|
(68,532
|
)
|
|
$
|
18,457
|
|
|
|
For the nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(14,347
|
)
|
|
$
|
(14,969
|
)
|
|
Adjustment to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Gain on extinguishment of debt
|
(766
|
)
|
|
—
|
|
||
|
Non-cash interest expense
|
134
|
|
|
258
|
|
||
|
Deferred taxes
|
49
|
|
|
7
|
|
||
|
Loss on extinguishment of payables
|
—
|
|
|
634
|
|
||
|
Non-cash stock-based compensation
|
284
|
|
|
3,776
|
|
||
|
Amortization of research and development expense
|
—
|
|
|
257
|
|
||
|
Fair value of common stock issued in exchange for services
|
—
|
|
|
325
|
|
||
|
Fair value of common stock issued in connection with litigation settlements
|
1,250
|
|
|
—
|
|
||
|
Change in fair value of common stock warrants
|
(5,340
|
)
|
|
—
|
|
||
|
Change in fair value of contingent consideration
|
4,025
|
|
|
—
|
|
||
|
Loss on settlement of liability-classified warrants
|
727
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other receivable
|
(6,600
|
)
|
|
—
|
|
||
|
Prepaid expenses and other assets
|
(538
|
)
|
|
3
|
|
||
|
Litigation settlement insurance recovery
|
(474
|
)
|
|
—
|
|
||
|
Accounts payable
|
(4,453
|
)
|
|
377
|
|
||
|
Accrued expenses and other current liabilities
|
182
|
|
|
85
|
|
||
|
Net cash used in operating activities
|
(25,867
|
)
|
|
(9,247
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net proceeds from issuance of Series A convertible preferred stock and common stock warrants
|
9,647
|
|
|
—
|
|
||
|
Proceeds from issuance of common stock
|
21,564
|
|
|
6,007
|
|
||
|
Dividends paid
|
(487
|
)
|
|
—
|
|
||
|
Principal payments on long-term debt
|
(7,525
|
)
|
|
(353
|
)
|
||
|
Net cash provided by financing activities
|
23,199
|
|
|
5,654
|
|
||
|
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
(2,668
|
)
|
|
(3,593
|
)
|
||
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at the beginning of period
|
12,750
|
|
|
5,962
|
|
||
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at the end of period
|
$
|
10,082
|
|
|
$
|
2,369
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash received during the periods for interest
|
$
|
166
|
|
|
$
|
—
|
|
|
Cash paid during the periods for interest
|
$
|
321
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Fair value of liability-classified warrants issued in connection with Series A convertible preferred stock recorded as issuance cost
|
$
|
5,039
|
|
|
$
|
—
|
|
|
Repayment of interest and principal on long-term debt through issuance of common stock
|
$
|
3,587
|
|
|
$
|
—
|
|
|
Reclassification of warrant liabilities upon exchange for shares of common stock
|
$
|
285
|
|
|
$
|
—
|
|
|
Impact of anti-dilution protection on liability-classified warrants
|
$
|
491
|
|
|
$
|
—
|
|
|
Debt issued in connection with warrant exchange agreements
|
$
|
966
|
|
|
$
|
—
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
9,968
|
|
|
$
|
2,319
|
|
|
Restricted cash and cash equivalents
|
114
|
|
|
10,431
|
|
||
|
Total cash, cash equivalents, restricted cash, and restricted cash equivalents
|
$
|
10,082
|
|
|
$
|
12,750
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||
|
Net loss
|
|
$
|
(9,066
|
)
|
|
$
|
(21,690
|
)
|
|
Basic and diluted net loss per share
|
|
$
|
(1.61
|
)
|
|
$
|
4.92
|
|
|
Description
|
September 30, 2018
|
|
Quoted Prices In
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
6,774
|
|
|
$
|
6,774
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured and recorded at fair value
|
$
|
6,774
|
|
|
$
|
6,774
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Warrants potentially settleable in cash
|
$
|
975
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
975
|
|
|
Contingent consideration
|
5,319
|
|
|
—
|
|
|
—
|
|
|
5,319
|
|
||||
|
Total liabilities measured and recorded at fair value
|
$
|
6,294
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,294
|
|
|
Description
|
December 31, 2017
|
|
Quoted Prices In
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
1,662
|
|
|
$
|
1,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash equivalents
|
10,245
|
|
|
10,245
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets measured and recorded at fair value
|
$
|
11,907
|
|
|
$
|
11,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Warrants potentially settleable in cash
|
$
|
1,309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,309
|
|
|
Contingent consideration
|
1,294
|
|
|
—
|
|
|
—
|
|
|
1,294
|
|
||||
|
Total liabilities measured and recorded at fair value
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,603
|
|
|
|
Fair Value
Measurements
Using Significant
Unobservable
Inputs
(Level 3)
|
||
|
Contingent consideration, December 31, 2017
|
$
|
1,294
|
|
|
Change in the estimated fair value of the contingent consideration
|
4,025
|
|
|
|
Contingent consideration, September 30, 2018
|
$
|
5,319
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Professional fees*
|
$
|
2,836
|
|
|
$
|
1,744
|
|
|
Compensation and related benefits
|
808
|
|
|
566
|
|
||
|
Clinical trial costs
|
583
|
|
|
51
|
|
||
|
Value-added tax
|
158
|
|
|
426
|
|
||
|
Rebates and returns of former commercial products
|
22
|
|
|
223
|
|
||
|
Other
|
276
|
|
|
191
|
|
||
|
Accrued expenses and other current liabilities
|
$
|
4,683
|
|
|
$
|
3,201
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Debt
|
|
|
|
||||
|
Current portion of Senior Secured Debenture
|
$
|
—
|
|
|
$
|
8,377
|
|
|
Short-term convertible promissory notes
|
76
|
|
|
—
|
|
||
|
Non-current portion of Senior Secured Debenture
|
—
|
|
|
2,611
|
|
||
|
Total debt
|
$
|
76
|
|
|
$
|
10,988
|
|
|
•
|
|
|
|
September 30, 2018
|
|
|
Warrants outstanding
|
19,224
|
|
|
Stock options outstanding
|
434
|
|
|
Options reserved for future issuance under the Company’s 2017 Equity Incentive Plan
|
381
|
|
|
Shares reserved for future issuance under the Employee Stock Purchase Plan
|
115
|
|
|
Restricted stock units
|
13
|
|
|
Total reserved for future issuance
|
20,167
|
|
|
Warrant Issuance
|
Outstanding, December 31, 2017
|
|
Granted
|
|
Exercised
|
|
Canceled/Expired
|
|
Outstanding, September 30, 2018
|
|
Expiration
|
|||||
|
July 2018 Offering
|
—
|
|
|
15,268
|
|
|
—
|
|
|
—
|
|
|
15,268
|
|
|
July 2023
|
|
Pre-funded July 2018 Offering
|
—
|
|
|
4,675
|
|
|
(2,525
|
)
|
|
—
|
|
|
2,150
|
|
|
July 2023
|
|
Series A Convertible Preferred
|
—
|
|
|
1,384
|
|
|
—
|
|
|
|
|
1,384
|
|
|
September 2023
|
|
|
2017 Equilibria
|
316
|
|
|
—
|
|
|
—
|
|
|
|
|
316
|
|
|
December 2022
|
|
|
Galena February 2017
|
567
|
|
|
—
|
|
|
—
|
|
|
(535
|
)
|
|
32
|
|
|
February 2022
|
|
Galena Other
|
80
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
74
|
|
|
January 2022
|
|
|
963
|
|
|
21,327
|
|
|
(2,525
|
)
|
|
(541
|
)
|
|
19,224
|
|
|
|
|
As of September 30, 2018
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Warrant Issuance
|
Outstanding (in thousands)
|
|
Strike price (per share)
|
|
Expected term (years)
|
|
Volatility %
|
|
Risk-free rate %
|
|||||
|
Series A Convertible Preferred
|
1,384
|
|
|
$
|
2.10
|
|
|
5.01
|
|
83.18
|
%
|
|
2.94
|
%
|
|
Galena February 2017
|
32
|
|
|
$
|
33.00
|
|
|
3.38
|
|
85.39
|
%
|
|
2.25
|
%
|
|
Galena Other
|
74
|
|
|
$
|
888.22
|
|
|
2.68
|
|
85.96
|
%
|
|
2.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of December 31, 2017
|
||||||||||||||
|
Warrant Issuance
|
Outstanding (in thousands)
|
|
Strike price (per share)
|
|
Expected term (years)
|
|
Volatility %
|
|
Risk-free rate %
|
|||||
|
Galena February 2017
|
567
|
|
|
$
|
13.00
|
|
|
4.12
|
|
79.29
|
%
|
|
2.09
|
%
|
|
Galena Other
|
80
|
|
|
$
|
28.40
|
|
|
3.19
|
|
74.05
|
%
|
|
2.09
|
%
|
|
Warrant Issuance
|
Warrant liability, December 31, 2017
|
|
Fair value of warrants granted
|
|
Fair value of warrants canceled
|
|
Adjustment to exercise price of warrants
|
|
Change in fair value of warrants
|
|
Warrant liability, September 30, 2018
|
||||||||||||
|
Series A Convertible Preferred
|
$
|
—
|
|
|
$
|
5,039
|
|
|
$
|
—
|
|
|
$
|
491
|
|
|
$
|
(4,558
|
)
|
|
$
|
972
|
|
|
Galena February 2017
|
1,305
|
|
|
—
|
|
|
(524
|
)
|
|
—
|
|
|
(778
|
)
|
|
3
|
|
||||||
|
Galena Other
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||||
|
|
$
|
1,309
|
|
|
$
|
5,039
|
|
|
$
|
(524
|
)
|
|
$
|
491
|
|
|
$
|
(5,340
|
)
|
|
$
|
975
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Research and development
|
$
|
21
|
|
|
$
|
543
|
|
|
$
|
55
|
|
|
$
|
729
|
|
|
General and administrative
|
115
|
|
|
724
|
|
|
229
|
|
|
3,047
|
|
||||
|
Total stock-based compensation
|
$
|
136
|
|
|
$
|
1,267
|
|
|
$
|
284
|
|
|
$
|
3,776
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
Risk free interest rate
|
2.73
|
%
|
|
Volatility
|
80.83
|
%
|
|
Expected lives (years)
|
6.20
|
|
|
Expected dividend yield
|
—
|
%
|
|
|
Total
Number of
Shares
(In Thousands)
|
|
Weighted
Average
Exercise
Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate
Intrinsic
Value
(In Thousands)
|
|||||
|
Outstanding at January 1, 2018
|
10
|
|
|
$
|
1,240.55
|
|
|
1.00
|
|
$
|
—
|
|
|
Granted
|
483
|
|
|
5.24
|
|
|
|
|
—
|
|
||
|
Canceled
|
(59
|
)
|
|
5.24
|
|
|
|
|
$
|
—
|
|
|
|
Outstanding at September 30, 2018
|
434
|
|
|
$
|
34.17
|
|
|
9.26
|
|
$
|
—
|
|
|
Options exercisable at September 30, 2018
|
43
|
|
|
$
|
265.35
|
|
|
7.51
|
|
$
|
—
|
|
|
(dollars in thousands)
|
Three Months Ended September 30,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
$
|
1,720
|
|
|
$
|
1,068
|
|
|
$
|
652
|
|
|
General and administrative
|
1,341
|
|
|
3,222
|
|
|
(1,881
|
)
|
|||
|
Total operating expenses and operating loss
|
(3,061
|
)
|
|
(4,290
|
)
|
|
(1,229
|
)
|
|||
|
Non-operating income (expense)
|
2,771
|
|
|
(102
|
)
|
|
(2,873
|
)
|
|||
|
Loss before income taxes
|
(290
|
)
|
|
(4,392
|
)
|
|
(4,102
|
)
|
|||
|
Income tax expense
|
—
|
|
|
63
|
|
|
(63
|
)
|
|||
|
Net loss
|
$
|
(290
|
)
|
|
$
|
(4,455
|
)
|
|
$
|
4,165
|
|
|
(dollars in thousands)
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
$
|
5,116
|
|
|
$
|
5,079
|
|
|
$
|
37
|
|
|
General and administrative
|
10,130
|
|
|
9,350
|
|
|
780
|
|
|||
|
Total operating expenses and operating loss
|
(15,246
|
)
|
|
(14,429
|
)
|
|
817
|
|
|||
|
Non-operating income (expense)
|
1,062
|
|
|
(360
|
)
|
|
(1,422
|
)
|
|||
|
Loss before income taxes
|
(14,184
|
)
|
|
(14,789
|
)
|
|
(605
|
)
|
|||
|
Income tax expense
|
163
|
|
|
180
|
|
|
(17
|
)
|
|||
|
Net loss
|
$
|
(14,347
|
)
|
|
$
|
(14,969
|
)
|
|
$
|
(588
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
|
Change in fair value of warrant liability
|
$
|
2,241
|
|
|
$
|
—
|
|
|
$
|
2,241
|
|
|
$
|
5,340
|
|
|
$
|
—
|
|
|
$
|
5,340
|
|
|
Change in fair value of the contingent consideration
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|
(4,025
|
)
|
|
—
|
|
|
(4,025
|
)
|
||||||
|
Loss on settlement of liability-classified warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
(727
|
)
|
|
—
|
|
|
(727
|
)
|
||||||
|
Gain on extinguishment of debt
|
766
|
|
|
—
|
|
|
766
|
|
|
766
|
|
|
—
|
|
|
766
|
|
||||||
|
Interest expense, net
|
(74
|
)
|
|
(102
|
)
|
|
28
|
|
|
(292
|
)
|
|
(360
|
)
|
|
68
|
|
||||||
|
Total non-operating income (expense), net
|
$
|
2,771
|
|
|
$
|
(102
|
)
|
|
$
|
2,873
|
|
|
$
|
1,062
|
|
|
$
|
(360
|
)
|
|
$
|
1,422
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash (used in) provided by:
|
|
|
|
||||
|
Operating activities
|
(25,867
|
)
|
|
(9,247
|
)
|
||
|
Financing activities
|
23,199
|
|
|
5,654
|
|
||
|
Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents
|
$
|
(2,668
|
)
|
|
$
|
(3,593
|
)
|
|
Exhibit
#
|
Description
|
Form
|
Exhibit
|
|
Filing Date
|
|
3.1
|
10-K
|
3.1
|
|
April 13, 2018
|
|
|
3.2
|
8-K
|
3.3
|
|
January 5, 2018
|
|
|
10.1
|
8-K
|
1.1
|
|
July 18, 2018
|
|
|
10.2
|
8-K
|
10.1
|
|
July 18, 2018
|
|
|
10.3
|
8-K
|
10.2
|
|
July 18, 2018
|
|
|
10.4
|
8-K
|
10.3
|
|
July 18, 2018
|
|
|
10.5
|
8-K
|
10.1
|
|
November 9, 2018
|
|
|
31.1
|
|
|
|
||
|
31.2
|
|
|
|
||
|
32.1
|
|
|
|
||
|
101.INS
|
XBRL Instance Document.*
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.*
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.*
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.*
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.*
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.*
|
|
|
|
|
|
*
|
Filed herewith
|
|
**
|
The certification attached as Exhibit 32.1 accompany this quarterly report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing
.
|
|
|
SELLAS Life Sciences Group, Inc.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Angelos M. Stergiou
|
|
|
|
|
|
|
|
|
|
Angelos M. Stergiou, MD, ScD h.c.
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
Date: November 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Gene Mack
|
|
|
|
|
|
|
|
|
|
Gene Mack
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
Date: November 14, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|