These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
41-0518430
(I.R.S. Employer Identification No.)
|
|
1775 Sherman Street, Suite 1200, Denver, Colorado
(Address of principal executive offices)
|
80203
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, $.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
||
|
TABLE OF CONTENTS
|
||
|
ITEM
|
|
PAGE
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
TABLE OF CONTENTS
|
||
|
(Continued)
|
||
|
ITEM
|
|
PAGE
|
|
|
||
|
|
||
|
•
|
Resource Play Delineation and Development Results in Record Production and Record Year-End Proved Reserve Estimates.
Our estimated proved reserves increased
28 percent
to
547.7
MMBOE at
December 31, 2014
, from
428.7
MMBOE at
December 31, 2013
. We added
143.9
MMBOE through drilling activities during the year, led by our efforts in our Eagle Ford shale play in south Texas and our Bakken/Three Forks play in North Dakota. Our proved reserve life increased to
9.9
years in 2014 compared to
8.9
years in 2013. We also achieved record levels of production in
2014
. Our average daily production was composed of
45.6
MBbl of oil,
419.0
MMcf of gas, and
35.6
MBbl of NGLs for an average equivalent production rate of
151.1
MBOE per day, which was an increase of
14 percent
from an average of
132.4
MBOE per day in
2013
. Costs incurred for drilling and exploration activities, excluding acquisitions, increased
36 percent
to
$2.1 billion
in 2014 when compared to 2013. Please refer to
Core Operational Areas
below for additional discussion concerning our
2014
estimated proved reserves, production, and capital investment.
|
|
•
|
Acquisition Activity
. During
2014
, we acquired a total of
21.9
MMBOE of proved reserves through multiple transactions for consideration of approximately
$544.6 million
in cash plus approximately
7,000
net acres of non-core assets in our Rocky Mountain region. Through these acquisitions, we added approximately 74,000 net acres in our Gooseneck area in Divide County, North Dakota and approximately 38,000 net acres in our Powder River Basin program in Wyoming.
|
|
•
|
Volatility and Decline in Commodity Prices
. Our financial condition and results of operations are significantly affected by the prices we receive for oil, gas, and NGLs, which can fluctuate dramatically.
|
|
•
|
Impairments.
We recorded impairment of proved properties expense of
$84.5 million
and abandonment and impairment of unproved properties expense of
$75.6 million
for the year ended
December 31, 2014
. Impairments recorded in 2014 were a result of the significant decline in commodity prices in late 2014 and recognition of the outcomes of exploration and delineation wells in certain prospects in our South Texas & Gulf Coast and Permian regions.
|
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain
|
|
Permian
|
|
Mid-
Continent
|
|
Total
(1)
|
||||||||||
|
Proved Reserves
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
64.5
|
|
|
91.5
|
|
|
13.5
|
|
|
0.2
|
|
|
169.7
|
|
|||||
|
Gas (Bcf)
|
1,193.3
|
|
|
89.6
|
|
|
38.9
|
|
|
144.8
|
|
|
1,466.5
|
|
|||||
|
NGLs (MMBbl)
|
131.2
|
|
|
2.0
|
|
|
—
|
|
|
0.4
|
|
|
133.5
|
|
|||||
|
MMBOE
(1)
|
394.6
|
|
|
108.4
|
|
|
20.0
|
|
|
24.7
|
|
|
547.7
|
|
|||||
|
Relative percentage
|
72
|
%
|
|
20
|
%
|
|
4
|
%
|
|
4
|
%
|
|
100
|
%
|
|||||
|
Proved Developed %
|
48
|
%
|
|
56
|
%
|
|
76
|
%
|
|
83
|
%
|
|
52
|
%
|
|||||
|
PV-10 (in millions)
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proved Developed
|
$
|
2,942.8
|
|
|
$
|
1,651.5
|
|
|
$
|
440.8
|
|
|
$
|
217.9
|
|
|
$
|
5,253.0
|
|
|
Proved Undeveloped
|
1,593.0
|
|
|
699.0
|
|
|
55.5
|
|
|
16.4
|
|
|
2,363.9
|
|
|||||
|
Total Proved
|
$
|
4,535.8
|
|
|
$
|
2,350.5
|
|
|
$
|
496.3
|
|
|
$
|
234.3
|
|
|
$
|
7,616.9
|
|
|
Relative percentage
|
60
|
%
|
|
31
|
%
|
|
6
|
%
|
|
3
|
%
|
|
100
|
%
|
|||||
|
Production
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
7.1
|
|
|
7.4
|
|
|
2.0
|
|
|
0.1
|
|
|
16.7
|
|
|||||
|
Gas (Bcf)
|
121.6
|
|
|
7.0
|
|
|
4.5
|
|
|
19.8
|
|
|
152.9
|
|
|||||
|
NGLs (MMBbl)
|
12.8
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
13.0
|
|
|||||
|
MMBOE
(1)
|
40.2
|
|
|
8.7
|
|
|
2.8
|
|
|
3.5
|
|
|
55.1
|
|
|||||
|
Avg. Daily Equivalents
(MBOE/d)
|
110.1
|
|
|
23.9
|
|
|
7.6
|
|
|
9.5
|
|
|
151.1
|
|
|||||
|
Relative percentage
|
73
|
%
|
|
16
|
%
|
|
5
|
%
|
|
6
|
%
|
|
100
|
%
|
|||||
|
Costs Incurred (in millions)
(3)
|
$
|
1,187.8
|
|
|
$
|
1,241.8
|
|
|
$
|
195.4
|
|
|
$
|
58.9
|
|
|
$
|
2,711.7
|
|
|
(1)
|
Totals may not sum or recalculate due to rounding.
|
|
(2)
|
The standardized measure PV-10 calculation is presented in the
Supplemental Oil and Gas Information
section in Part II, Item 8 of this report. A reconciliation between PV-10 and the after tax amount is shown in the
Reserves
section below.
|
|
(3)
|
Amounts do not sum to total costs incurred due to certain costs relating to our new venture projects being excluded from the regional table above.
|
|
|
As of December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Reserve data:
|
|
|
|
|
|
||||||
|
Proved developed
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
89.3
|
|
|
70.2
|
|
|
58.8
|
|
|||
|
Gas (Bcf)
|
784.6
|
|
|
569.2
|
|
|
483.2
|
|
|||
|
NGLs (MMBbl)
|
66.7
|
|
|
43.8
|
|
|
27.2
|
|
|||
|
MMBOE
(1)
|
286.8
|
|
|
208.9
|
|
|
166.5
|
|
|||
|
Proved undeveloped
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
80.4
|
|
|
56.3
|
|
|
33.5
|
|
|||
|
Gas (Bcf)
|
682.0
|
|
|
620.1
|
|
|
350.2
|
|
|||
|
NGLs (MMBbl)
|
66.8
|
|
|
60.2
|
|
|
35.1
|
|
|||
|
MMBOE
(1)
|
260.9
|
|
|
219.9
|
|
|
126.9
|
|
|||
|
Total Proved
(1)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
(1)
|
169.7
|
|
|
126.6
|
|
|
92.2
|
|
|||
|
Gas (Bcf)
(1)
|
1,466.5
|
|
|
1,189.3
|
|
|
833.4
|
|
|||
|
NGLs (MMBbl)
(1)
|
133.5
|
|
|
103.9
|
|
|
62.3
|
|
|||
|
MMBOE
(1)
|
547.7
|
|
|
428.7
|
|
|
293.4
|
|
|||
|
Proved developed reserves %
|
52
|
%
|
|
49
|
%
|
|
57
|
%
|
|||
|
Proved undeveloped reserves %
|
48
|
%
|
|
51
|
%
|
|
43
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Reserve data (in millions):
|
|
|
|
|
|
||||||
|
Proved developed PV-10
|
$
|
5,253.0
|
|
|
$
|
3,898.6
|
|
|
$
|
2,982.6
|
|
|
Proved undeveloped PV-10
|
2,363.9
|
|
|
1,629.9
|
|
|
866.5
|
|
|||
|
Total proved PV-10
|
$
|
7,616.9
|
|
|
$
|
5,528.5
|
|
|
$
|
3,849.1
|
|
|
Standardized measure of discounted future cash flows
|
$
|
5,698.8
|
|
|
$
|
4,009.4
|
|
|
$
|
3,021.0
|
|
|
|
|
|
|
|
|
||||||
|
Reserve replacement – drilling, excluding revisions
|
261
|
%
|
|
405
|
%
|
|
411
|
%
|
|||
|
All in – including sales of reserves
|
316
|
%
|
|
380
|
%
|
|
329
|
%
|
|||
|
All in – excluding sales of reserves
|
320
|
%
|
|
418
|
%
|
|
337
|
%
|
|||
|
Reserve life (years)
|
9.9
|
|
|
8.9
|
|
|
8.0
|
|
|||
|
(1) Totals may not sum or recalculate due to rounding.
|
|
|
|
|
|
||||||
|
|
As of December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Standardized measure of discounted future net cash flows
|
$
|
5,698.8
|
|
|
$
|
4,009.4
|
|
|
$
|
3,021.0
|
|
|
Add: 10 percent annual discount, net of income taxes
|
3,407.2
|
|
|
2,500.6
|
|
|
1,742.1
|
|
|||
|
Add: future undiscounted income taxes
|
3,511.4
|
|
|
2,722.2
|
|
|
1,609.4
|
|
|||
|
Undiscounted future net cash flows
|
12,617.4
|
|
|
9,232.2
|
|
|
6,372.5
|
|
|||
|
Less: 10 percent annual discount without tax effect
|
(5,000.5
|
)
|
|
(3,703.7
|
)
|
|
(2,523.4
|
)
|
|||
|
PV-10
|
$
|
7,616.9
|
|
|
$
|
5,528.5
|
|
|
$
|
3,849.1
|
|
|
|
Total
(MMBOE)
|
|
|
Total proved undeveloped reserves:
|
|
|
|
Beginning of year
|
219.9
|
|
|
Revisions of previous estimates
(1)
|
6.6
|
|
|
Additions from discoveries, extensions, and infill
(2)
|
113.0
|
|
|
Sales of reserves
|
—
|
|
|
Purchases of minerals in place
|
13.9
|
|
|
Removed for five-year rule
|
(4.3
|
)
|
|
Conversions to proved developed
(3)
|
(88.2
|
)
|
|
End of year
|
260.9
|
|
|
(1)
|
Revisions of previous estimates primarily relate to a positive performance revision of 6.1 MMBOE on our operated Eagle Ford assets due to improved performance and lower operating expenses.
|
|
(2)
|
We added
85.0
MMBOE of infill proved undeveloped reserves primarily in our assets in the Bakken/Three Forks and Eagle Ford shale plays, as well as an additional
28.0
MMBOE of proved undeveloped reserves through extensions and discoveries, primarily in our Eagle Ford shale play.
|
|
(3)
|
Conversions of proved undeveloped reserves to proved developed reserves were primarily in our Eagle Ford shale and Bakken/Three Forks plays. During
2014
, we incurred a total of $908.6 million on projects associated with reserves booked as proved undeveloped reserves at the end of
2013
. Please refer to
Note 12 - Acquisition and Development Agreement
in Part II, Item 8 of this report for discussion of the carry of certain drilling and completion costs in our outside-operated Eagle Ford program during the first and second quarters of 2014.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net production
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
16.7
|
|
|
13.9
|
|
|
10.4
|
|
|||
|
Gas (Bcf)
|
152.9
|
|
|
149.3
|
|
|
120.0
|
|
|||
|
NGLs (MMBbl)
|
13.0
|
|
|
9.5
|
|
|
6.1
|
|
|||
|
MMBOE
(2)
|
55.1
|
|
|
48.3
|
|
|
36.5
|
|
|||
|
Eagle Ford net production
(1)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
6.9
|
|
|
5.1
|
|
|
3.1
|
|
|||
|
Gas (Bcf)
|
120.6
|
|
|
97.1
|
|
|
58.1
|
|
|||
|
NGLs (MMBbl)
|
12.7
|
|
|
9.2
|
|
|
5.7
|
|
|||
|
MMBOE
(2)
|
39.7
|
|
|
30.5
|
|
|
18.5
|
|
|||
|
Realized price
|
|
|
|
|
|
||||||
|
Oil (per Bbl)
|
$
|
80.97
|
|
|
$
|
91.19
|
|
|
$
|
85.45
|
|
|
Gas (per Mcf)
|
$
|
4.58
|
|
|
$
|
3.93
|
|
|
$
|
2.98
|
|
|
NGLs (per Bbl)
|
$
|
33.34
|
|
|
$
|
35.95
|
|
|
$
|
37.61
|
|
|
Per BOE
|
$
|
45.01
|
|
|
$
|
45.50
|
|
|
$
|
40.39
|
|
|
Production costs per BOE
|
|
|
|
|
|
||||||
|
Lease operating expense, excluding ad valorem taxes
|
$
|
4.28
|
|
|
$
|
4.49
|
|
|
$
|
4.54
|
|
|
Ad valorem taxes
|
$
|
0.46
|
|
|
$
|
0.33
|
|
|
$
|
0.39
|
|
|
Transportation costs
|
$
|
6.11
|
|
|
$
|
5.34
|
|
|
$
|
3.81
|
|
|
Production taxes
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
$
|
2.00
|
|
|
(1)
|
In each of the years
2014
,
2013
, and
2012
, total estimated proved reserves attributed to our Eagle Ford shale properties exceeded 15 percent of our total proved reserves expressed on an equivalent basis.
|
|
(2)
|
Amounts may not recalculate due to rounding.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
133
|
|
66.1
|
|
154
|
|
75.4
|
|
127
|
|
47.2
|
|
Gas
|
476
|
|
165.5
|
|
443
|
|
162.5
|
|
337
|
|
124.5
|
|
Non-productive
|
8
|
|
5.3
|
|
10
|
|
8.5
|
|
10
|
|
6.3
|
|
|
617
|
|
236.9
|
|
607
|
|
246.4
|
|
474
|
|
178.0
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
5
|
|
3.0
|
|
6
|
|
5.1
|
|
9
|
|
6.9
|
|
Gas
|
7
|
|
4.8
|
|
4
|
|
2.4
|
|
8
|
|
6.8
|
|
Non-productive
|
4
|
|
3.3
|
|
1
|
|
0.3
|
|
8
|
|
6.8
|
|
|
16
|
|
11.1
|
|
11
|
|
7.8
|
|
25
|
|
20.5
|
|
Total
|
633
|
|
248.0
|
|
618
|
|
254.2
|
|
499
|
|
198.5
|
|
|
Developed Acres
(1)
|
|
Undeveloped Acres
(2)
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Louisiana
|
51,079
|
|
|
19,319
|
|
|
33,766
|
|
|
30,858
|
|
|
84,845
|
|
|
50,177
|
|
|
Montana
|
50,479
|
|
|
32,654
|
|
|
268,334
|
|
|
184,941
|
|
|
318,813
|
|
|
217,595
|
|
|
North Dakota
|
313,809
|
|
|
159,199
|
|
|
159,782
|
|
|
68,675
|
|
|
473,591
|
|
|
227,874
|
|
|
Oklahoma
|
46,121
|
|
|
26,330
|
|
|
40,411
|
|
|
19,694
|
|
|
86,532
|
|
|
46,024
|
|
|
Texas
|
304,710
|
|
|
166,078
|
|
|
618,047
|
|
|
421,244
|
|
|
922,757
|
|
|
587,322
|
|
|
Wyoming
|
59,366
|
|
|
36,499
|
|
|
383,906
|
|
|
303,346
|
|
|
443,272
|
|
|
339,845
|
|
|
Other
(3)
|
22,637
|
|
|
17,049
|
|
|
40,707
|
|
|
34,981
|
|
|
63,344
|
|
|
52,030
|
|
|
Total
(4)(5)
|
848,201
|
|
|
457,128
|
|
|
1,544,953
|
|
|
1,063,739
|
|
|
2,393,154
|
|
|
1,520,867
|
|
|
(1)
|
Developed acreage is acreage assigned to producing wells for the state approved spacing unit for the producing formation. Our developed acreage that includes multiple formations with different well spacing requirements may be considered undeveloped for certain formations, but has been included only as developed acreage in the presentation above.
|
|
(2)
|
Undeveloped acreage is acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil, gas, and/or NGLs regardless of whether such acreage contains estimated net proved reserves.
|
|
(3)
|
Includes interests in Arkansas, Colorado, Kansas, Mississippi, Nebraska, New Mexico, Pennsylvania, Utah, and insignificant other fee and mineral servitude properties.
|
|
(4)
|
As of the filing date of this report, we had 165,995, 185,174, and 81,249 net acres scheduled to expire by
December 31, 2015
,
2016
, and
2017
, respectively, if production is not established or we take no other action to extend the terms of the applicable lease or leases.
|
|
(5)
|
Subsequent to December 31, 2014, we announced plans to exit the Mid-Continent region and sell approximately 113,000 net acres in the Arkoma Basin of Oklahoma and Arklatex area of east Texas and northern Louisiana in 2015.
|
|
Region
|
|
Approximate Square Footage Leased
|
|
|
Corporate
|
|
101,000
|
|
|
South Texas & Gulf Coast
|
|
64,000
|
|
|
Rocky Mountain
|
|
50,000
|
|
|
Permian
|
|
54,000
|
|
|
Mid-Continent
|
|
54,000
|
|
|
Total Leased Office Space
|
|
323,000
|
|
|
•
|
require the acquisition of various permits before drilling commences;
|
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and natural gas drilling and production and saltwater disposal activities;
|
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas, including areas containing certain wildlife or threatened and endangered plant and animal species; and
|
|
•
|
require remedial measures to mitigate pollution from former and ongoing operations, such as requirements to close pits and plug abandoned wells.
|
|
•
|
the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures;
|
|
•
|
the drilling of wells and other exploration and development activities and plans, as well as possible future acquisitions;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties;
|
|
•
|
proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those proved reserve estimates;
|
|
•
|
future oil, gas, and NGL production estimates;
|
|
•
|
our outlook on future oil, gas, and NGL prices, well costs, and service costs;
|
|
•
|
cash flows, anticipated liquidity, and the future repayment of debt;
|
|
•
|
business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, and our outlook on our future financial condition or results of operations; and
|
|
•
|
other similar matters such as those discussed in the
Management’s Discussion and Analysis of Financial Condition and Results of Operations
section in Item 7 of this Form 10-K.
|
|
•
|
the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves;
|
|
•
|
weakness in economic conditions and uncertainty in financial markets;
|
|
•
|
our ability to replace reserves in order to sustain production;
|
|
•
|
our ability to raise the substantial amount of capital required to develop and/or replace our reserves;
|
|
•
|
our ability to compete against competitors that have greater financial, technical, and human resources;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves;
|
|
•
|
the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities;
|
|
•
|
the possibility that exploration and development drilling may not result in commercially producible reserves;
|
|
•
|
our limited control over activities on outside operated properties;
|
|
•
|
our reliance on the skill and expertise of third-party service providers on our operated properties;
|
|
•
|
the possibility that title to properties in which we have an interest may be defective;
|
|
•
|
the possibility that our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production;
|
|
•
|
the uncertainties associated with acquisitions, divestitures, joint ventures, farm-downs, farm-outs and similar transactions with respect to certain assets, including whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate;
|
|
•
|
the uncertainties associated with enhanced recovery methods;
|
|
•
|
our commodity derivative contracts may result in financial losses or may limit the prices we receive for oil, gas, and NGL sales;
|
|
•
|
the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations;
|
|
•
|
our ability to deliver necessary quantities of natural gas or crude oil to contractual counterparties;
|
|
•
|
price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values;
|
|
•
|
the impact that lower oil, gas, or NGL prices could have on the amount we are able to borrow under our credit facility;
|
|
•
|
the possibility our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt;
|
|
•
|
the possibility that covenants in our debt agreements may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions or lead to the accelerated payment of our debt;
|
|
•
|
operating and environmental risks and hazards that could result in substantial losses;
|
|
•
|
the impact of seasonal weather conditions and lease stipulations on our ability to conduct drilling activities;
|
|
•
|
our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules;
|
|
•
|
complex laws and regulations, including environmental regulations, that result in substantial costs and other risks;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities;
|
|
•
|
our ability to sell and/or receive market prices for our oil, gas, and NGLs;
|
|
•
|
new technologies may cause our current exploration and drilling methods to become obsolete;
|
|
•
|
the possibility of security threats, including terrorist attacks and cybersecurity breaches, against, or otherwise impacting, our facilities and systems;
|
|
•
|
the possibility we may face unforeseen difficulties or expenses related to our implementation of a new enterprise resource planning software system (“ERP”); and
|
|
•
|
litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters.
|
|
•
|
global and domestic supplies of crude oil, natural gas, and NGLs, and the productive capacity of the industry as a whole;
|
|
•
|
the level of consumer demand for crude oil, natural gas, and NGLs;
|
|
•
|
overall global and domestic economic conditions;
|
|
•
|
weather conditions;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities in regional or localized areas that may affect the realized price for crude oil, natural gas, or NGLs;
|
|
•
|
liquefied natural gas deliveries to and from the United States;
|
|
•
|
the price and level of imports and exports of crude oil, refined petroleum products, and liquefied natural gas;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
technological advances and regulations affecting energy consumption and conservation;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries and other exporting countries to agree to and maintain crude oil price and production controls;
|
|
•
|
political instability or armed conflict in crude oil or natural gas producing regions;
|
|
•
|
strengthening and weakening of the United States dollar relative to other currencies; and
|
|
•
|
governmental regulations and taxes.
|
|
•
|
crude oil, NGL and natural gas prices have recently been lower than at various times in the last decade because of increased supply resulting from, among other things, increased drilling in unconventional reservoirs, leading to lower revenues, which could affect our financial condition and results of operations;
|
|
•
|
the tightening of credit or lack of credit availability to our customers could adversely affect our ability to collect our trade receivables;
|
|
•
|
the liquidity available under our credit facility could be reduced if any lender is unable to fund its commitment;
|
|
•
|
our ability to access the capital markets may be restricted at a time when we would like, or need, to raise capital for our business, including for the exploration and/or development of reserves;
|
|
•
|
our commodity derivative contracts could become economically ineffective if our counterparties are unable to perform their obligations or seek bankruptcy protection; and
|
|
•
|
variable interest rate spread levels, including for LIBOR and the prime rate, could increase significantly, resulting in higher interest costs for unhedged variable interest rate based borrowings under our credit facility.
|
|
•
|
amount and timing of actual production;
|
|
•
|
supply and demand for crude oil, natural gas, and NGLs;
|
|
•
|
curtailments or increases in consumption by oil purchasers and natural gas pipelines; and
|
|
•
|
changes in government regulations or taxes, including severance and excise taxes.
|
|
•
|
unexpected adverse drilling or completion conditions;
|
|
•
|
title problems;
|
|
•
|
disputes with owners or holders of surface interests on or near areas where we operate;
|
|
•
|
pressure or geologic irregularities in formations;
|
|
•
|
engineering and construction delays;
|
|
•
|
equipment failures or accidents;
|
|
•
|
hurricanes, tornadoes, flooding, or other adverse weather conditions;
|
|
•
|
governmental permitting delays;
|
|
•
|
compliance with environmental and other governmental requirements; and
|
|
•
|
shortages or delays in the availability of or increases in the cost of drilling rigs and crews, fracture stimulation crews and equipment, pipe, chemicals, water, sand, and other supplies.
|
|
•
|
our production is less than expected;
|
|
•
|
one or more counterparties to our commodity derivative contracts default on their contractual obligations; or
|
|
•
|
there is a widening of price differentials between delivery points for our production and the delivery point assumed in the commodity derivative contract arrangement.
|
|
•
|
making it more difficult for us to obtain additional financing in the future for our operations and potential acquisitions, working capital requirements, capital expenditures, debt service, or other general corporate requirements;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flows from operations to the repayment of our debt and the service of interest costs associated with our debt, rather than to productive investments;
|
|
•
|
limiting our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt, making acquisitions, and paying dividends;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors with less debt; and
|
|
•
|
making us more vulnerable in the event of adverse economic or industry conditions or a downturn in our business.
|
|
•
|
incur additional debt;
|
|
•
|
make certain dividends or pay dividends or distributions on our capital stock or purchase, redeem, or retire capital stock;
|
|
•
|
sell assets, including capital stock of our subsidiaries;
|
|
•
|
restrict dividends or other payments of our subsidiaries;
|
|
•
|
create liens that secure debt;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
merge or consolidate with another company.
|
|
•
|
the elimination of current deductions for intangible drilling and development costs;
|
|
•
|
the repeal of the percentage depletion allowance for oil and natural gas properties;
|
|
•
|
the elimination of the deduction for certain domestic production activities; and
|
|
•
|
an extension of the amortization period for certain geological and geophysical expenditures.
|
|
•
|
changes in crude oil, natural gas, or NGL prices;
|
|
•
|
variations in drilling, recompletion, and operating activity;
|
|
•
|
changes in financial estimates by securities analysts;
|
|
•
|
changes in market valuations of comparable companies;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
future sales of our common stock; and
|
|
•
|
changes in the national and global economic outlook.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarter Ended
|
|
High
|
|
Low
|
||||
|
December 31, 2014
|
|
$
|
79.89
|
|
|
$
|
29.41
|
|
|
September 30, 2014
|
|
$
|
90.38
|
|
|
$
|
74.57
|
|
|
June 30, 2014
|
|
$
|
85.39
|
|
|
$
|
71.00
|
|
|
March 31, 2014
|
|
$
|
90.22
|
|
|
$
|
69.03
|
|
|
|
|
|
|
|
||||
|
December 31, 2013
|
|
$
|
94.00
|
|
|
$
|
76.72
|
|
|
September 30, 2013
|
|
$
|
77.70
|
|
|
$
|
60.22
|
|
|
June 30, 2013
|
|
$
|
65.55
|
|
|
$
|
55.30
|
|
|
March 31, 2013
|
|
$
|
62.26
|
|
|
$
|
52.67
|
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares that May Yet be Purchased Under the Program
(2)
|
|||||
|
January 1, 2014 -
March 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
April 1, 2014 -
June 30, 2014
|
866
|
|
|
$
|
73.59
|
|
|
—
|
|
|
3,072,184
|
|
|
July 1, 2014 -
September 30, 2014
|
124,942
|
|
|
$
|
84.14
|
|
|
—
|
|
|
3,072,184
|
|
|
October 1, 2014 -
October 31, 2014
|
668
|
|
|
$
|
71.78
|
|
|
—
|
|
|
3,072,184
|
|
|
November 1, 2014 -
November 30, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
December 1, 2014 -
December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
Total October 1, 2014 -
December 31, 2014
|
668
|
|
|
$
|
71.78
|
|
|
—
|
|
|
3,072,184
|
|
|
Total
|
126,476
|
|
|
$
|
84.00
|
|
|
—
|
|
|
3,072,184
|
|
|
(1)
|
All shares purchased in
2014
were purchased by us to offset tax withholding obligations that occur upon the delivery of outstanding shares underlying RSUs and PSUs delivered under the terms of grants under the Equity Plan.
|
|
(2)
|
In July 2006, our Board of Directors approved an increase in the number of shares that may be repurchased under the original August 1998 authorization to 6,000,000 as of the effective date of the resolution. Accordingly, as of the date of this filing, subject to the approval of our Board of Directors, we may repurchase up to 3,072,184 shares of common stock on a prospective basis. The shares may be repurchased from time to time in open market transactions or privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our credit facility, the indentures governing our Senior Notes and compliance with securities laws. Stock repurchases may be funded with
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Total operating revenues
|
$
|
2,522.3
|
|
|
$
|
2,293.4
|
|
|
$
|
1,505.1
|
|
|
$
|
1,603.3
|
|
|
$
|
1,092.8
|
|
|
Net income (loss)
|
$
|
666.1
|
|
|
$
|
170.9
|
|
|
$
|
(54.2
|
)
|
|
$
|
215.4
|
|
|
$
|
196.8
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
9.91
|
|
|
$
|
2.57
|
|
|
$
|
(0.83
|
)
|
|
$
|
3.38
|
|
|
$
|
3.13
|
|
|
Diluted
|
$
|
9.79
|
|
|
$
|
2.51
|
|
|
$
|
(0.83
|
)
|
|
$
|
3.19
|
|
|
$
|
3.04
|
|
|
Total assets at year-end
|
$
|
6,516.7
|
|
|
$
|
4,705.2
|
|
|
$
|
4,199.5
|
|
|
$
|
3,799.0
|
|
|
$
|
2,744.3
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
166.0
|
|
|
$
|
—
|
|
|
$
|
340.0
|
|
|
$
|
—
|
|
|
$
|
48.0
|
|
|
3.50% Senior Convertible Notes, net of debt discount
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285.1
|
|
|
$
|
275.7
|
|
|
Senior Notes
|
$
|
2,200.0
|
|
|
$
|
1,600.0
|
|
|
$
|
1,100.0
|
|
|
$
|
700.0
|
|
|
$
|
—
|
|
|
Cash dividends declared and paid per common share
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
Supplemental Selected Financial and Operations Data
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
||||||||||||||||||
|
Balance Sheet Data (in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total working capital (deficit)
|
$
|
(39.6
|
)
|
|
$
|
8.4
|
|
|
$
|
(201.0
|
)
|
|
$
|
(42.6
|
)
|
|
$
|
(227.4
|
)
|
|
Total stockholders’ equity
|
$
|
2,286.7
|
|
|
$
|
1,606.8
|
|
|
$
|
1,414.5
|
|
|
$
|
1,462.9
|
|
|
$
|
1,218.5
|
|
|
Weighted-average common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
67,230
|
|
|
66,615
|
|
|
65,138
|
|
|
63,755
|
|
|
62,969
|
|
|||||
|
Diluted
|
68,044
|
|
|
67,998
|
|
|
65,138
|
|
|
67,564
|
|
|
64,689
|
|
|||||
|
Reserves
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
169.7
|
|
|
126.6
|
|
|
92.2
|
|
|
71.7
|
|
|
57.4
|
|
|||||
|
Gas (Bcf)
|
1,466.5
|
|
|
1,189.3
|
|
|
833.4
|
|
|
664.0
|
|
|
640.0
|
|
|||||
|
NGLs (MMBbl)
|
133.5
|
|
|
103.9
|
|
|
62.3
|
|
|
27.5
|
|
|
—
|
|
|||||
|
MMBOE
|
547.7
|
|
|
428.7
|
|
|
293.4
|
|
|
209.9
|
|
|
164.1
|
|
|||||
|
Production and Operations (in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, gas, and NGL production revenue
|
$
|
2,481.5
|
|
|
$
|
2,199.6
|
|
|
$
|
1,473.9
|
|
|
$
|
1,332.4
|
|
|
$
|
836.3
|
|
|
Oil, gas, and NGL production expense
|
$
|
715.9
|
|
|
$
|
597.0
|
|
|
$
|
391.9
|
|
|
$
|
290.1
|
|
|
$
|
195.1
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
767.5
|
|
|
$
|
822.9
|
|
|
$
|
727.9
|
|
|
$
|
511.1
|
|
|
$
|
336.1
|
|
|
General and administrative
|
$
|
167.1
|
|
|
$
|
149.6
|
|
|
$
|
119.8
|
|
|
$
|
118.5
|
|
|
$
|
106.7
|
|
|
Production Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
16.7
|
|
|
13.9
|
|
|
10.4
|
|
|
8.1
|
|
|
6.4
|
|
|||||
|
Gas (Bcf)
|
152.9
|
|
|
149.3
|
|
|
120.0
|
|
|
100.3
|
|
|
71.9
|
|
|||||
|
NGLs (MMBbl)
|
13.0
|
|
|
9.5
|
|
|
6.1
|
|
|
3.5
|
|
|
—
|
|
|||||
|
MMBOE
|
55.1
|
|
|
48.3
|
|
|
36.5
|
|
|
28.3
|
|
|
18.3
|
|
|||||
|
Realized price
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (per Bbl)
|
$
|
80.97
|
|
|
$
|
91.19
|
|
|
$
|
85.45
|
|
|
$
|
88.23
|
|
|
$
|
72.65
|
|
|
Gas (per Mcf)
|
$
|
4.58
|
|
|
$
|
3.93
|
|
|
$
|
2.98
|
|
|
$
|
4.32
|
|
|
$
|
5.21
|
|
|
NGLs (per Bbl)
|
$
|
33.34
|
|
|
$
|
35.95
|
|
|
$
|
37.61
|
|
|
$
|
53.32
|
|
|
$
|
—
|
|
|
Adjusted price (net of derivative settlements)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (per Bbl)
|
$
|
82.68
|
|
|
$
|
89.92
|
|
|
$
|
83.52
|
|
|
$
|
78.89
|
|
|
$
|
66.85
|
|
|
Gas (per Mcf)
|
$
|
4.40
|
|
|
$
|
4.14
|
|
|
$
|
3.48
|
|
|
$
|
4.80
|
|
|
$
|
6.05
|
|
|
NGLs (per Bbl)
|
$
|
34.18
|
|
|
$
|
36.66
|
|
|
$
|
38.90
|
|
|
$
|
47.90
|
|
|
$
|
—
|
|
|
Expense per BOE
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
$
|
4.74
|
|
|
$
|
4.82
|
|
|
$
|
4.93
|
|
|
$
|
5.30
|
|
|
$
|
6.63
|
|
|
Transportation costs
|
$
|
6.11
|
|
|
$
|
5.34
|
|
|
$
|
3.81
|
|
|
$
|
3.05
|
|
|
$
|
1.15
|
|
|
Production taxes
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
$
|
2.00
|
|
|
$
|
1.90
|
|
|
$
|
2.86
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
13.92
|
|
|
$
|
17.02
|
|
|
$
|
19.95
|
|
|
$
|
18.07
|
|
|
$
|
18.33
|
|
|
General and administrative
|
$
|
3.03
|
|
|
$
|
3.09
|
|
|
$
|
3.28
|
|
|
$
|
4.19
|
|
|
$
|
5.82
|
|
|
Statement of Cash Flow Data (in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provided by operating activities
|
$
|
1,456.6
|
|
|
$
|
1,338.5
|
|
|
$
|
922.0
|
|
|
$
|
760.5
|
|
|
$
|
497.1
|
|
|
Used in investing activities
|
$
|
(2,478.7
|
)
|
|
$
|
(1,192.9
|
)
|
|
$
|
(1,457.3
|
)
|
|
$
|
(1,264.9
|
)
|
|
$
|
(361.6
|
)
|
|
Provided by (used in) financing activities
|
$
|
740.0
|
|
|
$
|
130.7
|
|
|
$
|
422.1
|
|
|
$
|
618.5
|
|
|
$
|
(141.1
|
)
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
At year-end
2014
, we had estimated proved reserves of
547.7
MMBOE, of which
55 percent
were liquids (oil and NGLs) and
52 percent
were characterized as proved developed. We added
143.9
MMBOE through our drilling program, the majority of which related to our activity in the Eagle Ford shale in south Texas and the Bakken/Three Forks program in North Dakota, and acquired
21.9
MMBOE near our existing Gooseneck area in Divide County, North Dakota and in the Powder River Basin in Wyoming. We had upward engineering revisions of
10.4
MMBOE primarily related to improved performance and lower operating expenses in our operated Eagle Ford assets. We divested of
2.1
MMBOE of proved reserves in the Montana portion of the Williston Basin. Our proved reserve life increased to
9.9
years in 2014 compared to
8.9
years in 2013. Please refer to
Reserves
included in Part I, Items 1 and 2 of this report for additional discussion.
|
|
•
|
The PV-10 of our estimated proved reserves was
$7.6 billion
as of
December 31, 2014
, compared with
$5.5 billion
as of
December 31, 2013
. The after tax amount, represented by the standardized measure calculation, was
$5.7 billion
as of
December 31, 2014
, compared with
$4.0 billion
as of
December 31, 2013
. The standardized measure calculation is presented in the
Supplemental Oil and Gas Information
section located in Part II, Item 8 of this report. A reconciliation between PV-10 and the standardized measure of discounted future net cash flows is shown under
Reserves
in Part I, Items 1 and 2 of this report.
|
|
•
|
We had record annual production in
2014
. Our average daily production in
2014
was
45.6
MBbls of oil,
419.0
MMcf of gas, and
35.6
MBbls of NGLs, for an average daily equivalent production rate of
151.1
MBOE, compared with
132.4
MBOE in
2013
, an increase of
14 percent
year-over-year. Please refer to the caption
Production Results
below for additional discussion.
|
|
•
|
We recorded net income of
$666.1 million
, or
$9.79
per diluted share, for the year ended
December 31, 2014
. This compares with net income of
$170.9 million
, or
$2.51
per diluted share, for the year ended
December 31, 2013
. This increase in net income in 2014 is driven largely by higher production, an increase in the fair value of commodity derivative contracts, and an increase in oil, gas, and NGL production revenue. Please refer to the caption
Comparison of Financial Results and Trends Between
2014
and
2013
below for additional discussion regarding the components of net income.
|
|
•
|
We had record cash flow provided by operating activities of
$1.5 billion
for the year ended
December 31, 2014
, compared with
$1.3 billion
for the year ended
December 31, 2013
, which was an increase of
nine percent
year-over-year. Please refer to
Analysis of cash flow changes between
2014
and
2013
below for additional discussion.
|
|
•
|
Costs incurred for oil and gas property acquisitions and exploration and development activities for the year ended
December 31, 2014
, totaled
$2.7 billion
. The majority of our drilling and completion costs incurred during this period were in our Eagle Ford shale and Bakken/Three Forks programs. We acquired approximately
$561.6 million
of proved and unproved properties in our Gooseneck area and in the Powder River Basin during 2014. Total costs incurred for the same period in 2013 totaled
$1.7 billion
. Please refer to the caption
Costs Incurred in Oil and Gas Producing Activities
below for additional discussion.
|
|
•
|
Adjusted EBITDAX, a non-GAAP financial measure, for the year ended
December 31, 2014
, was
$1.6 billion
, compared with
$1.5 billion
for the same period in
2013
. Please refer to the caption
Non-GAAP Financial Measures
below for additional discussion, including our definition of adjusted EBITDAX and reconciliations of our GAAP net income (loss) and net cash provided by operating activities to adjusted EBITDAX.
|
|
|
Reserve Replacement Percentage
|
|
Finding and Development Cost per BOE
(1)
|
||||||||||
|
|
Excluding Divestitures
|
|
Including Divestitures
|
|
Excluding Divestitures
|
|
Including Divestitures
|
||||||
|
Drilling, excluding revisions
|
261
|
%
|
|
257
|
%
|
|
$
|
14.39
|
|
|
$
|
14.60
|
|
|
Drilling, including revisions
|
280
|
%
|
|
276
|
%
|
|
$
|
13.41
|
|
|
$
|
13.60
|
|
|
Drilling and acquisitions, excluding revisions
|
301
|
%
|
|
297
|
%
|
|
$
|
14.14
|
|
|
$
|
14.32
|
|
|
Drilling and acquisitions, including revisions
|
320
|
%
|
|
316
|
%
|
|
$
|
13.30
|
|
|
$
|
13.46
|
|
|
Reserve acquisitions
|
40
|
%
|
|
36
|
%
|
|
$
|
12.49
|
|
|
$
|
13.83
|
|
|
All-in
|
320
|
%
|
|
316
|
%
|
|
$
|
15.39
|
|
|
$
|
15.58
|
|
|
|
Reserve Replacement Percentage
|
|
Finding and Development Cost per BOE
(1)
|
||||||||||
|
|
Excluding Divestitures
|
|
Including Divestitures
|
|
Excluding Divestitures
|
|
Including Divestitures
|
||||||
|
Drilling, excluding revisions
|
350
|
%
|
|
333
|
%
|
|
$
|
10.53
|
|
|
$
|
11.06
|
|
|
Drilling, including revisions
|
341
|
%
|
|
325
|
%
|
|
$
|
10.80
|
|
|
$
|
11.35
|
|
|
Drilling and acquisitions, excluding revisions
|
366
|
%
|
|
350
|
%
|
|
$
|
10.65
|
|
|
$
|
11.16
|
|
|
Drilling and acquisitions, including revisions
|
358
|
%
|
|
341
|
%
|
|
$
|
10.91
|
|
|
$
|
11.44
|
|
|
Reserve acquisitions
|
17
|
%
|
|
N/M
|
|
|
$
|
13.16
|
|
|
N/M
|
|
|
|
All-in
|
358
|
%
|
|
341
|
%
|
|
$
|
12.22
|
|
|
$
|
12.81
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Crude Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Average NYMEX price
|
$
|
93.03
|
|
|
$
|
97.99
|
|
|
$
|
94.10
|
|
|
Realized price, before the effects of derivative settlements
|
$
|
80.97
|
|
|
$
|
91.19
|
|
|
$
|
85.45
|
|
|
Effects of derivative settlements
|
$
|
1.71
|
|
|
$
|
(1.27
|
)
|
|
$
|
(1.93
|
)
|
|
|
|
|
|
|
|
||||||
|
Natural Gas:
|
|
|
|
|
|
||||||
|
Average NYMEX price (per MMBtu)
|
$
|
4.35
|
|
|
$
|
3.73
|
|
|
$
|
2.75
|
|
|
Realized price, before the effects of derivative settlements (per Mcf)
|
$
|
4.58
|
|
|
$
|
3.93
|
|
|
$
|
2.98
|
|
|
Effects of derivative settlements (per Mcf)
|
$
|
(0.18
|
)
|
|
$
|
0.21
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
||||||
|
NGLs (per Bbl):
|
|
|
|
|
|
||||||
|
Average OPIS price
|
$
|
38.93
|
|
|
$
|
40.44
|
|
|
$
|
44.91
|
|
|
Realized price, before the effects of derivative settlements
|
$
|
33.34
|
|
|
$
|
35.95
|
|
|
$
|
37.61
|
|
|
Effects of derivative settlements
|
$
|
0.84
|
|
|
$
|
0.71
|
|
|
$
|
1.29
|
|
|
|
As of February 18, 2015
|
|
As of December 31, 2014
|
||||
|
NYMEX WTI oil (per Bbl)
|
$
|
57.14
|
|
|
$
|
56.57
|
|
|
NYMEX Henry Hub gas (per MMBtu)
|
$
|
3.05
|
|
|
$
|
3.06
|
|
|
OPIS NGLs (per Bbl)
|
$
|
23.80
|
|
|
$
|
20.95
|
|
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain
|
|
Permian
|
|
Mid-Continent
|
|
Total
(1)
|
|||||
|
Production:
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (MMBbl)
|
7.1
|
|
|
7.4
|
|
|
2.0
|
|
|
0.1
|
|
|
16.7
|
|
|
Gas (Bcf)
|
121.6
|
|
|
7.0
|
|
|
4.5
|
|
|
19.8
|
|
|
152.9
|
|
|
NGLs (MMBbl)
|
12.8
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
13.0
|
|
|
Equivalent (MMBOE)
(1)
|
40.2
|
|
|
8.7
|
|
|
2.8
|
|
|
3.5
|
|
|
55.1
|
|
|
Avg. Daily Equivalents (MBOE/d)
|
110.1
|
|
|
23.9
|
|
|
7.6
|
|
|
9.5
|
|
|
151.1
|
|
|
Relative percentage
|
73
|
%
|
|
16
|
%
|
|
5
|
%
|
|
6
|
%
|
|
100
|
%
|
|
|
For the Year Ended December 31, 2014
|
||
|
|
|||
|
|
(in millions)
|
||
|
Development costs
|
$
|
1,782.3
|
|
|
Exploration costs
|
288.3
|
|
|
|
Acquisitions
|
|
||
|
Proved properties
|
272.9
|
|
|
|
Unproved properties
|
368.2
|
|
|
|
Total, including asset retirement obligation
(1)
|
$
|
2,711.7
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
||||||||
|
|
(in millions, except for production data)
|
||||||||||||||
|
Production (MMBOE)
|
16.2
|
|
|
13.1
|
|
|
13.4
|
|
|
12.5
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
586.6
|
|
|
$
|
617.2
|
|
|
$
|
654.7
|
|
|
$
|
623.1
|
|
|
Lease operating expense
|
$
|
75.3
|
|
|
$
|
66.5
|
|
|
$
|
62.8
|
|
|
$
|
57.0
|
|
|
Transportation costs
|
$
|
93.4
|
|
|
$
|
81.5
|
|
|
$
|
83.0
|
|
|
$
|
79.2
|
|
|
Production taxes
|
$
|
27.5
|
|
|
$
|
30.4
|
|
|
$
|
31.8
|
|
|
$
|
27.5
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
219.3
|
|
|
$
|
183.3
|
|
|
$
|
187.8
|
|
|
$
|
177.2
|
|
|
Exploration
|
$
|
49.7
|
|
|
$
|
34.6
|
|
|
$
|
24.3
|
|
|
$
|
21.3
|
|
|
General and administrative
|
$
|
52.2
|
|
|
$
|
41.7
|
|
|
$
|
38.1
|
|
|
$
|
35.1
|
|
|
Net income
|
$
|
331.7
|
|
|
$
|
208.9
|
|
|
$
|
59.8
|
|
|
$
|
65.6
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2014
|
||||||||
|
Average net daily production equivalent (MBOE per day)
|
175.8
|
|
|
142.5
|
|
|
147.0
|
|
|
138.6
|
|
||||
|
Lease operating expense (per BOE)
|
$
|
4.66
|
|
|
$
|
5.07
|
|
|
$
|
4.69
|
|
|
$
|
4.58
|
|
|
Transportation costs (per BOE)
|
$
|
5.77
|
|
|
$
|
6.22
|
|
|
$
|
6.20
|
|
|
$
|
6.35
|
|
|
Production taxes as a percent of oil, gas, and NGL production revenue
|
4.7
|
%
|
|
4.9
|
%
|
|
4.9
|
%
|
|
4.4
|
%
|
||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE)
|
$
|
13.56
|
|
|
$
|
13.97
|
|
|
$
|
14.03
|
|
|
$
|
14.21
|
|
|
General and administrative (per BOE)
|
$
|
3.23
|
|
|
$
|
3.18
|
|
|
$
|
2.85
|
|
|
$
|
2.81
|
|
|
|
For the Years Ended December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014/2013
|
|
2013/2012
|
|
2014/2013
|
|
2013/2012
|
||||||||||||||
|
Net production volumes
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MMBbl)
|
16.7
|
|
|
13.9
|
|
|
10.4
|
|
|
2.7
|
|
|
3.6
|
|
|
19
|
%
|
|
34
|
%
|
|||||||
|
Gas (Bcf)
|
152.9
|
|
|
149.3
|
|
|
120.0
|
|
|
3.6
|
|
|
29.3
|
|
|
2
|
%
|
|
24
|
%
|
|||||||
|
NGLs (MMBbl)
|
13.0
|
|
|
9.5
|
|
|
6.1
|
|
|
3.5
|
|
|
3.4
|
|
|
37
|
%
|
|
55
|
%
|
|||||||
|
Equivalent (MMBOE)
(2)
|
55.1
|
|
|
48.3
|
|
|
36.5
|
|
|
6.8
|
|
|
11.8
|
|
|
14
|
%
|
|
32
|
%
|
|||||||
|
Average net daily production
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MBbl per day)
|
45.6
|
|
|
38.2
|
|
|
28.3
|
|
|
7.4
|
|
|
9.9
|
|
|
19
|
%
|
|
35
|
%
|
|||||||
|
Gas (MMcf per day)
|
419.0
|
|
|
409.2
|
|
|
328.0
|
|
|
9.8
|
|
|
81.2
|
|
|
2
|
%
|
|
25
|
%
|
|||||||
|
NGLs (MBbl per day)
|
35.6
|
|
|
26.0
|
|
|
16.7
|
|
|
9.6
|
|
|
9.3
|
|
|
37
|
%
|
|
56
|
%
|
|||||||
|
Equivalent (MBOE per day)
(2)
|
151.1
|
|
|
132.4
|
|
|
99.7
|
|
|
18.6
|
|
|
32.7
|
|
|
14
|
%
|
|
33
|
%
|
|||||||
|
Oil, gas, and NGL production revenue (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil production revenue
|
$
|
1,348.3
|
|
|
$
|
1,271.5
|
|
|
$
|
886.2
|
|
|
$
|
76.8
|
|
|
$
|
385.3
|
|
|
6
|
%
|
|
43
|
%
|
||
|
Gas production revenue
|
699.8
|
|
|
586.3
|
|
|
357.7
|
|
|
113.5
|
|
|
228.6
|
|
|
19
|
%
|
|
64
|
%
|
|||||||
|
NGL production revenue
|
433.4
|
|
|
341.8
|
|
|
230.0
|
|
|
91.6
|
|
|
111.8
|
|
|
27
|
%
|
|
49
|
%
|
|||||||
|
Total
|
$
|
2,481.5
|
|
|
$
|
2,199.6
|
|
|
$
|
1,473.9
|
|
|
$
|
281.9
|
|
|
$
|
725.7
|
|
|
13
|
%
|
|
49
|
%
|
||
|
Oil, gas, and NGL production expense (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lease operating expense
|
$
|
261.6
|
|
|
$
|
233.0
|
|
|
$
|
180.1
|
|
|
$
|
28.6
|
|
|
$
|
52.9
|
|
|
12
|
%
|
|
29
|
%
|
||
|
Transportation costs
|
337.1
|
|
|
258.2
|
|
|
138.9
|
|
|
78.9
|
|
|
119.3
|
|
|
31
|
%
|
|
86
|
%
|
|||||||
|
Production taxes
|
117.2
|
|
|
105.8
|
|
|
72.9
|
|
|
11.4
|
|
|
32.9
|
|
|
11
|
%
|
|
45
|
%
|
|||||||
|
Total
|
$
|
715.9
|
|
|
$
|
597.0
|
|
|
$
|
391.9
|
|
|
$
|
118.9
|
|
|
$
|
205.1
|
|
|
20
|
%
|
|
52
|
%
|
||
|
Realized price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (per Bbl)
|
$
|
80.97
|
|
|
$
|
91.19
|
|
|
$
|
85.45
|
|
|
$
|
(10.22
|
)
|
|
$
|
5.74
|
|
|
(11
|
)%
|
|
7
|
%
|
||
|
Gas (per Mcf)
|
$
|
4.58
|
|
|
$
|
3.93
|
|
|
$
|
2.98
|
|
|
$
|
0.65
|
|
|
$
|
0.95
|
|
|
17
|
%
|
|
32
|
%
|
||
|
NGLs (per Bbl)
|
$
|
33.34
|
|
|
$
|
35.95
|
|
|
$
|
37.61
|
|
|
$
|
(2.61
|
)
|
|
$
|
(1.66
|
)
|
|
(7
|
)%
|
|
(4
|
)%
|
||
|
Per BOE
(2)
|
$
|
45.01
|
|
|
$
|
45.50
|
|
|
$
|
40.39
|
|
|
$
|
(0.49
|
)
|
|
$
|
5.11
|
|
|
(1
|
)%
|
|
13
|
%
|
||
|
Per BOE data
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lease operating expense
|
$
|
4.74
|
|
|
$
|
4.82
|
|
|
$
|
4.93
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.11
|
)
|
|
(2
|
)%
|
|
(2
|
)%
|
||
|
Transportation costs
|
$
|
6.11
|
|
|
$
|
5.34
|
|
|
$
|
3.81
|
|
|
$
|
0.77
|
|
|
$
|
1.53
|
|
|
14
|
%
|
|
40
|
%
|
||
|
Production taxes
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
$
|
2.00
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.19
|
|
|
(3
|
)%
|
|
10
|
%
|
||
|
General and administrative
|
$
|
3.03
|
|
|
$
|
3.09
|
|
|
$
|
3.28
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.19
|
)
|
|
(2
|
)%
|
|
(6
|
)%
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
13.92
|
|
|
$
|
17.02
|
|
|
$
|
19.95
|
|
|
$
|
(3.10
|
)
|
|
$
|
(2.93
|
)
|
|
(18
|
)%
|
|
(15
|
)%
|
||
|
Derivative settlement gain
(3)
|
$
|
0.22
|
|
|
$
|
0.42
|
|
|
$
|
1.32
|
|
|
$
|
(0.20
|
)
|
|
$
|
(0.90
|
)
|
|
(48
|
)%
|
|
(68
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic net income (loss) per common share
|
$
|
9.91
|
|
|
$
|
2.57
|
|
|
$
|
(0.83
|
)
|
|
$
|
7.34
|
|
|
$
|
3.40
|
|
|
286
|
%
|
|
410
|
%
|
||
|
Diluted net income (loss) per common share
|
$
|
9.79
|
|
|
$
|
2.51
|
|
|
$
|
(0.83
|
)
|
|
$
|
7.28
|
|
|
$
|
3.34
|
|
|
290
|
%
|
|
402
|
%
|
||
|
Basic weighted-average common shares outstanding (in thousands)
|
67,230
|
|
|
66,615
|
|
|
65,138
|
|
|
615
|
|
|
1,477
|
|
|
1
|
%
|
|
2
|
%
|
|||||||
|
Diluted weighted-average common shares outstanding (in thousands)
|
68,044
|
|
|
67,998
|
|
|
65,138
|
|
|
46
|
|
|
2,860
|
|
|
—
|
%
|
|
4
|
%
|
|||||||
|
|
Average Net Daily Production Added (Lost)
|
|
Oil, Gas & NGL Revenue Added (Lost)
|
|
Production Costs Increase (Decrease)
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
South Texas & Gulf Coast
|
25.5
|
|
|
$
|
359.1
|
|
|
$
|
104.3
|
|
|
Rocky Mountain
|
3.6
|
|
|
40.6
|
|
|
31.0
|
|
||
|
Permian
|
1.0
|
|
|
7.2
|
|
|
(0.5
|
)
|
||
|
Mid-Continent
|
(11.5
|
)
|
|
(125.0
|
)
|
|
(15.9
|
)
|
||
|
Total
|
18.6
|
|
|
$
|
281.9
|
|
|
$
|
118.9
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Summary of Exploration Expense
|
(in millions)
|
||||||
|
Geological and geophysical expenses
|
$
|
11.4
|
|
|
$
|
4.3
|
|
|
Exploratory dry hole
|
44.4
|
|
|
5.8
|
|
||
|
Overhead and other expenses
|
74.1
|
|
|
64.0
|
|
||
|
Total
|
$
|
129.9
|
|
|
$
|
74.1
|
|
|
|
Average Net Daily Production Added (Lost)
|
|
Oil, Gas & NGL Revenue Added
|
|
Production Costs Increase (Decrease)
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
South Texas & Gulf Coast
|
33.4
|
|
|
$
|
515.5
|
|
|
$
|
159.2
|
|
|
Rocky Mountain
|
3.4
|
|
|
136.6
|
|
|
28.7
|
|
||
|
Permian
|
1.4
|
|
|
51.6
|
|
|
19.4
|
|
||
|
Mid-Continent
|
(5.5
|
)
|
|
22.0
|
|
|
(2.2
|
)
|
||
|
Total
|
32.7
|
|
|
$
|
725.7
|
|
|
$
|
205.1
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Summary of Exploration Expense
|
(in millions)
|
||||||
|
Geological and geophysical expenses
|
$
|
4.3
|
|
|
$
|
13.6
|
|
|
Exploratory dry hole
|
5.8
|
|
|
20.9
|
|
||
|
Overhead and other expenses
|
64.0
|
|
|
55.7
|
|
||
|
Total
|
$
|
74.1
|
|
|
$
|
90.2
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Weighted-average interest rate
|
6.5
|
%
|
|
6.3
|
%
|
|
6.4
|
%
|
|
Weighted-average borrowing rate
|
5.9
|
%
|
|
5.7
|
%
|
|
5.5
|
%
|
|
|
|
For the Years Ended
December 31,
|
|
Amount of Changes Between
|
|
Percent of Change Between
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2014/2013
|
|
2013/2012
|
|
2014/2013
|
|
2013/2012
|
||||||||||||
|
|
|
(in millions)
|
|
|
|
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
|
$
|
1,456.6
|
|
|
$
|
1,338.5
|
|
|
$
|
922.0
|
|
|
$
|
118.1
|
|
|
$
|
416.5
|
|
|
9
|
%
|
|
45
|
%
|
|
Net cash used in investing activities
|
|
$
|
(2,478.7
|
)
|
|
$
|
(1,192.9
|
)
|
|
$
|
(1,457.3
|
)
|
|
$
|
(1,285.8
|
)
|
|
$
|
264.4
|
|
|
108
|
%
|
|
(18
|
)%
|
|
Net cash provided by financing activities
|
|
$
|
740.0
|
|
|
$
|
130.7
|
|
|
$
|
422.1
|
|
|
$
|
609.3
|
|
|
$
|
(291.4
|
)
|
|
466
|
%
|
|
(69
|
)%
|
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Long-term debt
(1)
|
|
$
|
2,366.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
516.0
|
|
|
$
|
1,850.0
|
|
|
Interest payments
(2)
|
|
1,051.1
|
|
|
140.7
|
|
|
281.5
|
|
|
269.5
|
|
|
359.4
|
|
|||||
|
Delivery commitments
(3)
|
|
939.4
|
|
|
113.5
|
|
|
227.0
|
|
|
245.4
|
|
|
353.5
|
|
|||||
|
Operating leases and contracts
(3)
|
|
197.1
|
|
|
111.4
|
|
|
39.2
|
|
|
16.4
|
|
|
30.1
|
|
|||||
|
Net Profits Plan
(4)
|
|
28.1
|
|
|
5.9
|
|
|
10.1
|
|
|
8.4
|
|
|
3.7
|
|
|||||
|
Asset retirement obligations
(5)
|
|
152.3
|
|
|
28.4
|
|
|
4.0
|
|
|
7.6
|
|
|
112.3
|
|
|||||
|
Other
(6)
|
|
31.9
|
|
|
6.0
|
|
|
10.5
|
|
|
12.1
|
|
|
3.3
|
|
|||||
|
Total
|
|
$
|
4,765.9
|
|
|
$
|
405.9
|
|
|
$
|
572.3
|
|
|
$
|
1,075.4
|
|
|
$
|
2,712.3
|
|
|
(5)
|
Amounts shown represent estimated future undiscounted plugging and abandonment costs. The discounted obligations are recorded as liabilities on our accompanying consolidated balance sheets as of
December 31, 2014
. The timing and amount of the ultimate settlement of these obligations is unknown and can be impacted by economic factors, a change in development plans, and federal and state regulations. Inactive wells as of December 31, 2014, are shown as an obligation in 2015 due to the substantial uncertainty on the timing of plugging or re-entering these shut-in or temporarily abandoned wells. Please refer to
Note 9 – Asset Retirement Obligations
in Part II, Item 8 of this report for additional discussion regarding our asset retirement obligations.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
MMBOE
|
|
MMBOE
|
|
MMBOE
|
|||
|
|
Change
|
|
Change
|
|
Change
|
|||
|
Revisions resulting from price changes
|
3.4
|
|
|
0.6
|
|
|
(12.1
|
)
|
|
Revisions resulting from performance
(1)
|
7.0
|
|
|
4.4
|
|
|
(15.3
|
)
|
|
Total
|
10.4
|
|
|
5.0
|
|
|
(27.4
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
MMBOE
|
|
Percentage
|
|
MMBOE
|
|
Percentage
|
|
MMBOE
|
|
Percentage
|
||||||
|
|
Change
|
|
Change
|
|
Change
|
|
Change
|
|
Change
|
|
Change
|
||||||
|
10% decrease in SEC pricing
|
(9.6
|
)
|
|
(2
|
)%
|
|
(9.8
|
)
|
|
(2
|
)%
|
|
(11.2
|
)
|
|
(4
|
)%
|
|
10% decrease in proved undeveloped reserves
|
(26.1
|
)
|
|
(5
|
)%
|
|
(22.0
|
)
|
|
(5
|
)%
|
|
(12.7
|
)
|
|
(4
|
)%
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income (loss) (GAAP)
|
$
|
666,051
|
|
|
$
|
170,935
|
|
|
$
|
(54,249
|
)
|
|
|
|
Interest expense
|
98,554
|
|
|
89,711
|
|
|
63,720
|
|
|||
|
|
Other non-operating (income) expense, net
|
2,561
|
|
|
(67
|
)
|
|
(220
|
)
|
|||
|
|
Income tax expense (benefit)
|
398,648
|
|
|
107,676
|
|
|
(29,268
|
)
|
|||
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
767,532
|
|
|
822,872
|
|
|
727,877
|
|
|||
|
|
Exploration
(1)
|
122,577
|
|
|
65,888
|
|
|
81,809
|
|
|||
|
|
Impairment of proved properties
|
84,480
|
|
|
172,641
|
|
|
208,923
|
|
|||
|
|
Abandonment and impairment of unproved properties
|
75,638
|
|
|
46,105
|
|
|
16,342
|
|
|||
|
|
Stock-based compensation expense
|
32,694
|
|
|
32,347
|
|
|
30,185
|
|
|||
|
|
Derivative gain
|
(583,264
|
)
|
|
(3,080
|
)
|
|
(55,630
|
)
|
|||
|
|
Derivative settlement gain
(2)
|
12,615
|
|
|
22,062
|
|
|
44,264
|
|
|||
|
|
Change in Net Profits Plan liability
|
(29,849
|
)
|
|
(21,842
|
)
|
|
(28,904
|
)
|
|||
|
|
(Gain) loss on divestiture activity
|
(646
|
)
|
|
(27,974
|
)
|
|
27,018
|
|
|||
|
Adjusted EBITDAX (Non-GAAP)
|
1,647,591
|
|
|
1,477,274
|
|
|
1,031,867
|
|
||||
|
|
Interest expense
|
(98,554
|
)
|
|
(89,711
|
)
|
|
(63,720
|
)
|
|||
|
|
Other non-operating income (expense), net
|
(2,561
|
)
|
|
67
|
|
|
220
|
|
|||
|
|
Income tax (expense) benefit
|
(398,648
|
)
|
|
(107,676
|
)
|
|
29,268
|
|
|||
|
|
Exploration
(1)
|
(122,577
|
)
|
|
(65,888
|
)
|
|
(81,809
|
)
|
|||
|
|
Exploratory dry hole expense
|
44,427
|
|
|
5,846
|
|
|
20,861
|
|
|||
|
|
Amortization of debt discount and deferred financing costs
|
6,146
|
|
|
5,390
|
|
|
6,769
|
|
|||
|
|
Deferred income taxes
|
397,780
|
|
|
105,555
|
|
|
(29,638
|
)
|
|||
|
|
Plugging and abandonment
|
(8,796
|
)
|
|
(9,946
|
)
|
|
(2,856
|
)
|
|||
|
|
Other, net
|
1,069
|
|
|
2,775
|
|
|
527
|
|
|||
|
|
Changes in current assets and liabilities
|
(9,302
|
)
|
|
14,828
|
|
|
10,480
|
|
|||
|
Net cash provided by operating activities (GAAP)
|
$
|
1,456,575
|
|
|
$
|
1,338,514
|
|
|
$
|
921,969
|
|
|
|
(2)
|
Derivative settlement gain is reported in the derivative cash settlements line item on the accompanying statements of cash flows within net cash provided by operating activities with the change in accrued settlements between years being reported in change in accounts receivable and change in accounts payable and accrued expenses line items.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
120
|
|
|
$
|
282,248
|
|
|
Accounts receivable (note 2)
|
322,630
|
|
|
318,371
|
|
||
|
Derivative asset
|
402,668
|
|
|
21,559
|
|
||
|
Deferred income taxes
|
—
|
|
|
10,749
|
|
||
|
Prepaid expenses and other
|
19,625
|
|
|
14,574
|
|
||
|
Total current assets
|
745,043
|
|
|
647,501
|
|
||
|
|
|
|
|
||||
|
Property and equipment (successful efforts method):
|
|
|
|
||||
|
Proved oil and gas properties
|
7,348,436
|
|
|
5,637,462
|
|
||
|
Less - accumulated depletion, depreciation, and amortization
|
(3,233,012
|
)
|
|
(2,583,698
|
)
|
||
|
Unproved oil and gas properties
|
532,498
|
|
|
271,100
|
|
||
|
Wells in progress
|
503,734
|
|
|
279,654
|
|
||
|
Oil and gas properties held for sale, net of accumulated depletion, depreciation and amortization of $22,482 and $7,390, respectively
|
17,891
|
|
|
19,072
|
|
||
|
Other property and equipment, net of accumulated depreciation of $37,079 and $28,775, respectively
|
334,356
|
|
|
236,202
|
|
||
|
Total property and equipment, net
|
5,503,903
|
|
|
3,859,792
|
|
||
|
|
|
|
|
||||
|
Noncurrent assets:
|
|
|
|
||||
|
Derivative asset
|
189,540
|
|
|
30,951
|
|
||
|
Restricted cash
|
—
|
|
|
96,713
|
|
||
|
Other noncurrent assets
|
78,214
|
|
|
70,208
|
|
||
|
Total other noncurrent assets
|
267,754
|
|
|
197,872
|
|
||
|
Total Assets
|
$
|
6,516,700
|
|
|
$
|
4,705,165
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses (note 2)
|
$
|
640,684
|
|
|
$
|
606,751
|
|
|
Derivative liability
|
—
|
|
|
26,380
|
|
||
|
Deferred tax liability
|
142,976
|
|
|
—
|
|
||
|
Other current liabilities
|
1,000
|
|
|
6,000
|
|
||
|
Total current liabilities
|
784,660
|
|
|
639,131
|
|
||
|
|
|
|
|
||||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
166,000
|
|
|
—
|
|
||
|
Senior Notes (note 5)
|
2,200,000
|
|
|
1,600,000
|
|
||
|
Asset retirement obligation
|
120,867
|
|
|
118,692
|
|
||
|
Net Profits Plan liability
|
27,136
|
|
|
56,985
|
|
||
|
Deferred income taxes
|
891,681
|
|
|
650,125
|
|
||
|
Derivative liability
|
70
|
|
|
4,640
|
|
||
|
Other noncurrent liabilities
|
39,631
|
|
|
28,771
|
|
||
|
Total noncurrent liabilities
|
3,445,385
|
|
|
2,459,213
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (note 6)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,463,060 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,463,060 and 67,056,441, respectively
|
675
|
|
|
671
|
|
||
|
Additional paid-in capital
|
283,295
|
|
|
257,720
|
|
||
|
Treasury stock, at cost: zero and 22,412 shares, respectively
|
—
|
|
|
(823
|
)
|
||
|
Retained earnings
|
2,013,997
|
|
|
1,354,669
|
|
||
|
Accumulated other comprehensive loss
|
(11,312
|
)
|
|
(5,416
|
)
|
||
|
Total stockholders' equity
|
2,286,655
|
|
|
1,606,821
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
6,516,700
|
|
|
$
|
4,705,165
|
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating revenues:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production revenue
|
$
|
2,481,544
|
|
|
$
|
2,199,550
|
|
|
$
|
1,473,868
|
|
|
Gain (loss) on divestiture activity
|
646
|
|
|
27,974
|
|
|
(27,018
|
)
|
|||
|
Marketed gas system revenue
|
24,897
|
|
|
60,039
|
|
|
52,808
|
|
|||
|
Other operating revenues
|
15,220
|
|
|
5,811
|
|
|
5,444
|
|
|||
|
Total operating revenues and other income
|
2,522,307
|
|
|
2,293,374
|
|
|
1,505,102
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production expense
|
715,878
|
|
|
597,045
|
|
|
391,872
|
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
767,532
|
|
|
822,872
|
|
|
727,877
|
|
|||
|
Exploration
|
129,857
|
|
|
74,104
|
|
|
90,248
|
|
|||
|
Impairment of proved properties
|
84,480
|
|
|
172,641
|
|
|
208,923
|
|
|||
|
Abandonment and impairment of unproved properties
|
75,638
|
|
|
46,105
|
|
|
16,342
|
|
|||
|
General and administrative
|
167,103
|
|
|
149,551
|
|
|
119,815
|
|
|||
|
Change in Net Profits Plan liability
|
(29,849
|
)
|
|
(21,842
|
)
|
|
(28,904
|
)
|
|||
|
Derivative gain
|
(583,264
|
)
|
|
(3,080
|
)
|
|
(55,630
|
)
|
|||
|
Marketed gas system expense
|
24,460
|
|
|
57,647
|
|
|
47,583
|
|
|||
|
Other operating expenses
|
4,658
|
|
|
30,076
|
|
|
6,993
|
|
|||
|
Total operating expenses
|
1,356,493
|
|
|
1,925,119
|
|
|
1,525,119
|
|
|||
|
Income (loss) from operations
|
1,165,814
|
|
|
368,255
|
|
|
(20,017
|
)
|
|||
|
Non-operating income (expense):
|
|
|
|
|
|
||||||
|
Other, net
|
(2,561
|
)
|
|
67
|
|
|
220
|
|
|||
|
Interest expense
|
(98,554
|
)
|
|
(89,711
|
)
|
|
(63,720
|
)
|
|||
|
Income (loss) before income taxes
|
1,064,699
|
|
|
278,611
|
|
|
(83,517
|
)
|
|||
|
Income tax (expense) benefit
|
(398,648
|
)
|
|
(107,676
|
)
|
|
29,268
|
|
|||
|
Net income (loss)
|
$
|
666,051
|
|
|
$
|
170,935
|
|
|
$
|
(54,249
|
)
|
|
Basic weighted-average common shares outstanding
|
67,230
|
|
|
66,615
|
|
|
65,138
|
|
|||
|
Diluted weighted-average common shares outstanding
|
68,044
|
|
|
67,998
|
|
|
65,138
|
|
|||
|
Basic net income (loss) per common share
|
$
|
9.91
|
|
|
$
|
2.57
|
|
|
$
|
(0.83
|
)
|
|
Diluted net income (loss) per common share
|
$
|
9.79
|
|
|
$
|
2.51
|
|
|
$
|
(0.83
|
)
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income (loss)
|
$
|
666,051
|
|
|
$
|
170,935
|
|
|
$
|
(54,249
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Reclassification to earnings
(1)
|
—
|
|
|
1,115
|
|
|
(2,264
|
)
|
|||
|
Pension liability adjustment
(2)
|
(5,896
|
)
|
|
2,483
|
|
|
(2,470
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
(5,896
|
)
|
|
3,598
|
|
|
(4,734
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
660,155
|
|
|
$
|
174,533
|
|
|
$
|
(58,983
|
)
|
|
(1)
|
Reclassification from accumulated other comprehensive loss related to de-designated hedges. Refer to
Note 10 - Derivative Financial Instruments
for further information.
|
|
(2)
|
Refer to
Note 1 - Summary of Significant Accounting Policies
for detail of the pension amount reclassified to general and administrative expense on the Company
’s
consolidated statements of operations.
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
||||||||||||||||
|
|
Common Stock
|
|
|
Treasury Stock
|
|
Retained Earnings
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||||||
|
Balances, January 1, 2012
|
64,145,482
|
|
|
$
|
641
|
|
|
$
|
216,966
|
|
|
(81,067
|
)
|
|
$
|
(1,544
|
)
|
|
$
|
1,251,157
|
|
|
$
|
(4,280
|
)
|
|
$
|
1,462,940
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,249
|
)
|
|
—
|
|
|
(54,249
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,734
|
)
|
|
(4,734
|
)
|
||||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,511
|
)
|
|
—
|
|
|
(6,511
|
)
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
66,485
|
|
|
1
|
|
|
2,775
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,776
|
|
||||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
929,375
|
|
|
9
|
|
|
(21,631
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,622
|
)
|
||||||
|
Issuance of common stock upon stock option exercises
|
240,368
|
|
|
2
|
|
|
3,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,040
|
|
||||||
|
Conversion of 3.50% Senior Convertible Notes to common stock, including income tax benefit of conversion
|
864,106
|
|
|
9
|
|
|
2,632
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,641
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
29,862
|
|
|
30,486
|
|
|
323
|
|
|
—
|
|
|
—
|
|
|
30,185
|
|
||||||
|
Balances, December 31, 2012
|
66,245,816
|
|
|
$
|
662
|
|
|
$
|
233,642
|
|
|
(50,581
|
)
|
|
$
|
(1,221
|
)
|
|
$
|
1,190,397
|
|
|
$
|
(9,014
|
)
|
|
$
|
1,414,466
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,935
|
|
|
—
|
|
|
170,935
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,598
|
|
|
3,598
|
|
||||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,663
|
)
|
|
—
|
|
|
(6,663
|
)
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
77,427
|
|
|
1
|
|
|
3,671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,672
|
|
||||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
526,852
|
|
|
5
|
|
|
(16,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,220
|
)
|
||||||
|
Issuance of common stock upon stock option exercises
|
228,758
|
|
|
3
|
|
|
3,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,186
|
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
31,949
|
|
|
28,169
|
|
|
398
|
|
|
—
|
|
|
—
|
|
|
32,347
|
|
||||||
|
Other income tax benefit
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||||
|
Balances, December 31, 2013
|
67,078,853
|
|
|
$
|
671
|
|
|
$
|
257,720
|
|
|
(22,412
|
)
|
|
$
|
(823
|
)
|
|
$
|
1,354,669
|
|
|
$
|
(5,416
|
)
|
|
$
|
1,606,821
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
666,051
|
|
|
—
|
|
|
666,051
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,896
|
)
|
|
(5,896
|
)
|
||||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,723
|
)
|
|
—
|
|
|
(6,723
|
)
|
||||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
83,136
|
|
|
1
|
|
|
4,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,061
|
|
||||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
256,718
|
|
|
3
|
|
|
(10,627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,624
|
)
|
||||||
|
Issuance of common stock upon stock option exercises
|
39,088
|
|
|
—
|
|
|
816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
816
|
|
||||||
|
Stock-based compensation expense
|
5,265
|
|
|
—
|
|
|
31,871
|
|
|
22,412
|
|
|
823
|
|
|
—
|
|
|
—
|
|
|
32,694
|
|
||||||
|
Other income tax expense
|
—
|
|
|
—
|
|
|
(545
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
||||||
|
Balances, December 31, 2014
|
67,463,060
|
|
|
$
|
675
|
|
|
$
|
283,295
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
2,013,997
|
|
|
$
|
(11,312
|
)
|
|
$
|
2,286,655
|
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
666,051
|
|
|
$
|
170,935
|
|
|
$
|
(54,249
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
(Gain) loss on divestiture activity
|
(646
|
)
|
|
(27,974
|
)
|
|
27,018
|
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
767,532
|
|
|
822,872
|
|
|
727,877
|
|
|||
|
Exploratory dry hole expense
|
44,427
|
|
|
5,846
|
|
|
20,861
|
|
|||
|
Impairment of proved properties
|
84,480
|
|
|
172,641
|
|
|
208,923
|
|
|||
|
Abandonment and impairment of unproved properties
|
75,638
|
|
|
46,105
|
|
|
16,342
|
|
|||
|
Stock-based compensation expense
|
32,694
|
|
|
32,347
|
|
|
30,185
|
|
|||
|
Change in Net Profits Plan liability
|
(29,849
|
)
|
|
(21,842
|
)
|
|
(28,904
|
)
|
|||
|
Derivative gain
|
(583,264
|
)
|
|
(3,080
|
)
|
|
(55,630
|
)
|
|||
|
Derivative cash settlements
|
(28,419
|
)
|
|
22,062
|
|
|
44,264
|
|
|||
|
Amortization of debt discount and deferred financing costs
|
6,146
|
|
|
5,390
|
|
|
6,769
|
|
|||
|
Deferred income taxes
|
397,780
|
|
|
105,555
|
|
|
(29,638
|
)
|
|||
|
Plugging and abandonment
|
(8,796
|
)
|
|
(9,946
|
)
|
|
(2,856
|
)
|
|||
|
Other, net
|
1,069
|
|
|
2,775
|
|
|
527
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
24,088
|
|
|
(78,494
|
)
|
|
(21,389
|
)
|
|||
|
Prepaid expenses and other
|
(1,822
|
)
|
|
98
|
|
|
733
|
|
|||
|
Accounts payable and accrued expenses
|
9,466
|
|
|
93,224
|
|
|
31,136
|
|
|||
|
Net cash provided by operating activities
|
1,456,575
|
|
|
1,338,514
|
|
|
921,969
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from sale of oil and gas properties
|
43,858
|
|
|
424,849
|
|
|
55,375
|
|
|||
|
Capital expenditures
|
(1,974,798
|
)
|
|
(1,553,536
|
)
|
|
(1,507,828
|
)
|
|||
|
Acquisition of proved and unproved oil and gas properties
|
(544,553
|
)
|
|
(61,603
|
)
|
|
(5,773
|
)
|
|||
|
Other, net
|
(3,256
|
)
|
|
(2,613
|
)
|
|
893
|
|
|||
|
Net cash used in investing activities
|
(2,478,749
|
)
|
|
(1,192,903
|
)
|
|
(1,457,333
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from credit facility
|
1,285,500
|
|
|
1,203,000
|
|
|
1,609,000
|
|
|||
|
Repayment of credit facility
|
(1,119,500
|
)
|
|
(1,543,000
|
)
|
|
(1,269,000
|
)
|
|||
|
Debt issuance costs related to credit facility
|
(3,388
|
)
|
|
(3,444
|
)
|
|
—
|
|
|||
|
Net proceeds from Senior Notes
|
589,991
|
|
|
490,185
|
|
|
392,138
|
|
|||
|
Repayment of 3.50% Senior Convertible Notes
|
—
|
|
|
—
|
|
|
(287,500
|
)
|
|||
|
Proceeds from sale of common stock
|
4,877
|
|
|
6,858
|
|
|
5,816
|
|
|||
|
Dividends paid
|
(6,723
|
)
|
|
(6,663
|
)
|
|
(6,511
|
)
|
|||
|
Net share settlement from issuance of stock awards
|
(10,624
|
)
|
|
(16,220
|
)
|
|
(21,622
|
)
|
|||
|
Other, net
|
(87
|
)
|
|
(5
|
)
|
|
(225
|
)
|
|||
|
Net cash provided by financing activities
|
740,046
|
|
|
130,711
|
|
|
422,096
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
(282,128
|
)
|
|
276,322
|
|
|
(113,268
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
282,248
|
|
|
5,926
|
|
|
119,194
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
120
|
|
|
$
|
282,248
|
|
|
$
|
5,926
|
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
89,145
|
|
|
$
|
70,702
|
|
|
$
|
51,328
|
|
|
|
|
|
|
|
|
||||||
|
Net cash paid (refunded) for income taxes
|
$
|
1,936
|
|
|
$
|
(204
|
)
|
|
$
|
(1,389
|
)
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
(in thousands)
|
|||||||
|
Dilutive
|
814
|
|
|
1,383
|
|
|
—
|
|
|
Anti-dilutive
|
—
|
|
|
—
|
|
|
2,102
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||||||
|
Net income (loss)
|
$
|
666,051
|
|
|
$
|
170,935
|
|
|
$
|
(54,249
|
)
|
|
Basic weighted-average common shares outstanding
|
67,230
|
|
|
66,615
|
|
|
65,138
|
|
|||
|
Add: dilutive effect of stock options, unvested RSUs, and contingent PSUs
|
814
|
|
|
1,383
|
|
|
—
|
|
|||
|
Add: dilutive effect of 3.50% Senior Convertible Notes
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted-average common shares outstanding
|
68,044
|
|
|
67,998
|
|
|
65,138
|
|
|||
|
Basic net income (loss) per common share
|
$
|
9.91
|
|
|
$
|
2.57
|
|
|
$
|
(0.83
|
)
|
|
Diluted net income (loss) per common share
|
$
|
9.79
|
|
|
$
|
2.51
|
|
|
$
|
(0.83
|
)
|
|
|
Derivative Adjustments
|
|
Pension Liability Adjustments
|
||||
|
|
(in thousands)
|
||||||
|
For the year ended December 31, 2012
|
|
|
|
||||
|
Net actuarial loss
|
|
|
$
|
(4,680
|
)
|
||
|
Reclassification to earnings
|
$
|
(3,865
|
)
|
|
771
|
|
|
|
Tax benefit
|
1,601
|
|
|
1,439
|
|
||
|
Loss, net of tax
|
$
|
(2,264
|
)
|
|
$
|
(2,470
|
)
|
|
For the year ended December 31, 2013
|
|
|
|
||||
|
Net actuarial gain
|
|
|
|
$
|
2,766
|
|
|
|
Reclassification to earnings
|
$
|
1,777
|
|
|
1,239
|
|
|
|
Tax expense
|
(662
|
)
|
|
(1,522
|
)
|
||
|
Income, net of tax
|
$
|
1,115
|
|
|
$
|
2,483
|
|
|
For the year ended December 31, 2014
|
|
|
|
||||
|
Net actuarial loss
|
|
|
$
|
(10,062
|
)
|
||
|
Reclassification to earnings
|
$
|
—
|
|
|
706
|
|
|
|
Tax benefit
|
—
|
|
|
3,460
|
|
||
|
Loss, net of tax
|
$
|
—
|
|
|
$
|
(5,896
|
)
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Accrued oil, gas, and NGL production revenue
|
$
|
180,250
|
|
|
$
|
228,169
|
|
|
Amounts due from joint interest owners
|
58,347
|
|
|
37,517
|
|
||
|
Accrued derivative settlements
|
39,811
|
|
|
770
|
|
||
|
State severance tax refunds
|
24,394
|
|
|
29,213
|
|
||
|
Other
|
19,828
|
|
|
22,702
|
|
||
|
Total accounts receivable
|
$
|
322,630
|
|
|
$
|
318,371
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Accrued capital expenditures
|
$
|
357,156
|
|
|
$
|
217,820
|
|
|
Revenue and severance tax payable
|
63,779
|
|
|
87,852
|
|
||
|
Accrued lease operating expense
|
34,822
|
|
|
29,296
|
|
||
|
Accrued property taxes
|
15,059
|
|
|
10,401
|
|
||
|
Joint owner advances
|
152
|
|
|
96,636
|
|
||
|
Accrued compensation
|
56,279
|
|
|
71,466
|
|
||
|
Accrued interest
|
40,786
|
|
|
40,027
|
|
||
|
Other
|
72,651
|
|
|
53,253
|
|
||
|
Total accounts payable and accrued expenses
|
$
|
640,684
|
|
|
$
|
606,751
|
|
|
•
|
Gooseneck Property Acquisitions.
On
September 24, 2014
, the Company acquired approximately
61,000
net acres of proved and unproved oil and gas properties in its Gooseneck area in North Dakota, along with related equipment, contracts, records, and other assets. Total cash consideration paid by the Company was
$325.2 million
and the effective date for the acquisition was
July 1, 2014
.
|
|
|
As of September 24, 2014
|
|
As of October 15, 2014
|
||||
|
Purchase Price
|
(in thousands)
|
||||||
|
Cash consideration
|
$
|
325,230
|
|
|
$
|
84,836
|
|
|
|
|
|
|
||||
|
Fair value of assets acquired:
|
|
|
|
||||
|
Proved oil and gas properties
|
$
|
203,493
|
|
|
$
|
54,360
|
|
|
Unproved oil and gas properties
|
126,622
|
|
|
29,469
|
|
||
|
Total fair value of oil and gas properties acquired
|
330,115
|
|
|
83,829
|
|
||
|
|
|
|
|
||||
|
Working capital
|
(2,772
|
)
|
|
2,625
|
|
||
|
Asset retirement obligation
|
(2,113
|
)
|
|
(1,618
|
)
|
||
|
Total fair value of net assets acquired
|
$
|
325,230
|
|
|
$
|
84,836
|
|
|
•
|
Rocky Mountain Acquisitions.
In addition to the Gooseneck property acquisitions discussed above, the Company acquired other proved and unproved properties in its Rocky Mountain region during 2014 in multiple transactions for approximately
$134.5 million
in total cash consideration, plus approximately
7,000
net acres of non-core assets in the Company’s Rocky Mountain region. These acquisitions are subject to normal post-closing adjustments, which are expected to be completed in early 2015.
|
|
•
|
Rocky Mountain Divestiture.
During the second quarter of 2014, the Company divested certain non-core assets in the Montana portion of the Williston Basin. Total divestiture proceeds were
$50.1 million
and the final gain on this divestiture was
$26.9 million
.
|
|
•
|
Mid-Continent Divestitures.
In December 2013, the Company divested of certain non-strategic assets located in its Mid-Continent region, with the largest transaction being the sale of the Company’s Anadarko Basin assets. Total divestiture proceeds were
$368.5 million
and the net gain on these divestitures was
$25.3 million
. A portion of one transaction was structured to qualify as a like-kind exchange under Section 1031 of the IRC.
|
|
•
|
Rocky Mountain Divestitures
. During 2013, the Company divested of certain non-strategic assets located in its Rocky Mountain region. Final divestiture proceeds for these divestitures were
$57.1 million
and the final net gain was
$13.2 million
.
|
|
•
|
Permian Divestiture
. In December 2013, the Company divested of certain non-strategic assets located in its Permian region. Final proceeds for this divestiture were
$14.0 million
and the final net loss was
$7.0 million
.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current portion of income tax expense
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
868
|
|
|
2,121
|
|
|
370
|
|
|||
|
Deferred portion of income tax expense (benefit)
|
|
397,780
|
|
|
105,555
|
|
|
(29,638
|
)
|
|||
|
Total income tax expense (benefit)
|
|
$
|
398,648
|
|
|
$
|
107,676
|
|
|
$
|
(29,268
|
)
|
|
Effective tax rate
|
|
37.4
|
%
|
|
38.6
|
%
|
|
35.0
|
%
|
|||
|
|
|
As of December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Oil and gas properties
|
|
$
|
1,029,424
|
|
|
$
|
768,463
|
|
|
Derivative asset
|
|
220,437
|
|
|
9,529
|
|
||
|
Other
|
|
4,475
|
|
|
1,245
|
|
||
|
Total deferred tax liabilities
|
|
1,254,336
|
|
|
779,237
|
|
||
|
Deferred tax assets:
|
|
|
|
|
|
|
||
|
Federal and state tax net operating loss carryovers
|
|
184,447
|
|
|
91,788
|
|
||
|
Stock compensation
|
|
16,763
|
|
|
18,820
|
|
||
|
Other long-term liabilities
|
|
16,301
|
|
|
13,341
|
|
||
|
Net Profits Plan liability
|
|
9,414
|
|
|
20,913
|
|
||
|
Total deferred tax assets
|
|
226,925
|
|
|
144,862
|
|
||
|
Valuation allowance
|
|
(7,246
|
)
|
|
(5,001
|
)
|
||
|
Net deferred tax assets
|
|
219,679
|
|
|
139,861
|
|
||
|
Total net deferred tax liabilities
|
|
1,034,657
|
|
|
639,376
|
|
||
|
Less: current deferred income tax liabilities
|
|
(152,082
|
)
|
|
(172
|
)
|
||
|
Add: current deferred income tax assets
|
|
9,106
|
|
|
10,921
|
|
||
|
Non-current net deferred tax liabilities
|
|
$
|
891,681
|
|
|
$
|
650,125
|
|
|
Current federal income tax refundable
|
|
$
|
4,734
|
|
|
$
|
4,630
|
|
|
Current state income tax refundable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current state income tax payable
|
|
$
|
25
|
|
|
$
|
1,460
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Federal statutory tax expense (benefit)
|
$
|
372,644
|
|
|
$
|
97,514
|
|
|
$
|
(29,231
|
)
|
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
||||||
|
State tax expense (benefit) (net of federal benefit)
|
21,350
|
|
|
9,400
|
|
|
(992
|
)
|
|||
|
Research and development credit
|
—
|
|
|
—
|
|
|
(970
|
)
|
|||
|
Change in valuation allowance
|
2,245
|
|
|
(314
|
)
|
|
1,524
|
|
|||
|
Other
|
2,409
|
|
|
1,076
|
|
|
401
|
|
|||
|
Income tax expense (benefit)
|
$
|
398,648
|
|
|
$
|
107,676
|
|
|
$
|
(29,268
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
2,358
|
|
|
$
|
2,278
|
|
|
$
|
1,961
|
|
|
Additions for tax positions of prior years
|
140
|
|
|
80
|
|
|
317
|
|
|||
|
Settlements
|
(916
|
)
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
1,582
|
|
|
$
|
2,358
|
|
|
$
|
2,278
|
|
|
Borrowing Base Utilization Percentage
|
|
<25%
|
|
≥25% <50%
|
|
≥50% <75%
|
|
≥75% <90%
|
|
≥90%
|
|||||
|
Eurodollar Loans
|
|
1.250
|
%
|
|
1.500
|
%
|
|
1.750
|
%
|
|
2.000
|
%
|
|
2.250
|
%
|
|
ABR Loans or Swingline Loans
|
|
0.250
|
%
|
|
0.500
|
%
|
|
0.750
|
%
|
|
1.000
|
%
|
|
1.250
|
%
|
|
Commitment Fee Rate
|
|
0.300
|
%
|
|
0.300
|
%
|
|
0.350
|
%
|
|
0.375
|
%
|
|
0.375
|
%
|
|
|
As of February 18, 2015
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||
|
|
(in thousands)
|
||||||||||
|
Credit facility balance
|
$
|
341,000
|
|
|
$
|
166,000
|
|
|
$
|
—
|
|
|
Letters of credit
(1)
|
$
|
808
|
|
|
$
|
808
|
|
|
$
|
808
|
|
|
Available borrowing capacity
|
$
|
1,158,192
|
|
|
$
|
1,333,192
|
|
|
$
|
1,299,192
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
2019 Notes
|
$
|
350,000
|
|
|
$
|
350,000
|
|
|
2021 Notes
|
350,000
|
|
|
350,000
|
|
||
|
2022 Notes
|
600,000
|
|
|
—
|
|
||
|
2023 Notes
|
400,000
|
|
|
400,000
|
|
||
|
2024 Notes
|
500,000
|
|
|
500,000
|
|
||
|
Total Senior Notes
|
$
|
2,200,000
|
|
|
$
|
1,600,000
|
|
|
2018
|
103.063
|
%
|
|
2019
|
101.531
|
%
|
|
2020 and thereafter
|
100.000
|
%
|
|
2018
|
102.500
|
%
|
|
2019
|
101.677
|
%
|
|
2020
|
100.833
|
%
|
|
2021 and thereafter
|
100.000
|
%
|
|
2017
|
103.250
|
%
|
|
2018
|
102.167
|
%
|
|
2019
|
101.083
|
%
|
|
2020 and thereafter
|
100.000
|
%
|
|
2016
|
103.250
|
%
|
|
2017
|
102.167
|
%
|
|
2018
|
101.083
|
%
|
|
2019 and thereafter
|
100.000
|
%
|
|
2015
|
103.313
|
%
|
|
2016
|
101.656
|
%
|
|
2017 and thereafter
|
100.000
|
%
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
|
2015
|
|
$
|
224,897
|
|
|
2016
|
|
147,896
|
|
|
|
2017
|
|
118,320
|
|
|
|
2018
|
|
128,866
|
|
|
|
2019
|
|
132,920
|
|
|
|
Thereafter
|
|
383,619
|
|
|
|
Total
|
|
$
|
1,136,518
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
|
Non-vested at beginning of year
(1)
|
572,469
|
|
|
$
|
66.07
|
|
|
669,308
|
|
|
$
|
63.91
|
|
|
885,894
|
|
|
$
|
57.52
|
|
|
Granted
(1)
|
202,404
|
|
|
$
|
94.66
|
|
|
274,831
|
|
|
$
|
64.13
|
|
|
314,853
|
|
|
$
|
51.98
|
|
|
Vested
(1)
|
(206,830
|
)
|
|
$
|
64.79
|
|
|
(345,005
|
)
|
|
$
|
60.06
|
|
|
(493,679
|
)
|
|
$
|
44.72
|
|
|
Forfeited
(1)
|
(134,383
|
)
|
|
$
|
86.72
|
|
|
(26,665
|
)
|
|
$
|
69.74
|
|
|
(37,760
|
)
|
|
$
|
65.35
|
|
|
Non-vested at end of year
(1)
|
433,660
|
|
|
$
|
73.63
|
|
|
572,469
|
|
|
$
|
66.07
|
|
|
669,308
|
|
|
$
|
63.91
|
|
|
(1)
|
The number of awards assumes a
one
multiplier. The final number of shares of common stock issued may vary depending on the ending
three
-year performance multiplier, which ranges from
zero
to
two
.
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||||
|
Non-vested at beginning of year
|
580,431
|
|
|
$
|
57.05
|
|
|
496,244
|
|
|
$
|
51.81
|
|
|
308,877
|
|
|
$
|
44.33
|
|
|
Granted
|
234,560
|
|
|
$
|
83.98
|
|
|
329,939
|
|
|
$
|
60.01
|
|
|
379,332
|
|
|
$
|
49.47
|
|
|
Vested
|
(253,031
|
)
|
|
$
|
58.19
|
|
|
(207,376
|
)
|
|
$
|
49.73
|
|
|
(166,672
|
)
|
|
$
|
32.72
|
|
|
Forfeited
|
(46,236
|
)
|
|
$
|
62.06
|
|
|
(38,376
|
)
|
|
$
|
54.37
|
|
|
(25,293
|
)
|
|
$
|
51.06
|
|
|
Non-vested at end of year
|
515,724
|
|
|
$
|
68.29
|
|
|
580,431
|
|
|
$
|
57.05
|
|
|
496,244
|
|
|
$
|
51.81
|
|
|
|
|
|
Weighted -
|
|
|
|||||
|
|
|
|
Average
|
|
Aggregate
|
|||||
|
|
|
|
Exercise
|
|
Intrinsic
|
|||||
|
|
Shares
|
|
Price
|
|
Value
|
|||||
|
For the year ended December 31, 2012
|
|
|
|
|
|
|||||
|
Outstanding, start of year
|
508,214
|
|
|
$
|
13.86
|
|
|
|
||
|
Exercised
|
(240,368
|
)
|
|
$
|
12.65
|
|
|
$
|
11,842,575
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
||
|
Outstanding, end of year
|
267,846
|
|
|
$
|
14.95
|
|
|
$
|
9,983,177
|
|
|
Vested and exercisable at end of year
|
267,846
|
|
|
$
|
14.95
|
|
|
$
|
9,983,177
|
|
|
For the year ended December 31, 2013
|
|
|
|
|
|
|||||
|
Outstanding, start of year
|
267,846
|
|
|
$
|
14.95
|
|
|
|
||
|
Exercised
|
(228,758
|
)
|
|
$
|
13.92
|
|
|
$
|
12,326,994
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
||
|
Outstanding, end of year
|
39,088
|
|
|
$
|
20.87
|
|
|
$
|
2,432,837
|
|
|
Vested and exercisable at end of year
|
39,088
|
|
|
$
|
20.87
|
|
|
$
|
2,432,837
|
|
|
For the year ended December 31, 2014
|
|
|
|
|
|
|||||
|
Outstanding, start of year
|
39,088
|
|
|
$
|
20.87
|
|
|
|
||
|
Exercised
|
(39,088
|
)
|
|
$
|
20.87
|
|
|
$
|
1,993,726
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
|
||
|
Outstanding, end of year
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Vested and exercisable at end of year
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Risk free interest rate
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
Dividend yield
|
0.1
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
Volatility factor of the expected market
price of the Company’s common stock
|
33.0
|
%
|
|
41.1
|
%
|
|
47.8
|
%
|
|
Expected life (in years)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
General and administrative expense
|
$
|
8,326
|
|
|
$
|
13,734
|
|
|
$
|
15,565
|
|
|
Exploration expense
|
690
|
|
|
1,310
|
|
|
1,751
|
|
|||
|
Total
|
$
|
9,016
|
|
|
$
|
15,044
|
|
|
$
|
17,316
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
43,285
|
|
|
$
|
40,237
|
|
|
Service cost
|
6,335
|
|
|
6,291
|
|
||
|
Interest cost
|
2,191
|
|
|
1,627
|
|
||
|
Plan amendments
|
—
|
|
|
—
|
|
||
|
Actuarial (gain) loss
|
8,821
|
|
|
(1,577
|
)
|
||
|
Benefits paid
|
(2,765
|
)
|
|
(3,293
|
)
|
||
|
Projected benefit obligation at end of year
|
57,867
|
|
|
43,285
|
|
||
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
24,658
|
|
|
20,254
|
|
||
|
Actual return on plan assets
|
737
|
|
|
2,726
|
|
||
|
Employer contribution
|
5,310
|
|
|
4,971
|
|
||
|
Benefits paid
|
(2,765
|
)
|
|
(3,293
|
)
|
||
|
Fair value of plan assets at end of year
|
27,940
|
|
|
24,658
|
|
||
|
Funded status at end of year
|
$
|
(29,927
|
)
|
|
$
|
(18,627
|
)
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
57,867
|
|
|
$
|
43,285
|
|
|
|
|
|
|
||||
|
Accumulated benefit obligation
|
$
|
43,205
|
|
|
$
|
32,396
|
|
|
Less: Fair value of plan assets
|
(27,940
|
)
|
|
(24,658
|
)
|
||
|
Underfunded accumulated benefit obligation
|
$
|
15,265
|
|
|
$
|
7,738
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Unrecognized actuarial losses
|
$
|
17,812
|
|
|
$
|
8,439
|
|
|
Unrecognized prior service costs
|
118
|
|
|
136
|
|
||
|
Unrecognized transition obligation
|
—
|
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
$
|
17,930
|
|
|
$
|
8,575
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net actuarial gain (loss)
|
$
|
(10,062
|
)
|
|
$
|
2,766
|
|
|
$
|
(4,680
|
)
|
|
Prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Amortization of:
|
|
|
|
|
|
||||||
|
Prior service cost
|
(17
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|||
|
Actuarial loss
|
(689
|
)
|
|
(1,222
|
)
|
|
(754
|
)
|
|||
|
Total other comprehensive income (loss)
|
$
|
(9,356
|
)
|
|
$
|
4,005
|
|
|
$
|
(3,909
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
6,335
|
|
|
$
|
6,291
|
|
|
$
|
4,934
|
|
|
Interest cost
|
2,191
|
|
|
1,627
|
|
|
1,374
|
|
|||
|
Expected return on plan assets that reduces periodic pension cost
|
(1,978
|
)
|
|
(1,538
|
)
|
|
(1,165
|
)
|
|||
|
Amortization of prior service cost
|
17
|
|
|
17
|
|
|
17
|
|
|||
|
Amortization of net actuarial loss
|
689
|
|
|
1,222
|
|
|
754
|
|
|||
|
Net periodic benefit cost
|
$
|
7,254
|
|
|
$
|
7,619
|
|
|
$
|
5,914
|
|
|
|
As of December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
Projected benefit obligation
|
|
|
|
|
|
|
Discount rate
|
4.3%
|
|
5.0%
|
|
3.9%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
6.2%
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
Discount rate
|
5.0%
|
|
3.9%
|
|
4.7%
|
|
Expected return on plan assets
(1)
|
7.5%
|
|
7.5%
|
|
7.5%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
6.2%
|
|
(1)
|
There is no assumed expected return on plan assets for the Nonqualified Pension Plan because there are no plan assets in the Nonqualified Pension Plan.
|
|
|
|
Target
|
|
As of December 31,
|
|||||
|
Asset Category
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Equity securities
|
|
42.0
|
%
|
|
39.6
|
%
|
|
43.6
|
%
|
|
Fixed income securities
|
|
35.0
|
%
|
|
33.9
|
%
|
|
32.2
|
%
|
|
Other securities
|
|
23.0
|
%
|
|
26.5
|
%
|
|
24.2
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|||||||||||||
|
|
Actual Asset Allocation
|
|
Total
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|||||||||
|
|
|
|
(in thousands)
|
|||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Domestic
(1)
|
27.1
|
%
|
|
7,569
|
|
|
5,550
|
|
|
2,019
|
|
|
—
|
|
||||
|
International
(2)
|
12.5
|
%
|
|
3,498
|
|
|
3,498
|
|
|
—
|
|
|
—
|
|
||||
|
Total Equity Securities
|
39.6
|
%
|
|
11,067
|
|
|
9,048
|
|
|
2,019
|
|
|
—
|
|
||||
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
High-Yield Bonds
(3)
|
2.9
|
%
|
|
797
|
|
|
797
|
|
|
—
|
|
|
—
|
|
||||
|
Core Fixed Income
(4)
|
22.4
|
%
|
|
6,247
|
|
|
6,247
|
|
|
—
|
|
|
—
|
|
||||
|
Floating Rate Corp Loans
(5)
|
8.6
|
%
|
|
2,413
|
|
|
2,413
|
|
|
—
|
|
|
—
|
|
||||
|
Total Fixed Income Securities
|
33.9
|
%
|
|
9,457
|
|
|
9,457
|
|
|
—
|
|
|
—
|
|
||||
|
Other Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodities
(6)
|
2.9
|
%
|
|
810
|
|
|
810
|
|
|
—
|
|
|
—
|
|
||||
|
Real Estate
(7)
|
4.7
|
%
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
||||
|
Hedge Fund
(8)
|
14.8
|
%
|
|
4,130
|
|
|
593
|
|
|
—
|
|
|
3,537
|
|
||||
|
Collective Investment Trusts
(9)
|
4.1
|
%
|
|
1,149
|
|
|
—
|
|
|
1,149
|
|
|
—
|
|
||||
|
Total Other Securities
|
26.5
|
%
|
|
7,416
|
|
|
1,403
|
|
|
1,149
|
|
|
4,864
|
|
||||
|
Total Investments
|
100.0
|
%
|
|
$
|
27,940
|
|
|
$
|
19,908
|
|
|
$
|
3,168
|
|
|
$
|
4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and Money Market Funds
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Domestic
(1)
|
29.9
|
%
|
|
7,371
|
|
|
4,888
|
|
|
2,483
|
|
|
—
|
|
||||
|
International
(2)
|
13.7
|
%
|
|
3,373
|
|
|
3,373
|
|
|
—
|
|
|
—
|
|
||||
|
Total Equity Securities
|
43.6
|
%
|
|
10,744
|
|
|
8,261
|
|
|
2,483
|
|
|
—
|
|
||||
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
High-Yield Bonds
(3)
|
5.9
|
%
|
|
1,448
|
|
|
1,448
|
|
|
—
|
|
|
—
|
|
||||
|
Core Fixed Income
(4)
|
20.3
|
%
|
|
5,006
|
|
|
5,006
|
|
|
—
|
|
|
—
|
|
||||
|
Floating Rate Corp Loans
(5)
|
6.0
|
%
|
|
1,483
|
|
|
1,483
|
|
|
—
|
|
|
—
|
|
||||
|
Total Fixed Income Securities
|
32.2
|
%
|
|
7,937
|
|
|
7,937
|
|
|
—
|
|
|
—
|
|
||||
|
Other Securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commodities
(6)
|
3.8
|
%
|
|
945
|
|
|
945
|
|
|
—
|
|
|
—
|
|
||||
|
Real Estate
(7)
|
3.5
|
%
|
|
859
|
|
|
—
|
|
|
—
|
|
|
859
|
|
||||
|
Hedge Fund
(8)
|
14.3
|
%
|
|
3,517
|
|
|
955
|
|
|
—
|
|
|
2,562
|
|
||||
|
Collective Investment Trusts
(9)
|
2.6
|
%
|
|
656
|
|
|
—
|
|
|
656
|
|
|
—
|
|
||||
|
Total Other Securities
|
24.2
|
%
|
|
5,977
|
|
|
1,900
|
|
|
656
|
|
|
3,421
|
|
||||
|
Total Investments
|
100.0
|
%
|
|
$
|
24,658
|
|
|
$
|
18,098
|
|
|
$
|
3,139
|
|
|
$
|
3,421
|
|
|
(1)
|
Level 1 equity securities consist of United States large and small capitalization companies, which are actively traded securities that can be sold upon demand. Level 2 equity securities are investments in a collective investment fund that is valued at net asset value based on the value of the underlying investments and total units outstanding on a daily basis. The objective of this fund is to approximate the S&P 500 by investing in one or more collective investment funds.
|
|
(2)
|
International equity securities consists of a well-diversified portfolio of holdings of mostly large issuers organized in developed countries with liquid markets, commingled with investments in equity securities of issuers located in emerging markets and believed to have strong sustainable financial productivity at attractive valuations.
|
|
(3)
|
High-yield bonds consist of non-investment grade fixed income securities. The investment objective is to obtain high current income. Due to the increased level of default risk, security selection focuses on credit-risk analysis.
|
|
(4)
|
The objective is to achieve value added from sector or issue selection by constructing a portfolio to approximate the investment results of the Barclay's Capital Aggregate Bond Index with a modest amount of variability in duration around the index.
|
|
(5)
|
Investments consist of floating rate bank loans. The interest rates on these loans are typically reset on a periodic basis to account for changes in the level of interest rates.
|
|
(6)
|
Investments with exposure to commodity price movements, primarily through the use of futures, swaps and other commodity-linked securities.
|
|
(7)
|
The investment objective of direct real estate is to provide current income with the potential for long-term capital appreciation. Ownership in real estate entails a long-term time horizon, periodic valuations, and potentially low liquidity.
|
|
(8)
|
The hedge fund portfolio includes an investment in an actively traded global mutual fund that focuses on alternative investments and a hedge fund of funds that invests both long and short using a variety of investment strategies.
|
|
(9)
|
Collective investment trusts invest in short-term investments and are valued at the net asset value of the collective investment trust. The net asset value, as provided by the trustee, is used as a practical expedient to estimate fair value. The net asset value is based on the fair value of the underlying investments held by the fund less its liabilities.
|
|
Balance at January 1, 2013
|
$
|
2,384
|
|
|
Purchases
|
742
|
|
|
|
Realized gain on assets
|
161
|
|
|
|
Unrealized gain on assets
|
134
|
|
|
|
Balance at December 31, 2013
|
$
|
3,421
|
|
|
Purchases
|
1,232
|
|
|
|
Realized gain on assets
|
144
|
|
|
|
Unrealized gain on assets
|
67
|
|
|
|
Balance at December 31, 2014
|
$
|
4,864
|
|
|
Years Ending December 31,
|
|
(in thousands)
|
||
|
2015
|
|
$
|
3,006
|
|
|
2016
|
|
$
|
3,046
|
|
|
2017
|
|
$
|
3,921
|
|
|
2018
|
|
$
|
4,558
|
|
|
2019
|
|
$
|
5,204
|
|
|
2020 through 2024
|
|
$
|
38,427
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Beginning asset retirement obligation
|
$
|
121,186
|
|
|
$
|
120,518
|
|
|
Liabilities incurred
|
13,506
|
|
|
18,682
|
|
||
|
Liabilities settled
|
(11,372
|
)
|
|
(33,129
|
)
|
||
|
Accretion expense
|
6,090
|
|
|
5,997
|
|
||
|
Revision to estimated cash flows
|
(7,286
|
)
|
|
9,118
|
|
||
|
Ending asset retirement obligation
|
$
|
122,124
|
|
|
$
|
121,186
|
|
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-
Average
Contract
Price
|
|||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|||
|
First quarter 2015
|
|
1,711,000
|
|
|
$
|
91.96
|
|
|
Second quarter 2015
|
|
1,639,000
|
|
|
$
|
91.26
|
|
|
Third quarter 2015
|
|
1,254,000
|
|
|
$
|
90.78
|
|
|
Fourth quarter 2015
|
|
1,137,000
|
|
|
$
|
90.15
|
|
|
2016
|
|
5,570,000
|
|
|
$
|
88.01
|
|
|
All oil swaps
|
|
11,311,000
|
|
|
|
||
|
Contract Period
|
|
NYMEX WTI
Volumes
|
|
Weighted-
Average
Floor
Price
|
|
Weighted-
Average
Ceiling
Price
|
|||||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|
(per Bbl)
|
|||||
|
First quarter 2015
|
|
882,000
|
|
|
$
|
85.00
|
|
|
$
|
99.53
|
|
|
Second quarter 2015
|
|
709,000
|
|
|
$
|
85.00
|
|
|
$
|
94.06
|
|
|
Third quarter 2015
|
|
906,000
|
|
|
$
|
85.00
|
|
|
$
|
91.25
|
|
|
Fourth quarter 2015
|
|
869,000
|
|
|
$
|
85.00
|
|
|
$
|
92.19
|
|
|
All oil collars
|
|
3,366,000
|
|
|
|
|
|
||||
|
Contract Period
|
|
Volumes
|
|
Weighted-
Average
Contract
Price
|
|||
|
|
|
(MMBtu)
|
|
(per MMBtu)
|
|||
|
First quarter 2015
|
|
23,548,000
|
|
|
$
|
4.22
|
|
|
Second quarter 2015
|
|
15,985,000
|
|
|
$
|
3.90
|
|
|
Third quarter 2015
|
|
14,950,000
|
|
|
$
|
4.03
|
|
|
Fourth quarter 2015
|
|
13,570,000
|
|
|
$
|
4.02
|
|
|
2016
|
|
48,896,000
|
|
|
$
|
4.12
|
|
|
2017
|
|
37,414,000
|
|
|
$
|
4.16
|
|
|
2018
|
|
35,241,000
|
|
|
$
|
4.21
|
|
|
2019
|
|
28,159,000
|
|
|
$
|
4.28
|
|
|
All gas swaps*
|
|
217,763,000
|
|
|
|
||
|
Contract Period
|
|
Volumes
|
|
Weighted-
Average
Floor
Price
|
|
Weighted-
Average
Ceiling
Price
|
|||||
|
|
|
(MMBtu)
|
|
(per MMBtu)
|
|
(per MMBtu)
|
|||||
|
First quarter 2015
|
|
2,524,000
|
|
|
$
|
4.00
|
|
|
$
|
4.30
|
|
|
Second quarter 2015
|
|
2,297,000
|
|
|
$
|
4.00
|
|
|
$
|
4.30
|
|
|
Third quarter 2015
|
|
2,005,000
|
|
|
$
|
4.00
|
|
|
$
|
4.30
|
|
|
Fourth quarter 2015
|
|
6,176,000
|
|
|
$
|
3.97
|
|
|
$
|
4.30
|
|
|
All gas collars*
|
|
13,002,000
|
|
|
|
|
|
||||
|
Contract Period
|
|
Volumes
|
|
Weighted-
Average
Contract
Price
|
|||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|||
|
First quarter 2015
|
|
781,000
|
|
|
$
|
55.42
|
|
|
All NGL swaps*
|
|
781,000
|
|
|
|
||
|
|
As of December 31, 2014
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity Contracts
|
Current assets
|
|
$
|
402,668
|
|
|
Current liabilities
|
|
$
|
—
|
|
|
Commodity Contracts
|
Noncurrent assets
|
|
189,540
|
|
|
Noncurrent liabilities
|
|
70
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
$
|
592,208
|
|
|
|
|
$
|
70
|
|
|
|
As of December 31, 2013
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity Contracts
|
Current assets
|
|
$
|
21,559
|
|
|
Current liabilities
|
|
$
|
26,380
|
|
|
Commodity Contracts
|
Noncurrent assets
|
|
30,951
|
|
|
Noncurrent liabilities
|
|
4,640
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
$
|
52,510
|
|
|
|
|
$
|
31,020
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
Offsetting of Derivative Assets and Liabilities
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross amounts presented in the accompanying balance sheets
|
|
$
|
592,208
|
|
|
$
|
52,510
|
|
|
$
|
(70
|
)
|
|
$
|
(31,020
|
)
|
|
Amounts not offset in the accompanying balance sheets
|
|
(70
|
)
|
|
(30,652
|
)
|
|
70
|
|
|
30,652
|
|
||||
|
Net amounts
|
|
$
|
592,138
|
|
|
$
|
21,858
|
|
|
$
|
—
|
|
|
$
|
(368
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Derivative settlement (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
(28,410
|
)
|
|
$
|
15,161
|
|
|
$
|
11,893
|
|
|
Gas contracts
|
26,706
|
|
|
(30,338
|
)
|
|
(47,270
|
)
|
|||
|
NGL contracts
|
(10,911
|
)
|
|
(6,885
|
)
|
|
(8,887
|
)
|
|||
|
Total derivative settlement gain
(1)
|
$
|
(12,615
|
)
|
|
$
|
(22,062
|
)
|
|
$
|
(44,264
|
)
|
|
|
|
|
|
|
|
||||||
|
Total derivative (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
(457,082
|
)
|
|
$
|
14,665
|
|
|
$
|
(20,088
|
)
|
|
Gas contracts
|
(93,267
|
)
|
|
(14,053
|
)
|
|
(15,493
|
)
|
|||
|
NGL contracts
|
(32,915
|
)
|
|
(3,692
|
)
|
|
(20,049
|
)
|
|||
|
Total derivative gain
(2)
|
$
|
(583,264
|
)
|
|
$
|
(3,080
|
)
|
|
$
|
(55,630
|
)
|
|
(1)
|
Total derivative settlement gain is reported in the derivative cash settlements line item on the accompanying statements of cash flows within net cash provided by operating activities with the change in accrued settlements between years being reported in change in accounts receivable and change in accounts payable and accrued expenses line items. Total derivative settlement gains are adjusted by a
$41.0 million
decrease attributable to the change in current assets and liabilities at December 31, 2014.
|
|
(2)
|
Total derivative gain is reported in the derivative gain line item on the accompanying statements of cash flows within net cash provided by operating activities.
|
|
|
|
|
Location on
Accompanying
Statements of
Operations
|
|
For the Years Ended December 31,
|
||||||||||
|
|
Derivatives
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||
|
|
|
|
|
|
(in thousands)
|
||||||||||
|
Amount reclassified from
AOCL
|
Commodity Contracts
|
|
Other operating revenues
|
|
$
|
—
|
|
|
$
|
1,115
|
|
|
$
|
(2,264
|
)
|
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
|
|
•
|
Level 3 – significant inputs to the valuation model are unobservable
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
592,208
|
|
|
$
|
—
|
|
|
Proved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,423
|
|
|
Oil and gas properties held for sale
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,891
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
Net Profits Plan
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,136
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
52,510
|
|
|
$
|
—
|
|
|
Proved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,178
|
|
|
Unproved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,280
|
|
|
Oil and gas properties held for sale
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
650
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
31,020
|
|
|
$
|
—
|
|
|
Net Profits Plan
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,985
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
56,985
|
|
|
$
|
78,827
|
|
|
$
|
107,731
|
|
|
Net increase (decrease) in liability
(1)
|
(12,492
|
)
|
|
3,527
|
|
|
(9,251
|
)
|
|||
|
Net settlements
(1) (2)
|
(17,357
|
)
|
|
(25,369
|
)
|
|
(19,653
|
)
|
|||
|
Transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
27,136
|
|
|
$
|
56,985
|
|
|
$
|
78,827
|
|
|
(1)
|
Net changes in the Net Profits Plan liability are shown in the Change in Net Profits Plan liability line item of the accompanying statements of operations.
|
|
(2)
|
Settlements represent cash payments made or accrued under the Net Profits Plan. The amounts in the table include cash payments made or accrued under the Net Profits Plan of
$8.3 million
,
$10.3 million
, and
$2.3 million
relating to divestiture proceeds for the years ended
December 31, 2014
,
2013
, and
2012
, respectively.
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
2019 Notes
|
$
|
350,018
|
|
|
$
|
374,290
|
|
|
2021 Notes
|
$
|
343,000
|
|
|
$
|
373,625
|
|
|
2022 Notes
(1)
|
$
|
556,500
|
|
|
$
|
—
|
|
|
2023 Notes
|
$
|
379,000
|
|
|
$
|
422,000
|
|
|
2024 Notes
|
$
|
435,000
|
|
|
$
|
475,315
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance on January 1,
|
$
|
34,527
|
|
|
$
|
9,100
|
|
|
$
|
18,600
|
|
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
43,589
|
|
|
34,527
|
|
|
9,100
|
|
|||
|
Reclassifications to wells, facilities, and equipment based on the determination of proved reserves
|
(33,340
|
)
|
|
(9,100
|
)
|
|
(5,865
|
)
|
|||
|
Capitalized exploratory well costs charged to expense
|
(1,187
|
)
|
|
—
|
|
|
(12,735
|
)
|
|||
|
Ending balance at December 31,
|
$
|
43,589
|
|
|
$
|
34,527
|
|
|
$
|
9,100
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Development costs
(1)
|
$
|
1,782,324
|
|
|
$
|
1,350,116
|
|
|
$
|
1,346,216
|
|
|
Exploration costs
|
288,270
|
|
|
168,612
|
|
|
220,921
|
|
|||
|
Acquisitions
|
|
|
|
|
|
||||||
|
Proved properties
|
272,902
|
|
|
29,859
|
|
|
5,773
|
|
|||
|
Unproved properties
(2)
|
368,208
|
|
|
172,546
|
|
|
114,971
|
|
|||
|
Total, including asset retirement obligation
(3)(4)
|
$
|
2,711,704
|
|
|
$
|
1,721,133
|
|
|
$
|
1,687,881
|
|
|
(1)
|
Includes facility costs of
$75.1 million
,
$49.5 million
, and
$62.2 million
for the years ended
December 31, 2014
,
2013
, and
2012
, respectively.
|
|
(2)
|
Includes
$288.7 million
,
$58.5 million
, and
$3.4 million
of unproved properties acquired as part of proved property acquisitions for the years ended
December 31, 2014
,
2013
, and
2012
, respectively. The remaining balance relates to leasing activity.
|
|
(3)
|
Includes capitalized interest of
$16.0 million
,
$11.0 million
, and
$12.1 million
for the years ended
December 31, 2014
,
2013
, and
2012
, respectively.
|
|
(4)
|
Includes amounts relating to estimated asset retirement obligations of
$11.4 million
,
$26.8 million
, and
$30.6 million
for the years ended
December 31, 2014
,
2013
, and
2012
, respectively.
|
|
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
|
2014
(1)
|
|
2013
(2)
|
|
2012
(3)
|
|||||||||||||||||||||
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|||||||||
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|||||||||
|
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
126.6
|
|
|
1,189.3
|
|
|
103.9
|
|
|
92.2
|
|
|
833.4
|
|
|
62.3
|
|
|
71.7
|
|
|
664.0
|
|
|
27.5
|
|
|
Revisions of previous estimate
|
(5.1
|
)
|
|
46.0
|
|
|
7.8
|
|
|
(5.2
|
)
|
|
68.8
|
|
|
(1.3
|
)
|
|
(4.5
|
)
|
|
(123.3
|
)
|
|
(2.4
|
)
|
|
Discoveries and extensions
|
15.0
|
|
|
103.5
|
|
|
10.5
|
|
|
34.6
|
|
|
399.2
|
|
|
39.8
|
|
|
17.1
|
|
|
297.4
|
|
|
30.6
|
|
|
Infill reserves in an existing proved field
|
32.0
|
|
|
270.8
|
|
|
24.1
|
|
|
21.6
|
|
|
118.7
|
|
|
13.2
|
|
|
19.2
|
|
|
125.1
|
|
|
12.7
|
|
|
Sales of
reserves
(4)
|
(1.9
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
(3.4
|
)
|
|
(85.1
|
)
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(11.0
|
)
|
|
—
|
|
|
Purchases of minerals in place
|
19.8
|
|
|
10.9
|
|
|
0.2
|
|
|
0.7
|
|
|
3.6
|
|
|
—
|
|
|
0.1
|
|
|
1.2
|
|
|
—
|
|
|
Production
|
(16.7
|
)
|
|
(152.9
|
)
|
|
(13.0
|
)
|
|
(13.9
|
)
|
|
(149.3
|
)
|
|
(9.5
|
)
|
|
(10.4
|
)
|
|
(120.0
|
)
|
|
(6.1
|
)
|
|
End of year
(5)
|
169.7
|
|
|
1,466.5
|
|
|
133.5
|
|
|
126.6
|
|
|
1,189.3
|
|
|
103.9
|
|
|
92.2
|
|
|
833.4
|
|
|
62.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
70.2
|
|
|
569.2
|
|
|
43.8
|
|
|
58.8
|
|
|
483.2
|
|
|
27.2
|
|
|
50.3
|
|
|
451.2
|
|
|
15.2
|
|
|
End of year
|
89.3
|
|
|
784.6
|
|
|
66.7
|
|
|
70.2
|
|
569.2
|
|
|
43.8
|
|
|
58.8
|
|
|
483.2
|
|
|
27.2
|
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning of year
|
56.3
|
|
|
620.1
|
|
|
60.2
|
|
|
33.5
|
|
|
350.2
|
|
|
35.1
|
|
|
21.4
|
|
|
212.8
|
|
|
12.3
|
|
|
End of year
|
80.4
|
|
|
682.0
|
|
|
66.8
|
|
|
56.3
|
|
|
620.1
|
|
|
60.2
|
|
|
33.5
|
|
|
350.2
|
|
|
35.1
|
|
|
(1)
|
For the year ended December 31, 2014, the Company added
143.9
MMBOE from its drilling program, the majority of which related to activity in the Eagle Ford shale in south Texas and Bakken/Three Forks plays in North Dakota. These additions are included in discoveries and extensions and infill reserves. The Company had upward engineering revisions of
10.4
MMBOE primarily related to improved performance and lower operating expenses in its operated Eagle Ford assets.
|
|
(2)
|
For the year ended December 31, 2013, of the
5.0
MMBOE upward revision of a previous estimate,
0.6
MMBOE and
4.4
MMBOE relate to price and performance revisions, respectively. The prices used in the calculation of proved reserve estimates as of December 31, 2013, were
$96.94
per Bbl,
$3.67
per MMBtu, and
$40.29
per Bbl for oil, natural gas, and NGLs respectively. These prices were
two percent
higher,
33 percent
higher, and
12 percent
lower, respectively, than the prices used in 2012. The Company added
195.5
MMBOE from its drilling program, the majority of which related to activity in the Eagle Ford shale in south Texas and Bakken/Three Forks plays in North Dakota. These additions are included in discoveries and extensions and infill reserves.
|
|
(3)
|
For the year ended December 31, 2012, of the
27.4
MMBOE downward revision of a previous estimate,
12.1
MMBOE and
15.3
MMBOE relate to price and performance revisions, respectively. The prices used in the calculation of proved reserve estimates as of December 31, 2012, were
$94.71
per Bbl,
$2.76
per MMBtu, and
$45.65
per Bbl, for oil, natural gas, and NGLs respectively. These prices were
two percent
lower,
33 percent
lower, and
23 percent
lower,
|
|
(4)
|
The Company divested of certain non-core assets during
2014
,
2013
, and
2012
. Please refer to
|
|
(5)
|
For the years ended
December 31, 2014
,
2013
, and
2012
, amounts included insignificant net gas imbalance positions.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Oil (per Bbl)
|
$
|
84.65
|
|
|
$
|
90.19
|
|
|
$
|
86.80
|
|
|
Gas (per Mcf)
|
$
|
4.63
|
|
|
$
|
3.99
|
|
|
$
|
3.08
|
|
|
NGLs (per Bbl)
|
$
|
35.48
|
|
|
$
|
35.92
|
|
|
$
|
41.00
|
|
|
|
As of December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Future cash inflows
|
$
|
25,897,730
|
|
|
$
|
19,895,360
|
|
|
$
|
13,129,243
|
|
|
Future production costs
|
(9,986,239
|
)
|
|
(7,771,747
|
)
|
|
(5,013,720
|
)
|
|||
|
Future development costs
|
(3,294,164
|
)
|
|
(2,891,325
|
)
|
|
(1,742,978
|
)
|
|||
|
Future income taxes
|
(3,511,352
|
)
|
|
(2,722,230
|
)
|
|
(1,609,397
|
)
|
|||
|
Future net cash flows
|
9,105,975
|
|
|
6,510,058
|
|
|
4,763,148
|
|
|||
|
10 percent annual discount
|
(3,407,192
|
)
|
|
(2,500,619
|
)
|
|
(1,742,134
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
5,698,783
|
|
|
$
|
4,009,439
|
|
|
$
|
3,021,014
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Standardized measure, beginning of year
|
$
|
4,009,439
|
|
|
$
|
3,021,014
|
|
|
$
|
2,580,040
|
|
|
Sales of oil, gas, and NGLs produced, net of production costs
|
(1,765,666
|
)
|
|
(1,602,505
|
)
|
|
(1,081,997
|
)
|
|||
|
Net changes in prices and production costs
|
(75,966
|
)
|
|
142,199
|
|
|
(550,293
|
)
|
|||
|
Extensions, discoveries and other including infill reserves in an existing proved field, net of related costs
|
1,819,657
|
|
|
2,309,075
|
|
|
1,872,810
|
|
|||
|
Sales of reserves in place
|
(49,736
|
)
|
|
(259,031
|
)
|
|
(41,020
|
)
|
|||
|
Purchase of reserves in place
|
413,175
|
|
|
30,771
|
|
|
3,785
|
|
|||
|
Previously estimated development costs incurred during the period
|
1,015,694
|
|
|
581,107
|
|
|
163,937
|
|
|||
|
Changes in estimated future development costs
|
138,247
|
|
|
68,613
|
|
|
47,980
|
|
|||
|
Revisions of previous quantity estimates
|
167,500
|
|
|
82,226
|
|
|
(452,454
|
)
|
|||
|
Accretion of discount
|
552,852
|
|
|
384,914
|
|
|
346,118
|
|
|||
|
Net change in income taxes
|
(399,587
|
)
|
|
(690,953
|
)
|
|
53,005
|
|
|||
|
Changes in timing and other
|
(126,826
|
)
|
|
(57,991
|
)
|
|
79,103
|
|
|||
|
Standardized measure, end of year
|
$
|
5,698,783
|
|
|
$
|
4,009,439
|
|
|
$
|
3,021,014
|
|
|
|
First
|
|
Second
|
|
Third
(2)
|
|
Fourth
(2) (3)
|
||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
632,720
|
|
|
$
|
674,980
|
|
|
$
|
618,786
|
|
|
$
|
595,821
|
|
|
Total operating expenses
|
504,086
|
|
|
553,264
|
|
|
261,807
|
|
|
37,336
|
|
||||
|
Income from operations
|
$
|
128,634
|
|
|
$
|
121,716
|
|
|
$
|
356,979
|
|
|
$
|
558,485
|
|
|
Income before income taxes
|
$
|
104,470
|
|
|
$
|
95,829
|
|
|
$
|
333,686
|
|
|
$
|
530,714
|
|
|
Net income
|
$
|
65,607
|
|
|
$
|
59,780
|
|
|
$
|
208,938
|
|
|
$
|
331,726
|
|
|
Basic net income per common share
(1)
|
$
|
0.98
|
|
|
$
|
0.89
|
|
|
$
|
3.10
|
|
|
$
|
4.92
|
|
|
Diluted net income per common share
(1)
|
$
|
0.96
|
|
|
$
|
0.88
|
|
|
$
|
3.05
|
|
|
$
|
4.91
|
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
$
|
484,180
|
|
|
$
|
559,360
|
|
|
$
|
613,107
|
|
|
$
|
636,727
|
|
|
Total operating expenses
|
437,982
|
|
|
415,076
|
|
|
475,623
|
|
|
596,438
|
|
||||
|
Income from operations
|
$
|
46,198
|
|
|
$
|
144,284
|
|
|
$
|
137,484
|
|
|
$
|
40,289
|
|
|
Income before income taxes
|
$
|
27,109
|
|
|
$
|
122,727
|
|
|
$
|
113,024
|
|
|
$
|
15,751
|
|
|
Net income
|
$
|
16,727
|
|
|
$
|
76,522
|
|
|
$
|
70,690
|
|
|
$
|
6,996
|
|
|
Basic net income per common share
(1)
|
$
|
0.25
|
|
|
$
|
1.15
|
|
|
$
|
1.06
|
|
|
$
|
0.10
|
|
|
Diluted net income per common share
(1)
|
$
|
0.25
|
|
|
$
|
1.13
|
|
|
$
|
1.04
|
|
|
$
|
0.10
|
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
(1)
|
Amounts may not sum due to rounding.
|
|
(2)
|
The third and fourth quarters of
2014
included net derivative gains of
$190.7 million
and
$616.7 million
, respectively. Please refer to the caption
Derivative gain
included in
Comparison of Financial Results and Trends between
2014
and
2013
included in Part II, Item 7 of this report for additional discussion.
|
|
(3)
|
The fourth quarter of
2014
and
2013
included impairment of proved properties of
$84.5 million
and
$110.9 million
, respectively, and abandonment and impairment of unproved properties of
$57.2 million
and
$37.6 million
, respectively. Please refer to the caption
Impairment of Proved and Unproved Properties
included in
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that have a material effect on the financial statements.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
Equity Incentive Compensation Plan
|
|
|
|
|
|
|
||||
|
Stock options and incentive stock options
(1)
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Restricted stock
(1)(3)
|
|
515,724
|
|
|
N/A
|
|
|
|
||
|
Performance share units
(1)(3)(4)
|
|
745,264
|
|
|
N/A
|
|
|
|
||
|
Total for Equity Incentive Compensation Plan
|
|
1,260,988
|
|
|
$
|
—
|
|
|
3,602,270
|
|
|
Employee Stock Purchase Plan
(2)
|
|
—
|
|
|
—
|
|
|
1,146,921
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total for all plans
|
|
1,260,988
|
|
|
$
|
—
|
|
|
4,749,191
|
|
|
(1)
|
In May 2006, the stockholders approved the Equity Plan to authorize the issuance of restricted stock, restricted stock units, non-qualified stock options, incentive stock options, stock appreciation rights, performance shares, performance units, and stock-based awards to key employees, consultants, and members of the Board of Directors of SM Energy or any affiliate of SM Energy. The Equity Plan serves as the successor to the St. Mary Land & Exploration Company Stock Option Plan, the St. Mary Land & Exploration Company Incentive Stock Option Plan, the SM Energy Company Restricted Stock Plan, and the SM Energy Company Non-Employee Director Stock Compensation Plan (collectively referred to as the “Predecessor Plans”). All grants of equity are now made under the Equity Plan, and no further grants will be made under the Predecessor Plans. Each outstanding award under a Predecessor Plan immediately prior to the effective date of the Equity Plan continues to be governed solely by the terms and conditions of the instruments evidencing such grants or issuances. Our Board of Directors approved amendments to the Equity Plan in 2009, 2010, and 2013 and each amended plan was approved by stockholders at the respective annual stockholders’ meetings. The awards granted in
2014
,
2013
, and
2012
under the Equity Plan were
464,641
,
632,939
, and
724,671
, respectively.
|
|
(2)
|
Under the SM Energy Company ESPP, eligible employees may purchase shares of our common stock through payroll deductions of up to 15 percent of their eligible compensation. The purchase price of the stock is 85 percent of the lower of the fair market value of the stock on the first or last day of the six-month offering period, and shares issued under the ESPP on or after December 31, 2011, have no minimum restriction period. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code. Shares issued under the ESPP totaled
83,136
,
77,427
, and
66,485
in
2014
,
2013
, and
2012
, respectively.
|
|
(3)
|
RSUs and PSUs do not have exercise prices associated with them, but rather a weighted-average per share fair value, which is presented in order to provide additional information regarding the potential dilutive effect of the awards. The weighted-average grant date per share fair value for the outstanding RSUs and PSUs was
$68.29
and $67.48, respectively. Please refer to
|
|
(4)
|
The number of awards vested assumes a
one
multiplier. The final number of shares issued upon settlement may vary depending on the
three
-year multiplier determined at the end of the performance period under the Equity Plan, which ranges from
zero
to
two
.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
Consolidated Statements of Stockholders’ Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
2.1
|
Purchase and Sale Agreement dated June 9, 2011, among SM Energy Company, Statoil Texas Onshore Properties LLC, and Talisman Energy USA Inc. (filed as Exhibit 2.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 and incorporated herein by reference)
|
|
2.2
|
Acquisition and Development Agreement dated June 29, 2011 between SM Energy Company and Mitsui E&P Texas LP (filed as Exhibit 2.2 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 and incorporated herein by reference)
|
|
2.3
|
First Amendment to Acquisition and Development Agreement dated October 13, 2011 between SM Energy Company and Mitsui E&P Texas LP (filed as Exhibit 2.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 and incorporated herein by reference)
|
|
2.4
***
|
Purchase and Sale Agreement dated November 4, 2013, among SM Energy Company, EnerVest Energy Institutional Fund XIII-A, L.P., EnerVest Energy Institutional Fund XIII-WIB, L.P., and EnerVest Energy Institutional Fund XIII-WIC, L.P. (filed as Exhibit 2.4 to the registrant’s Amendment to the Annual Report on Form 10-K/A filed on May 9, 2014 for the year ended December 31, 2013, and incorporated herein by reference)
|
|
2.5
***
|
Purchase and Sale Agreement dated July 29, 2014 between SM Energy Company and Baytex Energy USA LLC (filed as Exhibit 2.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 and incorporated herein by reference)
|
|
3.1
|
Restated Certificate of Incorporation of SM Energy Company, as amended through June 1, 2010 (filed as Exhibit 3.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference)
|
|
3.2
|
Amended and Restated By-Laws of SM Energy Company amended effective as of December 16, 2014 (filed as Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed on December 19, 2014, and incorporated herein by reference)
|
|
4.1
|
Indenture related to the 3.50% Senior Convertible Notes due 2027, dated as of April 4, 2007, between St. Mary Land & Exploration Company and Wells Fargo Bank, National Association, as trustee (including the form of 3.50% Senior Convertible Notes due 2027) (filed as Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed on April 4, 2007 and incorporated herein by reference)
|
|
4.2
|
Indenture related to the 6.625% Senior Notes due 2019, dated as of February 7, 2011, by and between SM Energy Company, as issuer, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed on February 10, 2011, and incorporated herein by reference)
|
|
4.3
|
Indenture related to the 6.50% Senior Notes due 2021, dated as of November 8, 2011, by and among SM Energy Company, as issuer, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed on November 10, 2011, and incorporated herein by reference)
|
|
4.4
|
Indenture related to the 6.50% Senior Notes due 2023, dated June 29, 2012, between SM Energy Company, as Issuer, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed on July 3, 2012, and incorporated herein by reference)
|
|
4.5
|
Indenture related to the 5.0% Senior Notes due 2024, dated May 20, 2013, by and between SM Energy Company, as issuer, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to the registrant's Current Report on Form 8-K filed on May 20, 2013, and incorporated herein by reference)
|
|
4.6
|
Indenture related to the 6.125% Senior Notes due 2022, dated November 17, 2014, by and between SM Energy Company, as issuer, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to the registrant's Current Report on Form 8-K filed on November 18, 2014, and incorporated herein by reference)
|
|
4.7
|
Registration Rights Agreement, dated November 17, 2014, by and among SM Energy Company and Merrill Lynch, Pierce, Fenner & Smith Incorporated, J.P. Morgan Securities LLC and Wells Fargo Securities, LLC, as representatives of several purchasers (filed as Exhibit 4.2 to the registrant's Current Report on Form 8-K filed on November 18, 2014, and incorporated herein by reference)
|
|
10.1†
|
Stock Option Plan, as Amended on May 22, 2003 (filed as Exhibit 99.1 to the registrant’s Registration Statement on Form S-8 (Registration No. 333-106438) and incorporated herein by reference)
|
|
10.2†
|
Incentive Stock Option Plan, as Amended on May 22, 2003 (filed as Exhibit 99.2 to the registrant’s Registration Statement on Form S-8 (Registration No. 333-106438) and incorporated herein by reference)
|
|
10.3†
|
Form of Change of Control Executive Severance Agreement (filed as Exhibit 10.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 and incorporated herein by reference)
|
|
10.4†
|
Form of Amendment to Form of Change of Control Executive Severance Agreement (filed as Exhibit 10.9 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 and incorporated herein by reference)
|
|
10.5†
|
Employment Agreement of A.J. Best dated May 1, 2006 (filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on May 4, 2006 and incorporated herein by reference)
|
|
10.6
|
Supplement and Amendment to Deed of Trust, Mortgage, Line of Credit Mortgage, Assignment, Security Agreement, Fixture Filing and Financing Statement for the benefit of Wachovia Bank, National Association, as Administrative Agent, dated effective as of April 14, 2009 (filed as Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed on April 20, 2009, and incorporated herein by reference)
|
|
10.7
|
Deed of Trust to Wachovia Bank, National Association, as Administrative Agent, dated effective as of April 14, 2009 (filed as Exhibit 10.3 to the registrant’s Current Report on Form 8-K filed on April 20, 2009, and incorporated herein by reference)
|
|
10.8†
|
Equity Incentive Compensation Plan as Amended and Restated as of March 26, 2009 (filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on May 27, 2009, and incorporated herein by reference)
|
|
10.9†
|
Equity Incentive Compensation Plan As Amended and Restated as of April 1, 2010 (filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on June 2, 2010, and incorporated herein by reference)
|
|
10.10
s
|
SM Energy Company Equity Incentive Compensation Plan, As Amended as of July 30, 2010 (filed as Exhibit 10.7 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference)
|
|
10.11†
|
Third Amendment to Employee Stock Purchase Plan dated September 23, 2009 (filed as Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, and incorporated herein by reference)
|
|
10.12†
|
Fourth Amendment to Employee Stock Purchase Plan dated December 29, 2009 (filed as Exhibit 10.46 to the registrant’s Annual Report on Form 10-K for the year ended December 31, 2009, and incorporated herein by reference)
|
|
10.13
s
|
Employee Stock Purchase Plan, As Amended and Restated as of July 30, 2010 (filed as Exhibit 10.4 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference)
|
|
10.14†
|
Form of Performance Share and Restricted Stock Unit Award Agreement as of July 1, 2010 (filed as Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference)
|
|
10.15†
|
Form of Performance Share and Restricted Stock Unit Award Notice as of July 1, 2010 (filed as Exhibit 10.4 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference)
|
|
10.16†
|
Form of Non-Employee Director Restricted Stock Award Agreement as of May 27, 2010 (filed as Exhibit 10.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and incorporated herein by reference)
|
|
10.17***
|
Gas Services Agreement effective as of July 1, 2010 between SM Energy Company and Eagle Ford Gathering LLC (filed as Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference)
|
|
10.18
s
|
Net Profits Interest Bonus Plan, As Amended by the Board of Directors on July 30, 2010 (filed as Exhibit 10.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference)
|
|
10.19
s
|
SM Energy Company Non-Qualified Unfunded Supplemental Retirement Plan, As Amended as of July 30, 2010 (filed as Exhibit 10.8 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and incorporated herein by reference)
|
|
10.20†
|
Form of Amendment to Form of Change of Control Executive Severance Agreement (filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on December 29, 2010, and incorporated herein by reference)
|
|
10.21†
|
Amendment to A.J. Best Employment Agreement dated December 31, 2010 (filed as Exhibit 10.28 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2010, and incorporated herein by reference)
|
|
10.22
†
|
Pension Plan for Employees of SM Energy Company as Amended and Restated as of January 1, 2010 (filed as Exhibit 10.30 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2010, and incorporated herein by reference)
|
|
10.23+
|
SM Energy Company Non-Qualified Unfunded Supplemental Retirement Plan as Amended as of November 9, 2010 (filed as Exhibit 10.31 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2010, and incorporated herein by reference)
|
|
10.24
|
Fourth Amended and Restated Credit Agreement dated May 27, 2011 among SM Energy Company, Wells Fargo Bank, National Association, as Administrative Agent, and the Lenders party thereto (filed as Exhibit 10.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.25
|
Gas Gathering Agreement dated May 31, 2011 between Regency Field Services LLC and SM Energy Company (filed as Exhibit 10.2 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.26
|
Gathering and Natural Gas Services Agreement effective as of April 1, 2011 between SM Energy Company and ETC Texas Pipeline, Ltd. (filed as Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.27
|
Gas Processing Agreement effective as of April 1, 2011 between ETC Texas Pipeline, Ltd. and SM Energy Company (filed as Exhibit 10.4 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.28†
|
Employee Stock Purchase Plan, As Amended and Restated as of June 10, 2011 (filed as Exhibit 10.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.29†
|
Form of Performance Stock Unit Award Agreement as of July 1, 2011 (filed as Exhibit 10.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.30†
|
Form of Restricted Stock Unit Award Agreement as of July 1, 2011 (filed as Exhibit 10.7 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference)
|
|
10.31†
|
Form of Performance Stock Unit Award Agreement as of September 6, 2011 (filed as Exhibit 10.1 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, and incorporated herein by reference)
|
|
10.32†
|
Form of Restricted Stock Unit Award Agreement as of September 6, 2011 (filed as Exhibit 10.2 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, and incorporated herein by reference)
|
|
10.33
†
|
Amendment No. 1 to the Pension Plan for Employees of SM Energy Company amended as of January 1, 2011 (filed as Exhibit 10.41 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2011, and incorporated herein by reference)
|
|
10.34
†
|
Amendment No. 2 to the Pension Plan for Employees of SM Energy Company amended as of January 1, 2012 (filed as Exhibit 10.42 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2011, and incorporated herein by reference)
|
|
10.35†
|
Equity Incentive Compensation Plan, As Amended as of May 22, 2013 (filed as Annex A to the registrant’s Schedule 14A filed on April 11, 2013, and incorporated herein by reference)
|
|
10.36
|
Fifth Amended and Restated Credit Agreement dated April 12, 2013, among SM Energy Company, as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, and the Lenders party thereto (filed as Exhibit 10.1 to the registrant’s Current Report of Form 8-K filed on April 15, 2013, and incorporated herein by reference)
|
|
10.37†
|
Form of Performance Stock Unit Award Agreement as of July 31, 2013 (filed as Exhibit 10.2 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, and incorporated herein by reference)
|
|
10.38†
|
Form of Restricted Stock Unit Award Agreement as of July 31, 2013 (filed as Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, and incorporated herein by reference)
|
|
10.39†
|
SM Energy Company Non-Qualified Deferred Compensation Plan as of March 10, 2014 (filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on January 24, 2014, and incorporated herein by reference)
|
|
10.40†
|
Cash Bonus Plan, As Amended and Restated as of February 1, 2014 (filed as Exhibit 10.41 to the registrant’s Annual Report on Form 10-K filed for the year ended December 31, 2013, and incorporated herein by reference)
|
|
10.41*†
|
Summary of Compensation Arrangements for Non-Employee Directors
|
|
10.42†
|
Section 162(m) Cash Bonus Plan, effective as of May 21, 2014 (filed as Exhibit 10.1 to the registrant's Current Report on Form 8-K filed on May 28, 2014, and incorporated herein by reference)
|
|
10.43
|
Second Amendment to the Fifth Amended and Restated Credit Agreement dated December 10, 2014, among SM Energy Company, as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, and the Lenders party thereto (filed as Exhibit 10.1 to the registrant’s Current Report of Form 8-K filed on December 16, 2014, and incorporated herein by reference)
|
|
12.1*
|
Computation of Ratio of Earnings to Fixed Charges
|
|
21.1*
|
Subsidiaries of Registrant
|
|
23.1*
|
Consent of Ernst & Young LLP
|
|
23.2*
|
Consent of Deloitte & Touche LLP
|
|
23.3*
|
Consent of Ryder Scott Company L.P.
|
|
24.1*
|
Power of Attorney
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
|
|
32.1**
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002
|
|
99.1*
|
Ryder Scott Audit Letter
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Schema Document
|
|
101.CAL*
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
***
|
Certain portions of this exhibit have been redacted and are subject to a confidential treatment order granted by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934.
|
|
†
|
Exhibit constitutes a management contract or compensatory plan or agreement.
|
|
s
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on July 30, 2010 primarily to reflect the change in the name of the registrant from St. Mary Land & Exploration Company to SM Energy Company. There were no material changes to the substantive terms and conditions in this document.
|
|
+
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on November 9, 2010, in order to make technical revisions to ensure compliance with Section 409A of the Internal Revenue Code. There were no material changes to the substantive terms and conditions in this document.
|
|
|
|
SM ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
February 25, 2015
|
By:
|
/s/ JAVAN D. OTTOSON
|
|
|
|
|
Javan D. Ottoson
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JAVAN D. OTTOSON
|
|
President, Chief Executive Officer, and Director
|
|
February 25, 2015
|
|
Javan D. Ottoson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ A. WADE PURSELL
|
|
Executive Vice President and Chief Financial Officer
|
|
February 25, 2015
|
|
A. Wade Pursell
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK T. SOLOMON
|
|
Vice President - Controller and Assistant Secretary
|
|
February 25, 2015
|
|
Mark T. Solomon
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ WILLIAM D. SULLIVAN
|
|
Chairman of the Board of Directors
|
|
February 25, 2015
|
|
William D. Sullivan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ANTHONY J. BEST
|
|
Director
|
|
February 25, 2015
|
|
Anthony J. Best
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LARRY W. BICKLE
|
|
Director
|
|
February 25, 2015
|
|
Larry W. Bickle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN R. BRAND
|
|
Director
|
|
February 25, 2015
|
|
Stephen R. Brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM J. GARDINER
|
|
Director
|
|
February 25, 2015
|
|
William J. Gardiner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LOREN M. LEIKER
|
|
Director
|
|
February 25, 2015
|
|
Loren
M. Leiker
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RAMIRO G. PERU
|
|
Director
|
|
February 25, 2015
|
|
Ramiro G. Peru
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JULIO M. QUINTANA
|
|
Director
|
|
February 25, 2015
|
|
Julio M. Quintana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROSE M. ROBESON
|
|
Director
|
|
February 25, 2015
|
|
Rose M. Robeson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN M. SEIDL
|
|
Director
|
|
February 25, 2015
|
|
John M. Seidl
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|