These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
41-0518430
(I.R.S. Employer Identification No.)
|
|
1775 Sherman Street, Suite 1200, Denver, Colorado
(Address of principal executive offices)
|
80203
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, $.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Emerging growth company
o
|
|
|
||
|
TABLE OF CONTENTS
|
||
|
ITEM
|
|
PAGE
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
TABLE OF CONTENTS
|
||
|
(Continued)
|
||
|
ITEM
|
|
PAGE
|
|
|
||
|
|
||
|
•
|
continue generating high margin returns from top tier projects that drive cash flow growth;
|
|
•
|
core up our portfolio (PRB Divestiture) to focus on assets that generate the highest returns; and
|
|
•
|
improve our credit metrics and maintain strong financial flexibility.
|
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain |
|
Total
(1)
|
||||||||
|
Proved reserves
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbl)
|
117.5
|
|
|
13.3
|
|
|
27.4
|
|
|
158.2
|
|
||||
|
Gas (Bcf)
|
252.8
|
|
|
998.1
|
|
|
29.2
|
|
|
1,280.1
|
|
||||
|
NGLs (MMBbl)
|
0.2
|
|
|
95.6
|
|
|
0.7
|
|
|
96.5
|
|
||||
|
MMBOE
(1)(2)
|
159.9
|
|
|
275.2
|
|
|
33.0
|
|
|
468.1
|
|
||||
|
Relative percentage
|
34
|
%
|
|
59
|
%
|
|
7
|
%
|
|
100
|
%
|
||||
|
Proved developed %
|
34
|
%
|
|
52
|
%
|
|
53
|
%
|
|
46
|
%
|
||||
|
Production
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbl)
|
8.5
|
|
|
2.0
|
|
|
3.2
|
|
|
13.7
|
|
||||
|
Gas (Bcf)
|
14.7
|
|
|
104.2
|
|
|
4.1
|
|
|
123.0
|
|
||||
|
NGLs (MMBbl)
|
—
|
|
|
10.1
|
|
|
0.2
|
|
|
10.3
|
|
||||
|
MMBOE
(1)(2)
|
11.0
|
|
|
29.5
|
|
|
4.1
|
|
|
44.5
|
|
||||
|
Avg. daily equivalents (MBOE/d)
(1)
|
30.0
|
|
|
80.7
|
|
|
11.1
|
|
|
121.8
|
|
||||
|
Relative percentage
|
25
|
%
|
|
66
|
%
|
|
9
|
%
|
|
100
|
%
|
||||
|
Costs incurred (in millions)
(3)
|
$
|
831.4
|
|
|
$
|
170.3
|
|
|
$
|
19.5
|
|
|
$
|
1,040.0
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
As of December 31, 2017, a majority of our Powder River Basin assets were held for sale, and subsequent to December 31, 2017, we entered into the PRB Divestiture agreement. These assets represented approximately
4.2 MMBOE
of our estimated proved reserves as of December 31, 2017, and approximately 1.0 MMBOE of 2017 production on an equivalent basis. There can be no assurance that the PRB Divestiture will close on time or at all.
|
|
(3)
|
Amounts do not sum to total costs incurred due primarily to corporate overhead charges incurred on exploration activity that are excluded from this regional table. Please refer to the caption
Costs Incurred in Oil and Gas Producing Activities
in the
Supplemental Oil and Gas Information
section in Part II, Item 8 of this report.
|
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reserve data:
|
|
|
|
|
|
||||||
|
Proved developed
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
58.6
|
|
|
48.5
|
|
|
75.6
|
|
|||
|
Gas (Bcf)
|
642.9
|
|
|
609.1
|
|
|
644.4
|
|
|||
|
NGLs (MMBbl)
|
49.0
|
|
|
58.6
|
|
|
61.5
|
|
|||
|
MMBOE
(1)
|
214.7
|
|
|
208.7
|
|
|
244.5
|
|
|||
|
Proved undeveloped
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
99.6
|
|
|
56.4
|
|
|
69.6
|
|
|||
|
Gas (Bcf)
|
637.2
|
|
|
502.0
|
|
|
619.7
|
|
|||
|
NGLs (MMBbl)
|
47.6
|
|
|
47.1
|
|
|
53.9
|
|
|||
|
MMBOE
(1)
|
253.4
|
|
|
187.1
|
|
|
226.8
|
|
|||
|
Total proved
(1)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
158.2
|
|
|
104.9
|
|
|
145.3
|
|
|||
|
Gas (Bcf)
(2)
|
1,280.1
|
|
|
1,111.1
|
|
|
1,264.0
|
|
|||
|
NGLs (MMBbl)
|
96.5
|
|
|
105.7
|
|
|
115.4
|
|
|||
|
MMBOE
(3)
|
468.1
|
|
|
395.8
|
|
|
471.3
|
|
|||
|
Proved developed reserves %
|
46
|
%
|
|
53
|
%
|
|
52
|
%
|
|||
|
Proved undeveloped reserves %
|
54
|
%
|
|
47
|
%
|
|
48
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Reserve data (in millions):
|
|
|
|
|
|
||||||
|
Standardized measure of discounted future net cash flows (GAAP)
|
$
|
3,024.1
|
|
|
$
|
1,152.1
|
|
|
$
|
1,790.5
|
|
|
PV-10 (non-GAAP):
|
|
|
|
|
|
||||||
|
Proved developed PV-10
|
$
|
1,984.2
|
|
|
$
|
1,051.1
|
|
|
$
|
1,593.0
|
|
|
Proved undeveloped PV-10
|
1,072.3
|
|
|
101.0
|
|
|
197.5
|
|
|||
|
Total proved PV-10
|
$
|
3,056.5
|
|
|
$
|
1,152.1
|
|
|
$
|
1,790.5
|
|
|
|
|
|
|
|
|
||||||
|
Reserve life index (years)
|
10.5
|
|
|
7.2
|
|
|
7.3
|
|
|||
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
For the years ended
December 31, 2017
,
2016
, and
2015
, proved gas reserves contained 48.1 Bcf, 43.7 Bcf, and 48.1 Bcf of gas, respectively, that we expect to produce and use as field fuel (primarily for compressors).
|
|
(3)
|
As of December 31, 2017, a majority of our Powder River Basin assets were held for sale, and subsequent to year end 2017, we entered into the PRB Divestiture agreement. These assets represented approximately
4.2 MMBOE
of our total estimated proved reserves as of December 31, 2017. There can be no assurance that the PRB Divestiture will close on time or at all.
|
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Standardized measure of discounted future net cash flows (GAAP)
|
$
|
3,024.1
|
|
|
$
|
1,152.1
|
|
|
$
|
1,790.5
|
|
|
Add: 10 percent annual discount, net of income taxes
|
2,573.2
|
|
|
937.1
|
|
|
1,307.1
|
|
|||
|
Add: future undiscounted income taxes
|
205.7
|
|
|
—
|
|
|
—
|
|
|||
|
Undiscounted future net cash flows
|
5,803.0
|
|
|
2,089.2
|
|
|
3,097.6
|
|
|||
|
Less: 10 percent annual discount without tax effect
|
(2,746.5
|
)
|
|
(937.1
|
)
|
|
(1,307.1
|
)
|
|||
|
PV-10 (non-GAAP)
|
$
|
3,056.5
|
|
|
$
|
1,152.1
|
|
|
$
|
1,790.5
|
|
|
|
Total
(MMBOE)
|
|
|
Total proved undeveloped reserves:
|
|
|
|
Beginning of year
|
187.1
|
|
|
Revisions of previous estimates
|
2.9
|
|
|
Additions from discoveries, extensions, and infill
(1)
|
132.8
|
|
|
Sales of reserves
(2)
|
(35.1
|
)
|
|
Purchases of minerals in place
|
0.3
|
|
|
Removed for five-year rule
(3)
|
(13.9
|
)
|
|
Conversions to proved developed
(4)
|
(20.7
|
)
|
|
End of year
(5)
|
253.4
|
|
|
(1)
|
We added
132.4
MMBOE of infill proved undeveloped reserves, primarily from our Midland Basin and Eagle Ford shale programs, and an additional
0.4
MMBOE of proved undeveloped reserves through various extensions and discoveries. We added
76.7
MMBOE and
54.8
MMBOE of proved undeveloped reserves in our Midland Basin and Eagle Ford shale programs, respectively, in
2017
.
|
|
(2)
|
Sale of proved undeveloped reserves resulting from the divestiture of our outside-operated Eagle Ford shale assets during the first quarter of 2017.
|
|
(3)
|
Proved undeveloped reserves were reduced by
13.9
MMBOE due to changes in our development plan, which caused these locations to be reclassified primarily to the probable reserves category due to the five-year rule. These locations, which were predominately located in our Eagle Ford shale program, were replaced by higher quality proved undeveloped reserves, which are classified as extensions or infills in the table above, and resulted from our testing and delineation programs.
|
|
(4)
|
Conversions of proved undeveloped reserves to proved developed reserves were primarily in our Midland Basin and Eagle Ford shale programs. Our
2017
conversion track record was approximately 11 percent due to fewer conversions of proved undeveloped reserves in our Eagle Ford shale and Rocky Mountain programs as we focused on developing our Midland Basin assets, which had minimal proved undeveloped reserves booked at year end
2016
. We expect our conversion track record to increase in 2018 as a result of increased capital expenditures related to converting proved undeveloped reserves added during 2017 in our Midland Basin program. During
2017
, we incurred approximately
$187 million
on projects associated with reserves booked as proved undeveloped at the end of
2016
, of which approximately
$165 million
was spent on proved undeveloped reserves converted to proved developed reserves by
December 31, 2017
. At
December 31, 2017
, drilled but not completed wells represented 31.0 MMBOE of total proved undeveloped reserves. We expect to incur approximately $193 million of capital expenditures in completing these drilled but not completed wells, and we expect all proved undeveloped reserves to be converted to proved developed reserves within five years from their initial booking as proved undeveloped reserves.
|
|
(5)
|
As of
December 31, 2017
, none of our proved undeveloped reserves were on acreage expected to expire or on acreage that was not expected to be held through renewal before their targeted completion date.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net production volumes
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
13.7
|
|
|
16.6
|
|
|
19.2
|
|
|||
|
Gas (Bcf)
|
123.0
|
|
|
146.9
|
|
|
173.6
|
|
|||
|
NGLs (MMBbl)
|
10.3
|
|
|
14.2
|
|
|
16.1
|
|
|||
|
Equivalent (MMBOE)
(1)
|
44.5
|
|
|
55.3
|
|
|
64.2
|
|
|||
|
Midland Basin net production volumes
(2)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
8.5
|
|
|
2.6
|
|
|
1.4
|
|
|||
|
Gas (Bcf)
|
14.7
|
|
|
5.6
|
|
|
4.3
|
|
|||
|
NGLs (MMBbl)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equivalent (MMBOE)
(1)
|
11.0
|
|
|
3.5
|
|
|
2.1
|
|
|||
|
Eagle Ford net production volumes
(2)(3)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
1.9
|
|
|
5.4
|
|
|
7.6
|
|
|||
|
Gas (Bcf)
|
104.0
|
|
|
129.9
|
|
|
147.2
|
|
|||
|
NGLs (MMBbl)
|
10.1
|
|
|
13.8
|
|
|
15.6
|
|
|||
|
Equivalent (MMBOE)
(1)
|
29.3
|
|
|
40.9
|
|
|
47.7
|
|
|||
|
Realized price, before the effect of derivative settlements
|
|
|
|
|
|
||||||
|
Oil (per Bbl)
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
41.49
|
|
|
Gas (per Mcf)
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
2.57
|
|
|
NGLs (per Bbl)
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
15.92
|
|
|
Per BOE
|
$
|
28.20
|
|
|
$
|
21.32
|
|
|
$
|
23.36
|
|
|
Production expense per BOE
|
|
|
|
|
|
||||||
|
Lease operating expense
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
$
|
3.73
|
|
|
Transportation costs
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
$
|
6.02
|
|
|
Production taxes
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
1.13
|
|
|
Ad valorem tax expense
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
As of
December 31, 2017
, total estimated proved reserves attributed to our Midland Basin properties exceeded 15 percent of our total estimated proved reserves expressed on an equivalent basis. For each of the annual periods presented, total estimated proved reserves attributed to our Eagle Ford shale properties also exceeded 15 percent of our total estimated proved reserves expressed on an equivalent basis. During each of the annual periods presented, no other field exceeded 15 percent of our total estimated proved reserves on an equivalent basis.
|
|
(3)
|
During the first quarter of 2017, we completed a divestiture of our outside-operated Eagle Ford shale assets. These assets represented approximately
1.5
MMBOE,
9.7
MMBOE, and 12.0 MMBOE of net production on an equivalent basis for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Development wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
56
|
|
|
46.5
|
|
|
100
|
|
|
73.0
|
|
|
87
|
|
|
56.5
|
|
|
Gas
|
38
|
|
|
34.6
|
|
|
114
|
|
|
56.1
|
|
|
272
|
|
|
100.8
|
|
|
Non-productive
|
4
|
|
|
3.2
|
|
|
2
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
|
98
|
|
|
84.3
|
|
|
216
|
|
|
130.2
|
|
|
359
|
|
|
157.3
|
|
|
Exploratory wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
32
|
|
|
28.7
|
|
|
7
|
|
|
6.8
|
|
|
5
|
|
|
3.5
|
|
|
Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1.0
|
|
|
Non-productive
|
1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
4.1
|
|
|
|
33
|
|
|
28.8
|
|
|
7
|
|
|
6.8
|
|
|
11
|
|
|
8.6
|
|
|
Total
|
131
|
|
|
113.1
|
|
|
223
|
|
|
137.0
|
|
|
370
|
|
|
165.9
|
|
|
|
Developed Acres
(1)
|
|
Undeveloped Acres
(2)(3)
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Midland Basin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RockStar
|
40,708
|
|
|
34,767
|
|
|
38,929
|
|
|
30,382
|
|
|
79,637
|
|
|
65,149
|
|
|
Sweetie Peck
|
14,888
|
|
|
14,042
|
|
|
894
|
|
|
771
|
|
|
15,782
|
|
|
14,813
|
|
|
Halff East
|
8,951
|
|
|
5,174
|
|
|
1,276
|
|
|
246
|
|
|
10,227
|
|
|
5,420
|
|
|
Midland Basin Total
|
64,547
|
|
|
53,983
|
|
|
41,099
|
|
|
31,399
|
|
|
105,646
|
|
|
85,382
|
|
|
Eagle Ford
|
70,708
|
|
|
70,126
|
|
|
96,332
|
|
|
92,727
|
|
|
167,040
|
|
|
162,853
|
|
|
Rocky Mountain:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Divide
|
162,584
|
|
|
108,801
|
|
|
21,922
|
|
|
10,615
|
|
|
184,506
|
|
|
119,416
|
|
|
Powder River Basin
(4)
|
52,773
|
|
|
41,840
|
|
|
120,547
|
|
|
96,704
|
|
|
173,320
|
|
|
138,544
|
|
|
Rocky Mountain Other
(5)
|
—
|
|
|
—
|
|
|
254,744
|
|
|
186,845
|
|
|
254,744
|
|
|
186,845
|
|
|
Other
(6)
|
16,279
|
|
|
11,368
|
|
|
16,991
|
|
|
15,298
|
|
|
33,270
|
|
|
26,666
|
|
|
Total
|
366,891
|
|
|
286,118
|
|
|
551,635
|
|
|
433,588
|
|
|
918,526
|
|
|
719,706
|
|
|
(1)
|
Developed acreage is acreage assigned to producing wells for the state approved spacing unit for the producing formation. Our developed acreage that includes multiple formations with different well spacing requirements may be considered undeveloped for certain formations, but has been included only as developed acreage in the presentation above.
|
|
(2)
|
Undeveloped acreage is acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil, gas, and/or NGLs regardless of whether such acreage contains estimated net proved reserves.
|
|
(3)
|
As of
February 14, 2018
, approximately
17,900
,
10,200
, and
5,300
net acres of undeveloped acreage are scheduled to expire by
December 31, 2018
,
2019
, and
2020
, respectively, if production is not established or we take no other action to extend the terms of the applicable lease or leases.
|
|
(4)
|
Approximately 112,000 net acres of our Powder River Basin acreage was held for sale as of
December 31, 2017
, and subsequent to December 31, 2017, we entered into the PRB Divestiture agreement. There can be no assurance that the PRB Divestiture will close on time or at all.
|
|
(5)
|
Includes other non-core acreage located in North Dakota, Montana, Wyoming, and Utah.
|
|
(6)
|
Includes other non-core acreage.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Major customer #1
(1)
|
10
|
%
|
|
5
|
%
|
|
4
|
%
|
|
Major customer #2
(2)
|
7
|
%
|
|
18
|
%
|
|
21
|
%
|
|
Group #1 of entities under common ownership
(3)
|
17
|
%
|
|
15
|
%
|
|
10
|
%
|
|
Group #2 of entities under common ownership
(3)
|
8
|
%
|
|
8
|
%
|
|
11
|
%
|
|
(1)
|
This major customer is a purchaser of a portion of our production from our Permian region.
|
|
(2)
|
This major customer was the operator in our outside-operated Eagle Ford shale program, which we divested during the first quarter of 2017. Prior to the divestiture, we were party to various marketing agreements whereby we were subject to certain gathering, transportation, and processing throughput commitments. Because we shared with the operator the risk of non-performance by its counterparty purchasers, we included the operator as a major customer in the table above. Several of the operator’s counterparty purchasers under these contracts were also direct purchasers of our production from other areas.
|
|
(3)
|
In the aggregate, these groups of entities under common ownership represent more than
10 percent
of total oil, gas, and NGL production revenue for at least one of the periods shown; however, none of the individual entities comprising either group represented more than
10 percent
of our total oil, gas, and NGL production revenue.
|
|
|
|
Approximate Square Footage Leased
|
|
|
Corporate
|
|
107,000
|
|
|
Permian
|
|
54,000
|
|
|
South Texas & Gulf Coast
|
|
70,000
|
|
|
Mid-Continent
(1)
|
|
50,000
|
|
|
Total
|
|
281,000
|
|
|
(1)
|
During the third quarter of 2015, we closed our office in Tulsa, Oklahoma. We have subleased this space through
2019
, and our lease expires in 2022.
|
|
•
|
require the acquisition of various permits before drilling commences;
|
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and gas drilling and production and saltwater disposal activities;
|
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas, including areas containing certain wildlife or threatened and endangered plant and animal species; and
|
|
•
|
require remedial measures to mitigate pollution from former and ongoing operations, such as closing pits and plugging abandoned wells.
|
|
•
|
the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures;
|
|
•
|
our outlook on future oil, gas, and NGL prices, well costs, and service costs;
|
|
•
|
the drilling of wells and other exploration and development activities and plans, as well as possible or expected acquisitions or divestitures;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties;
|
|
•
|
proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those reserve estimates;
|
|
•
|
future oil, gas, and NGL production estimates;
|
|
•
|
cash flows, anticipated liquidity, and the future repayment of debt;
|
|
•
|
business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, and our outlook on our future financial condition or results of operations; and
|
|
•
|
other similar matters such as those discussed in the
Management’s Discussion and Analysis of Financial Condition and Results of Operations
section in Part II, Item 7 of this report.
|
|
•
|
the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves;
|
|
•
|
weakness in economic conditions and uncertainty in financial markets;
|
|
•
|
our ability to replace reserves in order to sustain production;
|
|
•
|
our ability to raise the substantial amount of capital required to develop and/or replace our reserves;
|
|
•
|
our ability to compete against competitors that have greater financial, technical, and human resources;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves;
|
|
•
|
the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities;
|
|
•
|
the possibility that exploration and development drilling may not result in commercially producible reserves;
|
|
•
|
our limited control over activities on outside-operated properties;
|
|
•
|
our reliance on the skill and expertise of third-party service providers on our operated properties;
|
|
•
|
the possibility that title to properties in which we claim an interest may be defective;
|
|
•
|
our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production;
|
|
•
|
the uncertainties associated with acquisitions, divestitures, joint ventures, farm-downs, farm-outs and similar transactions with respect to certain assets, including whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate (including any delay in our planned PRB Divestiture as a result of litigation);
|
|
•
|
the uncertainties associated with enhanced recovery methods;
|
|
•
|
our commodity derivative contracts may result in financial losses or may limit the prices we receive for oil, gas, and NGL sales;
|
|
•
|
the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations;
|
|
•
|
our ability to deliver required quantities of oil, gas, NGL, or water to contractual counterparties;
|
|
•
|
price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values;
|
|
•
|
the impact that depressed oil, gas, or NGL prices could have on our borrowing capacity under our Credit Agreement;
|
|
•
|
the possibility our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt;
|
|
•
|
the possibility that covenants in our Credit Agreement or the indentures governing the Senior Notes and Senior Convertible Notes may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions or lead to the accelerated payment of our debt;
|
|
•
|
operating and environmental risks and hazards that could result in substantial losses;
|
|
•
|
the impact of seasonal weather conditions and lease stipulations on our ability to conduct drilling activities;
|
|
•
|
our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules;
|
|
•
|
complex laws and regulations, including environmental regulations, that result in substantial costs and other risks;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities;
|
|
•
|
our ability to sell and/or receive market prices for our oil, gas, and NGLs;
|
|
•
|
new technologies may cause our current exploration and drilling methods to become obsolete;
|
|
•
|
the possibility of security threats, including terrorist attacks and cybersecurity breaches, against, or otherwise impacting, our facilities and systems; and
|
|
•
|
litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters.
|
|
•
|
global and domestic supplies of oil, gas, and NGLs, and the productive capacity of the industry as a whole;
|
|
•
|
the level of consumer demand for oil, gas, and NGLs;
|
|
•
|
overall global and domestic economic conditions;
|
|
•
|
weather conditions;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities in regional or localized areas;
|
|
•
|
liquefied natural gas deliveries to and from the United States;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
technological advances and regulations affecting energy consumption and conservation;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries and other exporting countries to maintain effective oil price and production controls;
|
|
•
|
political instability or armed conflict in oil or gas producing regions;
|
|
•
|
strengthening and weakening of the United States dollar relative to other currencies; and
|
|
•
|
governmental regulations and taxes.
|
|
•
|
the tightening of credit or lack of credit availability to our customers could adversely affect our ability to collect our trade receivables;
|
|
•
|
the liquidity available under our Credit Agreement could be reduced if any lender is unable to fund its commitment;
|
|
•
|
our ability to access the capital markets may be restricted at a time when we would like, or need, to raise capital for our business, including for the exploration and/or development of reserves;
|
|
•
|
our commodity derivative contracts could become economically ineffective if our counterparties are unable to perform their obligations or seek bankruptcy protection; and
|
|
•
|
variable interest rate spread levels, including for LIBOR and the prime rate, could increase significantly, resulting in higher interest costs for unhedged variable interest rate based borrowings under our Credit Agreement.
|
|
•
|
limit our ability to access debt markets, including for the purpose of refinancing our existing debt;
|
|
•
|
cause us to refinance or issue debt with less favorable terms and conditions, which debt may restrict, among other things, our ability to make any dividend distributions or repurchase shares;
|
|
•
|
negatively impact current and prospective customers’ willingness to transact business with us;
|
|
•
|
impose additional insurance, guarantee and collateral requirements;
|
|
•
|
limit our access to bank and third-party guarantees, surety bonds and letters of credit; and
|
|
•
|
cause our suppliers and financial institutions to lower or eliminate the level of credit provided through payment terms or intraday funding when dealing with us, thereby increasing the need for higher levels of cash on hand, which would decrease our ability to repay outstanding indebtedness.
|
|
•
|
amount and timing of actual production;
|
|
•
|
supply and demand for oil, gas, and NGLs;
|
|
•
|
curtailments or increases in consumption by oil purchasers and gas pipelines;
|
|
•
|
changes in government regulations or taxes, including severance and excise taxes; and
|
|
•
|
escalations or reductions in service provider and equipment costs resulting from changes in supply and demand.
|
|
•
|
unexpected adverse drilling or completion conditions;
|
|
•
|
title problems;
|
|
•
|
disputes with owners or holders of surface interests on or near areas where we operate;
|
|
•
|
pressure or geologic irregularities in formations;
|
|
•
|
engineering and construction delays;
|
|
•
|
equipment failures or accidents;
|
|
•
|
hurricanes, tornadoes, flooding, or other adverse weather conditions;
|
|
•
|
governmental permitting delays;
|
|
•
|
compliance with environmental and other governmental requirements; and
|
|
•
|
shortages or delays in the availability of or increases in the cost of drilling rigs and crews, fracture stimulation crews and equipment, pipe, chemicals, water, sand, and other supplies.
|
|
•
|
our production is less than expected;
|
|
•
|
one or more counterparties to our commodity derivative contracts default on their contractual obligations; or
|
|
•
|
there is a widening of price differentials between delivery points for our production and the delivery point assumed in the commodity derivative contract arrangement.
|
|
•
|
making it more difficult for us to obtain additional financing in the future for our operations and potential acquisitions, working capital requirements, capital expenditures, debt service, or other general corporate requirements;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flows from operations to the repayment of our debt and the service of interest costs associated with our debt, rather than to productive investments;
|
|
•
|
limiting our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt, making acquisitions, and paying dividends;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors with less debt; and
|
|
•
|
making us more vulnerable in the event of adverse economic or industry conditions or a downturn in our business.
|
|
•
|
incur additional debt;
|
|
•
|
make certain dividends or pay dividends or distributions on our capital stock or purchase, redeem, or retire common stock;
|
|
•
|
sell assets, including common stock of our subsidiaries;
|
|
•
|
restrict dividends or other payments of our subsidiaries;
|
|
•
|
create liens that secure debt;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
merge or consolidate with another company.
|
|
•
|
requirements for methane emission reductions from existing oil and gas equipment;
|
|
•
|
increased scrutiny for sources emitting high levels of methane, including during permitting processes;
|
|
•
|
analysis, regulation and reduction of methane emissions as a requirement for project approval; and
|
|
•
|
actions taken by one agency for a specific industry establishing precedents for other agencies and industry sectors.
|
|
•
|
changes in oil, gas, or NGL prices;
|
|
•
|
variations in drilling, recompletion, and operating activity;
|
|
•
|
changes in financial estimates by securities analysts;
|
|
•
|
changes in market valuations of comparable companies;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
increased volatility due to the impacts of algorithmic trading practices;
|
|
•
|
future sales of our common stock; and
|
|
•
|
changes in the national and global economic outlook.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarter Ended
|
|
High
|
|
Low
|
||||
|
December 31, 2017
|
|
$
|
23.09
|
|
|
$
|
16.72
|
|
|
September 30, 2017
|
|
$
|
19.32
|
|
|
$
|
12.29
|
|
|
June 30, 2017
|
|
$
|
25.22
|
|
|
$
|
13.76
|
|
|
March 31, 2017
|
|
$
|
36.77
|
|
|
$
|
20.01
|
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
|
$
|
43.09
|
|
|
$
|
30.25
|
|
|
September 30, 2016
|
|
$
|
40.39
|
|
|
$
|
23.58
|
|
|
June 30, 2016
|
|
$
|
35.60
|
|
|
$
|
17.04
|
|
|
March 31, 2016
|
|
$
|
20.65
|
|
|
$
|
6.99
|
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares that May Yet be Purchased Under the Program
(2)
|
|||||
|
01/01/2017 -
03/31/2017
|
|
379
|
|
|
$
|
27.69
|
|
|
—
|
|
|
3,072,184
|
|
|
04/01/2017 -
06/30/2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
07/01/2017 -
09/30/2017
|
|
74,368
|
|
|
$
|
16.52
|
|
|
—
|
|
|
3,072,184
|
|
|
10/01/2017 -
12/31/2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
Total
|
|
74,747
|
|
|
$
|
16.57
|
|
|
—
|
|
|
3,072,184
|
|
|
(1)
|
All shares purchased by us in
2017
were to offset tax withholding obligations that occurred upon the delivery of outstanding shares underlying RSUs delivered under the terms of grants under the Equity Incentive Compensation Plan (“Equity Plan”).
|
|
(2)
|
In July 2006, our Board of Directors approved an increase in the number of shares that may be repurchased under the original August 1998 authorization to 6,000,000 as of the effective date of the resolution. Accordingly, as of the filing of this report, subject to the approval of our Board of Directors, we may repurchase up to 3,072,184 shares of common stock on a prospective basis. The shares may be repurchased from time to time in open market transactions or privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our Credit Agreement, the indentures governing our Senior Notes and Senior Convertible Notes, and compliance with securities laws. Stock repurchases may be funded with existing cash balances, internal cash flows, or borrowings under our Credit Agreement. The stock repurchase program may be suspended or discontinued at any time. Please refer to
Dividends
above for a description of our dividend limitations.
|
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues and other income
|
$
|
1,129.4
|
|
|
$
|
1,217.5
|
|
|
$
|
1,557.0
|
|
|
$
|
2,522.3
|
|
|
$
|
2,293.4
|
|
|
Net income (loss)
|
$
|
(160.8
|
)
|
|
$
|
(757.7
|
)
|
|
$
|
(447.7
|
)
|
|
$
|
666.1
|
|
|
$
|
170.9
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
9.91
|
|
|
$
|
2.57
|
|
|
Diluted
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
9.79
|
|
|
$
|
2.51
|
|
|
Cash dividends declared and paid per common share
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets
|
$
|
6,176.8
|
|
|
$
|
6,393.5
|
|
|
$
|
5,621.6
|
|
|
$
|
6,483.1
|
|
|
$
|
4,678.1
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202.0
|
|
|
$
|
166.0
|
|
|
$
|
—
|
|
|
Senior Notes, net of unamortized deferred financing costs
|
$
|
2,769.7
|
|
|
$
|
2,766.7
|
|
|
$
|
2,316.0
|
|
|
$
|
2,166.4
|
|
|
$
|
1,572.9
|
|
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs
|
$
|
139.1
|
|
|
$
|
130.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Supplemental Selected Financial and Operations Data
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance sheet data (in millions):
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total working capital (deficit)
|
$
|
(10.1
|
)
|
|
$
|
(190.5
|
)
|
|
$
|
216.5
|
|
|
$
|
(39.6
|
)
|
|
$
|
8.4
|
|
|
Total stockholders
’
equity
|
$
|
2,394.6
|
|
|
$
|
2,497.1
|
|
|
$
|
1,852.4
|
|
|
$
|
2,286.7
|
|
|
$
|
1,606.8
|
|
|
Weighted-average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|||||||||||||
|
Basic
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
67,230
|
|
|
66,615
|
|
|||||
|
Diluted
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
68,044
|
|
|
67,998
|
|
|||||
|
Reserves:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
158.2
|
|
|
104.9
|
|
|
145.3
|
|
|
169.7
|
|
|
126.6
|
|
|||||
|
Gas (Bcf)
|
1,280.1
|
|
|
1,111.1
|
|
|
1,264.0
|
|
|
1,466.5
|
|
|
1,189.3
|
|
|||||
|
NGLs (MMBbl)
|
96.5
|
|
|
105.7
|
|
|
115.4
|
|
|
133.5
|
|
|
103.9
|
|
|||||
|
MMBOE
(1)
|
468.1
|
|
|
395.8
|
|
|
471.3
|
|
|
547.7
|
|
|
428.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production and operations (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, gas, and NGL production revenue
|
$
|
1,253.8
|
|
|
$
|
1,178.4
|
|
|
$
|
1,499.9
|
|
|
$
|
2,481.5
|
|
|
$
|
2,199.6
|
|
|
Oil, gas, and NGL production expense
|
$
|
507.9
|
|
|
$
|
597.6
|
|
|
$
|
723.6
|
|
|
$
|
715.9
|
|
|
$
|
597.0
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
557.0
|
|
|
$
|
790.7
|
|
|
$
|
921.0
|
|
|
$
|
767.5
|
|
|
$
|
822.9
|
|
|
General and administrative
|
$
|
120.6
|
|
|
$
|
126.4
|
|
|
$
|
157.7
|
|
|
$
|
167.1
|
|
|
$
|
149.6
|
|
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
13.7
|
|
|
16.6
|
|
|
19.2
|
|
|
16.7
|
|
|
13.9
|
|
|||||
|
Gas (Bcf)
|
123.0
|
|
|
146.9
|
|
|
173.6
|
|
|
152.9
|
|
|
149.3
|
|
|||||
|
NGLs (MMBbl)
|
10.3
|
|
|
14.2
|
|
|
16.1
|
|
|
13.0
|
|
|
9.5
|
|
|||||
|
MMBOE
(1)
|
44.5
|
|
|
55.3
|
|
|
64.2
|
|
|
55.1
|
|
|
48.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized price, before the effect of derivative settlements:
|
|
|
|
|
|
|
|||||||||||||
|
Oil (per Bbl)
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
41.49
|
|
|
$
|
80.97
|
|
|
$
|
91.19
|
|
|
Gas (per Mcf)
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
2.57
|
|
|
$
|
4.58
|
|
|
$
|
3.93
|
|
|
NGLs (per Bbl)
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
15.92
|
|
|
$
|
33.34
|
|
|
$
|
35.95
|
|
|
Expense per BOE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expense
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
$
|
3.73
|
|
|
$
|
4.28
|
|
|
$
|
4.49
|
|
|
Transportation costs
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
$
|
6.02
|
|
|
$
|
6.11
|
|
|
$
|
5.34
|
|
|
Production taxes
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
1.13
|
|
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
Ad valorem tax expense
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
$
|
0.46
|
|
|
$
|
0.33
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
12.53
|
|
|
$
|
14.30
|
|
|
$
|
14.34
|
|
|
$
|
13.92
|
|
|
$
|
17.02
|
|
|
General and administrative
|
$
|
2.71
|
|
|
$
|
2.29
|
|
|
$
|
2.46
|
|
|
$
|
3.03
|
|
|
$
|
3.09
|
|
|
Statement of cash flows data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provided by operating activities
(2)
|
$
|
515.4
|
|
|
$
|
552.8
|
|
|
$
|
990.8
|
|
|
$
|
1,456.6
|
|
|
$
|
1,338.5
|
|
|
Used in investing activities
(2)
|
$
|
(201.5
|
)
|
|
$
|
(1,867.6
|
)
|
|
$
|
(1,144.6
|
)
|
|
$
|
(2,575.5
|
)
|
|
$
|
(1,183.0
|
)
|
|
Provided by (used in) financing activities
(2)
|
$
|
(12.3
|
)
|
|
$
|
1,327.2
|
|
|
$
|
153.7
|
|
|
$
|
740.0
|
|
|
$
|
130.7
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
Certain prior period amounts have been reclassified to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
of Part II, Item 8 for additional discussion of the change in presentation on the accompanying statements of cash flows as a result of adopting new accounting standards.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
We recorded a net loss of
$160.8 million
, or
$1.44
per diluted share, for the year ended
December 31, 2017
. This compares with a net loss of
$757.7 million
, or
$9.90
per diluted share, for the year ended
December 31, 2016
. Please refer to
Comparison of Financial Results and Trends Between 2017 and 2016 and Between 2016 and 2015
below for additional discussion regarding the components of net loss for each period presented.
|
|
•
|
At year end
2017
, our estimated proved reserves totaled
468.1
MMBOE, of which
54 percent
were liquids (oil and NGLs) and
46 percent
were characterized as proved developed. During
2017
, we added
175.0
MMBOE through our drilling program and acquired
1.3
MMBOE. We had positive revisions totaling
16.6
MMBOE, consisting of
23.1
MMBOE of price revisions due to increased commodity prices in 2017 and
7.4
MMBOE of positive performance revisions, offset by
13.9
MMBOE of proved undeveloped reserves removed due to the five year rule. Further, we divested of
76.0
MMBOE of proved reserves in
2017
, which primarily related to our outside-operated Eagle Ford shale assets. Our proved reserve life index
increased
significantly to
10.5
years in
2017
compared to
7.2
years in
2016
. Please refer to
Reserves
in Part I, Items 1 and 2 of this report for additional discussion.
|
|
•
|
The standardized measure of discounted future net cash flows was
$3.0 billion
as of
December 31, 2017
, compared with
$1.2 billion
as of
December 31, 2016
, which was an increase of
162 percent
year-over-year. Please refer to
Supplemental Oil and Gas Information
in Part II, Item 8 of this report for additional discussion.
|
|
•
|
We had net cash provided by operating activities of
$515.4 million
for the year ended
December 31, 2017
, compared with
$552.8 million
for the year ended
December 31, 2016
, which was a decrease of
seven percent
year-over-year. Please refer to
Analysis of Cash Flow Changes Between 2017 and 2016 and Between 2016 and 2015
below for additional discussion.
|
|
•
|
Adjusted EBITDAX, a non-GAAP financial measure, for the year ended
December 31, 2017
, was
$664.7 million
, compared with
$790.8 million
for the same period in
2016
. Please refer to
Non-GAAP Financial Measures
below for additional discussion, including our definition of adjusted EBITDAX and a reconciliation of our net loss and net cash provided by operating activities to adjusted EBITDAX.
|
|
|
Midland Basin
|
|
Eagle Ford Shale
|
|
Bakken/Three Forks
|
|
Total
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Wells drilled but not completed at December 31, 2016
|
17
|
|
|
17
|
|
|
47
|
|
|
47
|
|
|
20
|
|
|
17
|
|
|
84
|
|
|
81
|
|
|
Wells drilled
|
104
|
|
|
94
|
|
|
27
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
118
|
|
|
Wells completed
|
(72
|
)
|
|
(70
|
)
|
|
(38
|
)
|
|
(35
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(112
|
)
|
|
(107
|
)
|
|
Other
(1)
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(6
|
)
|
|
Wells drilled but not completed at December 31, 2017
|
49
|
|
|
41
|
|
|
33
|
|
|
30
|
|
|
18
|
|
|
15
|
|
|
100
|
|
|
86
|
|
|
(1)
|
Reflects net working interest changes resulting from the Eagle Ford North joint venture agreement discussed above, as well as three previously drilled wells that we no longer intend to complete.
|
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain
|
|
Total
(1)
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Oil (MMBbl)
|
8.5
|
|
|
2.0
|
|
|
3.2
|
|
|
13.7
|
|
|
Gas (Bcf)
|
14.7
|
|
|
104.2
|
|
|
4.1
|
|
|
123.0
|
|
|
NGLs (MMBbl)
|
—
|
|
|
10.1
|
|
|
0.2
|
|
|
10.3
|
|
|
Equivalent (MMBOE)
(1)
|
11.0
|
|
|
29.5
|
|
|
4.1
|
|
|
44.5
|
|
|
Avg. Daily Equivalents (MBOE/d)
|
30.0
|
|
|
80.7
|
|
|
11.1
|
|
|
121.8
|
|
|
Relative percentage
|
25
|
%
|
|
66
|
%
|
|
9
|
%
|
|
100
|
%
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
|
For the Year Ended
|
||
|
|
December 31, 2017
|
||
|
|
(in millions)
|
||
|
Development costs
|
$
|
675.5
|
|
|
Exploration costs
|
271.5
|
|
|
|
Acquisitions
|
|
||
|
Proved properties
|
1.6
|
|
|
|
Unproved properties
|
91.4
|
|
|
|
Total, including asset retirement obligations
(1)
|
$
|
1,040.0
|
|
|
(1)
|
Please refer to
Costs Incurred in Oil and Gas Producing Activities
in
Supplemental Oil and Gas Information
in Part II, Item 8 of this report.
|
|
•
|
We acquired approximately
3,600
net acres of primarily unproved properties in Howard and Martin Counties, Texas, in multiple transactions for a total of
$76.5 million
of cash consideration. We also completed several non-monetary acreage trades in Howard and Martin Counties, Texas, that are excluded from the costs incurred table presented above.
|
|
•
|
During 2017, we finalized the
2016
acquisitions of Midland Basin properties from Rock Oil Holdings, LLC and from QStar LLC and RRP-QStar, LLC by paying additional cash consideration of
$7.7 million
and
$7.3 million
, respectively.
|
|
•
|
On
March 10, 2017
,
we divested our outside-operated Eagle Ford shale assets, including our ownership interest in related midstream assets, for net divestiture proceeds of
$744.1 million
and a final net gain of
$396.8 million
.
|
|
•
|
During 2017, we divested certain non-core properties in our Rocky Mountain and Permian regions for net divestiture proceeds of
$36.2 million
.
|
|
•
|
During the second quarter of 2017, we made the decision to retain our Divide County, North Dakota assets previously held for sale, as offers submitted in the sales process did not reach our expectations. During the year ended
December 31, 2017
, we recorded a
$526.5 million
write-down on these assets.
|
|
•
|
As of December 31, 2017, the majority of our Powder River Basin assets were classified as held for sale. Subsequent to year end, we executed a definitive sales agreement related to these assets for a gross purchase price of
$500.0 million
, subject to customary closing price adjustments. We expect the sale of these assets to close in the first quarter of 2018, but there can be no assurance it will close on time or at all.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Average NYMEX contract monthly price
|
$
|
50.95
|
|
|
$
|
43.32
|
|
|
$
|
48.68
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
41.49
|
|
|
Effect of oil derivative settlements
|
$
|
(2.28
|
)
|
|
$
|
14.63
|
|
|
$
|
18.85
|
|
|
|
|
|
|
|
|
||||||
|
Gas:
|
|
|
|
|
|
||||||
|
Average NYMEX monthly settle price (per MMBtu)
|
$
|
3.11
|
|
|
$
|
2.46
|
|
|
$
|
2.61
|
|
|
Realized price, before the effect of derivative settlements (per Mcf)
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
2.57
|
|
|
Effect of gas derivative settlements (per Mcf)
(1)
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
||||||
|
NGLs (per Bbl):
|
|
|
|
|
|
||||||
|
Average OPIS price
(2)
|
$
|
27.63
|
|
|
$
|
19.98
|
|
|
$
|
19.76
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
15.92
|
|
|
Effect of NGL derivative settlements
|
$
|
(3.44
|
)
|
|
$
|
(0.60
|
)
|
|
$
|
1.69
|
|
|
(1)
|
Gas derivative settlements for the year ended
December 31, 2015
, included
$15.3 million
of early settlements of futures contracts as a result of divesting assets in our Mid-Continent region. These early settlements increased the effect of derivative settlements by
$0.09
per Mcf for the year ended
December 31, 2015
.
|
|
(2)
|
Average OPIS prices per barrel of NGL, historical or strip, are based on a product mix of
37%
Ethane,
32%
Propane,
6%
Isobutane,
11%
Normal Butane, and
14%
Natural Gasoline for all periods presented. This product mix represents the industry standard composite barrel and does not necessarily represent our product mix for NGL production. Realized prices reflect our actual product mix.
|
|
|
As of February 14, 2018
|
|
As of December 31, 2017
|
||||
|
NYMEX WTI oil (per Bbl)
|
$
|
58.72
|
|
|
$
|
59.62
|
|
|
NYMEX Henry Hub gas (per MMBtu)
|
$
|
2.77
|
|
|
$
|
2.83
|
|
|
OPIS NGLs (per Bbl)
|
$
|
27.30
|
|
|
$
|
30.82
|
|
|
•
|
continue generating high margin returns from top tier projects that drive cash flow growth;
|
|
•
|
core up our portfolio (PRB Divestiture) to focus on assets that generate the highest returns; and
|
|
•
|
improve our credit metrics and maintain strong financial flexibility.
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Production (MMBOE)
|
10.4
|
|
|
10.7
|
|
|
11.3
|
|
|
12.1
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
341.2
|
|
|
$
|
294.5
|
|
|
$
|
284.9
|
|
|
$
|
333.2
|
|
|
Oil, gas, and NGL production expense
|
$
|
122.8
|
|
|
$
|
122.7
|
|
|
$
|
124.4
|
|
|
$
|
138.0
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
131.4
|
|
|
$
|
134.6
|
|
|
$
|
153.2
|
|
|
$
|
137.8
|
|
|
Exploration
|
$
|
16.9
|
|
|
$
|
14.2
|
|
|
$
|
13.1
|
|
|
$
|
12.0
|
|
|
General and administrative
|
$
|
35.0
|
|
|
$
|
27.9
|
|
|
$
|
28.5
|
|
|
$
|
29.2
|
|
|
Net income (loss)
|
$
|
(26.3
|
)
|
|
$
|
(89.1
|
)
|
|
$
|
(119.9
|
)
|
|
$
|
74.4
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Average net daily production equivalent (MBOE per day)
|
112.6
|
|
|
116.0
|
|
|
124.6
|
|
|
134.4
|
|
||||
|
Lease operating expense (per BOE)
|
$
|
5.10
|
|
|
$
|
4.81
|
|
|
$
|
4.11
|
|
|
$
|
3.82
|
|
|
Transportation costs (per BOE)
|
$
|
5.01
|
|
|
$
|
5.24
|
|
|
$
|
5.71
|
|
|
$
|
5.88
|
|
|
Production taxes as a percent of oil, gas, and NGL production revenue
|
4.3
|
%
|
|
4.2
|
%
|
|
4.0
|
%
|
|
4.2
|
%
|
||||
|
Ad valorem tax expense (per BOE)
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
$
|
0.16
|
|
|
$
|
0.55
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE)
|
$
|
12.69
|
|
|
$
|
12.61
|
|
|
$
|
13.52
|
|
|
$
|
11.39
|
|
|
General and administrative (per BOE)
|
$
|
3.38
|
|
|
$
|
2.61
|
|
|
$
|
2.51
|
|
|
$
|
2.42
|
|
|
|
For the Years Ended December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017/2016
|
|
2016/2015
|
|
2017/2016
|
|
2016/2015
|
||||||||||||||
|
Net production volumes
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MMBbl)
|
13.7
|
|
|
16.6
|
|
|
19.2
|
|
|
(2.9
|
)
|
|
(2.6
|
)
|
|
(18
|
)%
|
|
(14
|
)%
|
|||||||
|
Gas (Bcf)
|
123.0
|
|
|
146.9
|
|
|
173.6
|
|
|
(23.9
|
)
|
|
(26.7
|
)
|
|
(16
|
)%
|
|
(15
|
)%
|
|||||||
|
NGLs (MMBbl)
|
10.3
|
|
|
14.2
|
|
|
16.1
|
|
|
(3.9
|
)
|
|
(1.9
|
)
|
|
(27
|
)%
|
|
(12
|
)%
|
|||||||
|
Equivalent (MMBOE)
|
44.5
|
|
|
55.3
|
|
|
64.2
|
|
|
(10.8
|
)
|
|
(8.9
|
)
|
|
(20
|
)%
|
|
(14
|
)%
|
|||||||
|
Average net daily production
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MBbl per day)
|
37.4
|
|
|
45.4
|
|
|
52.7
|
|
|
(7.9
|
)
|
|
(7.3
|
)
|
|
(17
|
)%
|
|
(14
|
)%
|
|||||||
|
Gas (MMcf per day)
|
337.0
|
|
|
401.5
|
|
|
475.7
|
|
|
(64.5
|
)
|
|
(74.2
|
)
|
|
(16
|
)%
|
|
(16
|
)%
|
|||||||
|
NGLs (MBbl per day)
|
28.2
|
|
|
38.8
|
|
|
44.0
|
|
|
(10.6
|
)
|
|
(5.2
|
)
|
|
(27
|
)%
|
|
(12
|
)%
|
|||||||
|
Equivalent (MBOE per day)
|
121.8
|
|
|
151.0
|
|
|
175.9
|
|
|
(29.2
|
)
|
|
(24.9
|
)
|
|
(19
|
)%
|
|
(14
|
)%
|
|||||||
|
Oil, gas, and NGL production revenue (in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Oil production revenue
|
$
|
654.3
|
|
|
$
|
611.8
|
|
|
$
|
797.3
|
|
|
$
|
42.5
|
|
|
$
|
(185.5
|
)
|
|
7
|
%
|
|
(23
|
)%
|
||
|
Gas production revenue
|
369.4
|
|
|
337.3
|
|
|
447.0
|
|
|
32.1
|
|
|
(109.7
|
)
|
|
10
|
%
|
|
(25
|
)%
|
|||||||
|
NGL production revenue
|
230.1
|
|
|
229.3
|
|
|
255.6
|
|
|
0.8
|
|
|
(26.3
|
)
|
|
—
|
%
|
|
(10
|
)%
|
|||||||
|
Total
|
$
|
1,253.8
|
|
|
$
|
1,178.4
|
|
|
$
|
1,499.9
|
|
|
$
|
75.4
|
|
|
$
|
(321.5
|
)
|
|
6
|
%
|
|
(21
|
)%
|
||
|
Oil, gas, and NGL production expense (in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Lease operating expense
|
$
|
196.9
|
|
|
$
|
194.0
|
|
|
$
|
239.6
|
|
|
$
|
2.9
|
|
|
$
|
(45.6
|
)
|
|
1
|
%
|
|
(19
|
)%
|
||
|
Transportation costs
|
243.6
|
|
|
340.3
|
|
|
386.6
|
|
|
(96.7
|
)
|
|
(46.3
|
)
|
|
(28
|
)%
|
|
(12
|
)%
|
|||||||
|
Production taxes
|
52.4
|
|
|
51.9
|
|
|
72.4
|
|
|
0.5
|
|
|
(20.5
|
)
|
|
1
|
%
|
|
(28
|
)%
|
|||||||
|
Ad valorem tax expense
|
15.0
|
|
|
11.4
|
|
|
25.0
|
|
|
3.6
|
|
|
(13.6
|
)
|
|
32
|
%
|
|
(54
|
)%
|
|||||||
|
Total
|
$
|
507.9
|
|
|
$
|
597.6
|
|
|
$
|
723.6
|
|
|
$
|
(89.7
|
)
|
|
$
|
(126.0
|
)
|
|
(15
|
)%
|
|
(17
|
)%
|
||
|
Realized price, before the effect of derivative settlements
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Oil (per Bbl)
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
41.49
|
|
|
$
|
11.03
|
|
|
$
|
(4.64
|
)
|
|
30
|
%
|
|
(11
|
)%
|
||
|
Gas (per Mcf)
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
2.57
|
|
|
$
|
0.70
|
|
|
$
|
(0.27
|
)
|
|
30
|
%
|
|
(11
|
)%
|
||
|
NGLs (per Bbl)
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
15.92
|
|
|
$
|
6.19
|
|
|
$
|
0.24
|
|
|
38
|
%
|
|
2
|
%
|
||
|
Per BOE
|
$
|
28.20
|
|
|
$
|
21.32
|
|
|
$
|
23.36
|
|
|
$
|
6.88
|
|
|
$
|
(2.04
|
)
|
|
32
|
%
|
|
(9
|
)%
|
||
|
Per BOE data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lease operating expense
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
$
|
3.73
|
|
|
$
|
0.92
|
|
|
$
|
(0.22
|
)
|
|
26
|
%
|
|
(6
|
)%
|
||
|
Transportation costs
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
$
|
6.02
|
|
|
$
|
(0.68
|
)
|
|
$
|
0.14
|
|
|
(11
|
)%
|
|
2
|
%
|
||
|
Production taxes
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
1.13
|
|
|
$
|
0.24
|
|
|
$
|
(0.19
|
)
|
|
26
|
%
|
|
(17
|
)%
|
||
|
Ad valorem tax expense
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
$
|
0.13
|
|
|
$
|
(0.18
|
)
|
|
62
|
%
|
|
(46
|
)%
|
||
|
General and administrative
|
$
|
2.71
|
|
|
$
|
2.29
|
|
|
$
|
2.46
|
|
|
$
|
0.42
|
|
|
$
|
(0.17
|
)
|
|
18
|
%
|
|
(7
|
)%
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
12.53
|
|
|
$
|
14.30
|
|
|
$
|
14.34
|
|
|
$
|
(1.77
|
)
|
|
$
|
(0.04
|
)
|
|
(12
|
)%
|
|
—
|
%
|
||
|
Derivative settlement gain
(2)
|
$
|
0.48
|
|
|
$
|
5.96
|
|
|
$
|
7.98
|
|
|
$
|
(5.48
|
)
|
|
$
|
(2.02
|
)
|
|
(92
|
)%
|
|
(25
|
)%
|
||
|
Earnings per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
8.46
|
|
|
$
|
(3.29
|
)
|
|
85
|
%
|
|
(50
|
)%
|
||
|
Diluted net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
8.46
|
|
|
$
|
(3.29
|
)
|
|
85
|
%
|
|
(50
|
)%
|
||
|
Basic weighted-average common shares outstanding (in thousands)
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
34,860
|
|
|
8,845
|
|
|
46
|
%
|
|
13
|
%
|
|||||||
|
Diluted weighted-average common shares outstanding (in thousands)
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
34,860
|
|
|
8,845
|
|
|
46
|
%
|
|
13
|
%
|
|||||||
|
(1)
|
Amounts and percentage changes may not calculate due to rounding.
|
|
(2)
|
Gas derivative settlements for the year ended December 31, 2015 included
$15.3 million
of early settlements of futures contracts as a result of divesting assets in our Mid-Continent region. These early settlements increased the effect of derivative settlements by
$0.24
per BOE for the year ended December 31, 2015.
|
|
|
Average Net Daily Production Increase (Decrease)
|
|
Production Revenue Increase (Decrease)
|
|
Production Expense Increase (Decrease)
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
Permian
|
19.8
|
|
|
$
|
347.3
|
|
|
$
|
76.5
|
|
|
South Texas & Gulf Coast
|
(31.9
|
)
|
|
(113.5
|
)
|
|
(92.5
|
)
|
||
|
Rocky Mountain
|
(17.1
|
)
|
|
(158.4
|
)
|
|
(73.7
|
)
|
||
|
Total
|
(29.2
|
)
|
|
$
|
75.4
|
|
|
$
|
(89.7
|
)
|
|
|
Average Net Daily Production Increase (Decrease)
|
|
Production Revenue Increase (Decrease)
|
|
Production Expense Decrease
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
Permian
|
2.9
|
|
|
$
|
35.9
|
|
|
$
|
(0.6
|
)
|
|
South Texas & Gulf Coast
|
(20.3
|
)
|
|
(240.8
|
)
|
|
(93.6
|
)
|
||
|
Rocky Mountain
|
(2.9
|
)
|
|
(90.7
|
)
|
|
(19.6
|
)
|
||
|
Mid-Continent
(1)
|
(4.6
|
)
|
|
(25.9
|
)
|
|
(12.2
|
)
|
||
|
Total
|
(24.9
|
)
|
|
$
|
(321.5
|
)
|
|
$
|
(126.0
|
)
|
|
(1)
|
We divested our Mid-Continent assets in the second quarter of 2015.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net gain (loss) on divestiture activity
|
$
|
(131.0
|
)
|
|
$
|
37.1
|
|
|
$
|
43.0
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
557.0
|
|
|
$
|
790.7
|
|
|
$
|
921.0
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Geological and geophysical expenses
|
$
|
4.0
|
|
|
$
|
11.0
|
|
|
$
|
7.5
|
|
|
Exploratory dry hole
|
2.4
|
|
|
—
|
|
|
36.6
|
|
|||
|
Overhead and other expenses
|
49.8
|
|
|
54.6
|
|
|
76.5
|
|
|||
|
Total
|
$
|
56.2
|
|
|
$
|
65.6
|
|
|
$
|
120.6
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Impairment of proved properties
|
$
|
3.8
|
|
|
$
|
354.6
|
|
|
$
|
468.7
|
|
|
Abandonment and impairment of unproved properties
|
$
|
12.3
|
|
|
$
|
80.4
|
|
|
$
|
78.6
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Impairment of other property and equipment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49.4
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
General and administrative
|
$
|
120.6
|
|
|
$
|
126.4
|
|
|
$
|
157.7
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net derivative (gain) loss
|
$
|
26.4
|
|
|
$
|
250.6
|
|
|
$
|
(408.8
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
(179.3
|
)
|
|
$
|
(158.7
|
)
|
|
$
|
(128.1
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Gain (loss) on extinguishment of debt
|
$
|
—
|
|
|
$
|
15.7
|
|
|
$
|
(16.6
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions, except tax rate)
|
||||||||||
|
Income tax benefit
|
$
|
183.0
|
|
|
$
|
444.2
|
|
|
$
|
275.2
|
|
|
Effective tax rate
|
53.2
|
%
|
|
37.0
|
%
|
|
38.1
|
%
|
|||
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Weighted-average interest rate
|
6.4
|
%
|
|
6.2
|
%
|
|
6.0
|
%
|
|
Weighted-average borrowing rate
|
5.8
|
%
|
|
5.7
|
%
|
|
5.5
|
%
|
|
|
For the Years Ended
December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017/2016
|
|
2016/2015
|
|
2017/2016
|
|
2016/2015
|
||||||||||||
|
|
|
|
|
|
(as adjusted)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by operating activities (in millions)
|
$
|
515.4
|
|
|
$
|
552.8
|
|
|
$
|
990.8
|
|
|
$
|
(37.4
|
)
|
|
$
|
(438.0
|
)
|
|
(7
|
)%
|
|
(44
|
)%
|
|
|
For the Years Ended
December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017/2016
|
|
2016/2015
|
|
2017/2016
|
|
2016/2015
|
||||||||||||
|
|
|
|
(as adjusted)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash used in investing activities (in millions)
|
$
|
(201.5
|
)
|
|
$
|
(1,867.6
|
)
|
|
$
|
(1,144.6
|
)
|
|
$
|
1,666.1
|
|
|
$
|
(723.0
|
)
|
|
(89
|
)%
|
|
63
|
%
|
|
|
For the Years Ended
December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017/2016
|
|
2016/2015
|
|
2017/2016
|
|
2016/2015
|
||||||||||||
|
|
|
|
|
|
(as adjusted)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by (used in) financing activities (in millions)
|
$
|
(12.3
|
)
|
|
$
|
1,327.2
|
|
|
$
|
153.7
|
|
|
$
|
(1,339.5
|
)
|
|
$
|
1,173.5
|
|
|
(101
|
)%
|
|
764
|
%
|
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Long-term debt
(1)
|
|
$
|
2,973.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,078.9
|
|
|
$
|
1,895.0
|
|
|
Interest payments
(2)
|
|
1,050.8
|
|
|
174.7
|
|
|
346.5
|
|
|
310.5
|
|
|
219.1
|
|
|||||
|
Delivery commitments
(3)
|
|
463.4
|
|
|
59.6
|
|
|
197.4
|
|
|
155.5
|
|
|
50.9
|
|
|||||
|
Operating leases and contracts
(3)
|
|
111.3
|
|
|
54.2
|
|
|
26.6
|
|
|
19.2
|
|
|
11.3
|
|
|||||
|
Asset retirement obligations
(4)
|
|
139.1
|
|
|
6.3
|
|
|
28.4
|
|
|
5.9
|
|
|
98.5
|
|
|||||
|
Derivative liabilities
(5)
|
|
245.6
|
|
|
173.3
|
|
|
72.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
(6)
|
|
41.4
|
|
|
4.0
|
|
|
16.3
|
|
|
21.1
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
5,025.5
|
|
|
$
|
472.1
|
|
|
$
|
687.5
|
|
|
$
|
1,591.1
|
|
|
$
|
2,274.8
|
|
|
(1)
|
Long-term debt consists of our Senior Notes and Senior Convertible Notes, and assumes no principal repayment until the due dates of the instruments. The actual payments may vary significantly. As of
December 31, 2017
, we had a
zero
balance on our revolving credit facility.
|
|
(2)
|
Interest payments on our Senior Notes and Senior Convertible Notes are estimated assuming no principal repayment until the due dates of the instruments. As our credit facility balance was
zero
at
December 31, 2017
, the above table reflects only the fee that would be paid on the unused credit facility’s aggregate lender commitment amount through the maturity date of the Credit Agreement.
|
|
(3)
|
Please refer to
Note 6 – Commitments and Contingencies
in Part II, Item 8 of this report for additional discussion regarding our operating leases, contracts and gathering, processing, transportation throughput, and delivery commitments. The amount relating to our gathering, processing, transportation throughput, and delivery commitments reflects the aggregate undiscounted deficiency payments assuming we delivered no product.
|
|
(4)
|
Amounts shown represent estimated future undiscounted plugging and abandonment costs. The discounted obligations are recorded as liabilities on our accompanying consolidated balance sheets (“accompanying balance sheets”) as of
December 31, 2017
. The timing and amount of the ultimate settlement of these obligations is unknown and can be impacted by economic factors, a change in development plans, and federal and state regulations. Obligations related to inactive wells or wells that are not economic at current commodity price levels as of
December 31, 2017
, are shown as an obligation in 1-3 years due to the substantial uncertainty on the timing of plugging or re-entering these wells. Please refer to
Note 9 – Asset Retirement Obligations
in Part II, Item 8 of this report for additional discussion.
|
|
(5)
|
Amounts shown represent only the liability portion of the marked-to-market value of our commodity derivatives based on future market prices as of
December 31, 2017
, and exclude estimated oil, gas, and NGL commodity derivative receipts. This amount varies from the liability amounts presented on the accompanying balance sheets, as those amounts are presented at fair value, which considers time value, volatility, and the risk of non-performance for us and for our counterparties. The ultimate settlement amounts under our derivative contracts are unknown, as they are subject to continuing market risk and commodity price volatility. Please refer to
Note 10 – Derivative Financial Instruments
in Part II, Item 8 of this report for additional discussion.
|
|
(6)
|
The majority of this amount is related to the unfunded portion of our estimated pension liability of
$41.0 million
, for which we have estimated the timing of future payments based on historical annual contribution amounts.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
MMBOE
|
|
MMBOE
|
|
MMBOE
|
|||
|
|
Change
|
|
Change
|
|
Change
|
|||
|
Revisions resulting from performance
|
7.4
|
|
|
(18.1
|
)
|
|
47.3
|
|
|
Removal of proved undeveloped reserves no longer in our five-year development plan
|
(13.9
|
)
|
|
(43.0
|
)
|
|
(79.4
|
)
|
|
Revisions resulting from price changes
|
23.1
|
|
|
(35.1
|
)
|
|
(116.5
|
)
|
|
Total
|
16.6
|
|
|
(96.2
|
)
|
|
(148.6
|
)
|
|
|
For the year ended December 31, 2017
|
||||
|
|
MMBOE
|
|
Percentage
|
||
|
|
Change
|
|
Change
|
||
|
10 percent decrease in SEC pricing
(1)
|
(17.3
|
)
|
|
(4
|
)%
|
|
Average NYMEX strip pricing as of fiscal year end
(2)
|
NM
|
|
|
NM
|
|
|
10 percent decrease in proved undeveloped reserves
(3)
|
(25.3
|
)
|
|
(5
|
)%
|
|
(1)
|
The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated proved reserve volumes as of
December 31, 2017
, and does not include additional impacts to our estimated proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
|
|
(2)
|
The impact of replacing SEC pricing with average NYMEX strip pricing as of
December 31, 2017
, did not result in a meaningful change to our total reported proved reserve volumes as SEC pricing of
$51.34
per Bbl for oil,
$3.00
per MMBtu for gas, and
$27.69
per Bbl for NGLs as of
December 31, 2017
, was not materially different than five year average NYMEX strip pricing of
$54.71
per Bbl for oil,
$2.84
per MMBtu for gas, and
$29.22
per Bbl for NGLs as of
December 31, 2017
.
|
|
(3)
|
The change solely reflects a 10 percent decrease in proved undeveloped reserves as of
December 31, 2017
, and does not include any additional impacts to our estimated proved reserves.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net loss (GAAP)
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
$
|
(447,710
|
)
|
|
Interest expense
|
179,257
|
|
|
158,685
|
|
|
128,149
|
|
|||
|
Interest income
(1)
|
(3,968
|
)
|
|
(362
|
)
|
|
(649
|
)
|
|||
|
Income tax benefit
|
(182,970
|
)
|
|
(444,172
|
)
|
|
(275,151
|
)
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
557,036
|
|
|
790,745
|
|
|
921,009
|
|
|||
|
Exploration
(2)
|
49,879
|
|
|
59,194
|
|
|
113,158
|
|
|||
|
Impairment of proved properties
|
3,806
|
|
|
354,614
|
|
|
468,679
|
|
|||
|
Abandonment and impairment of unproved properties
|
12,272
|
|
|
80,367
|
|
|
78,643
|
|
|||
|
Impairment of other property and equipment
|
—
|
|
|
—
|
|
|
49,369
|
|
|||
|
Stock-based compensation expense
|
22,700
|
|
|
26,897
|
|
|
27,467
|
|
|||
|
Net derivative (gain) loss
|
26,414
|
|
|
250,633
|
|
|
(408,831
|
)
|
|||
|
Derivative settlement gain
(3)
|
21,234
|
|
|
329,478
|
|
|
512,566
|
|
|||
|
Net (gain) loss on divestiture activity
|
131,028
|
|
|
(37,074
|
)
|
|
(43,031
|
)
|
|||
|
(Gain) loss on extinguishment of debt
|
35
|
|
|
(15,722
|
)
|
|
16,578
|
|
|||
|
Other, net
|
8,820
|
|
|
(4,764
|
)
|
|
(15,471
|
)
|
|||
|
Adjusted EBITDAX (Non-GAAP)
|
664,700
|
|
|
790,775
|
|
|
1,124,775
|
|
|||
|
Interest expense
|
(179,257
|
)
|
|
(158,685
|
)
|
|
(128,149
|
)
|
|||
|
Interest income
(1)
|
3,968
|
|
|
362
|
|
|
649
|
|
|||
|
Income tax benefit
|
182,970
|
|
|
444,172
|
|
|
275,151
|
|
|||
|
Exploration
(2)
|
(49,879
|
)
|
|
(59,194
|
)
|
|
(113,158
|
)
|
|||
|
Exploratory dry hole expense
|
2,381
|
|
|
(16
|
)
|
|
36,612
|
|
|||
|
Amortization of debt discount and deferred financing costs
|
16,276
|
|
|
9,938
|
|
|
7,710
|
|
|||
|
Deferred income taxes
|
(192,066
|
)
|
|
(448,643
|
)
|
|
(276,722
|
)
|
|||
|
Plugging and abandonment
|
(2,735
|
)
|
|
(6,214
|
)
|
|
(7,496
|
)
|
|||
|
Other, net
|
(581
|
)
|
|
1,063
|
|
|
9,707
|
|
|||
|
Changes in current assets and liabilities
|
69,613
|
|
|
(20,754
|
)
|
|
61,728
|
|
|||
|
Net cash provided by operating activities (GAAP)
(4)
|
$
|
515,390
|
|
|
$
|
552,804
|
|
|
$
|
990,807
|
|
|
(1)
|
Interest income is included in “Other, net” on the accompanying statements of operations in Part II, Item 8 of this report.
|
|
(2)
|
Stock-based compensation expense is a component of exploration expense and general and administrative expense on the accompanying statements of operations. Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the accompanying statements of operations for the component of stock-based compensation expense recorded to exploration expense.
|
|
(3)
|
Derivative settlement gain for the year ended December 31, 2015, includes
$15.3 million
of gains on the early settlement of futures contracts as a result of divesting our Mid-Continent assets.
|
|
(4)
|
Net cash provided by operating activities (GAAP) for the year ended December 31, 2015 has been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
of Part II, Item 8 of this report for additional discussion of the change in presentation on the accompanying statements of cash flows as a result of a new accounting standard.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
313,943
|
|
|
$
|
9,372
|
|
|
Accounts receivable
|
160,154
|
|
|
151,950
|
|
||
|
Derivative assets
|
64,266
|
|
|
54,521
|
|
||
|
Prepaid expenses and other
|
10,752
|
|
|
8,799
|
|
||
|
Total current assets
|
549,115
|
|
|
224,642
|
|
||
|
|
|
|
|
||||
|
Property and equipment (successful efforts method):
|
|
|
|
||||
|
Proved oil and gas properties
|
6,139,379
|
|
|
5,700,418
|
|
||
|
Less - accumulated depletion, depreciation, and amortization
|
(3,171,575
|
)
|
|
(2,836,532
|
)
|
||
|
Unproved oil and gas properties
|
2,047,203
|
|
|
2,471,947
|
|
||
|
Wells in progress
|
321,347
|
|
|
235,147
|
|
||
|
Oil and gas properties held for sale, net
|
111,700
|
|
|
372,621
|
|
||
|
Other property and equipment, net of accumulated depreciation of $49,985 and $42,882, respectively
|
106,738
|
|
|
137,753
|
|
||
|
Total property and equipment, net
|
5,554,792
|
|
|
6,081,354
|
|
||
|
|
|
|
|
||||
|
Noncurrent assets:
|
|
|
|
||||
|
Derivative assets
|
40,362
|
|
|
67,575
|
|
||
|
Other noncurrent assets
|
32,507
|
|
|
19,940
|
|
||
|
Total other noncurrent assets
|
72,869
|
|
|
87,515
|
|
||
|
Total assets
|
$
|
6,176,776
|
|
|
$
|
6,393,511
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
386,630
|
|
|
$
|
299,708
|
|
|
Derivative liabilities
|
172,582
|
|
|
115,464
|
|
||
|
Total current liabilities
|
559,212
|
|
|
415,172
|
|
||
|
|
|
|
|
||||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
|
Senior Notes, net of unamortized deferred financing costs
|
2,769,663
|
|
|
2,766,719
|
|
||
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs
|
139,107
|
|
|
130,856
|
|
||
|
Asset retirement obligations
|
103,026
|
|
|
96,134
|
|
||
|
Asset retirement obligations associated with oil and gas properties held for sale
|
11,369
|
|
|
26,241
|
|
||
|
Deferred income taxes
|
79,989
|
|
|
315,672
|
|
||
|
Derivative liabilities
|
71,402
|
|
|
98,340
|
|
||
|
Other noncurrent liabilities
|
48,400
|
|
|
47,244
|
|
||
|
Total noncurrent liabilities
|
3,222,956
|
|
|
3,481,206
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (note 6)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders
’
equity:
|
|
|
|
||||
|
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 111,687,016 and 111,257,500 shares, respectively
|
1,117
|
|
|
1,113
|
|
||
|
Additional paid-in capital
|
1,741,623
|
|
|
1,716,556
|
|
||
|
Retained earnings
|
665,657
|
|
|
794,020
|
|
||
|
Accumulated other comprehensive loss
|
(13,789
|
)
|
|
(14,556
|
)
|
||
|
Total stockholders
’
equity
|
2,394,608
|
|
|
2,497,133
|
|
||
|
Total liabilities and stockholders
’
equity
|
$
|
6,176,776
|
|
|
$
|
6,393,511
|
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating revenues and other income:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production revenue
|
$
|
1,253,783
|
|
|
$
|
1,178,426
|
|
|
$
|
1,499,905
|
|
|
Net gain (loss) on divestiture activity
|
(131,028
|
)
|
|
37,074
|
|
|
43,031
|
|
|||
|
Other operating revenues
|
6,621
|
|
|
1,950
|
|
|
14,029
|
|
|||
|
Total operating revenues and other income
|
1,129,376
|
|
|
1,217,450
|
|
|
1,556,965
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production expense
|
507,906
|
|
|
597,565
|
|
|
723,633
|
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
557,036
|
|
|
790,745
|
|
|
921,009
|
|
|||
|
Exploration
|
56,179
|
|
|
65,641
|
|
|
120,569
|
|
|||
|
Impairment of proved properties
|
3,806
|
|
|
354,614
|
|
|
468,679
|
|
|||
|
Abandonment and impairment of unproved properties
|
12,272
|
|
|
80,367
|
|
|
78,643
|
|
|||
|
Impairment of other property and equipment
|
—
|
|
|
—
|
|
|
49,369
|
|
|||
|
General and administrative
|
120,585
|
|
|
126,428
|
|
|
157,668
|
|
|||
|
Net derivative (gain) loss
|
26,414
|
|
|
250,633
|
|
|
(408,831
|
)
|
|||
|
Other operating expenses
|
13,667
|
|
|
10,772
|
|
|
25,009
|
|
|||
|
Total operating expenses
|
1,297,865
|
|
|
2,276,765
|
|
|
2,135,748
|
|
|||
|
|
|
|
|
|
|
||||||
|
Loss from operations
|
(168,489
|
)
|
|
(1,059,315
|
)
|
|
(578,783
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Non-operating income (expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(179,257
|
)
|
|
(158,685
|
)
|
|
(128,149
|
)
|
|||
|
Gain (loss) on extinguishment of debt
|
(35
|
)
|
|
15,722
|
|
|
(16,578
|
)
|
|||
|
Other, net
|
3,968
|
|
|
362
|
|
|
649
|
|
|||
|
|
|
|
|
|
|
||||||
|
Loss before income taxes
|
(343,813
|
)
|
|
(1,201,916
|
)
|
|
(722,861
|
)
|
|||
|
Income tax benefit
|
182,970
|
|
|
444,172
|
|
|
275,151
|
|
|||
|
Net loss
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
$
|
(447,710
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|||
|
Diluted weighted-average common shares outstanding
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|||
|
Basic net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
Diluted net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net loss
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
$
|
(447,710
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Pension liability adjustment
(1)
|
767
|
|
|
(1,154
|
)
|
|
(2,090
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
767
|
|
|
(1,154
|
)
|
|
(2,090
|
)
|
|||
|
Total comprehensive loss
|
$
|
(160,076
|
)
|
|
$
|
(758,898
|
)
|
|
$
|
(449,800
|
)
|
|
(1)
|
Please refer to
Note 8 – Pension Benefits
for additional discussion on the pension liability adjustment.
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
Retained Earnings
|
|
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balances, January 1, 2015
|
67,463,060
|
|
|
$
|
675
|
|
|
$
|
283,295
|
|
|
$
|
2,013,997
|
|
|
$
|
(11,312
|
)
|
|
$
|
2,286,655
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(447,710
|
)
|
|
—
|
|
|
(447,710
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
(2,090
|
)
|
|||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,772
|
)
|
|
—
|
|
|
(6,772
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
197,214
|
|
|
2
|
|
|
4,842
|
|
|
—
|
|
|
—
|
|
|
4,844
|
|
|||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
375,523
|
|
|
4
|
|
|
(8,682
|
)
|
|
—
|
|
|
—
|
|
|
(8,678
|
)
|
|||||
|
Stock-based compensation expense
|
39,903
|
|
|
—
|
|
|
27,467
|
|
|
—
|
|
|
—
|
|
|
27,467
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(1,315
|
)
|
|
—
|
|
|
—
|
|
|
(1,315
|
)
|
|||||
|
Balances, December 31, 2015
|
68,075,700
|
|
|
$
|
681
|
|
|
$
|
305,607
|
|
|
$
|
1,559,515
|
|
|
$
|
(13,402
|
)
|
|
$
|
1,852,401
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(757,744
|
)
|
|
—
|
|
|
(757,744
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,154
|
)
|
|
(1,154
|
)
|
|||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,751
|
)
|
|
—
|
|
|
(7,751
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
218,135
|
|
|
2
|
|
|
4,196
|
|
|
—
|
|
|
—
|
|
|
4,198
|
|
|||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
199,243
|
|
|
2
|
|
|
(2,356
|
)
|
|
—
|
|
|
—
|
|
|
(2,354
|
)
|
|||||
|
Stock-based compensation expense
|
53,473
|
|
|
1
|
|
|
26,896
|
|
|
—
|
|
|
—
|
|
|
26,897
|
|
|||||
|
Issuance of common stock from stock offerings, net of tax
|
42,710,949
|
|
|
427
|
|
|
1,382,666
|
|
|
—
|
|
|
—
|
|
|
1,383,093
|
|
|||||
|
Equity component of 1.50% Senior Convertible Notes due 2021 issuance, net of tax
|
—
|
|
|
—
|
|
|
33,575
|
|
|
—
|
|
|
—
|
|
|
33,575
|
|
|||||
|
Purchase of capped call transactions
|
—
|
|
|
—
|
|
|
(24,195
|
)
|
|
—
|
|
|
—
|
|
|
(24,195
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(9,833
|
)
|
|
—
|
|
|
—
|
|
|
(9,833
|
)
|
|||||
|
Balances, December 31, 2016
|
111,257,500
|
|
|
$
|
1,113
|
|
|
$
|
1,716,556
|
|
|
$
|
794,020
|
|
|
$
|
(14,556
|
)
|
|
$
|
2,497,133
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(160,843
|
)
|
|
—
|
|
|
(160,843
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
767
|
|
|
767
|
|
|||||
|
Cash dividends, $0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,144
|
)
|
|
—
|
|
|
(11,144
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
186,665
|
|
|
2
|
|
|
2,621
|
|
|
—
|
|
|
—
|
|
|
2,623
|
|
|||||
|
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings
|
171,278
|
|
|
1
|
|
|
(1,241
|
)
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|||||
|
Stock-based compensation expense
|
71,573
|
|
|
1
|
|
|
22,699
|
|
|
—
|
|
|
—
|
|
|
22,700
|
|
|||||
|
Cumulative effect of accounting change
(1)
|
—
|
|
|
—
|
|
|
1,108
|
|
|
43,624
|
|
|
—
|
|
|
44,732
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||
|
Balances, December 31, 2017
|
111,687,016
|
|
|
$
|
1,117
|
|
|
$
|
1,741,623
|
|
|
$
|
665,657
|
|
|
$
|
(13,789
|
)
|
|
$
|
2,394,608
|
|
|
(1)
|
Refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
for additional information.
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
$
|
(447,710
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Net (gain) loss on divestiture activity
|
131,028
|
|
|
(37,074
|
)
|
|
(43,031
|
)
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
557,036
|
|
|
790,745
|
|
|
921,009
|
|
|||
|
Exploratory dry hole expense
|
2,381
|
|
|
(16
|
)
|
|
36,612
|
|
|||
|
Impairment of proved properties
|
3,806
|
|
|
354,614
|
|
|
468,679
|
|
|||
|
Abandonment and impairment of unproved properties
|
12,272
|
|
|
80,367
|
|
|
78,643
|
|
|||
|
Impairment of other property and equipment
|
—
|
|
|
—
|
|
|
49,369
|
|
|||
|
Stock-based compensation expense
|
22,700
|
|
|
26,897
|
|
|
27,467
|
|
|||
|
Net derivative (gain) loss
|
26,414
|
|
|
250,633
|
|
|
(408,831
|
)
|
|||
|
Derivative settlement gain
|
21,234
|
|
|
329,478
|
|
|
512,566
|
|
|||
|
Amortization of debt discount and deferred financing costs
|
16,276
|
|
|
9,938
|
|
|
7,710
|
|
|||
|
(Gain) loss on extinguishment of debt
|
35
|
|
|
(15,722
|
)
|
|
16,578
|
|
|||
|
Deferred income taxes
|
(192,066
|
)
|
|
(448,643
|
)
|
|
(276,722
|
)
|
|||
|
Plugging and abandonment
|
(2,735
|
)
|
|
(6,214
|
)
|
|
(7,496
|
)
|
|||
|
Other, net
|
8,239
|
|
|
(3,701
|
)
|
|
(5,764
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
13,997
|
|
|
(10,562
|
)
|
|
140,200
|
|
|||
|
Prepaid expenses and other
|
(1,953
|
)
|
|
8,478
|
|
|
2,563
|
|
|||
|
Accounts payable and accrued expenses
|
44,985
|
|
|
(53,210
|
)
|
|
(86,267
|
)
|
|||
|
Accrued derivative settlements
|
12,584
|
|
|
34,540
|
|
|
5,232
|
|
|||
|
Net cash provided by operating activities
|
515,390
|
|
|
552,804
|
|
|
990,807
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from the sale of oil and gas properties
|
776,719
|
|
|
946,062
|
|
|
357,938
|
|
|||
|
Capital expenditures
|
(888,353
|
)
|
|
(629,911
|
)
|
|
(1,493,608
|
)
|
|||
|
Acquisition of proved and unproved oil and gas properties
|
(89,896
|
)
|
|
(2,183,790
|
)
|
|
(7,984
|
)
|
|||
|
Other, net
|
—
|
|
|
—
|
|
|
(985
|
)
|
|||
|
Net cash used in investing activities
|
(201,530
|
)
|
|
(1,867,639
|
)
|
|
(1,144,639
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from credit facility
|
406,000
|
|
|
947,000
|
|
|
1,872,500
|
|
|||
|
Repayment of credit facility
|
(406,000
|
)
|
|
(1,149,000
|
)
|
|
(1,836,500
|
)
|
|||
|
Debt issuance costs related to credit facility
|
—
|
|
|
(3,132
|
)
|
|
—
|
|
|||
|
Net proceeds from Senior Notes
|
—
|
|
|
491,640
|
|
|
490,951
|
|
|||
|
Cash paid to repurchase Senior Notes
|
(2,344
|
)
|
|
(29,904
|
)
|
|
(350,000
|
)
|
|||
|
Cash paid for extinguishment of debt
|
(13
|
)
|
|
—
|
|
|
(12,455
|
)
|
|||
|
Net proceeds from Senior Convertible Notes
|
—
|
|
|
166,617
|
|
|
—
|
|
|||
|
Cash paid for capped call transactions
|
—
|
|
|
(24,195
|
)
|
|
—
|
|
|||
|
Net proceeds from sale of common stock
|
2,623
|
|
|
938,268
|
|
|
4,844
|
|
|||
|
Dividends paid
|
(11,144
|
)
|
|
(7,751
|
)
|
|
(6,772
|
)
|
|||
|
Net share settlement from issuance of stock awards
|
(1,240
|
)
|
|
(2,354
|
)
|
|
(8,678
|
)
|
|||
|
Other, net
|
(171
|
)
|
|
—
|
|
|
(160
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(12,289
|
)
|
|
1,327,189
|
|
|
153,730
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash, cash equivalents, and restricted cash
(1)
|
301,571
|
|
|
12,354
|
|
|
(102
|
)
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
(1)
|
12,372
|
|
|
18
|
|
|
120
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
(1)
|
$
|
313,943
|
|
|
$
|
12,372
|
|
|
$
|
18
|
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
||||||
|
Supplemental cash flows information:
|
|
|
|
|
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
(164,097
|
)
|
|
$
|
(129,761
|
)
|
|
$
|
(126,988
|
)
|
|
Net cash (refunded) paid for income taxes
|
$
|
5,986
|
|
|
$
|
(4,690
|
)
|
|
$
|
1,630
|
|
|
Investing activities:
|
|
|
|
|
|
||||||
|
Changes in capital expenditure accruals and other
|
$
|
7,309
|
|
|
$
|
8,044
|
|
|
$
|
(210,819
|
)
|
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash investing activities:
|
|
|
|
|
|
||||||
|
Carrying value of properties exchanged
|
$
|
293,963
|
|
|
$
|
733
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash financing activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock for an asset acquisition
(2)
|
$
|
—
|
|
|
$
|
437,194
|
|
|
$
|
—
|
|
|
Non-cash (gain) loss on extinguishment of debt, net
|
$
|
22
|
|
|
$
|
(15,722
|
)
|
|
$
|
4,123
|
|
|
(1)
|
Refer to
Note 1 – Summary of Significant Accounting Policies
for a reconciliation of cash, cash equivalents, and restricted cash reported to the amounts reported within the accompanying balance sheets.
|
|
(2)
|
Refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
and
Note 13 – Equity
for additional discussion.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Major customer #1
(1)
|
10
|
%
|
|
5
|
%
|
|
4
|
%
|
|
Major customer #2
(2)
|
7
|
%
|
|
18
|
%
|
|
21
|
%
|
|
Group #1 of entities under common ownership
(3)
|
17
|
%
|
|
15
|
%
|
|
10
|
%
|
|
Group #2 of entities under common ownership
(3)
|
8
|
%
|
|
8
|
%
|
|
11
|
%
|
|
(1)
|
This major customer is a purchaser of the Company’s production from its Permian region.
|
|
(2)
|
This major customer was the operator of the Company’s outside-operated Eagle Ford shale program, which was divested of during the first quarter of 2017. Prior to the divestiture, the Company was party to various marketing agreements, which included certain gathering, transportation, and processing throughput commitments. Because the Company shared with the operator the risk of non-performance by its counterparty purchasers, the Company included the operator as a major customer in the table above. Several of the operator’s counterparty purchasers under these contracts were also direct purchasers of the Company’s production from other areas.
|
|
(3)
|
In the aggregate these groups of entities under common ownership represent more than 10 percent of total oil, gas, and NGL production revenue for the period(s) shown, however,
none
of the individual entities comprising either group represented more than 10 percent of the Company’s total oil, gas, and NGL production revenue.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(in thousands)
|
|||||||
|
Anti-dilutive
|
264
|
|
|
280
|
|
|
256
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Net loss
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
$
|
(447,710
|
)
|
|
Basic weighted-average common shares outstanding
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|||
|
Add: dilutive effect of non-vested RSUs and contingent PSUs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Add: dilutive effect of Senior Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted-average common shares outstanding
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|||
|
Basic net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
Diluted net loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
•
|
On January 1, 2017, a
$44.3 million
cumulative-effect adjustment was made to retained earnings and a corresponding deferred tax asset was recorded for previously unrecognized excess tax benefits using a modified retrospective transition method. Going forward, excess tax benefits will be presented in operating activities on the accompanying statements of cash flows.
|
|
•
|
Also on January 1, 2017, the Company elected to change its policy to account for forfeitures of share-based payment awards as they occur, rather than applying an estimated forfeiture rate. This change was made using a modified retrospective transition method and resulted in an increase in additional paid-in capital of
$1.1 million
, a decrease in deferred tax assets of
$0.4 million
, and a net
$0.7 million
cumulative effect adjustment decrease to retained earnings.
|
|
•
|
Under this new guidance, excess tax benefits and deficiencies from share-based payments impact the Company’s effective tax rate between periods. Please refer to
Note 4 – Income Taxes
for additional discussion
.
|
|
|
For the Years Ended December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
As Reported
|
|
As Adjusted
|
|
As Reported
|
|
As Adjusted
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Non-cash (gain) loss on extinguishment of debt
|
$
|
(15,722
|
)
|
|
N/A
|
|
|
$
|
4,123
|
|
|
N/A
|
|
||
|
(Gain) loss on extinguishment of debt
|
N/A
|
|
|
$
|
(15,722
|
)
|
|
N/A
|
|
|
$
|
16,578
|
|
||
|
Net cash provided by operating activities
|
$
|
552,804
|
|
|
$
|
552,804
|
|
|
$
|
978,352
|
|
|
$
|
990,807
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other, net
|
$
|
(3,000
|
)
|
|
$
|
—
|
|
|
$
|
(985
|
)
|
|
$
|
(985
|
)
|
|
Net cash used in investing activities
|
$
|
(1,870,639
|
)
|
|
$
|
(1,867,639
|
)
|
|
$
|
(1,144,639
|
)
|
|
$
|
(1,144,639
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash paid for extinguishment of debt
|
N/A
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
(12,455
|
)
|
||
|
Net cash provided by financing activities
|
$
|
1,327,189
|
|
|
$
|
1,327,189
|
|
|
$
|
166,185
|
|
|
$
|
153,730
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in cash and cash equivalents
|
$
|
9,354
|
|
|
N/A
|
|
|
$
|
(102
|
)
|
|
N/A
|
|
||
|
Net change in cash, cash equivalents, and restricted cash
|
N/A
|
|
|
$
|
12,354
|
|
|
N/A
|
|
|
$
|
(102
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
$
|
18
|
|
|
N/A
|
|
|
$
|
120
|
|
|
N/A
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
N/A
|
|
|
$
|
18
|
|
|
N/A
|
|
|
$
|
120
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
9,372
|
|
|
N/A
|
|
|
$
|
18
|
|
|
N/A
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
N/A
|
|
|
$
|
12,372
|
|
|
N/A
|
|
|
$
|
18
|
|
||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
313,943
|
|
|
$
|
9,372
|
|
|
$
|
18
|
|
|
Restricted cash
(1)
|
—
|
|
|
3,000
|
|
|
—
|
|
|||
|
Total cash, cash equivalents, and restricted cash shown in the accompanying statements of cash flows
|
$
|
313,943
|
|
|
$
|
12,372
|
|
|
$
|
18
|
|
|
(1)
|
Restricted cash is included in other noncurrent assets on the accompanying balance sheets.
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Oil, gas, and NGL production revenue
|
$
|
96,610
|
|
|
$
|
96,101
|
|
|
Amounts due from joint interest owners
|
56,929
|
|
|
29,669
|
|
||
|
State severance tax refunds
|
2,276
|
|
|
15,320
|
|
||
|
Derivative settlements
|
99
|
|
|
6,512
|
|
||
|
Other
|
4,240
|
|
|
4,348
|
|
||
|
Total accounts receivable
|
$
|
160,154
|
|
|
$
|
151,950
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Capital expenditures
|
$
|
164,620
|
|
|
$
|
107,009
|
|
|
Revenue and severance tax payable
|
60,328
|
|
|
39,617
|
|
||
|
Lease operating expense
|
22,078
|
|
|
15,956
|
|
||
|
Property taxes
|
13,222
|
|
|
6,606
|
|
||
|
Compensation
|
39,471
|
|
|
34,761
|
|
||
|
Derivative settlements
|
12,644
|
|
|
6,473
|
|
||
|
Interest
|
45,057
|
|
|
45,059
|
|
||
|
Other
|
29,210
|
|
|
44,227
|
|
||
|
Total accounts payable and accrued expenses
|
$
|
386,630
|
|
|
$
|
299,708
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income (loss) before income taxes
(1)
|
$
|
24,324
|
|
|
$
|
(218,506
|
)
|
|
$
|
71,556
|
|
|
(1)
|
Income (loss) before income taxes reflects oil, gas, and NGL production revenue, less oil, gas, and NGL production expense, and depletion, depreciation, amortization, and asset retirement obligation liability accretion. Additionally, income (loss) before income taxes includes approximately
$269.6 million
of impairment of proved properties expense for the year ended
December 31, 2016
.
|
|
|
As of October 4, 2016
|
||
|
|
(in thousands)
|
||
|
Cash consideration
|
$
|
998,691
|
|
|
|
|
||
|
Fair value of assets and liabilities acquired:
|
|
||
|
Wells in progress
|
$
|
5,672
|
|
|
Proved oil and gas properties
|
82,584
|
|
|
|
Unproved oil and gas properties
|
913,819
|
|
|
|
Other assets
|
5,338
|
|
|
|
Total fair value of oil and gas properties acquired
|
1,007,413
|
|
|
|
Working capital
|
(1,127
|
)
|
|
|
Asset retirement obligations
|
(7,595
|
)
|
|
|
Total fair value of net assets acquired
|
$
|
998,691
|
|
|
|
As of December 21, 2016
|
||
|
|
(in thousands)
|
||
|
Cash consideration, including acquisition costs paid
|
$
|
1,174,628
|
|
|
Fair value of equity consideration
(1)
|
437,194
|
|
|
|
Total consideration
|
$
|
1,611,822
|
|
|
|
|
||
|
Assets and liabilities acquired:
|
|
||
|
Wells in progress
|
$
|
21,812
|
|
|
Proved oil and gas properties
|
61,239
|
|
|
|
Unproved oil and gas properties
|
1,538,264
|
|
|
|
Total oil and gas properties acquired
|
1,621,315
|
|
|
|
Working capital
|
(1,852
|
)
|
|
|
Asset retirement obligations
|
(7,641
|
)
|
|
|
Total net assets acquired
|
$
|
1,611,822
|
|
|
(1)
|
The Company issued approximately
13.4 million
shares of common stock, par value
$0.01
per share, in a private placement to the sellers in the QStar Acquisition on December 21, 2016. The equity consideration was valued on this date using Level 1 and Level 2 inputs with a discount applied due to the lack of marketability in the near term in accordance with the Lock-Up and Registration Rights Agreement that prohibited the sale of such stock until no earlier than the 90th day after issuance.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current portion of income tax expense
|
|
|
|
|
|
||||||
|
Federal
|
$
|
5,698
|
|
|
$
|
2,932
|
|
|
$
|
—
|
|
|
State
|
3,398
|
|
|
1,539
|
|
|
1,571
|
|
|||
|
Deferred portion of income tax benefit
|
(192,066
|
)
|
|
(448,643
|
)
|
|
(276,722
|
)
|
|||
|
Total income tax benefit
|
$
|
(182,970
|
)
|
|
$
|
(444,172
|
)
|
|
$
|
(275,151
|
)
|
|
Effective tax rate
|
53.2
|
%
|
|
37.0
|
%
|
|
38.1
|
%
|
|||
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Oil and gas properties
|
$
|
142,467
|
|
|
$
|
518,394
|
|
|
Other
|
3,412
|
|
|
7,733
|
|
||
|
Total deferred tax liabilities
|
145,879
|
|
|
526,127
|
|
||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Derivative liabilities
|
29,463
|
|
|
31,349
|
|
||
|
Credit carryover
|
22,537
|
|
|
12,448
|
|
||
|
Pension
|
7,986
|
|
|
10,366
|
|
||
|
Federal and state tax net operating loss carryovers
|
3,867
|
|
|
151,343
|
|
||
|
Stock compensation
|
3,545
|
|
|
10,083
|
|
||
|
Other liabilities
|
1,470
|
|
|
201
|
|
||
|
Total deferred tax assets
|
68,868
|
|
|
215,790
|
|
||
|
Valuation allowance
|
(2,978
|
)
|
|
(5,335
|
)
|
||
|
Net deferred tax assets
|
65,890
|
|
|
210,455
|
|
||
|
Total net deferred tax liabilities
|
$
|
79,989
|
|
|
$
|
315,672
|
|
|
Current federal income tax refundable
|
$
|
37
|
|
|
$
|
644
|
|
|
Current state income tax payable
|
$
|
3,009
|
|
|
$
|
1,181
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Federal statutory tax benefit
|
$
|
(120,335
|
)
|
|
$
|
(420,671
|
)
|
|
$
|
(253,001
|
)
|
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
||||||
|
Federal tax reform changes - 2017 Tax Act
|
(63,675
|
)
|
|
—
|
|
|
—
|
|
|||
|
State tax benefit (net of federal benefit)
|
(3,286
|
)
|
|
(17,549
|
)
|
|
(21,583
|
)
|
|||
|
Change in valuation allowance
|
(2,727
|
)
|
|
(5,059
|
)
|
|
3,148
|
|
|||
|
Employee share-based compensation
|
8,190
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(1,137
|
)
|
|
(893
|
)
|
|
(3,715
|
)
|
|||
|
Income tax benefit
|
$
|
(182,970
|
)
|
|
$
|
(444,172
|
)
|
|
$
|
(275,151
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
446
|
|
|
$
|
2,782
|
|
|
$
|
1,582
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
9
|
|
|
1,200
|
|
|||
|
Settlements
|
—
|
|
|
(2,345
|
)
|
|
—
|
|
|||
|
Ending balance
|
$
|
446
|
|
|
$
|
446
|
|
|
$
|
2,782
|
|
|
Borrowing Base Utilization Percentage
|
|
<25%
|
|
≥25% <50%
|
|
≥50% <75%
|
|
≥75% <90%
|
|
≥90%
|
|||||
|
Eurodollar Loans
|
|
1.750
|
%
|
|
2.000
|
%
|
|
2.250
|
%
|
|
2.500
|
%
|
|
2.750
|
%
|
|
ABR Loans or Swingline Loans
|
|
0.750
|
%
|
|
1.000
|
%
|
|
1.250
|
%
|
|
1.500
|
%
|
|
1.750
|
%
|
|
Commitment Fee Rate
|
|
0.300
|
%
|
|
0.300
|
%
|
|
0.350
|
%
|
|
0.375
|
%
|
|
0.375
|
%
|
|
|
As of February 14, 2018
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Credit facility balance
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Letters of credit
(2)
|
200
|
|
|
200
|
|
|
200
|
|
|||
|
Available borrowing capacity
|
924,800
|
|
|
924,800
|
|
|
1,164,800
|
|
|||
|
Total aggregate lender commitment amount
|
$
|
925,000
|
|
|
$
|
925,000
|
|
|
$
|
1,165,000
|
|
|
(1)
|
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled
$3.1 million
and
$5.9 million
as of
December 31, 2017
, and
2016
, respectively.
|
|
(2)
|
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis.
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Senior Notes, Net of Unamortized Deferred Financing Costs
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Senior Notes, Net of Unamortized Deferred Financing Costs
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
344,611
|
|
|
$
|
2,656
|
|
|
$
|
341,955
|
|
|
$
|
346,955
|
|
|
$
|
3,372
|
|
|
$
|
343,583
|
|
|
6.125% Senior Notes due 2022
|
561,796
|
|
|
5,800
|
|
|
555,996
|
|
|
561,796
|
|
|
6,979
|
|
|
554,817
|
|
||||||
|
6.50% Senior Notes due 2023
|
394,985
|
|
|
3,707
|
|
|
391,278
|
|
|
394,985
|
|
|
4,436
|
|
|
390,549
|
|
||||||
|
5.0% Senior Notes due 2024
|
500,000
|
|
|
5,610
|
|
|
494,390
|
|
|
500,000
|
|
|
6,533
|
|
|
493,467
|
|
||||||
|
5.625% Senior Notes due 2025
|
500,000
|
|
|
6,714
|
|
|
493,286
|
|
|
500,000
|
|
|
7,619
|
|
|
492,381
|
|
||||||
|
6.75% Senior Notes due 2026
|
500,000
|
|
|
7,242
|
|
|
492,758
|
|
|
500,000
|
|
|
8,078
|
|
|
491,922
|
|
||||||
|
Total
|
$
|
2,801,392
|
|
|
$
|
31,729
|
|
|
$
|
2,769,663
|
|
|
$
|
2,803,736
|
|
|
$
|
37,017
|
|
|
$
|
2,766,719
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Principal amount of Senior Convertible Notes
|
$
|
172,500
|
|
|
$
|
172,500
|
|
|
Unamortized debt discount
|
(30,183
|
)
|
|
(37,513
|
)
|
||
|
Unamortized deferred financing costs
|
(3,210
|
)
|
|
(4,131
|
)
|
||
|
Net carrying amount
|
$
|
139,107
|
|
|
$
|
130,856
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Equity component due to allocation of proceeds to equity
|
$
|
40,217
|
|
|
$
|
40,217
|
|
|
Related issuance costs
|
(1,375
|
)
|
|
(1,375
|
)
|
||
|
Deferred tax liability
|
(5,267
|
)
|
|
(5,267
|
)
|
||
|
Net carrying amount
|
$
|
33,575
|
|
|
$
|
33,575
|
|
|
Years Ending December 31,
|
|
Amount
(in thousands)
|
||
|
2018
|
|
$
|
113,774
|
|
|
2019
|
|
112,860
|
|
|
|
2020
|
|
111,107
|
|
|
|
2021
|
|
102,606
|
|
|
|
2022
|
|
72,073
|
|
|
|
Thereafter
|
|
62,245
|
|
|
|
Total
|
|
$
|
574,665
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
|
Non-vested at beginning of year
(1)
|
828,923
|
|
|
$
|
43.25
|
|
|
626,328
|
|
|
$
|
61.81
|
|
|
433,660
|
|
|
$
|
73.63
|
|
|
Granted
(1)
|
977,731
|
|
|
$
|
15.86
|
|
|
447,971
|
|
|
$
|
26.56
|
|
|
320,753
|
|
|
$
|
45.34
|
|
|
Vested
(1)
|
(94,338
|
)
|
|
$
|
85.85
|
|
|
(130,353
|
)
|
|
$
|
64.17
|
|
|
(76,438
|
)
|
|
$
|
51.76
|
|
|
Forfeited
(1)
|
(178,825
|
)
|
|
$
|
44.99
|
|
|
(115,023
|
)
|
|
$
|
55.59
|
|
|
(51,647
|
)
|
|
$
|
73.62
|
|
|
Non-vested at end of year
(1)
|
1,533,491
|
|
|
$
|
22.97
|
|
|
828,923
|
|
|
$
|
43.25
|
|
|
626,328
|
|
|
$
|
61.81
|
|
|
(1)
|
The number of awards assumes a multiplier of
one
. The final number of shares of common stock issued may vary depending on the
three
-year performance multiplier, which ranges from
zero
to
two
.
|
|
|
For the Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Shares of common stock issued to settle PSUs
(1)
|
44,870
|
|
|
288,962
|
|
|
Less: shares of common stock withheld for income and payroll taxes
|
(14,809
|
)
|
|
(100,683
|
)
|
|
Net shares of common stock issued
|
30,061
|
|
|
188,279
|
|
|
|
|
|
|
||
|
Multiplier earned
|
0.2
|
|
|
1.0
|
|
|
(1)
|
During the years ended
December 31, 2016
, and
2015
, the Company issued shares of common stock for PSUs granted in 2013, and 2012. The Company and a majority of grant recipients mutually agreed to net share settle a portion of the awards to cover income and payroll tax withholdings in accordance with the Company’s Equity Plan and individual award agreements.
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||||
|
Non-vested at beginning of year
|
604,116
|
|
|
$
|
37.39
|
|
|
543,737
|
|
|
$
|
55.01
|
|
|
515,724
|
|
|
$
|
68.29
|
|
|
Granted
|
1,020,780
|
|
|
$
|
16.64
|
|
|
417,065
|
|
|
$
|
28.08
|
|
|
356,246
|
|
|
$
|
43.72
|
|
|
Vested
|
(246,025
|
)
|
|
$
|
43.99
|
|
|
(241,363
|
)
|
|
$
|
58.06
|
|
|
(278,289
|
)
|
|
$
|
63.12
|
|
|
Forfeited
|
(134,609
|
)
|
|
$
|
26.38
|
|
|
(115,323
|
)
|
|
$
|
43.52
|
|
|
(49,944
|
)
|
|
$
|
66.53
|
|
|
Non-vested at end of year
|
1,244,262
|
|
|
$
|
20.25
|
|
|
604,116
|
|
|
$
|
37.39
|
|
|
543,737
|
|
|
$
|
55.01
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Shares of common stock issued to settle RSUs
(1)
|
246,025
|
|
|
241,363
|
|
|
278,289
|
|
|
Less: shares of common stock withheld for income and payroll taxes
|
(74,747
|
)
|
|
(72,181
|
)
|
|
(91,045
|
)
|
|
Net shares of common stock issued
|
171,278
|
|
|
169,182
|
|
|
187,244
|
|
|
(1)
|
During the years ended
December 31, 2017
,
2016
, and
2015
, the Company issued shares of common stock for RSUs granted in previous years. The Company and a majority of grant recipients mutually agreed to net share settle a portion of the awards to cover income and payroll tax withholdings in accordance with the Company’s Equity Plan and individual award agreements.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Risk free interest rate
|
0.9
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
|
Dividend yield
|
0.5
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
Volatility factor of the expected market
price of the Company’s common stock
|
62.5
|
%
|
|
95.0
|
%
|
|
61.2
|
%
|
|
Expected life (in years)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash payments made or accrued related to operations
|
$
|
(54
|
)
|
|
$
|
6,608
|
|
|
$
|
3,498
|
|
|
Cash payments made or accrued related to divestitures
|
2,753
|
|
|
24,349
|
|
|
3,789
|
|
|||
|
Total net settlements
|
$
|
2,699
|
|
|
$
|
30,957
|
|
|
$
|
7,287
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
69,659
|
|
|
$
|
62,547
|
|
|
Service cost
|
6,638
|
|
|
8,200
|
|
||
|
Interest cost
|
2,689
|
|
|
2,908
|
|
||
|
Actuarial loss
|
3,708
|
|
|
2,662
|
|
||
|
Benefits paid
|
(10,757
|
)
|
|
(6,658
|
)
|
||
|
Projected benefit obligation at end of year
|
71,937
|
|
|
69,659
|
|
||
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
31,731
|
|
|
25,769
|
|
||
|
Actual return on plan assets
|
2,956
|
|
|
1,575
|
|
||
|
Employer contribution
|
7,048
|
|
|
11,045
|
|
||
|
Benefits paid
|
(10,757
|
)
|
|
(6,658
|
)
|
||
|
Fair value of plan assets at end of year
|
30,978
|
|
|
31,731
|
|
||
|
Funded status at end of year
|
$
|
(40,959
|
)
|
|
$
|
(37,928
|
)
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
71,937
|
|
|
$
|
69,659
|
|
|
|
|
|
|
||||
|
Accumulated benefit obligation
|
$
|
56,045
|
|
|
$
|
54,681
|
|
|
Less: Fair value of plan assets
|
(30,978
|
)
|
|
(31,731
|
)
|
||
|
Underfunded accumulated benefit obligation
|
$
|
25,067
|
|
|
$
|
22,950
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Unrecognized actuarial losses
|
$
|
21,397
|
|
|
$
|
22,708
|
|
|
Unrecognized prior service costs
|
66
|
|
|
83
|
|
||
|
Accumulated other comprehensive loss
|
$
|
21,463
|
|
|
$
|
22,791
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net actuarial loss
|
$
|
(2,995
|
)
|
|
$
|
(3,322
|
)
|
|
$
|
(4,990
|
)
|
|
Amortization of prior service cost
|
17
|
|
|
16
|
|
|
17
|
|
|||
|
Amortization of net actuarial loss
|
1,297
|
|
|
1,582
|
|
|
1,486
|
|
|||
|
Settlements
|
3,009
|
|
|
—
|
|
|
350
|
|
|||
|
Total pension liability adjustment, pre-tax
|
1,328
|
|
|
(1,724
|
)
|
|
(3,137
|
)
|
|||
|
Tax (expense) benefit
|
(561
|
)
|
|
570
|
|
|
1,047
|
|
|||
|
Total pension liability adjustment, net of tax
|
$
|
767
|
|
|
$
|
(1,154
|
)
|
|
$
|
(2,090
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
6,638
|
|
|
$
|
8,200
|
|
|
$
|
7,949
|
|
|
Interest cost
|
2,689
|
|
|
2,908
|
|
|
2,496
|
|
|||
|
Expected return on plan assets that reduces periodic pension benefit cost
|
(2,244
|
)
|
|
(2,235
|
)
|
|
(2,182
|
)
|
|||
|
Amortization of prior service cost
|
17
|
|
|
16
|
|
|
17
|
|
|||
|
Amortization of net actuarial loss
|
1,297
|
|
|
1,582
|
|
|
1,486
|
|
|||
|
Settlements
|
3,009
|
|
|
—
|
|
|
350
|
|
|||
|
Net periodic benefit cost
|
$
|
11,406
|
|
|
$
|
10,471
|
|
|
$
|
10,116
|
|
|
|
As of December 31,
|
||
|
|
2017
|
|
2016
|
|
Projected benefit obligation:
|
|
|
|
|
Discount rate
|
3.8%
|
|
4.2%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
|
For the Years Ended December 31,
|
||||
|
|
2017
|
|
2016
|
|
2015
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
Discount rate
|
4.2%
|
|
4.7%
|
|
4.3%
|
|
Expected return on plan assets
(1)
|
6.5%
|
|
7.5%
|
|
7.5%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
6.2%
|
|
(1)
|
There is
no
assumed expected return on plan assets for the Nonqualified Pension Plan because there are
no
plan assets in the Nonqualified Pension Plan.
|
|
|
|
Target
|
|
As of December 31,
|
|||||
|
Asset Category
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Equity securities
|
|
35.0
|
%
|
|
38.4
|
%
|
|
28.8
|
%
|
|
Fixed income securities
|
|
43.0
|
%
|
|
39.8
|
%
|
|
35.5
|
%
|
|
Other securities
|
|
22.0
|
%
|
|
21.8
|
%
|
|
35.7
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|||||||||||||
|
|
Actual Asset Allocation
(1)
|
|
Total
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|||||||||
|
|
|
|
(in thousands)
|
|||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Domestic
(2)
|
22.2
|
%
|
|
6,865
|
|
|
4,805
|
|
|
2,060
|
|
|
—
|
|
||||
|
International
(3)
|
16.2
|
%
|
|
5,032
|
|
|
3,806
|
|
|
1,226
|
|
|
—
|
|
||||
|
Total equity securities
|
38.4
|
%
|
|
11,897
|
|
|
8,611
|
|
|
3,286
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
High-yield bonds
(4)
|
2.8
|
%
|
|
876
|
|
|
876
|
|
|
—
|
|
|
—
|
|
||||
|
Core fixed income
(5)
|
28.6
|
%
|
|
8,842
|
|
|
8,842
|
|
|
—
|
|
|
—
|
|
||||
|
Floating rate corp loans
(6)
|
8.4
|
%
|
|
2,607
|
|
|
2,607
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed income securities
|
39.8
|
%
|
|
12,325
|
|
|
12,325
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodities
(7)
|
1.9
|
%
|
|
588
|
|
|
588
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate
(8)
|
5.6
|
%
|
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
||||
|
Collective investment trusts
(9)
|
3.1
|
%
|
|
959
|
|
|
—
|
|
|
959
|
|
|
—
|
|
||||
|
Hedge fund
(10)
|
11.2
|
%
|
|
3,474
|
|
|
—
|
|
|
—
|
|
|
3,474
|
|
||||
|
Total other securities
|
21.8
|
%
|
|
6,756
|
|
|
588
|
|
|
959
|
|
|
5,209
|
|
||||
|
Total investments
|
100.0
|
%
|
|
$
|
30,978
|
|
|
$
|
21,524
|
|
|
$
|
4,245
|
|
|
$
|
5,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Domestic
(2)
|
18.7
|
%
|
|
5,945
|
|
|
4,471
|
|
|
1,474
|
|
|
—
|
|
||||
|
International
(3)
|
10.1
|
%
|
|
3,192
|
|
|
3,192
|
|
|
—
|
|
|
—
|
|
||||
|
Total equity securities
|
28.8
|
%
|
|
9,137
|
|
|
7,663
|
|
|
1,474
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
High-yield bonds
(4)
|
2.6
|
%
|
|
822
|
|
|
822
|
|
|
—
|
|
|
—
|
|
||||
|
Core fixed income
(5)
|
25.0
|
%
|
|
7,923
|
|
|
7,923
|
|
|
—
|
|
|
—
|
|
||||
|
Floating rate corp loans
(6)
|
7.9
|
%
|
|
2,495
|
|
|
2,495
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed income securities
|
35.5
|
%
|
|
11,240
|
|
|
11,240
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commodities
(7)
|
1.8
|
%
|
|
578
|
|
|
578
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate
(8)
|
5.1
|
%
|
|
1,629
|
|
|
—
|
|
|
—
|
|
|
1,629
|
|
||||
|
Collective investment trusts
(9)
|
17.5
|
%
|
|
5,562
|
|
|
—
|
|
|
5,562
|
|
|
—
|
|
||||
|
Hedge fund
(10)
|
11.3
|
%
|
|
3,585
|
|
|
—
|
|
|
—
|
|
|
3,585
|
|
||||
|
Total other securities
|
35.7
|
%
|
|
11,354
|
|
|
578
|
|
|
5,562
|
|
|
5,214
|
|
||||
|
Total investments
|
100.0
|
%
|
|
$
|
31,731
|
|
|
$
|
19,481
|
|
|
$
|
7,036
|
|
|
$
|
5,214
|
|
|
(1)
|
Percentages may not calculate due to rounding.
|
|
(2)
|
Level 1 equity securities consist of United States large and small capitalization companies, which are actively traded securities that can be sold upon demand. Level 2 equity securities are investments in a collective investment fund that is valued at net asset value based on the value of the underlying investments and total units outstanding on a daily basis. The objective of this fund is to approximate the S&P 500 by investing in one or more collective investment funds.
|
|
(3)
|
International equity securities consists of a well-diversified portfolio of holdings of mostly large issuers organized in developed countries with liquid markets, commingled with investments in equity securities of issuers located in emerging markets and believed to have strong sustainable financial productivity at attractive valuations.
|
|
(4)
|
High-yield bonds consist of non-investment grade fixed income securities. The investment objective is to obtain high current income. Due to the increased level of default risk, security selection focuses on credit-risk analysis.
|
|
(5)
|
The objective of core fixed income funds is to achieve value added from sector or issue selection by constructing a portfolio to approximate the investment results of the Barclay’s Capital Aggregate Bond Index with a modest amount of variability in duration around the index.
|
|
(6)
|
Investments consist of floating rate bank loans. The interest rates on these loans are typically reset on a periodic basis to account for changes in the level of interest rates.
|
|
(7)
|
Investments with exposure to commodity price movements, primarily through the use of futures, swaps and other commodity-linked securities.
|
|
(8)
|
The investment objective of direct real estate is to provide current income with the potential for long-term capital appreciation. Ownership in real estate entails a long-term time horizon, periodic valuations, and potentially low liquidity.
|
|
(9)
|
Collective investment trusts invest in short-term investments and are valued at the net asset value of the collective investment trust. The net asset value, as provided by the trustee, is used as a practical expedient to estimate fair value. The net asset value is based on the fair value of the underlying investments held by the fund less its liabilities.
|
|
(10)
|
The hedge fund portfolio includes an investment in an actively traded global mutual fund that focuses on alternative investments and a hedge fund of funds that invests both long and short using a variety of investment strategies.
|
|
Balance at January 1, 2016
|
$
|
5,045
|
|
|
Purchases
|
561
|
|
|
|
Realized gain on assets
|
54
|
|
|
|
Unrealized gain on assets
|
115
|
|
|
|
Disposition
|
(561
|
)
|
|
|
Balance at December 31, 2016
|
$
|
5,214
|
|
|
Purchases
|
300
|
|
|
|
Realized gain on assets
|
130
|
|
|
|
Unrealized gain on assets
|
120
|
|
|
|
Disposition
|
(555
|
)
|
|
|
Balance at December 31, 2017
|
$
|
5,209
|
|
|
Years Ending December 31,
|
(in thousands)
|
||
|
2018
|
$
|
4,217
|
|
|
2019
|
$
|
3,818
|
|
|
2020
|
$
|
4,363
|
|
|
2021
|
$
|
5,561
|
|
|
2022
|
$
|
6,117
|
|
|
2023 through 2027
|
$
|
36,279
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Beginning asset retirement obligations
|
$
|
123,307
|
|
|
$
|
140,874
|
|
|
Liabilities incurred
(1)
|
7,588
|
|
|
21,293
|
|
||
|
Liabilities settled
(2)
|
(30,432
|
)
|
|
(57,100
|
)
|
||
|
Accretion expense
|
5,988
|
|
|
7,795
|
|
||
|
Revision to estimated cash flows
|
8,019
|
|
|
10,445
|
|
||
|
Ending asset retirement obligations
(3)(4)
|
$
|
114,470
|
|
|
$
|
123,307
|
|
|
(1)
|
Reflects liabilities incurred through drilling activities and acquisitions of drilled wells.
|
|
(2)
|
Reflects liabilities settled through plugging and abandonment activities and divestitures of properties.
|
|
(3)
|
Balances as of
December 31, 2017
, and
2016
, included
$11.4 million
and
$26.2 million
, respectively, of asset retirement obligations associated with oil and gas properties held for sale.
|
|
(4)
|
Balances as of
December 31, 2017
, and
2016
, included
$75,000
and
$932,000
, respectively, related to the Company’s current asset retirement obligation liability, which is recorded in accounts payable and accrued expenses on the accompanying balance sheets.
|
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|||
|
First quarter 2018
|
|
1,075
|
|
|
$
|
50.16
|
|
|
Second quarter 2018
|
|
1,534
|
|
|
$
|
49.57
|
|
|
Third quarter 2018
|
|
1,769
|
|
|
$
|
49.77
|
|
|
Fourth quarter 2018
|
|
1,894
|
|
|
$
|
49.87
|
|
|
2019
|
|
1,940
|
|
|
$
|
50.70
|
|
|
Total
|
|
8,212
|
|
|
|
||
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Floor Price
|
|
Weighted-Average
Ceiling Price
|
|||||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|
(per Bbl)
|
|||||
|
First quarter 2018
|
|
1,445
|
|
|
$
|
50.00
|
|
|
$
|
59.07
|
|
|
Second quarter 2018
|
|
1,459
|
|
|
$
|
50.00
|
|
|
$
|
59.03
|
|
|
Third quarter 2018
|
|
1,948
|
|
|
$
|
50.00
|
|
|
$
|
58.61
|
|
|
Fourth quarter 2018
|
|
2,222
|
|
|
$
|
50.00
|
|
|
$
|
58.44
|
|
|
2019
|
|
5,908
|
|
|
$
|
47.65
|
|
|
$
|
59.19
|
|
|
Total
|
|
12,982
|
|
|
|
|
|
||||
|
Contract Period
|
|
Midland-Cushing Volumes
|
|
Weighted-Average
Contract Price
(1)
|
|||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|||
|
First quarter 2018
|
|
2,113
|
|
|
$
|
(1.15
|
)
|
|
Second quarter 2018
|
|
2,392
|
|
|
$
|
(1.03
|
)
|
|
Third quarter 2018
|
|
3,018
|
|
|
$
|
(1.06
|
)
|
|
Fourth quarter 2018
|
|
3,327
|
|
|
$
|
(1.08
|
)
|
|
2019
|
|
5,788
|
|
|
$
|
(1.09
|
)
|
|
Total
|
|
16,638
|
|
|
|
||
|
(1)
|
Represents the price differential between WTI prices at Midland, Texas and WTI prices at Cushing, Oklahoma.
|
|
Contract Period
|
|
Sold Volumes
|
|
Weighted-Average
Contract Price
|
|
Purchased Volumes
|
|
Weighted-Average
Contract Price
|
|
Net Volumes
|
|||||||
|
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(BBtu)
|
|||||||
|
First quarter 2018
|
|
28,910
|
|
|
$
|
3.55
|
|
|
(8,121
|
)
|
|
$
|
4.34
|
|
|
20,789
|
|
|
Second quarter 2018
|
|
23,507
|
|
|
$
|
3.31
|
|
|
(7,795
|
)
|
|
$
|
4.24
|
|
|
15,712
|
|
|
Third quarter 2018
|
|
24,627
|
|
|
$
|
3.29
|
|
|
(7,480
|
)
|
|
$
|
4.23
|
|
|
17,147
|
|
|
Fourth quarter 2018
|
|
25,856
|
|
|
$
|
3.29
|
|
|
(7,210
|
)
|
|
$
|
4.27
|
|
|
18,646
|
|
|
2019
|
|
41,394
|
|
|
$
|
3.76
|
|
|
(24,415
|
)
|
|
$
|
4.34
|
|
|
16,979
|
|
|
Total
(1)
|
|
144,294
|
|
|
|
|
(55,021
|
)
|
|
|
|
89,273
|
|
||||
|
(1)
|
Total net volumes of gas swaps are comprised of
IF HSC
(
99%
) and
IF El Paso Permian
(
1%
).
|
|
|
|
OPIS Purity Ethane Mont Belvieu
|
|
OPIS Propane Mont Belvieu Non-TET
|
|
OPIS Normal Butane Mont Belvieu Non-TET
|
|
OPIS Isobutane Mont Belvieu
Non-TET
|
|
OPIS Natural Gasoline Mont Belvieu Non-TET
|
||||||||||||||||||||
|
Contract Period
|
|
Volumes
|
Weighted-Average
Contract Price
|
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|||||||||||||||
|
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|||||||||||||||
|
First quarter 2018
|
|
923
|
|
$
|
10.90
|
|
|
629
|
|
$
|
25.39
|
|
|
206
|
|
$
|
35.83
|
|
|
167
|
|
$
|
35.76
|
|
|
188
|
|
$
|
49.40
|
|
|
Second quarter 2018
|
|
915
|
|
$
|
10.87
|
|
|
554
|
|
$
|
24.94
|
|
|
84
|
|
$
|
35.69
|
|
|
66
|
|
$
|
35.07
|
|
|
109
|
|
$
|
49.57
|
|
|
Third quarter 2018
|
|
1,033
|
|
$
|
10.99
|
|
|
610
|
|
$
|
24.27
|
|
|
93
|
|
$
|
35.70
|
|
|
70
|
|
$
|
35.07
|
|
|
118
|
|
$
|
49.56
|
|
|
Fourth quarter 2018
|
|
1,146
|
|
$
|
11.18
|
|
|
671
|
|
$
|
24.39
|
|
|
102
|
|
$
|
35.70
|
|
|
76
|
|
$
|
35.07
|
|
|
129
|
|
$
|
49.57
|
|
|
2019
|
|
3,533
|
|
$
|
12.31
|
|
|
1,503
|
|
$
|
27.83
|
|
|
154
|
|
$
|
35.64
|
|
|
117
|
|
$
|
35.70
|
|
|
197
|
|
$
|
50.93
|
|
|
2020
|
|
539
|
|
$
|
11.13
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Total
|
|
8,089
|
|
|
|
3,967
|
|
|
|
639
|
|
|
|
496
|
|
|
|
741
|
|
|
||||||||||
|
|
As of December 31, 2017
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
64,266
|
|
|
Current liabilities
|
|
$
|
172,582
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
40,362
|
|
|
Noncurrent liabilities
|
|
71,402
|
|
||
|
Total commodity contracts
|
|
|
$
|
104,628
|
|
|
|
|
$
|
243,984
|
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
54,521
|
|
|
Current liabilities
|
|
$
|
115,464
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
67,575
|
|
|
Noncurrent liabilities
|
|
98,340
|
|
||
|
Total commodity contracts
|
|
|
$
|
122,096
|
|
|
|
|
$
|
213,804
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
Offsetting of Derivative Assets and Liabilities
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross amounts presented in the accompanying balance sheets
|
|
$
|
104,628
|
|
|
$
|
122,096
|
|
|
$
|
(243,984
|
)
|
|
$
|
(213,804
|
)
|
|
Amounts not offset in the accompanying balance sheets
|
|
(100,035
|
)
|
|
(118,080
|
)
|
|
100,035
|
|
|
118,080
|
|
||||
|
Net amounts
|
|
$
|
4,593
|
|
|
$
|
4,016
|
|
|
$
|
(143,949
|
)
|
|
$
|
(95,724
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Derivative settlement (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
31,176
|
|
|
$
|
(243,102
|
)
|
|
$
|
(362,219
|
)
|
|
Gas contracts
(1)
|
(87,857
|
)
|
|
(94,936
|
)
|
|
(123,180
|
)
|
|||
|
NGL contracts
|
35,447
|
|
|
8,560
|
|
|
(27,167
|
)
|
|||
|
Total derivative settlement gain
|
$
|
(21,234
|
)
|
|
$
|
(329,478
|
)
|
|
$
|
(512,566
|
)
|
|
|
|
|
|
|
|
||||||
|
Net derivative (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
71,502
|
|
|
$
|
85,370
|
|
|
$
|
(191,165
|
)
|
|
Gas contracts
|
(76,315
|
)
|
|
81,060
|
|
|
(189,734
|
)
|
|||
|
NGL contracts
|
31,227
|
|
|
84,203
|
|
|
(27,932
|
)
|
|||
|
Total net derivative (gain) loss
|
$
|
26,414
|
|
|
$
|
250,633
|
|
|
$
|
(408,831
|
)
|
|
(1)
|
Gas derivative settlements for the year ended December 31, 2015, include
$15.3 million
of early settlements of futures contracts as a result of divesting assets in the Company’s Mid-Continent region.
|
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
|
|
•
|
Level 3 – significant inputs to the valuation model are unobservable
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
104,628
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
243,984
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
122,096
|
|
|
$
|
—
|
|
|
Total property and equipment, net
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,205
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
213,804
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
(2)
|
This represents a non-financial asset that is measured at fair value on a nonrecurring basis.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Abandonment and impairment of unproved properties
|
$
|
12.3
|
|
|
$
|
80.4
|
|
|
$
|
78.6
|
|
|
|
As of December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Principal Amount
|
|
Fair Value
|
|
Principal Amount
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
344,611
|
|
|
$
|
351,682
|
|
|
$
|
346,955
|
|
|
$
|
354,546
|
|
|
6.125% Senior Notes due 2022
|
$
|
561,796
|
|
|
$
|
571,627
|
|
|
$
|
561,796
|
|
|
$
|
570,925
|
|
|
6.50% Senior Notes due 2023
|
$
|
394,985
|
|
|
$
|
403,434
|
|
|
$
|
394,985
|
|
|
$
|
403,134
|
|
|
5.0% Senior Notes due 2024
|
$
|
500,000
|
|
|
$
|
483,440
|
|
|
$
|
500,000
|
|
|
$
|
475,975
|
|
|
5.625% Senior Notes due 2025
|
$
|
500,000
|
|
|
$
|
494,355
|
|
|
$
|
500,000
|
|
|
$
|
485,000
|
|
|
6.75% Senior Notes due 2026
|
$
|
500,000
|
|
|
$
|
516,350
|
|
|
$
|
500,000
|
|
|
$
|
516,565
|
|
|
1.50% Senior Convertible Notes due 2021
|
$
|
172,500
|
|
|
$
|
168,291
|
|
|
$
|
172,500
|
|
|
$
|
202,189
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
19,846
|
|
|
$
|
11,952
|
|
|
$
|
43,589
|
|
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
49,446
|
|
|
19,846
|
|
|
11,952
|
|
|||
|
Divestitures
|
—
|
|
|
—
|
|
|
(809
|
)
|
|||
|
Reclassifications to wells, facilities, and equipment based on the determination of proved reserves
|
(19,846
|
)
|
|
(11,952
|
)
|
|
(18,485
|
)
|
|||
|
Capitalized exploratory well costs charged to expense
|
—
|
|
|
—
|
|
|
(24,295
|
)
|
|||
|
Ending balance
|
$
|
49,446
|
|
|
$
|
19,846
|
|
|
$
|
11,952
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Development costs
(1)
|
$
|
675,523
|
|
|
$
|
595,331
|
|
|
$
|
1,234,114
|
|
|
Exploration costs
|
271,502
|
|
|
118,224
|
|
|
132,465
|
|
|||
|
Acquisitions
(2)
|
|
|
|
|
|
||||||
|
Proved properties
|
1,602
|
|
|
201,672
|
|
|
10,040
|
|
|||
|
Unproved properties
(3)
|
91,420
|
|
|
2,458,667
|
|
|
18,382
|
|
|||
|
Total, including asset retirement obligations
(4)(5)
|
$
|
1,040,047
|
|
|
$
|
3,373,894
|
|
|
$
|
1,395,001
|
|
|
(1)
|
Includes facility costs of
$43.8 million
,
$25.9 million
, and
$75.6 million
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
(2)
|
Balances at
December 31, 2016
, include
$437.2 million
of value attributed to the equity consideration given to the sellers of the assets acquired in the QStar Acquisition. Please refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
for additional discussion.
|
|
(3)
|
Includes amounts related to leasing activity outside of acquisitions of proved and unproved properties totaling
$12.8 million
,
$7.5 million
, and
$17.5 million
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
(4)
|
Includes amounts relating to estimated asset retirement obligations of
$13.6 million
,
$32.1 million
, and
$38.5 million
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
(5)
|
Includes capitalized interest of
$12.6 million
,
$17.0 million
, and
$25.1 million
for the years ended
December 31, 2017
,
2016
, and
2015
, respectively.
|
|
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
|
2017
(1)
|
|
2016
(2)
|
|
2015
(3)
|
|||||||||||||||||||||
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|||||||||
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|||||||||
|
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
104.9
|
|
|
1,111.1
|
|
|
105.7
|
|
|
145.3
|
|
|
1,264.0
|
|
|
115.4
|
|
|
169.7
|
|
|
1,466.5
|
|
|
133.5
|
|
|
Revisions of previous estimate
|
1.0
|
|
|
63.8
|
|
|
4.9
|
|
|
(36.0
|
)
|
|
(249.8
|
)
|
|
(18.6
|
)
|
|
(46.2
|
)
|
|
(369.6
|
)
|
|
(40.6
|
)
|
|
Discoveries and extensions
|
11.5
|
|
|
21.9
|
|
|
—
|
|
|
7.8
|
|
|
42.5
|
|
|
4.1
|
|
|
16.9
|
|
|
122.3
|
|
|
9.3
|
|
|
Infill reserves in an existing proved field
|
79.0
|
|
|
347.4
|
|
|
22.9
|
|
|
32.3
|
|
|
228.1
|
|
|
18.9
|
|
|
24.9
|
|
|
356.2
|
|
|
29.7
|
|
|
Sales of
reserves
(4)
|
(25.3
|
)
|
|
(143.8
|
)
|
|
(26.7
|
)
|
|
(40.0
|
)
|
|
(46.7
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
(138.4
|
)
|
|
(0.4
|
)
|
|
Purchases of minerals in place
(4)
|
0.8
|
|
|
2.7
|
|
|
—
|
|
|
12.1
|
|
|
19.9
|
|
|
0.1
|
|
|
1.1
|
|
|
0.6
|
|
|
—
|
|
|
Production
|
(13.7
|
)
|
|
(123.0
|
)
|
|
(10.3
|
)
|
|
(16.6
|
)
|
|
(146.9
|
)
|
|
(14.2
|
)
|
|
(19.2
|
)
|
|
(173.6
|
)
|
|
(16.1
|
)
|
|
End of year
|
158.2
|
|
|
1,280.1
|
|
|
96.5
|
|
|
104.9
|
|
|
1,111.1
|
|
|
105.7
|
|
|
145.3
|
|
|
1,264.0
|
|
|
115.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
48.5
|
|
|
609.1
|
|
|
58.6
|
|
|
75.6
|
|
|
644.4
|
|
|
61.5
|
|
|
89.3
|
|
|
784.6
|
|
|
66.7
|
|
|
End of year
|
58.6
|
|
|
642.9
|
|
|
49.0
|
|
|
48.5
|
|
609.1
|
|
|
58.6
|
|
|
75.6
|
|
644.4
|
|
|
61.5
|
|
||
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning of year
|
56.4
|
|
|
502.0
|
|
|
47.1
|
|
|
69.6
|
|
|
619.7
|
|
|
53.9
|
|
|
80.4
|
|
|
682.0
|
|
|
66.8
|
|
|
End of year
|
99.6
|
|
|
637.2
|
|
|
47.6
|
|
|
56.4
|
|
|
502.0
|
|
|
47.1
|
|
|
69.6
|
|
|
619.7
|
|
|
53.9
|
|
|
(1)
|
For the year ended
December 31, 2017
, the Company added
175.0
MMBOE from its drilling program. The Company sold
76.0
MMBOE during 2017 including 72.5 MMBOE related to its outside-operated Eagle Ford shale assets which were sold in the first quarter of 2017.
|
|
(2)
|
For the year ended
December 31, 2016
, the Company added
108.2
MMBOE from its drilling program and acquired
15.5
MMBOE. These additions were offset by net negative engineering revisions of
96.2
MMBOE, consisting of
18.1
MMBOE of negative performance revisions, a
35.1
MMBOE negative price revision, and the removal of
43.0
MMBOE of certain longer term proved undeveloped reserves reflecting the Company’s shift to develop its predominately unproven Midland Basin properties. Additionally, the Company sold
47.7
MMBOE during 2016.
|
|
(3)
|
For the year ended
December 31, 2015
, the Company added
160.6
MMBOE from its drilling program, the majority of which related to activity in the Eagle Ford shale and Bakken/Three Forks resource plays. The Company had net negative engineering revisions of
148.6
MMBOE, consisting of
47.3
MMBOE of positive performance revisions in the Eagle Ford shale and Bakken/Three Forks resource plays resulting from enhanced completions and reductions in operating expenses, offset by a
116.5
MMBOE negative price revision due to the decline in commodity prices in 2015 and the removal of
79.4
MMBOE of proved undeveloped reserves due to the five-year rule. Additionally, the Company sold
25.4
MMBOE in 2015.
|
|
(4)
|
Please refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
for additional information.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Oil (per Bbl)
|
$
|
48.57
|
|
|
$
|
37.22
|
|
|
$
|
42.98
|
|
|
Gas (per Mcf)
|
$
|
3.20
|
|
|
$
|
2.45
|
|
|
$
|
2.48
|
|
|
NGLs (per Bbl)
|
$
|
23.33
|
|
|
$
|
16.38
|
|
|
$
|
16.99
|
|
|
|
As of December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Future cash inflows
|
$
|
14,035,704
|
|
|
$
|
8,359,938
|
|
|
$
|
11,337,865
|
|
|
Future production costs
|
(5,594,226
|
)
|
|
(4,634,649
|
)
|
|
(6,234,687
|
)
|
|||
|
Future development costs
|
(2,638,459
|
)
|
|
(1,636,077
|
)
|
|
(2,005,599
|
)
|
|||
|
Future income taxes
(1)
|
(205,694
|
)
|
|
—
|
|
|
—
|
|
|||
|
Future net cash flows
|
5,597,325
|
|
|
2,089,212
|
|
|
3,097,579
|
|
|||
|
10 percent annual discount
|
(2,573,183
|
)
|
|
(937,099
|
)
|
|
(1,307,053
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
3,024,142
|
|
|
$
|
1,152,113
|
|
|
$
|
1,790,526
|
|
|
(1)
|
Regarding the calculations as of December 31, 2016, and 2015, after evaluating all factors and giving effect to tax basis, future tax deductions, and available tax credits, the Company determined that at price levels for each respective period, future net cash flows would not be subject to federal or state income tax for the projected life of the reserves under authoritative tax legislation.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Standardized Measure, beginning of year
|
$
|
1,152,113
|
|
|
$
|
1,790,526
|
|
|
$
|
5,698,783
|
|
|
Sales of oil, gas, and NGLs produced, net of production costs
|
(745,877
|
)
|
|
(580,861
|
)
|
|
(776,272
|
)
|
|||
|
Net changes in prices and production costs
|
1,181,447
|
|
|
(315,725
|
)
|
|
(4,709,908
|
)
|
|||
|
Extensions, discoveries and other including infill reserves in an existing proved field, net of related costs
|
1,638,734
|
|
|
242,556
|
|
|
386,069
|
|
|||
|
Sales of reserves in place
|
(226,528
|
)
|
|
(377,607
|
)
|
|
(262,210
|
)
|
|||
|
Purchase of reserves in place
|
12,032
|
|
|
115,270
|
|
|
4,686
|
|
|||
|
Previously estimated development costs incurred during the period
|
121,879
|
|
|
290,837
|
|
|
449,738
|
|
|||
|
Changes in estimated future development costs
|
(116,609
|
)
|
|
27,961
|
|
|
191,447
|
|
|||
|
Revisions of previous quantity estimates
|
103,916
|
|
|
(124,845
|
)
|
|
(1,819,639
|
)
|
|||
|
Accretion of discount
|
115,211
|
|
|
179,050
|
|
|
761,746
|
|
|||
|
Net change in income taxes
|
(32,426
|
)
|
|
—
|
|
|
1,918,670
|
|
|||
|
Changes in timing and other
|
(179,750
|
)
|
|
(95,049
|
)
|
|
(52,584
|
)
|
|||
|
Standardized Measure, end of year
|
$
|
3,024,142
|
|
|
$
|
1,152,113
|
|
|
$
|
1,790,526
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Year Ended December 31, 2017
(2)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues and other income
|
$
|
372,738
|
|
|
$
|
120,721
|
|
|
$
|
295,379
|
|
|
$
|
340,538
|
|
|
Total operating expenses
|
207,145
|
|
|
268,359
|
|
|
380,971
|
|
|
441,390
|
|
||||
|
Income (loss) from operations
|
$
|
165,593
|
|
|
$
|
(147,638
|
)
|
|
$
|
(85,592
|
)
|
|
$
|
(100,852
|
)
|
|
Income (loss) before income taxes
|
$
|
118,940
|
|
|
$
|
(190,968
|
)
|
|
$
|
(128,382
|
)
|
|
$
|
(143,403
|
)
|
|
Net income (loss)
|
$
|
74,434
|
|
|
$
|
(119,907
|
)
|
|
$
|
(89,112
|
)
|
|
$
|
(26,258
|
)
|
|
Basic net income (loss) per common share
(1)
|
$
|
0.67
|
|
|
$
|
(1.08
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.24
|
)
|
|
Diluted net income (loss) per common share
(1)
|
$
|
0.67
|
|
|
$
|
(1.08
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.24
|
)
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2016
(3)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues and other income
|
$
|
143,076
|
|
|
$
|
341,814
|
|
|
$
|
352,660
|
|
|
$
|
379,900
|
|
|
Total operating expenses
|
669,801
|
|
|
572,363
|
|
|
370,314
|
|
|
664,287
|
|
||||
|
Loss from operations
|
$
|
(526,725
|
)
|
|
$
|
(230,549
|
)
|
|
$
|
(17,654
|
)
|
|
$
|
(284,387
|
)
|
|
Loss before income taxes
|
$
|
(542,085
|
)
|
|
$
|
(264,579
|
)
|
|
$
|
(64,639
|
)
|
|
$
|
(330,613
|
)
|
|
Net loss
|
$
|
(347,210
|
)
|
|
$
|
(168,681
|
)
|
|
$
|
(40,907
|
)
|
|
$
|
(200,946
|
)
|
|
Basic net loss per common share
(1)
|
$
|
(5.10
|
)
|
|
$
|
(2.48
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(2.20
|
)
|
|
Diluted net loss per common share
(1)
|
$
|
(5.10
|
)
|
|
$
|
(2.48
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(2.20
|
)
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
During the first quarter of 2017, the Company recorded a
$37.5 million
net pre-tax gain on divestiture activity related to the sale of the Company’s outside-operated Eagle Ford shale assets partially offset by a write-down of the Company’s Divide County, North Dakota assets, which were previously classified as held for sale. During the second quarter of 2017, the Company recorded a
$167.1 million
net pre-tax loss on divestiture activity related primarily to an additional write-down of the Company’s retained Divide County, North Dakota assets upon reclassification as assets held for use (see
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
). For the first, second, third, and fourth quarters of 2017, the Company recorded a
$114.8 million
net derivative gain, a
$55.2 million
net derivative gain, an
$80.6 million
net derivative loss, and a
$115.8 million
net derivative loss, respectively (see
Note 10 – Derivative Financial Instruments
).
|
|
(3)
|
First quarter of 2016 included the following:
|
|
•
|
$272.1 million
of proved and unproved property impairments on the Company’s outside-operated Eagle Ford shale assets due to declining commodity prices (see
Note 11 – Fair Value Measurements
)
|
|
•
|
$69.0 million
net pre-tax loss on divestiture activity related to write-downs on certain non-core assets held for sale (see
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
)
|
|
•
|
$14.2 million
net derivative gain (see
Note 10 – Derivative Financial Instruments
)
|
|
•
|
$15.7 million
net gain on the repurchase of a portion of the Company’s Senior Notes (see
|
|
•
|
$50.0 million
net pre-tax gain on divestiture activity related to an increase in fair value less costs to sell on assets held for sale (see
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
)
|
|
•
|
$163.4 million
net derivative loss (see
Note 10 – Derivative Financial Instruments
)
|
|
•
|
$11.6 million
of proved and unproved property impairments (see
Note 11 – Fair Value Measurements
)
|
|
•
|
$22.4 million
net pre-tax gain on divestiture activity upon closing divestitures in the Company’s Rocky Mountain and Permian regions (see
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
)
|
|
•
|
$28.0 million
net derivative gain (see
Note 10 – Derivative Financial Instruments
)
|
|
•
|
$151.2 million
of proved and unproved property impairments related primarily to negative performance revisions on the Company’s Powder River Basin assets (see
|
|
•
|
$33.7 million
net pre-tax gain on divestiture activity upon closing the Raven/Bear Den divestiture (see
|
|
•
|
$129.5 million
net derivative loss (see
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that have a material effect on the financial statements.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
Equity Incentive Compensation Plan
|
|
|
|
|
|
|
||||
|
Stock options and incentive stock options
(1)
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Restricted stock units
(1)(2)
|
|
1,253,056
|
|
|
N/A
|
|
|
|
||
|
Performance share units
(1)(2)(3)
|
|
1,560,202
|
|
|
N/A
|
|
|
|
||
|
Total for Equity Incentive Compensation Plan
|
|
2,813,258
|
|
|
$
|
—
|
|
|
3,277,107
|
|
|
Employee Stock Purchase Plan
(4)
|
|
—
|
|
|
—
|
|
|
1,813,335
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total for all plans
|
|
2,813,258
|
|
|
$
|
—
|
|
|
5,090,442
|
|
|
(1)
|
In May 2006, the stockholders approved the Equity Plan to authorize the issuance of restricted stock, restricted stock units, non-qualified stock options, incentive stock options, stock appreciation rights, performance shares, performance units, and stock-based awards to key employees, consultants, and members of the Board of Directors of the Company or any affiliate of the Company. The Company’s Board of Directors approved amendments to the Equity Plan in 2009, 2010, 2013, and 2016 and each amended plan was approved by stockholders at the respective annual stockholders’ meetings. The number of shares of the Company’s common stock underlying awards granted in
2017
,
2016
, and
2015
under the Equity Plan were
2,078,878
,
918,509
, and
716,902
, respectively.
|
|
(2)
|
RSUs and PSUs do not have exercise prices associated with them, but rather a weighted-average per unit fair value, which is presented in order to provide additional information regarding the potential dilutive effect of the awards. The weighted-average grant date per unit fair value for the outstanding RSUs and PSUs was $20.24 and $23.29, respectively. Please refer to
|
|
(3)
|
The number of awards vested assumes a
one
multiplier. The final number of shares of the Company’s common stock issued upon settlement may vary depending on the
three
-year multiplier determined at the end of the performance period under the Equity Plan, which ranges from
zero
to
two
.
|
|
(4)
|
Under the ESPP, eligible employees may purchase shares of the Company’s common stock through payroll deductions of up to 15 percent of their eligible compensation. The purchase price of the common stock is 85 percent of the lower of the fair market value of the common stock on the first or last day of the six-month offering period, and shares issued under the ESPP on or after December 31, 2011, have no minimum restriction period. The ESPP is intended to qualify under Section 423 of the IRC. The number of shares of the Company’s common stock issued in
2017
,
2016
, and
2015
under the ESPP were
186,665
,
218,135
, and
197,214
, respectively.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
Consolidated Statements of Stockholders’ Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Schema Document
|
|
101.CAL*
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
***
|
Certain portions of this exhibit have been redacted and are subject to a confidential treatment order granted by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Exchange Act.
|
|
†
|
Exhibit constitutes a management contract or compensatory plan or agreement.
|
|
††
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on July 30, 2010 primarily to reflect the change in the name of the registrant from St. Mary Land & Exploration Company to SM Energy Company. There were no material changes to the substantive terms and conditions in this document.
|
|
+
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on November 9, 2010, in order to make technical revisions to ensure compliance with Section 409A of the Internal Revenue Code. There were no material changes to the substantive terms and conditions in this document.
|
|
|
|
SM ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
February 21, 2018
|
By:
|
/s/ JAVAN D. OTTOSON
|
|
|
|
|
Javan D. Ottoson
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JAVAN D. OTTOSON
|
|
President, Chief Executive Officer, and Director
|
|
February 21, 2018
|
|
Javan D. Ottoson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ A. WADE PURSELL
|
|
Executive Vice President and Chief Financial Officer
|
|
February 21, 2018
|
|
A. Wade Pursell
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK T. SOLOMON
|
|
Vice President - Controller and Assistant Secretary
|
|
February 21, 2018
|
|
Mark T. Solomon
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ WILLIAM D. SULLIVAN
|
|
Chairman of the Board of Directors
|
|
February 21, 2018
|
|
William D. Sullivan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LARRY W. BICKLE
|
|
Director
|
|
February 21, 2018
|
|
Larry W. Bickle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN R. BRAND
|
|
Director
|
|
February 21, 2018
|
|
Stephen R. Brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LOREN M. LEIKER
|
|
Director
|
|
February 21, 2018
|
|
Loren M. Leiker
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RAMIRO G. PERU
|
|
Director
|
|
February 21, 2018
|
|
Ramiro G. Peru
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JULIO M. QUINTANA
|
|
Director
|
|
February 21, 2018
|
|
Julio M. Quintana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROSE M. ROBESON
|
|
Director
|
|
February 21, 2018
|
|
Rose M. Robeson
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|