These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
41-0518430
(I.R.S. Employer Identification No.)
|
|
1775 Sherman Street, Suite 1200, Denver, Colorado
(Address of principal executive offices)
|
80203
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, $.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Emerging growth company
o
|
|
|
||
|
TABLE OF CONTENTS
|
||
|
ITEM
|
|
PAGE
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
TABLE OF CONTENTS
|
||
|
(Continued)
|
||
|
ITEM
|
|
PAGE
|
|
|
||
|
|
||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain |
|
Total
(1)
|
||||||||
|
Proved reserves
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbl)
|
159.4
|
|
|
16.3
|
|
|
—
|
|
|
175.7
|
|
||||
|
Gas (Bcf)
|
328.4
|
|
|
993.4
|
|
|
—
|
|
|
1,321.8
|
|
||||
|
NGLs (MMBbl)
|
0.2
|
|
|
107.2
|
|
|
—
|
|
|
107.4
|
|
||||
|
MMBOE
(1)
|
214.3
|
|
|
289.1
|
|
|
—
|
|
|
503.4
|
|
||||
|
Relative percentage
|
43
|
%
|
|
57
|
%
|
|
—
|
%
|
|
100
|
%
|
||||
|
Proved developed %
|
40
|
%
|
|
55
|
%
|
|
N/A
|
|
|
49
|
%
|
||||
|
Production
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbl)
|
16.6
|
|
|
1.3
|
|
|
0.9
|
|
|
18.8
|
|
||||
|
Gas (Bcf)
|
25.8
|
|
|
76.2
|
|
|
1.2
|
|
|
103.2
|
|
||||
|
NGLs (MMBbl)
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
||||
|
MMBOE
(1)
|
20.9
|
|
|
21.8
|
|
|
1.1
|
|
|
43.9
|
|
||||
|
Avg. daily equivalents (MBOE/d)
(1)
|
57.4
|
|
|
59.9
|
|
|
3.1
|
|
|
120.3
|
|
||||
|
Relative percentage
|
48
|
%
|
|
50
|
%
|
|
2
|
%
|
|
100
|
%
|
||||
|
Costs incurred (in millions)
(2) (3)
|
$
|
1,180.9
|
|
|
$
|
185.3
|
|
|
$
|
2.7
|
|
|
$
|
1,389.5
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
Regional costs incurred do not sum to total costs incurred due primarily to corporate overhead charges incurred on exploration activities that are excluded from this regional table. Please refer to the caption
Costs Incurred in Oil and Gas Producing Activities
in the
Supplemental Oil and Gas Information
section in Part II, Item 8 of this report.
|
|
(3)
|
Costs incurred for 2018 included
$57.0 million
relating to acquisitions of primarily unproved oil and gas properties in our Permian region. Please refer to
Costs Incurred in Oil and Gas Producing Activities
in
Supplemental Oil and Gas Information
in Part II, Item 8 of this report.
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Reserve data:
|
|
|
|
|
|
||||||
|
Proved developed
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
68.2
|
|
|
58.6
|
|
|
48.5
|
|
|||
|
Gas (Bcf)
|
699.1
|
|
|
642.9
|
|
|
609.1
|
|
|||
|
NGLs (MMBbl)
|
60.1
|
|
|
49.0
|
|
|
58.6
|
|
|||
|
MMBOE
(1)
|
244.8
|
|
|
214.7
|
|
|
208.7
|
|
|||
|
Proved undeveloped
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
107.6
|
|
|
99.6
|
|
|
56.4
|
|
|||
|
Gas (Bcf)
|
622.7
|
|
|
637.2
|
|
|
502.0
|
|
|||
|
NGLs (MMBbl)
|
47.2
|
|
|
47.6
|
|
|
47.1
|
|
|||
|
MMBOE
(1)
|
258.6
|
|
|
253.4
|
|
|
187.1
|
|
|||
|
Total proved
(1)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
175.7
|
|
|
158.2
|
|
|
104.9
|
|
|||
|
Gas (Bcf)
(2)
|
1,321.8
|
|
|
1,280.1
|
|
|
1,111.1
|
|
|||
|
NGLs (MMBbl)
|
107.4
|
|
|
96.5
|
|
|
105.7
|
|
|||
|
MMBOE
|
503.4
|
|
|
468.1
|
|
|
395.8
|
|
|||
|
Proved developed reserves %
|
49
|
%
|
|
46
|
%
|
|
53
|
%
|
|||
|
Proved undeveloped reserves %
|
51
|
%
|
|
54
|
%
|
|
47
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Reserve data (in millions):
|
|
|
|
|
|
||||||
|
Standardized measure of discounted future net cash flows (GAAP)
|
$
|
4,654.4
|
|
|
$
|
3,024.1
|
|
|
$
|
1,152.1
|
|
|
PV-10 (non-GAAP):
|
|
|
|
|
|
||||||
|
Proved developed PV-10
|
$
|
3,084.2
|
|
|
$
|
1,984.2
|
|
|
$
|
1,051.1
|
|
|
Proved undeveloped PV-10
|
2,020.1
|
|
|
1,072.3
|
|
|
101.0
|
|
|||
|
Total proved PV-10 (non-GAAP)
|
$
|
5,104.3
|
|
|
$
|
3,056.5
|
|
|
$
|
1,152.1
|
|
|
|
|
|
|
|
|
||||||
|
Reserve life index (years)
|
11.5
|
|
|
10.5
|
|
|
7.2
|
|
|||
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
For the years ended
December 31, 2018
,
2017
, and
2016
, proved gas reserves contained 59.1 Bcf, 48.1 Bcf, and 43.7 Bcf of gas, respectively, that we expect to produce and use as a field equipment fuel source (primarily to power compressors).
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Standardized measure of discounted future net cash flows (GAAP)
|
$
|
4,654.4
|
|
|
$
|
3,024.1
|
|
|
$
|
1,152.1
|
|
|
Add: 10 percent annual discount, net of income taxes
|
3,847.1
|
|
|
2,573.2
|
|
|
937.1
|
|
|||
|
Add: future undiscounted income taxes
|
1,012.2
|
|
|
205.7
|
|
|
—
|
|
|||
|
Undiscounted future net cash flows
|
9,513.7
|
|
|
5,803.0
|
|
|
2,089.2
|
|
|||
|
Less: 10 percent annual discount without tax effect
|
(4,409.4
|
)
|
|
(2,746.5
|
)
|
|
(937.1
|
)
|
|||
|
PV-10 (non-GAAP)
|
$
|
5,104.3
|
|
|
$
|
3,056.5
|
|
|
$
|
1,152.1
|
|
|
|
Total
(MMBOE)
|
|
|
Total proved undeveloped reserves:
|
|
|
|
Beginning of year
|
253.4
|
|
|
Revisions of previous estimates
|
(54.4
|
)
|
|
Additions from discoveries, extensions, and infill
|
151.7
|
|
|
Sales of reserves
|
(22.0
|
)
|
|
Purchases of minerals in place
|
0.1
|
|
|
Removed for five-year rule
|
(22.6
|
)
|
|
Conversions to proved developed
|
(47.6
|
)
|
|
End of year
|
258.6
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net production volumes
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
18.8
|
|
|
13.7
|
|
|
16.6
|
|
|||
|
Gas (Bcf)
|
103.2
|
|
|
123.0
|
|
|
146.9
|
|
|||
|
NGLs (MMBbl)
|
7.9
|
|
|
10.3
|
|
|
14.2
|
|
|||
|
Equivalent (MMBOE)
(1)
|
43.9
|
|
|
44.5
|
|
|
55.3
|
|
|||
|
Midland Basin net production volumes
(2)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
16.6
|
|
|
8.5
|
|
|
2.6
|
|
|||
|
Gas (Bcf)
|
25.8
|
|
|
14.7
|
|
|
5.6
|
|
|||
|
NGLs (MMBbl)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equivalent (MMBOE)
(1)
|
20.9
|
|
|
11.0
|
|
|
3.5
|
|
|||
|
Eagle Ford shale net production volumes
(2)(3)
|
|
|
|
|
|
||||||
|
Oil (MMBbl)
|
1.2
|
|
|
1.9
|
|
|
5.4
|
|
|||
|
Gas (Bcf)
|
76.1
|
|
|
104.0
|
|
|
129.9
|
|
|||
|
NGLs (MMBbl)
|
7.9
|
|
|
10.1
|
|
|
13.8
|
|
|||
|
Equivalent (MMBOE)
(1)
|
21.8
|
|
|
29.3
|
|
|
40.9
|
|
|||
|
Realized price, before the effect of derivative settlements
|
|
|
|
|
|
||||||
|
Oil (per Bbl)
|
$
|
56.80
|
|
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
Gas (per Mcf)
|
$
|
3.43
|
|
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
NGLs (per Bbl)
|
$
|
27.22
|
|
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
Per BOE
|
$
|
37.27
|
|
|
$
|
28.20
|
|
|
$
|
21.32
|
|
|
Production expense per BOE
|
|
|
|
|
|
||||||
|
Lease operating expense
|
$
|
4.74
|
|
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
Transportation costs
|
$
|
4.36
|
|
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
Production taxes
|
$
|
1.52
|
|
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
Ad valorem tax expense
|
$
|
0.48
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
For each of the years ended
December 31, 2018
, and
2017
, total estimated proved reserves attributed to our Midland Basin properties exceeded 15 percent of our total estimated proved reserves expressed on an equivalent basis. For each of the annual periods presented, total estimated proved reserves attributed to our Eagle Ford shale properties exceeded 15 percent of our total estimated proved reserves expressed on an equivalent basis.
|
|
(3)
|
During the first quarter of 2017, we completed a divestiture of our outside-operated Eagle Ford shale assets. These assets represented approximately 1.5 MMBOE and 9.7 MMBOE of net production on an equivalent basis for the years ended December 31,
2017
, and
2016
, respectively.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Development wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
103
|
|
|
92
|
|
|
56
|
|
|
46
|
|
|
100
|
|
|
73
|
|
|
Gas
|
39
|
|
|
24
|
|
|
38
|
|
|
35
|
|
|
114
|
|
|
56
|
|
|
Non-productive
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
|
142
|
|
|
116
|
|
|
98
|
|
|
84
|
|
|
216
|
|
|
130
|
|
|
Exploratory wells
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
18
|
|
|
14
|
|
|
32
|
|
|
29
|
|
|
7
|
|
|
7
|
|
|
Gas
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-productive
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
19
|
|
|
15
|
|
|
33
|
|
|
29
|
|
|
7
|
|
|
7
|
|
|
Total
|
161
|
|
|
131
|
|
|
131
|
|
|
113
|
|
|
223
|
|
|
137
|
|
|
|
Developed Acres
(1)
|
|
Undeveloped Acres
(2)(3)
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Midland Basin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RockStar
|
55,632
|
|
|
49,552
|
|
|
20,451
|
|
|
15,321
|
|
|
76,083
|
|
|
64,873
|
|
|
Sweetie Peck
|
15,176
|
|
|
14,189
|
|
|
3,736
|
|
|
772
|
|
|
18,912
|
|
|
14,961
|
|
|
Midland Basin Total
(4)
|
70,808
|
|
|
63,741
|
|
|
24,187
|
|
|
16,093
|
|
|
94,995
|
|
|
79,834
|
|
|
Eagle Ford
|
73,926
|
|
|
73,549
|
|
|
92,379
|
|
|
89,443
|
|
|
166,305
|
|
|
162,992
|
|
|
Other
(5)
|
16,278
|
|
|
11,368
|
|
|
262,059
|
|
|
188,994
|
|
|
278,337
|
|
|
200,362
|
|
|
Total
|
161,012
|
|
|
148,658
|
|
|
378,625
|
|
|
294,530
|
|
|
539,637
|
|
|
443,188
|
|
|
(1)
|
Developed acreage is acreage assigned to producing wells for the state approved spacing unit for the producing formation. Our developed acreage that includes multiple formations with different well spacing requirements may be considered undeveloped for certain formations but has been included only as developed acreage in the table above.
|
|
(2)
|
Undeveloped acreage is acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil, gas, and/or NGLs regardless of whether such acreage contains estimated net proved reserves.
|
|
(3)
|
As of
February 7, 2019
, approximately
1,406
,
2,016
, and
244
net acres of undeveloped acreage are scheduled to expire by
December 31, 2019
,
2020
, and
2021
, respectively, if production is not established or we take no other action to extend the terms of the applicable lease or leases.
|
|
(4)
|
As of
December 31, 2018
, total Midland Basin acreage excludes approximately
1,885
net acres associated with drill-to-earn opportunities we intend to pursue.
|
|
(5)
|
Includes other non-core acreage located in Louisiana, Montana, North Dakota, Texas, Utah, and Wyoming.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Major customer #1
(1)
|
18
|
%
|
|
6
|
%
|
|
—
|
%
|
|
Major customer #2
(1)
|
10
|
%
|
|
10
|
%
|
|
5
|
%
|
|
Group #1 of entities under common ownership
(2)
|
18
|
%
|
|
17
|
%
|
|
15
|
%
|
|
Group #2 of entities under common ownership
(2)
|
12
|
%
|
|
8
|
%
|
|
8
|
%
|
|
(1)
|
These major customers are purchasers of a portion of our production from our Permian region.
|
|
(2)
|
In the aggregate, these groups of entities under common ownership represented more than
10 percent
of total oil, gas, and NGL production revenue for at least one of the periods presented; however, no individual entity comprising either group represented more than
10 percent
of our total oil, gas, and NGL production revenue.
|
|
|
|
Approximate Square Footage Leased
|
|
|
Corporate
|
|
107,000
|
|
|
Permian
|
|
59,000
|
|
|
South Texas & Gulf Coast
|
|
62,000
|
|
|
Mid-Continent
(1)
|
|
50,000
|
|
|
Total
|
|
278,000
|
|
|
(1)
|
During the third quarter of 2015, we closed our office in Tulsa, Oklahoma. We have subleased this space through the expiration of the lease, which will occur in September
2019
.
|
|
•
|
require the acquisition of various permits before drilling commences;
|
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and gas drilling and production and saltwater disposal activities;
|
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas, including areas containing certain wildlife or threatened and endangered plant and animal species; and
|
|
•
|
require remedial measures to mitigate pollution from former and ongoing operations, such as closing pits and plugging abandoned wells.
|
|
•
|
the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures;
|
|
•
|
any changes to the borrowing base or aggregate lender commitments under our Credit Agreement;
|
|
•
|
our outlook on future oil, gas, and NGL prices, well costs, service costs, and general and administrative costs;
|
|
•
|
the drilling of wells and other exploration and development activities and plans by us, our joint venture partners, and/or other third-party operators, as well as possible or expected acquisitions or divestitures;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties;
|
|
•
|
proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those reserve estimates;
|
|
•
|
future oil, gas, and NGL production estimates;
|
|
•
|
cash flows, anticipated liquidity, interest and related debt service expenses, and the future repayment of debt;
|
|
•
|
business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, plans with respect to future dividend payments, and our outlook on our future financial condition or results of operations;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties; and
|
|
•
|
other similar matters, such as those discussed in the
Management’s Discussion and Analysis of Financial Condition and Results of Operations
section in Part II, Item 7 of this report.
|
|
•
|
domestic and foreign supply of oil, natural gas, and NGLs;
|
|
•
|
the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves;
|
|
•
|
weakness in economic conditions, consumer demand, and uncertainty in financial markets;
|
|
•
|
our ability to replace reserves in order to sustain production;
|
|
•
|
our ability to raise the substantial amount of capital required to develop and/or replace our reserves;
|
|
•
|
our ability to compete against competitors that have greater financial, technical, and human resources;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves, and that development of our proved undeveloped reserves may take longer and may require greater capital expenditures than we anticipate;
|
|
•
|
the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities;
|
|
•
|
the possibility that exploration and development drilling may not result in commercially producible reserves;
|
|
•
|
our limited control over activities on outside-operated properties;
|
|
•
|
our reliance on the skill, expertise and availability of third-party service providers and equipment for our operated activities;
|
|
•
|
the possibility that title to properties in which we claim an interest may be defective;
|
|
•
|
our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production;
|
|
•
|
the uncertainties associated with acquisitions, divestitures, joint ventures, farm-downs, farm-outs and similar transactions with respect to certain assets, including our success in integrating new assets, and whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate;
|
|
•
|
the uncertainties associated with enhanced recovery methods;
|
|
•
|
our commodity derivative contracts expose us to counterparty credit risk and may result in financial losses or may limit the prices we receive for oil, gas, and NGL sales;
|
|
•
|
the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations;
|
|
•
|
our ability to deliver required quantities of oil, gas, NGL, or water to contractual counterparties;
|
|
•
|
price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values;
|
|
•
|
the impact that depressed oil, gas, or NGL prices could have on our borrowing capacity under our Credit Agreement;
|
|
•
|
the possibility our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt;
|
|
•
|
the possibility that covenants in our Credit Agreement or the indentures governing the Senior Notes and
1.50%
Senior Convertible Notes due
July 1, 2021
(the “Senior Convertible Notes”) may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions or lead to the accelerated payment of our debt;
|
|
•
|
operating and environmental risks and hazards that could result in substantial losses;
|
|
•
|
the impact of extreme weather conditions, laws and regulations, and lease stipulations on our ability to conduct drilling activities;
|
|
•
|
our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules;
|
|
•
|
complex laws and regulations, including environmental regulations, that result in substantial costs, delays, and other risks;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities;
|
|
•
|
our ability to sell and/or receive market prices for our oil, gas, and NGLs;
|
|
•
|
new technologies may cause our current exploration and drilling methods to become obsolete;
|
|
•
|
the possibility of security threats, including terrorist attacks and cybersecurity attacks and breaches, against, or otherwise impacting, our facilities and systems; and
|
|
•
|
litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters.
|
|
•
|
global and domestic supplies of oil, gas, and NGLs, and the productive capacity of the industry as a whole;
|
|
•
|
the level of consumer demand for oil, gas, and NGLs;
|
|
•
|
overall global and domestic economic conditions;
|
|
•
|
weather conditions;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities in regional or localized areas;
|
|
•
|
liquefied natural gas deliveries to and from the United States;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
technological advances and regulations affecting energy consumption and conservation;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries and other exporting countries to maintain effective oil price and production controls;
|
|
•
|
political instability or armed conflict in oil or gas producing regions;
|
|
•
|
strengthening and weakening of the United States dollar relative to other currencies; and
|
|
•
|
governmental regulations and taxes.
|
|
•
|
the tightening of credit or lack of credit availability to our customers could adversely affect our ability to collect our trade receivables;
|
|
•
|
the liquidity available under our Credit Agreement could be reduced if any lender is unable to fund its commitment;
|
|
•
|
our ability to access the capital markets may be restricted at a time when we would like, or need, to raise capital for our business, including for the exploration and/or development of reserves;
|
|
•
|
our commodity derivative contracts could become economically ineffective if our counterparties are unable to perform their obligations or seek bankruptcy protection; and
|
|
•
|
variable interest rate spread levels, including for LIBOR and the prime rate, could increase significantly, resulting in higher interest costs for unhedged variable interest rate based borrowings under our Credit Agreement.
|
|
•
|
limit our ability to access debt markets, including for the purpose of refinancing our existing debt;
|
|
•
|
cause us to refinance or issue debt with less favorable terms and conditions, which debt may restrict, among other things, our ability to make any dividend distributions or repurchase shares;
|
|
•
|
negatively impact current and prospective customers’ willingness to transact business with us;
|
|
•
|
impose additional insurance, guarantee and collateral requirements;
|
|
•
|
limit our access to bank and third-party guarantees, surety bonds and letters of credit; and
|
|
•
|
cause our suppliers and financial institutions to lower or eliminate the level of credit provided through payment terms or intraday funding when dealing with us, thereby increasing the need for higher levels of cash on hand, which would decrease our ability to repay outstanding indebtedness.
|
|
•
|
amount and timing of actual production;
|
|
•
|
supply and demand for oil, gas, and NGLs;
|
|
•
|
curtailments or increases in consumption by oil purchasers and gas pipelines;
|
|
•
|
changes in government regulations or taxes, including severance and excise taxes; and
|
|
•
|
escalations or reductions in service provider and equipment costs resulting from changes in supply and demand.
|
|
•
|
unexpected adverse drilling or completion conditions;
|
|
•
|
title problems;
|
|
•
|
disputes with owners or holders of surface interests on or near areas where we operate;
|
|
•
|
pressure or geologic irregularities in formations;
|
|
•
|
engineering and construction delays;
|
|
•
|
equipment failures or accidents;
|
|
•
|
hurricanes, tornadoes, flooding, or other adverse weather conditions;
|
|
•
|
governmental permitting delays;
|
|
•
|
compliance with environmental and other governmental requirements; and
|
|
•
|
shortages or delays in the availability of or increases in the cost of drilling rigs and crews, fracture stimulation crews and equipment, pipe, chemicals, water, sand, and other supplies.
|
|
•
|
our production is less than expected;
|
|
•
|
one or more counterparties to our commodity derivative contracts default on their contractual obligations; or
|
|
•
|
there is a widening of price differentials between delivery points for our production and the delivery point assumed in the commodity derivative contract arrangement.
|
|
•
|
$172.5 million
in aggregate principal amount of long-term senior unsecured convertible debt outstanding relating to our
1.50%
Senior Convertible Notes due
July 1, 2021
that we issued on
August 12, 2016
;
|
|
•
|
$476.8 million
of long-term senior unsecured debt outstanding relating to our
6.125% Senior Notes due 2022
that we issued on
November 17, 2014
;
|
|
•
|
$500.0 million
of long-term senior unsecured debt outstanding relating to our
5.0% Senior Notes due 2024
that we issued on May 20, 2013;
|
|
•
|
$500.0 million
of long-term senior unsecured debt outstanding relating to our
5.625% Senior Notes due 2025
that we issued on
May 21, 2015
;
|
|
•
|
$500.0 million
of long-term senior unsecured debt outstanding relating to our
6.75% Senior Notes due 2026
that we issued on
September 12, 2016
; and,
|
|
•
|
$500.0 million
of long-term senior unsecured debt outstanding relating to our
6.625% Senior Notes due 2027
that we issued on
August 20, 2018
.
|
|
•
|
making it more difficult for us to obtain additional financing in the future for our operations and potential acquisitions, working capital requirements, capital expenditures, debt service, or other general corporate requirements;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flows from operations to the repayment of our debt and the service of interest costs associated with our debt, rather than to productive investments;
|
|
•
|
limiting our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt, making acquisitions, and paying dividends;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors with less debt; and
|
|
•
|
making us more vulnerable in the event of adverse economic or industry conditions or a downturn in our business.
|
|
•
|
incur additional debt;
|
|
•
|
make certain dividends or pay dividends or distributions on our capital stock or purchase, redeem, or retire common stock;
|
|
•
|
sell assets, including common stock of our subsidiaries;
|
|
•
|
restrict dividends or other payments of our subsidiaries;
|
|
•
|
create liens that secure debt;
|
|
•
|
enter into transactions with affiliates; and
|
|
•
|
merge or consolidate with another company.
|
|
•
|
requirements for methane emission reductions from existing oil and gas equipment;
|
|
•
|
increased scrutiny for sources emitting high levels of methane, including during permitting processes;
|
|
•
|
analysis, regulation and reduction of methane emissions as a requirement for project approval; and
|
|
•
|
actions taken by one agency for a specific industry establishing precedents for other agencies and industry sectors.
|
|
•
|
changes in oil, gas, or NGL prices;
|
|
•
|
changes in the outlook for regional, national, or global commodity supply and demand;
|
|
•
|
variations in drilling, recompletion, and operating activity;
|
|
•
|
changes in financial estimates by securities analysts;
|
|
•
|
changes in market valuations of comparable companies;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
increased volatility due to the impacts of algorithmic trading practices;
|
|
•
|
future sales of our common stock; and
|
|
•
|
changes in the national and global economic outlook, including potential impacts from trade agreements.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares that May Yet be Purchased Under the Program
(2)
|
|||||
|
01/01/2018 -
03/31/2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
04/01/2018 -
06/30/2018
|
|
355
|
|
|
$
|
26.64
|
|
|
—
|
|
|
3,072,184
|
|
|
07/01/2018 -
09/30/2018
|
|
115,429
|
|
|
$
|
25.69
|
|
|
—
|
|
|
3,072,184
|
|
|
10/01/2018 -
12/31/2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
3,072,184
|
|
|
Total
|
|
115,784
|
|
|
$
|
25.69
|
|
|
—
|
|
|
3,072,184
|
|
|
(1)
|
All shares purchased by us in
2018
were to offset tax withholding obligations that occurred upon the delivery of outstanding shares underlying Restricted Stock Units (“RSUs”) issued under the terms of award agreements granted under the SM Energy Equity Incentive Compensation Plan, as amended and restated effective as of May 22, 2018 (the “Equity Plan”).
|
|
(2)
|
In July 2006, our Board of Directors approved an increase in the number of shares that may be repurchased under the original August 1998 authorization to 6,000,000 as of the effective date of the resolution. Accordingly, as of the filing of this report, subject to the approval of our Board of Directors, we may repurchase up to 3,072,184 shares of common stock on a prospective basis. The shares may be repurchased from time to time in open market transactions or privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our Credit Agreement, the indentures governing our Senior Notes and Senior Convertible Notes, and compliance with securities laws. Stock repurchases may be funded with existing cash balances, internal cash flows, or borrowings under our Credit Agreement. The stock repurchase program may be suspended or discontinued at any time.
|
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues and other income
|
$
|
2,067.1
|
|
|
$
|
1,129.4
|
|
|
$
|
1,217.5
|
|
|
$
|
1,557.0
|
|
|
$
|
2,522.3
|
|
|
Net income (loss)
|
$
|
508.4
|
|
|
$
|
(160.8
|
)
|
|
$
|
(757.7
|
)
|
|
$
|
(447.7
|
)
|
|
$
|
666.1
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
4.54
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
9.91
|
|
|
Diluted
|
$
|
4.48
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
(6.61
|
)
|
|
$
|
9.79
|
|
|
Cash dividends declared and paid per common share
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets
|
$
|
6,352.9
|
|
|
$
|
6,176.8
|
|
|
$
|
6,393.5
|
|
|
$
|
5,621.6
|
|
|
$
|
6,483.1
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202.0
|
|
|
$
|
166.0
|
|
|
Senior Notes, net of unamortized deferred financing costs
|
$
|
2,448.4
|
|
|
$
|
2,769.7
|
|
|
$
|
2,766.7
|
|
|
$
|
2,316.0
|
|
|
$
|
2,166.4
|
|
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs
|
$
|
147.9
|
|
|
$
|
139.1
|
|
|
$
|
130.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Supplemental Selected Financial and Operations Data
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance sheet data (in millions):
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total working capital (deficit)
|
$
|
(36.8
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
(190.5
|
)
|
|
$
|
216.5
|
|
|
$
|
(39.6
|
)
|
|
Total stockholders’ equity
|
$
|
2,920.3
|
|
|
$
|
2,394.6
|
|
|
$
|
2,497.1
|
|
|
$
|
1,852.4
|
|
|
$
|
2,286.7
|
|
|
Weighted-average common shares outstanding (in thousands):
|
|
|
|
|
|
|
|||||||||||||
|
Basic
|
111,912
|
|
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
67,230
|
|
|||||
|
Diluted
|
113,502
|
|
|
111,428
|
|
|
76,568
|
|
|
67,723
|
|
|
68,044
|
|
|||||
|
Reserves:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
175.7
|
|
|
158.2
|
|
|
104.9
|
|
|
145.3
|
|
|
169.7
|
|
|||||
|
Gas (Bcf)
|
1,321.8
|
|
|
1,280.1
|
|
|
1,111.1
|
|
|
1,264.0
|
|
|
1,466.5
|
|
|||||
|
NGLs (MMBbl)
|
107.4
|
|
|
96.5
|
|
|
105.7
|
|
|
115.4
|
|
|
133.5
|
|
|||||
|
MMBOE
(1)
|
503.4
|
|
|
468.1
|
|
|
395.8
|
|
|
471.3
|
|
|
547.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production and operations (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, gas, and NGL production revenue
|
$
|
1,636.4
|
|
|
$
|
1,253.8
|
|
|
$
|
1,178.4
|
|
|
$
|
1,499.9
|
|
|
$
|
2,481.5
|
|
|
Oil, gas, and NGL production expense
|
$
|
487.4
|
|
|
$
|
507.9
|
|
|
$
|
597.6
|
|
|
$
|
723.6
|
|
|
$
|
715.9
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
665.3
|
|
|
$
|
557.0
|
|
|
$
|
790.7
|
|
|
$
|
921.0
|
|
|
$
|
767.5
|
|
|
General and administrative
(2)
|
$
|
116.5
|
|
|
$
|
117.3
|
|
|
$
|
124.8
|
|
|
$
|
156.1
|
|
|
$
|
166.5
|
|
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (MMBbl)
|
18.8
|
|
|
13.7
|
|
|
16.6
|
|
|
19.2
|
|
|
16.7
|
|
|||||
|
Gas (Bcf)
|
103.2
|
|
|
123.0
|
|
|
146.9
|
|
|
173.6
|
|
|
152.9
|
|
|||||
|
NGLs (MMBbl)
|
7.9
|
|
|
10.3
|
|
|
14.2
|
|
|
16.1
|
|
|
13.0
|
|
|||||
|
MMBOE
(1)
|
43.9
|
|
|
44.5
|
|
|
55.3
|
|
|
64.2
|
|
|
55.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized price, before the effect of derivative settlements:
|
|
|
|
|
|
|
|||||||||||||
|
Oil (per Bbl)
|
$
|
56.80
|
|
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
41.49
|
|
|
$
|
80.97
|
|
|
Gas (per Mcf)
|
$
|
3.43
|
|
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
2.57
|
|
|
$
|
4.58
|
|
|
NGLs (per Bbl)
|
$
|
27.22
|
|
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
15.92
|
|
|
$
|
33.34
|
|
|
Per BOE
|
$
|
37.27
|
|
|
$
|
28.20
|
|
|
$
|
21.32
|
|
|
$
|
23.36
|
|
|
$
|
45.01
|
|
|
Expense per BOE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expense
|
$
|
4.74
|
|
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
$
|
3.73
|
|
|
$
|
4.28
|
|
|
Transportation costs
|
$
|
4.36
|
|
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
$
|
6.02
|
|
|
$
|
6.11
|
|
|
Production taxes
|
$
|
1.52
|
|
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
1.13
|
|
|
$
|
2.13
|
|
|
Ad valorem tax expense
|
$
|
0.48
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.39
|
|
|
$
|
0.46
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
15.15
|
|
|
$
|
12.53
|
|
|
$
|
14.30
|
|
|
$
|
14.34
|
|
|
$
|
13.92
|
|
|
General and administrative
(2)
|
$
|
2.65
|
|
|
$
|
2.64
|
|
|
$
|
2.26
|
|
|
$
|
2.43
|
|
|
$
|
3.02
|
|
|
Statement of cash flows data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provided by operating activities
(2)
|
$
|
720.6
|
|
|
$
|
515.4
|
|
|
$
|
552.8
|
|
|
$
|
990.8
|
|
|
$
|
1,456.6
|
|
|
Used in investing activities
(2)
|
$
|
(587.9
|
)
|
|
$
|
(201.5
|
)
|
|
$
|
(1,867.6
|
)
|
|
$
|
(1,144.6
|
)
|
|
$
|
(2,575.5
|
)
|
|
Provided by (used in) financing activities
(2)
|
$
|
(368.7
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
1,327.2
|
|
|
$
|
153.7
|
|
|
$
|
740.0
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
Certain prior period amounts have been reclassified to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
of Part II, Item 8 for additional discussion of the change in presentation as a result of adopting new accounting standards.
|
|
•
|
Total estimated proved reserves increased
eight percent
from the prior year to
503.4
MMBOE as of
December 31, 2018
, of which
56 percent
were liquids (oil and NGLs) and
49 percent
were characterized as proved developed. During
2018
, we added
188.0
MMBOE through our Midland Basin and Eagle Ford shale drilling programs as well as from changes to our future development strategy in the Eagle Ford shale, which includes wider spacing and longer lateral completions. These positive results for 2018 were partially offset by the divestiture of
40.3
MMBOE of estimated proved reserves, and net downward revisions of
68.8
MMBOE, which resulted primarily from changes in our development plans in our Eagle Ford shale program. On a retained asset basis, estimated proved reserves increased 18 percent year-over-year. Further, our estimated proved reserve life index
increased
to
11.5
years at
December 31, 2018
, compared to
10.5
years at
December 31, 2017
. Please refer to
Reserves
in Part I, Items 1 and 2 of this report for additional discussion.
|
|
•
|
The standardized measure of discounted future net cash flows was
$4.7 billion
as of
December 31, 2018
, compared with
$3.0 billion
as of
December 31, 2017
, which was
an increase
of
54 percent
year-over-year. Please refer to
Supplemental Oil and Gas Information
in Part II, Item 8 of this report for additional discussion.
|
|
•
|
Average net daily production for the year ended
December 31, 2018
, was
120.3
MBOE, compared with
121.8
MBOE for the same period in
2017
. This decrease was driven largely by producing property divestitures in 2017 and in the first half of 2018. On a retained asset basis, production increased
11 percent
year-over-year, which was due to a
91 percent
increase in production volumes in our Permian region for the year ended
December 31, 2018
, compared with
2017
. Please refer to
A Year-to-Year Overview of Selected Production and Financial Information, Including Trends
below for additional discussion on production.
|
|
•
|
We recorded net income of
$508.4 million
, or
$4.48
per diluted share, for the year ended
December 31, 2018
. This compares with a net loss of
$160.8 million
, or
$1.44
per diluted share, for the year ended
December 31, 2017
. Please refer to
Comparison of Financial Results and Trends Between 2018 and 2017 and Between 2017 and 2016
below for additional discussion regarding the components of net income (loss) for each period presented.
|
|
•
|
Net cash provided by operating activities was
$720.6 million
for the year ended
December 31, 2018
, compared with
$515.4 million
for the year ended
December 31, 2017
, which was an
increase
of
40 percent
year-over-year. The increase in net cash provided by operating activities for
2018
, compared with
2017
, was primarily the result of
37 percent
growth in higher margin oil production, which, combined with increased benchmark pricing for oil and NGLs, drove a
32 percent
increase in our realized price per BOE before the effects of derivative settlements, and led to a
31 percent
increase in oil, gas, and NGL production revenue. Partially offsetting the increase from oil, gas, and NGL production revenue was a cash settlement loss on derivatives of
$135.8 million
for the year ended
December 31, 2018
, compared to a cash settlement
|
|
•
|
Adjusted EBITDAX, a non-GAAP financial measure, for the year ended
December 31, 2018
, was
$900.4 million
, compared with
$663.2 million
for the same period in
2017
. The increase in adjusted EBITDAX for 2018 was largely driven by the growth in higher margin oil production and improved benchmark pricing for oil and NGLs. This increase was partially offset by increased losses on derivative settlements. Please refer to
Non-GAAP Financial Measures
below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to our net income (loss) and net cash provided by operating activities.
|
|
•
|
2021 Senior Notes Redemption.
On July 16, 2018, we redeemed the
$344.6 million
principal outstanding of our 2021 Senior Notes using cash on hand resulting from property divestitures. Redemption of the 2021 Senior Notes resulted in a loss on extinguishment of debt of
$9.8 million
for the year ended
December 31, 2018
. This loss included
$7.5 million
associated with the premium paid and
$2.3 million
due to the acceleration of previously unamortized deferred financing costs.
|
|
•
|
2027 Senior Notes Issuance.
On
August 20, 2018
, we issued
$500.0 million
in aggregate principal amount of
6.625%
Senior Notes due 2027 and received net proceeds of
$492.1 million
. This offering was made in order to fund the tender offer and notes redemption discussed below.
|
|
•
|
Tender Offer and Redemption of our 2023 Senior Notes and a Portion of our 2022 Senior Notes.
Concurrently with our 2027 Senior Notes offering, we announced a cash tender offer (the “Tender Offer”), which included plans to redeem our 2023 Senior Notes and a portion of our 2022 Senior Notes. Upon completion of these transactions, we retired the
$395.0 million
principal outstanding of our 2023 Senior Notes and
$85.0 million
principal outstanding of our 2022 Senior Notes. We paid total consideration, including accrued interest, of
$497.8 million
to complete these transactions, which resulted in a loss on extinguishment of debt of
$16.9 million
for the year ended
December 31, 2018
. This amount included
$12.9 million
associated with premiums paid and
$4.0 million
due to the acceleration of previously unamortized deferred financing costs.
|
|
•
|
Credit Agreement.
On
September 28, 2018
, we entered into the Credit Agreement with our lenders which provides for a senior secured revolving credit facility with a maximum loan amount of
$2.5 billion
, an initial borrowing base of
$1.5 billion
, and initial aggregate lender commitments totaling
$1.0 billion
. The Credit Agreement is scheduled to mature on
September 28, 2023
. The maturity date could, however, occur earlier on August 16, 2022, to the extent we have not completed certain repurchase, redemption, or refinancing activities associated with our 2022 Senior Notes as outlined in the Credit Agreement.
|
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Bakken/Three Forks
(1)
|
|
Total
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Wells drilled but not completed at December 31, 2017
|
49
|
|
|
41
|
|
|
33
|
|
|
30
|
|
|
18
|
|
|
15
|
|
|
100
|
|
|
86
|
|
|
Wells drilled
|
126
|
|
|
117
|
|
|
36
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|
137
|
|
|
Wells completed
|
(114
|
)
|
|
(104
|
)
|
|
(40
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(154
|
)
|
|
(130
|
)
|
|
Wells sold
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(15
|
)
|
|
(18
|
)
|
|
(15
|
)
|
|
Other
(2)
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Wells drilled but not completed at December 31, 2018
|
61
|
|
|
55
|
|
|
29
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
78
|
|
|
(1)
|
Drilled but not completed wells in this table relating to the Bakken/Three Forks operated program were included as part of the Divide County Divestiture, which was completed in the second quarter of 2018.
|
|
(2)
|
Reflects net working interest changes resulting from normal business operations.
|
|
|
For the Year Ended
|
||
|
|
December 31, 2018
|
||
|
|
(in millions)
|
||
|
Development costs
|
$
|
1,147.6
|
|
|
Exploration costs
|
184.9
|
|
|
|
Acquisitions
|
|
||
|
Proved properties
|
1.3
|
|
|
|
Unproved properties
|
55.7
|
|
|
|
Total, including asset retirement obligations
(1)
|
$
|
1,389.5
|
|
|
(1)
|
Please refer to
Costs Incurred in Oil and Gas Producing Activities
in
Supplemental Oil and Gas Information
in Part II, Item 8 of this report.
|
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky
Mountain
(1)
|
|
Total
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Oil (MMBbl)
|
16.6
|
|
|
1.3
|
|
|
0.9
|
|
|
18.8
|
|
|
Gas (Bcf)
|
25.8
|
|
|
76.2
|
|
|
1.2
|
|
|
103.2
|
|
|
NGLs (MMBbl)
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|
Equivalent (MMBOE)
|
20.9
|
|
|
21.8
|
|
|
1.1
|
|
|
43.9
|
|
|
Avg. Daily Equivalents (MBOE/d)
|
57.4
|
|
|
59.9
|
|
|
3.1
|
|
|
120.3
|
|
|
Relative percentage
|
48
|
%
|
|
50
|
%
|
|
2
|
%
|
|
100
|
%
|
|
(1)
|
We divested all remaining producing assets in the Rocky Mountain region in the first half of 2018. As a result, there have been no production volumes from this region after the second quarter of 2018.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Average NYMEX contract monthly price
|
$
|
64.77
|
|
|
$
|
50.95
|
|
|
$
|
43.32
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
56.80
|
|
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
Effect of oil derivative settlements
|
$
|
(3.67
|
)
|
|
$
|
(2.28
|
)
|
|
$
|
14.63
|
|
|
|
|
|
|
|
|
||||||
|
Gas:
|
|
|
|
|
|
||||||
|
Average NYMEX monthly settle price (per MMBtu)
|
$
|
3.09
|
|
|
$
|
3.11
|
|
|
$
|
2.46
|
|
|
Realized price, before the effect of derivative settlements (per Mcf)
|
$
|
3.43
|
|
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
Effect of gas derivative settlements (per Mcf)
|
$
|
(0.12
|
)
|
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
||||||
|
NGLs (per Bbl):
|
|
|
|
|
|
||||||
|
Average OPIS price
(1)
|
$
|
32.96
|
|
|
$
|
27.63
|
|
|
$
|
19.98
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
27.22
|
|
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
Effect of NGL derivative settlements
|
$
|
(6.78
|
)
|
|
$
|
(3.44
|
)
|
|
$
|
(0.60
|
)
|
|
(1)
|
Average OPIS prices per barrel of NGL, historical or strip, are based on a product mix of
37%
Ethane,
32%
Propane,
6%
Isobutane,
11%
Normal Butane, and
14%
Natural Gasoline for all periods presented. This product mix represents the industry standard composite barrel and does not necessarily represent our product mix for NGL production. Realized prices reflect our actual product mix.
|
|
|
As of February 7, 2019
|
|
As of December 31, 2018
|
||||
|
NYMEX WTI oil (per Bbl)
|
$
|
54.48
|
|
|
$
|
46.96
|
|
|
NYMEX Henry Hub gas (per MMBtu)
|
$
|
2.75
|
|
|
$
|
2.85
|
|
|
OPIS NGLs (per Bbl)
|
$
|
25.11
|
|
|
$
|
24.04
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Production (MMBOE)
|
11.3
|
|
|
12.0
|
|
|
10.5
|
|
|
10.1
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
392.5
|
|
|
$
|
458.4
|
|
|
$
|
402.6
|
|
|
$
|
382.9
|
|
|
Oil, gas, and NGL production expense
|
$
|
121.5
|
|
|
$
|
127.6
|
|
|
$
|
117.4
|
|
|
$
|
120.9
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
182.0
|
|
|
$
|
201.1
|
|
|
$
|
151.8
|
|
|
$
|
130.5
|
|
|
Exploration
|
$
|
14.3
|
|
|
$
|
13.1
|
|
|
$
|
14.1
|
|
|
$
|
13.7
|
|
|
General and administrative
|
$
|
30.4
|
|
|
$
|
29.5
|
|
|
$
|
28.9
|
|
|
$
|
27.7
|
|
|
Net income (loss)
|
$
|
309.7
|
|
|
$
|
(135.9
|
)
|
|
$
|
17.2
|
|
|
$
|
317.4
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
||||||||
|
Average net daily production equivalent (MBOE per day)
|
122.8
|
|
|
130.2
|
|
|
115.2
|
|
|
112.7
|
|
||||
|
Lease operating expense (per BOE)
|
$
|
4.98
|
|
|
$
|
4.41
|
|
|
$
|
4.66
|
|
|
$
|
4.95
|
|
|
Transportation costs (per BOE)
|
$
|
4.19
|
|
|
$
|
4.20
|
|
|
$
|
4.47
|
|
|
$
|
4.63
|
|
|
Production taxes as a percent of oil, gas, and NGL production revenue
|
3.4
|
%
|
|
4.1
|
%
|
|
4.3
|
%
|
|
4.4
|
%
|
||||
|
Ad valorem tax expense (per BOE)
|
$
|
0.39
|
|
|
$
|
0.45
|
|
|
$
|
0.41
|
|
|
$
|
0.67
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE)
|
$
|
16.10
|
|
|
$
|
16.78
|
|
|
$
|
14.48
|
|
|
$
|
12.87
|
|
|
General and administrative (per BOE)
|
$
|
2.69
|
|
|
$
|
2.46
|
|
|
$
|
2.76
|
|
|
$
|
2.73
|
|
|
|
For the Years Ended
December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018/2017
|
|
2017/2016
|
|
2018/2017
|
|
2017/2016
|
||||||||||||||
|
Net production volumes:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MMBbl)
|
18.8
|
|
|
13.7
|
|
|
16.6
|
|
|
5.1
|
|
|
(2.9
|
)
|
|
37
|
%
|
|
(18
|
)%
|
|||||||
|
Gas (Bcf)
|
103.2
|
|
|
123.0
|
|
|
146.9
|
|
|
(19.8
|
)
|
|
(23.9
|
)
|
|
(16
|
)%
|
|
(16
|
)%
|
|||||||
|
NGLs (MMBbl)
|
7.9
|
|
|
10.3
|
|
|
14.2
|
|
|
(2.4
|
)
|
|
(3.9
|
)
|
|
(23
|
)%
|
|
(27
|
)%
|
|||||||
|
Equivalent (MMBOE)
|
43.9
|
|
|
44.5
|
|
|
55.3
|
|
|
(0.6
|
)
|
|
(10.8
|
)
|
|
(1
|
)%
|
|
(20
|
)%
|
|||||||
|
Average net daily production:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MBbl per day)
|
51.4
|
|
|
37.4
|
|
|
45.4
|
|
|
14.0
|
|
|
(7.9
|
)
|
|
37
|
%
|
|
(17
|
)%
|
|||||||
|
Gas (MMcf per day)
|
282.7
|
|
|
337.0
|
|
|
401.5
|
|
|
(54.3
|
)
|
|
(64.5
|
)
|
|
(16
|
)%
|
|
(16
|
)%
|
|||||||
|
NGLs (MBbl per day)
|
21.8
|
|
|
28.2
|
|
|
38.8
|
|
|
(6.4
|
)
|
|
(10.6
|
)
|
|
(23
|
)%
|
|
(27
|
)%
|
|||||||
|
Equivalent (MBOE per day)
|
120.3
|
|
|
121.8
|
|
|
151.0
|
|
|
(1.5
|
)
|
|
(29.2
|
)
|
|
(1
|
)%
|
|
(19
|
)%
|
|||||||
|
Oil, gas, and NGL production revenue (in millions):
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Oil production revenue
|
$
|
1,065.7
|
|
|
$
|
654.3
|
|
|
$
|
611.8
|
|
|
$
|
411.4
|
|
|
$
|
42.5
|
|
|
63
|
%
|
|
7
|
%
|
||
|
Gas production revenue
|
354.5
|
|
|
369.4
|
|
|
337.3
|
|
|
(15.0
|
)
|
|
32.1
|
|
|
(4
|
)%
|
|
10
|
%
|
|||||||
|
NGL production revenue
|
216.2
|
|
|
230.1
|
|
|
229.3
|
|
|
(13.9
|
)
|
|
0.8
|
|
|
(6
|
)%
|
|
—
|
%
|
|||||||
|
Total oil, gas, and NGL production revenue
|
$
|
1,636.4
|
|
|
$
|
1,253.8
|
|
|
$
|
1,178.4
|
|
|
$
|
382.6
|
|
|
$
|
75.4
|
|
|
31
|
%
|
|
6
|
%
|
||
|
Oil, gas, and NGL production expense (in millions):
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Lease operating expense
|
$
|
208.1
|
|
|
$
|
196.9
|
|
|
$
|
194.0
|
|
|
$
|
11.2
|
|
|
$
|
2.9
|
|
|
6
|
%
|
|
1
|
%
|
||
|
Transportation costs
|
191.5
|
|
|
243.6
|
|
|
340.3
|
|
|
(52.1
|
)
|
|
(96.7
|
)
|
|
(21
|
)%
|
|
(28
|
)%
|
|||||||
|
Production taxes
|
66.9
|
|
|
52.4
|
|
|
51.9
|
|
|
14.5
|
|
|
0.5
|
|
|
28
|
%
|
|
1
|
%
|
|||||||
|
Ad valorem tax expense
|
20.9
|
|
|
15.0
|
|
|
11.4
|
|
|
5.9
|
|
|
3.6
|
|
|
39
|
%
|
|
32
|
%
|
|||||||
|
Total oil, gas, and NGL production expense
|
$
|
487.4
|
|
|
$
|
507.9
|
|
|
$
|
597.6
|
|
|
$
|
(20.5
|
)
|
|
$
|
(89.7
|
)
|
|
(4
|
)%
|
|
(15
|
)%
|
||
|
Realized price, before the effect of derivative settlements:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Oil (per Bbl)
|
$
|
56.80
|
|
|
$
|
47.88
|
|
|
$
|
36.85
|
|
|
$
|
8.92
|
|
|
$
|
11.03
|
|
|
19
|
%
|
|
30
|
%
|
||
|
Gas (per Mcf)
|
$
|
3.43
|
|
|
$
|
3.00
|
|
|
$
|
2.30
|
|
|
$
|
0.43
|
|
|
$
|
0.70
|
|
|
14
|
%
|
|
30
|
%
|
||
|
NGLs (per Bbl)
|
$
|
27.22
|
|
|
$
|
22.35
|
|
|
$
|
16.16
|
|
|
$
|
4.87
|
|
|
$
|
6.19
|
|
|
22
|
%
|
|
38
|
%
|
||
|
Per BOE
|
$
|
37.27
|
|
|
$
|
28.20
|
|
|
$
|
21.32
|
|
|
$
|
9.07
|
|
|
$
|
6.88
|
|
|
32
|
%
|
|
32
|
%
|
||
|
Per BOE data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lease operating expense
|
$
|
4.74
|
|
|
$
|
4.43
|
|
|
$
|
3.51
|
|
|
$
|
0.31
|
|
|
$
|
0.92
|
|
|
7
|
%
|
|
26
|
%
|
||
|
Transportation costs
|
$
|
4.36
|
|
|
$
|
5.48
|
|
|
$
|
6.16
|
|
|
$
|
(1.12
|
)
|
|
$
|
(0.68
|
)
|
|
(20
|
)%
|
|
(11
|
)%
|
||
|
Production taxes
|
$
|
1.52
|
|
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
$
|
0.24
|
|
|
29
|
%
|
|
26
|
%
|
||
|
Ad valorem tax expense
|
$
|
0.48
|
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
41
|
%
|
|
62
|
%
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
15.15
|
|
|
$
|
12.53
|
|
|
$
|
14.30
|
|
|
$
|
2.62
|
|
|
$
|
(1.77
|
)
|
|
21
|
%
|
|
(12
|
)%
|
||
|
General and administrative
(2)
|
$
|
2.65
|
|
|
$
|
2.64
|
|
|
$
|
2.26
|
|
|
$
|
0.01
|
|
|
$
|
0.38
|
|
|
—
|
%
|
|
17
|
%
|
||
|
Derivative settlement gain (loss)
(3)
|
$
|
(3.09
|
)
|
|
$
|
0.48
|
|
|
$
|
5.96
|
|
|
$
|
(3.57
|
)
|
|
$
|
(5.48
|
)
|
|
(744
|
)%
|
|
(92
|
)%
|
||
|
Earnings per share information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic weighted-average common shares outstanding (in thousands)
|
111,912
|
|
|
111,428
|
|
|
76,568
|
|
|
484
|
|
|
34,860
|
|
|
—
|
%
|
|
46
|
%
|
|||||||
|
Diluted weighted-average common shares outstanding (in thousands)
|
113,502
|
|
|
111,428
|
|
|
76,568
|
|
|
2,074
|
|
|
34,860
|
|
|
2
|
%
|
|
46
|
%
|
|||||||
|
Basic net income (loss) per common share
|
$
|
4.54
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
5.98
|
|
|
$
|
8.46
|
|
|
415
|
%
|
|
85
|
%
|
||
|
Diluted net income (loss) per common share
|
$
|
4.48
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
$
|
5.92
|
|
|
$
|
8.46
|
|
|
411
|
%
|
|
85
|
%
|
||
|
(1)
|
Amounts and percentage changes may not calculate due to rounding.
|
|
(2)
|
Prior periods have been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
in Part II, Item 8 of this report for additional discussion.
|
|
(3)
|
Derivative settlements for the years ended
December 31, 2018
,
2017
, and
2016
, are included within the net derivative (gain) loss line item in the accompanying statements of operations.
|
|
|
Net Equivalent Production Increase (Decrease)
|
|
Production Revenue Increase (Decrease)
|
|
Production Expense Increase (Decrease)
|
|||||
|
|
(MBOE per day)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
Permian
|
27.4
|
|
|
$
|
582.5
|
|
|
$
|
89.5
|
|
|
South Texas & Gulf Coast
|
(20.8
|
)
|
|
(95.9
|
)
|
|
(64.5
|
)
|
||
|
Rocky Mountain
(1)
|
(8.1
|
)
|
|
(104.0
|
)
|
|
(45.5
|
)
|
||
|
Total
|
(1.5
|
)
|
|
$
|
382.6
|
|
|
$
|
(20.5
|
)
|
|
(1)
|
We divested all remaining producing assets in the Rocky Mountain region in the first half of 2018. As a result, there have been no production volumes from this region after the second quarter of 2018.
|
|
|
Net Equivalent Production Increase (Decrease)
|
|
Production Revenue Increase (Decrease)
|
|
Production Expense Increase (Decrease)
|
|||||
|
|
(MBOE per day)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
Permian
|
19.8
|
|
|
$
|
347.3
|
|
|
$
|
76.5
|
|
|
South Texas & Gulf Coast
|
(31.9
|
)
|
|
(113.5
|
)
|
|
(92.5
|
)
|
||
|
Rocky Mountain
|
(17.1
|
)
|
|
(158.4
|
)
|
|
(73.7
|
)
|
||
|
Total
|
(29.2
|
)
|
|
$
|
75.4
|
|
|
$
|
(89.7
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Net gain (loss) on divestiture activity
|
$
|
426.9
|
|
|
$
|
(131.0
|
)
|
|
$
|
37.1
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
665.3
|
|
|
$
|
557.0
|
|
|
$
|
790.7
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Geological and geophysical expenses
|
$
|
5.6
|
|
|
$
|
4.0
|
|
|
$
|
11.0
|
|
|
Exploratory dry hole
|
—
|
|
|
2.4
|
|
|
—
|
|
|||
|
Overhead and other expenses
(1)
|
49.6
|
|
|
48.3
|
|
|
54.0
|
|
|||
|
Total
(1)
|
$
|
55.2
|
|
|
$
|
54.7
|
|
|
$
|
65.0
|
|
|
(1)
|
Prior periods have been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
in Part II, Item 8 of this report for additional discussion.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Impairment of proved properties
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
354.6
|
|
|
Abandonment and impairment of unproved properties
|
$
|
49.9
|
|
|
$
|
12.3
|
|
|
$
|
80.4
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
General and administrative
(1)
|
$
|
116.5
|
|
|
$
|
117.3
|
|
|
$
|
124.8
|
|
|
(1)
|
Prior periods have been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
in Part II, Item 8 of this report for additional discussion.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Net derivative (gain) loss
|
$
|
(161.8
|
)
|
|
$
|
26.4
|
|
|
$
|
250.6
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest expense
|
$
|
(160.9
|
)
|
|
$
|
(179.3
|
)
|
|
$
|
(158.7
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Gain (loss) on extinguishment of debt
|
$
|
(26.7
|
)
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions, except tax rate)
|
||||||||||
|
Income tax (expense) benefit
|
$
|
(143.4
|
)
|
|
$
|
183.0
|
|
|
$
|
444.2
|
|
|
Effective tax rate
|
22.0
|
%
|
|
53.2
|
%
|
|
37.0
|
%
|
|||
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Weighted-average interest rate
|
6.4
|
%
|
|
6.4
|
%
|
|
6.2
|
%
|
|
Weighted-average borrowing rate
|
5.8
|
%
|
|
5.8
|
%
|
|
5.7
|
%
|
|
|
For the Years Ended December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018/2017
|
|
2017/2016
|
|
2018/2017
|
|
2017/2016
|
||||||||||||
|
|
(in millions)
|
|
|
|
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
720.6
|
|
|
$
|
515.4
|
|
|
$
|
552.8
|
|
|
$
|
205.2
|
|
|
$
|
(37.4
|
)
|
|
40
|
%
|
|
(7
|
)%
|
|
|
For the Years Ended December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018/2017
|
|
2017/2016
|
|
2018/2017
|
|
2017/2016
|
||||||||||||
|
|
(in millions)
|
|
|
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
$
|
(587.9
|
)
|
|
$
|
(201.5
|
)
|
|
$
|
(1,867.6
|
)
|
|
$
|
(386.4
|
)
|
|
$
|
1,666.1
|
|
|
192
|
%
|
|
(89
|
)%
|
|
|
For the Years Ended December 31,
|
|
Amount Change Between
|
|
Percent Change Between
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018/2017
|
|
2017/2016
|
|
2018/2017
|
|
2017/2016
|
||||||||||||
|
|
(in millions)
|
|
|
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
$
|
(368.7
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
1,327.2
|
|
|
$
|
(356.4
|
)
|
|
$
|
(1,339.5
|
)
|
|
2,898
|
%
|
|
(101
|
)%
|
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Long-term debt
(1)
|
|
$
|
2,649.3
|
|
|
$
|
—
|
|
|
$
|
172.5
|
|
|
$
|
476.8
|
|
|
$
|
2,000.0
|
|
|
Interest payments
(2)
|
|
970.4
|
|
|
155.5
|
|
|
309.8
|
|
|
272.1
|
|
|
233.0
|
|
|||||
|
Delivery commitments
(3)
|
|
287.8
|
|
|
40.3
|
|
|
150.8
|
|
|
88.2
|
|
|
8.5
|
|
|||||
|
Operating leases and contracts
(3)
|
|
169.7
|
|
|
92.2
|
|
|
41.2
|
|
|
19.9
|
|
|
16.4
|
|
|||||
|
Asset retirement obligations
(4)
|
|
116.9
|
|
|
2.3
|
|
|
36.9
|
|
|
1.0
|
|
|
76.7
|
|
|||||
|
Derivative liabilities
(5)
|
|
75.8
|
|
|
63.1
|
|
|
12.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
(6)
|
|
36.4
|
|
|
4.0
|
|
|
17.5
|
|
|
14.9
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
4,306.3
|
|
|
$
|
357.4
|
|
|
$
|
741.4
|
|
|
$
|
872.9
|
|
|
$
|
2,334.6
|
|
|
(1)
|
Long-term debt consists of our Senior Notes and Senior Convertible Notes and assumes no principal repayment until the due dates of the instruments. The actual payment dates may vary significantly. As of
December 31, 2018
, we had a
zero
balance on our revolving credit facility.
|
|
(2)
|
Interest payments on our Senior Notes and Senior Convertible Notes are estimated assuming no principal repayment until the due dates of the instruments. As our credit facility balance was
zero
at
December 31, 2018
, the above table includes only the fee that would be paid on the unused credit facility’s aggregate lender commitment amount through the maturity date of the Credit Agreement.
|
|
(3)
|
Please refer to
Note 6 – Commitments and Contingencies
in Part II, Item 8 of this report for additional discussion regarding our operating leases, contracts and gathering, processing, transportation throughput, and delivery commitments. The amount relating to our gathering, processing, transportation throughput, and delivery commitments reflects the aggregate undiscounted deficiency payments assuming we delivered no product. This amount does not include any costs that may be incurred for certain contracts where we cannot predict with accuracy the amount and timing of any payments that may be incurred for not meeting certain minimum commitments, as such payments are dependent upon the price of oil in effect at the time of settlement.
|
|
(4)
|
Amounts shown represent estimated future undiscounted plugging and abandonment costs. The discounted obligations are recorded as liabilities on our accompanying consolidated balance sheets (“accompanying balance sheets”) as of
December 31, 2018
. The timing and amount of the ultimate settlement of these obligations is unknown and can be impacted by economic factors, a change in development plans, and federal and state regulations. Obligations related to inactive wells or wells that are not economic at current commodity price levels as of
December 31, 2018
, are shown as an obligation in 1-3 years, however, there is substantial uncertainty on the timing of plugging or re-entering these wells. Please refer to
Note 14 – Asset Retirement Obligations
in Part II, Item 8 of this report for additional discussion.
|
|
(5)
|
Amounts shown represent only the liability portion of the marked-to-market value of our commodity derivatives based on future market prices as of
December 31, 2018
, and exclude estimated oil, gas, and NGL commodity derivative receipts. This amount varies from the liability amounts presented on the accompanying balance sheets, as those amounts are presented at fair value, which considers time value, volatility, and the risk of non-performance for us and for our counterparties. The ultimate settlement amounts under our derivative contracts are unknown, as they are subject to continuing market risk and commodity price volatility. Please refer to
Note 10 – Derivative Financial Instruments
in Part II, Item 8 of this report for additional discussion.
|
|
(6)
|
The majority of this amount is related to the unfunded portion of our estimated pension liability of
$36.0 million
, for which we have estimated the timing of future payments based on historical annual contribution amounts.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
MMBOE
|
|
MMBOE
|
|
MMBOE
|
|||
|
|
Change
|
|
Change
|
|
Change
|
|||
|
Revisions resulting from performance
|
(59.7
|
)
|
|
7.4
|
|
|
(18.1
|
)
|
|
Removal of proved undeveloped reserves no longer in our five-year development plan
|
(22.6
|
)
|
|
(13.9
|
)
|
|
(43.0
|
)
|
|
Revisions resulting from price changes
|
13.5
|
|
|
23.1
|
|
|
(35.1
|
)
|
|
Total
|
(68.8
|
)
|
|
16.6
|
|
|
(96.2
|
)
|
|
|
For the year ended December 31, 2018
|
||||
|
|
MMBOE
|
|
Percentage
|
||
|
|
Change
|
|
Change
|
||
|
10 percent decrease in SEC pricing
(1)
|
(4.6
|
)
|
|
(1
|
)%
|
|
Average NYMEX strip pricing as of fiscal year end
(2)
|
(12.2
|
)
|
|
(2
|
)%
|
|
10 percent decrease in proved undeveloped reserves
(3)
|
(25.9
|
)
|
|
(5
|
)%
|
|
(1)
|
The change solely reflects the impact of a 10 percent decrease in SEC pricing to the total reported estimated proved reserve volumes as of
December 31, 2018
, and does not include additional impacts to our estimated proved reserves that may result from our internal intent to drill hurdles or changes in future service or equipment costs.
|
|
(2)
|
The change solely reflects the impact of replacing SEC pricing with the five-year average NYMEX strip pricing as of
December 31, 2018
. SEC pricing of
$65.56
per Bbl for oil,
$3.10
per MMBtu for gas, and
$33.45
per Bbl for NGLs as of
December 31, 2018
, compared to the five-year average NYMEX strip pricing of
$50.02
per Bbl for oil,
$2.70
per MMBtu for gas, and
$23.67
per Bbl for NGLs as of
December 31, 2018
, would result in a two percent decrease to our total reported estimated proved reserve volumes.
|
|
(3)
|
The change solely reflects a 10 percent decrease in proved undeveloped reserves as of
December 31, 2018
, and does not include any additional impacts to our estimated proved reserves.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income (loss) (GAAP)
|
$
|
508,407
|
|
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
Interest expense
|
160,906
|
|
|
179,257
|
|
|
158,685
|
|
|||
|
Interest income
(1)
|
(5,191
|
)
|
|
(3,968
|
)
|
|
(362
|
)
|
|||
|
Income tax expense (benefit)
|
143,370
|
|
|
(182,970
|
)
|
|
(444,172
|
)
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
665,313
|
|
|
557,036
|
|
|
790,745
|
|
|||
|
Exploration
(2) (3)
|
49,627
|
|
|
48,413
|
|
|
58,523
|
|
|||
|
Impairment of proved properties
|
—
|
|
|
3,806
|
|
|
354,614
|
|
|||
|
Abandonment and impairment of unproved properties
|
49,889
|
|
|
12,272
|
|
|
80,367
|
|
|||
|
Stock-based compensation expense
|
23,908
|
|
|
22,700
|
|
|
26,897
|
|
|||
|
Net derivative (gain) loss
|
(161,832
|
)
|
|
26,414
|
|
|
250,633
|
|
|||
|
Derivative settlement gain (loss)
|
(135,803
|
)
|
|
21,234
|
|
|
329,478
|
|
|||
|
Net (gain) loss on divestiture activity
|
(426,917
|
)
|
|
131,028
|
|
|
(37,074
|
)
|
|||
|
(Gain) loss on extinguishment of debt
|
26,740
|
|
|
35
|
|
|
(15,722
|
)
|
|||
|
Other, net
|
1,977
|
|
|
8,820
|
|
|
(4,764
|
)
|
|||
|
Adjusted EBITDAX (non-GAAP)
(3)
|
900,394
|
|
|
663,234
|
|
|
790,104
|
|
|||
|
Interest expense
|
(160,906
|
)
|
|
(179,257
|
)
|
|
(158,685
|
)
|
|||
|
Interest income
(1)
|
5,191
|
|
|
3,968
|
|
|
362
|
|
|||
|
Income tax (expense) benefit
|
(143,370
|
)
|
|
182,970
|
|
|
444,172
|
|
|||
|
Exploration
(2) (3)
|
(49,627
|
)
|
|
(48,413
|
)
|
|
(58,523
|
)
|
|||
|
Amortization of debt discount and deferred financing costs
|
15,258
|
|
|
16,276
|
|
|
9,938
|
|
|||
|
Deferred income taxes
|
141,708
|
|
|
(192,066
|
)
|
|
(448,643
|
)
|
|||
|
Other, net
(3)
|
(1,690
|
)
|
|
(935
|
)
|
|
(5,167
|
)
|
|||
|
Changes in current assets and liabilities
|
13,671
|
|
|
69,613
|
|
|
(20,754
|
)
|
|||
|
Net cash provided by operating activities (GAAP)
(3)
|
$
|
720,629
|
|
|
$
|
515,390
|
|
|
$
|
552,804
|
|
|
(1)
|
Interest income is included within the other non-operating income (expense), net line item on the accompanying statements of operations in Part II, Item 8 of this report.
|
|
(2)
|
Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the accompanying statements of operations. Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the accompanying statements of operations for the component of stock-based compensation expense recorded to exploration expense.
|
|
(3)
|
Certain prior period amounts have been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Note 1 – Summary of Significant Accounting Policies
in Part II, Item 8 of this report for additional discussion.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
77,965
|
|
|
$
|
313,943
|
|
|
Accounts receivable
|
167,536
|
|
|
160,154
|
|
||
|
Derivative assets
|
175,130
|
|
|
64,266
|
|
||
|
Prepaid expenses and other
|
8,632
|
|
|
10,752
|
|
||
|
Total current assets
|
429,263
|
|
|
549,115
|
|
||
|
Property and equipment (successful efforts method):
|
|
|
|
||||
|
Proved oil and gas properties
|
7,278,362
|
|
|
6,139,379
|
|
||
|
Accumulated depletion, depreciation, and amortization
|
(3,417,953
|
)
|
|
(3,171,575
|
)
|
||
|
Unproved oil and gas properties
|
1,581,401
|
|
|
2,047,203
|
|
||
|
Wells in progress
|
295,529
|
|
|
321,347
|
|
||
|
Properties held for sale, net
|
5,280
|
|
|
111,700
|
|
||
|
Other property and equipment, net of accumulated depreciation of $57,102 and $49,985, respectively
|
88,546
|
|
|
106,738
|
|
||
|
Total property and equipment, net
|
5,831,165
|
|
|
5,554,792
|
|
||
|
Noncurrent assets:
|
|
|
|
||||
|
Derivative assets
|
58,499
|
|
|
40,362
|
|
||
|
Other noncurrent assets
|
33,935
|
|
|
32,507
|
|
||
|
Total noncurrent assets
|
92,434
|
|
|
72,869
|
|
||
|
Total assets
|
$
|
6,352,862
|
|
|
$
|
6,176,776
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
403,199
|
|
|
$
|
386,630
|
|
|
Derivative liabilities
|
62,853
|
|
|
172,582
|
|
||
|
Total current liabilities
|
466,052
|
|
|
559,212
|
|
||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
|
Senior Notes, net of unamortized deferred financing costs
|
2,448,439
|
|
|
2,769,663
|
|
||
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs
|
147,894
|
|
|
139,107
|
|
||
|
Asset retirement obligations
|
91,859
|
|
|
103,026
|
|
||
|
Asset retirement obligations associated with oil and gas properties held for sale
|
—
|
|
|
11,369
|
|
||
|
Deferred income taxes
|
223,278
|
|
|
79,989
|
|
||
|
Derivative liabilities
|
12,496
|
|
|
71,402
|
|
||
|
Other noncurrent liabilities
|
42,522
|
|
|
48,400
|
|
||
|
Total noncurrent liabilities
|
2,966,488
|
|
|
3,222,956
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (note 6)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 112,241,966 and 111,687,016 shares, respectively
|
1,122
|
|
|
1,117
|
|
||
|
Additional paid-in capital
|
1,765,738
|
|
|
1,741,623
|
|
||
|
Retained earnings
(1)
|
1,165,842
|
|
|
665,657
|
|
||
|
Accumulated other comprehensive loss
(1)
|
(12,380
|
)
|
|
(13,789
|
)
|
||
|
Total stockholders’ equity
|
2,920,322
|
|
|
2,394,608
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
6,352,862
|
|
|
$
|
6,176,776
|
|
|
(1)
|
The Company reclassified
$3.0 million
of tax effects stranded in accumulated other comprehensive loss to retained earnings as of January 1, 2018. Please refer to
Note 1 – Summary of Significant Accounting Policies
for further detail.
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
||||||
|
Operating revenues and other income:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production revenue
|
$
|
1,636,357
|
|
|
$
|
1,253,783
|
|
|
$
|
1,178,426
|
|
|
Net gain (loss) on divestiture activity
|
426,917
|
|
|
(131,028
|
)
|
|
37,074
|
|
|||
|
Other operating revenues
|
3,798
|
|
|
6,621
|
|
|
1,950
|
|
|||
|
Total operating revenues and other income
|
2,067,072
|
|
|
1,129,376
|
|
|
1,217,450
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Oil, gas, and NGL production expense
|
487,367
|
|
|
507,906
|
|
|
597,565
|
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
665,313
|
|
|
557,036
|
|
|
790,745
|
|
|||
|
Exploration
|
55,166
|
|
|
54,713
|
|
|
64,970
|
|
|||
|
Impairment of proved properties
|
—
|
|
|
3,806
|
|
|
354,614
|
|
|||
|
Abandonment and impairment of unproved properties
|
49,889
|
|
|
12,272
|
|
|
80,367
|
|
|||
|
General and administrative
|
116,504
|
|
|
117,283
|
|
|
124,828
|
|
|||
|
Net derivative (gain) loss
|
(161,832
|
)
|
|
26,414
|
|
|
250,633
|
|
|||
|
Other operating expenses, net
|
18,328
|
|
|
13,667
|
|
|
10,772
|
|
|||
|
Total operating expenses
|
1,230,735
|
|
|
1,293,097
|
|
|
2,274,494
|
|
|||
|
Income (loss) from operations
|
836,337
|
|
|
(163,721
|
)
|
|
(1,057,044
|
)
|
|||
|
Interest expense
|
(160,906
|
)
|
|
(179,257
|
)
|
|
(158,685
|
)
|
|||
|
Gain (loss) on extinguishment of debt
|
(26,740
|
)
|
|
(35
|
)
|
|
15,722
|
|
|||
|
Other non-operating income (expense), net
|
3,086
|
|
|
(800
|
)
|
|
(1,909
|
)
|
|||
|
Income (loss) before income taxes
|
651,777
|
|
|
(343,813
|
)
|
|
(1,201,916
|
)
|
|||
|
Income tax (expense) benefit
|
(143,370
|
)
|
|
182,970
|
|
|
444,172
|
|
|||
|
Net income (loss)
|
$
|
508,407
|
|
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
111,912
|
|
|
111,428
|
|
|
76,568
|
|
|||
|
Diluted weighted-average common shares outstanding
|
113,502
|
|
|
111,428
|
|
|
76,568
|
|
|||
|
Basic net income (loss) per common share
|
$
|
4.54
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
Diluted net income (loss) per common share
|
$
|
4.48
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss)
|
$
|
508,407
|
|
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Pension liability adjustment
(1)
|
4,378
|
|
|
767
|
|
|
(1,154
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
4,378
|
|
|
767
|
|
|
(1,154
|
)
|
|||
|
Total comprehensive income (loss)
|
$
|
512,785
|
|
|
$
|
(160,076
|
)
|
|
$
|
(758,898
|
)
|
|
(1)
|
Please refer to
Note 8 – Pension Benefits
for additional discussion on the pension liability adjustment.
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
Retained Earnings
|
|
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balances, January 1, 2016
|
68,075,700
|
|
|
$
|
681
|
|
|
$
|
305,607
|
|
|
$
|
1,559,515
|
|
|
$
|
(13,402
|
)
|
|
$
|
1,852,401
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(757,744
|
)
|
|
—
|
|
|
(757,744
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,154
|
)
|
|
(1,154
|
)
|
|||||
|
Cash dividends, $ 0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,751
|
)
|
|
—
|
|
|
(7,751
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
218,135
|
|
|
2
|
|
|
4,196
|
|
|
—
|
|
|
—
|
|
|
4,198
|
|
|||||
|
Issuance of common stock upon vesting of RSUs and settlement of PSUs, net of shares used for tax withholdings
|
199,243
|
|
|
2
|
|
|
(2,356
|
)
|
|
—
|
|
|
—
|
|
|
(2,354
|
)
|
|||||
|
Stock-based compensation expense
|
53,473
|
|
|
1
|
|
|
26,896
|
|
|
—
|
|
|
—
|
|
|
26,897
|
|
|||||
|
Issuance of common stock from stock offerings, net of tax
|
42,710,949
|
|
|
427
|
|
|
1,382,666
|
|
|
—
|
|
|
—
|
|
|
1,383,093
|
|
|||||
|
Equity component of 1.50% Senior Convertible Notes due 2021 issuance, net of tax
|
—
|
|
|
—
|
|
|
33,575
|
|
|
—
|
|
|
—
|
|
|
33,575
|
|
|||||
|
Purchase of capped call transactions
|
—
|
|
|
—
|
|
|
(24,195
|
)
|
|
—
|
|
|
—
|
|
|
(24,195
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(9,833
|
)
|
|
—
|
|
|
—
|
|
|
(9,833
|
)
|
|||||
|
Balances, December 31, 2016
|
111,257,500
|
|
|
$
|
1,113
|
|
|
$
|
1,716,556
|
|
|
$
|
794,020
|
|
|
$
|
(14,556
|
)
|
|
$
|
2,497,133
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(160,843
|
)
|
|
—
|
|
|
(160,843
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
767
|
|
|
767
|
|
|||||
|
Cash dividends, $0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,144
|
)
|
|
—
|
|
|
(11,144
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
186,665
|
|
|
2
|
|
|
2,621
|
|
|
—
|
|
|
—
|
|
|
2,623
|
|
|||||
|
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings
|
171,278
|
|
|
1
|
|
|
(1,241
|
)
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|||||
|
Stock-based compensation expense
|
71,573
|
|
|
1
|
|
|
22,699
|
|
|
—
|
|
|
—
|
|
|
22,700
|
|
|||||
|
Cumulative effect of accounting change
(1)
|
—
|
|
|
—
|
|
|
1,108
|
|
|
43,624
|
|
|
—
|
|
|
44,732
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||
|
Balances, December 31, 2017
|
111,687,016
|
|
|
$
|
1,117
|
|
|
$
|
1,741,623
|
|
|
$
|
665,657
|
|
|
$
|
(13,789
|
)
|
|
$
|
2,394,608
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
508,407
|
|
|
—
|
|
|
508,407
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,378
|
|
|
4,378
|
|
|||||
|
Cash dividends, $0.10 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,191
|
)
|
|
—
|
|
|
(11,191
|
)
|
|||||
|
Issuance of common stock under Employee Stock Purchase Plan
|
199,464
|
|
|
2
|
|
|
3,185
|
|
|
—
|
|
|
—
|
|
|
3,187
|
|
|||||
|
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings
|
291,745
|
|
|
3
|
|
|
(2,978
|
)
|
|
—
|
|
|
—
|
|
|
(2,975
|
)
|
|||||
|
Stock-based compensation expense
|
63,741
|
|
|
—
|
|
|
23,908
|
|
|
—
|
|
|
—
|
|
|
23,908
|
|
|||||
|
Cumulative effect of accounting change
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,969
|
|
|
(2,969
|
)
|
|
—
|
|
|||||
|
Balances, December 31, 2018
|
112,241,966
|
|
|
$
|
1,122
|
|
|
$
|
1,765,738
|
|
|
$
|
1,165,842
|
|
|
$
|
(12,380
|
)
|
|
$
|
2,920,322
|
|
|
(1)
|
Refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
for additional information.
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
508,407
|
|
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Net (gain) loss on divestiture activity
|
(426,917
|
)
|
|
131,028
|
|
|
(37,074
|
)
|
|||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
665,313
|
|
|
557,036
|
|
|
790,745
|
|
|||
|
Impairment of proved properties
|
—
|
|
|
3,806
|
|
|
354,614
|
|
|||
|
Abandonment and impairment of unproved properties
|
49,889
|
|
|
12,272
|
|
|
80,367
|
|
|||
|
Stock-based compensation expense
|
23,908
|
|
|
22,700
|
|
|
26,897
|
|
|||
|
Net derivative (gain) loss
|
(161,832
|
)
|
|
26,414
|
|
|
250,633
|
|
|||
|
Derivative settlement gain (loss)
|
(135,803
|
)
|
|
21,234
|
|
|
329,478
|
|
|||
|
Amortization of debt discount and deferred financing costs
|
15,258
|
|
|
16,276
|
|
|
9,938
|
|
|||
|
(Gain) loss on extinguishment of debt
|
26,740
|
|
|
35
|
|
|
(15,722
|
)
|
|||
|
Deferred income taxes
|
141,708
|
|
|
(192,066
|
)
|
|
(448,643
|
)
|
|||
|
Other, net
|
287
|
|
|
7,885
|
|
|
(9,931
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(30,152
|
)
|
|
13,997
|
|
|
(10,562
|
)
|
|||
|
Prepaid expenses and other
|
(729
|
)
|
|
(1,953
|
)
|
|
8,478
|
|
|||
|
Accounts payable and accrued expenses
|
23,819
|
|
|
44,985
|
|
|
(53,210
|
)
|
|||
|
Accrued derivative settlements
|
20,733
|
|
|
12,584
|
|
|
34,540
|
|
|||
|
Net cash provided by operating activities
|
720,629
|
|
|
515,390
|
|
|
552,804
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from the sale of oil and gas properties
|
748,509
|
|
|
776,719
|
|
|
946,062
|
|
|||
|
Capital expenditures
|
(1,303,188
|
)
|
|
(888,353
|
)
|
|
(629,911
|
)
|
|||
|
Acquisition of proved and unproved oil and gas properties
|
(33,255
|
)
|
|
(89,896
|
)
|
|
(2,183,790
|
)
|
|||
|
Net cash used in investing activities
|
(587,934
|
)
|
|
(201,530
|
)
|
|
(1,867,639
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from credit facility
|
—
|
|
|
406,000
|
|
|
947,000
|
|
|||
|
Repayment of credit facility
|
—
|
|
|
(406,000
|
)
|
|
(1,149,000
|
)
|
|||
|
Net proceeds from senior notes
|
492,079
|
|
|
—
|
|
|
491,640
|
|
|||
|
Cash paid to repurchase senior notes, including premium
|
(845,002
|
)
|
|
(2,357
|
)
|
|
(29,904
|
)
|
|||
|
Net proceeds from Senior Convertible Notes
|
—
|
|
|
—
|
|
|
166,617
|
|
|||
|
Cash paid for capped call transactions
|
—
|
|
|
—
|
|
|
(24,195
|
)
|
|||
|
Net proceeds from sale of common stock
|
3,187
|
|
|
2,623
|
|
|
938,268
|
|
|||
|
Dividends paid
|
(11,191
|
)
|
|
(11,144
|
)
|
|
(7,751
|
)
|
|||
|
Other, net
|
(7,746
|
)
|
|
(1,411
|
)
|
|
(5,486
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(368,673
|
)
|
|
(12,289
|
)
|
|
1,327,189
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash, cash equivalents, and restricted cash
(1)
|
(235,978
|
)
|
|
301,571
|
|
|
12,354
|
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
(1)
|
313,943
|
|
|
12,372
|
|
|
18
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
(1)
|
$
|
77,965
|
|
|
$
|
313,943
|
|
|
$
|
12,372
|
|
|
(1)
|
Cash, cash equivalents, and restricted cash for the year ended December 31, 2016, includes
$3.0 million
of restricted cash which is included in other noncurrent assets on the accompanying balance sheets.
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
(150,727
|
)
|
|
$
|
(164,097
|
)
|
|
$
|
(129,761
|
)
|
|
Net cash paid (refunded) for income taxes
|
$
|
2,995
|
|
|
$
|
5,986
|
|
|
$
|
(4,690
|
)
|
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Changes in capital expenditure accruals and other
|
$
|
(2,774
|
)
|
|
$
|
7,309
|
|
|
$
|
8,044
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash investing activities:
|
|
|
|
|
|
||||||
|
Carrying value of properties exchanged
|
$
|
95,121
|
|
|
$
|
293,963
|
|
|
$
|
733
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash financing activities:
|
|
|
|
|
|
||||||
|
Issuance of common stock for an asset acquisition
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
437,194
|
|
|
Non-cash (gain) loss on extinguishment of debt, net
|
$
|
6,334
|
|
|
$
|
22
|
|
|
$
|
(15,722
|
)
|
|
(1)
|
Refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
and
Note 13 – Equity
for additional discussion.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Major customer #1
(1)
|
18
|
%
|
|
6
|
%
|
|
—
|
%
|
|
Major customer #2
(1)
|
10
|
%
|
|
10
|
%
|
|
5
|
%
|
|
Group #1 of entities under common ownership
(2)
|
18
|
%
|
|
17
|
%
|
|
15
|
%
|
|
Group #2 of entities under common ownership
(2)
|
12
|
%
|
|
8
|
%
|
|
8
|
%
|
|
(1)
|
These major customers are purchasers of a portion of the Company’s production from its Permian region.
|
|
(2)
|
In the aggregate, these groups of entities under common ownership represented more than
10 percent
of total oil, gas, and NGL production revenue for at least one of the periods presented; however,
no
individual entity comprising either group represented more than
10 percent
of the Company’s total oil, gas, and NGL production revenue.
|
|
•
|
On January 1, 2017, a
$44.3 million
cumulative-effect adjustment was made to retained earnings and a corresponding deferred tax asset was recorded for previously unrecognized excess tax benefits using a modified retrospective transition method. Effective January 1, 2017, excess tax benefits are presented in net cash provided by operating activities on the accompanying statements of cash flows.
|
|
•
|
On January 1, 2017, the Company elected to change its policy to account for forfeitures of share-based payment awards as they occur, rather than applying an estimated forfeiture rate. This change was made using a modified retrospective transition method and resulted in an increase in additional paid-in capital of
$1.1 million
, a decrease in deferred tax assets of
$400,000
, and a net
$700,000
cumulative effect adjustment decrease to retained earnings.
|
|
•
|
Under this new guidance, excess tax benefits and deficiencies from share-based payments impact the Company’s effective tax rate between periods. Please refer to
Note 4 – Income Taxes
for additional discussion
.
|
|
|
For the Year Ended
December 31, 2017
|
|
For the Year Ended
December 31, 2016
|
||||||||||||
|
|
As Reported
|
|
As Adjusted
|
|
As Reported
|
|
As Adjusted
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Exploration
|
$
|
56,179
|
|
|
$
|
54,713
|
|
|
$
|
65,641
|
|
|
$
|
64,970
|
|
|
General and administrative
|
$
|
120,585
|
|
|
$
|
117,283
|
|
|
$
|
126,428
|
|
|
$
|
124,828
|
|
|
Total operating expenses
|
$
|
1,297,865
|
|
|
$
|
1,293,097
|
|
|
$
|
2,276,765
|
|
|
$
|
2,274,494
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
$
|
(168,489
|
)
|
|
$
|
(163,721
|
)
|
|
$
|
(1,059,315
|
)
|
|
$
|
(1,057,044
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other non-operating income (expense), net
|
$
|
3,968
|
|
|
$
|
(800
|
)
|
|
$
|
362
|
|
|
$
|
(1,909
|
)
|
|
|
For the year ended December 31, 2018
|
||||||||||||||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Oil, gas, and NGL production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Oil production revenue
|
$
|
938,004
|
|
|
$
|
72,821
|
|
|
$
|
54,851
|
|
|
$
|
1,065,676
|
|
|
Gas production revenue
|
125,603
|
|
|
227,252
|
|
|
1,595
|
|
|
354,450
|
|
||||
|
NGL production revenue
|
1,000
|
|
|
214,441
|
|
|
790
|
|
|
216,231
|
|
||||
|
Total
|
$
|
1,064,607
|
|
|
$
|
514,514
|
|
|
$
|
57,236
|
|
|
$
|
1,636,357
|
|
|
Relative percentage
|
65
|
%
|
|
32
|
%
|
|
3
|
%
|
|
100
|
%
|
||||
|
|
For the year ended December 31, 2017
|
||||||||||||||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Oil, gas, and NGL production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Oil production revenue
|
$
|
419,732
|
|
|
$
|
82,674
|
|
|
$
|
151,844
|
|
|
$
|
654,250
|
|
|
Gas production revenue
|
61,781
|
|
|
301,780
|
|
|
5,849
|
|
|
369,410
|
|
||||
|
NGL production revenue
|
547
|
|
|
226,031
|
|
|
3,545
|
|
|
230,123
|
|
||||
|
Total
|
$
|
482,060
|
|
|
$
|
610,485
|
|
|
$
|
161,238
|
|
|
$
|
1,253,783
|
|
|
Relative percentage
|
38
|
%
|
|
49
|
%
|
|
13
|
%
|
|
100
|
%
|
||||
|
|
For the year ended December 31, 2016
|
||||||||||||||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Oil, gas, and NGL production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Oil production revenue
|
$
|
117,399
|
|
|
$
|
189,313
|
|
|
$
|
305,126
|
|
|
$
|
611,838
|
|
|
Gas production revenue
|
17,315
|
|
|
308,829
|
|
|
11,144
|
|
|
337,288
|
|
||||
|
NGL production revenue
|
92
|
|
|
225,821
|
|
|
3,387
|
|
|
229,300
|
|
||||
|
Total
|
$
|
134,806
|
|
|
$
|
723,963
|
|
|
$
|
319,657
|
|
|
$
|
1,178,426
|
|
|
Relative percentage
|
11
|
%
|
|
62
|
%
|
|
27
|
%
|
|
100
|
%
|
||||
|
1)
|
The Company sells oil production at or near the wellhead and receives an agreed-upon index price from the purchaser, net of basis, quality, and transportation differentials. Under this arrangement, control transfers at or near the wellhead.
|
|
2)
|
The Company sells unprocessed gas to a midstream processor at the wellhead or inlet of the midstream processing facility. The midstream processor gathers and processes the raw gas stream and remits proceeds to the Company from the ultimate sale of the processed NGLs and residue gas to third parties. In such arrangements, the midstream processor obtains control of the product at the wellhead or inlet of the facility and is considered the customer. Proceeds received for unprocessed gas under these arrangements are reflected as gas production revenue and are recorded net of transportation and processing fees incurred by the midstream processor after control has transferred.
|
|
3)
|
The Company has certain processing arrangements that include the delivery of unprocessed gas to the inlet of a midstream processor’s facility for processing. Upon completion of processing, the midstream processor purchases the NGLs and redelivers residue gas back to the Company in-kind. For the NGLs extracted during processing, the midstream processor remits payment to the Company based on the proceeds it generates from selling the NGLs to other third parties. For the residue gas taken in-kind, the Company has separate sales contracts where control transfers at points downstream of the processing facility. Given the structure of these arrangements and where control transfers, the Company separately recognizes gathering, transportation, and processing fees incurred prior to control transfer. These fees are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations.
|
|
4)
|
The Company has certain midstream processing arrangements where unprocessed gas is delivered to the inlet of the midstream processor’s facility for processing. Upon completion of processing, the midstream processor purchases the processed NGLs and residue gas and remits the proceeds to the Company from the sale of the products to third-party customers. In these arrangements, control transfers at the tailgate of the midstream processing facility for both products. Given the structure of these arrangements and where control transfers, the Company separately recognizes gathering, transportation, and processing fees incurred prior to control transfer. These fees are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Loss before income taxes
(1)
|
$
|
(28,975
|
)
|
|
$
|
(468,786
|
)
|
|
$
|
(50,034
|
)
|
|
(1)
|
Loss before income taxes reflects oil, gas, and NGL production revenue, less oil, gas, and NGL production expense, depletion, depreciation, amortization, and asset retirement obligation liability accretion expense, impairment expense, and net loss on divestiture activity. During the year ended
December 31, 2017
, the Company recorded a write-down of
$523.6 million
on these assets previously held for sale.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income (loss) before income taxes
(1)
|
$
|
—
|
|
|
$
|
24,324
|
|
|
$
|
(218,506
|
)
|
|
(1)
|
Income (loss) before income taxes reflects oil, gas, and NGL production revenue, less oil, gas, and NGL production expense, and depletion, depreciation, amortization, and asset retirement obligation liability accretion. Additionally, income (loss) before income taxes includes
$269.6 million
of impairment of proved properties expense for the year ended
December 31, 2016
.
|
|
|
As of October 4, 2016
|
||
|
|
(in thousands)
|
||
|
Cash consideration
|
$
|
998,691
|
|
|
|
|
||
|
Fair value of assets and liabilities acquired:
|
|
||
|
Wells in progress
|
$
|
5,672
|
|
|
Proved oil and gas properties
|
82,584
|
|
|
|
Unproved oil and gas properties
|
913,819
|
|
|
|
Other assets
|
5,338
|
|
|
|
Total fair value of oil and gas properties acquired
|
1,007,413
|
|
|
|
Working capital
|
(1,127
|
)
|
|
|
Asset retirement obligations
|
(7,595
|
)
|
|
|
Total fair value of net assets acquired
|
$
|
998,691
|
|
|
|
As of December 21, 2016
|
||
|
|
(in thousands)
|
||
|
Cash consideration, including acquisition costs paid
|
$
|
1,174,628
|
|
|
Fair value of equity consideration
(1)
|
437,194
|
|
|
|
Total consideration
|
$
|
1,611,822
|
|
|
|
|
||
|
Assets and liabilities acquired:
|
|
||
|
Wells in progress
|
$
|
21,812
|
|
|
Proved oil and gas properties
|
61,239
|
|
|
|
Unproved oil and gas properties
|
1,538,264
|
|
|
|
Total oil and gas properties acquired
|
1,621,315
|
|
|
|
Working capital
|
(1,852
|
)
|
|
|
Asset retirement obligations
|
(7,641
|
)
|
|
|
Total net assets acquired
|
$
|
1,611,822
|
|
|
(1)
|
The Company issued approximately
13.4 million
shares of common stock, par value
$0.01
per share, in a private placement to the sellers in the QStar Acquisition on December 21, 2016. The equity consideration was valued on this date using Level 1 and Level 2 inputs with a discount applied due to the lack of marketability in the near term in accordance with the Lock-Up and Registration Rights Agreement that prohibited the sale of such stock until no earlier than the 90th day after issuance.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current portion of income tax expense (benefit)
|
|
|
|
|
|
||||||
|
Federal
|
$
|
—
|
|
|
$
|
5,698
|
|
|
$
|
2,932
|
|
|
State
|
1,662
|
|
|
3,398
|
|
|
1,539
|
|
|||
|
Deferred portion of income tax expense (benefit)
|
141,708
|
|
|
(192,066
|
)
|
|
(448,643
|
)
|
|||
|
Total income tax expense (benefit)
|
$
|
143,370
|
|
|
$
|
(182,970
|
)
|
|
$
|
(444,172
|
)
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
22.0
|
%
|
|
53.2
|
%
|
|
37.0
|
%
|
|||
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Oil and gas properties
|
$
|
218,094
|
|
|
$
|
142,467
|
|
|
Derivative assets
|
35,247
|
|
|
—
|
|
||
|
Other
|
4,812
|
|
|
3,412
|
|
||
|
Total deferred tax liabilities
|
258,153
|
|
|
145,879
|
|
||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Derivative liabilities
|
—
|
|
|
29,463
|
|
||
|
Credit carryover
|
22,554
|
|
|
22,537
|
|
||
|
Pension
|
6,427
|
|
|
7,986
|
|
||
|
Federal and state tax net operating loss carryovers
|
4,217
|
|
|
3,867
|
|
||
|
Stock compensation
|
3,263
|
|
|
3,545
|
|
||
|
Other liabilities
|
1,497
|
|
|
1,470
|
|
||
|
Total deferred tax assets
|
37,958
|
|
|
68,868
|
|
||
|
Valuation allowance
|
(3,083
|
)
|
|
(2,978
|
)
|
||
|
Net deferred tax assets
|
34,875
|
|
|
65,890
|
|
||
|
Total net deferred tax liabilities
|
$
|
223,278
|
|
|
$
|
79,989
|
|
|
|
|
|
|
||||
|
Current federal income tax refundable
|
$
|
59
|
|
|
$
|
37
|
|
|
Current state income tax payable
|
$
|
1,331
|
|
|
$
|
3,009
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Federal statutory tax expense (benefit)
|
$
|
136,873
|
|
|
$
|
(120,335
|
)
|
|
$
|
(420,671
|
)
|
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
||||||
|
Federal tax reform changes - 2017 Tax Act
|
—
|
|
|
(63,675
|
)
|
|
—
|
|
|||
|
State tax expense (benefit) (net of federal benefit)
|
2,771
|
|
|
(3,286
|
)
|
|
(17,549
|
)
|
|||
|
Change in valuation allowance
|
105
|
|
|
(2,727
|
)
|
|
(5,059
|
)
|
|||
|
Employee share-based compensation
|
2,508
|
|
|
8,190
|
|
|
—
|
|
|||
|
Other
|
1,113
|
|
|
(1,137
|
)
|
|
(893
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
143,370
|
|
|
$
|
(182,970
|
)
|
|
$
|
(444,172
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
446
|
|
|
$
|
446
|
|
|
$
|
2,782
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
—
|
|
|
9
|
|
|||
|
Settlements
|
—
|
|
|
—
|
|
|
(2,345
|
)
|
|||
|
Ending balance
|
$
|
446
|
|
|
$
|
446
|
|
|
$
|
446
|
|
|
Borrowing Base Utilization Percentage
|
|
<25%
|
|
≥25% <50%
|
|
≥50% <75%
|
|
≥75% <90%
|
|
≥90%
|
|||||
|
Eurodollar Loans
|
|
1.500
|
%
|
|
1.750
|
%
|
|
2.000
|
%
|
|
2.250
|
%
|
|
2.500
|
%
|
|
ABR Loans or Swingline Loans
|
|
0.500
|
%
|
|
0.750
|
%
|
|
1.000
|
%
|
|
1.250
|
%
|
|
1.500
|
%
|
|
Commitment Fee Rate
|
|
0.375
|
%
|
|
0.375
|
%
|
|
0.500
|
%
|
|
0.500
|
%
|
|
0.500
|
%
|
|
|
As of February 7, 2019
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Credit facility balance
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Letters of credit
(2)
|
—
|
|
|
200
|
|
|
200
|
|
|||
|
Available borrowing capacity
|
1,000,000
|
|
|
999,800
|
|
|
924,800
|
|
|||
|
Total aggregate lender commitment amount
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
|
$
|
925,000
|
|
|
(1)
|
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled
$6.4 million
and
$3.1 million
as of
December 31, 2018
, and
2017
, respectively. These costs are being amortized over the term of the credit facility on a straight-line basis.
|
|
(2)
|
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis. The letter of credit outstanding as of
December 31, 2018
, was released effective January 8, 2019.
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Principal Amount, Net of Unamortized Deferred Financing Costs
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Principal Amount, Net of Unamortized Deferred Financing Costs
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344,611
|
|
|
$
|
2,656
|
|
|
$
|
341,955
|
|
|
6.125% Senior Notes due 2022
|
476,796
|
|
|
3,921
|
|
|
472,875
|
|
|
561,796
|
|
|
5,800
|
|
|
555,996
|
|
||||||
|
6.50% Senior Notes due 2023
|
—
|
|
|
—
|
|
|
—
|
|
|
394,985
|
|
|
3,707
|
|
|
391,278
|
|
||||||
|
5.0% Senior Notes due 2024
|
500,000
|
|
|
4,688
|
|
|
495,312
|
|
|
500,000
|
|
|
5,610
|
|
|
494,390
|
|
||||||
|
5.625% Senior Notes due 2025
|
500,000
|
|
|
5,808
|
|
|
494,192
|
|
|
500,000
|
|
|
6,714
|
|
|
493,286
|
|
||||||
|
6.75% Senior Notes due 2026
|
500,000
|
|
|
6,407
|
|
|
493,593
|
|
|
500,000
|
|
|
7,242
|
|
|
492,758
|
|
||||||
|
6.625% Senior Notes due 2027
|
500,000
|
|
|
7,533
|
|
|
492,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
2,476,796
|
|
|
$
|
28,357
|
|
|
$
|
2,448,439
|
|
|
$
|
2,801,392
|
|
|
$
|
31,729
|
|
|
$
|
2,769,663
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Principal amount of Senior Convertible Notes
|
$
|
172,500
|
|
|
$
|
172,500
|
|
|
Unamortized debt discount
|
(22,313
|
)
|
|
(30,183
|
)
|
||
|
Unamortized deferred financing costs
|
(2,293
|
)
|
|
(3,210
|
)
|
||
|
Net carrying amount
|
$
|
147,894
|
|
|
$
|
139,107
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Equity component due to allocation of proceeds to equity
|
$
|
40,217
|
|
|
$
|
40,217
|
|
|
Related issuance costs
|
(1,375
|
)
|
|
(1,375
|
)
|
||
|
Deferred tax liability
|
(5,267
|
)
|
|
(5,267
|
)
|
||
|
Net carrying amount
|
$
|
33,575
|
|
|
$
|
33,575
|
|
|
Years Ending December 31,
|
|
Amount
(in thousands)
|
||
|
2019
|
|
$
|
132,502
|
|
|
2020
|
|
103,169
|
|
|
|
2021
|
|
88,785
|
|
|
|
2022
|
|
70,741
|
|
|
|
2023
|
|
37,334
|
|
|
|
Thereafter
|
|
24,931
|
|
|
|
Total
|
|
$
|
457,462
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
PSUs
(1)
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
(1)
|
|
Weighted-Average Grant-Date Fair Value
|
|
PSUs
(1)
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
|
Non-vested at beginning of year
|
1,533,491
|
|
|
$
|
22.97
|
|
|
828,923
|
|
|
$
|
43.25
|
|
|
626,328
|
|
|
$
|
61.81
|
|
|
Granted
|
572,924
|
|
|
$
|
24.45
|
|
|
977,731
|
|
|
$
|
15.86
|
|
|
447,971
|
|
|
$
|
26.56
|
|
|
Vested
|
(233,102
|
)
|
|
$
|
44.25
|
|
|
(94,338
|
)
|
|
$
|
85.85
|
|
|
(130,353
|
)
|
|
$
|
64.17
|
|
|
Forfeited
|
(162,054
|
)
|
|
$
|
21.79
|
|
|
(178,825
|
)
|
|
$
|
44.99
|
|
|
(115,023
|
)
|
|
$
|
55.59
|
|
|
Non-vested at end of year
|
1,711,259
|
|
|
$
|
20.68
|
|
|
1,533,491
|
|
|
$
|
22.97
|
|
|
828,923
|
|
|
$
|
43.25
|
|
|
(1)
|
The number of awards assumes a multiplier of
one
. The final number of shares of common stock issued may vary depending on the
three
-year performance multiplier, which ranges from
zero
to
two
.
|
|
|
For the Year Ended December 31, 2016
|
|
|
Shares of common stock issued to settle PSUs
(1)
|
44,870
|
|
|
Less: shares of common stock withheld for income and payroll taxes
|
(14,809
|
)
|
|
Net shares of common stock issued
|
30,061
|
|
|
|
|
|
|
Multiplier earned
|
0.2
|
|
|
(1)
|
During the year ended
December 31, 2016
, the Company issued shares of common stock to settle PSUs that related to awards granted in 2013. The Company and a majority of grant recipients mutually agreed to net share settle a portion of the awards to cover income and payroll tax withholdings in accordance with the Company’s Equity Plan and individual award agreements.
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
RSUs
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||||
|
Non-vested at beginning of year
|
1,244,262
|
|
|
$
|
20.25
|
|
|
604,116
|
|
|
$
|
37.39
|
|
|
543,737
|
|
|
$
|
55.01
|
|
|
Granted
|
583,552
|
|
|
$
|
25.77
|
|
|
1,020,780
|
|
|
$
|
16.64
|
|
|
417,065
|
|
|
$
|
28.08
|
|
|
Vested
|
(407,529
|
)
|
|
$
|
24.30
|
|
|
(246,025
|
)
|
|
$
|
43.99
|
|
|
(241,363
|
)
|
|
$
|
58.06
|
|
|
Forfeited
|
(177,122
|
)
|
|
$
|
17.26
|
|
|
(134,609
|
)
|
|
$
|
26.38
|
|
|
(115,323
|
)
|
|
$
|
43.52
|
|
|
Non-vested at end of year
|
1,243,163
|
|
|
$
|
21.50
|
|
|
1,244,262
|
|
|
$
|
20.25
|
|
|
604,116
|
|
|
$
|
37.39
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Shares of common stock issued to settle RSUs
(1)
|
407,529
|
|
|
246,025
|
|
|
241,363
|
|
|
Less: shares of common stock withheld for income and payroll taxes
|
(115,784
|
)
|
|
(74,747
|
)
|
|
(72,181
|
)
|
|
Net shares of common stock issued
|
291,745
|
|
|
171,278
|
|
|
169,182
|
|
|
(1)
|
During the years ended
December 31, 2018
,
2017
, and
2016
, the Company issued shares of common stock to settle RSUs that related to awards granted in previous years. The Company and a majority of grant recipients mutually agreed to net share settle a portion of the awards to cover income and payroll tax withholdings in accordance with the Company’s Equity Plan and individual award agreements.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Risk free interest rate
|
1.8
|
%
|
|
0.9
|
%
|
|
0.4
|
%
|
|
Dividend yield
|
0.4
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
|
Volatility factor of the expected market
price of the Company’s common stock
|
55.9
|
%
|
|
62.5
|
%
|
|
95.0
|
%
|
|
Expected life (in years)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash payments made or accrued related to operations
|
$
|
63
|
|
|
$
|
(54
|
)
|
|
$
|
6,608
|
|
|
Cash payments made or accrued related to divestitures
|
—
|
|
|
2,753
|
|
|
24,349
|
|
|||
|
Total net settlements
|
$
|
63
|
|
|
$
|
2,699
|
|
|
$
|
30,957
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
71,937
|
|
|
$
|
69,659
|
|
|
Service cost
|
6,730
|
|
|
6,638
|
|
||
|
Interest cost
|
2,622
|
|
|
2,689
|
|
||
|
Actuarial (gain) loss
|
(7,155
|
)
|
|
3,708
|
|
||
|
Benefits paid
|
(8,048
|
)
|
|
(10,757
|
)
|
||
|
Projected benefit obligation at end of year
|
66,086
|
|
|
71,937
|
|
||
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
30,978
|
|
|
31,731
|
|
||
|
Actual return on plan assets
|
(964
|
)
|
|
2,956
|
|
||
|
Employer contribution
|
8,134
|
|
|
7,048
|
|
||
|
Benefits paid
|
(8,048
|
)
|
|
(10,757
|
)
|
||
|
Fair value of plan assets at end of year
|
30,100
|
|
|
30,978
|
|
||
|
Funded status at end of year
|
$
|
(35,986
|
)
|
|
$
|
(40,959
|
)
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
66,086
|
|
|
$
|
71,937
|
|
|
|
|
|
|
||||
|
Accumulated benefit obligation
|
$
|
52,368
|
|
|
$
|
56,045
|
|
|
Less: fair value of plan assets
|
(30,100
|
)
|
|
(30,978
|
)
|
||
|
Underfunded accumulated benefit obligation
|
$
|
22,268
|
|
|
$
|
25,067
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Unrecognized actuarial losses
|
$
|
15,741
|
|
|
$
|
21,397
|
|
|
Unrecognized prior service costs
|
48
|
|
|
66
|
|
||
|
Accumulated other comprehensive loss
|
$
|
15,789
|
|
|
$
|
21,463
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net actuarial gain (loss)
|
$
|
4,329
|
|
|
$
|
(2,995
|
)
|
|
$
|
(3,322
|
)
|
|
Amortization of prior service cost
|
18
|
|
|
17
|
|
|
16
|
|
|||
|
Amortization of net actuarial loss
|
1,327
|
|
|
1,297
|
|
|
1,582
|
|
|||
|
Settlements
|
—
|
|
|
3,009
|
|
|
—
|
|
|||
|
Total pension liability adjustment, pre-tax
|
5,674
|
|
|
1,328
|
|
|
(1,724
|
)
|
|||
|
Tax (expense) benefit
|
(4,265
|
)
|
|
(561
|
)
|
|
570
|
|
|||
|
Cumulative effect of accounting change
(1)
|
2,969
|
|
|
—
|
|
|
—
|
|
|||
|
Total pension liability adjustment, net
|
$
|
4,378
|
|
|
$
|
767
|
|
|
$
|
(1,154
|
)
|
|
(1)
|
Refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
and
Statements of Stockholders’ Equity
for additional information.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
6,730
|
|
|
$
|
6,638
|
|
|
$
|
8,200
|
|
|
Interest cost
|
2,622
|
|
|
2,689
|
|
|
2,908
|
|
|||
|
Expected return on plan assets that reduces periodic pension benefit cost
|
(1,862
|
)
|
|
(2,244
|
)
|
|
(2,235
|
)
|
|||
|
Amortization of prior service cost
|
18
|
|
|
17
|
|
|
16
|
|
|||
|
Amortization of net actuarial loss
|
1,327
|
|
|
1,297
|
|
|
1,582
|
|
|||
|
Settlements
|
—
|
|
|
3,009
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
8,835
|
|
|
$
|
11,406
|
|
|
$
|
10,471
|
|
|
|
As of December 31,
|
||
|
|
2018
|
|
2017
|
|
Projected benefit obligation:
|
|
|
|
|
Discount rate
|
4.4%
|
|
3.8%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
|
For the Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
Discount rate
|
3.8%
|
|
4.2%
|
|
4.7%
|
|
Expected return on plan assets
(1)
|
5.5%
|
|
6.5%
|
|
7.5%
|
|
Rate of compensation increase
|
6.2%
|
|
6.2%
|
|
6.2%
|
|
(1)
|
There is
no
assumed expected return on plan assets for the Nonqualified Pension Plan because there are
no
plan assets in the Nonqualified Pension Plan.
|
|
|
|
Target
|
|
As of December 31,
|
|||||
|
Asset Category
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Equity securities
|
|
35.0
|
%
|
|
31.8
|
%
|
|
38.4
|
%
|
|
Fixed income securities
|
|
43.0
|
%
|
|
41.3
|
%
|
|
39.8
|
%
|
|
Other securities
|
|
22.0
|
%
|
|
26.9
|
%
|
|
21.8
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|||||||||||||
|
|
Actual Asset Allocation
(1)
|
|
Total
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|||||||||
|
|
|
|
(in thousands)
|
|||||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Domestic
(2)
|
15.4
|
%
|
|
4,639
|
|
|
3,197
|
|
|
1,442
|
|
|
—
|
|
||||
|
International
(3)
|
16.4
|
%
|
|
4,941
|
|
|
3,642
|
|
|
1,299
|
|
|
—
|
|
||||
|
Total equity securities
|
31.8
|
%
|
|
9,580
|
|
|
6,839
|
|
|
2,741
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
High-yield bonds
(4)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Core fixed income
(5)
|
34.4
|
%
|
|
10,342
|
|
|
10,342
|
|
|
—
|
|
|
—
|
|
||||
|
Floating rate corporate loans
(6)
|
6.9
|
%
|
|
2,078
|
|
|
2,078
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed income securities
|
41.3
|
%
|
|
12,420
|
|
|
12,420
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodities
(7)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate
(8)
|
6.0
|
%
|
|
1,820
|
|
|
—
|
|
|
—
|
|
|
1,820
|
|
||||
|
Collective investment trusts
(9)
|
3.1
|
%
|
|
934
|
|
|
—
|
|
|
934
|
|
|
—
|
|
||||
|
Hedge fund
(10)
|
17.8
|
%
|
|
5,346
|
|
|
—
|
|
|
1,659
|
|
|
3,687
|
|
||||
|
Total other securities
|
26.9
|
%
|
|
8,100
|
|
|
—
|
|
|
2,593
|
|
|
5,507
|
|
||||
|
Total investments
|
100.0
|
%
|
|
$
|
30,100
|
|
|
$
|
19,259
|
|
|
$
|
5,334
|
|
|
$
|
5,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Domestic
(2)
|
22.2
|
%
|
|
6,865
|
|
|
4,805
|
|
|
2,060
|
|
|
—
|
|
||||
|
International
(3)
|
16.2
|
%
|
|
5,032
|
|
|
3,806
|
|
|
1,226
|
|
|
—
|
|
||||
|
Total equity securities
|
38.4
|
%
|
|
11,897
|
|
|
8,611
|
|
|
3,286
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
High-yield bonds
(4)
|
2.8
|
%
|
|
876
|
|
|
876
|
|
|
—
|
|
|
—
|
|
||||
|
Core fixed income
(5)
|
28.6
|
%
|
|
8,842
|
|
|
8,842
|
|
|
—
|
|
|
—
|
|
||||
|
Floating rate corporate loans
(6)
|
8.4
|
%
|
|
2,607
|
|
|
2,607
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed income securities
|
39.8
|
%
|
|
12,325
|
|
|
12,325
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commodities
(7)
|
1.9
|
%
|
|
588
|
|
|
588
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate
(8)
|
5.6
|
%
|
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
||||
|
Collective investment trusts
(9)
|
3.1
|
%
|
|
959
|
|
|
—
|
|
|
959
|
|
|
—
|
|
||||
|
Hedge fund
(10)
|
11.2
|
%
|
|
3,474
|
|
|
—
|
|
|
—
|
|
|
3,474
|
|
||||
|
Total other securities
|
21.8
|
%
|
|
6,756
|
|
|
588
|
|
|
959
|
|
|
5,209
|
|
||||
|
Total investments
|
100.0
|
%
|
|
$
|
30,978
|
|
|
$
|
21,524
|
|
|
$
|
4,245
|
|
|
$
|
5,209
|
|
|
(1)
|
Percentages may not calculate due to rounding.
|
|
(2)
|
Level 1 equity securities consist of United States large and small capitalization companies, which are actively traded securities that can be sold upon demand. Level 2 equity securities are investments in a collective investment fund that is valued at net asset value based on the value of the underlying investments and total units outstanding on a daily basis. The objective of these funds is to approximate the S&P 500 by investing in one or more collective investment funds.
|
|
(3)
|
International equity securities consists of a well-diversified portfolio of holdings of mostly large issuers organized in developed countries with liquid markets, commingled with investments in equity securities of issuers located in emerging markets and believed to have strong sustainable financial productivity at attractive valuations.
|
|
(4)
|
High-yield bonds consist of non-investment grade fixed income securities. The investment objective is to obtain high current income. Due to the increased level of default risk, security selection focuses on credit-risk analysis.
|
|
(5)
|
The objective of core fixed income funds is to achieve value added from sector or issue selection by constructing a portfolio to approximate the investment results of the Barclay’s Capital Aggregate Bond Index with a modest amount of variability in duration around the index.
|
|
(6)
|
Investments consist of floating rate bank loans. The interest rates on these loans are typically reset on a periodic basis to account for changes in the level of interest rates.
|
|
(7)
|
Investments with exposure to commodity price movements, primarily through the use of futures, swaps, and other commodity-linked securities.
|
|
(8)
|
The investment objective of direct real estate is to provide current income with the potential for long-term capital appreciation. Ownership in real estate entails a long-term time horizon, periodic valuations, and potentially low liquidity.
|
|
(9)
|
Collective investment trusts invest in short-term investments and are valued at the net asset value of the collective investment trust. The net asset value, as provided by the trustee, is used as a practical expedient to estimate fair value. The net asset value is based on the fair value of the underlying investments held by the fund less its liabilities.
|
|
(10)
|
The hedge fund portfolio includes investments in actively traded global mutual funds that focus on alternative investments and a hedge fund of funds that invests both long and short using a variety of investment strategies.
|
|
Balance at January 1, 2017
|
$
|
5,214
|
|
|
Purchases
|
300
|
|
|
|
Realized gain on assets
|
130
|
|
|
|
Unrealized gain on assets
|
120
|
|
|
|
Disposition
|
(555
|
)
|
|
|
Balance at December 31, 2017
|
$
|
5,209
|
|
|
Purchases
|
—
|
|
|
|
Realized gain on assets
|
191
|
|
|
|
Unrealized gain on assets
|
152
|
|
|
|
Disposition
|
(45
|
)
|
|
|
Balance at December 31, 2018
|
$
|
5,507
|
|
|
Years Ending December 31,
|
(in thousands)
|
||
|
2019
|
$
|
5,429
|
|
|
2020
|
$
|
5,066
|
|
|
2021
|
$
|
4,913
|
|
|
2022
|
$
|
5,715
|
|
|
2023
|
$
|
7,693
|
|
|
2024 through 2028
|
$
|
30,400
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(in thousands)
|
|||||||
|
Dilutive
|
1,590
|
|
|
—
|
|
|
—
|
|
|
Anti-dilutive
|
—
|
|
|
264
|
|
|
280
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Net income (loss)
|
$
|
508,407
|
|
|
$
|
(160,843
|
)
|
|
$
|
(757,744
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
111,912
|
|
|
111,428
|
|
|
76,568
|
|
|||
|
Dilutive effect of non-vested RSUs and contingent PSUs
|
1,590
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of Senior Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted-average common shares outstanding
|
113,502
|
|
|
111,428
|
|
|
76,568
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic net income (loss) per common share
|
$
|
4.54
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
Diluted net income (loss) per common share
|
$
|
4.48
|
|
|
$
|
(1.44
|
)
|
|
$
|
(9.90
|
)
|
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|||
|
First quarter 2019
|
|
826
|
|
|
$
|
60.16
|
|
|
Second quarter 2019
|
|
575
|
|
|
$
|
55.52
|
|
|
Third quarter 2019
|
|
1,217
|
|
|
$
|
61.41
|
|
|
Fourth quarter 2019
|
|
1,115
|
|
|
$
|
59.97
|
|
|
2020
|
|
2,491
|
|
|
$
|
65.68
|
|
|
Total
|
|
6,224
|
|
|
|
||
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Floor Price
|
|
Weighted-Average
Ceiling Price
|
|||||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|
(per Bbl)
|
|||||
|
First quarter 2019
|
|
2,503
|
|
|
$
|
51.66
|
|
|
$
|
64.32
|
|
|
Second quarter 2019
|
|
2,802
|
|
|
$
|
52.18
|
|
|
$
|
64.61
|
|
|
Third quarter 2019
|
|
2,364
|
|
|
$
|
49.07
|
|
|
$
|
62.67
|
|
|
Fourth quarter 2019
|
|
2,386
|
|
|
$
|
49.08
|
|
|
$
|
62.65
|
|
|
2020
|
|
1,165
|
|
|
$
|
55.00
|
|
|
$
|
66.47
|
|
|
Total
|
|
11,220
|
|
|
|
|
|
||||
|
Contract Period
|
|
WTI Midland-NYMEX WTI Volumes
|
|
Weighted-Average
Contract Price
(1)
|
|
NYMEX WTI-ICE Brent Volumes
|
|
Weighted-Average
Contract Price (2) |
||||||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|
(MBbl)
|
|
(per Bbl)
|
||||||
|
First quarter 2019
|
|
2,433
|
|
|
$
|
(4.44
|
)
|
|
—
|
|
|
$
|
—
|
|
|
Second quarter 2019
|
|
2,571
|
|
|
$
|
(4.49
|
)
|
|
—
|
|
|
$
|
—
|
|
|
Third quarter 2019
|
|
3,291
|
|
|
$
|
(2.86
|
)
|
|
—
|
|
|
$
|
—
|
|
|
Fourth quarter 2019
|
|
3,338
|
|
|
$
|
(2.87
|
)
|
|
—
|
|
|
$
|
—
|
|
|
2020
|
|
11,601
|
|
|
$
|
(1.03
|
)
|
|
2,750
|
|
|
$
|
(8.03
|
)
|
|
2021
|
|
—
|
|
|
$
|
—
|
|
|
3,650
|
|
|
$
|
(7.86
|
)
|
|
2022
|
|
—
|
|
|
$
|
—
|
|
|
3,650
|
|
|
$
|
(7.78
|
)
|
|
Total
|
|
23,234
|
|
|
|
|
10,050
|
|
|
|
||||
|
(1)
|
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
|
|
(2)
|
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
|
|
Contract Period
|
|
IF HSC Volumes
|
|
Weighted-Average
Contract Price
|
|
WAHA Volumes
|
|
Weighted-Average
Contract Price
|
||||||
|
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(BBtu)
|
|
(per MMBtu)
|
||||||
|
First quarter 2019
|
|
19,805
|
|
|
$
|
2.99
|
|
|
—
|
|
|
$
|
—
|
|
|
Second quarter 2019
|
|
10,439
|
|
|
$
|
2.82
|
|
|
2,803
|
|
|
$
|
0.69
|
|
|
Third quarter 2019
|
|
12,531
|
|
|
$
|
2.82
|
|
|
2,984
|
|
|
$
|
1.28
|
|
|
Fourth quarter 2019
|
|
14,433
|
|
|
$
|
2.88
|
|
|
2,962
|
|
|
$
|
1.75
|
|
|
2020
|
|
9,123
|
|
|
$
|
2.98
|
|
|
2,060
|
|
|
$
|
2.20
|
|
|
Total
(1)
|
|
66,331
|
|
|
|
|
10,809
|
|
|
|
||||
|
(1)
|
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of December 31, 2018, total volumes for gas swaps are comprised of
86 percent
IF HSC
,
four percent
IF Waha
, and
10 percent
GD Waha
.
|
|
Contract Period
|
|
IF HSC Volumes
|
|
Weighted-
Average Floor
Price
|
|
Weighted-
Average Ceiling
Price
|
|||||
|
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(per MMBtu)
|
|||||
|
First quarter 2019
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Second quarter 2019
|
|
4,358
|
|
|
$
|
2.50
|
|
|
$
|
2.83
|
|
|
Third quarter 2019
|
|
5,066
|
|
|
$
|
2.50
|
|
|
$
|
2.83
|
|
|
Fourth quarter 2019
|
|
4,818
|
|
|
$
|
2.50
|
|
|
$
|
2.83
|
|
|
Total
|
|
14,242
|
|
|
|
|
|
||||
|
|
|
OPIS Ethane Purity Mont Belvieu
|
|
OPIS Propane Mont Belvieu Non-TET
|
|
OPIS Normal Butane Mont Belvieu Non-TET
|
|
OPIS Isobutane Mont Belvieu
Non-TET
|
|
OPIS Natural Gasoline Mont Belvieu Non-TET
|
||||||||||||||||||||
|
Contract Period
|
|
Volumes
|
Weighted-Average
Contract Price
|
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|||||||||||||||
|
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|||||||||||||||
|
First quarter 2019
|
|
853
|
|
$
|
12.25
|
|
|
540
|
|
$
|
28.72
|
|
|
38
|
|
$
|
35.64
|
|
|
29
|
|
$
|
35.70
|
|
|
48
|
|
$
|
50.93
|
|
|
Second quarter 2019
|
|
877
|
|
$
|
12.29
|
|
|
561
|
|
$
|
31.32
|
|
|
38
|
|
$
|
35.64
|
|
|
29
|
|
$
|
35.70
|
|
|
49
|
|
$
|
50.93
|
|
|
Third quarter 2019
|
|
907
|
|
$
|
12.34
|
|
|
637
|
|
$
|
31.29
|
|
|
39
|
|
$
|
35.64
|
|
|
30
|
|
$
|
35.70
|
|
|
50
|
|
$
|
50.93
|
|
|
Fourth quarter 2019
|
|
896
|
|
$
|
12.36
|
|
|
651
|
|
$
|
31.64
|
|
|
39
|
|
$
|
35.64
|
|
|
29
|
|
$
|
35.70
|
|
|
50
|
|
$
|
50.93
|
|
|
2020
|
|
539
|
|
$
|
11.13
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Total
|
|
4,072
|
|
|
|
2,389
|
|
|
|
154
|
|
|
|
117
|
|
|
|
197
|
|
|
||||||||||
|
|
As of December 31, 2018
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
175,130
|
|
|
Current liabilities
|
|
$
|
62,853
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
58,499
|
|
|
Noncurrent liabilities
|
|
12,496
|
|
||
|
Total commodity contracts
|
|
|
$
|
233,629
|
|
|
|
|
$
|
75,349
|
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
64,266
|
|
|
Current liabilities
|
|
$
|
172,582
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
40,362
|
|
|
Noncurrent liabilities
|
|
71,402
|
|
||
|
Total commodity contracts
|
|
|
$
|
104,628
|
|
|
|
|
$
|
243,984
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
Offsetting of Derivative Assets and Liabilities
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross amounts presented in the accompanying balance sheets
|
|
$
|
233,629
|
|
|
$
|
104,628
|
|
|
$
|
(75,349
|
)
|
|
$
|
(243,984
|
)
|
|
Amounts not offset in the accompanying balance sheets
|
|
(56,041
|
)
|
|
(100,035
|
)
|
|
56,041
|
|
|
100,035
|
|
||||
|
Net amounts
|
|
$
|
177,588
|
|
|
$
|
4,593
|
|
|
$
|
(19,308
|
)
|
|
$
|
(143,949
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Derivative settlement (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
68,860
|
|
|
$
|
31,176
|
|
|
$
|
(243,102
|
)
|
|
Gas contracts
|
13,029
|
|
|
(87,857
|
)
|
|
(94,936
|
)
|
|||
|
NGL contracts
|
53,914
|
|
|
35,447
|
|
|
8,560
|
|
|||
|
Total derivative settlement (gain) loss
|
$
|
135,803
|
|
|
$
|
(21,234
|
)
|
|
$
|
(329,478
|
)
|
|
|
|
|
|
|
|
||||||
|
Net derivative (gain) loss:
|
|
|
|
|
|
||||||
|
Oil contracts
|
$
|
(192,002
|
)
|
|
$
|
71,502
|
|
|
$
|
85,370
|
|
|
Gas contracts
|
35,411
|
|
|
(76,315
|
)
|
|
81,060
|
|
|||
|
NGL contracts
|
(5,241
|
)
|
|
31,227
|
|
|
84,203
|
|
|||
|
Total net derivative (gain) loss
|
$
|
(161,832
|
)
|
|
$
|
26,414
|
|
|
$
|
250,633
|
|
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
|
|
•
|
Level 3 – significant inputs to the valuation model are unobservable
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
233,629
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
75,349
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
104,628
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
243,984
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Abandonment and impairment of unproved properties
|
$
|
49.9
|
|
|
$
|
12.3
|
|
|
$
|
80.4
|
|
|
|
As of December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Principal Amount
|
|
Fair Value
|
|
Principal Amount
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344,611
|
|
|
$
|
351,682
|
|
|
6.125% Senior Notes due 2022
|
$
|
476,796
|
|
|
$
|
452,336
|
|
|
$
|
561,796
|
|
|
$
|
571,627
|
|
|
6.50% Senior Notes due 2023
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394,985
|
|
|
$
|
403,434
|
|
|
5.0% Senior Notes due 2024
|
$
|
500,000
|
|
|
$
|
439,265
|
|
|
$
|
500,000
|
|
|
$
|
483,440
|
|
|
5.625% Senior Notes due 2025
|
$
|
500,000
|
|
|
$
|
436,460
|
|
|
$
|
500,000
|
|
|
$
|
494,355
|
|
|
6.75% Senior Notes due 2026
|
$
|
500,000
|
|
|
$
|
448,305
|
|
|
$
|
500,000
|
|
|
$
|
516,350
|
|
|
6.625% Senior Notes due 2027
|
$
|
500,000
|
|
|
$
|
442,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.50% Senior Convertible Notes due 2021
|
$
|
172,500
|
|
|
$
|
158,614
|
|
|
$
|
172,500
|
|
|
$
|
168,291
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
49,446
|
|
|
$
|
19,846
|
|
|
$
|
11,952
|
|
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
11,197
|
|
|
49,446
|
|
|
19,846
|
|
|||
|
Divestitures
|
(109
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reclassifications to wells, facilities, and equipment based on the determination of proved reserves
|
(49,337
|
)
|
|
(19,846
|
)
|
|
(11,952
|
)
|
|||
|
Capitalized exploratory well costs charged to expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
11,197
|
|
|
$
|
49,446
|
|
|
$
|
19,846
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning asset retirement obligations
|
$
|
114,470
|
|
|
$
|
123,307
|
|
|
Liabilities incurred
(1)
|
4,054
|
|
|
7,588
|
|
||
|
Liabilities settled
(2)
|
(33,024
|
)
|
|
(30,432
|
)
|
||
|
Accretion expense
|
4,438
|
|
|
5,988
|
|
||
|
Revision to estimated cash flows
|
4,256
|
|
|
8,019
|
|
||
|
Ending asset retirement obligations
(3)(4)
|
$
|
94,194
|
|
|
$
|
114,470
|
|
|
(1)
|
Reflects liabilities incurred through drilling activities and acquisitions of drilled wells.
|
|
(2)
|
Reflects liabilities settled through plugging and abandonment activities and divestitures of properties.
|
|
(3)
|
Balance as of
December 31, 2017
, included
$11.4 million
of asset retirement obligations associated with oil and gas properties held for sale.
|
|
(4)
|
Balances as of
December 31, 2018
, and
2017
, included
$2.3 million
and
$75,000
, respectively, related to the Company’s current asset retirement obligation liability, which is recorded in the accounts payable and accrued expenses line item on the accompanying balance sheets.
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Oil, gas, and NGL production revenue
|
$
|
107,230
|
|
|
$
|
96,610
|
|
|
Amounts due from joint interest owners
|
31,497
|
|
|
56,929
|
|
||
|
State severance tax refunds
|
4,415
|
|
|
2,276
|
|
||
|
Derivative settlements
|
9,475
|
|
|
99
|
|
||
|
Other
|
14,919
|
|
|
4,240
|
|
||
|
Total accounts receivable
|
$
|
167,536
|
|
|
$
|
160,154
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Drilling and lease operating cost accruals
|
$
|
139,711
|
|
|
$
|
126,500
|
|
|
Trade accounts payable
|
56,047
|
|
|
77,573
|
|
||
|
Revenue and severance tax payable
|
94,806
|
|
|
60,328
|
|
||
|
Property taxes
|
18,694
|
|
|
13,222
|
|
||
|
Compensation
|
31,486
|
|
|
39,471
|
|
||
|
Derivative settlements
|
1,287
|
|
|
12,644
|
|
||
|
Interest
|
40,840
|
|
|
45,057
|
|
||
|
Other
|
20,328
|
|
|
11,835
|
|
||
|
Total accounts payable and accrued expenses
|
$
|
403,199
|
|
|
$
|
386,630
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Development costs
(1)
|
$
|
1,147,574
|
|
|
$
|
675,523
|
|
|
$
|
595,331
|
|
|
Exploration costs
|
184,930
|
|
|
271,502
|
|
|
118,224
|
|
|||
|
Acquisitions
(2)
|
|
|
|
|
|
||||||
|
Proved properties
|
1,312
|
|
|
1,602
|
|
|
201,672
|
|
|||
|
Unproved properties
(3)
|
55,688
|
|
|
91,420
|
|
|
2,458,667
|
|
|||
|
Total, including asset retirement obligations
(4)(5)
|
$
|
1,389,504
|
|
|
$
|
1,040,047
|
|
|
$
|
3,373,894
|
|
|
(1)
|
Includes facility costs of
$72.6 million
,
$43.8 million
, and
$25.9 million
for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
|
(2)
|
Balances at December 31, 2016, include
$437.2 million
of value attributed to the equity consideration given to the sellers of the assets acquired in the QStar Acquisition. Please refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
for additional discussion.
|
|
(3)
|
Includes amounts related to leasing activity and acquiring surface rights outside of acquisitions of proved and unproved properties totaling
$23.4 million
,
$12.8 million
, and
$7.5 million
for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
|
(4)
|
Includes amounts relating to estimated asset retirement obligations of
$7.1 million
,
$13.6 million
, and
$32.1 million
for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
|
(5)
|
Includes capitalized interest of
$20.6 million
,
$12.6 million
, and
$17.0 million
for the years ended
December 31, 2018
,
2017
, and
2016
, respectively.
|
|
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
|
2018
(1)
|
|
2017
(2)
|
|
2016
(3)
|
|||||||||||||||||||||
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|
Oil
|
|
Gas
|
|
NGLs
|
|||||||||
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBbl)
|
|||||||||
|
Total proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
158.2
|
|
|
1,280.1
|
|
|
96.5
|
|
|
104.9
|
|
|
1,111.1
|
|
|
105.7
|
|
|
145.3
|
|
|
1,264.0
|
|
|
115.4
|
|
|
Revisions of previous estimate
|
(24.0
|
)
|
|
(219.5
|
)
|
|
(8.0
|
)
|
|
1.0
|
|
|
63.8
|
|
|
4.9
|
|
|
(36.0
|
)
|
|
(249.8
|
)
|
|
(18.6
|
)
|
|
Discoveries and extensions
|
9.3
|
|
|
20.3
|
|
|
0.5
|
|
|
11.5
|
|
|
21.9
|
|
|
—
|
|
|
7.8
|
|
|
42.5
|
|
|
4.1
|
|
|
Infill reserves in an existing proved field
|
80.4
|
|
|
391.5
|
|
|
29.0
|
|
|
79.0
|
|
|
347.4
|
|
|
22.9
|
|
|
32.3
|
|
|
228.1
|
|
|
18.9
|
|
|
Sales of
reserves
(4)
|
(29.6
|
)
|
|
(48.1
|
)
|
|
(2.7
|
)
|
|
(25.3
|
)
|
|
(143.8
|
)
|
|
(26.7
|
)
|
|
(40.0
|
)
|
|
(46.7
|
)
|
|
—
|
|
|
Purchases of minerals in place
(4)
|
0.2
|
|
|
0.7
|
|
|
—
|
|
|
0.8
|
|
|
2.7
|
|
|
—
|
|
|
12.1
|
|
|
19.9
|
|
|
0.1
|
|
|
Production
|
(18.8
|
)
|
|
(103.2
|
)
|
|
(7.9
|
)
|
|
(13.7
|
)
|
|
(123.0
|
)
|
|
(10.3
|
)
|
|
(16.6
|
)
|
|
(146.9
|
)
|
|
(14.2
|
)
|
|
End of year
|
175.7
|
|
|
1,321.8
|
|
|
107.4
|
|
|
158.2
|
|
|
1,280.1
|
|
|
96.5
|
|
|
104.9
|
|
|
1,111.1
|
|
|
105.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of year
|
58.6
|
|
|
642.9
|
|
|
49.0
|
|
|
48.5
|
|
|
609.1
|
|
|
58.6
|
|
|
75.6
|
|
|
644.4
|
|
|
61.5
|
|
|
End of year
|
68.2
|
|
|
699.1
|
|
|
60.1
|
|
|
58.6
|
|
642.9
|
|
|
49.0
|
|
|
48.5
|
|
609.1
|
|
|
58.6
|
|
||
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning of year
|
99.6
|
|
|
637.2
|
|
|
47.6
|
|
|
56.4
|
|
|
502.0
|
|
|
47.1
|
|
|
69.6
|
|
|
619.7
|
|
|
53.9
|
|
|
End of year
|
107.6
|
|
|
622.7
|
|
|
47.2
|
|
|
99.6
|
|
|
637.2
|
|
|
47.6
|
|
|
56.4
|
|
|
502.0
|
|
|
47.1
|
|
|
(1)
|
For the year ended
December 31, 2018
, the Company added
188.0
MMBOE from its drilling program and through development plan optimization. The Company divested
40.3
MMBOE during 2018, primarily as a result of the PRB Divestiture, Divide County Divestiture, and Half East Divestiture. The Company also had net downward revisions of
68.8
MMBOE, which resulted primarily from changes in development plans in its Eagle Ford shale program.
|
|
(2)
|
For the year ended
December 31, 2017
, the Company added
175.0
MMBOE from its drilling program. The Company divested
76.0
MMBOE during 2017, including 72.5 MMBOE related to its outside-operated Eagle Ford shale assets.
|
|
(3)
|
For the year ended
December 31, 2016
, the Company added
108.2
MMBOE from its drilling program and acquired
15.5
MMBOE. These additions were offset by net downward revisions of
96.2
MMBOE, consisting of
18.1
MMBOE of performance revisions, a
35.1
MMBOE price revision, and the removal of
43.0
MMBOE of proved undeveloped reserves to reflect the Company’s shift to develop its predominately unproven Midland Basin properties. Additionally, the Company divested
47.7
MMBOE during 2016.
|
|
(4)
|
Please refer to
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
for additional information.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Oil (per Bbl)
|
$
|
57.76
|
|
|
$
|
48.57
|
|
|
$
|
37.22
|
|
|
Gas (per Mcf)
|
$
|
3.49
|
|
|
$
|
3.20
|
|
|
$
|
2.45
|
|
|
NGLs (per Bbl)
|
$
|
26.23
|
|
|
$
|
23.33
|
|
|
$
|
16.38
|
|
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Future cash inflows
|
$
|
17,579,432
|
|
|
$
|
14,035,704
|
|
|
$
|
8,359,938
|
|
|
Future production costs
|
(5,386,264
|
)
|
|
(5,594,226
|
)
|
|
(4,634,649
|
)
|
|||
|
Future development costs
|
(2,679,488
|
)
|
|
(2,638,459
|
)
|
|
(1,636,077
|
)
|
|||
|
Future income taxes
(1)
|
(1,012,209
|
)
|
|
(205,694
|
)
|
|
—
|
|
|||
|
Future net cash flows
|
8,501,471
|
|
|
5,597,325
|
|
|
2,089,212
|
|
|||
|
10 percent annual discount
|
(3,847,088
|
)
|
|
(2,573,183
|
)
|
|
(937,099
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
4,654,383
|
|
|
$
|
3,024,142
|
|
|
$
|
1,152,113
|
|
|
(1)
|
Regarding the calculations as of December 31, 2016, after evaluating all factors and giving effect to tax basis, future tax deductions, and available tax credits, the Company determined that at price levels for each respective period, future net cash flows would not be subject to federal or state income tax for the projected life of the reserves under authoritative tax legislation.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Standardized Measure, beginning of year
|
$
|
3,024,142
|
|
|
$
|
1,152,113
|
|
|
$
|
1,790,526
|
|
|
Sales of oil, gas, and NGLs produced, net of production costs
|
(1,148,991
|
)
|
|
(745,877
|
)
|
|
(580,861
|
)
|
|||
|
Net changes in prices and production costs
|
1,010,335
|
|
|
1,181,447
|
|
|
(315,725
|
)
|
|||
|
Extensions, discoveries and other including infill reserves in an existing proved field, net of related costs
|
2,218,475
|
|
|
1,638,734
|
|
|
242,556
|
|
|||
|
Sales of reserves in place
|
(147,887
|
)
|
|
(226,528
|
)
|
|
(377,607
|
)
|
|||
|
Purchase of reserves in place
|
1,818
|
|
|
12,032
|
|
|
115,270
|
|
|||
|
Previously estimated development costs incurred during the period
|
445,638
|
|
|
121,879
|
|
|
290,837
|
|
|||
|
Changes in estimated future development costs
|
(34,871
|
)
|
|
(116,609
|
)
|
|
27,961
|
|
|||
|
Revisions of previous quantity estimates
|
(611,168
|
)
|
|
103,916
|
|
|
(124,845
|
)
|
|||
|
Accretion of discount
|
305,657
|
|
|
115,211
|
|
|
179,050
|
|
|||
|
Net change in income taxes
|
(449,884
|
)
|
|
(32,426
|
)
|
|
—
|
|
|||
|
Changes in timing and other
|
41,119
|
|
|
(179,750
|
)
|
|
(95,049
|
)
|
|||
|
Standardized Measure, end of year
|
$
|
4,654,383
|
|
|
$
|
3,024,142
|
|
|
$
|
1,152,113
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Year Ended December 31, 2018
(2)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues and other income
|
$
|
769,595
|
|
|
$
|
443,916
|
|
|
$
|
459,369
|
|
|
$
|
394,192
|
|
|
Total operating expenses
|
310,527
|
|
|
387,768
|
|
|
568,013
|
|
|
(35,573
|
)
|
||||
|
Income (loss) from operations
|
$
|
459,068
|
|
|
$
|
56,148
|
|
|
$
|
(108,644
|
)
|
|
$
|
429,765
|
|
|
Income (loss) before income taxes
|
$
|
416,392
|
|
|
$
|
16,296
|
|
|
$
|
(172,671
|
)
|
|
$
|
391,760
|
|
|
Net income (loss)
|
$
|
317,401
|
|
|
$
|
17,197
|
|
|
$
|
(135,923
|
)
|
|
$
|
309,732
|
|
|
Basic net income (loss) per common share
(1)
|
$
|
2.84
|
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
2.76
|
|
|
Diluted net income (loss) per common share
(1)
|
$
|
2.81
|
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
2.73
|
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2017
(3)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues and other income
|
$
|
372,738
|
|
|
$
|
120,721
|
|
|
$
|
295,379
|
|
|
$
|
340,538
|
|
|
Total operating expenses
(4)
|
206,577
|
|
|
268,047
|
|
|
380,531
|
|
|
437,942
|
|
||||
|
Income (loss) from operations
(4)
|
$
|
166,161
|
|
|
$
|
(147,326
|
)
|
|
$
|
(85,152
|
)
|
|
$
|
(97,404
|
)
|
|
Income (loss) before income taxes
|
$
|
118,940
|
|
|
$
|
(190,968
|
)
|
|
$
|
(128,382
|
)
|
|
$
|
(143,403
|
)
|
|
Net income (loss)
|
$
|
74,434
|
|
|
$
|
(119,907
|
)
|
|
$
|
(89,112
|
)
|
|
$
|
(26,258
|
)
|
|
Basic net income (loss) per common share
(1)
|
$
|
0.67
|
|
|
$
|
(1.08
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.24
|
)
|
|
Diluted net income (loss) per common share
(1)
|
$
|
0.67
|
|
|
$
|
(1.08
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.24
|
)
|
|
Dividends declared per common share
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
(1)
|
Amounts may not calculate due to rounding.
|
|
(2)
|
For the first quarter of 2018, the Company recorded an estimated $409.2 million net pre-tax gain on divestiture activity related to the PRB Divestiture, which was partially offset by a $24.1 million write-down on certain assets previously held for sale. During the second quarter of 2018, the Company recorded an estimated $15.7 million net pre-tax gain on divestiture activity related to the Divide County Divestiture and Halff East Divestiture (see
Note 3 – Divestitures, Assets Held for Sale, and Acquisitions
). During the third quarter of 2018, the Company recorded a
$26.7 million
loss on the early extinguishment of its 2021 Senior Notes, 2023 Senior Notes, and a portion of its 2022 Senior Notes (see
Note 5 – Long-Term Debt
). For the first, second, third, and fourth quarters of 2018, the Company recorded net derivative losses of
$7.5 million
,
$63.7 million
,
$178.0 million
, and a net derivative gain of
$411.1 million
, respectively (see
Note 10 – Derivative Financial Instruments
).
|
|
(3)
|
During the first quarter of 2017, the Company recorded an estimated
$37.5 million
net pre-tax gain on divestiture activity related to the sale of the Company’s outside-operated Eagle Ford shale assets partially offset by a write-down of the Company’s Divide County, North Dakota assets, which were previously classified as held for sale. During the second quarter of 2017, the Company recorded a
$167.1 million
net pre-tax loss on divestiture activity related primarily to an additional write-down of the Company’s retained Divide County, North Dakota assets upon reclassification as assets held for use. For the first, second, third, and fourth quarters of 2017, the Company recorded a
$114.8 million
net derivative gain, a
$55.2 million
net derivative gain, an
$80.6 million
net derivative loss, and a
$115.8 million
net derivative loss, respectively (see
Note 10 – Derivative Financial Instruments
).
|
|
(4)
|
Amounts have been adjusted to conform to the current period presentation on the consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 – Summary of Significant Accounting Policies
for additional discussion.
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that have a material effect on the financial statements.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
Equity Incentive Compensation Plan
|
|
|
|
|
|
|
||||
|
Stock options and incentive stock options
(1)
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Restricted stock units
(1)(2)
|
|
1,251,957
|
|
|
N/A
|
|
|
|
||
|
Performance share units
(1)(2)(3)
|
|
1,725,044
|
|
|
N/A
|
|
|
|
||
|
Total for Equity Incentive Compensation Plan
|
|
2,977,001
|
|
|
$
|
—
|
|
|
5,877,607
|
|
|
Employee Stock Purchase Plan
(4)
|
|
—
|
|
|
—
|
|
|
1,613,871
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total for all plans
|
|
2,977,001
|
|
|
$
|
—
|
|
|
7,491,478
|
|
|
(1)
|
In May 2006, the stockholders approved the Equity Plan to authorize the issuance of restricted stock, restricted stock units, non-qualified stock options, incentive stock options, stock appreciation rights, performance shares, performance units, and stock-based awards to key employees, consultants, and members of the Board of Directors of the Company or any affiliate of the Company. The Company’s Board of Directors approved amendments to the Equity Plan in 2009, 2010, 2013, 2016, and 2018 and each amended plan was approved by stockholders at the respective annual stockholders’ meetings. The number of shares of the Company’s common stock underlying awards granted in
2018
,
2017
, and
2016
under the Equity Plan were
1,220,217
,
2,078,878
, and
918,509
, respectively.
|
|
(2)
|
RSUs and PSUs do not have exercise prices associated with them, but rather a weighted-average per unit fair value, which is presented in order to provide additional information regarding the potential dilutive effect of the awards. The weighted-average grant date per unit fair value for the outstanding RSUs and PSUs was $21.49 and $20.68, respectively. Please refer to
Note 7 – Compensation Plans
in Part II, Item 8 of this report for additional discussion.
|
|
(3)
|
The number of awards vested assumes a
one
multiplier. The final number of shares of the Company’s common stock issued upon settlement may vary depending on the
three
-year multiplier determined at the end of the performance period under the Equity Plan, which ranges from
zero
to
two
.
|
|
(4)
|
Under the ESPP, eligible employees may purchase shares of the Company’s common stock through payroll deductions of up to 15 percent of their eligible compensation. The purchase price of the common stock is 85 percent of the lower of the fair market value of the common stock on the first or last day of the six-month offering period, and shares issued under the ESPP on or after December 31, 2011, have no minimum restriction period. The ESPP is intended to qualify under Section 423 of the IRC. The number of shares of the Company’s common stock issued in
2018
,
2017
, and
2016
under the ESPP were
199,464
,
186,665
, and
218,135
, respectively.
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
Consolidated Statements of Stockholders’ Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Schema Document
|
|
101.CAL*
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
***
|
Certain portions of this exhibit have been redacted and are subject to a confidential treatment order granted by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Exchange Act.
|
|
†
|
Exhibit constitutes a management contract or compensatory plan or agreement.
|
|
††
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on July 30, 2010 primarily to reflect the change in the name of the registrant from St. Mary Land & Exploration Company to SM Energy Company. There were no material changes to the substantive terms and conditions in this document.
|
|
+
|
Exhibit constitutes a management contract or compensatory plan or agreement. This document was amended on
|
|
|
|
SM ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
February 21, 2019
|
By:
|
/s/ JAVAN D. OTTOSON
|
|
|
|
|
Javan D. Ottoson
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JAVAN D. OTTOSON
|
|
President, Chief Executive Officer, and Director
|
|
February 21, 2019
|
|
Javan D. Ottoson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ A. WADE PURSELL
|
|
Executive Vice President and Chief Financial Officer
|
|
February 21, 2019
|
|
A. Wade Pursell
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PATRICK A. LYTLE
|
|
Controller and Assistant Secretary
|
|
February 21, 2019
|
|
Patrick A. Lytle
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ WILLIAM D. SULLIVAN
|
|
Chairman of the Board of Directors
|
|
February 21, 2019
|
|
William D. Sullivan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CARLA J. BAILO
|
|
Director
|
|
February 21, 2019
|
|
Carla J. Bailo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LARRY W. BICKLE
|
|
Director
|
|
February 21, 2019
|
|
Larry W. Bickle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN R. BRAND
|
|
Director
|
|
February 21, 2019
|
|
Stephen R. Brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LOREN M. LEIKER
|
|
Director
|
|
February 21, 2019
|
|
Loren M. Leiker
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RAMIRO G. PERU
|
|
Director
|
|
February 21, 2019
|
|
Ramiro G. Peru
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JULIO M. QUINTANA
|
|
Director
|
|
February 21, 2019
|
|
Julio M. Quintana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ROSE M. ROBESON
|
|
Director
|
|
February 21, 2019
|
|
Rose M. Robeson
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|