These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-0518430
(I.R.S. Employer
Identification No.)
|
|
1775 Sherman Street, Suite 1200, Denver, Colorado
(Address of principal executive offices)
|
|
80203
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
|
Smaller reporting company
o
|
|
|
|||
|
PAGE
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
269
|
|
|
$
|
282,248
|
|
|
Accounts receivable
|
304,175
|
|
|
318,371
|
|
||
|
Derivative asset
|
41,295
|
|
|
21,559
|
|
||
|
Deferred income taxes
|
9,084
|
|
|
10,749
|
|
||
|
Prepaid expenses and other
|
16,782
|
|
|
14,574
|
|
||
|
Total current assets
|
371,605
|
|
|
647,501
|
|
||
|
|
|
|
|
||||
|
Property and equipment (successful efforts method):
|
|
|
|
||||
|
Proved oil and gas properties
|
6,789,927
|
|
|
5,637,462
|
|
||
|
Less - accumulated depletion, depreciation, and amortization
|
(3,045,006
|
)
|
|
(2,583,698
|
)
|
||
|
Unproved oil and gas properties
|
536,100
|
|
|
271,100
|
|
||
|
Wells in progress
|
637,584
|
|
|
279,654
|
|
||
|
Oil and gas properties held for sale net of accumulated depletion, depreciation and amortization of $22,482 and $7,390, respectively
|
19,883
|
|
|
19,072
|
|
||
|
Other property and equipment, net of accumulated depreciation of $35,627 and $28,775, respectively
|
276,953
|
|
|
236,202
|
|
||
|
Total property and equipment, net
|
5,215,441
|
|
|
3,859,792
|
|
||
|
|
|
|
|
||||
|
Noncurrent assets:
|
|
|
|
||||
|
Derivative asset
|
22,510
|
|
|
30,951
|
|
||
|
Restricted cash
|
—
|
|
|
96,713
|
|
||
|
Other noncurrent assets
|
51,190
|
|
|
70,208
|
|
||
|
Total other noncurrent assets
|
73,700
|
|
|
197,872
|
|
||
|
Total Assets
|
$
|
5,660,746
|
|
|
$
|
4,705,165
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
664,925
|
|
|
$
|
606,751
|
|
|
Derivative liability
|
4,649
|
|
|
26,380
|
|
||
|
Other current liabilities
|
—
|
|
|
6,000
|
|
||
|
Total current liabilities
|
669,574
|
|
|
639,131
|
|
||
|
|
|
|
|
||||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
390,000
|
|
|
—
|
|
||
|
Senior Notes (note 5)
|
1,600,000
|
|
|
1,600,000
|
|
||
|
Asset retirement obligation
|
123,905
|
|
|
115,659
|
|
||
|
Asset retirement obligation associated with oil and gas properties held for sale
|
452
|
|
|
3,033
|
|
||
|
Net Profits Plan liability
|
41,705
|
|
|
56,985
|
|
||
|
Deferred income taxes
|
846,698
|
|
|
650,125
|
|
||
|
Derivative liability
|
8,243
|
|
|
4,640
|
|
||
|
Other noncurrent liabilities
|
28,329
|
|
|
28,771
|
|
||
|
Total noncurrent liabilities
|
3,039,332
|
|
|
2,459,213
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (note 6)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued: 67,393,867 and 67,078,853 shares outstanding, respectively; net of treasury shares: 67,393,867 and 67,056,441, respectively
|
674
|
|
|
671
|
|
||
|
Additional paid-in capital
|
273,783
|
|
|
257,720
|
|
||
|
Treasury stock, at cost: zero and 22,412 shares, respectively
|
—
|
|
|
(823
|
)
|
||
|
Retained earnings
|
1,682,273
|
|
|
1,354,669
|
|
||
|
Accumulated other comprehensive loss
|
(4,890
|
)
|
|
(5,416
|
)
|
||
|
Total stockholders’ equity
|
1,951,840
|
|
|
1,606,821
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
5,660,746
|
|
|
$
|
4,705,165
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
|
Oil, gas, and NGL production revenue
|
$
|
617,207
|
|
|
$
|
601,787
|
|
|
$
|
1,894,977
|
|
|
$
|
1,605,882
|
|
|
Other operating revenues
|
1,579
|
|
|
11,320
|
|
|
31,509
|
|
|
50,765
|
|
||||
|
Total operating revenues
|
618,786
|
|
|
613,107
|
|
|
1,926,486
|
|
|
1,656,647
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Oil, gas, and NGL production expense
|
178,390
|
|
|
158,921
|
|
|
519,697
|
|
|
434,291
|
|
||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
183,259
|
|
|
195,792
|
|
|
548,255
|
|
|
620,232
|
|
||||
|
Exploration
|
34,556
|
|
|
16,280
|
|
|
80,161
|
|
|
52,335
|
|
||||
|
Impairment of proved properties
|
—
|
|
|
5,935
|
|
|
—
|
|
|
61,706
|
|
||||
|
Abandonment and impairment of unproved properties
|
15,522
|
|
|
3,818
|
|
|
18,487
|
|
|
8,459
|
|
||||
|
General and administrative
|
41,696
|
|
|
33,920
|
|
|
114,862
|
|
|
101,574
|
|
||||
|
Change in Net Profits Plan liability
|
(6,399
|
)
|
|
940
|
|
|
(15,280
|
)
|
|
(6,423
|
)
|
||||
|
Derivative (gain) loss
|
(190,661
|
)
|
|
39,933
|
|
|
33,470
|
|
|
(14,685
|
)
|
||||
|
Other operating expenses
|
5,444
|
|
|
20,084
|
|
|
19,505
|
|
|
71,192
|
|
||||
|
Total operating expenses
|
261,807
|
|
|
475,623
|
|
|
1,319,157
|
|
|
1,328,681
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations
|
356,979
|
|
|
137,484
|
|
|
607,329
|
|
|
327,966
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(22,621
|
)
|
|
(24,488
|
)
|
|
(70,851
|
)
|
|
(65,170
|
)
|
||||
|
Other, net
|
(672
|
)
|
|
28
|
|
|
(2,493
|
)
|
|
64
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes
|
333,686
|
|
|
113,024
|
|
|
533,985
|
|
|
262,860
|
|
||||
|
Income tax expense
|
(124,748
|
)
|
|
(42,334
|
)
|
|
(199,660
|
)
|
|
(98,921
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
208,938
|
|
|
$
|
70,690
|
|
|
$
|
334,325
|
|
|
$
|
163,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average common shares outstanding
|
67,379
|
|
|
66,943
|
|
|
67,169
|
|
|
66,486
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted-average common shares outstanding
|
68,430
|
|
|
68,253
|
|
|
68,258
|
|
|
67,969
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic net income per common share
|
$
|
3.10
|
|
|
$
|
1.06
|
|
|
$
|
4.98
|
|
|
$
|
2.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted net income per common share
|
$
|
3.05
|
|
|
$
|
1.04
|
|
|
$
|
4.90
|
|
|
$
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividends per common share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
208,938
|
|
|
$
|
70,690
|
|
|
$
|
334,325
|
|
|
$
|
163,939
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Reclassification to earnings
(1)
|
—
|
|
|
308
|
|
|
—
|
|
|
1,115
|
|
||||
|
Pension liability adjustment
|
196
|
|
|
—
|
|
|
526
|
|
|
(3
|
)
|
||||
|
Total other comprehensive income, net of tax
|
196
|
|
|
308
|
|
|
526
|
|
|
1,112
|
|
||||
|
Total comprehensive income
|
$
|
209,134
|
|
|
$
|
70,998
|
|
|
$
|
334,851
|
|
|
$
|
165,051
|
|
|
|
|||||||
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
334,325
|
|
|
$
|
163,939
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
548,255
|
|
|
620,232
|
|
||
|
Exploratory dry hole expense
|
22,844
|
|
|
5,878
|
|
||
|
Impairment of proved properties
|
—
|
|
|
61,706
|
|
||
|
Abandonment and impairment of unproved properties
|
18,487
|
|
|
8,459
|
|
||
|
Stock-based compensation expense
|
24,568
|
|
|
25,495
|
|
||
|
Change in Net Profits Plan liability
|
(15,280
|
)
|
|
(6,423
|
)
|
||
|
Derivative (gain) loss
|
33,470
|
|
|
(14,685
|
)
|
||
|
Derivative cash settlement gain (loss)
|
(62,894
|
)
|
|
12,715
|
|
||
|
Amortization of deferred financing costs
|
4,433
|
|
|
3,914
|
|
||
|
Deferred income taxes
|
198,180
|
|
|
98,619
|
|
||
|
Plugging and abandonment
|
(6,193
|
)
|
|
(7,453
|
)
|
||
|
Other, net
|
(2,986
|
)
|
|
3,439
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
6,476
|
|
|
(45,209
|
)
|
||
|
Prepaid expenses and other
|
234
|
|
|
(2,461
|
)
|
||
|
Accounts payable and accrued expenses
|
(28,797
|
)
|
|
72,704
|
|
||
|
Net cash provided by operating activities
|
1,075,122
|
|
|
1,000,869
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Net proceeds from sale of oil and gas properties
|
41,868
|
|
|
20,498
|
|
||
|
Capital expenditures
|
(1,317,862
|
)
|
|
(1,121,355
|
)
|
||
|
Acquisition of proved and unproved oil and gas properties
|
(459,277
|
)
|
|
(62,007
|
)
|
||
|
Other, net
|
(714
|
)
|
|
(3,509
|
)
|
||
|
Net cash used in investing activities
|
(1,735,985
|
)
|
|
(1,166,373
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from credit facility
|
536,500
|
|
|
976,500
|
|
||
|
Repayment of credit facility
|
(146,500
|
)
|
|
(1,288,500
|
)
|
||
|
Deferred financing costs related to credit facility
|
—
|
|
|
(3,444
|
)
|
||
|
Net proceeds from 2024 Notes
|
—
|
|
|
490,274
|
|
||
|
Proceeds from sale of common stock
|
2,898
|
|
|
4,450
|
|
||
|
Dividends paid
|
(3,353
|
)
|
|
(3,314
|
)
|
||
|
Net share settlement from issuance of stock awards
|
(10,576
|
)
|
|
(16,203
|
)
|
||
|
Other, net
|
(85
|
)
|
|
(9
|
)
|
||
|
Net cash provided by financing activities
|
378,884
|
|
|
159,754
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
(281,979
|
)
|
|
(5,750
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
282,248
|
|
|
5,926
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
269
|
|
|
$
|
176
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
79,119
|
|
|
$
|
59,841
|
|
|
|
|
|
|
||||
|
Net cash paid (refunded) for income taxes
|
$
|
1,979
|
|
|
$
|
(259
|
)
|
|
Purchase Price
|
As of September 24, 2014
|
||
|
|
(in thousands)
|
||
|
Cash consideration
|
$
|
325,230
|
|
|
|
|
||
|
Fair value of assets acquired:
|
|
||
|
Proved oil and gas properties
|
$
|
201,842
|
|
|
Unproved oil and gas properties
|
125,562
|
|
|
|
Total fair value of oil and gas properties acquired
|
327,404
|
|
|
|
|
|
||
|
Working capital
|
(61
|
)
|
|
|
Asset retirement obligation
|
(2,113
|
)
|
|
|
Total fair value of net assets acquired
|
$
|
325,230
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Current portion of income tax (benefit) expense:
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
479
|
|
|
(46
|
)
|
|
1,480
|
|
|
302
|
|
||||
|
Deferred portion of income tax expense
|
124,269
|
|
|
42,380
|
|
|
198,180
|
|
|
98,619
|
|
||||
|
Total income tax expense
|
$
|
124,748
|
|
|
$
|
42,334
|
|
|
$
|
199,660
|
|
|
$
|
98,921
|
|
|
|
37.4
|
%
|
|
37.5
|
%
|
|
37.4
|
%
|
|
37.6
|
%
|
||||
|
|
As of October 22, 2014
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||
|
|
(in thousands)
|
||||||||||
|
Credit facility balance
|
$
|
558,500
|
|
|
$
|
390,000
|
|
|
$
|
—
|
|
|
Letters of credit
(1)
|
$
|
808
|
|
|
$
|
808
|
|
|
$
|
808
|
|
|
Available borrowing capacity
|
$
|
740,692
|
|
|
$
|
909,192
|
|
|
$
|
1,299,192
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
|
2019 Notes
|
$
|
350,000
|
|
|
$
|
350,000
|
|
|
2021 Notes
|
350,000
|
|
|
350,000
|
|
||
|
2023 Notes
|
400,000
|
|
|
400,000
|
|
||
|
2024 Notes
|
500,000
|
|
|
500,000
|
|
||
|
Total Senior Notes
|
$
|
1,600,000
|
|
|
$
|
1,600,000
|
|
|
|
RSUs
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Non-vested at beginning of year
|
580,431
|
|
|
$
|
57.05
|
|
|
Granted
|
233,601
|
|
|
$
|
84.11
|
|
|
Vested
|
(250,601
|
)
|
|
$
|
58.09
|
|
|
Forfeited
|
(32,736
|
)
|
|
$
|
59.07
|
|
|
Non-vested at end of quarter
|
530,695
|
|
|
$
|
68.34
|
|
|
|
PSUs
(1)
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Non-vested at beginning of year
|
572,469
|
|
|
$
|
66.07
|
|
|
Granted
|
202,404
|
|
|
$
|
94.66
|
|
|
Vested
|
(115,784
|
)
|
|
$
|
59.30
|
|
|
Forfeited
|
(129,491
|
)
|
|
$
|
87.21
|
|
|
Non-vested at end of quarter
|
529,598
|
|
|
$
|
73.31
|
|
|
(1)
|
The number of awards assumes a
one
multiplier. The final number of shares of common stock issued may vary depending on the
three
-year performance multiplier, which ranges from
zero
to
two
.
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Aggregate
Intrinsic Value (in thousands)
|
|||||
|
Outstanding, at beginning of year
|
39,088
|
|
|
$
|
20.87
|
|
|
$
|
2,433
|
|
|
Exercised
|
(19,544
|
)
|
|
$
|
20.87
|
|
|
$
|
1,237
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Outstanding, at end of quarter
|
19,544
|
|
|
$
|
20.87
|
|
|
$
|
1,117
|
|
|
Vested and exercisable, at end of quarter
|
19,544
|
|
|
$
|
20.87
|
|
|
$
|
1,117
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
General and administrative expense
|
$
|
2,487
|
|
|
$
|
4,302
|
|
|
$
|
7,451
|
|
|
$
|
11,531
|
|
|
Exploration expense
|
162
|
|
|
329
|
|
|
644
|
|
|
1,026
|
|
||||
|
Total
|
$
|
2,649
|
|
|
$
|
4,631
|
|
|
$
|
8,095
|
|
|
$
|
12,557
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
1,584
|
|
|
$
|
1,572
|
|
|
$
|
4,752
|
|
|
$
|
4,718
|
|
|
Interest cost
|
548
|
|
|
407
|
|
|
1,643
|
|
|
1,220
|
|
||||
|
Expected return on plan assets that reduces periodic pension costs
|
(494
|
)
|
|
(384
|
)
|
|
(1,483
|
)
|
|
(1,153
|
)
|
||||
|
Amortization of prior service costs
|
4
|
|
|
4
|
|
|
13
|
|
|
13
|
|
||||
|
Amortization of net actuarial loss
|
172
|
|
|
306
|
|
|
516
|
|
|
917
|
|
||||
|
Net periodic benefit cost
|
$
|
1,814
|
|
|
$
|
1,905
|
|
|
$
|
5,441
|
|
|
$
|
5,715
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income
|
$
|
208,938
|
|
|
$
|
70,690
|
|
|
$
|
334,325
|
|
|
$
|
163,939
|
|
|
Basic weighted-average common shares outstanding
|
67,379
|
|
|
66,943
|
|
|
67,169
|
|
|
66,486
|
|
||||
|
Add: dilutive effect of stock options, unvested RSUs, and contingent PSUs
|
1,051
|
|
|
1,310
|
|
|
1,089
|
|
|
1,483
|
|
||||
|
Diluted weighted-average common shares outstanding
|
68,430
|
|
|
68,253
|
|
|
68,258
|
|
|
67,969
|
|
||||
|
Basic net income per common share
|
$
|
3.10
|
|
|
$
|
1.06
|
|
|
$
|
4.98
|
|
|
$
|
2.47
|
|
|
Diluted net income per common share
|
$
|
3.05
|
|
|
$
|
1.04
|
|
|
$
|
4.90
|
|
|
$
|
2.41
|
|
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|||
|
Fourth quarter 2014
|
|
2,016,000
|
|
|
$
|
96.01
|
|
|
2015
|
|
5,741,000
|
|
|
$
|
91.14
|
|
|
2016
|
|
5,570,000
|
|
|
$
|
88.01
|
|
|
All oil swaps
|
|
13,327,000
|
|
|
|
||
|
Contract Period
|
|
NYMEX WTI
Volumes
|
|
Weighted-
Average Floor
Price
|
|
Weighted-
Average Ceiling
Price
|
|||||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|
(per Bbl)
|
|||||
|
Fourth quarter 2014
|
|
923,000
|
|
|
$
|
85.00
|
|
|
$
|
102.63
|
|
|
2015
|
|
3,366,000
|
|
|
$
|
85.00
|
|
|
$
|
94.25
|
|
|
All oil collars
|
|
4,289,000
|
|
|
|
|
|
||||
|
Contract Period
|
|
Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(MMBtu)
|
|
(per MMBtu)
|
|||
|
Fourth quarter 2014
|
|
22,014,000
|
|
|
$
|
4.02
|
|
|
2015
|
|
57,943,000
|
|
|
$
|
4.04
|
|
|
2016
|
|
37,472,000
|
|
|
$
|
4.17
|
|
|
2017
|
|
23,430,000
|
|
|
$
|
4.21
|
|
|
2018
|
|
10,200,000
|
|
|
$
|
4.31
|
|
|
All gas swaps*
|
|
151,059,000
|
|
|
|
||
|
Contract Period
|
|
Volumes
|
|
Weighted-
Average Floor
Price
|
|
Weighted-
Average Ceiling
Price
|
|||||
|
|
|
(MMBtu)
|
|
(per MMBtu)
|
|
(per MMBtu)
|
|||||
|
2015
|
|
13,002,000
|
|
|
$
|
3.98
|
|
|
$
|
4.30
|
|
|
All gas collars*
|
|
13,002,000
|
|
|
|
|
|
||||
|
Contract Period
|
|
Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(Bbls)
|
|
(per Bbl)
|
|||
|
Fourth quarter 2014
|
|
980,000
|
|
|
$
|
61.69
|
|
|
2015
|
|
781,000
|
|
|
$
|
55.42
|
|
|
All NGL swaps*
|
|
1,761,000
|
|
|
|
||
|
|
As of September 30, 2014
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
41,295
|
|
|
Current liabilities
|
|
$
|
4,649
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
22,510
|
|
|
Noncurrent liabilities
|
|
8,243
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
$
|
63,805
|
|
|
|
|
$
|
12,892
|
|
|
|
As of December 31, 2013
|
||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||||||
|
Commodity contracts
|
Current assets
|
|
$
|
21,559
|
|
|
Current liabilities
|
|
$
|
26,380
|
|
|
Commodity contracts
|
Noncurrent assets
|
|
30,951
|
|
|
Noncurrent liabilities
|
|
4,640
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
$
|
52,510
|
|
|
|
|
$
|
31,020
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
As of
|
|
As of
|
||||||||||||
|
Offsetting of Derivative Assets and Liabilities
|
|
September 30, 2014
|
|
December 31, 2013
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross amounts presented in the accompanying balance sheets
|
|
$
|
63,805
|
|
|
$
|
52,510
|
|
|
$
|
(12,892
|
)
|
|
$
|
(31,020
|
)
|
|
Amounts not offset in the accompanying balance sheets
|
|
(12,744
|
)
|
|
(30,652
|
)
|
|
12,744
|
|
|
30,652
|
|
||||
|
Net amounts
|
|
$
|
51,061
|
|
|
$
|
21,858
|
|
|
$
|
(148
|
)
|
|
$
|
(368
|
)
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Derivative cash settlement (gain) loss:
|
|
|
|
|
|
|
|
||||||||
|
Oil contracts
|
$
|
517
|
|
|
$
|
13,538
|
|
|
27,435
|
|
|
$
|
13,786
|
|
|
|
Gas contracts
|
1,687
|
|
|
(11,019
|
)
|
|
28,563
|
|
|
(18,752
|
)
|
||||
|
NGL contracts
|
(1,930
|
)
|
|
(1,231
|
)
|
|
6,896
|
|
|
(7,749
|
)
|
||||
|
Total derivative cash settlement (gain) loss
(1)
|
274
|
|
|
1,288
|
|
|
62,894
|
|
|
(12,715
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative (gain) loss:
|
|
|
|
|
|
|
|
||||||||
|
Oil contracts
|
(141,429
|
)
|
|
30,488
|
|
|
(42,802
|
)
|
|
8,233
|
|
||||
|
Gas contracts
|
(43,039
|
)
|
|
(2,264
|
)
|
|
17,700
|
|
|
(12,462
|
)
|
||||
|
NGL contracts
|
(6,467
|
)
|
|
10,421
|
|
|
(4,322
|
)
|
|
2,259
|
|
||||
|
Total derivative (gain) loss
(2)
|
$
|
(190,661
|
)
|
|
$
|
39,933
|
|
|
$
|
33,470
|
|
|
$
|
(14,685
|
)
|
|
(1)
|
Total derivative cash settlement (gain) loss is reported in the derivative cash settlement gain (loss) line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.
|
|
(2)
|
Total derivative (gain) loss is reported in the derivative (gain) loss line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.
|
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
|
|
•
|
Level 3 – significant inputs to the valuation model are unobservable
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
63,805
|
|
|
$
|
—
|
|
|
Proved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,443
|
|
|
Unproved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,252
|
|
|
Oil and gas properties held for sale
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,952
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
12,892
|
|
|
$
|
—
|
|
|
Net Profits Plan
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,705
|
|
|
Asset retirement obligation
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
923
|
|
|
Asset retirement obligation associated with oil and gas properties held for sale
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
452
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
52,510
|
|
|
$
|
—
|
|
|
Proved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,178
|
|
|
Unproved oil and gas properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,280
|
|
|
Oil and gas properties held for sale
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
650
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
31,020
|
|
|
$
|
—
|
|
|
Net Profits Plan
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,985
|
|
|
|
For the Nine Months Ended September 30, 2014
|
||
|
|
(in thousands)
|
||
|
Beginning balance
|
$
|
56,985
|
|
|
Net increase in liability
(1)
|
1,156
|
|
|
|
Net settlements
(1) (2)
|
(16,436
|
)
|
|
|
Transfers in (out) of Level 3
|
—
|
|
|
|
Ending balance
|
$
|
41,705
|
|
|
(1)
|
Net changes in the Company’s Net Profits Plan liability are shown in the Change in Net Profits Plan liability line item of the accompanying statements of operations.
|
|
(2)
|
Settlements represent cash payments made or accrued under the Net Profits Plan. The Company accrued or made cash payments under the Net Profits Plan of
$8.3 million
as a result of divestitures during the
nine
months ended
September 30, 2014
.
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||
|
|
(in thousands)
|
||||||
|
2019 Notes
|
$
|
364,000
|
|
|
$
|
374,290
|
|
|
2021 Notes
|
$
|
371,875
|
|
|
$
|
373,625
|
|
|
2023 Notes
|
$
|
415,500
|
|
|
$
|
422,000
|
|
|
2024 Notes
|
$
|
492,500
|
|
|
$
|
475,315
|
|
|
•
|
Average net daily production for the three months ended
September 30, 2014
, was
43.5
MBbls of oil,
386.5
MMcf of gas, and
34.6
MBbls of NGLs, for a quarterly equivalent daily production rate of
142.5
MBOE, compared with
138.8
MBOE for the same period in
2013
. Please see additional discussion below under
Production Results
.
|
|
•
|
Net income for the three months ended
September 30, 2014
, was
$208.9 million
, or
$3.05
per diluted share, compared to net income for the three months ended
September 30, 2013
, of
$70.7 million
, or
$1.04
per diluted share. The increase in net income in the current period is largely driven by an increase in the fair value of commodity derivative contracts. Please refer to the
Comparison of Financial Results and Trends Between the Three Months Ended
September 30, 2014
, and
2013
below for additional discussion regarding the components of net income.
|
|
•
|
Costs incurred for oil and gas property acquisitions and exploration and development activities for the three months ended
September 30, 2014
, totaled
$1.0 billion
. The majority of our drilling and completion costs incurred during this period were in our Eagle Ford shale and Bakken/Three Forks programs. Additionally, we acquired approximately
$367.6 million
of proved and unproved properties in our Gooseneck prospect area and the Powder River Basin during the third quarter of 2014. Total costs incurred for the same period in
2013
were
$438.1 million
. Please refer to
Overview of Liquidity and Capital Resources
below for additional discussion on how we expect to fund our capital program.
|
|
•
|
Adjusted EBITDAX, a non-GAAP financial measure, for the three months ended
September 30, 2014
, was
$406.2 million
, compared to
$410.4 million
for the same period in
2013
. Please refer to
Non-GAAP Financial Measures
below for additional discussion, including our definition of adjusted EBITDAX and reconciliations of our GAAP net income and net cash provided by operating activities to adjusted EBITDAX.
|
|
|
For the Three Months Ended
|
||||||||||
|
|
September 30, 2014
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||
|
Crude Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Average daily NYMEX price
|
$
|
97.60
|
|
|
$
|
103.06
|
|
|
$
|
105.82
|
|
|
Realized price, before the effects of derivative cash settlements
|
$
|
86.56
|
|
|
$
|
91.78
|
|
|
$
|
96.44
|
|
|
Effects of derivative cash settlements
|
$
|
(0.12
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(3.66
|
)
|
|
|
|
|
|
|
|
||||||
|
Natural Gas:
|
|
|
|
|
|
||||||
|
Average daily NYMEX price (per MMBtu)
|
$
|
3.94
|
|
|
$
|
4.59
|
|
|
$
|
3.55
|
|
|
Realized price, before the effects of derivatives cash settlements (per Mcf)
|
$
|
4.49
|
|
|
$
|
4.87
|
|
|
$
|
3.81
|
|
|
Effects of derivative cash settlements (per Mcf)
|
$
|
(0.05
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
||||||
|
Natural Gas Liquids (per Bbl):
|
|
|
|
|
|
||||||
|
Average daily OPIS price
|
$
|
39.37
|
|
|
$
|
41.21
|
|
|
$
|
40.23
|
|
|
Realized price, before the effects of derivative cash settlements
|
$
|
34.86
|
|
|
$
|
35.61
|
|
|
$
|
34.01
|
|
|
Effects of derivative cash settlements
|
$
|
0.61
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.49
|
|
|
|
As of October 22, 2014
|
|
As of September 30, 2014
|
||||
|
NYMEX WTI oil (per Bbl)
|
$
|
79.31
|
|
|
$
|
88.68
|
|
|
NYMEX Henry Hub gas (per MMBtu)
|
$
|
3.68
|
|
|
$
|
4.01
|
|
|
OPIS NGLs (per Bbl)
|
$
|
32.44
|
|
|
$
|
37.75
|
|
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Permian
|
|
Mid-Continent
|
|
Total
(1)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (MMBbl)
|
1.7
|
|
|
1.8
|
|
|
0.5
|
|
|
—
|
|
|
4.0
|
|
|
Gas (Bcf)
|
28.0
|
|
|
1.7
|
|
|
1.1
|
|
|
4.7
|
|
|
35.6
|
|
|
NGLs (MMBbl)
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
Equivalent (MMBOE)
|
9.5
|
|
|
2.1
|
|
|
0.7
|
|
|
0.8
|
|
|
13.1
|
|
|
Avg. daily equivalents (MBOE/d)
|
103.6
|
|
|
22.8
|
|
|
7.3
|
|
|
8.8
|
|
|
142.5
|
|
|
Relative percentage
|
73
|
%
|
|
16
|
%
|
|
5
|
%
|
|
6
|
%
|
|
100
|
%
|
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Permian
|
|
Mid-Continent
|
|
Total
(1)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (MMBbl)
|
5.0
|
|
|
5.1
|
|
|
1.4
|
|
|
—
|
|
|
11.6
|
|
|
Gas (Bcf)
|
86.7
|
|
|
4.7
|
|
|
3.2
|
|
|
14.4
|
|
|
109.1
|
|
|
NGLs (MMBbl)
|
9.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
9.2
|
|
|
Equivalent (MMBOE)
|
28.5
|
|
|
6.0
|
|
|
2.0
|
|
|
2.5
|
|
|
39.0
|
|
|
Avg. daily equivalents (MBOE/d)
|
104.5
|
|
|
21.8
|
|
|
7.2
|
|
|
9.2
|
|
|
142.7
|
|
|
Relative percentage
|
73
|
%
|
|
15
|
%
|
|
5
|
%
|
|
7
|
%
|
|
100
|
%
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions, except for production data)
|
||||||||||||||
|
Production (MMBOE)
|
13.1
|
|
|
13.4
|
|
|
12.5
|
|
|
13.2
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
617.2
|
|
|
$
|
654.7
|
|
|
$
|
623.1
|
|
|
$
|
593.7
|
|
|
Lease operating expense
|
$
|
66.5
|
|
|
$
|
62.8
|
|
|
$
|
57.0
|
|
|
$
|
61.1
|
|
|
Transportation costs
|
$
|
81.5
|
|
|
$
|
83.0
|
|
|
$
|
79.2
|
|
|
$
|
75.0
|
|
|
Production taxes
|
$
|
30.4
|
|
|
$
|
31.8
|
|
|
$
|
27.5
|
|
|
$
|
26.7
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
183.3
|
|
|
$
|
187.8
|
|
|
$
|
177.2
|
|
|
$
|
202.6
|
|
|
Exploration
|
$
|
34.6
|
|
|
$
|
24.3
|
|
|
$
|
21.3
|
|
|
$
|
21.8
|
|
|
General and administrative
|
$
|
41.7
|
|
|
$
|
38.1
|
|
|
$
|
35.1
|
|
|
$
|
48.0
|
|
|
Net income
|
$
|
208.9
|
|
|
$
|
59.8
|
|
|
$
|
65.6
|
|
|
$
|
7.0
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
2014
|
|
2014
|
|
2014
|
|
2013
|
||||||||
|
Average net daily production equivalent (MBOE/d)
|
142.5
|
|
|
147.0
|
|
|
138.6
|
|
|
143.8
|
|
||||
|
Lease operating expense (per BOE)
|
$
|
5.07
|
|
|
$
|
4.69
|
|
|
$
|
4.58
|
|
|
$
|
4.62
|
|
|
Transportation costs (per BOE)
|
$
|
6.22
|
|
|
$
|
6.20
|
|
|
$
|
6.35
|
|
|
$
|
5.67
|
|
|
Production taxes as a percent of oil, gas, and NGL production revenue
|
4.9
|
%
|
|
4.9
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE)
|
$
|
13.97
|
|
|
$
|
14.03
|
|
|
$
|
14.21
|
|
|
$
|
15.31
|
|
|
General and administrative (per BOE)
|
$
|
3.18
|
|
|
$
|
2.85
|
|
|
$
|
2.81
|
|
|
$
|
3.63
|
|
|
|
For the Three Months Ended September 30,
|
|
Amount Change Between Periods
|
|
Percent Change Between Periods
|
|
For the Nine Months Ended September 30,
|
|
Amount Change Between Periods
|
|
Percent Change Between Periods
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
||||||||||||||||||||
|
Net production volumes
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MMBbl)
|
4.0
|
|
|
3.8
|
|
|
0.2
|
|
|
5
|
%
|
|
11.6
|
|
|
10.2
|
|
|
1.4
|
|
|
13
|
%
|
||||||
|
Gas (Bcf)
|
35.6
|
|
|
38.5
|
|
|
(2.9
|
)
|
|
(8
|
)%
|
|
109.1
|
|
|
109.9
|
|
|
(0.8
|
)
|
|
(1
|
)%
|
||||||
|
NGLs (MMBbl)
|
3.2
|
|
|
2.5
|
|
|
0.7
|
|
|
26
|
%
|
|
9.2
|
|
|
6.6
|
|
|
2.6
|
|
|
40
|
%
|
||||||
|
Equivalent (MMBOE)
|
13.1
|
|
|
12.8
|
|
|
0.3
|
|
|
3
|
%
|
|
39.0
|
|
|
35.1
|
|
|
3.9
|
|
|
11
|
%
|
||||||
|
Average net daily production
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (MBbl per day)
|
43.5
|
|
|
41.6
|
|
|
1.9
|
|
|
5
|
%
|
|
42.3
|
|
|
37.3
|
|
|
5.0
|
|
|
13
|
%
|
||||||
|
Gas (MMcf per day)
|
386.5
|
|
|
418.1
|
|
|
(31.6
|
)
|
|
(8
|
)%
|
|
399.5
|
|
|
402.4
|
|
|
(2.9
|
)
|
|
(1
|
)%
|
||||||
|
NGLs (MBbl per day)
|
34.6
|
|
|
27.5
|
|
|
7.1
|
|
|
26
|
%
|
|
33.8
|
|
|
24.2
|
|
|
9.6
|
|
|
40
|
%
|
||||||
|
Equivalent (MBOE per day)
|
142.5
|
|
|
138.8
|
|
|
3.7
|
|
|
3
|
%
|
|
142.7
|
|
|
128.6
|
|
|
14.1
|
|
|
11
|
%
|
||||||
|
Oil, gas, & NGL production revenue (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Oil production revenue
|
$
|
346.5
|
|
|
$
|
368.9
|
|
|
$
|
(22.4
|
)
|
|
(6
|
)%
|
|
$
|
1,029.1
|
|
|
$
|
946.6
|
|
|
$
|
82.5
|
|
|
9
|
%
|
|
Gas production revenue
|
159.6
|
|
|
146.7
|
|
|
12.9
|
|
|
9
|
%
|
|
530.1
|
|
|
429.3
|
|
|
100.8
|
|
|
23
|
%
|
||||||
|
NGL production revenue
|
111.1
|
|
|
86.2
|
|
|
24.9
|
|
|
29
|
%
|
|
335.8
|
|
|
230.0
|
|
|
105.8
|
|
|
46
|
%
|
||||||
|
Total
|
$
|
617.2
|
|
|
$
|
601.8
|
|
|
$
|
15.4
|
|
|
3
|
%
|
|
$
|
1,895.0
|
|
|
$
|
1,605.9
|
|
|
$
|
289.1
|
|
|
18
|
%
|
|
Oil, gas, & NGL production expense (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Lease operating expense
|
$
|
66.5
|
|
|
$
|
61.0
|
|
|
$
|
5.5
|
|
|
9
|
%
|
|
$
|
186.3
|
|
|
$
|
171.9
|
|
|
$
|
14.4
|
|
|
8
|
%
|
|
Transportation costs
|
81.5
|
|
|
68.8
|
|
|
12.7
|
|
|
18
|
%
|
|
243.7
|
|
|
183.2
|
|
|
60.5
|
|
|
33
|
%
|
||||||
|
Production taxes
|
30.4
|
|
|
29.1
|
|
|
1.3
|
|
|
4
|
%
|
|
89.7
|
|
|
79.2
|
|
|
10.5
|
|
|
13
|
%
|
||||||
|
Total
|
$
|
178.4
|
|
|
$
|
158.9
|
|
|
$
|
19.5
|
|
|
12
|
%
|
|
$
|
519.7
|
|
|
$
|
434.3
|
|
|
$
|
85.4
|
|
|
20
|
%
|
|
Realized price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Oil (per Bbl)
|
$
|
86.56
|
|
|
$
|
96.44
|
|
|
$
|
(9.88
|
)
|
|
(10
|
)%
|
|
$
|
89.08
|
|
|
$
|
92.93
|
|
|
$
|
(3.85
|
)
|
|
(4
|
)%
|
|
Gas (per Mcf)
|
$
|
4.49
|
|
|
$
|
3.81
|
|
|
$
|
0.68
|
|
|
18
|
%
|
|
$
|
4.86
|
|
|
$
|
3.91
|
|
|
$
|
0.95
|
|
|
24
|
%
|
|
NGLs (per Bbl)
|
$
|
34.86
|
|
|
$
|
34.01
|
|
|
$
|
0.85
|
|
|
2
|
%
|
|
$
|
36.34
|
|
|
$
|
34.77
|
|
|
$
|
1.57
|
|
|
5
|
%
|
|
Per BOE
|
$
|
47.06
|
|
|
$
|
47.13
|
|
|
$
|
(0.07
|
)
|
|
—
|
%
|
|
$
|
48.63
|
|
|
$
|
45.74
|
|
|
$
|
2.89
|
|
|
6
|
%
|
|
Per BOE Data
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lease operating expense
|
$
|
5.07
|
|
|
$
|
4.77
|
|
|
$
|
0.30
|
|
|
6
|
%
|
|
$
|
4.78
|
|
|
$
|
4.89
|
|
|
$
|
(0.11
|
)
|
|
(2
|
)%
|
|
Transportation costs
|
$
|
6.22
|
|
|
$
|
5.38
|
|
|
$
|
0.84
|
|
|
16
|
%
|
|
$
|
6.25
|
|
|
$
|
5.22
|
|
|
$
|
1.03
|
|
|
20
|
%
|
|
Production taxes
|
$
|
2.32
|
|
|
$
|
2.29
|
|
|
$
|
0.03
|
|
|
1
|
%
|
|
$
|
2.30
|
|
|
$
|
2.26
|
|
|
$
|
0.04
|
|
|
2
|
%
|
|
General and administrative
|
$
|
3.18
|
|
|
$
|
2.66
|
|
|
$
|
0.52
|
|
|
20
|
%
|
|
$
|
2.95
|
|
|
$
|
2.89
|
|
|
$
|
0.06
|
|
|
2
|
%
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
13.97
|
|
|
$
|
15.33
|
|
|
$
|
(1.36
|
)
|
|
(9
|
)%
|
|
$
|
14.07
|
|
|
$
|
17.67
|
|
|
$
|
(3.60
|
)
|
|
(20
|
)%
|
|
Derivative cash settlement
(2)
|
$
|
(0.02
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.12
|
|
|
(86
|
)%
|
|
$
|
(1.61
|
)
|
|
$
|
0.31
|
|
|
$
|
(1.92
|
)
|
|
(619
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Earnings per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic net income per common share
|
$
|
3.10
|
|
|
$
|
1.06
|
|
|
$
|
2.04
|
|
|
192
|
%
|
|
$
|
4.98
|
|
|
$
|
2.47
|
|
|
$
|
2.51
|
|
|
102
|
%
|
|
Diluted net income per common share
|
$
|
3.05
|
|
|
$
|
1.04
|
|
|
$
|
2.01
|
|
|
193
|
%
|
|
$
|
4.90
|
|
|
$
|
2.41
|
|
|
$
|
2.49
|
|
|
103
|
%
|
|
Basic weighted-average common shares outstanding (in thousands)
|
67,379
|
|
|
66,943
|
|
|
436
|
|
|
1
|
%
|
|
67,169
|
|
|
66,486
|
|
|
683
|
|
|
1
|
%
|
||||||
|
Diluted weighted-average common shares outstanding (in thousands)
|
68,430
|
|
|
68,253
|
|
|
177
|
|
|
—
|
%
|
|
68,258
|
|
|
67,969
|
|
|
289
|
|
|
—
|
%
|
||||||
|
|
Average Net Daily Production
Added (Lost)
|
|
Oil, Gas, & NGL Production Revenue Added (Lost)
|
|
Production Costs
Increase (Decrease)
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
South Texas & Gulf Coast
|
14.6
|
|
|
$
|
65.5
|
|
|
$
|
20.7
|
|
|
Rocky Mountain
|
1.6
|
|
|
(5.2
|
)
|
|
5.7
|
|
||
|
Permian
|
0.4
|
|
|
(4.3
|
)
|
|
(2.8
|
)
|
||
|
Mid-Continent
|
(12.9
|
)
|
|
(40.6
|
)
|
|
(4.1
|
)
|
||
|
Total
|
3.7
|
|
|
$
|
15.4
|
|
|
$
|
19.5
|
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Geological and geophysical expenses
|
$
|
1.4
|
|
|
$
|
0.9
|
|
|
Exploratory dry hole expense
|
16.3
|
|
|
—
|
|
||
|
Overhead and other expenses
|
16.9
|
|
|
15.4
|
|
||
|
Total
|
$
|
34.6
|
|
|
$
|
16.3
|
|
|
|
Average Net Daily Production
Added (Lost)
|
|
Oil, Gas, & NGL Production Revenue Added (Lost)
|
|
Production Costs
Increase (Decrease)
|
|||||
|
|
(MBOE/d)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
South Texas & Gulf Coast
|
23.7
|
|
|
$
|
328.0
|
|
|
$
|
75.6
|
|
|
Rocky Mountain
|
2.0
|
|
|
40.1
|
|
|
21.3
|
|
||
|
Permian
|
0.9
|
|
|
16.0
|
|
|
—
|
|
||
|
Mid-Continent
|
(12.5
|
)
|
|
(95.0
|
)
|
|
(11.5
|
)
|
||
|
Total
|
14.1
|
|
|
$
|
289.1
|
|
|
$
|
85.4
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Geological and geophysical expenses
|
$
|
7.2
|
|
|
$
|
3.2
|
|
|
Exploratory dry hole expense
|
22.8
|
|
|
5.9
|
|
||
|
Overhead and other expenses
|
50.2
|
|
|
43.2
|
|
||
|
Total
|
$
|
80.2
|
|
|
$
|
52.3
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Weighted-average interest rate
|
6.6
|
%
|
|
6.5
|
%
|
|
6.7
|
%
|
|
6.2
|
%
|
|
Weighted-average borrowing rate
|
5.9
|
%
|
|
5.9
|
%
|
|
6.0
|
%
|
|
5.6
|
%
|
|
|
For the Nine Months Ended September 30,
|
|
Amount Change Between Periods
|
|
Percent Change Between Periods
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|||||||||
|
|
(in millions)
|
|
|
|
|
|||||||||
|
Net cash provided by operating activities
|
$
|
1,075.1
|
|
|
$
|
1,000.9
|
|
|
$
|
74.2
|
|
|
7
|
%
|
|
Net cash used in investing activities
|
$
|
(1,736.0
|
)
|
|
$
|
(1,166.4
|
)
|
|
$
|
(569.6
|
)
|
|
49
|
%
|
|
Net cash provided by financing activities
|
$
|
378.9
|
|
|
$
|
159.8
|
|
|
$
|
219.1
|
|
|
137
|
%
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income (GAAP)
|
$
|
208,938
|
|
|
$
|
70,690
|
|
|
$
|
334,325
|
|
|
$
|
163,939
|
|
|
Interest expense
|
22,621
|
|
|
24,488
|
|
|
70,851
|
|
|
65,170
|
|
||||
|
Other non-operating (income) expense, net
|
672
|
|
|
(28
|
)
|
|
2,493
|
|
|
(64
|
)
|
||||
|
Income tax expense
|
124,748
|
|
|
42,334
|
|
|
199,660
|
|
|
98,921
|
|
||||
|
Depreciation, depletion, amortization, and asset retirement obligation liability accretion
|
183,259
|
|
|
195,792
|
|
|
548,255
|
|
|
620,232
|
|
||||
|
Exploration
(1)
|
32,155
|
|
|
14,176
|
|
|
74,696
|
|
|
45,783
|
|
||||
|
Impairment of proved properties
|
—
|
|
|
5,935
|
|
|
—
|
|
|
61,706
|
|
||||
|
Abandonment and impairment of unproved properties
|
15,522
|
|
|
3,818
|
|
|
18,487
|
|
|
8,459
|
|
||||
|
Stock-based compensation expense
|
10,227
|
|
|
7,427
|
|
|
24,568
|
|
|
25,495
|
|
||||
|
Derivative (gain) loss
|
(190,661
|
)
|
|
39,933
|
|
|
33,470
|
|
|
(14,685
|
)
|
||||
|
Derivative cash settlement gain (loss)
|
(274
|
)
|
|
(1,288
|
)
|
|
(62,894
|
)
|
|
12,715
|
|
||||
|
Change in Net Profits Plan liability
|
(6,399
|
)
|
|
940
|
|
|
(15,280
|
)
|
|
(6,423
|
)
|
||||
|
(Gain) loss on divestiture activity
(2)
|
5,432
|
|
|
6,216
|
|
|
(52
|
)
|
|
510
|
|
||||
|
Adjusted EBITDAX (Non-GAAP)
|
406,240
|
|
|
410,433
|
|
|
1,228,579
|
|
|
1,081,758
|
|
||||
|
Interest expense
|
(22,621
|
)
|
|
(24,488
|
)
|
|
(70,851
|
)
|
|
(65,170
|
)
|
||||
|
Other non-operating income (expense), net
|
(672
|
)
|
|
28
|
|
|
(2,493
|
)
|
|
64
|
|
||||
|
Income tax expense
|
(124,748
|
)
|
|
(42,334
|
)
|
|
(199,660
|
)
|
|
(98,921
|
)
|
||||
|
Exploration
(1)
|
(32,155
|
)
|
|
(14,176
|
)
|
|
(74,696
|
)
|
|
(45,783
|
)
|
||||
|
Exploratory dry hole expense
|
16,385
|
|
|
(8
|
)
|
|
22,844
|
|
|
5,878
|
|
||||
|
Amortization of deferred financing costs
|
1,479
|
|
|
1,474
|
|
|
4,433
|
|
|
3,914
|
|
||||
|
Deferred income taxes
|
124,269
|
|
|
42,380
|
|
|
198,180
|
|
|
98,619
|
|
||||
|
Plugging and abandonment
|
(2,974
|
)
|
|
(3,707
|
)
|
|
(6,193
|
)
|
|
(7,453
|
)
|
||||
|
Changes in current assets and liabilities
|
(7,127
|
)
|
|
37,752
|
|
|
(22,087
|
)
|
|
25,034
|
|
||||
|
Other, net
|
1,893
|
|
|
(2,840
|
)
|
|
(2,934
|
)
|
|
2,929
|
|
||||
|
Net cash provided by operating activities (GAAP)
|
$
|
359,969
|
|
|
$
|
404,514
|
|
|
$
|
1,075,122
|
|
|
$
|
1,000,869
|
|
|
•
|
the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures;
|
|
•
|
the drilling of wells and other exploration and development activities and plans, as well as possible future acquisitions;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties;
|
|
•
|
proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those proved reserve estimates;
|
|
•
|
pending acquisitions of oil and gas assets;
|
|
•
|
future oil, gas, and NGL production estimates;
|
|
•
|
our outlook on future oil, gas, and NGL prices, well costs, and service costs;
|
|
•
|
cash flows, anticipated liquidity, and the future repayment of debt;
|
|
•
|
business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, and our outlook on our future financial condition or results of operations; and
|
|
•
|
other similar matters such as those discussed in the
Management’s Discussion and Analysis of Financial Condition and Results of Operations
section of this report.
|
|
•
|
the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves;
|
|
•
|
weakness in economic conditions and uncertainty in financial markets;
|
|
•
|
our ability to replace reserves in order to sustain production;
|
|
•
|
our ability to raise the substantial amount of capital that is required to develop and/or replace our reserves;
|
|
•
|
our ability to compete against competitors that have greater financial, technical, and human resources;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves;
|
|
•
|
the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities;
|
|
•
|
the possibility that exploration and development drilling may not result in commercially producible reserves;
|
|
•
|
our limited control over activities on non-operated properties;
|
|
•
|
our reliance on the skill and expertise of third-party service providers on our operated properties;
|
|
•
|
the possibility that title to properties in which we have an interest may be defective;
|
|
•
|
the possibility that our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production;
|
|
•
|
the uncertainties associated with divestitures, joint ventures, farm-downs, farm-outs, and similar transactions with respect to certain assets, including whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate;
|
|
•
|
the uncertainties associated with enhanced recovery methods;
|
|
•
|
our commodity derivative contracts may result in financial losses or may limit the prices that we receive for oil, gas, and NGL sales;
|
|
•
|
the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations;
|
|
•
|
our ability to deliver necessary quantities of oil, gas, or NGLs to contractual counterparties;
|
|
•
|
price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values;
|
|
•
|
the impact that lower oil, gas, or NGL prices could have on the amount we are able to borrow under our credit facility;
|
|
•
|
the possibility that our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt;
|
|
•
|
the possibility that covenants in our debt agreements may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions, or lead to the accelerated payment of our debt;
|
|
•
|
operating and environmental risks and hazards that could result in substantial losses;
|
|
•
|
the impact of seasonal weather conditions and lease stipulations on our ability to conduct drilling activities;
|
|
•
|
our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules;
|
|
•
|
complex laws and regulations, including environmental regulations, that result in substantial costs and other risks;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities;
|
|
•
|
our ability to sell and/or receive market prices for our oil, gas, and NGLs;
|
|
•
|
new technologies may cause our current exploration and drilling methods to become obsolete;
|
|
•
|
the possibility of security threats, including terrorist attacks and cybersecurity breaches, against, or otherwise impacting, our facilities and systems; and
|
|
•
|
litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters.
|
|
Period
|
(a)
Total Number of Shares Purchased
(1)
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Program
|
(d)
Maximum Number of Shares that May Yet Be Purchased Under the Program
(2)
|
|||||
|
07/01/14 - 07/31/14
|
124,698
|
|
$
|
84.15
|
|
—
|
|
3,072,184
|
|
|
08/01/14 - 08/31/14
|
212
|
|
78.70
|
|
—
|
|
3,072,184
|
|
|
|
09/01/14 - 09/30/14
|
32
|
|
86.53
|
|
—
|
|
3,072,184
|
|
|
|
Total:
|
124,942
|
|
$
|
84.14
|
|
—
|
|
3,072,184
|
|
|
(1)
|
All shares purchased in the
third
quarter of 2014 were to offset tax withholding obligations that occurred upon the delivery of outstanding shares underlying RSUs and PSUs delivered under the terms of grants under our Equity Incentive Compensation Plan.
|
|
(2)
|
In July 2006, our Board of Directors approved an increase in the number of shares that may be repurchased under the original August 1998 authorization to up to 6,000,000 shares as of the effective date of the resolution. Accordingly, as of the date of this filing, we may repurchase up to 3,072,184 shares of common stock on a prospective basis, subject to the approval of our Board of Directors. The shares may be repurchased from time to time in open market transactions or privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our credit facility, the indentures governing our Senior Notes and compliance with securities laws. Stock repurchases may be funded with existing cash balances, internal cash flow, or borrowings under our credit facility. The stock repurchase program may be suspended or discontinued at any time.
|
|
Exhibit
|
|
Description
|
|
2.1*
†
|
|
Purchase Agreement dated July 29, 2014, between Baytex Energy USA LLC and SM Energy Company
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
|
|
32.1**
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Schema Document
|
|
101.CAL*
|
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
*
|
Filed with this report.
|
|
|
**
|
Furnished with this report.
|
|
|
†
|
Confidential Treatment has been requested with respect to portions of the exhibit. Such portions have been redacted and filed separately with the SEC.
|
|
|
|
SM ENERGY COMPANY
|
|
|
|
|
|
|
|
October 29, 2014
|
By:
|
/s/ ANTHONY J. BEST
|
|
|
|
|
Anthony J. Best
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
October 29, 2014
|
By:
|
/s/ A. WADE PURSELL
|
|
|
|
|
A. Wade Pursell
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
October 29, 2014
|
By:
|
/s/ MARK T. SOLOMON
|
|
|
|
|
Mark T. Solomon
|
|
|
|
|
Vice President - Controller and Assistant Secretary
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|