These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-0518430
(I.R.S. Employer
Identification No.)
|
|
1775 Sherman Street, Suite 1200, Denver, Colorado
(Address of principal executive offices)
|
|
80203
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
|
Smaller reporting company
o
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
||
|
|
|||
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
643,337
|
|
|
$
|
313,943
|
|
|
Accounts receivable
|
192,562
|
|
|
160,154
|
|
||
|
Derivative assets
|
77,296
|
|
|
64,266
|
|
||
|
Prepaid expenses and other
|
9,997
|
|
|
10,752
|
|
||
|
Total current assets
|
923,192
|
|
|
549,115
|
|
||
|
Property and equipment (successful efforts method):
|
|
|
|
||||
|
Proved oil and gas properties
|
5,824,014
|
|
|
6,139,379
|
|
||
|
Accumulated depletion, depreciation, and amortization
|
(2,893,674
|
)
|
|
(3,171,575
|
)
|
||
|
Unproved oil and gas properties
|
1,986,070
|
|
|
2,047,203
|
|
||
|
Wells in progress
|
405,549
|
|
|
321,347
|
|
||
|
Oil and gas properties held for sale, net
|
234,618
|
|
|
111,700
|
|
||
|
Other property and equipment, net of accumulated depreciation of $52,483 and $49,985, respectively
|
112,972
|
|
|
106,738
|
|
||
|
Total property and equipment, net
|
5,669,549
|
|
|
5,554,792
|
|
||
|
Noncurrent assets:
|
|
|
|
||||
|
Derivative assets
|
35,128
|
|
|
40,362
|
|
||
|
Other noncurrent assets
|
32,119
|
|
|
32,507
|
|
||
|
Total noncurrent assets
|
67,247
|
|
|
72,869
|
|
||
|
Total assets
|
$
|
6,659,988
|
|
|
$
|
6,176,776
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
468,108
|
|
|
$
|
386,630
|
|
|
Derivative liabilities
|
181,068
|
|
|
172,582
|
|
||
|
Total current liabilities
|
649,176
|
|
|
559,212
|
|
||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
|
Senior Notes, net of unamortized deferred financing costs
|
2,770,979
|
|
|
2,769,663
|
|
||
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs
|
141,269
|
|
|
139,107
|
|
||
|
Asset retirement obligations
|
85,407
|
|
|
103,026
|
|
||
|
Asset retirement obligations associated with oil and gas properties held for sale
|
23,139
|
|
|
11,369
|
|
||
|
Deferred income taxes
|
178,423
|
|
|
79,989
|
|
||
|
Derivative liabilities
|
53,712
|
|
|
71,402
|
|
||
|
Other noncurrent liabilities
|
45,786
|
|
|
48,400
|
|
||
|
Total noncurrent liabilities
|
3,298,715
|
|
|
3,222,956
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (note 6)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders
’
equity:
|
|
|
|
||||
|
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 111,687,016 and 111,687,016 shares, respectively
|
1,117
|
|
|
1,117
|
|
||
|
Additional paid-in capital
|
1,747,035
|
|
|
1,741,623
|
|
||
|
Retained earnings
(1)
|
980,444
|
|
|
665,657
|
|
||
|
Accumulated other comprehensive loss
(1)
|
(16,499
|
)
|
|
(13,789
|
)
|
||
|
Total stockholders
’
equity
|
2,712,097
|
|
|
2,394,608
|
|
||
|
Total liabilities and stockholders
’
equity
|
$
|
6,659,988
|
|
|
$
|
6,176,776
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
(as adjusted)
|
||||
|
Operating revenues and other income:
|
|
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
382,886
|
|
|
$
|
333,198
|
|
|
Net gain on divestiture activity
|
385,369
|
|
|
37,463
|
|
||
|
Other operating revenues
|
1,340
|
|
|
2,077
|
|
||
|
Total operating revenues and other income
|
769,595
|
|
|
372,738
|
|
||
|
Operating expenses:
|
|
|
|
|
|
||
|
Oil, gas, and NGL production expense
|
120,879
|
|
|
138,046
|
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
130,473
|
|
|
137,812
|
|
||
|
Exploration
|
13,727
|
|
|
11,817
|
|
||
|
Abandonment and impairment of unproved properties
|
5,625
|
|
|
—
|
|
||
|
General and administrative
|
27,682
|
|
|
28,817
|
|
||
|
Net derivative (gain) loss
|
7,529
|
|
|
(114,774
|
)
|
||
|
Other operating expenses
|
4,612
|
|
|
4,859
|
|
||
|
Total operating expenses
|
310,527
|
|
|
206,577
|
|
||
|
Income from operations
|
459,068
|
|
|
166,161
|
|
||
|
Interest expense
|
(43,085
|
)
|
|
(46,953
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
(35
|
)
|
||
|
Other non-operating income (expense), net
|
409
|
|
|
(233
|
)
|
||
|
Income before income taxes
|
416,392
|
|
|
118,940
|
|
||
|
Income tax expense
|
(98,991
|
)
|
|
(44,506
|
)
|
||
|
Net income
|
$
|
317,401
|
|
|
$
|
74,434
|
|
|
|
|
|
|
|
|
||
|
Basic weighted-average common shares outstanding
|
111,696
|
|
|
111,258
|
|
||
|
Diluted weighted-average common shares outstanding
|
112,879
|
|
|
111,329
|
|
||
|
Basic net income per common share
|
$
|
2.84
|
|
|
$
|
0.67
|
|
|
Diluted net income per common share
|
$
|
2.81
|
|
|
$
|
0.67
|
|
|
Dividends per common share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
|||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
317,401
|
|
|
$
|
74,434
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Pension liability adjustment
|
260
|
|
|
(567
|
)
|
||
|
Total other comprehensive income (loss), net of tax
|
260
|
|
|
(567
|
)
|
||
|
Total comprehensive income
|
$
|
317,661
|
|
|
$
|
73,867
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
(as adjusted)
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
317,401
|
|
|
$
|
74,434
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Net gain on divestiture activity
|
(385,369
|
)
|
|
(37,463
|
)
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
130,473
|
|
|
137,812
|
|
||
|
Abandonment and impairment of unproved properties
|
5,625
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
5,412
|
|
|
5,455
|
|
||
|
Net derivative (gain) loss
|
7,529
|
|
|
(114,774
|
)
|
||
|
Derivative settlement gain (loss)
|
(24,528
|
)
|
|
7
|
|
||
|
Amortization of debt discount and deferred financing costs
|
3,866
|
|
|
4,946
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
35
|
|
||
|
Deferred income taxes
|
98,366
|
|
|
33,225
|
|
||
|
Other, net
|
(2,527
|
)
|
|
3,376
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(4,464
|
)
|
|
30,407
|
|
||
|
Prepaid expenses and other
|
755
|
|
|
178
|
|
||
|
Accounts payable and accrued expenses
|
(8,825
|
)
|
|
(5,497
|
)
|
||
|
Accrued derivative settlements
|
(3,579
|
)
|
|
2,838
|
|
||
|
Net cash provided by operating activities
|
140,135
|
|
|
134,979
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Net proceeds from the sale of oil and gas properties
|
490,780
|
|
|
744,333
|
|
||
|
Capital expenditures
|
(301,521
|
)
|
|
(154,401
|
)
|
||
|
Acquisition of proved and unproved oil and gas properties
|
—
|
|
|
(75,105
|
)
|
||
|
Net cash provided by investing activities
|
189,259
|
|
|
514,827
|
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from credit facility
|
—
|
|
|
397,500
|
|
||
|
Repayment of credit facility
|
—
|
|
|
(397,500
|
)
|
||
|
Cash paid to repurchase Senior Notes
|
—
|
|
|
(2,344
|
)
|
||
|
Cash paid for extinguishment of debt
|
—
|
|
|
(13
|
)
|
||
|
Other, net
|
—
|
|
|
(160
|
)
|
||
|
Net cash used in financing activities
|
—
|
|
|
(2,517
|
)
|
||
|
|
|
|
|
||||
|
Net change in cash, cash equivalents, and restricted cash
(1)
|
329,394
|
|
|
647,289
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
(1)
|
313,943
|
|
|
12,372
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
(1)
|
$
|
643,337
|
|
|
$
|
659,661
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
(as adjusted)
|
||||
|
Operating activities:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest
|
$
|
(40,060
|
)
|
|
$
|
(42,872
|
)
|
|
Net cash (paid) refunded for income taxes
|
$
|
(106
|
)
|
|
$
|
15
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Changes in capital expenditure accruals and other
|
$
|
60,299
|
|
|
$
|
27,214
|
|
|
|
|
|
|
||||
|
Supplemental non-cash investing activities:
|
|
|
|
||||
|
Carrying value of properties exchanged
|
$
|
—
|
|
|
$
|
24,544
|
|
|
|
|
|
|
||||
|
Supplemental non-cash financing activities:
|
|
|
|
||||
|
Non-cash loss on extinguishment of debt, net
|
$
|
—
|
|
|
$
|
22
|
|
|
Dividends declared, but not paid
|
$
|
5,584
|
|
|
$
|
5,563
|
|
|
(1)
|
Refer to
Note 1 - Summary of Significant Accounting Policies
for a reconciliation of cash, cash equivalents, and restricted cash reported to the amounts reported within the accompanying condensed consolidated balance sheets (“accompanying balance sheets”).
|
|
|
For the Three Months Ended March 31, 2017
|
||||||
|
|
As Reported
|
|
As Adjusted
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Non-cash loss on extinguishment of debt, net
|
$
|
22
|
|
|
N/A
|
|
|
|
Loss on extinguishment of debt
|
N/A
|
|
|
$
|
35
|
|
|
|
Net cash provided by operating activities
|
$
|
134,966
|
|
|
$
|
134,979
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Other, net
|
$
|
2,486
|
|
|
N/A
|
|
|
|
Net cash provided by investing activities
|
$
|
517,313
|
|
|
$
|
514,827
|
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Cash paid for extinguishment of debt
|
N/A
|
|
|
$
|
(13
|
)
|
|
|
Net cash used in financing activities
|
$
|
(2,504
|
)
|
|
$
|
(2,517
|
)
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
$
|
649,775
|
|
|
N/A
|
|
|
|
Net change in cash, cash equivalents, and restricted cash
|
N/A
|
|
|
$
|
647,289
|
|
|
|
Cash and cash equivalents at beginning of period
|
$
|
9,372
|
|
|
N/A
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
N/A
|
|
|
$
|
12,372
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
659,147
|
|
|
N/A
|
|
|
|
Cash, cash equivalents, and restricted cash at end of period
|
N/A
|
|
|
$
|
659,661
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
643,337
|
|
|
$
|
313,943
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
$
|
643,337
|
|
|
$
|
313,943
|
|
|
|
For the Three Months Ended March 31, 2017
|
||||||
|
|
As Reported
|
|
As Adjusted
|
||||
|
|
(in thousands)
|
||||||
|
Operating expenses:
|
|
|
|
||||
|
Exploration
|
$
|
11,978
|
|
|
$
|
11,817
|
|
|
General and administrative
|
$
|
29,224
|
|
|
$
|
28,817
|
|
|
Total operating expenses
|
$
|
207,145
|
|
|
$
|
206,577
|
|
|
|
|
|
|
||||
|
Income from operations
|
$
|
165,593
|
|
|
$
|
166,161
|
|
|
|
|
|
|
||||
|
Other non-operating income (expense), net
|
$
|
335
|
|
|
$
|
(233
|
)
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Oil, gas, and NGL production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Oil production revenue
|
$
|
205,794
|
|
|
$
|
19,583
|
|
|
$
|
35,683
|
|
|
$
|
261,060
|
|
|
Gas production revenue
|
24,876
|
|
|
52,733
|
|
|
1,500
|
|
|
79,109
|
|
||||
|
NGL production revenue
|
124
|
|
|
41,770
|
|
|
823
|
|
|
42,717
|
|
||||
|
Total oil, gas, and NGL production revenue
|
$
|
230,794
|
|
|
$
|
114,086
|
|
|
$
|
38,006
|
|
|
$
|
382,886
|
|
|
Relative percentage
|
60
|
%
|
|
30
|
%
|
|
10
|
%
|
|
100
|
%
|
||||
|
|
For the Three Months Ended March 31, 2017
|
||||||||||||||
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Oil, gas, and NGL production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Oil production revenue
|
$
|
81,499
|
|
|
$
|
38,864
|
|
|
$
|
47,261
|
|
|
$
|
167,624
|
|
|
Gas production revenue
|
11,309
|
|
|
88,201
|
|
|
1,641
|
|
|
101,151
|
|
||||
|
NGL production revenue
|
147
|
|
|
63,357
|
|
|
919
|
|
|
64,423
|
|
||||
|
Total oil, gas, and NGL production revenue
|
$
|
92,955
|
|
|
$
|
190,422
|
|
|
$
|
49,821
|
|
|
$
|
333,198
|
|
|
Relative percentage
|
28
|
%
|
|
57
|
%
|
|
15
|
%
|
|
100
|
%
|
||||
|
1)
|
The Company sells oil production at or near the wellhead and receives an agreed-upon index price from the purchaser, net of basis, quality, and transportation differentials. Under this arrangement, control transfers at or near the wellhead.
|
|
2)
|
The Company sells unprocessed gas to a midstream processor at the wellhead or inlet of the midstream processing facility. The midstream processor gathers and processes the raw gas stream and remits proceeds to the Company from the ultimate sale of the processed NGLs and residue gas to third parties. In such arrangements, the midstream processor obtains control of the product at the wellhead or inlet and is considered the customer. Proceeds received for unprocessed gas under these arrangements are reflected as gas production revenue in the table above and are recorded net of transportation and processing fees incurred by the midstream processor after control has transferred.
|
|
3)
|
The Company has certain processing arrangements that include the delivery of unprocessed gas to the inlet of a midstream processor’s facility for processing. Upon completion of processing, the midstream processor purchases the NGLs and redelivers residue gas back to the Company in-kind. For the NGLs extracted during processing, the midstream processor remits payment to the Company based on the proceeds it generates from selling the NGLs to other third parties. For the residue gas taken in-kind, the Company has separate sales contracts where control transfers at points downstream of the processing facility. Given the structure of these arrangements and where control transfers, the Company separately recognizes gathering, transportation, and processing fees incurred prior to control transfer. These fees are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations.
|
|
4)
|
The Company has certain midstream processing arrangements where unprocessed gas is delivered to the inlet of the midstream processor’s facility for processing. Upon completion of processing, the midstream processor purchases the processed NGLs and residue gas and remits the proceeds to the Company from the sale of the products to third-party customers. In these arrangements, control transfers at the tailgate of the midstream processing facility for both products. Given the structure of these arrangements and where control transfers, the Company separately recognizes gathering, transportation, and processing fees incurred prior to control transfer. These fees are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Loss before income taxes
(1)
|
$
|
(11,497
|
)
|
|
$
|
(332,719
|
)
|
|
(1)
|
Loss before income taxes reflects oil, gas, and NGL production revenue, less oil, gas, and NGL production expense, depletion, depreciation, amortization, and asset retirement obligation liability accretion expense, and impairment expense.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Current portion of income tax expense:
|
|
|
|
||||
|
Federal
|
$
|
—
|
|
|
$
|
(7,439
|
)
|
|
State
|
(625
|
)
|
|
(3,842
|
)
|
||
|
Deferred portion of income tax expense
|
(98,366
|
)
|
|
(33,225
|
)
|
||
|
Income tax expense
|
$
|
(98,991
|
)
|
|
$
|
(44,506
|
)
|
|
Effective tax rate
|
23.8
|
%
|
|
37.4
|
%
|
||
|
|
As of April 25, 2018
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||
|
|
(in thousands)
|
||||||||||
|
Credit facility balance
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Letters of credit
(2)
|
200
|
|
|
200
|
|
|
200
|
|
|||
|
Available borrowing capacity
|
999,800
|
|
|
924,800
|
|
|
924,800
|
|
|||
|
Total aggregate lender commitment amount
|
$
|
1,000,000
|
|
|
$
|
925,000
|
|
|
$
|
925,000
|
|
|
(1)
|
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled
$2.7 million
and
$3.1 million
as of
March 31, 2018
, and
December 31, 2017
, respectively.
|
|
(2)
|
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis.
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Senior Notes, Net of Unamortized Deferred Financing Costs
|
|
Principal Amount
|
|
Unamortized Deferred Financing Costs
|
|
Senior Notes, Net of Unamortized Deferred Financing Costs
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
344,611
|
|
|
$
|
2,483
|
|
|
$
|
342,128
|
|
|
$
|
344,611
|
|
|
$
|
2,656
|
|
|
$
|
341,955
|
|
|
6.125% Senior Notes due 2022
|
561,796
|
|
|
5,505
|
|
|
556,291
|
|
|
561,796
|
|
|
5,800
|
|
|
555,996
|
|
||||||
|
6.50% Senior Notes due 2023
|
394,985
|
|
|
3,525
|
|
|
391,460
|
|
|
394,985
|
|
|
3,707
|
|
|
391,278
|
|
||||||
|
5.0% Senior Notes due 2024
|
500,000
|
|
|
5,380
|
|
|
494,620
|
|
|
500,000
|
|
|
5,610
|
|
|
494,390
|
|
||||||
|
5.625% Senior Notes due 2025
|
500,000
|
|
|
6,487
|
|
|
493,513
|
|
|
500,000
|
|
|
6,714
|
|
|
493,286
|
|
||||||
|
6.75% Senior Notes due 2026
|
500,000
|
|
|
7,033
|
|
|
492,967
|
|
|
500,000
|
|
|
7,242
|
|
|
492,758
|
|
||||||
|
Total
|
$
|
2,801,392
|
|
|
$
|
30,413
|
|
|
$
|
2,770,979
|
|
|
$
|
2,801,392
|
|
|
$
|
31,729
|
|
|
$
|
2,769,663
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Principal amount of Senior Convertible Notes
|
$
|
172,500
|
|
|
$
|
172,500
|
|
|
Unamortized debt discount
|
(28,251
|
)
|
|
(30,183
|
)
|
||
|
Unamortized deferred financing costs
|
(2,980
|
)
|
|
(3,210
|
)
|
||
|
Net carrying amount
|
$
|
141,269
|
|
|
$
|
139,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Service cost
|
$
|
1,660
|
|
|
$
|
2,050
|
|
|
Interest cost
|
673
|
|
|
727
|
|
||
|
Expected return on plan assets that reduces periodic pension benefit cost
|
(561
|
)
|
|
(559
|
)
|
||
|
Amortization of prior service cost
|
4
|
|
|
4
|
|
||
|
Amortization of net actuarial loss
|
324
|
|
|
396
|
|
||
|
Net periodic benefit cost
|
$
|
2,100
|
|
|
$
|
2,618
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except per share data)
|
||||||
|
Net income
|
$
|
317,401
|
|
|
$
|
74,434
|
|
|
|
|
|
|
||||
|
Basic weighted-average common shares outstanding
|
111,696
|
|
|
111,258
|
|
||
|
Dilutive effect of non-vested RSUs and contingent PSUs
|
1,183
|
|
|
71
|
|
||
|
Dilutive effect of Senior Convertible Notes
|
—
|
|
|
—
|
|
||
|
Diluted weighted-average common shares outstanding
|
112,879
|
|
|
111,329
|
|
||
|
|
|
|
|
||||
|
Basic net income per common share
|
$
|
2.84
|
|
|
$
|
0.67
|
|
|
Diluted net income per common share
|
$
|
2.81
|
|
|
$
|
0.67
|
|
|
Contract Period
|
|
NYMEX WTI Volumes
|
|
Weighted-Average
Contract Price
|
|||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|||
|
Second quarter 2018
|
|
1,534
|
|
|
$
|
49.57
|
|
|
Third quarter 2018
|
|
1,769
|
|
|
$
|
49.77
|
|
|
Fourth quarter 2018
|
|
1,894
|
|
|
$
|
49.87
|
|
|
2019
|
|
1,940
|
|
|
$
|
50.70
|
|
|
Total
|
|
7,137
|
|
|
|
||
|
Contract Period
|
|
NYMEX WTI
Volumes
|
|
Weighted-
Average Floor
Price
|
|
Weighted-
Average Ceiling
Price
|
|||||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|
(per Bbl)
|
|||||
|
Second quarter 2018
|
|
1,459
|
|
|
$
|
50.00
|
|
|
$
|
59.03
|
|
|
Third quarter 2018
|
|
1,948
|
|
|
$
|
50.00
|
|
|
$
|
58.61
|
|
|
Fourth quarter 2018
|
|
2,222
|
|
|
$
|
50.00
|
|
|
$
|
58.44
|
|
|
2019
|
|
5,908
|
|
|
$
|
47.65
|
|
|
$
|
59.19
|
|
|
Total
|
|
11,537
|
|
|
|
|
|
||||
|
Contract Period
|
|
Midland-Cushing Volumes
|
|
Weighted-Average
Contract Price
(1)
|
|||
|
|
|
(MBbl)
|
|
(per Bbl)
|
|||
|
Second quarter 2018
|
|
2,392
|
|
|
$
|
(1.03
|
)
|
|
Third quarter 2018
|
|
3,018
|
|
|
$
|
(1.06
|
)
|
|
Fourth quarter 2018
|
|
3,327
|
|
|
$
|
(1.08
|
)
|
|
2019
|
|
5,788
|
|
|
$
|
(1.09
|
)
|
|
Total
|
|
14,525
|
|
|
|
||
|
(1)
|
Represents the price differential between WTI prices at Midland, Texas and WTI prices at Cushing, Oklahoma.
|
|
Contract Period
|
|
Sold
Volumes
|
|
Weighted-Average
Contract Price
|
|
Purchased Volumes
|
|
Weighted-Average Contract Price
|
|
Net
Volumes
|
|||||||
|
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(BBtu)
|
|
(per MMBtu)
|
|
(BBtu)
|
|||||||
|
Second quarter 2018
|
|
23,507
|
|
|
$
|
3.31
|
|
|
(7,795
|
)
|
|
$
|
4.24
|
|
|
15,712
|
|
|
Third quarter 2018
|
|
24,627
|
|
|
$
|
3.29
|
|
|
(7,480
|
)
|
|
$
|
4.23
|
|
|
17,147
|
|
|
Fourth quarter 2018
|
|
25,856
|
|
|
$
|
3.29
|
|
|
(7,210
|
)
|
|
$
|
4.27
|
|
|
18,646
|
|
|
2019
|
|
41,394
|
|
|
$
|
3.76
|
|
|
(24,415
|
)
|
|
$
|
4.34
|
|
|
16,979
|
|
|
Total
(1)
|
|
115,384
|
|
|
|
|
(46,900
|
)
|
|
|
|
68,484
|
|
||||
|
(1)
|
Total net volumes of gas swaps are comprised
100%
of
IF HSC
.
|
|
|
|
OPIS Purity Ethane Mont Belvieu
|
|
OPIS Propane Mont Belvieu Non-TET
|
|
OPIS Normal Butane Mont Belvieu Non-TET
|
|
OPIS Isobutane Mont Belvieu Non-TET
|
|
OPIS Natural Gasoline Mont Belvieu Non-TET
|
||||||||||||||||||||
|
Contract Period
|
|
Volumes
|
Weighted-Average
Contract Price
|
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|
Volumes
|
Weighted-Average
Contract Price |
|||||||||||||||
|
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|
(MBbl)
|
(per Bbl)
|
|||||||||||||||
|
Second quarter 2018
|
|
915
|
|
$
|
10.87
|
|
|
554
|
|
$
|
24.94
|
|
|
84
|
|
$
|
35.69
|
|
|
66
|
|
$
|
35.07
|
|
|
175
|
|
$
|
50.99
|
|
|
Third quarter 2018
|
|
1,033
|
|
$
|
10.99
|
|
|
610
|
|
$
|
24.27
|
|
|
93
|
|
$
|
35.70
|
|
|
70
|
|
$
|
35.07
|
|
|
202
|
|
$
|
51.13
|
|
|
Fourth quarter 2018
|
|
1,146
|
|
$
|
11.18
|
|
|
671
|
|
$
|
24.39
|
|
|
102
|
|
$
|
35.70
|
|
|
76
|
|
$
|
35.07
|
|
|
208
|
|
$
|
50.99
|
|
|
2019
|
|
3,533
|
|
$
|
12.31
|
|
|
1,503
|
|
$
|
27.83
|
|
|
154
|
|
$
|
35.64
|
|
|
117
|
|
$
|
35.70
|
|
|
197
|
|
$
|
50.93
|
|
|
2020
|
|
539
|
|
$
|
11.13
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Total
|
|
7,166
|
|
|
|
3,338
|
|
|
|
433
|
|
|
|
329
|
|
|
|
782
|
|
|
||||||||||
|
•
|
NYMEX WTI costless collar contracts for 2019 for a total of
2.1
MMBbl of oil production with contract floor prices ranging from
$50.00
per Bbl to
$55.00
per Bbl and contract ceiling prices ranging from
$66.60
per Bbl to
$68.62
per Bbl;
|
|
•
|
fixed price Midland-Cushing basis swap contract for 2019 for a total of
0.5
MMBbl of oil production at a contract price of
($3.80)
per Bbl;
|
|
•
|
fixed price Midland-Cushing basis swap contracts for 2020 for a total of
2.3
MMBbl of oil production at contract prices ranging from
($0.80)
per Bbl to
($0.97)
per Bbl; and
|
|
•
|
IF HSC costless collar contracts for 2019 for a total of
14,242
BBtu of gas production with contract floor prices of
$2.50
per MMBtu and contract ceiling prices ranging from
$2.83
per MMBtu to
$2.84
per MMBtu.
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Derivative assets:
|
|
|
|
|
||||
|
Current assets
|
|
$
|
77,296
|
|
|
$
|
64,266
|
|
|
Noncurrent assets
|
|
35,128
|
|
|
40,362
|
|
||
|
Total derivative assets
|
|
$
|
112,424
|
|
|
$
|
104,628
|
|
|
Derivative liabilities:
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
181,068
|
|
|
$
|
172,582
|
|
|
Noncurrent liabilities
|
|
53,712
|
|
|
71,402
|
|
||
|
Total derivative liabilities
|
|
$
|
234,780
|
|
|
$
|
243,984
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
As of
|
|
As of
|
||||||||||||
|
|
|
March 31,
2018 |
|
December 31, 2017
|
|
March 31,
2018 |
|
December 31, 2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross amounts presented in the accompanying balance sheets
|
|
$
|
112,424
|
|
|
$
|
104,628
|
|
|
$
|
(234,780
|
)
|
|
$
|
(243,984
|
)
|
|
Amounts not offset in the accompanying balance sheets
|
|
(100,617
|
)
|
|
(100,035
|
)
|
|
100,617
|
|
|
100,035
|
|
||||
|
Net amounts
|
|
$
|
11,807
|
|
|
$
|
4,593
|
|
|
$
|
(134,163
|
)
|
|
$
|
(143,949
|
)
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
|||||||
|
Derivative settlement (gain) loss:
|
|
|
|
|
||||
|
Oil contracts
|
|
$
|
20,748
|
|
|
$
|
9,084
|
|
|
Gas contracts
|
|
(6,410
|
)
|
|
(17,506
|
)
|
||
|
NGL contracts
|
|
10,190
|
|
|
8,415
|
|
||
|
Total derivative settlement (gain) loss
|
|
$
|
24,528
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
||||
|
Net derivative (gain) loss:
|
|
|
|
|
||||
|
Oil contracts
|
|
$
|
13,966
|
|
|
$
|
(49,590
|
)
|
|
Gas contracts
|
|
9,990
|
|
|
(44,468
|
)
|
||
|
NGL contracts
|
|
(16,427
|
)
|
|
(20,716
|
)
|
||
|
Total net derivative (gain) loss
|
|
$
|
7,529
|
|
|
$
|
(114,774
|
)
|
|
•
|
Level 1 – quoted prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
|
|
•
|
Level 3 – significant inputs to the valuation model are unobservable
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
112,424
|
|
|
$
|
—
|
|
|
Total property and equipment, net
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
192,000
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
234,780
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
(2)
|
This represents a non-financial asset that is measured at fair value on a nonrecurring basis.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
104,628
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivatives
(1)
|
$
|
—
|
|
|
$
|
243,984
|
|
|
$
|
—
|
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis.
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Principal Amount
|
|
Fair Value
|
|
Principal Amount
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
6.50% Senior Notes due 2021
|
$
|
344,611
|
|
|
$
|
347,626
|
|
|
$
|
344,611
|
|
|
$
|
351,682
|
|
|
6.125% Senior Notes due 2022
|
$
|
561,796
|
|
|
$
|
563,200
|
|
|
$
|
561,796
|
|
|
$
|
571,627
|
|
|
6.50% Senior Notes due 2023
|
$
|
394,985
|
|
|
$
|
394,124
|
|
|
$
|
394,985
|
|
|
$
|
403,434
|
|
|
5.0% Senior Notes due 2024
|
$
|
500,000
|
|
|
$
|
466,750
|
|
|
$
|
500,000
|
|
|
$
|
483,440
|
|
|
5.625% Senior Notes due 2025
|
$
|
500,000
|
|
|
$
|
473,750
|
|
|
$
|
500,000
|
|
|
$
|
494,355
|
|
|
6.75% Senior Notes due 2026
|
$
|
500,000
|
|
|
$
|
497,500
|
|
|
$
|
500,000
|
|
|
$
|
516,350
|
|
|
1.50% Senior Convertible Notes due 2021
|
$
|
172,500
|
|
|
$
|
164,091
|
|
|
$
|
172,500
|
|
|
$
|
168,291
|
|
|
•
|
continue generating high margin returns from top tier projects that drive cash flow growth;
|
|
•
|
core up our portfolio to focus on assets that generate the highest returns; and
|
|
•
|
improve our credit metrics and maintain strong financial flexibility.
|
|
•
|
We recorded net income of
$317.4 million
, or
$2.81
per diluted share, for the three months ended
March 31, 2018
, compared with net income of
$74.4 million
, or
$0.67
per diluted share, for the same period in
2017
. Net income for the three months ended March 31, 2018, was driven largely by a net estimated gain of
$409.2 million
recorded upon
|
|
•
|
We had net cash provided by operating activities of
$140.1 million
for the three months ended
March 31, 2018
, compared with
$135.0 million
for the same period in
2017
. Please refer to
Overview of Liquidity and Capital Resources
below for additional discussion of our sources and uses of cash.
|
|
•
|
Adjusted EBITDAX, a non-GAAP financial measure, for the three months ended
March 31, 2018
, was
$210.2 million
, compared with
$172.0 million
for the same period in
2017
. Please refer to
Non-GAAP Financial Measures
below for additional discussion, including our definition of adjusted EBITDAX and reconciliations of our net income and net cash provided by operating activities to adjusted EBITDAX.
|
|
|
Midland Basin
|
|
Eagle Ford Shale
|
|
Bakken/Three Forks
(1)
|
|
Total
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Wells drilled but not completed at December 31, 2017
|
49
|
|
|
41
|
|
|
33
|
|
|
30
|
|
|
18
|
|
|
15
|
|
|
100
|
|
|
86
|
|
|
Wells drilled
|
35
|
|
|
33
|
|
|
11
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
41
|
|
|
Wells completed
|
(22
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(22
|
)
|
|
Other
(2)
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Wells drilled but not completed at March 31, 2018
|
62
|
|
|
58
|
|
|
39
|
|
|
33
|
|
|
18
|
|
|
15
|
|
|
119
|
|
|
106
|
|
|
(1)
|
We have entered into a definitive agreement to sell our remaining Bakken/Three Forks assets in Divide County, North Dakota, which we expect to close in the second quarter of 2018, subject to customary closing conditions.
|
|
(2)
|
Reflects net working interest changes resulting from normal business operations.
|
|
|
Permian
|
|
South Texas & Gulf Coast
|
|
Rocky Mountain
(1)
|
|
Total
|
||||
|
Production:
|
|
|
|
|
|
|
|
||||
|
Oil (MMBbl)
|
3.3
|
|
|
0.4
|
|
|
0.6
|
|
|
4.3
|
|
|
Gas (Bcf)
|
5.6
|
|
|
18.7
|
|
|
0.9
|
|
|
25.2
|
|
|
NGLs (MMBbl)
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.7
|
|
|
Equivalent (MMBOE)
|
4.3
|
|
|
5.1
|
|
|
0.8
|
|
|
10.1
|
|
|
Avg. daily equivalents (MBOE/d)
|
47.3
|
|
|
56.9
|
|
|
8.5
|
|
|
112.7
|
|
|
Relative percentage
|
42
|
%
|
|
50
|
%
|
|
8
|
%
|
|
100
|
%
|
|
(1)
|
During the first quarter of 2018, we closed the PRB Divestiture and entered into a definitive agreement to sell our Divide County assets, which we expect to close in the second quarter of 2018. Upon closing the Divide County Divestiture, we will no longer have meaningful production volumes from the Rocky Mountain region.
|
|
|
For the Three Months Ended
|
||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||
|
Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Average NYMEX contract monthly price
|
$
|
62.87
|
|
|
$
|
55.40
|
|
|
$
|
51.91
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
61.25
|
|
|
$
|
53.32
|
|
|
$
|
47.55
|
|
|
Effect of oil derivative settlements
|
$
|
(4.86
|
)
|
|
$
|
(4.42
|
)
|
|
$
|
(2.58
|
)
|
|
Gas:
|
|
|
|
|
|
||||||
|
Average NYMEX monthly settle price (per MMBtu)
|
$
|
3.00
|
|
|
$
|
2.93
|
|
|
$
|
3.32
|
|
|
Realized price, before the effect of derivative settlements (per Mcf)
|
$
|
3.14
|
|
|
$
|
3.09
|
|
|
$
|
2.98
|
|
|
Effect of gas derivative settlements (per Mcf)
|
$
|
0.25
|
|
|
$
|
0.94
|
|
|
$
|
0.52
|
|
|
NGLs (per Bbl):
|
|
|
|
|
|
||||||
|
Average OPIS price
(1)
|
$
|
30.87
|
|
|
$
|
32.12
|
|
|
$
|
26.74
|
|
|
Realized price, before the effect of derivative settlements
|
$
|
25.53
|
|
|
$
|
26.01
|
|
|
$
|
22.06
|
|
|
Effect of NGL derivative settlements
|
$
|
(6.09
|
)
|
|
$
|
(7.17
|
)
|
|
$
|
(2.88
|
)
|
|
(1)
|
Average OPIS prices per barrel of NGL, historical or strip, are based on a product mix of
37%
Ethane,
32%
Propane,
6%
Isobutane,
11%
Normal Butane, and
14%
Natural Gasoline for all periods presented. This product mix represents the industry standard composite barrel and does not necessarily represent our product mix for NGL production. Realized prices reflect our actual product mix.
|
|
|
As of April 25, 2018
|
|
As of March 31, 2018
|
||||
|
NYMEX WTI oil (per Bbl)
|
$
|
65.98
|
|
|
$
|
63.07
|
|
|
NYMEX Henry Hub gas (per MMBtu)
|
$
|
2.88
|
|
|
$
|
2.88
|
|
|
OPIS NGLs (per Bbl)
|
$
|
30.23
|
|
|
$
|
29.29
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Production (MMBOE)
|
10.1
|
|
|
10.4
|
|
|
10.7
|
|
|
11.3
|
|
||||
|
Oil, gas, and NGL production revenue
|
$
|
382.9
|
|
|
$
|
341.2
|
|
|
$
|
294.5
|
|
|
$
|
284.9
|
|
|
Oil, gas, and NGL production expense
|
$
|
120.9
|
|
|
$
|
122.8
|
|
|
$
|
122.7
|
|
|
$
|
124.4
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
130.5
|
|
|
$
|
131.4
|
|
|
$
|
134.6
|
|
|
$
|
153.2
|
|
|
Exploration
(1)
|
$
|
13.7
|
|
|
$
|
15.8
|
|
|
$
|
14.1
|
|
|
$
|
13.0
|
|
|
General and administrative
(1)
|
$
|
27.7
|
|
|
$
|
32.7
|
|
|
$
|
27.6
|
|
|
$
|
28.2
|
|
|
Net income (loss)
|
$
|
317.4
|
|
|
$
|
(26.3
|
)
|
|
$
|
(89.1
|
)
|
|
$
|
(119.9
|
)
|
|
(1)
|
Certain prior period amounts have been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 - Summary of Significant Accounting Policies
in Part I, Item 1 of this report for additional discussion.
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Average net daily production equivalent (MBOE per day)
|
112.7
|
|
|
112.6
|
|
|
116.0
|
|
|
124.6
|
|
||||
|
Lease operating expense (per BOE)
|
$
|
4.95
|
|
|
$
|
5.10
|
|
|
$
|
4.81
|
|
|
$
|
4.11
|
|
|
Transportation costs (per BOE)
|
$
|
4.63
|
|
|
$
|
5.01
|
|
|
$
|
5.24
|
|
|
$
|
5.71
|
|
|
Production taxes as a percent of oil, gas, and NGL production revenue
|
4.4
|
%
|
|
4.3
|
%
|
|
4.2
|
%
|
|
4.0
|
%
|
||||
|
Ad valorem tax expense (per BOE)
|
$
|
0.67
|
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
$
|
0.16
|
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE)
|
$
|
12.87
|
|
|
$
|
12.69
|
|
|
$
|
12.61
|
|
|
$
|
13.52
|
|
|
General and administrative (per BOE)
(1)
|
$
|
2.73
|
|
|
$
|
3.15
|
|
|
$
|
2.58
|
|
|
$
|
2.49
|
|
|
(1)
|
Certain prior period amounts have been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 - Summary of Significant Accounting Policies
in Part I, Item 1 of this report for additional discussion.
|
|
|
For the Three Months Ended March 31,
|
|
Amount Change Between Periods
|
|
Percent Change Between Periods
|
|||||||||
|
|
2018
|
|
2017
|
|
||||||||||
|
Net production volumes:
(1)
|
|
|
|
|
|
|
|
|||||||
|
Oil (MMBbl)
|
4.3
|
|
|
3.5
|
|
|
0.7
|
|
|
21
|
%
|
|||
|
Gas (Bcf)
|
25.2
|
|
|
33.9
|
|
|
(8.7
|
)
|
|
(26
|
)%
|
|||
|
NGLs (MMBbl)
|
1.7
|
|
|
2.9
|
|
|
(1.2
|
)
|
|
(43
|
)%
|
|||
|
Equivalent (MMBOE)
|
10.1
|
|
|
12.1
|
|
|
(2.0
|
)
|
|
(16
|
)%
|
|||
|
Average net daily production:
(1)
|
|
|
|
|
|
|
|
|||||||
|
Oil (MBbl per day)
|
47.4
|
|
|
39.2
|
|
|
8.2
|
|
|
21
|
%
|
|||
|
Gas (MMcf per day)
|
280.2
|
|
|
376.6
|
|
|
(96.4
|
)
|
|
(26
|
)%
|
|||
|
NGLs (MBbl per day)
|
18.6
|
|
|
32.5
|
|
|
(13.9
|
)
|
|
(43
|
)%
|
|||
|
Equivalent (MBOE per day)
|
112.7
|
|
|
134.4
|
|
|
(21.7
|
)
|
|
(16
|
)%
|
|||
|
Oil, gas, and NGL production revenue (in millions):
(1)
|
|
|
|
|
|
|
|
|||||||
|
Oil production revenue
|
$
|
261.1
|
|
|
$
|
167.6
|
|
|
$
|
93.4
|
|
|
56
|
%
|
|
Gas production revenue
|
79.1
|
|
|
101.2
|
|
|
(22.0
|
)
|
|
(22
|
)%
|
|||
|
NGL production revenue
|
42.7
|
|
|
64.4
|
|
|
(21.7
|
)
|
|
(34
|
)%
|
|||
|
Total oil, gas, and NGL production revenue
|
$
|
382.9
|
|
|
$
|
333.2
|
|
|
$
|
49.7
|
|
|
15
|
%
|
|
Oil, gas, and NGL production expense (in millions):
(1)
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expense
|
$
|
50.2
|
|
|
$
|
46.1
|
|
|
$
|
4.0
|
|
|
9
|
%
|
|
Transportation costs
|
46.9
|
|
|
71.1
|
|
|
(24.2
|
)
|
|
(34
|
)%
|
|||
|
Production taxes
|
17.0
|
|
|
14.1
|
|
|
2.9
|
|
|
21
|
%
|
|||
|
Ad valorem tax expense
|
6.8
|
|
|
6.7
|
|
|
0.1
|
|
|
2
|
%
|
|||
|
Total oil, gas, and NGL production expense
|
$
|
120.9
|
|
|
$
|
138.0
|
|
|
$
|
(17.2
|
)
|
|
(12
|
)%
|
|
Realized price (before the effect of derivative settlements):
|
|
|
|
|
|
|
|
|||||||
|
Oil (per Bbl)
|
$
|
61.25
|
|
|
$
|
47.55
|
|
|
$
|
13.70
|
|
|
29
|
%
|
|
Gas (per Mcf)
|
$
|
3.14
|
|
|
$
|
2.98
|
|
|
$
|
0.16
|
|
|
5
|
%
|
|
NGLs (per Bbl)
|
$
|
25.53
|
|
|
$
|
22.06
|
|
|
$
|
3.47
|
|
|
16
|
%
|
|
Per BOE
|
$
|
37.76
|
|
|
$
|
27.55
|
|
|
$
|
10.21
|
|
|
37
|
%
|
|
Per BOE data:
|
|
|
|
|
|
|
|
|||||||
|
Production costs:
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expense
|
$
|
4.95
|
|
|
$
|
3.82
|
|
|
$
|
1.13
|
|
|
30
|
%
|
|
Transportation costs
|
$
|
4.63
|
|
|
$
|
5.88
|
|
|
$
|
(1.25
|
)
|
|
(21
|
)%
|
|
Production taxes
|
$
|
1.68
|
|
|
$
|
1.17
|
|
|
$
|
0.51
|
|
|
44
|
%
|
|
Ad valorem tax expense
|
$
|
0.67
|
|
|
$
|
0.55
|
|
|
$
|
0.12
|
|
|
22
|
%
|
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
12.87
|
|
|
$
|
11.39
|
|
|
$
|
1.48
|
|
|
13
|
%
|
|
General and administrative
(2)
|
$
|
2.73
|
|
|
$
|
2.38
|
|
|
$
|
0.35
|
|
|
15
|
%
|
|
Derivative settlement loss
(3)
|
$
|
(2.42
|
)
|
|
$
|
—
|
|
|
$
|
(2.42
|
)
|
|
(100
|
)%
|
|
Earnings per share information:
|
|
|
|
|
|
|
|
|||||||
|
Basic net income per common share
|
$
|
2.84
|
|
|
$
|
0.67
|
|
|
$
|
2.17
|
|
|
324
|
%
|
|
Diluted net income per common share
|
$
|
2.81
|
|
|
$
|
0.67
|
|
|
$
|
2.14
|
|
|
319
|
%
|
|
Basic weighted-average common shares outstanding (in thousands)
|
111,696
|
|
|
111,258
|
|
|
438
|
|
|
—
|
%
|
|||
|
Diluted weighted-average common shares outstanding (in thousands)
|
112,879
|
|
|
111,329
|
|
|
1,550
|
|
|
1
|
%
|
|||
|
(1)
|
Amount and percentage changes may not calculate due to rounding.
|
|
(2)
|
The prior period has been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 - Summary of Significant Accounting Policies
in Part I, Item 1 of this report for additional discussion.
|
|
(3)
|
Derivative settlements for the
three
months ended
March 31, 2018
, and
2017
, are included within the net derivative (gain) loss line item in the accompanying statements of operations.
|
|
|
Net Equivalent Production
Increase (Decrease)
|
|
Production Revenue
Increase (Decrease)
|
|
Production Expense
Increase (Decrease)
|
|||||
|
|
(MMBOE)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
Permian
|
2.1
|
|
|
$
|
137.8
|
|
|
$
|
21.0
|
|
|
South Texas & Gulf Coast
|
(3.7
|
)
|
|
(76.3
|
)
|
|
(34.8
|
)
|
||
|
Rocky Mountain
|
(0.4
|
)
|
|
(11.8
|
)
|
|
(3.4
|
)
|
||
|
Total
|
(2.0
|
)
|
|
$
|
49.7
|
|
|
$
|
(17.2
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net gain on divestiture activity
|
$
|
385.4
|
|
|
$
|
37.5
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
$
|
130.5
|
|
|
$
|
137.8
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Exploration
(1)
|
$
|
13.7
|
|
|
$
|
11.8
|
|
|
(1)
|
The prior period has been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 - Summary of Significant Accounting Policies
in Part I, Item 1 of this report for additional discussion.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Abandonment and impairment of unproved properties
|
$
|
5.6
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
General and administrative
(1)
|
$
|
27.7
|
|
|
$
|
28.8
|
|
|
(1)
|
The prior period has been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
Recently Issued Accounting Standards
in
Note 1 - Summary of Significant Accounting Policies
in Part I, Item 1 of this report for additional discussion.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net derivative (gain) loss
|
$
|
7.5
|
|
|
$
|
(114.8
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Interest expense
|
$
|
(43.1
|
)
|
|
$
|
(47.0
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions, except tax rate)
|
||||||
|
Income tax expense
|
$
|
(99.0
|
)
|
|
$
|
(44.5
|
)
|
|
Effective tax rate
|
23.8
|
%
|
|
37.4
|
%
|
||
|
|
For the Three Months Ended
March 31, |
||||
|
|
2018
|
|
2017
|
||
|
Weighted-average interest rate
|
6.5
|
%
|
|
6.6
|
%
|
|
Weighted-average borrowing rate
|
5.9
|
%
|
|
5.8
|
%
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net cash provided by operating activities
|
$
|
140.1
|
|
|
$
|
135.0
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net cash provided by investing activities
|
$
|
189.3
|
|
|
$
|
514.8
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net cash used in financing activities
|
$
|
—
|
|
|
$
|
(2.5
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net income (GAAP)
|
$
|
317,401
|
|
|
$
|
74,434
|
|
|
Interest expense
|
43,085
|
|
|
46,953
|
|
||
|
Interest income
(1)
|
(849
|
)
|
|
(335
|
)
|
||
|
Income tax expense
|
98,991
|
|
|
44,506
|
|
||
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
|
130,473
|
|
|
137,812
|
|
||
|
Exploration
(2) (3)
|
12,411
|
|
|
10,409
|
|
||
|
Abandonment and impairment of unproved properties
|
5,625
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
5,412
|
|
|
5,455
|
|
||
|
Net derivative (gain) loss
|
7,529
|
|
|
(114,774
|
)
|
||
|
Derivative settlement gain (loss)
|
(24,528
|
)
|
|
7
|
|
||
|
Net gain on divestiture activity
|
(385,369
|
)
|
|
(37,463
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
35
|
|
||
|
Other
|
7
|
|
|
4,986
|
|
||
|
Adjusted EBITDAX (non-GAAP)
(3)
|
210,188
|
|
|
172,025
|
|
||
|
Interest expense
|
(43,085
|
)
|
|
(46,953
|
)
|
||
|
Interest income
(1)
|
849
|
|
|
335
|
|
||
|
Income tax expense
|
(98,991
|
)
|
|
(44,506
|
)
|
||
|
Exploration
(2) (3)
|
(12,411
|
)
|
|
(10,409
|
)
|
||
|
Amortization of debt discount and deferred financing costs
|
3,866
|
|
|
4,946
|
|
||
|
Deferred income taxes
|
98,366
|
|
|
33,225
|
|
||
|
Other, net
(3)
|
(2,534
|
)
|
|
(1,610
|
)
|
||
|
Changes in current assets and liabilities
|
(16,113
|
)
|
|
27,926
|
|
||
|
Net cash provided by operating activities (GAAP)
(3)
|
$
|
140,135
|
|
|
$
|
134,979
|
|
|
(1)
|
Interest income is included within the other non-operating income (expense), net line item on the accompanying statements of operations in Part I, Item 1 of this report.
|
|
(2)
|
Stock-based compensation expense is a component of exploration expense and general and administrative expense on the accompanying statements of operations. Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the accompanying statements of operations for the component of stock-based compensation expense recorded to exploration expense.
|
|
(3)
|
Certain prior period amounts have been adjusted to conform to the current period presentation on the condensed consolidated financial statements. Please refer to
|
|
•
|
the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures;
|
|
•
|
our outlook on future oil, gas, and NGL prices, well costs, and service costs;
|
|
•
|
the drilling of wells and other exploration and development activities and plans, as well as possible or expected acquisitions or divestitures;
|
|
•
|
proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those reserve estimates;
|
|
•
|
future oil, gas, and NGL production estimates;
|
|
•
|
cash flows, anticipated liquidity, and the future repayment of debt;
|
|
•
|
business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, and our outlook on our future financial condition or results of operations;
|
|
•
|
the possible divestiture or farm-down of, or joint venture relating to, certain properties; and
|
|
•
|
other similar matters such as those discussed in the
Management’s Discussion and Analysis of Financial Condition and Results of Operations
section in Part I, Item 2 of this report.
|
|
•
|
the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves;
|
|
•
|
weakness in economic conditions and uncertainty in financial markets;
|
|
•
|
our ability to replace reserves in order to sustain production;
|
|
•
|
our ability to raise the substantial amount of capital required to develop and/or replace our reserves;
|
|
•
|
our ability to compete against competitors that have greater financial, technical, and human resources;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves;
|
|
•
|
the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities;
|
|
•
|
the possibility that exploration and development drilling may not result in commercially producible reserves;
|
|
•
|
our limited control over activities on outside-operated properties;
|
|
•
|
our reliance on the skill and expertise of third-party service providers on our operated properties;
|
|
•
|
the possibility that title to properties in which we claim an interest may be defective;
|
|
•
|
our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production;
|
|
•
|
the uncertainties associated with acquisitions, divestitures, joint ventures, farm-downs, farm-outs and similar transactions with respect to certain assets, including whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate;
|
|
•
|
the uncertainties associated with enhanced recovery methods;
|
|
•
|
our commodity derivative contracts may result in financial losses or may limit the prices we receive for oil, gas, and NGL sales;
|
|
•
|
the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations;
|
|
•
|
our ability to deliver required quantities of oil, gas, NGLs, or produced water to contractual counterparties;
|
|
•
|
price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values;
|
|
•
|
the impact that depressed oil, gas, or NGL prices could have on our borrowing capacity under our Credit Agreement;
|
|
•
|
the possibility our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt;
|
|
•
|
the possibility that covenants in our Credit Agreement or the indentures governing the Senior Notes and Senior Convertible Notes may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions, or lead to the accelerated payment of our debt;
|
|
•
|
operating and environmental risks and hazards that could result in substantial losses;
|
|
•
|
the impact of extreme weather conditions on our ability to conduct drilling activities;
|
|
•
|
our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules;
|
|
•
|
complex laws and regulations, including environmental regulations, that result in substantial costs and other risks;
|
|
•
|
the availability and capacity of gathering, transportation, processing, and/or refining facilities;
|
|
•
|
our ability to sell and/or receive market prices for our oil, gas, and NGLs;
|
|
•
|
new technologies may cause our current exploration and drilling methods to become obsolete;
|
|
•
|
the possibility of security threats, including terrorist attacks and cybersecurity breaches, against, or otherwise impacting, our facilities and systems; and
|
|
•
|
litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters.
|
|
Exhibit Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Schema Document
|
|
101.CAL*
|
|
XBRL Calculation Linkbase Document
|
|
101.LAB*
|
|
XBRL Label Linkbase Document
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
*
|
|
Filed with this report.
|
|
|
**
|
|
Furnished with this report.
|
|
|
SM ENERGY COMPANY
|
||
|
|
|
|
|
|
May 4, 2018
|
By:
|
/s/ JAVAN D. OTTOSON
|
|
|
|
|
Javan D. Ottoson
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
May 4, 2018
|
By:
|
/s/ A. WADE PURSELL
|
|
|
|
|
A. Wade Pursell
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
May 4, 2018
|
By:
|
/s/ MARK T. SOLOMON
|
|
|
|
|
Mark T. Solomon
|
|
|
|
|
Vice President - Controller and Assistant Secretary
|
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|