These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x |
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
| o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
For
transition period from
__________ to __________
|
|
Tennessee
|
62-1173944
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company x |
|
Item
No.
|
Page
No.
|
|||
|
PART I
|
|
4
|
||
|
ITEM 1.
|
BUSINESS
|
4
|
||
|
ITEM 1A.
|
RISK FACTORS
|
10
|
||
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
16
|
||
|
ITEM 2.
|
|
PROPERTIES
|
16
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
17
|
||
|
ITEM 4.
|
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
17
|
|
|
PART II
|
|
17
|
||
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
17
|
||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
18
|
||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
20
|
||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
|
41
|
||
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
43
|
||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
86
|
||
|
ITEM
9A(T).
|
CONTROLS AND PROCEDURES
|
86
|
||
|
ITEM 9B.
|
OTHER INFORMATION
|
86
|
||
|
PART III
|
|
86
|
||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
86
|
||
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
87
|
||
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
87
|
||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS,
AND DIRECTOR INDEPENDENCE
|
87
|
||
|
PRINCIPAL ACCOUNTANT FEES AND
SERVICES
|
87
|
|||
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
|
88
|
|
|
§
|
annual
on-site examinations by regulators (except for smaller, well-capitalized
banks with high management ratings, which must be examined every 18
months);
|
|
|
§
|
mandated
annual independent audits by independent public accountants and an
independent audit committee of outside directors for institutions with
more than $500,000,000 in assets;
|
|
|
§
|
new
uniform disclosure requirements for interest rates and terms of deposit
accounts;
|
|
|
§
|
a
requirement that the FDIC establish a risk-based deposit insurance
assessment system;
|
|
|
§
|
authorization
for the FDIC to impose one or more special assessments on its insured
banks to recapitalize the Bank Insurance Fund (now called the Deposit
Insurance Fund);
|
|
|
§
|
a
requirement that each institution submit to its primary regulators an
annual report on its financial condition and management, which report will
be available to the public;
|
|
|
§
|
a
ban on the acceptance of brokered deposits except by well capitalized
institutions and by adequately capitalized institutions with the
permission of the FDIC and the regulation of the brokered deposit market
by the FDIC;
|
|
|
§
|
restrictions
on the activities engaged in by state banks and their subsidiaries as
principal, including insurance underwriting, to the same activities
permissible for national banks and their subsidiaries unless the state
bank is well capitalized and a determination is made by the FDIC that the
activities do not pose a significant risk to the insurance
fund;
|
|
|
§
|
a
review by each regulatory agency of accounting principles applicable to
reports or statements required to be filed with federal banking agencies
and a mandate to devise uniform requirements for all such
filings;
|
|
|
§
|
the
institution by each regulatory agency of noncapital safety and soundness
standards for each institution it regulates which cover (1) internal
controls, (2) loan documentation, (3) credit underwriting, (4) interest
rate exposure, (5) asset growth, (6) compensation, fees and benefits paid
to employees, officers and directors, (7) operational and managerial
standards, and (8) asset quality, earnings and stock valuation standards
for preserving a minimum ratio of market value to book value for publicly
traded shares (if feasible);
|
|
|
§
|
uniform
regulations regarding real estate lending; and
|
|
|
§
|
a
review by each regulatory agency of the risk-based capital rules to ensure
they take into account adequate interest rate risk, concentration of
credit risk, and the risks of non-traditional
activities.
|
|
•
|
the
time and costs associated with identifying and evaluating potential
acquisitions and merger partners;
|
|
|
•
|
inaccuracies
in the estimates and judgments used to evaluate credit, operations,
management and market risks with respect to the target
institution;
|
|
|
•
|
the
time and costs of evaluating new markets, hiring experienced local
management and opening new offices, and the time lags between these
activities and the generation of sufficient assets and deposits to support
the costs of the expansion;
|
|
|
•
|
Cornerstone’s
ability to finance an acquisition and possible dilution to its existing
shareholders;
|
|
|
•
|
the
diversion of Cornerstone’s management’s attention to the negotiation of a
transaction, and the integration of the operations and personnel of the
combining businesses;
|
|
|
•
|
entry
into new markets where Cornerstone lacks experience;
|
|
|
•
|
the
introduction of new products and services into Cornerstone’s
business;
|
|
|
•
|
the
incurrence and possible impairment of goodwill associated with an
acquisition and possible adverse short-term effects on Cornerstone’s
results of operations; and
|
|
|
•
|
the
risk of loss of key employees and
customers.
|
|
Banking
Branches
|
4154
Ringgold Road, East Ridge, Tennessee (owned by the
Bank)
|
|
5319
Highway 153, Hixson, Tennessee (owned by the Bank)
|
|
|
2280
Gunbarrel Road, Chattanooga, Tennessee (owned by the
Bank)
|
|
|
8966
Old Lee Highway, Ooltewah, Tennessee (owned by the
Bank)
|
|
|
835
Georgia Avenue, Chattanooga, Tennessee (leased by the
Bank)
|
|
|
Loan
Production Office
|
202
West Crawford Street, Dalton, Georgia (leased by the
Bank)
|
|
ITEM
5.
|
MARKET
FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
|
High
and Low Common Stock Share Price for Cornerstone
|
Cash
Dividends
|
|||||||||||
|
2010
Fiscal Year
|
Low
|
High
|
Paid
Per Share
|
|||||||||
|
First
Quarter (through Feb. 17, 2010)
|
$ | 2.10 | $ | 2.30 | - | |||||||
|
2009
Fiscal Year
|
||||||||||||
|
First
Quarter
|
$ | 3.50 | $ | 6.00 | $ | 0.07 | ||||||
|
Second
Quarter
|
$ | 4.00 | $ | 6.00 | $ | 0.03 | ||||||
|
Third
Quarter
|
$ | 2.65 | $ | 5.77 | - | |||||||
|
Fourth
Quarter
|
$ | 1.95 | $ | 3.71 | - | |||||||
|
2008
Fiscal Year
|
||||||||||||
|
First
Quarter
|
$ | 7.99 | $ | 10.90 | $ | 0.07 | ||||||
|
Second
Quarter
|
$ | 5.85 | $ | 8.95 | $ | 0.07 | ||||||
|
Third
Quarter
|
$ | 5.25 | $ | 7.25 | $ | 0.07 | ||||||
|
Fourth
Quarter
|
$ | 4.75 | $ | 6.00 | $ | 0.07 | ||||||
|
At and for the Fiscal Years Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Total
interest income
|
$ | 26,308 | $ | 30,680 | $ | 34,784 | $ | 29,158 | $ | 20,672 | ||||||||||
|
Total
interest expense
|
11,189 | 12,698 | 14,414 | 10,306 | 6,077 | |||||||||||||||
|
Net
interest income
|
15,119 | 17,982 | 20,370 | 18,852 | 14,594 | |||||||||||||||
|
Provision
for loan losses
|
14,899 | 3,498 | 10,409 | 1,106 | 1,401 | |||||||||||||||
|
Net
interest income after provision for loan losses
|
220 | 14,484 | 9,961 | 17,746 | 13,193 | |||||||||||||||
|
Noninterest
income
|
541 | 1,892 | 1,695 | 2,111 | 1,904 | |||||||||||||||
|
Noninterest
expense
|
14,276 | 12,568 | 10,926 | 10,718 | 8,216 | |||||||||||||||
|
Income
before income taxes
|
(13,515 | ) | 3,808 | 730 | 9,139 | 6,881 | ||||||||||||||
|
Income
tax (benefit) / expense
|
(5,336 | ) | 1,296 | (141 | ) | 3,328 | 2,556 | |||||||||||||
|
Net
(loss) income
|
$ | (8,179 | ) | $ | 2,512 | $ | 871 | $ | 5,811 | $ | 4,325 | |||||||||
|
Per
Share Data:
|
||||||||||||||||||||
|
Net
income / (loss), basic
|
$ | (1.26 | ) | $ | 0.39 | $ | 0.13 | $ | 0.87 | $ | 0.69 | |||||||||
|
Net
income / (loss), assuming dilution
|
$ | (1.26 | ) | $ | 0.38 | $ | 0.12 | $ | 0.83 | $ | 0.64 | |||||||||
|
Cash
dividends paid
|
$ | 0.10 | $ | 0.28 | $ | 0.20 | $ | 0.12 | $ | 0.09 | ||||||||||
|
Book
value
|
$ | 4.28 | $ | 5.78 | $ | 5.70 | $ | 5.86 | $ | 5.07 | ||||||||||
|
Tangible
book value(1)
|
$ | 3.89 | $ | 5.33 | $ | 5.24 | $ | 5.40 | $ | 4.54 | ||||||||||
|
Financial
Condition Data:
|
||||||||||||||||||||
|
Assets
|
$ | 532,404 | $ | 471,803 | $ | 444,421 | $ | 374,942 | $ | 323,611 | ||||||||||
|
Loans,
net of unearned interest
|
$ | 330,787 | $ | 378,472 | $ | 369,883 | $ | 305,879 | $ | 262,008 | ||||||||||
|
Cash
and investments
|
$ | 164,982 | $ | 57,286 | $ | 51,798 | $ | 51,577 | $ | 46,074 | ||||||||||
|
Federal
funds sold
|
$ | — | $ | 11,025 | $ | — | $ | — | $ | — | ||||||||||
|
Deposits
|
$ | 404,742 | $ | 326,583 | $ | 313,250 | $ | 275,816 | $ | 252,435 | ||||||||||
|
FHLB
advances and line of credit
|
$ | 72,350 | $ | 71,250 | $ | 47,100 | $ | 39,500 | $ | 30,000 | ||||||||||
|
Federal
funds purchased and repurchase agreements
|
$ | 26,322 | $ | 35,790 | $ | 41,560 | $ | 19,249 | $ | 4,790 | ||||||||||
|
Shareholders’
equity
|
$ | 27,837 | $ | 36,502 | $ | 36,327 | $ | 38,183 | $ | 32,466 | ||||||||||
|
Tangible
shareholders’ equity(1)
|
$ | 25,258 | $ | 33,661 | $ | 33,386 | $ | 35,137 | $ | 29,089 | ||||||||||
|
Selected
Ratios:
|
||||||||||||||||||||
|
Interest
rate spread
|
2.95 | % | 3.67 | % | 4.51 | % | 5.16 | % | 4.93 | % | ||||||||||
|
Net
interest margin(2)
|
3.27 | % | 4.16 | % | 5.22 | % | 5.80 | % | 5.43 | % | ||||||||||
|
Return
on average assets
|
(1.69 | )% | 0.55 | % | 0.21 | % | 1.69 | % | 1.51 | % | ||||||||||
|
Return
on average equity
|
(24.34 | )% | 6.71 | % | 2.14 | % | 16.27 | % | 14.98 | % | ||||||||||
|
Return
on average tangible equity(1)
|
(26.36 | )% | 7.26 | % | 2.31 | % | 17.78 | % | 16.96 | % | ||||||||||
|
Average
equity to average assets
|
6.93 | % | 8.27 | % | 9.86 | % | 10.36 | % | 10.09 | % | ||||||||||
|
Dividend
payout ratio
|
N/A | 70.59 | % | 149.71 | % | 13.33 | % | 12.17 | % | |||||||||||
|
Ratio
of nonperforming assets to total assets
|
3.36 | % | 1.48 | % | 0.40 | % | 0.40 | % | 0.47 | % | ||||||||||
|
Ratio
of allowance for loan losses to nonperforming loans
|
80.24 | % | 226.23 | % | 791.16 | % | 25.90 | % | 20.70 | % | ||||||||||
|
Ratio
of allowance for loan losses to total average loans, net of unearned
income
|
1.63 | % | 2.49 | % | 3.88 | % | 1.50 | % | 1.50 | % | ||||||||||
|
(1)
|
Tangible
shareholders’ equity is shareholders’ equity less goodwill and intangible
assets.
|
|
(2)
|
Net
interest margin is the net yield on interest earning assets and is the
difference between the interest yield earned on interest-earning assets
less the interest rate paid on interest bearing
liabilities.
|
|
·
|
“Tangible book value
per share” is defined as total equity reduced by recorded goodwill and
other intangible assets divided by total common shares outstanding. This
measure is important to investors interested in changes from
period-to-period in book value per share exclusive of changes in
intangible assets. Goodwill, an intangible asset that is recorded in a
purchase business combination, has the effect of increasing total book
value while not increasing the tangible assets of a company. For companies
such as Cornerstone that have engaged in business combinations, purchase
accounting can result in the recording of significant amounts of goodwill
related to such
transactions.
|
|
·
|
“Tangible
shareholders’ equity” is shareholders’ equity less goodwill and other
intangible assets.
|
|
·
|
“Return
on average tangible equity” is defined as earnings for the period divided
by average equity reduced by average goodwill and other intangible
assets.
|
|
At and for the Fiscal Years Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Number
of shares outstanding
|
6,500,396 | 6,319,718 | 6,369,718 | 6,511,848 | 6,401,726 | |||||||||||||||
|
Book
value
|
$ | 27,837,479 | $ | 36,501,509 | $ | 36,327,350 | $ | 38,183,265 | $ | 32,466,363 | ||||||||||
|
Book
value per share
|
$ | 4.28 | $ | 5.78 | $ | 5.70 | $ | 5.86 | $ | 5.07 | ||||||||||
|
Book
value
|
$ | 27,837,479 | $ | 36,501,509 | $ | 36,327,350 | $ | 38,183,265 | $ | 32,466,363 | ||||||||||
|
Less:
goodwill and other intangible assets
|
2,579,211 | 2,840,773 | 2,941,798 | 3,046,287 | 3,376,892 | |||||||||||||||
|
Tangible
book value
|
25,258,268 | 33,660,736 | 33,385,552 | 35,136,978 | 29,089,471 | |||||||||||||||
|
Effect
of intangible assets per share
|
$ | 0.39 | $ | 0.45 | $ | 0.46 | $ | 0.46 | $ | 0.53 | ||||||||||
|
Tangible
book value per share
|
$ | 3.89 | $ | 5.33 | $ | 5.24 | $ | 5.40 | $ | 4.54 | ||||||||||
|
Net
(loss) / income
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | $ | 5,811,600 | $ | 4,324,519 | |||||||||
|
Average
equity
|
33,600,000 | 37,435,000 | 40,737,000 | 35,728,000 | 28,874,000 | |||||||||||||||
|
Return
on average equity
|
(24.34 | )% | 6.71 | % | 2.14 | % | 16.27 | % | 14.98 | % | ||||||||||
|
Average
equity
|
$ |
33,600,000
|
$
|
37,435,000 | $ | 40,737,000 | $ | 35,728,000 | $ | 28,874,000 | ||||||||||
|
Less:
goodwill and other intangible assets
|
2,579,211
|
2,840,773
|
2,941,798
|
3,046,287
|
3,376,892
|
|||||||||||||||
|
Average
tangible equity
|
$ |
31,020,789
|
$
|
34,594,227
|
$ | 37,795,202 | $ | 32,681,713 | $ | 25,497,108 | ||||||||||
|
Effect
of intangible assets
|
(2.02
|
)%
|
0.55
|
%
|
0.17
|
%
|
1.51
|
%
|
1.98
|
%
|
||||||||||
|
Return
on average tangible equity
|
(26.36
|
)%
|
7.26
|
%
|
2.31
|
%
|
17.78
|
%
|
16.96
|
%
|
||||||||||
|
Yields
Earned on Average Earning Assets and
Rates
Paid on Average Interest Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Years
Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
(In
thousands)
ASSETS
|
Average
Balance
|
Interest
Income/
Expense(1)
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense(1)
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense(1)
|
Yield/
Rate
|
|||||||||||||||||||||||||||
|
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans(1)(2)
|
$ | 363,146 | $ | 24,402 | 6.72 | % | $ | 385,957 | $ | 28,661 | 7.43 | % | $ | 353,278 | $ | 32,981 | 9.34 | % | ||||||||||||||||||
|
Investment
securities(3)
|
63,854 | 1,840 | 3.10 | % | 47,096 | 1,996 | 4.36 | % | 37,673 | 1,750 | 4.80 | % | ||||||||||||||||||||||||
|
Other
earning assets
|
40,085 | 66 | 0.16 | % | 869 | 23 | 2.70 | % | 760 | 52 | 6.86 | % | ||||||||||||||||||||||||
|
Total
interest-earning assets
|
467,085 | 26,308 | 5.66 | % | 433,922 | 30,680 | 7.08 | % | 391,711 | 34,783 | 8.89 | % | ||||||||||||||||||||||||
|
Allowance
for loan losses
|
(8,088 | ) | (8,496 | ) | (5,009 | ) | ||||||||||||||||||||||||||||||
|
Cash
and other assets
|
25,672 | 27,179 | 26,341 | |||||||||||||||||||||||||||||||||
|
Total
assets
|
$ | 484,669 | $ | 452,605 | $ | 413,043 | ||||||||||||||||||||||||||||||
|
TOTAL
LIABILITIES
AND
EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW
accounts
|
$ | 27,864 | $ | 98 | 0.35 | % | $ | 30,106 | $ | 211 | 0.70 | % | $ | 36,327 | $ | 802 | 2.21 | % | ||||||||||||||||||
|
Money
market / Savings
|
35,269 | 303 | 0.86 | % | 51,600 | 826 | 1.60 | % | 55,808 | 2,018 | 3.61 | % | ||||||||||||||||||||||||
|
Time
deposits, $100m and
|
||||||||||||||||||||||||||||||||||||
|
Over
|
61,533 | 2,049 | 3.33 | % | 59,083 | 2,371 | 4.01 | % | 61,172 | 3,134 | 5.12 | % | ||||||||||||||||||||||||
|
Time
deposits, under $100m
|
195,018 | 5,559 | 2.85 | % | 131,138 | 5,891 | 4.49 | % | 107,498 | 5,387 | 5.01 | % | ||||||||||||||||||||||||
|
Total
interest-bearing deposits
|
319,684 | 8,009 | 2.51 | % | 271,927 | 9,299 | 3.42 | % | 260,805 | 11,341 | 4.35 | % | ||||||||||||||||||||||||
|
Federal
funds purchased
|
- | - | - | 12,952 | 339 | 2.62 | % | 11,374 | 613 | 5.39 | % | |||||||||||||||||||||||||
|
Securities
sold under
|
||||||||||||||||||||||||||||||||||||
|
agreement
to repurchase
|
21,624 | 174 | 0.80 | % | 18,580 | 261 | 1.41 | % | 8,103 | 244 | 3.01 | % | ||||||||||||||||||||||||
|
Other
borrowings
|
72,150 | 3,006 | 4.17 | % | 68,578 | 2,799 | 4.08 | % | 48,282 | 2,216 | 4.59 | % | ||||||||||||||||||||||||
|
Total
interest-bearing
|
||||||||||||||||||||||||||||||||||||
|
Liabilities
|
413,458 | 11,189 | 2.71 | % | 372,037 | 12,698 | 3.41 | % | 328,564 | 14,414 | 4.39 | % | ||||||||||||||||||||||||
|
Net
interest spread
|
2.95 | % | 3.67 | % | 4.51 | % | ||||||||||||||||||||||||||||||
|
Other
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Demand
deposits
|
40,816 | 42,915 | 41,503 | |||||||||||||||||||||||||||||||||
|
Accrued
interest payable and
|
||||||||||||||||||||||||||||||||||||
|
Other
liabilities
|
(3,205 | ) | 218 | 2,240 | ||||||||||||||||||||||||||||||||
|
Stockholders’
equity
|
33,600 | 37,435 | 40,737 | |||||||||||||||||||||||||||||||||
|
Total
liabilities
|
||||||||||||||||||||||||||||||||||||
|
And
stockholders’ equity
|
$ | 484,669 | $ | 452,605 | $ | 413,043 | ||||||||||||||||||||||||||||||
|
Net
interest margin
|
$ | 15,119 | 3.27 | % | $ | 17,982 | 4.16 | % | $ | 20,369 | 5.22 | % | ||||||||||||||||||||||||
|
·
|
The
net interest margin decreased 89 basis points from 4.16% as of December
31, 2008 to 3.27% as of December 31, 2009. Several factors
related to the Bank’s interest revenue were the primary reasons for the
decrease. First, the yield on the Bank’s loan portfolio
decreased from 7.43% as of December 31, 2008 to 6.72% as of December 31,
2009. Interest income from the Bank’s loan portfolio was
negatively affected by a combination of loan repricing and an increased
level of nonaccrual loans. A second factor was the change in
the asset mix of the Bank’s earning asset
portfolio. During 2009, the Bank’s earning asset
portfolio mix shifted from 85% loan to assets to 75% loan to
assets. The Bank anticipates that the asset portfolio mix will
continue to decrease as the Bank reduces the amount of its loan portfolio
to improve the Bank’s risk profile and improve
liquidity.
|
|
·
|
In
September 2007, the Federal Reserve Bank initiated a series of interest
rate reductions to the Federal Funds Target rate from 5.25% to its current
level 0.25%, which has been in effect since January 2009. This
500 basis point reduction placed downward pressure on the banking
industry’s net interest margins. Cornerstone was also impacted
by this reduction which lowered its net interest margin to 4.16% for the
year ended December 31, 2008 compared to 5.22% for the year ended December
31, 2007.
|
|
·
|
As
of December 31, 2009, the Bank’s investment portfolio resulted in a yield
of 3.10% compared to 4.36% as of December 31, 2008. The Bank’s
investment portfolio is used primarily for pledging purposes with the
State of Tennessee Collateral Pool, Federal Reserve Bank discount window,
to secure repurchase agreements and to provide additional collateral to
the Federal Home Loan Bank to secure the Bank’s fixed rate term
advances. During 2009, the Bank aggressively reshaped its
investment portfolio to decrease its credit risk profile. As of
December 31, 2009, the Bank’s securities portfolio was invested
approximately 75% in Government National Mortgage Association (GNMA)
securities, approximately 13% in municipal general obligation securities
and 12% in Agency-Backed securities. During 2009, the
Bank maintained its large position of variable rate securities and
increased its longer term securities holdings to take advantage of the
historically steep Treasury yield curve and artificially high spreads in
the municipal bond market. Currently, the Bank’s securities
portfolio is larger than historic levels but management believes the
higher level of liquidity is appropriate given the uncertain regulatory
and credit environment.
|
|
·
|
As
of December 31, 2008, the Bank’s investment portfolio resulted in a yield
of 4.36% compared to 4.80% as of December 31, 2007. As of
December 31, 2008, approximately 50% of the security portfolio was
invested in Agency LIBOR floaters to protect the Bank from rapid increases
in interest rates.
|
|
(i)
|
A
change in volume or amount of an asset or liability.
|
|
|
|
(ii)
|
A
change in interest rates.
|
|
|
(iii)
|
A
change caused by the combination of changes in asset or deposit
mix.
|
|
Year
Ended December 31,
|
||||||||||||||||
|
2009
Compared to 2008
|
||||||||||||||||
|
(In
Thousands)
|
Volume
|
Rate
|
Mix
|
Net
Change
|
||||||||||||
|
Interest
income:
|
||||||||||||||||
|
Loans
(1)(2)
|
$ | (1,533 | ) | $ | (2,578 | ) | $ | (148 | ) | $ | (4,259 | ) | ||||
|
Investment
securities
|
520 | (805 | ) | 129 | (156 | ) | ||||||||||
|
Other
earning assets
|
63 | (1,018 | ) | 998 | 43 | |||||||||||
|
Total
interest income
|
(4,372 | ) | ||||||||||||||
|
Interest
expense:
|
||||||||||||||||
|
NOW
accounts
|
(8 | ) | (98 | ) | (7 | ) | (113 | ) | ||||||||
|
Money
market and savings accounts
|
(140 | ) | (261 | ) | (122 | ) | (523 | ) | ||||||||
|
Time
deposits, $100,000 and over
|
73 | (911 | ) | 516 | (322 | ) | ||||||||||
|
Time
deposits, less than $100,000
|
1,897 | (2,594 | ) | 365 | (332 | ) | ||||||||||
|
Other
borrowings
|
146 | 14 | 47 | 207 | ||||||||||||
|
Federal
funds purchased
|
- | - | (339 | ) | (339 | ) | ||||||||||
|
Securities
sold under agreement to repurchase
|
32 | (80 | ) | (39 | ) | (87 | ) | |||||||||
|
Total
interest expense
|
(1,509 | ) | ||||||||||||||
|
Change
in net interest income (expense)
|
$ | (2,863 | ) | |||||||||||||
|
INTEREST
INCOME AND EXPENSE ANALYSIS
|
|
Year
Ended December 31,
|
||||||||||||||||
|
2008
Compared to 2007
|
||||||||||||||||
|
(In
Thousands)
|
Volume
|
Rate
|
Mix
|
Net
Change
|
||||||||||||
|
Interest
income:
|
||||||||||||||||
|
Loans
(1)(2)
|
$ | 2,428 | $ | (7,372 | ) | $ | 622 | $ | (4,320 | ) | ||||||
|
Investment
securities
|
411 | (188 | ) | 23 | 246 | |||||||||||
|
Other
earning assets
|
3 | (22 | ) | (10 | ) | (29 | ) | |||||||||
|
Total
interest income
|
(4,103 | ) | ||||||||||||||
|
Interest
expense:
|
||||||||||||||||
|
NOW
accounts
|
(44 | ) | (455 | ) | (92 | ) | (591 | ) | ||||||||
|
Money
market and savings accounts
|
(67 | ) | (1,040 | ) | (85 | ) | (1,192 | ) | ||||||||
|
Time
deposits, $100,000 and over
|
(93 | ) | (402 | ) | (268 | ) | (763 | ) | ||||||||
|
Time
deposits, less than $100,000
|
1,017 | (931 | ) | 418 | 504 | |||||||||||
|
Other
borrowings
|
828 | (349 | ) | 104 | 583 | |||||||||||
|
Federal
funds purchased
|
41 | (359 | ) | 44 | (274 | ) | ||||||||||
|
Securities
sold under agreement to repurchase
|
148 | (297 | ) | 166 | 17 | |||||||||||
|
Total
interest expense
|
(1,716 | ) | ||||||||||||||
|
Change
in net interest income (expense)
|
$ | (2,387 | ) | |||||||||||||
|
·
|
Cornerstone’s
provision for loan losses during 2009 was needed to address multiple
credits that continued to deteriorate as a result of the prolonged
economic downturn. The Bank has seen material deterioration of
its client’s cash reserves and collateral values during
2009. However, the rate of decline slowed during the fourth
quarter of 2009.
|
|
·
|
Cornerstone’s
provision for loan losses during 2008 was needed to address multiple
credits that were not able to maintain operations or cash flow due in
large part to the economic downturn. The provision allocation
differs from the amount charged to earnings in 2007 which was concentrated
in two large credits. These large credits contained alleged
fraud perpetrated by the customer against the
Bank.
|
|
·
|
To
address the problem credits within the Bank’s loan portfolio a Special
Asset Committee was created during 2008. This committee has
instructed the Bank’s loan review department to identify potential problem
loans as quickly as possible. This committee is also
responsible for developing and reviewing action plans that identify
possible strategies to minimize the Bank’s losses. The early
detection and proactive resolution process serves to assist customers with
the severe economic environment while potentially minimizing
losses. During 2009, the Bank dedicated additional human
resources to the Special Asset department to assist in the collection and
recovery process.
|
|
|
TABLE
7
|
|
2009
|
2008
|
2007
|
||||||||||
|
Customer
service fees
|
$ | 1,630 | $ | 1,727 | $ | 1,426 | ||||||
|
Other
noninterest income
|
138 | 108 | 165 | |||||||||
|
Net
(loss) gain from sale of loans & other assets
|
(1,227 | ) | 57 | 104 | ||||||||
|
Total
noninterest income
|
$ | 541 | $ | 1,892 | $ | 1,695 | ||||||
|
·
|
The
Bank experienced a slight decrease in its customer service fees from 2008
to 2009. One factor contributing to the decrease was the impact
of the economic recession as consumers monitored their deposit account
balances closely. This change resulted in a reduction in
insufficient funds fees from approximately $715 thousand as of December
31, 2008 to approximately $599 thousand as of December 31,
2009. While traditional account service fees are included in
the $1.6 million generated during 2009, the amount also includes fees
associated with the Bank’s payroll processing
services.
|
|
·
|
The
Bank had an increase in its customer service fees from 2007 to
2008. While traditional account service fees are included in
the $1.7 million generated during 2008 the amount also includes fees
associated with the Bank’s payroll processing services. Fiscal
year 2008 marked the first full year the Bank provided processing services
to payroll processors located across the United States. The
payroll processors generate thousands of payroll transactions each week
while depositing relatively large amounts on a short term
basis. These ACH transactions are then forwarded through the
Federal Reserve Bank to the recipient’s checking
accounts.
|
|
·
|
There
are two primary reasons for change in the net (loss) gain from sale of
loans and other assets from 2008 to 2009. First, the Bank
realized a gain of approximately $400 thousand on the sale of securities
with a book value of approximately $18.5 million. Second, the
Bank had a loss of $1.6 million on the sale of assets during 2009, which
was incurred on multiple pieces of other real estate and foreclosed assets
as values continued to decline in 2009. The Bank could have
additional losses in 2010 if foreclosed asset values continue to decline
and losses are incurred on the disposition of the
properties. All other real estate is being carried at the lower
of carrying amount or estimated fair value less costs to
sell.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Salaries
and employee benefits
|
$ | 6,970 | $ | 7,140 | $ | 6,609 | ||||||
|
Net
occupancy and equipment expense
|
1,548 | 1,520 | 1,355 | |||||||||
|
Depository
insurance
|
1,199 | 321 | 106 | |||||||||
|
Other
operating expenses
|
4,559 | 3,587 | 2,856 | |||||||||
|
Total
noninterest expense
|
$ | 14,276 | $ | 12,568 | $ | 10,926 | ||||||
|
·
|
Salary
expense decreased 2.4% from 2008 to 2009. The reduction is
attributable to the Bank’s layoff of approximately 10% of its workforce
during the second quarter of 2009 and the loss of former CEO Gregory B.
Jones.
|
|
·
|
Salary expense increased 8.0%
from 2007 to 2008. This increase was due primarily to an
increase in risk management personnel including one additional employee in
the compliance department, two employees in internal audit department and
one contracted consultant to assist with Information Technology
security, along with cost of living
adjustments.
|
|
·
|
For
2009 the other operating expense category of non interest expense
increased significantly, by 27.1%, over 2008. While the Bank
was able to reduce certain expenses to minimize the total expense amount,
two areas experienced a significant increase. First, other real
estate expense increased approximately $420 thousand; and second, legal
expense increased $238 thousand. These increases are related to
the deterioration of asset quality and the expense required to properly
foreclose, maintain and ultimately dispose of collateral securing problem
loans.
|
|
·
|
The
Bank continues to experience an increase in depository insurance premiums
as a result of ongoing financial difficulties in the banking
industry. The Bank realized an increase of $878 thousand or
273.5% from 2008 to 2009. Management expects depository
insurance premiums will continue to exceed $1 million per year for the
next three years.
|
|
·
|
From 2007 to 2008, the other
operating expense and depository insurance categories of non interest
expense increased significantly, by 31.9% and 202.8%,
respectively. The majority of the increases can be segmented
into three areas. First, the FDIC assessment increased $215
thousand; second, other real estate expense increased $167 thousand; and
third, legal expense increased $160 thousand. All of these
increases are related to the deterioration of asset quality and the
expense required to properly obtain and ultimately dispose of collateral
securing problem
loans.
|
|
·
|
The
difference between Cornerstone’s expected income tax expense, computed by
multiplying income before income taxes by statutory income tax rates, and
actual income tax expense, is primarily attributable to new market tax
credits for federal and state purposes, tax exempt loans and tax exempt
securities.
|
|
Investment
Portfolio
Years
Ended December 31,
|
||||||||||||
|
Securities
available for sale:
|
2009
|
2008
|
2007
|
|||||||||
|
U.S.
Government and agency obligations
|
$ | 4,774 | $ | 8,252 | $ | 27,414 | ||||||
|
Mortgage-backed
securities
|
102,885 | 31,182 | 3,836 | |||||||||
|
State
& political subdivisions tax-exempt
|
16,756 | 4,623 | 3,503 | |||||||||
|
Totals
|
$ | 124,415 | $ | 44,057 | $ | 34,753 | ||||||
|
Securities
held to maturity:
|
||||||||||||
|
Mortgage-backed
securities
|
$ | 135 | $ | 169 | $ | 200 | ||||||
|
Totals
|
$ | 135 | $ | 169 | $ | 200 | ||||||
|
Federal
Home Loan Bank stock, at cost
|
2,229 | 2,188 | 1,912 | |||||||||
|
Total
Investments
|
$ | 126,779 | $ | 46,414 | $ | 36,865 | ||||||
|
·
|
During
2009, the Bank elected to increase the amount of its investment in
mortgage backed and municipal securities. The mortgage-backed
securities were obtained instead of U.S. Government and agency
obligations, as traditionally acquired, to provide increased yield while
maintaining a 20% risk weight classification for capital
requirements. During 2009 the Bank purchased mortgage-backed
securities guaranteed by the Government National Mortgage Association
(GNMA). These securities qualify for 0% risk weight allocation
thereby improving the Bank’s overall risk weighted capital
position. The increased investment in municipal
securities was made due to higher yields when compared to alternative
investments and to provide collateral at the Federal Reserve discount
window.
|
|
·
|
A
second objective of the security portfolio is to provide adequate
collateral to satisfy pledging requirements with the State of Tennessee
collateral pool, repurchase agreements and the Federal Reserve discount
window. During 2009, the Bank increased its Federal Reserve
discount window borrowing to approximately $15 million by
year-end. This increase allowed the Bank to obtain additional
funding, if needed, in the event the Bank’s daily fed fund lines were
negatively impacted.
|
|
·
|
During
2009, the Federal Home Loan Bank (“FHLB”) notified the Bank that as a
result of the decline in the Bank’s loan asset quality, additional
collateral was required to secure the Bank’s fixed rate term
advances. As of December 31, 2009, the Bank had pledged
approximately $54 million to the
FHLB.
|
|
Weighted
Average Yields on the Available For Sale Investments
Periods
of Maturity from December 31, 2009
|
||||||||||||||||||||||||||||||||
|
Less
than 1 year
|
1
to 5 years
|
5
to 10 years
|
Over
10 years
|
|||||||||||||||||||||||||||||
|
Securities
available for sale:
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
||||||||||||||||||||||||
|
U.S.
Government agencies
|
$ | - | - | $ | - | - | $ | - | - | $ | 4,772 | 1.15 | % | |||||||||||||||||||
|
Mortgage-backed
securities (2)
|
- | - | - | - | 39 | 5.68 | % | 103,329 | 3.01 | % | ||||||||||||||||||||||
|
Tax-exempt
municipal bonds
|
- | - | 599 | 6.31 | % | 2,468 | 5.62 | % | 13,594 | 5.77 | % | |||||||||||||||||||||
|
Totals
|
$ | - | - | $ | 599 | 6.31 | % | $ | 2,507 | 5.62 | % | $ | 121,695 | 3.25 | % | |||||||||||||||||
|
Total
Securities Available for Sale
|
$ | 124,801 | 3.31 | % | ||||||||||||||||||||||||||||
|
(1)
|
The
weighted average yields on tax-exempt securities have been computed on a
tax-equivalent basis.
|
|
(2)
|
Mortgages are allocated by maturity and not amortized. |
|
Weighted
Average Yields on the Held to Maturity Investments
Periods
of Maturity from December 31, 2009
|
||||||||||||||||||||||||||||||||
|
Less
than 1 year
|
1
to 5 years
|
5
to 10 years
|
Over
10 years
|
|||||||||||||||||||||||||||||
|
Securities
held to maturity:
|
Amount
|
Weighted
Avg.
Yield(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
||||||||||||||||||||||||
|
Mortgage-backed
securities (2)
|
$ | 1 | 6.43 | % | $ | - | - | $ | 23 | 3.45 | % | $ | 111 | 4.47 | % | |||||||||||||||||
|
Totals
|
$ | 1 | 6.43 | % | $ | - | - | $ | 23 | 3.45 | % | $ | 111 | 4.47 | % | |||||||||||||||||
|
Total
Securities held to maturity
|
$ | 135 | 4.31 | % | ||||||||||||||||||||||||||||
|
Federal
Home Loan Bank stock, at cost
|
$ | 2,229 | 4.58 | % | ||||||||||||||||||||||||||||
|
Total
Investments
|
$ | 127,165 | 3.33 | % | ||||||||||||||||||||||||||||
|
Weighted
Average Yields on the Available For Sale Investments
Periods
of Maturity from December 31, 2008
|
||||||||||||||||||||||||||||||||
|
Less
than 1 year
|
1
to 5 years
|
5
to 10 years
|
Over
10 years
|
|||||||||||||||||||||||||||||
|
Securities
available for sale:
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
||||||||||||||||||||||||
|
U.S.
Government agencies
|
$ | 6,127 | 4.15 | % | $ | - | - | $ | - | - | $ | 2,125 | 6.12 | % | ||||||||||||||||||
|
Mortgage-backed
securities (2)
|
- | - | - | - | 11 | 6.99 | % | 31,171 | 2.99 | % | ||||||||||||||||||||||
|
Tax-exempt
municipal bonds
|
127 | 5.02 | % | 925 | 6.38 | % | 1,793 | 6.06 | % | 1,778 | 6.26 | % | ||||||||||||||||||||
|
Totals
|
$ | 6,254 | 4.16 | % | $ | 925 | 6.38 | % | $ | 1,804 | 6.07 | % | $ | 35,074 | 3.34 | % | ||||||||||||||||
|
Total
Securities Available for Sale
|
$ | 44,057 | 3.62 | % | ||||||||||||||||||||||||||||
|
Weighted
Average Yields on the Held to Maturity Investments
Periods
of Maturity from December 31, 2008
|
||||||||||||||||||||||||||||||||
|
Less
than 1 year
|
1
to 5 years
|
5
to 10 years
|
Over
10 years
|
|||||||||||||||||||||||||||||
|
Securities
held to maturity:
|
Amount
|
Weighted
Avg.
Yield(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
Amount
|
Weighted
Avg.
Yield
(1)
|
||||||||||||||||||||||||
|
Mortgage-backed
securities (2)
|
$ | - | - | $ | 6 | 6.70 | % | $ | 17 | 3.74 | % | $ | 146 | 5.54 | % | |||||||||||||||||
|
Totals
|
$ | - | - | $ | 6 | 6.70 | % | $ | 17 | 3.74 | % | $ | 146 | 5.54 | % | |||||||||||||||||
|
Total
Securities held to maturity
|
$ | 169 | 5.40 | % | ||||||||||||||||||||||||||||
|
Federal
Home Loan Bank stock, at cost
|
$ | 2,188 | 5.33 | % | ||||||||||||||||||||||||||||
|
Total
Investments
|
$ | 46,414 | 3.73 | % | ||||||||||||||||||||||||||||
|
Loan
Portfolio Composition
Years
Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
(In
thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
Commercial,
financial and agricultural
|
$ | 60,560 | 17.99 | % | $ | 83,140 | 21.42 | % | $ | 98,065 | 25.57 | % | $ | 98,542 | 31.77 | % | $ | 86,039 | 32.40 | % | ||||||||||||||||||||
|
Real
estate – construction
|
47,651 | 14.15 | % | 70,456 | 18.15 | % | 76,832 | 20.03 | % | 57,606 | 18.57 | % | 47,071 | 17.72 | % | |||||||||||||||||||||||||
|
Real
estate – mortgage
|
70,976 | 21.08 | % | 72,737 | 18.74 | % | 64,585 | 16.84 | % | 48,700 | 15.70 | % | 48,645 | 17.19 | % | |||||||||||||||||||||||||
|
Real
estate – commercial
|
153,310 | 45.53 | % | 155,728 | 40.13 | % | 138,074 | 35.99 | % | 99,197 | 31.98 | % | 79,608 | 29.98 | % | |||||||||||||||||||||||||
|
Consumer
loans
|
4,195 | 1.25 | % | 6,029 | 1.56 | % | 6,037 | 1.57 | % | 6,092 | 1.98 | % | 7,191 | 2.71 | % | |||||||||||||||||||||||||
|
Total
loans
|
$ | 336,692 | 100.00 | % | $ | 388,090 | 100.00 | % | $ | 383,593 | 100.00 | % | $ | 310,137 | 100.00 | % | $ | 265,554 | 100.00 | % | ||||||||||||||||||||
|
·
|
During
2009, the Bank’s total loans materially decreased by 13.1%. The
largest decreases occurred in the real estate construction category which
decreased by 32.4% and the commercial, financial and agricultural category
which decreased by 27.2%. The Bank anticipates that its loan
portfolio will continue to decrease during 2010, especially in the
commercial real estate category. However, the Bank is focused
on maintaining and increasing its commercial and industrial loans and
consumer mortgages.
|
|
Loans
Maturing
Year-end
balance as of December 31, 2009
|
||||||||||||||||
|
(In
thousands)
|
Less
than One Year
|
1
to 5 Years
|
Over
5 Years
|
Total
|
||||||||||||
|
Commercial,
financial and agricultural
|
$ | 43,026 | $ | 15,664 | $ | 1,870 | $ | 60,560 | ||||||||
|
Real
estate – construction
|
34,542 | 12,107 | 1002 | 47,651 | ||||||||||||
|
Real
estate – mortgage
|
20,709 | 40,030 | 10,237 | 70,976 | ||||||||||||
|
Real
estate – commercial
|
43,182 | 97,763 | 12,365 | 153,310 | ||||||||||||
|
Consumer
|
1,480 | 2,693 | 22 | 4,195 | ||||||||||||
|
Total
Loans
|
$ | 142,939 | $ | 168,257 | $ | 25,496 | $ | 336,692 | ||||||||
|
·
|
The
terms of the Bank’s commercial loans generally range from 90 days to a 15
year amortization with a five year balloon.
|
|
·
|
Commercial
loans are generally tied to the prime index and adjust according with
changes in the prime rate.
|
|
·
|
The
Bank also extends fixed interest rate loans when appropriate to match the
borrower’s needs.
|
|
·
|
Loans
secured by marketable equipment are required to be amortized over a period
not to exceed 60 months.
|
|
·
|
Generally,
loans secured by current assets such as inventory or accounts receivable
are structured as revolving lines of credit with annual
maturities.
|
|
·
|
Loans
secured by chattel, mortgages and accounts receivable may not exceed 85%
of their market value.
|
|
·
|
Loans
secured by listed stocks, municipal bonds and mutual funds may not exceed
70% of their market value.
|
|
·
|
Unsecured
short-term loans and lines of credit must meet criteria set by the Bank’s
Loan Committee. Current financial statements support all
commercial loans, and such financial statements are updated
annually.
|
|
·
|
Substantially
all of the Bank’s commercial loans are secured and are guaranteed by the
principals of the borrower.
|
|
Internal
Watchlist Composition-Doubtful
|
||||||||||||||||
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||||
|
(In
thousands)
|
Amount
|
Impairment
|
Amount
|
Impairment
|
||||||||||||
|
Commercial
and industrial
|
$ | 1,350 | $ | - | $ | 5,178 | $ | 2,999 | ||||||||
|
Construction
and development
|
- | - | 980 | 567 | ||||||||||||
|
Single
family real estate
|
- | - | - | - | ||||||||||||
|
Multi-family
real estate
|
- | - | - | - | ||||||||||||
|
Owner
occupied commercial real estate
|
- | - | 109 | 94 | ||||||||||||
|
Non-owner
occupied commercial real estate
|
- | - | - | - | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Totals
|
$ | 1,350 | $ | - | $ | 6,267 | $ | 3,660 | ||||||||
|
Internal
Watchlist Composition-Substandard
|
||||||||||||||||
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||||
|
(In
thousands)
|
Amount
|
Impairment
|
Amount
|
Impairment
|
||||||||||||
|
Commercial
and industrial
|
$ | 2,578 | $ | 216 | $ | 3,895 | $ | 746 | ||||||||
|
Construction
and development
|
13,727 | 93 | 4,840 | 89 | ||||||||||||
|
Single
family real estate
|
6,498 | 689 | 5,035 | 157 | ||||||||||||
|
Multi-family
real estate
|
2,820 | 52 | 118 | 52 | ||||||||||||
|
Owner
occupied commercial real estate
|
6,038 | 131 | 1,962 | 33 | ||||||||||||
|
Non-owner
occupied commercial real estate
|
6,150 | 159 | 2,514 | 648 | ||||||||||||
|
Consumer
|
100 | 6 | 292 | 153 | ||||||||||||
|
Totals
|
$ | 37,911 | $ | 1,346 | $ | 18,656 | $ | 1,878 | ||||||||
|
·
|
The
information listed in tables 16 and 17 reflect the amount of the Bank’s
loans net of any partial charge-off amount that has been previously
recorded.
|
|
·
|
The
Bank has received a judgment by the Federal Bankruptcy court awarding all
proceeds from the sale of the company relating to the $1.4 million
commercial and industrial doubtful loan as of December 31,
2009. Currently, there is $1.5 million on deposit to fund this
judgment.
|
|
·
|
The
Bank’s 2008 loans classified as doubtful were subsequently charged-off in
2009.
|
|
·
|
The
Bank saw its construction and development customer base deteriorate during
2009 especially in land development. Of the $13.7 million
classified as substandard as of December 31, 2009, approximately $12.9
million is represented by six developments. As of December 31,
2009, all of the classified land development loans had sufficient
collateral to require only minor
impairment.
|
|
·
|
The
Bank’s commercial real estate saw broad based deterioration due to the
prolonged economic recession; highlighted as the hardest hit by the
recession is the low income economic class. Loans that have
deteriorated the most associated with this group have been two churches
totaling approximately $3.0 million of exposure, customers with mini
warehouses and low income multifamily
housing.
|
|
·
|
The
Bank has revised its appraisal policy to require all loans graded
substandard or worse to have annual appraisals on all real estate pledged
as collateral with a value of $500,000 or greater. These
appraisals are used by the Bank’s Loan Review department to verify
appropriate real estate impairment levels during this period of unstable
property values.
|
|
Allowance
for Loan Losses
|
||||||||||||||||||||||||
|
Years
Ended December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
(In
thousands)
Balance
at end of period applicable to
|
Amount
|
Percent
of loans by category to total loans
|
Amount
|
Percent
of loans by category to total loans
|
Amount
|
Percent
of loans by category to total loans
|
||||||||||||||||||
|
Commercial,
financial and agricultural
|
$ | 1,607 | 17.99 | % | $ | 4,955 | 21.42 | % | $ | 9,482 | 25.57 | % | ||||||||||||
|
Real
estate – construction
|
595 | 14.15 | % | 1,433 | 18.15 | % | 2,447 | 20.03 | % | |||||||||||||||
|
Real
estate – mortgage
|
1,861 | 21.08 | % | 1,532 | 18.74 | % | 101 | 16.84 | % | |||||||||||||||
|
Real
estate – commercial
|
1,768 | 45.53 | % | 1,376 | 40.13 | % | 1,434 | 35.99 | % | |||||||||||||||
|
Consumer
|
74 | 1.25 | % | 322 | 1.56 | % | 246 | 1.57 | % | |||||||||||||||
|
Totals
|
$ | 5,905 | 100.00 | % | $ | 9,618 | 100.00 | % | $ | 13,710 | 100.00 | % | ||||||||||||
|
2006
|
2005
|
|||||||||||||||||||||||
|
(In
thousands)
Balance
at end of period applicable to
|
Amount
|
Percent
of loans by category to total loans
|
Amount
|
Percent
of loans by category to total loans
|
||||||||||||||||||||
|
Commercial,
financial and agricultural
|
$ | 1,686 | 31.77 | % | $ | 1,438 | 32.40 | % | ||||||||||||||||
|
Real
estate – construction
|
1,581 | 18.57 | % | 1,253 | 17.72 | % | ||||||||||||||||||
|
Real
estate – mortgage
|
77 | 15.70 | % | 79 | 17.19 | % | ||||||||||||||||||
|
Real
estate – commercial
|
703 | 31.98 | % | 535 | 29.98 | % | ||||||||||||||||||
|
Consumer
|
211 | 1.98 | % | 240 | 2.71 | % | ||||||||||||||||||
|
Totals
|
$ | 4,258 | 100.00 | % | $ | 3,545 | 100.00 | % | ||||||||||||||||
|
·
|
In
recent years Cornerstone has refined its loan loss allowance to include
measurements such as environmental factors for growth, environmental
factors for real estate values, historical metrics and specific loan
products with increased levels of risk, such as asset based
lending. This process enables Cornerstone to support and
estimate the necessary allowance needed to protect Cornerstone against
possible losses. The allowance as of December 31, 2009 totaled
$5.9 million compared to $9.6 million as of December 31,
2008. The most significant events occurring in the loan loss
allowance during 2009 were provisions totaling $14.9 million and net
charge-offs $18.6 million.
|
|
·
|
Of
the Bank’s $5.9 million loan loss allowance, the Bank has specifically
assigned approximately $2.1 million to cover specific impairments for
loans the Bank has identified as classified loans. The
remaining $3.8 million is a general reserve derived from historical and
economic factors mentioned above.
|
|
·
|
The
primary difference between the 2009 allowance and the 2008 allowance is
the proactive stance the Bank took during 2009 which resulted in several
loans being charged-off. At the end of 2008, several large
loans had specific reserves but were not charged-off until
2009. One example of the distorted level of allowance was a
loan relationship in the commercial and industrial classification totaling
approximately $5.2 million with a specific impairment of approximately
$3.0 million. As of December 31, 2008, the Bank had performed
its loan impairment analysis and recorded the proper amount of allowance
needed. During 2009, the loan relationship was charged-off
which resulted in a significant decline in the allowance for loan loss
amount as of December 31, 2009.
|
|
Delinquent
and Non-Performing Assets
|
||||||||
|
Actual
for Years Ended December 31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Accruing
loans that are contractually
|
||||||||
|
past
due 90-days or more:
|
||||||||
|
Commercial,
financial and agricultural
|
$ | 0 | $ | 0 | ||||
|
Real
estate – construction
|
0 | 0 | ||||||
|
Real
estate – mortgage
|
0 | 0 | ||||||
|
Real
estate- commercial
|
0 | 0 | ||||||
|
Consumer
|
0 | 0 | ||||||
|
Total
Loans
|
$ | 0 | $ | 0 | ||||
|
Non-accruing
loans 90-days or more:
|
||||||||
|
Commercial,
financial and agricultural
|
$ | 1,498 | $ | 0 | ||||
|
Real
estate – construction
|
2,770 | 1,180 | ||||||
|
Real
estate – mortgage
|
842 | 720 | ||||||
|
Real
estate – commercial
|
2,250 | 2,352 | ||||||
|
Consumer
|
0 | 0 | ||||||
|
Total
Loans
|
$ | 7,360 | $ | 4,252 | ||||
|
Real
estate acquired through foreclosure
|
$ | 10,327 | $ | 2,459 | ||||
|
Property
acquired through repossession
|
217 | 257 | ||||||
|
Total
acquired
|
$ | 10,544 | $ | 2,716 | ||||
|
Total
Loans
|
$ | 336,692 | $ | 388,090 | ||||
|
Ratio
of non-performing assets to total loans
|
5.32 | % | 1.80 | % | ||||
|
Ratio
of delinquent (30-days or more) but accruing loans to:
|
||||||||
|
Total
loans
|
1.80 | % | 2.08 | % | ||||
|
Total
assets
|
1.20 | % | 1.71 | % | ||||
|
·
|
Adverse
economic conditions over the past two years have negatively impacted the
Bank’s loan portfolio. Real estate loans in all three
classifications were negatively impacted during 2009. The Bank
continues to monitor its real estate loan portfolio closely in an attempt
to identify potential problem loans as soon as
possible. However, as of December 31, 2009, the Bank had
foreclosed on residential properties totaling approximately $4.4 million,
commercial properties totaling approximately $4.0 million and real estate
land totaling approximately $1.9
million.
|
|
·
|
The
Bank has developed an internal loan watchlist that identifies classified
loans and assists management to monitor their potential risk to Bank
earnings. As of December 31, 2009, the Bank had approximately
$1.3 million in loans graded as doubtful, approximately $37.9 million in
loans graded substandard and approximately $31.7 million graded as special
mention.
|
|
Loan
Loss Reserve Analysis
|
||||||||||||||||||||
|
Years
Ending December 31,
|
||||||||||||||||||||
|
(in
thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Average
loans
|
$ | 363,146 | $ | 385,957 | $ | 353,278 | $ | 284,105 | $ | 236,265 | ||||||||||
|
Allowance
for possible loan losses,
|
||||||||||||||||||||
|
Beginning
of the period
|
$ | 9,618 | $ | 13,710 | $ | 4,258 | $ | 3,545 | $ | 2,658 | ||||||||||
|
Charge-offs
for the period:
|
||||||||||||||||||||
|
Commercial,
financial and agricultural
|
10,811 | 6,991 | 737 | 307 | 275 | |||||||||||||||
|
Real
estate – construction
|
6,005 | 434 | 84 | 0 | 48 | |||||||||||||||
|
Real
estate – mortgage
|
692 | 193 | 0 | 104 | 50 | |||||||||||||||
|
Real
estate - commercial
|
1,248 | 210 | 180 | 0 | 78 | |||||||||||||||
|
Consumer
|
340 | 151 | 74 | 70 | 111 | |||||||||||||||
|
Total
charge-offs
|
19,096 | 7,979 | 1,075 | 481 | 562 | |||||||||||||||
|
Recoveries
for the period:
|
||||||||||||||||||||
|
Commercial,
financial and agricultural
|
358 | 362 | 114 | 66 | 12 | |||||||||||||||
|
Real
estate – construction
|
4 | 14 | 0 | 0 | 1 | |||||||||||||||
|
Real
estate – mortgage
|
64 | 1 | 4 | 7 | 6 | |||||||||||||||
|
Real
estate – commercial
|
43 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Consumer
|
15 | 12 | 0 | 15 | 28 | |||||||||||||||
|
Total
recoveries
|
484 | 389 | 118 | 88 | 47 | |||||||||||||||
|
Net
charge-offs for the period
|
18,612 | 7,590 | 957 | 393 | 515 | |||||||||||||||
|
Provision
for loan losses
|
14,899 | 3,498 | 10,409 | 1,106 | 1,402 | |||||||||||||||
|
Adjustments
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Allowance
for possible loan losses, end of period
|
$ | 5,905 | $ | 9,618 | $ | 13,710 | $ | 4,258 | $ | 3,545 | ||||||||||
|
Ratio
of allowance for loan losses to total average loans
outstanding
|
1.63 | % | 2.49 | % | 3.88 | % | 1.50 | % | 1.50 | % | ||||||||||
|
Ratio
of net charge-offs during the period to average loans outstanding during
the period
|
5.13 | % | 1.97 | % | 0.27 | % | 0.14 | % | 0.22 | % | ||||||||||
|
Core
and Non-Core Funding
|
||||||||||||||||
|
(In
thousands)
|
December
31, 2009
|
December
31, 2008
|
||||||||||||||
|
Core
funding:
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
|
Noninterest
bearing demand deposits
|
$ | 41,972 | 8.4 | % | $ | 40,078 | 9.3 | % | ||||||||
|
Interest-bearing
demand deposits
|
26,533 | 5.3 | % | 26,909 | 6.3 | % | ||||||||||
|
Savings
& money market accounts
|
31,030 | 6.2 | % | 35,848 | 8.3 | % | ||||||||||
|
Time
deposits under $100,000
|
214,143 | 43.0 | % | 147,928 | 34.5 | % | ||||||||||
|
Total
core funding
|
313,678 | 62.9 | % | 250,763 | 58.4 | % | ||||||||||
|
Non-core
funding:
|
||||||||||||||||
|
Brokered
deposits
|
5,852 | 1.29 | % | 16,763 | 3.9 | % | ||||||||||
|
Time
deposits greater than $100,000
|
85,212 | 17.19 | % | 59,057 | 13.8 | % | ||||||||||
|
Securities
sold under agreements to repurchase
|
26,322 | 5.3 | % | 35,790 | 8.3 | % | ||||||||||
|
Federal
Home Loan Bank advances
|
67,000 | 13.5 | % | 67,000 | 15.6 | % | ||||||||||
|
Total
non-core funding
|
184,386 | 37.1 | % | 178,610 | 41.6 | % | ||||||||||
|
Total
|
$ | 498,064 | 100.0 | % | $ | 429,373 | 100.0 | % | ||||||||
|
·
|
During
2009, the Bank materially increased its time deposits to fund an increase
in the Bank’s investment portfolio. The increase in the
investment portfolio was needed for pledging and liquidity
purposes. The time deposits represent a more stable funding
source for the Bank when compared to other sources such as brokered
deposits. Management anticipates the time deposits to remain at
this level during 2010.
|
|
·
|
During
2010, the Bank is contractually obligated to pay off $17 million of
Federal Home Loan Bank advances.
|
|
Deposit
Composition
|
||||||||||||
|
Years
Ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Demand
deposits
|
$ | 41,972 | $ | 40,078 | $ | 45,285 | ||||||
|
NOW
deposits
|
26,533 | 26,909 | 31,985 | |||||||||
|
Savings
& money market deposits
|
31,030 | 35,848 | 49,970 | |||||||||
|
Time
deposits $100,000 and over
|
91,064 | 59,057 | 58,250 | |||||||||
|
Time
deposits under $100,000
|
214,143 | 164,692 | 127,760 | |||||||||
|
Total
Deposits
|
$ | 404,742 | $ | 326,584 | $ | 313,250 | ||||||
|
·
|
On
October 3, 2008, the Emergency Economic Stabilization Act of 2008 (“EESA”)
became law. The EESA enabled the FDIC to temporarily increase
the amount of FDIC deposit insurance coverage from $100,000 to $250,000
per qualified depositor through December 31, 2013. Also during
the fourth quarter of 2008, the FDIC’s Temporary Liquidity Guarantee
Program (“TLGP”) extended unlimited deposit insurance coverage for
non-interest bearing transaction accounts at participating FDIC insured
banks. The FDIC also offered coverage regarding debt obligation
coverage. These services were offered by the FDIC with a fee
structure for each product. The Bank chose to accept the
unlimited transaction account coverage but refused the debt obligation
coverage. The TLGP currently has an expiration date of June 30,
2010.
|
|
·
|
Time
deposits annual percentage yields decreased materially throughout 2009,
which allowed the Bank to increase its deposit base at a lower cost of
funds than incurred in 2008. In November 2009, the FDIC
downgraded the Bank to “adequately capitalized” status, thereby
restricting the interest rates payable by the Bank for time
deposits. However, as of March 2010, the restriction has not
affected deposit growth.
|
|
Average
Amount and Average Rate Paid on Deposits
|
||||||||||||||||||||||||
|
Years
Ending December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
(In
thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Demand
deposits
|
$ | 40,816 | $ | 42,915 | $ | 41,503 | ||||||||||||||||||
|
NOW
deposits
|
27,864 | 0.35 | % | 30,106 | 0.70 | % | 36,327 | 2.21 | % | |||||||||||||||
|
Savings
& money market deposits
|
35,269 | 0.86 | % | 51,600 | 1.60 | % | 55,808 | 3.61 | % | |||||||||||||||
|
Time
deposits $100,000 and over
|
61,533 | 3.33 | % | 59,083 | 4.01 | % | 61,172 | 5.12 | % | |||||||||||||||
|
Time
deposits under $100,000
|
195,018 | 2.85 | % | 131,138 | 4.49 | % | 107,498 | 5.01 | % | |||||||||||||||
|
Total
Deposits
|
$ | 360,500 | 2.51 | % | $ | 314,842 | 3.42 | % | $ | 302,308 | 4.35 | % | ||||||||||||
|
Minimum
Requirements for Risk-Based Capital Ratios
|
||||||
|
Total
Risk-Based
Capital
Ratio
|
Tier
I Risk-Based
Capital
Ratio
|
Leverage
Ratio
|
||||
|
Well
capitalized
|
10%
or above
|
6%
or above
|
5%
or above
|
|||
|
Adequately
capitalized
|
8%
or above
|
4%
or above
|
4%
or above
|
|||
|
Under
Capitalized
|
Less
than 8%
|
Less
than 4%
|
Less
than 4%
|
|||
|
Significantly
undercapitalized
|
Less
than 6%
|
Less
than 3%
|
Less
than 3%
|
|||
|
Critically
undercapitalized
|
2%
or less
|
|||||
|
·
|
As
of December 31, 2009, the Bank exceeded the regulatory minimums and
qualified as an adequately-capitalized institution under the
regulations. The Bank had Tier 1 capital of $29.5 million or
6.1% of average assets as of December 31, 2009, compared to Tier 1 capital
of $36.3 million or 7.9% of average assets as of December 31,
2008. The Bank had total capital of $34.0 million or 9.5% of
risk weighted assets as of December 31, 2009, compared to total capital of
$41.4 million or 10.3% of risk weighted assets as of December 31,
2008.
|
|
·
|
To
provide sufficient capital to restore the Bank’s status as a “well
capitalized” institution and to pay off Cornerstone’s holding company
loans, Cornerstone is actively considering strategic alternatives, which
may include a capital infusion through the issuance and sale shares of
common stock, preferred stock or other securities (including securities
convertible into shares of common stock) in public or private
offerings.
|
|
December
31, 2009
|
December
31, 2008
|
|||||||
|
Average
loans to average deposits
|
100.73 | % | 122.59 | % | ||||
|
Re-pricing
of Interest Sensitive Assets and Liabilities
Year-end
balance as of December 31, 2009
|
||||||||||||||||
|
(In
thousands)
|
Less
than
One
Year
|
1
to
5
Years (3)
|
Over
5
Years (3)
|
Total
|
||||||||||||
|
Interest
Sensitive Assets:
|
||||||||||||||||
|
Investment
securities
|
||||||||||||||||
|
Taxable
(1)
|
$ | 47,062 | $ | 61,377 | $ | 639 | $ | 109,078 | ||||||||
|
Tax-exempt
(1)
|
- | 599 | 14,873 | 15,472 | ||||||||||||
|
Loans
(2)
|
||||||||||||||||
|
Fixed
rate and adjustable rate 1-4 family mortgage
|
18,408 | 29,727 | 10,071 | 58,206 | ||||||||||||
|
Scheduled
payments
|
125,822 | 137,871 | 14,793 | 278,486 | ||||||||||||
|
Other
|
42,094 | - | - | 42,094 | ||||||||||||
|
Total
Interest Sensitive Assets
|
$ | 233,386 | $ | 229,574 | $ | 40,376 | $ | 503,336 | ||||||||
|
Interest
Sensitive Liabilities:
|
||||||||||||||||
|
NOW
accounts
|
$ | 10,622 | $ | 15,911 | $ | - | $ | 26,533 | ||||||||
|
Money
market and savings accounts
|
14,640 | 16,390 | - | 31,030 | ||||||||||||
|
Time
deposits
|
242,982 | 62,225 | - | 305,207 | ||||||||||||
|
Other
interest bearing liabilities
|
78,322 | 15,000 | 93,322 | |||||||||||||
|
Total
Interest Sensitive Liabilities
|
$ | 346,566 | $ | 109,526 | $ | - | $ | 456,092 | ||||||||
|
Interest
Sensitive Gap
|
(113,180 | ) | 120,048 | 40,376 | 47,244 | |||||||||||
|
Cumulative
Interest Sensitive Gap
|
(113,180 | ) | 6,868 | 47,244 | ||||||||||||
|
Ratio
of cumulative gap to total Interest Sensitive Assets
|
(22.49 | )% | 1.36 | % | 9.39 | % | ||||||||||
|
·
|
The
majority of the Bank’s loans are indexed to the Prime rate as published in
The Wall Street
Journal
. These variable rate loans contain a provision
stating that an interest rate floor ranging from 4.0% to 7.5%
exists. Almost all of the Bank’s variable rate loans have
repriced to the interest rate floors. The Bank’s interest rate
model estimates the most likely rate adjustment
scenario.
|
|
Page
No.
|
||
|
Management’s
Report on Internal Control over Financial Reporting
|
44
|
|
|
Report
of Independent Registered Public Accounting Firm – Financial
Statements
|
45
|
|
|
Consolidated
Financial Statements
|
46
|
|
|
Consolidated
balance sheets
|
46
|
|
|
Consolidated
statements of operations
|
47
|
|
|
Consolidated
statements of changes in stockholders’ equity
|
48
|
|
|
Consolidated
statements of cash flows
|
50
|
|
|
Notes
to consolidated financial statements
|
51
|
|
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of Cornerstone’s
assets;
|
|
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that Cornerstone’s receipts and expenditures
are being made only in accordance with authorizations of Cornerstone’s
management and directors; and
|
|
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of Cornerstone’s assets that
could have a material effect on the financial
statements.
|
|
CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
December
31, 2009 and 2008
|
||||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Cash
and due from banks
|
$
|
38,202,205
|
$
|
10,872,390
|
||||
|
Federal
funds sold
|
-
|
11,025,000
|
||||||
|
Cash
and cash equivalents
|
38,202,205
|
21,897,390
|
||||||
|
Securities
available for sale
|
124,415,318
|
44,056,559
|
||||||
|
Securities
held to maturity (fair value approximates
|
||||||||
|
$136,062
at 2009 and $169,759 at 2008)
|
135,246
|
169,284
|
||||||
|
Federal
Home Loan Bank stock, at cost
|
2,229,200
|
2,187,500
|
||||||
|
Loans,
net of allowance for loan losses of
|
||||||||
|
$5,905,054
in 2009 and $9,618,265 in 2008
|
330,787,382
|
378,471,619
|
||||||
|
Bank
premises and equipment, net
|
8,098,059
|
8,471,955
|
||||||
|
Accrued
interest receivable
|
1,520,699
|
1,771,091
|
||||||
|
Goodwill
and amortizable intangibles
|
2,579,211
|
2,840,773
|
||||||
|
Foreclosed
assets
|
10,327,297
|
2,458,821
|
||||||
|
Other
assets
|
14,109,769
|
9,478,183
|
||||||
|
Total
assets
|
$
|
532,404,386
|
$
|
471,803,175
|
||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
demand deposits
|
$
|
41,971,956
|
$
|
40,077,977
|
||||
|
Interest-bearing
demand deposits
|
26,533,329
|
26,908,572
|
||||||
|
Savings
deposits and money market accounts
|
31,029,587
|
35,847,667
|
||||||
|
Time
deposits of $100,000 or more
|
91,064,094
|
59,056,590
|
||||||
|
Time
deposits under $100,000
|
214,143,147
|
164,692,417
|
||||||
|
Total
deposits
|
404,742,113
|
326,583,223
|
||||||
|
Accrued
interest payable
|
351,360
|
469,586
|
||||||
|
Federal
funds purchased and securities sold under
|
||||||||
|
agreements
to repurchase
|
26,321,885
|
35,790,246
|
||||||
|
Federal
Home Loan Bank advances and other borrowings
|
72,350,000
|
71,250,000
|
||||||
|
Other
liabilities
|
801,549
|
1,208,611
|
||||||
|
Total
liabilities
|
504,566,907
|
435,301,666
|
||||||
|
Stockholders'
equity:
|
||||||||
|
Preferred
stock - no par value; 2,000,000 shares
|
||||||||
|
authorized;
no shares issued
|
-
|
-
|
||||||
|
Common
stock - $1.00 par value; 10,000,000 shares authorized;
|
||||||||
|
6,709,199
and 6,522,718 shares issued in 2009 and 2008
|
||||||||
|
6,500,396
and 6,319,718 shares outstanding in 2009 and 2008
|
6,500,396
|
6,319,718
|
||||||
|
Additional
paid-in capital
|
21,162,686
|
20,311,638
|
||||||
|
Retained
earnings
|
424,854
|
10,056,680
|
||||||
|
Accumulated
other comprehensive income
|
(250,457
|
)
|
(186,527
|
)
|
||||
|
Total
stockholders' equity
|
27,837,479
|
36,501,509
|
||||||
|
Total
liabilities and stockholders' equity
|
$
|
532,404,386
|
$
|
471,803,175
|
||||
|
The
Notes to Consolidated Financial Statements are an integral part of these
statements.
|
||||||||
|
CORNERSTONE BANCSHARES, INC. AND SUBSIDIARY
|
||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||
|
Years
Ended December 31, 2009, 2008 and
2007
|
|
2009
|
2008
|
2007
|
||||||||||
|
INTEREST
INCOME
|
||||||||||||
|
Loans,
including fees
|
$ | 24,402,101 | $ | 28,660,491 | $ | 32,981,334 | ||||||
|
Securities
and interest-bearing deposits in other banks
|
1,895,228 | 1,996,228 | 1,750,023 | |||||||||
|
Federal
funds sold
|
11,098 | 23,455 | 52,161 | |||||||||
|
Total
interest income
|
26,308,427 | 30,680,174 | 34,783,518 | |||||||||
|
INTEREST
EXPENSE
|
||||||||||||
|
Time
deposits of $100,000 or more
|
2,049,063 | 2,370,873 | 3,134,084 | |||||||||
|
Other
deposits
|
5,960,079 | 6,928,475 | 8,206,843 | |||||||||
|
Federal
funds purchased and securities
|
||||||||||||
|
sold
under agreements to repurchase
|
173,648 | 600,163 | 857,161 | |||||||||
|
Federal
Home Loan Bank advances and other borrowings
|
3,006,593 | 2,798,563 | 2,215,517 | |||||||||
|
Total
interest expense
|
11,189,383 | 12,698,074 | 14,413,605 | |||||||||
|
Net
interest income before provision for loan losses
|
15,119,044 | 17,982,100 | 20,369,913 | |||||||||
|
Provision
for loan losses
|
14,898,898 | 3,498,000 | 10,409,365 | |||||||||
|
Net
interest income after provision for loan losses
|
220,146 | 14,484,100 | 9,960,548 | |||||||||
|
NONINTEREST
INCOME
|
||||||||||||
|
Customer
service fees
|
1,630,387 | 1,726,681 | 1,425,822 | |||||||||
|
Other
noninterest income
|
138,244 | 107,522 | 165,495 | |||||||||
|
Net
(loss) gain from sale of loans and other assets
|
(1,227,414 | ) | 57,828 | 103,773 | ||||||||
|
Total
noninterest income
|
541,217 | 1,892,031 | 1,695,090 | |||||||||
|
NONINTEREST
EXPENSES
|
||||||||||||
|
Salaries
and employee benefits
|
6,970,282 | 7,139,594 | 6,608,808 | |||||||||
|
Net
occupancy and equipment expense
|
1,547,630 | 1,520,378 | 1,354,642 | |||||||||
|
Depository
insurance
|
1,198,937 | 321,164 | 105,550 | |||||||||
|
Other
operating expenses
|
4,559,193 | 3,586,629 | 2,856,601 | |||||||||
|
Total
noninterest expenses
|
14,276,042 | 12,567,765 | 10,925,601 | |||||||||
|
(Loss)
income before income tax expense
|
(13,514,679 | ) | 3,808,366 | 730,037 | ||||||||
|
Income
tax (benefit) expense
|
(5,336,040 | ) | 1,296,542 | (141,115 | ) | |||||||
|
Net
(loss) income
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | |||||
|
EARNINGS
(LOSS) PER COMMON SHARE
|
||||||||||||
|
Basic
|
$ | (1.26 | ) | $ | .39 | $ | .13 | |||||
|
Diluted
|
(1.26 | ) | .38 | .12 | ||||||||
|
The
Notes to Consolidated Financial Statements are an integral part of these
statements.
|
||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Comprehensive
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
|
Income
|
Stock
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||
|
BALANCE,
December 31, 2006
|
$ | 6,511,848 | $ | 21,849,006 | $ | 9,881,029 | $ | (58,618 | ) | $ | 38,183,265 | |||||||||||||
|
Issuance
of common stock
|
5,870 | 20,446 | - | - | 26,316 | |||||||||||||||||||
|
Issuance
of common stock under Director's stock option plan
|
5,000 | 41,610 | - | - | 46,610 | |||||||||||||||||||
|
Stock
compensation expense
|
- | 220,016 | - | - | 220,016 | |||||||||||||||||||
|
Dividends
- $.22 per share
|
- | - | (1,434,303 | ) | - | (1,434,303 | ) | |||||||||||||||||
|
Repurchase
of common stock
|
(153,000 | ) | (1,598,291 | ) | - | - | (1,751,291 | ) | ||||||||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||
|
Net
income
|
$ | 871,152 | - | - | 871,152 | - | 871,152 | |||||||||||||||||
|
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
|
Unrealized
holding gains (losses) on securities available for sale,
|
||||||||||||||||||||||||
|
net
of reclassification adjustment
|
165,585 | - | - | - | 165,585 | 165,585 | ||||||||||||||||||
|
Total
comprehensive income
|
$ | 1,036,737 | ||||||||||||||||||||||
|
BALANCE,
December 31, 2007
|
6,369,718 | 20,532,787 | 9,317,878 | 106,967 | 36,327,350 | |||||||||||||||||||
|
Issuance
of common stock
|
22,000 | 60,500 | - | - | 82,500 | |||||||||||||||||||
|
Stock
compensation expense
|
- | 279,400 | - | - | 279,400 | |||||||||||||||||||
|
Dividends
- $.28 per share
|
- | - | (1,773,022 | ) | - | (1,773,022 | ) | |||||||||||||||||
|
Repurchase
of common stock
|
(72,000 | ) | (561,049 | ) | - | - | (633,049 | ) | ||||||||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||
|
Net
income
|
$ | 2,511,824 | - | - | 2,511,824 | - | 2,511,824 | |||||||||||||||||
|
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
|
Unrealized
holding gains (losses) on securities available for sale,
|
||||||||||||||||||||||||
|
net
of reclassification adjustment
|
(293,494 | ) | - | - | - | (293,494 | ) | (293,494 | ) | |||||||||||||||
|
Total
comprehensive income
|
$ | 2,218,330 | ||||||||||||||||||||||
|
BALANCE,
December 31, 2008
|
$ | 6,319,718 | $ | 20,311,638 | $ | 10,056,680 | $ | (186,527 | ) | $ | 36,501,509 | |||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Comprehensive
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
|
Income
|
Stock
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||
|
BALANCE,
December 31, 2008
|
$ | 6,319,718 | $ | 20,311,638 | $ | 10,056,680 | $ | (186,527 |
)
|
$ | 36,501,509 | |||||||||||||
|
Stock
compensation expense
|
- | 216,600 | - | - | 216,600 | |||||||||||||||||||
|
Dividends
- $0.10 per share
|
- | - |
(638,061
|
)
|
- | (638,061 |
)
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock
dividends
|
|
180,678 | 634,448 | (815,126 |
)
|
- | - | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive
loss:
|
||||||||||||||||||||||||
|
Net
loss
|
$ | (8,178,639 | ) | - | - | (8,178,639 |
)
|
- | (8,178,639 |
)
|
||||||||||||||
|
Other
comprehensive loss net of tax:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Unrealized
holding gains (losses) on securities available for sale,
net of
reclassification adjustment
|
(63,930 | ) | - | - | - | (63,930 |
)
|
(63,930 |
)
|
|||||||||||||||
|
Total
comprehensive loss
|
$ | (8,242,569 | ) | |||||||||||||||||||||
|
BALANCE,
December 31, 2009
|
$ | 6,500,396 | $ | 21,162,686 | $ | 424,854 | $ | (250,457 |
)
|
$ | 27,837,479 | |||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net
(loss) income
|
$ | (8,178,639 |
)
|
$ | 2,511,824 | $ | 871,152 | |||||
|
Adjustments
to reconcile net (loss) income to net cash
|
||||||||||||
|
provided
by operating activities:
|
||||||||||||
|
Depreciation
and amortization
|
958,438 | 694,499 | 605,062 | |||||||||
|
Provision
for loan losses
|
14,898,898 | 3,498,000 | 10,409,365 | |||||||||
|
Stock
compensation expense
|
216,600 | 279,400 | 220,016 | |||||||||
|
Loss
(gain) on sales of loans and other assets
|
1,227,414 | (57,828 |
)
|
(103,773 |
)
|
|||||||
|
Deferred
income taxes
|
1,301,148 | 3,302,186 | (3,478,707 |
)
|
||||||||
|
Changes
in other operating assets and liabilities:
|
||||||||||||
|
Net
change in loans held for sale
|
582,000 | (112,000 |
)
|
484,900 | ||||||||
|
Accrued
interest receivable
|
250,392 | 636,886 | (287,199 |
)
|
||||||||
|
Accrued
interest payable
|
(118,226 |
)
|
253,500 | (92,306 |
)
|
|||||||
|
Other
assets and liabilities
|
(5,089,681 |
)
|
(7,509,166 |
)
|
3,154,062 | |||||||
|
|
||||||||||||
|
Net
cash provided by operating activities
|
|
6,048,344 | 3,497,301 | 11,782,572 | ||||||||
|
|
||||||||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|||||||||||
|
Proceeds
from security transactions:
|
|
|||||||||||
|
Securities
available for sale
|
36,851,917
|
23,596,577 | 13,008,453 | |||||||||
|
Securities
held to maturity
|
33,532 |
|
30,594 | 36,467 | ||||||||
|
Purchase
of securities available for sale
|
(117,340,105 |
)
|
|
(33,350,455 |
)
|
(15,037,296 |
)
|
|||||
|
Purchase
of Federal Home Loan Bank stock
|
(41,700 |
)
|
(275,900 |
)
|
(559,400 |
)
|
||||||
|
Loan
originations and principal collections, net
|
18,247,178 | (14,691,368 |
)
|
(76,239,255 |
)
|
|||||||
|
Purchase
of bank premises and equipment
|
(310,113 |
)
|
(2,589,553 |
)
|
(840,644 |
)
|
||||||
|
Proceeds
from sale of other real estate and other assets
|
4,119,884 | 1,357,027 | 784,592 | |||||||||
|
|
||||||||||||
|
Net
cash used in investing activities
|
(58,439,407
|
)
|
(25,923,078 |
)
|
(78,847,083 |
)
|
||||||
|
|
||||||||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|||||||||||
|
Net
increase in deposits
|
|
78,158,890 | 13,333,498 | 37,433,192 | ||||||||
|
(Decrease)
increase in federal funds purchased and
|
|
|||||||||||
|
securities
sold under agreements to repurchase
|
(9,468,361 |
)
|
(5,770,109 |
)
|
22,310,654 | |||||||
|
Proceeds
from Federal Home Loan Bank advances
|
- | 20,000,000 | 35,000,000 | |||||||||
|
Repayment
of Federal Home Loan Bank advances
|
- | - | (27,000,000 |
)
|
||||||||
|
Net
borrowings (repayments) under line of credit
|
1,100,000 | 4,150,000 |
|
(400,000 |
)
|
|||||||
|
Purchase
of common stock
|
- | (633,049 |
)
|
(1,751,291 |
)
|
|||||||
|
Payment
of dividends
|
(1,094,651 |
)
|
(1,773,022 |
)
|
(1,303,577 |
)
|
||||||
|
Issuance
of common stock
|
- | 82,500 | 72,926 | |||||||||
|
Net
cash provided by financing activities
|
68,695,878 | 29,389,818 | 64,361,904 | |||||||||
|
|
||||||||||||
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
16,304,815 | 6,964,041 | (2,702,607 |
)
|
|||||||
|
CASH
AND CASH EQUIVALENTS, beginning of year
|
21,897,390 | 14,933,349 | 17,635,956 | |||||||||
|
CASH
AND CASH EQUIVALENTS, end of year
|
$ | 38,202,205 | $ | 21,897,390 | $ | 14,933,349 | ||||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash
paid during the period for interest
|
$ | 11,307,609 | $ | 12,444,574 | $ | 14,505,911 | ||||||
|
Cash
paid during the period for taxes
|
180,350 | 738,886 | 4,092,910 | |||||||||
|
|
||||||||||||
|
NONCASH
INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
|
Acquisition
of real estate through foreclosure
|
$ | 14,156,244 | $ | 2,915,414 | $ | 1,518,329 | ||||||
|
Note
1.
|
Summary
of Significant Accounting Policies
|
|
Note
1.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
1.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
1.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
1.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
1.
|
Summary
of Significant Accounting Policies
(continued)
|
|
Note
2.
|
Going
Concern Considerations
|
|
Note
2.
|
Going
Concern Considerations (continued)
|
|
Note
3.
|
Restrictions
on Cash and Due From Banks
|
|
Note
4.
|
Securities
|
|
December
31, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Loss
|
Value
|
|||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 4,772,461 | $ | 4,703 | $ | (3,144 | ) | $ | 4,774,020 | |||||||
|
State
and municipal securities
|
16,660,518 | 268,343 | (173,221 | ) | 16,755,640 | |||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage
|
||||||||||||||||
|
guaranteed
by GNMA
|
53,207,225 | 217,897 | (698,355 | ) | 52,726,767 | |||||||||||
|
Collateralized
mortgage
|
||||||||||||||||
|
obligations
issued or
|
||||||||||||||||
|
guaranteed
by U.S.
|
||||||||||||||||
|
Government
agencies or
|
||||||||||||||||
|
sponsored
agencies
|
49,956,882 | 77,852 | (74,286 | ) | 49,960,448 | |||||||||||
|
Other
|
203,961 | - | (5,518 | ) | 198,443 | |||||||||||
| $ | 124,801,047 | $ | 568,795 | $ | (954,524 | ) | $ | 124,415,318 | ||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage
|
||||||||||||||||
|
guaranteed
by GNMA
|
$ | 135,246 | $ | 1,193 | $ | (377 | ) | $ | 136,062 | |||||||
|
December
31, 2008
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Loss
|
Value
|
|||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||
|
U.S.
Government securities
|
$ | 7,976,040 | $ | 275,731 | $ | - | $ | 8,251,771 | ||||||||
|
State
and municipal securities
|
4,609,632 | 82,013 | (68,830 | ) | 4,622,815 | |||||||||||
|
Mortgage-backed
securities
|
31,753,504 | 160,387 | (731,918 | ) | 31,181,973 | |||||||||||
| $ | 44,339,176 | $ | 518,131 | $ | (800,748 | ) | $ | 44,056,559 | ||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||
|
Mortgage-backed
securities
|
$ | 169,284 | $ | 1,158 | $ | (683 | ) | $ | 169,759 | |||||||
|
Note
4.
|
Securities
(continued)
|
|
Securities
Available for Sale
|
Securities
Held to Maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
|
Due
in one year or less
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Due
from one year to five years
|
599,132 | 626,059 | - | - | ||||||||||||
|
Due
from five years to ten years
|
2,468,408 | 2,553,683 | - | - | ||||||||||||
|
Due
after ten years
|
18,365,439 | 18,349,918 | - | - | ||||||||||||
| 21,432,979 | 21,529,660 | - | - | |||||||||||||
|
Mortgage-backed
securities
|
103,368,068 | 102,885,658 | 135,246 | 136,062 | ||||||||||||
| $ | 124,801,047 | $ | 124,415,318 | $ | 135,246 | $ | 136,062 | |||||||||
|
Note
4.
|
Securities
(continued)
|
|
As
of December 31, 2009
|
||||||||||||||||||||||||
|
Less
than 12 Months
|
12
Months or Greater
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||||||||||
|
U.S.
Governmental agencies
|
$ | 971,400 | $ | (3,144 | ) | $ | - | $ | - | $ | 971,400 | $ | (3,144 | ) | ||||||||||
|
State
and municipal securities
|
8,222,297 | (159,907 | ) | 734,848 | (13,314 | ) | 8,957,145 | (173,221 | ) | |||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
40,492,722 | (698,343 | ) | 5,516 | (12 | ) | 40,498,238 | (698,355 | ) | |||||||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
22,538,122 | (74,286 | ) | - | - | 22,538,122 | (74,286 | ) | ||||||||||||||||
|
Other
|
- | - | 198,443 | (5,518 | ) | 198,443 | (5,518 | ) | ||||||||||||||||
| $ | 72,224,541 | $ | (935,680 | ) | $ | 938,807 | $ | (18,844 | ) | $ | 73,163,348 | $ | (954,524 | ) | ||||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
$ | 48,767 | $ | (70 | ) | $ | 25,594 | $ | (307 | ) | $ | 74,361 | $ | (377 | ) | |||||||||
|
As
of December 31, 2008
|
||||||||||||||||||||||||
|
Less
than 12 Months
|
12
Months or Greater
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
Fair
Value
|
Gross
Unrealized Losses
|
|||||||||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||||||||||
|
State
and municipal securities
|
$ | 1,125,144 | $ | (48,772 | ) | $ | 206,650 | $ | (20,058 | ) | $ | 1,331,794 | $ | (68,830 | ) | |||||||||
|
Mortgage-backed
securities
|
19,234,621 | (719,051 | ) | 642,457 | (12,867 | ) | 19,877,078 | (731,918 | ) | |||||||||||||||
| $ | 20,359,765 | $ | (767,823 | ) | $ | 849,107 | $ | (32,925 | ) | $ | 21,208,872 | $ | (800,748 | ) | ||||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||||||||||
|
Mortgage-backed
securities
|
$ | 26,405 | $ | (289 | ) | $ | 30,897 | $ | (394 | ) | $ | 57,302 | $ | (683 | ) | |||||||||
|
Note
4.
|
Securities
(continued)
|
|
Note
5.
|
Loans
and Allowance for Loan Losses
|
|
2009
|
2008
|
|||||||
|
Mortgage
loans on real estate:
|
||||||||
|
Residential
1-4 family
|
$ | 43,249 | $ | 42,136 | ||||
|
Residential
multifamily (5 or more)
|
12,770 | 14,747 | ||||||
|
Held
for sale
|
686 | 104 | ||||||
|
Commercial
|
153,310 | 155,728 | ||||||
|
Construction
|
47,651 | 70,456 | ||||||
|
Second
mortgages
|
3,798 | 3,030 | ||||||
|
Equity
lines of credit
|
10,473 | 12,720 | ||||||
| 271,937 | 298,921 | |||||||
|
Commercial
loans
|
60,560 | 83,140 | ||||||
|
Consumer
installment loans:
|
||||||||
|
Personal
|
3,630 | 5,486 | ||||||
|
Credit
cards
|
565 | 543 | ||||||
| 4,195 | 6,029 | |||||||
|
Total
loans
|
336,692 | 388,090 | ||||||
|
Less:
Allowance for loan losses
|
(5,905 | ) | (9,618 | ) | ||||
|
Loans,
net
|
$ | 330,787 | $ | 378,472 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
An
analysis of the allowance for loan losses follows:
|
||||||||||||
|
Balance,
beginning of year
|
$ | 9,618,265 | $ | 13,710,109 | $ | 4,258,352 | ||||||
|
Provision
charged to operations
|
14,898,898 | 3,498,000 | 10,409,365 | |||||||||
|
Charge-offs
|
(19,095,793 | ) | (7,978,767 | ) | (1,075,670 | ) | ||||||
|
Recoveries
|
483,684 | 388,923 | 118,062 | |||||||||
|
Balance,
end of year
|
$ | 5,905,054 | $ | 9,618,265 | $ | 13,710,109 | ||||||
|
Note
5.
|
Loans
and Allowance for Loan Losses
(continued)
|
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Impaired
loans without a valuation allowance
|
$ | 7,138,077 | $ | 2,543,320 | ||||
|
Impaired
loans with a valuation allowance
|
23,956,594 | 17,375,043 | ||||||
|
Total
impaired loans
|
$ | 31,094,671 | $ | 19,918,363 | ||||
|
Valuation
allowance related to impaired loans
|
$ | 2,145,383 | $ | 5,872,373 | ||||
|
Years
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Average
investment in impaired loans
|
$ | 28,555,483 | $ | 10,891,357 | $ | 3,348,873 | ||||||
|
Interest
income recognized on impaired loans
|
$ | 2,900,652 | $ | 966,011 | $ | 1,182,407 | ||||||
|
Interest
income recognized on a cash basis on
|
||||||||||||
|
impaired
loans
|
$ | - | $ | - | $ | 28,900 | ||||||
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Loans
past due over 90 days still on accrual
|
$ | - | $ | - | ||||
|
Loans
on nonaccrual
|
7,359,542 | 4,252,791 | ||||||
|
Total
nonperforming loans
|
$ | 7,359,542 | $ | 4,252,791 | ||||
|
2009
|
2008
|
|||||||
|
Beginning
balance
|
$ | 189,673 | $ | 772,942 | ||||
|
New
loans
|
65,196 | 65,177 | ||||||
|
Repayments
|
(64,828 | ) | (648,446 | ) | ||||
|
Ending
balance
|
$ | 190,041 | $ | 189,673 | ||||
|
Note
6.
|
Bank
Premises and Equipment
|
|
2009
|
2008
|
|||||||
|
Land
|
$ | 3,315,050 | $ | 3,338,413 | ||||
|
Buildings
and improvements
|
4,578,792 | 4,537,349 | ||||||
|
Furniture,
fixtures and equipment
|
4,414,075 | 4,255,237 | ||||||
| 12,307,917 | 12,130,999 | |||||||
|
Accumulated
depreciation
|
(4,209,858 | ) | (3,659,044 | ) | ||||
| $ | 8,098,059 | $ | 8,471,955 | |||||
|
2010
|
$ | 367,427 | ||
|
2011
|
350,998 | |||
|
2012
|
344,237 | |||
|
2013
|
341,003 | |||
|
2014
|
341,003 | |||
|
Thereafter
|
533,911 | |||
|
Total
|
$ | 2,278,579 |
|
Note
7.
|
Time
and Related-Party Deposits
|
|
2010
|
$ | 242,982 | ||
|
2011
|
43,655 | |||
|
2012
|
14,493 | |||
|
2013
|
2,286 | |||
|
2014
|
1,687 | |||
|
Thereafter
|
104 | |||
|
Total
|
$ | 305,207 |
|
Note
8.
|
Income
Taxes
|
|
2009
|
2008
|
2007
|
||||||||||
|
Current
tax expense (benefit)
|
$ | (6,637,188 | ) | $ | (2,005,644 | ) | $ | 3,337,592 | ||||
|
Deferred
tax expense (benefit) related to:
|
||||||||||||
|
Allowance
for loan losses
|
1,241,231 | 3,158,858 | (3,623,934 | ) | ||||||||
|
Other
|
59,917 | 143,328 | 145,227 | |||||||||
|
Income
tax expense (benefit)
|
$ | (5,336,040 | ) | $ | 1,296,542 | $ | (141,115 | ) | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Expected
tax at statutory rates
|
$ | (4,594,991 | ) | $ | 1,294,844 | $ | 248,213 | |||||
|
(Decrease)
increase resulting from tax effect of:
|
||||||||||||
|
State
income taxes, net of federal tax benefit
|
(579,780 | ) | 163,379 | 31,318 | ||||||||
|
New
market tax credits
|
(150,000 | ) | (150,000 | ) | (300,000 | ) | ||||||
|
Other
|
(11,269 | ) | (11,681 | ) | (120,646 | ) | ||||||
|
Income
tax expense (benefit)
|
$ | (5,336,040 | ) | $ | 1,296,542 | $ | (141,115 | ) | ||||
|
2009
|
2008
|
|||||||
|
Deferred
tax assets:
|
||||||||
|
Deferred
compensation
|
$ | 118,724 | $ | 124,583 | ||||
|
Deferred
loan fees
|
29,866 | 52,150 | ||||||
|
Allowance
for loan losses
|
694,702 | 1,935,933 | ||||||
|
Net
unrealized loss on securities available for sale
|
39,183 | 151,194 | ||||||
|
Other
|
- | 28,334 | ||||||
| 882,475 | 2,292,194 | |||||||
|
Deferred
tax liabilities:
|
||||||||
|
Depreciation
|
121,420 | 126,979 | ||||||
|
Life
insurance
|
199,077 | 186,721 | ||||||
|
Other
|
10,808 | 14,165 | ||||||
| 331,305 | 327,865 | |||||||
|
Net
deferred tax asset
|
$ | 551,170 | $ | 1,964,329 | ||||
|
Note
9.
|
Federal
Home Loan Bank Advances and Other
Borrowings
|
|
2009
|
2008
|
|||||||
|
Long-term
advance dated December 27, 2000, requiring monthly interest payments,
fixed at 5.00% until conversion option is exercised, principal due in
December 2010
|
$ | 2,000,000 | $ | 2,000,000 | ||||
|
Long-term
advance dated February 9, 2005, requiring monthly interest payments, fixed
at 3.86%, convertible on February 2010, principal due in February
2015
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated May 14, 2007, requiring monthly interest payments, fixed at
4.78%, with a put option exercisable in November 2007 and then quarterly
thereafter, principal due in May 2010
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated December 6, 2007, requiring monthly interest payments, fixed
at 3.87%, until maturity, principal due in December 2010
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated June 26, 2008, requiring monthly interest payments, fixed at
3.64%, until maturity, principal due in July 2010
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated July 2, 2008, requiring monthly interest payments, fixed at
3.85%, until maturity, principal due in July 2011
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated January 18, 2008, requiring monthly interest payments, fixed
at 3.59%, until maturity, principal due in January 2013
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated May 11, 2007, requiring monthly interest payments, fixed at
4.66%, with a put option exercisable in February 2008 and then quarterly
thereafter, principal due in May 2011
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated May 15, 2007, requiring monthly interest payments, fixed at
4.58%, with a put option exercisable in May 2008 and then quarterly
thereafter, principal due in May 2012
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated July 31, 2007, requiring monthly interest payments, fixed at
4.50%, with a put option exercisable in July 2008 and then quarterly
thereafter, principal due in July 2013
|
5,000,000 | 5,000,000 | ||||||
|
Note
9.
|
Federal
Home Loan Bank Advances and Other Borrowings
(continued)
|
|
2009
|
2008
|
|||||||
|
Long-term
advance dated August 7, 2007, requiring monthly interest payments, fixed
at 4.43%, with a put option exercisable in February 2009 and then
quarterly thereafter, principal due in August 2014
|
$ | 5,000,000 | $ | 5,000,000 | ||||
|
Long-term
advance dated January 2, 2008, requiring monthly interest payments, fixed
at 3.52% with a put option exercisable in January 2011 and the quarterly
thereafter, principal due in January 2015
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated January 20, 2006, requiring monthly interest payments, fixed
at 4.18%, with a put option exercisable in January 2009 and then quarterly
thereafter, principal due in January 2016
|
5,000,000 | 5,000,000 | ||||||
|
Long-term
advance dated January 10, 2007, requiring monthly
interest
payments, fixed at 4.25%, with a put option
exercisable in January 2008 and then quarterly thereafter, principal due
in January 2017
|
5,000,000 | 5,000,000 | ||||||
| $ | 67,000,000 | $ | 67,000,000 | |||||
|
Note
9.
|
Federal
Home Loan Bank Advances and Other Borrowings
(continued)
|
|
2010
|
$ | 17,635,000 | ||
|
2011
|
11,670,000 | |||
|
2012
|
5,870,000 | |||
|
2013
|
10,870,000 | |||
|
2014
|
6,305,000 | |||
|
Thereafter
|
20,000,000 | |||
|
Total
|
$ | 72,350,000 |
|
Note
10.
|
Employee
Benefit Plans
|
|
Note
11.
|
Financial
Instruments With Off-Balance-Sheet
Risk
|
|
Note
11.
|
Financial
Instruments With Off-Balance-Sheet Risk
(Continued)
|
|
Note
12.
|
Fair
Value Disclosures
|
|
Note
12.
|
Fair
Value Disclosures (continued)
|
|
Note
12.
|
Fair
Value Disclosures
(continued)
|
|
Balance
as of
December
31,
2009
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 4,774,020 | $ | - | $ | 4,774,020 | $ | - | ||||||||
|
State
and municipal securities
|
16,755,640 | - | 16,755,640 | - | ||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
52,726,767 | - | 52,726,767 | - | ||||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S.
|
||||||||||||||||
|
Government
agencies or sponsored agencies
|
49,960,448 | - | 49,960,448 | - | ||||||||||||
|
Other
|
198,443 | - | 198,443 | - | ||||||||||||
|
Total
securities available for sale
|
$ | 124,415,318 | $ | - | $ | 124,415,318 | $ | - | ||||||||
|
Cash
surrender value of life insurance
|
$ | 1,100,874 | $ | - | $ | 1,100,874 | $ | - | ||||||||
|
Note
12.
|
Fair
Value Disclosures
(continued)
|
|
Balance
as of
December
31,
2008
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||
|
U.S.
Government securities
|
$ | 8,251,771 | $ | - | $ | 8,251,771 | $ | - | ||||||||
|
State
and municipal securities
|
4,622,815 | - | 4,622,815 | - | ||||||||||||
|
Mortgage-backed
securities
|
31,181,973 | - | 31,181,973 | - | ||||||||||||
|
Total
securities available for sale
|
$ | 44,056,559 | $ | - | $ | 44,056,559 | $ | - | ||||||||
|
Cash
surrender value of life insurance
|
$ | 1,067,924 | $ | - | $ | 1,067,924 | $ | - | ||||||||
|
Balance
as of
December
31,
2009
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
Impaired
loans
|
$ | 21,811,211 | $ | - | $ | 21,811,211 | $ | - | ||||||||
|
Foreclosed
assets
|
10,327,297 | - | 10,327,297 | - | ||||||||||||
|
Balance
as of
December
31,
2008
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Other
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
Impaired
loans
|
$ | 11,502,670 | $ | - | $ | 11,502,670 | $ | - | ||||||||
|
Note
12.
|
Fair
Value Disclosures
(continued)
|
|
2009
|
2008
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 38,202 | $ | 38,202 | $ | 21,897 | $ | 21,897 | ||||||||
|
Securities
|
124,551 | 124,551 | 44,226 | 44,226 | ||||||||||||
|
Federal
Home Loan Bank stock
|
2,229 | 2,229 | 2,188 | 2,188 | ||||||||||||
|
Loans,
net
|
330,787 | 331,456 | 378,472 | 380,394 | ||||||||||||
|
Cash
surrender value of life insurance
|
1,101 | 1,101 | 1,068 | 1,068 | ||||||||||||
|
Accrued
interest receivable
|
1,521 | 1,521 | 1,771 | 1,771 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Noninterest-bearing
demand deposits
|
41,972 | 41,972 | 40,078 | 40,078 | ||||||||||||
|
Interest-bearing
demand deposits
|
26,533 | 26,533 | 26,909 | 26,909 | ||||||||||||
|
Savings
deposits and money market accounts
|
31,030 | 31,030 | 35,848 | 35,848 | ||||||||||||
|
Time
deposits
|
305,207 | 307,596 | 223,749 | 225,882 | ||||||||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
26,322 | 26,322 | 35,790 | 35,790 | ||||||||||||
|
Federal
Home Loan Bank advances and other borrowings
|
72,350 | 72,350 | 71,250 | 71,250 | ||||||||||||
|
Accrued
interest payable
|
351 | 351 | 470 | 470 | ||||||||||||
|
Unrecognized
financial instruments (net of contract amount):
|
||||||||||||||||
|
Commitments
to extend credit
|
- | - | - | - | ||||||||||||
|
Letters
of credit
|
- | - | - | - | ||||||||||||
|
Lines
of credit
|
- | - | - | - | ||||||||||||
|
Note
13.
|
Contingencies
|
|
Note
14.
|
Stock
Option
Plans
|
|
Years
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Dividend
yield
|
2.97 | % | 1.47 | % | 1.33 | % | ||||||
|
Expected
life
|
7.0
years
|
8.0
years
|
7.0
years
|
|||||||||
|
Expected
volatility
|
38.74 | % | 20.27 | % | 12.22 | % | ||||||
|
Risk-free
interest rate
|
2.69 | % | 4.22 | % | 4.51 | % | ||||||
|
Note
14.
|
Stock
Option Plans
(continued)
|
|
Years
Ended December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
|
Shares
|
Average
Exercise
Price
|
Aggregate
Intrinsic
Value(1)
|
Shares
|
Average
Exercise
Price
|
Shares
|
Average
Exercise
Price
|
||||||||||||||||||||||
|
Outstanding
at beginning of year
|
81,800 | $ | 10.73 | 69,000 | $ | 11.23 | 67,000 | $ | 10.61 | |||||||||||||||||||
|
Granted
|
20,500 | 3.65 | 12,800 | 7.99 | 9,000 | 15.25 | ||||||||||||||||||||||
|
Exercised
|
- | - | - | - | (5,000 | ) | 9.32 | |||||||||||||||||||||
|
Forfeited
|
(2,050 | ) | 3.65 | - | - | (2,000 | ) | 13.25 | ||||||||||||||||||||
|
Outstanding
at end of year
|
100,250 | $ | 9.42 | $ | - | 81,800 | $ | 10.73 | 69,000 | $ | 11.23 | |||||||||||||||||
|
Options
exercisable at year-end
|
75,400 | $ | 10.96 | $ | - | 64,500 | $ | 10.95 | 42,000 | $ | 9.51 | |||||||||||||||||
|
Weighted-average
fair value of options granted during the year
|
$ | 1.13 | $ | 2.23 | $ | 3.33 | ||||||||||||||||||||||
|
Note
14.
|
Stock
Option Plans
(continued)
|
|
|
(1)
|
The
aggregate intrinsic value of a stock option in the table above represents
the total pre-tax intrinsic value (the amount by which the current market
value of the underlying stock exceeds the exercise price of the option)
that would have been received by the option holders had all option holders
exercised their options on December 31, 2009. This amount changes based on
changes in the market value of the Cornerstone’s stock. The fair value
(present value of the estimated future benefit to the option holder) of
each option grant is estimated on the date of grant using the
Black-Scholes option pricing model.
|
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||
|
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||||
| $ 5.44 | 16,000 |
4.2
Years
|
$ | 5.44 | 16,000 | $ | 5.44 | |||||||||||
| 9.23 | 8,000 |
5.2
Years
|
9.23 | 8,000 | 9.23 | |||||||||||||
| 13.25 | 36,000 |
6.2
Years
|
13.25 | 36,000 | 13.25 | |||||||||||||
| 15.25 | 9,000 |
7.2
Years
|
15.25 | 9,000 | 15.25 | |||||||||||||
| 7.99 | 12,800 |
8.2
Years
|
7.99 | 6,400 | 7.99 | |||||||||||||
| 3.65 | 18,450 |
9.2
Years
|
3.65 | - | - | |||||||||||||
|
Outstanding
at end of year
|
100,250 |
6.7
Years
|
$ | 9.42 | 75,400 | $ | 10.96 | |||||||||||
|
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
|
Non-vested
options, December 31, 2008
|
17,300 | $ | 9.88 | |||||
|
Granted
|
20,500 | 3.65 | ||||||
|
Vested
|
(10,900 | ) | 10.99 | |||||
|
Forfeited
|
(2,050 | ) | 3.65 | |||||
|
Non-vested
options, December 31, 2009
|
24,850 | $ | 4.77 | |||||
|
Note
14.
|
Stock
Option Plans
(continued)
|
|
Years
Ended December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
|
Shares
|
Average
Exercise
Price
|
Aggregate
Intrinsic
Value(1)
|
Shares
|
Average
Exercise
Price
|
Shares
|
Average
Exercise
Price
|
||||||||||||||||||||||
|
Outstanding
at beginning of year
|
755,425 | $ | 6.63 | 715,075 | $ | 6.52 | 669,120 | $ | 5.79 | |||||||||||||||||||
|
Granted
|
115,850 | 3.65 | 71,500 | 7.99 | 53,800 | 15.25 | ||||||||||||||||||||||
|
Exercised
|
- | - | (22,000 | ) | 3.75 | (5,870 | ) | 4.48 | ||||||||||||||||||||
|
Forfeited
|
(71,600 | ) | 6.77 | (9,150 | ) | 13.34 | (1,975 | ) | 14.03 | |||||||||||||||||||
|
Outstanding
at end of year
|
799,675 | $ | 6.18 | $ | - | 755,425 | $ | 6.63 | 715,075 | $ | 6.52 | |||||||||||||||||
|
Options
exercisable at year-end
|
592,648 | $ | 5.69 | $ | - | 549,516 | $ | 4.87 | 470,990 | $ | 4.06 | |||||||||||||||||
|
Weighted-average
fair value of options granted during the year
|
$ | 1.13 | $ | 2.23 | $ | 3.33 | ||||||||||||||||||||||
|
|
(1)
|
The
aggregate intrinsic value of a stock option in the table above represents
the total pre-tax intrinsic value (the amount by which the current market
value of the underlying stock exceeds the exercise price of the option)
that would have been received by the option holders had all option holders
exercised their options on December 31, 2009. This amount
changes based on changes in the market value of the Cornerstone’s stock.
The fair value (present value of the estimated future benefit to the
option holder) of each option grant is estimated on the date of grant
using the Black-Scholes option pricing
model.
|
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||
|
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||||
|
$
3.25
- $3.75
|
324,600 |
1.8
Years
|
$ | 3.48 | 324,600 | $ | 3.48 | |||||||||||
|
5.44
|
131,440 |
4.2
Years
|
5.44 | 131,440 | 5.44 | |||||||||||||
|
9.23
|
77,410 |
5.2
Years
|
9.23 | 77,410 | 9.23 | |||||||||||||
|
13.25
|
70,000 |
6.2
Years
|
13.25 | 45,120 | 13.25 | |||||||||||||
|
15.25
|
38,925 |
7.2
Years
|
15.25 | 13,253 | 15.25 | |||||||||||||
|
15.20
|
2,750 |
7.3
Years
|
15.20 | 825 | 15.20 | |||||||||||||
|
7.99
|
59,000 |
8.2
Years
|
7.99 | - | - | |||||||||||||
|
3.65
|
95,550 |
9.2
Years
|
3.65 | - | - | |||||||||||||
|
Outstanding
at end of year
|
799,675 |
4.5
Years
|
$ | 6.18 | 592,648 | $ | 5.69 | |||||||||||
|
Note
14.
|
Stock
Option Plans
(continued)
|
|
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
|
Non-vested
options, December 31, 2008
|
205,909 | $ | 11.31 | |||||
|
Granted
|
115,850 | 3.65 | ||||||
|
Vested
|
(69,582 | ) | 11.92 | |||||
|
Forfeited
|
(45,150 | ) | 7.88 | |||||
|
Non-vested
options, December 31, 2009
|
207,027 | $ | 7.57 | |||||
|
Note
15.
|
Liquidity
and Capital
Resources
|
|
Note
16.
|
Minimum
Regulatory Capital
Requirements
|
|
Note
16.
|
Minimum
Regulatory Capital Requirements
(continued)
|
|
Actual
|
Minimum
Capital
Requirements
|
Minimum
To Be
Well
Capitalized
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As
of December 31, 2009:
|
||||||||||||||||||||||||
|
Total
capital to risk-weighted assets:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 29,472 | 8.3 | % | $ |
28,556
|
8.0 | % | N/A | N/A | ||||||||||||||
|
Cornerstone
Community Bank
|
33,963 | 9.5 | % |
28,532
|
8.0 | % | $ | 35,666 | 10.0 | % | ||||||||||||||
|
Tier
1 capital to risk-weighted assets:
|
||||||||||||||||||||||||
|
Consolidated
|
24,992 | 7.0 | % |
14,278
|
4.0 | % | N/A | N/A | ||||||||||||||||
|
Cornerstone
Community Bank
|
29,487 | 8.3 | % |
14,266
|
4.0 | % | 21,399 | 6.0 | % | |||||||||||||||
|
Tier
1 capital to average assets:
|
||||||||||||||||||||||||
|
Consolidated
|
24,992 | 5.2 | % |
19,241
|
4.0 | % | N/A | N/A | ||||||||||||||||
|
Cornerstone
Community Bank
|
29,487 | 6.1 | % |
19,216
|
4.0 | % | 24,020 | 5.0 | % | |||||||||||||||
|
As
of December 31, 2008:
|
||||||||||||||||||||||||
|
Total
capital to risk-weighted assets:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 38,974 | 9.7 | % | $ |
32,282
|
8.0 | % | N/A | N/A | ||||||||||||||
|
Cornerstone
Community Bank
|
41,410 | 10.3 | % |
32,130
|
8.0 | % | $ | 40,163 | 10.0 | % | ||||||||||||||
|
Tier
1 capital to risk-weighted assets:
|
||||||||||||||||||||||||
|
Consolidated
|
33,873 | 8.4 | % |
16,141
|
4.0 | % | N/A | N/A | ||||||||||||||||
|
Cornerstone
Community Bank
|
36,336 | 9.1 | % |
16,065
|
4.0 | % | 24,098 | 6.0 | % | |||||||||||||||
|
Tier
1 capital to average assets:
|
||||||||||||||||||||||||
|
Consolidated
|
33,873 | 7.4 | % |
18,390
|
|
4.0 | % | N/A | N/A | |||||||||||||||
|
Cornerstone
Community Bank
|
36,336 | 7.9 | % |
18,339
|
4.0 | % | 22,924 | 5.0 | % | |||||||||||||||
|
Note
17.
|
Other
Comprehensive
Income
|
|
Before-Tax
Amount
|
(Expense)
Benefit
|
Tax
Net-of-Tax
Amount
|
||||||||||
|
Year
ended December 31, 2009:
|
||||||||||||
|
Unrealized
holding gains and losses arising during the period
|
$ | 262,642 | $ | (113,884 | ) | $ | 182,758 | |||||
|
Less
reclassification adjustment for gains realized in net
income
|
399,754 | (153,066 | ) | 246,688 | ||||||||
| $ | (103,112 | ) | $ | 39,182 | $ | (63,930 | ) | |||||
|
Year
ended December 31, 2008:
|
||||||||||||
|
Unrealized
holding gains and losses arising during the period
|
$ | (444,690 | ) | $ | 151,196 | $ | (293,494 | ) | ||||
|
Less
reclassification adjustment for gains realized in net
income
|
- | - | - | |||||||||
| $ | (444,690 | ) | $ | 151,196 | $ | (293,494 | ) | |||||
|
Year
ended December 31, 2007:
|
||||||||||||
|
Unrealized
holding gains and losses arising during the period
|
$ | 250,886 | $ | (85,301 | ) | $ | 165,585 | |||||
|
Less
reclassification adjustment for gains realized in net
income
|
- | - | - | |||||||||
| $ | 250,886 | $ | (85,301 | ) | $ | 165,585 | ||||||
|
Note
18.
|
Earnings
(Loss) Per Common
Share
|
|
Note
18.
|
Earnings
(Loss) Per Common Share
(continued)
|
|
2009
|
2008
|
2007
|
||||||||||
|
Net
(loss) income
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | |||||
|
Less:
Preferred stock dividends
|
- | - | - | |||||||||
|
Net
(loss) income applicable to common stock
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | |||||
|
Average
number of common shares outstanding
|
6,500,396 | 6,508,631 | 6,685,275 | |||||||||
|
Effect
of dilutive stock options
|
- | 136,826 | 339,346 | |||||||||
|
Average
number of common shares outstanding used to calculate diluted earnings
(loss) per common share
|
6,500,396 | 6,645,457 | 7,024,621 | |||||||||
|
Note
19.
|
Recent
Accounting
Pronouncements
|
|
Note
19.
|
Recent
Accounting Pronouncements
(Continued)
|
|
Note
19.
|
Recent
Accounting Pronouncements
(Continued)
|
|
Note
20.
|
Equity
Investment
|
|
Note
21.
|
Condensed
Parent
Information
|
|
BALANCE
SHEETS
|
||||||||
|
December
31,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Cash
|
$ | 620,471 | $ | 439,440 | ||||
|
Investment
in subsidiary
|
29,790,633 | 37,295,042 | ||||||
|
Loan
to subsidiary
|
- | 450,000 | ||||||
|
Goodwill
|
2,541,476 | 2,541,476 | ||||||
|
Other
assets
|
294,899 | 513,738 | ||||||
|
Total
assets
|
$ | 33,247,479 | $ | 41,239,696 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Other
liabilities
|
$ | 60,000 | $ | 488,187 | ||||
|
Other
borrowings
|
5,350,000 | 4,250,000 | ||||||
|
Total
liabilities
|
5,410,000 | 4,738,187 | ||||||
|
Stockholders’
equity
|
27,837,479 | 36,501,509 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 33,247,479 | $ | 41,239,696 | ||||
|
STATEMENTS
OF INCOME
|
||||||||||||
|
Years
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
INCOME
|
||||||||||||
|
Dividends
|
$ | 1,180,260 | $ | 1,475,325 | $ | 1,280,260 | ||||||
|
Interest
income
|
4,110 | 33,336 | 158,039 | |||||||||
| 1,184,370 | 1,508,661 | 1,438,299 | ||||||||||
|
EXPENSES
|
||||||||||||
|
Interest
expense
|
221,093 | 137,421 | 24,882 | |||||||||
|
Other
operating expenses
|
802,084 | 1,225,402 | 623,405 | |||||||||
|
Income
before equity in undistributed (loss) earnings
|
161,193 | 145,838 | 790,012 | |||||||||
|
Equity
in undistributed (loss) earnings of subsidiary
|
(8,740,480 | ) | 1,830,862 | (228,170 | ) | |||||||
|
Income
tax benefit
|
400,648 | 535,124 | 309,310 | |||||||||
|
Net
(loss) income
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | |||||
|
Note
21.
|
Condensed
Parent Information
(continued)
|
|
2009
|
2008
|
2007
|
||||||||||
|
STATEMENTS
OF CASH FLOWS
|
||||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net
(loss) income
|
$ | (8,178,639 | ) | $ | 2,511,824 | $ | 871,152 | |||||
|
Adjustments
to reconcile net (loss) income to net cash provided by operating
activities:
|
||||||||||||
|
Stock
compensation expense
|
216,600 | 279,400 | 220,016 | |||||||||
|
Equity
in undistributed (loss) income of subsidiary
|
8,740,480 | (1,830,862 | ) | 228,170 | ||||||||
|
Other
|
247,241 | (534,415 | ) | 19,095 | ||||||||
|
Net
cash provided by operating activities
|
1,025,682 | 425,947 | 1,338,433 | |||||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Repayment
from subsidiary
|
450,000 | 300,000 | 2,119,500 | |||||||||
|
Capital
contribution to subsidiary
|
(1,300,000 | ) | (2,500,000 | ) | - | |||||||
|
Net
cash (used in) provided by investing activities
|
(850,000 | ) | (2,200,000 | ) | 2,119,500 | |||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Net
borrowings (repayments) under other borrowings
|
1,100,000 | 4,150,000 | (400,000 | ) | ||||||||
|
Purchase
of common stock
|
- | (633,049 | ) | (1,751,291 | ) | |||||||
|
Payment
of dividends
|
(1,094,651 | ) | (1,773,022 | ) | (1,303,577 | ) | ||||||
|
Issuance
of common stock
|
- | 82,500 | 72,926 | |||||||||
|
Net
cash provided by (used in) financing activities
|
5,349 | 1,826,429 | (3,381,942 | ) | ||||||||
|
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
181,031 | 52,376 | 75,991 | |||||||||
|
CASH
AND CASH EQUIVALENTS, beginning of year
|
439,440 | 387,064 | 311,073 | |||||||||
|
CASH
AND CASH EQUIVALENTS, end of year
|
$ | 620,471 | $ | 439,440 | $ | 387,064 | ||||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash
paid during the year for:
|
||||||||||||
|
Interest
|
$ | 221,093 | $ | 137,421 | $ | 24,882 | ||||||
|
Income
taxes
|
- | - | 3,592,300 | |||||||||
|
Note
22.
|
Quarterly
Data
(unaudited)
|
|
Years
Ended December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
|||||||||||||||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||||||||||||||
|
Interest
income
|
$ | 6,609,921 | $ | 6,406,525 | $ | 6,427,866 | $ | 6,864,115 | $ | 7,400,732 | $ | 7,462,473 | $ | 7,756,905 | $ | 8,060,064 | ||||||||||||||||
|
Interest
expense
|
2,761,685 | 2,765,954 | 2,791,068 | 2,870,676 | 2,977,990 | 3,026,759 | 3,223,449 | 3,469,876 | ||||||||||||||||||||||||
|
Net
interest income,
before
provision for loan
losses
|
3,848,236 | 3,640,571 | 3,636,798 | 3,993,439 | 4,422,742 | 4,435,714 | 4,533,456 | 4,590,188 | ||||||||||||||||||||||||
|
Provision
for loan losses
|
4,150,000 | 3,390,000 | 1,633,898 | 5,725,000 | 2,571,000 | 440,000 | 170,000 | 317,000 | ||||||||||||||||||||||||
|
Net
interest (loss) income,
after provision
for loan
losses
|
(301,764 | ) | 250,571 | 2,002,900 | (1,731,561 | ) | 1,851,742 | 3,995,714 | 4,363,456 | 4,273,188 | ||||||||||||||||||||||
|
Noninterest
income (charges)
|
(636,420 | ) | 184,232 | 730,291 | 263,114 | 496,420 | 476,733 | 524,572 | 394,306 | |||||||||||||||||||||||
|
Noninterest
expenses
|
3,930,984 | 3,278,956 | 3,773,359 | 3,292,743 | 3,104,109 | 3,151,037 | 3,215,991 | 3,096,628 | ||||||||||||||||||||||||
|
(Loss)
income before income taxes
|
(4,869,168 | ) | (2,844,153 | ) | (1,040,168 | ) | (4,761,190 | ) | (755,947 | ) | 1,321,410 | 1,672,037 | 1,570,866 | |||||||||||||||||||
|
Income
tax (benefit) expense
|
(1,904,367 | ) | (1,144,617 | ) | (437,369 | ) | (1,849,687 | ) | (319,640 | ) | 461,194 | 598,981 | 556,007 | |||||||||||||||||||
|
Net
(loss) income
|
$ | (2,964,801 | ) | $ | (1,699,536 | ) | $ | (602,799 | ) | $ | (2,911,503 | ) | $ | (436,307 | ) | $ | 860,216 | $ | 1,073,056 | $ | 1,014,859 | |||||||||||
|
Earnings
(loss) per common share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | (0.46 | ) | $ | (0.26 | ) | $ | (0.09 | ) | $ | (0.45 | ) | $ | (0.07 | ) | $ | 0.14 | $ | 0.16 | $ | 0.16 | |||||||||||
|
Diluted
|
$ | (0.46 | ) | $ | (0.26 | ) | $ | (0.09 | ) | $ | (0.45 | ) | $ | (0.07 | ) | $ | 0.14 | $ | 0.16 | $ | 0.15 | |||||||||||
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
| (a) | The following documents are filed as part of this report: | |
|
(1)
|
Financial
Statements
|
|
|
The
following report and consolidated financial statements of Cornerstone and
Subsidiaries are included in Item 8:
|
||
|
Report
of Independent Registered Public Accounting Firm
|
||
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
||
|
Consolidated
Statements of Income for the years ended December 31, 2009, 2008 and
2007
|
||
|
Consolidated
Statement of Changes in Stockholders’ Equity for the years ended December
31, 2009, 2008 and 2007
|
||
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2009, 2008 and
2007
|
||
|
Notes
to Consolidated Financial Statements
|
||
|
(2)
|
Financial
Statement Schedules:
|
|
|
Schedule
II: Valuation and Qualifying Accounts
|
||
|
All
other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable and therefore have been
omitted.
|
||
|
(3)
|
The
following documents are filed or incorporated by reference as exhibits to
this report:
|
|
|
Exhibit
No.
|
Description
|
|
|
3.1
|
Amended
and Restated Charter of Cornerstone Bancshares, Inc.
(1)
|
|
|
3.2
|
First
Amendment to Amended and Restated Charter of Cornerstone Bancshares, Inc.
(2)
|
|
|
3.3
|
Amended
and Restated Bylaws of Cornerstone Bancshares, Inc.
(3)
|
|
|
4
|
The
right of securities holders are defined in the Charter and Bylaws provided
in exhibits 3.1, 3.2 and 3.3
respectively.
|
|
|
10.1*
|
Cornerstone
Bancshares, Inc. Statutory and Nonstatutory Stock Option Plan.
(4)
|
|
|
10.2*
|
Cornerstone
Bancshares, Inc. 2002 Long-Term Incentive Plan.
(5)
|
|
|
10.3*
|
Cornerstone
Bancshares, Inc. 2004 Non-Employee Director Plan.
(6)
|
|
|
10.4*
|
Cornerstone
Community Bank Employee Stock Ownership Plan.
(7)
|
|
|
10.5*
|
Key
Executive and Employment Agreement with Nathaniel F. Hughes, as amended.
(8)
|
|
|
10.6*
|
Key
Executive and Employment Agreement with Jerry D. Lee, as amended.
(9)
|
|
|
10.7*
|
Separation
Agreement dated November 12, 2009, by and among Gregory B. Jones,
Cornerstone Community Bank and Cornerstone Bancshares,
Inc.
|
|
|
14
|
Code
of Ethics. (10)
|
|
|
21
|
Subsidiaries
of the registrant.
|
|
|
31.1
|
Certification
of principal executive officer.
|
|
|
31.2
|
Certification
of principal financial officer.
|
|
|
32
|
Section
906 certifications of chief executive officer and chief financial
officer.
|
|
|
*
|
This
item is a management contract or compensatory plan or arrangement required
to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of this
report.
|
|
|
(1)
|
Incorporated
by reference to Exhibit 3.1 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
|
|
(2)
|
Incorporated
by reference to Exhibit 3 of the registrant’s Form 10-Q filed on May 14,
2004.
|
|
|
(3)
|
Incorporated
by reference to Exhibit 3.2 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
|
|
(4)
|
Incorporated
by reference to Exhibit 10.1 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000, as amended (File No.
333-96185).
|
|
|
(5)
|
Incorporated
by reference to Exhibit 99.1 of the registrant’s Registration Statement on
Form S-8 filed March 5, 2004 (File No.
333-113314).
|
|
|
(6)
|
Incorporated
by reference to Exhibit 99.3 of the registrant’s Registration Statement on
Form S-8 filed March 5, 2004 (File No.
333-113314).
|
|
|
(7)
|
Incorporated
by reference to Exhibit 10.1 of the registrant’s Form 8-K filed on July
19, 2005.
|
|
|
(8)
|
Incorporated
by reference to Exhibit 10.3 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000 (File No.
333-96185).
|
|
|
(9)
|
Incorporated
by reference to Exhibit 10.4 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000 (File No.
333-96185).
|
|
|
(10)
|
Incorporated
by reference to Exhibit 14 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
|
CORNERSTONE
BANCSHARES, INC.
|
|||
|
Date:
March 30,
2010
|
By:
|
/s/ Nathaniel F. Hughes | |
| Nathaniel F. Hughes | |||
| President & Chief Executive Officer | |||
| (principal executive officer) | |||
|
By:
|
/s/ Gary W. Petty, Jr. | ||
| Gary W. Petty, Jr. | |||
| Senior Vice President and Chief Financial Officer | |||
| (principal financial officer and accounting officer) |
|
Signature
|
Title
|
|||
|
/s/ W.
Miller Welborn
|
Chairman of the Board of Directors | |||
|
W.
Miller Welborn
|
||||
| /s/ Nathaniel F. Hughes | President and Chief Executive Officer | |||
| Nathaniel F. Hughes | (principal executive officer) and Director | |||
| /s/ B. Kenneth Driver | Director | |||
| B. Kenneth Driver | ||||
| /s/ Karl Fillauer | Director | |||
| Karl Fillauer | ||||
| /s/ David Fussell | Director | |||
| David Fussell | ||||
| /s/ Jerry D. Lee | Executive Vice President and Senior Lender | |||
| Jerry D. Lee | and Director | |||
| /s/ Lawrence D. Levine | Director | |||
| Lawrence D. Levine | ||||
| /s/ Frank S. McDonald | Director | |||
| Frank S. McDonald | ||||
| /s/ Doyce G. Payne | Director | |||
| Doyce G. Payne | ||||
| /s/ Billy O. Wiggins | Director | |||
| Billy O. Wiggins | ||||
| /s/ Marsha Yessick | Director | |||
| Marsha Yessick | ||||
| /s/ Gary W. Petty, Jr. | Senior Vice President and Chief Financial Officer | |||
| Gary W. Petty, Jr. | (principal financial officer and accounting officer) |
|
Exhibit
No.
|
Description
|
|
3.1
|
Amended
and Restated Charter of Cornerstone Bancshares, Inc.
(1)
|
|
3.2
|
First
Amendment to Amended and Restated Charter of Cornerstone Bancshares, Inc.
(2)
|
|
3.3
|
Amended
and Restated Bylaws of Cornerstone Bancshares, Inc.
(3)
|
|
4
|
The
right of securities holders are defined in the Charter and Bylaws provided
in exhibits 3.1, 3.2 and 3.3
respectively.
|
|
10.1*
|
Cornerstone
Bancshares, Inc. Statutory and Nonstatutory Stock Option Plan.
(4)
|
|
10.2*
|
Cornerstone
Bancshares, Inc. 2002 Long-Term Incentive Plan.
(5)
|
|
10.3*
|
Cornerstone
Bancshares, Inc. 2004 Non-Employee Director Plan.
(6)
|
|
10.4*
|
Cornerstone
Community Bank Employee Stock Ownership Plan.
(7)
|
|
10.5*
|
Key
Executive and Employment Agreement with Nathaniel F. Hughes, as amended.
(8)
|
|
10.6*
|
Key
Executive and Employment Agreement with Jerry D. Lee, as amended.
(9)
|
|
10.7*
|
Separation
Agreement dated November 12, 2009, by and among Gregory B. Jones,
Cornerstone Community Bank and Cornerstone Bancshares,
Inc.
|
|
14
|
Code
of Ethics. (10)
|
|
21
|
Subsidiaries
of the registrant.
|
|
31.1
|
Certification
of principal executive officer.
|
|
31.2
|
Certification
of principal financial officer.
|
|
32
|
Section
906 certifications of chief executive officer and chief financial
officer.
|
|
*
|
This
item is a management contract or compensatory plan or arrangement required
to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of this
report.
|
|
(1)
|
Incorporated
by reference to Exhibit 3.1 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
|
(2)
|
Incorporated
by reference to Exhibit 3 of the registrant’s Form 10-Q filed on May 14,
2004.
|
|
(3)
|
Incorporated
by reference to Exhibit 3.2 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
|
(4)
|
Incorporated
by reference to Exhibit 10.1 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000, as amended (File No.
333-96185).
|
|
(5)
|
Incorporated
by reference to Exhibit 99.1 of the registrant’s Registration Statement on
Form S-8 filed March 5, 2004 (File No.
333-113314).
|
|
(6)
|
Incorporated
by reference to Exhibit 99.3 of the registrant’s Registration Statement on
Form S-8 filed March 5, 2004 (File No.
333-113314).
|
|
(7)
|
Incorporated
by reference to Exhibit 10.1 of the registrant’s Form 8-K filed on July
19, 2005.
|
|
(8)
|
Incorporated
by reference to Exhibit 10.3 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000 (File No.
333-96185).
|
|
(9)
|
Incorporated
by reference to Exhibit 10.4 of the registrant’s Registration Statement on
Form S-1 filed on February 4, 2000 (File No.
333-96185).
|
|
(10)
|
Incorporated
by reference to Exhibit 14 of the registrant’s Form 10-KSB filed on March
24, 2004.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|