These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Tennessee
|
62-1173944
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5401 Kingston Pike, Suite 600
Knoxville, Tennessee
|
37919
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(865) 437-5700
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
Item No.
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
•
|
weakness or a decline in the U.S. economy, in particular in Tennessee, and other markets in which we operate;
|
|
•
|
the possibility that our asset quality would decline or that we experience greater loan losses than anticipated;
|
|
•
|
the impact of liquidity needs on our results of operations and financial condition;
|
|
•
|
competition from financial institutions and other financial service providers;
|
|
•
|
the impact of negative developments in the financial industry and U.S. and global capital and credit markets;
|
|
•
|
the impact of recently enacted and future legislation and regulation on our business;
|
|
•
|
negative changes in the real estate markets in which we operate and have our primary lending activities, which may result in an unanticipated decline in real estate values in our market area;
|
|
•
|
risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;
|
|
•
|
claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;
|
|
•
|
cyber attacks, computer viruses or other malware that may breach the security of our websites or other systems we operate or rely upon for services to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems and negatively impact our operations and our reputation in the market;
|
|
•
|
results of examinations by our primary regulators, the Tennessee Department of Financial Institutions (the “
TDFI
”), the Board of Governors of the Federal Reserve System (the “
Federal Reserve
”), and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, require us to reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
|
|
•
|
government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve;
|
|
•
|
our inability to pay dividends at current levels, or at all, because of inadequate future earnings, regulatory restrictions or limitations, and changes in the composition of qualifying regulatory capital and minimum capital requirements (including those resulting from the U.S. implementation of Basel III requirements);
|
|
•
|
the relatively greater credit risk of commercial real estate loans and construction and land development loans in our loan portfolio;
|
|
•
|
unanticipated credit deterioration in our loan portfolio or higher than expected loan losses within one or more segments of our loan portfolio;
|
|
•
|
unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors;
|
|
•
|
unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather or other external events;
|
|
•
|
changes in expected income tax expense or tax rates, including changes resulting from revisions in tax laws, regulations and case law;
|
|
•
|
our ability to retain the services of key personnel;
|
|
•
|
the impact of Tennessee’s anti-takeover statutes and certain of our charter provisions on potential acquisitions of us; and
|
|
•
|
our ability to use the net proceeds of this offering as currently contemplated.
|
|
•
|
banking or managing or controlling banks;
|
|
•
|
furnishing services to or performing services for its subsidiaries; and
|
|
•
|
any activity that the Federal Reserve determines by regulation or order to be so closely related to banking as to be a proper incident to the business of banking, including, for example factoring accounts receivable, making, acquiring, brokering or servicing loans and usual related activities, leasing personal or real property, operating a nonbank depository institution, such as a savings association, performing trust company functions, conducting financial and investment advisory activities, underwriting and dealing in government obligations and money market instruments, performing selected insurance underwriting activities, issuing and selling money orders and similar consumer-type payment instruments, and engaging in certain community development activities.
|
|
•
|
its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
|
|
•
|
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
|
|
•
|
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
|
|
•
|
Tier 1 capital treatment for “hybrid” capital items like trust preferred securities is eliminated, subject to various grandfathering and transition rules.
|
|
•
|
The deposit insurance assessment base calculation now equals the depository institution’s average consolidated total assets minus its average tangible equity during the assessment period. Previously, the deposit insurance assessment was calculated based on the insured deposits held by the institution.
|
|
•
|
The ceiling on the size of the Deposit Insurance Fund was removed and the minimum designated reserve ratio of the Deposit Insurance Fund increased 20 basis points to 1.35 percent of estimated annual insured deposits or assessment base. The FDIC also was directed to “offset the effect” of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion.
|
|
•
|
Bank holding companies and banks must be “well capitalized” and “well managed” in order to acquire banks located outside of their home state, which codified long-standing Federal Reserve policy. Any bank holding company electing to be treated as a financial holding company must be and remain “well capitalized” and “well managed.”
|
|
•
|
Capital requirements for insured depository institutions are now countercyclical, such that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
•
|
The Federal Reserve established interchange transaction fees for electronic debit transactions under a restrictive “reasonable and proportional cost” per transaction standard.
|
|
•
|
The “opt in” provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1997 have been eliminated, which allows state banks to establish de novo branches in states other than the bank’s home state if the law of such other state would permit a bank chartered in that state to open a branch at that location.
|
|
•
|
The Durbin Amendment limits interchange fees payable on debit card transactions for financial institutions with more than $10 billion in assets. While the Durbin Amendment does not directly apply to SmartBank, competitive
|
|
•
|
The prohibition on the payment of interest on demand deposit accounts was repealed effective one year after enactment, thereby permitting depository institutions to pay interest on business checking and other accounts.
|
|
•
|
A new federal agency was created, the Consumer Financial Protection Bureau, or CFPB, which has broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards. The CFPB is also responsible for examining large financial institutions (i.e., those with more than $10 billion in assets) and enforcing compliance with federal consumer financial protection.
|
|
•
|
The regulation of consumer protections regarding mortgage originations, addressing loan originator compensation, minimum repayment standards including restrictions on variable-rate lending by requiring the ability to repay be determined based on the maximum rate that will apply during the first five years of a variable-rate loan term, prepayment consideration, and new disclosures, has been expanded.
|
|
•
|
a new common equity Tier 1 risk-based capital ratio of 4.5 percent;
|
|
•
|
a Tier 1 risk-based capital ratio of 6 percent (increased from the then-current 4 percent requirement);
|
|
•
|
a total risk-based capital ratio of 8 percent (unchanged from the then-current requirements);
|
|
•
|
a leverage ratio of 4 percent; and
|
|
•
|
a new supplementary leverage ratio of 3 percent applicable to advanced approaches banking organizations, resulting in a leverage ratio requirement of 7 percent for such institutions.
|
|
•
|
internal policies, procedures and controls designed to implement and maintain the bank's compliance with all of the requirements of the USA PATRIOT Act, the BSA and related laws and regulations;
|
|
•
|
systems and procedures for monitoring and reporting of suspicious transactions and activities;
|
|
•
|
designated compliance officer;
|
|
•
|
employee training;
|
|
•
|
an independent audit function to test the anti-money laundering program;
|
|
•
|
procedures to verify the identity of each customer upon the opening of accounts; and
|
|
•
|
heightened due diligence policies, procedures and controls applicable to certain foreign accounts and relationships.
|
|
•
|
annual on-site examinations by regulators (except for smaller, well-capitalized banks with high management ratings, which must be examined every 18 months);
|
|
•
|
mandated annual independent audits by independent public accountants and an independent audit committee of outside directors for institutions with more than $500,000,000 in assets;
|
|
•
|
uniform disclosure requirements for interest rates and terms of deposit accounts;
|
|
•
|
a requirement that the FDIC establish a risk-based deposit insurance assessment system;
|
|
•
|
authorization for the FDIC to impose one or more special assessments on its insured banks to recapitalize the bank insurance fund (now called the Deposit Insurance Fund);
|
|
•
|
a requirement that each institution submit to its primary regulators an annual report on its financial condition and management, which report will be available to the public;
|
|
•
|
a ban on the acceptance of brokered deposits except by well capitalized institutions and by adequately capitalized institutions with the permission of the FDIC, and the regulation of the brokered deposit market by the FDIC;
|
|
•
|
restrictions on the activities engaged in by state banks and their subsidiaries as principal, including insurance underwriting, to the same activities permissible for national banks and their subsidiaries unless the state bank is well capitalized and a determination is made by the FDIC that the activities do not pose a significant risk to the insurance fund;
|
|
•
|
a review by each regulatory agency of accounting principles applicable to reports or statements required to be filed with federal banking agencies and a mandate to devise uniform requirements for all such filings;
|
|
•
|
the institution by each regulatory agency of noncapital safety and soundness standards for each institution it regulates which cover (1) internal controls, (2) loan documentation, (3) credit underwriting, (4) interest rate exposure, (5) asset growth, (6) compensation, fees and benefits paid to employees, officers and directors, (7) operational and managerial standards, and (8) asset quality, earnings and stock valuation standards for preserving a minimum ratio of market value to book value for publicly traded shares (if feasible);
|
|
•
|
uniform regulations regarding real estate lending; and
|
|
•
|
a review by each regulatory agency of the risk-based capital rules to ensure they take into account adequate interest rate risk, concentration of credit risk, and the risks of non-traditional activities.
|
|
•
|
Construction concentration criterion: Loans for construction, land, and land development (CLD or “construction”) represent 100 percent or more of a banking institution’s total risk-based capital, commonly referred to as the "100 ratio"
|
|
•
|
Total CRE concentration criterion: Total nonowner-occupied CRE loans (including CLD loans), as defined in the 2006 guidance (“total CRE”), represent 300 percent or more of the institution’s total risk-based capital, and growth in total CRE lending has increased by 50 percent or more during the previous 36 months, commonly referred to as the "300 ratio"
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in management's attention being diverted from the operation of our existing business;
|
|
•
|
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
|
•
|
incurring time and expense required to integrate the operations and personnel of the combined businesses, creating an adverse short-term effect on results of operations; and
|
|
•
|
losing key employees and customers as a result of an acquisition that is poorly received.
|
|
Owned
|
|
|
Banking Branches
|
1011 Parkway, Sevierville, Tennessee 37862
|
|
|
570 East Parkway, Gatlinburg, Tennessee 37738
|
|
|
202 Advantage Place, Knoxville, Tennessee 37922
|
|
|
5401 Kingston Pike, #600, Knoxville, Tennessee 37919
|
|
|
4154 Ringgold Road, East Ridge, Tennessee 37412
|
|
|
5319 Highway 153, Hixson, Tennessee 37343
|
|
|
2280 Gunbarrel Road, Chattanooga, Tennessee 37421
|
|
|
8966 Old Lee Highway, Ooltewah, Tennessee 37363
|
|
|
835 Georgia Avenue, Chattanooga, Tennessee 37402
|
|
|
201 North Palafox Street, Pensacola, Florida 32502
|
|
|
4405 Commons Drive East, Destin, Florida 32541
|
|
Leased
|
|
|
Banking Branch
|
2430 Teaster Lane, #205, Pigeon Forge, Tennessee 37863
|
|
Loan Production Offices
|
202 West Crawford Street, Dalton, Georgia 37020
|
|
|
2411 Jenks Avenue, Panama City, Florida 32405
|
|
Mortgage Loan Production Office
|
243 Southwood Drive, Panama City, Florida 32405
|
|
Service Centers
|
6413 Lee Highway, #107, Chattanooga, Tennessee 37421
|
|
|
1732 Newport Highway, Suite 1, Sevierville, Tennessee 37876
|
|
Year
|
Total SBLF Preferred Stock
Dividends
|
||
|
2015
|
$
|
120,000
|
|
|
2016
|
$
|
1,022,000
|
|
|
High and Low Common Stock Price for SmartFinancial
|
|
Cash Dividends
|
|||||||||
|
2017 Fiscal Year
|
|
Low
|
|
High
|
|
Paid Per Share
|
|||||
|
First Quarter (through March 21, 2017)
|
|
$
|
18.55
|
|
|
$
|
22.39
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
2016 Fiscal Year
|
|
|
|
|
|
|
|
|
|
||
|
First Quarter
|
|
$
|
14.90
|
|
|
$
|
18.50
|
|
|
—
|
|
|
Second Quarter
|
|
$
|
15.10
|
|
|
$
|
18.75
|
|
|
—
|
|
|
Third Quarter
|
|
$
|
15.00
|
|
|
$
|
17.02
|
|
|
—
|
|
|
Fourth Quarter
|
|
$
|
17.04
|
|
|
$
|
20.00
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
2015 Fiscal Year
|
|
|
|
|
|
|
|
|
|
||
|
First Quarter
|
|
$
|
12.08
|
|
|
$
|
14.60
|
|
|
—
|
|
|
Second Quarter
|
|
$
|
12.24
|
|
|
$
|
15.92
|
|
|
—
|
|
|
Third Quarter
|
|
$
|
14.92
|
|
|
$
|
17.20
|
|
|
—
|
|
|
Fourth Quarter
|
|
$
|
15.00
|
|
|
$
|
16.25
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
2014 Fiscal Year
|
|
|
|
|
|
|
|
|
|
||
|
First Quarter
|
|
$
|
9.20
|
|
|
$
|
10.00
|
|
|
—
|
|
|
Second Quarter
|
|
$
|
9.40
|
|
|
$
|
10.48
|
|
|
—
|
|
|
Third Quarter
|
|
$
|
9.84
|
|
|
$
|
12.20
|
|
|
—
|
|
|
Fourth Quarter
|
|
$
|
11.60
|
|
|
$
|
14.80
|
|
|
—
|
|
|
•
|
The Company merged Cornerstone Community Bank into SmartBank in the first quarter of 2016.
|
|
•
|
Earnings available to common shareholders were approximately
$4.8 million
, or
$0.78
per diluted common share, in
2016
, compared to $1.4 million, or $0.32 per diluted share, in
2015
.
|
|
•
|
Return on average assets was
0.57 percent
for
2016
, compared to 0.22 percent for
2015
.
|
|
•
|
Return on average equity was
5.59 percent
in
2016
, compared to 2.15 percent in
2015
, and 3.41 percent in 2014.
|
|
•
|
Non-performing assets to total assets in
2016
were
0.42 percent
, an improvement from 0.79 percent in
2015
.
|
|
•
|
Net interest margin, fully taxable equivalent, remained above 4 percent at
4.06 percent
for
2016
.
|
|
•
|
Efficiency ratio, fully taxable equivalent, of
75.7 percent
in
2016
was down substantially from 85.0 percent in
2015
.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|||||||||||||||
|
|
|
Balance
|
|
Interest *
|
|
Cost*
|
|
Balance
|
|
Interest *
|
|
Cost*
|
|
Balance
|
|
Interest *
|
|
Cost*
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans (1)
|
|
$
|
768,720
|
|
|
$
|
39,779
|
|
|
5.17
|
%
|
|
$
|
486,183
|
|
|
$
|
25,739
|
|
|
5.29
|
%
|
|
$
|
346,732
|
|
|
$
|
18,745
|
|
|
5.42
|
%
|
|
Investment securities (2)
|
|
167,352
|
|
|
2,609
|
|
|
1.56
|
%
|
|
113,281
|
|
|
1,877
|
|
|
1.66
|
%
|
|
95,307
|
|
|
1,919
|
|
|
2.01
|
%
|
||||||
|
Federal funds and other
|
|
8,568
|
|
|
247
|
|
|
2.88
|
%
|
|
15,853
|
|
|
161
|
|
|
1.02
|
%
|
|
13,427
|
|
|
126
|
|
|
0.94
|
%
|
||||||
|
Total interest-earning assets
|
|
944,640
|
|
|
$
|
42,635
|
|
|
4.51
|
%
|
|
615,317
|
|
|
$
|
27,777
|
|
|
4.51
|
%
|
|
455,466
|
|
|
$
|
20,790
|
|
|
4.56
|
%
|
|||
|
Non-interest-earning assets
|
|
67,592
|
|
|
|
|
|
|
|
|
68,202
|
|
|
|
|
|
|
|
|
48,580
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
1,012,232
|
|
|
|
|
|
|
|
|
$
|
683,519
|
|
|
|
|
|
|
|
|
$
|
504,046
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand deposits
|
|
$
|
150,649
|
|
|
$
|
286
|
|
|
0.19
|
%
|
|
$
|
117,036
|
|
|
$
|
173
|
|
|
0.15
|
%
|
|
$
|
83,809
|
|
|
$
|
103
|
|
|
0.12
|
%
|
|
Money market and savings deposits
|
|
258,092
|
|
|
1,172
|
|
|
0.45
|
%
|
|
161,405
|
|
|
656
|
|
|
0.41
|
%
|
|
126,303
|
|
|
462
|
|
|
0.37
|
%
|
||||||
|
Time deposits
|
|
316,046
|
|
|
2,647
|
|
|
0.84
|
%
|
|
227,317
|
|
|
1,797
|
|
|
0.79
|
%
|
|
177,921
|
|
|
1,460
|
|
|
0.82
|
%
|
||||||
|
Total interest-bearing deposits
|
|
724,787
|
|
|
4,105
|
|
|
0.57
|
%
|
|
505,758
|
|
|
2,626
|
|
|
0.52
|
%
|
|
388,033
|
|
|
2,025
|
|
|
0.52
|
%
|
||||||
|
Securities sold under agreement to repurchase
|
|
21,329
|
|
|
65
|
|
|
0.30
|
%
|
|
11,335
|
|
|
30
|
|
|
0.26
|
%
|
|
5,523
|
|
|
11
|
|
|
0.20
|
%
|
||||||
|
Federal Home Loan Bank advances and other borrowings
|
|
17,451
|
|
|
129
|
|
|
0.74
|
%
|
|
13,490
|
|
|
101
|
|
|
0.75
|
%
|
|
85
|
|
|
1
|
|
|
1.18
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
763,567
|
|
|
4,299
|
|
|
0.56
|
%
|
|
530,583
|
|
|
2,757
|
|
|
0.52
|
%
|
|
393,641
|
|
|
2,037
|
|
|
0.52
|
%
|
||||||
|
Net interest income, taxable equivalent
|
|
|
|
$
|
38,336
|
|
|
|
|
|
|
|
|
$
|
25,020
|
|
|
|
|
|
|
|
|
$
|
18,753
|
|
|
|
|
||||
|
Noninterest-bearing deposits
|
|
139,652
|
|
|
|
|
|
|
|
|
80,794
|
|
|
|
|
|
|
|
|
54,747
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
|
5,535
|
|
|
|
|
|
|
|
|
1,812
|
|
|
|
|
|
|
|
|
1,968
|
|
|
|
|
|
|
|
||||||
|
Total liabilities
|
|
908,754
|
|
|
|
|
|
|
|
|
613,189
|
|
|
|
|
|
|
|
|
450,356
|
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
|
103,478
|
|
|
|
|
|
|
|
|
70,330
|
|
|
|
|
|
|
|
|
53,690
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
1,012,232
|
|
|
|
|
|
|
$
|
683,519
|
|
|
|
|
|
|
|
|
$
|
504,046
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate spread (3)
|
|
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
|
|
3.99
|
%
|
|
|
|
|
|
|
|
4.04
|
%
|
||||||
|
Tax equivalent net interest margin (4)
|
|
|
|
|
|
|
|
4.06
|
%
|
|
|
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
|
|
4.12
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Percentage of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
123.7
|
%
|
|
|
|
|
|
|
|
116.0
|
%
|
|
|
|
|
|
|
|
115.7
|
%
|
||||||
|
Percentage of of average equity to average assets
|
|
|
|
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
10.7
|
%
|
||||||
|
* Taxable equivalent basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Loans include nonaccrual loans. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$16 thousand
for
2016
, $8 thousand for
2015
and $0 for
2014
. Loan fees included in loan income was
$2.6 million
,
$1.3 million
, and $646 thousand for
2016
,
2015
and
2014
, respectively.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$55 thousand
, $16 thousand and $100 thousand for
2016
,
2015
and
2014
, respectively.
|
|
(3)
|
Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
|
|
2016 Compared to 2015
Increase (decrease) due to
|
|
2015 Compared to 2014
Increase (decrease) due to
|
|||||||||||||||||||||||
|
|
|
Rate
|
|
Days
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
|||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans (1)
|
|
$
|
(976
|
)
|
|
70
|
|
|
$
|
14,946
|
|
|
$
|
14,040
|
|
|
$
|
(545
|
)
|
|
$
|
7,539
|
|
|
$
|
6,994
|
|
|
Investment securities (2)
|
|
(171
|
)
|
|
5
|
|
|
898
|
|
|
732
|
|
|
(404
|
)
|
|
362
|
|
|
(42
|
)
|
||||||
|
Federal funds and other
|
|
160
|
|
|
—
|
|
|
(74
|
)
|
|
86
|
|
|
12
|
|
|
23
|
|
|
35
|
|
||||||
|
Total interest-earning assets
|
|
(987
|
)
|
|
75
|
|
|
15,770
|
|
|
14,858
|
|
|
(937
|
)
|
|
7,924
|
|
|
6,987
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand deposits
|
|
63
|
|
|
—
|
|
|
50
|
|
|
113
|
|
|
29
|
|
|
41
|
|
|
70
|
|
||||||
|
Money market and savings deposits
|
|
118
|
|
|
2
|
|
|
396
|
|
|
516
|
|
|
66
|
|
|
128
|
|
|
194
|
|
||||||
|
Time deposits
|
|
144
|
|
|
5
|
|
|
701
|
|
|
850
|
|
|
(68
|
)
|
|
405
|
|
|
337
|
|
||||||
|
Total interest-bearing deposits
|
|
325
|
|
|
7
|
|
|
1,147
|
|
|
1,479
|
|
|
27
|
|
|
574
|
|
|
601
|
|
||||||
|
Securities sold under agreement to repurchase
|
|
9
|
|
|
—
|
|
|
26
|
|
|
35
|
|
|
7
|
|
|
12
|
|
|
19
|
|
||||||
|
Federal Home Loan Bank advances and other
borrowings
|
|
(2
|
)
|
|
—
|
|
|
30
|
|
|
28
|
|
|
(58
|
)
|
|
158
|
|
|
100
|
|
||||||
|
Total interest-bearing liabilities
|
|
332
|
|
|
7
|
|
|
1,203
|
|
|
1,542
|
|
|
(24
|
)
|
|
744
|
|
|
720
|
|
||||||
|
Net interest income
|
|
$
|
(1,319
|
)
|
|
68
|
|
|
$
|
14,567
|
|
|
$
|
13,316
|
|
|
$
|
(913
|
)
|
|
$
|
7,180
|
|
|
$
|
6,267
|
|
|
(1)
|
Loans include nonaccrual loans. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$16 thousand
for
2016
, $8 thousand for
2015
and $0 for
2014
.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$55 thousand
, $16 thousand and $100 thousand for
2016
,
2015
and
2014
, respectively.
|
|
|
|
Year ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Service charges and fees on deposit accounts
|
|
$
|
1,128
|
|
|
$
|
913
|
|
|
$
|
513
|
|
|
Gain on sale of securities
|
|
199
|
|
|
52
|
|
|
116
|
|
|||
|
Gain (loss) on sale of loans and other assets
|
|
948
|
|
|
(112
|
)
|
|
189
|
|
|||
|
Gain (loss) on sale of foreclosed assets
|
|
191
|
|
|
266
|
|
|
(625
|
)
|
|||
|
Other noninterest income
|
|
1,717
|
|
|
1,124
|
|
|
978
|
|
|||
|
Total non-interest income
|
|
$
|
4,183
|
|
|
$
|
2,243
|
|
|
$
|
1,171
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Salaries and employee benefits
|
|
$
|
17,715
|
|
|
$
|
11,831
|
|
|
$
|
9,141
|
|
|
Net occupancy and equipment expense
|
|
3,996
|
|
|
2,682
|
|
|
2,176
|
|
|||
|
Depository insurance
|
|
606
|
|
|
488
|
|
|
386
|
|
|||
|
Foreclosed assets
|
|
236
|
|
|
290
|
|
|
178
|
|
|||
|
Advertising
|
|
616
|
|
|
453
|
|
|
420
|
|
|||
|
Data processing
1
|
|
1,893
|
|
|
1,197
|
|
|
671
|
|
|||
|
Professional services
1
|
|
2,123
|
|
|
2,454
|
|
|
1,041
|
|
|||
|
Amortization of other intangible assets
|
|
305
|
|
|
233
|
|
|
163
|
|
|||
|
Service contracts
|
|
1,154
|
|
|
751
|
|
|
546
|
|
|||
|
Other operating expenses
|
|
3,856
|
|
|
2,787
|
|
|
1,721
|
|
|||
|
Total non-interest expense
|
|
$
|
32,500
|
|
|
$
|
23,166
|
|
|
$
|
16,443
|
|
|
(1)
|
In 2015 Data processing and Professional services included $1.3 million of merger and conversion related expenses
|
|
|
|
2016
|
|||||||||||||||||
|
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
297,689
|
|
|
$
|
102,576
|
|
|
$
|
14,943
|
|
|
$
|
415,208
|
|
|
51.0
|
%
|
|
Consumer real estate-mortgage
|
|
135,923
|
|
|
42,875
|
|
|
9,004
|
|
|
187,802
|
|
|
23.1
|
%
|
||||
|
Construction and land development
|
|
108,390
|
|
|
7,801
|
|
|
1,678
|
|
|
117,869
|
|
|
14.5
|
%
|
||||
|
Commercial and industrial
|
|
68,235
|
|
|
15,219
|
|
|
1,568
|
|
|
85,022
|
|
|
10.5
|
%
|
||||
|
Consumer and other
|
|
6,786
|
|
|
689
|
|
|
—
|
|
|
7,475
|
|
|
0.9
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
617,023
|
|
|
169,160
|
|
|
27,193
|
|
|
813,376
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(5,105
|
)
|
|
—
|
|
|
—
|
|
|
(5,105
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
611,918
|
|
|
$
|
169,160
|
|
|
$
|
27,193
|
|
|
$
|
808,271
|
|
|
|
|
|
|
|
2015
|
|||||||||||||||||
|
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
229,203
|
|
|
$
|
120,524
|
|
|
$
|
20,050
|
|
|
$
|
369,777
|
|
|
50.8
|
%
|
|
Consumer real estate-mortgage
|
|
95,233
|
|
|
53,697
|
|
|
12,764
|
|
|
161,694
|
|
|
22.2
|
%
|
||||
|
Construction and land development
|
|
73,028
|
|
|
29,755
|
|
|
2,695
|
|
|
105,478
|
|
|
14.5
|
%
|
||||
|
Commercial and industrial
|
|
53,761
|
|
|
28,422
|
|
|
2,768
|
|
|
84,951
|
|
|
11.7
|
%
|
||||
|
Consumer and other
|
|
4,692
|
|
|
1,123
|
|
|
—
|
|
|
5,815
|
|
|
0.8
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
455,917
|
|
|
233,521
|
|
|
38,277
|
|
|
727,715
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(4,354
|
)
|
|
—
|
|
|
—
|
|
|
(4,354
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
451,563
|
|
|
$
|
233,521
|
|
|
$
|
38,277
|
|
|
$
|
723,361
|
|
|
|
|
|
|
|
2014
|
|||||||||||||||||
|
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
186,444
|
|
|
$
|
3,905
|
|
|
$
|
3,102
|
|
|
$
|
193,451
|
|
|
53.2
|
%
|
|
Consumer real estate-mortgage
|
|
75,066
|
|
|
1,968
|
|
|
4,380
|
|
|
81,414
|
|
|
22.4
|
%
|
||||
|
Construction and land development
|
|
52,421
|
|
|
48
|
|
|
36
|
|
|
52,505
|
|
|
14.5
|
%
|
||||
|
Commercial and industrial
|
|
33,716
|
|
|
—
|
|
|
3
|
|
|
33,719
|
|
|
9.3
|
%
|
||||
|
Consumer and other
|
|
2,314
|
|
|
—
|
|
|
—
|
|
|
2,314
|
|
|
0.6
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
349,961
|
|
|
5,921
|
|
|
7,521
|
|
|
363,403
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(3,880
|
)
|
|
—
|
|
|
—
|
|
|
(3,880
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
346,081
|
|
|
$
|
5,921
|
|
|
$
|
7,521
|
|
|
$
|
359,523
|
|
|
|
|
|
|
|
2013
|
|||||||||||||||||
|
|
|
Organic Loans
|
|
Purchased Non-Credit Impaired Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Amount
|
|
% of
Gross
Total
|
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
150,849
|
|
|
$
|
4,448
|
|
|
$
|
3,969
|
|
|
$
|
159,266
|
|
|
50.6
|
%
|
|
Consumer real estate-mortgage
|
|
69,588
|
|
|
6,966
|
|
|
5,276
|
|
|
81,830
|
|
|
26.0
|
%
|
||||
|
Construction and land development
|
|
35,111
|
|
|
1,087
|
|
|
489
|
|
|
36,687
|
|
|
11.6
|
%
|
||||
|
Commercial and industrial
|
|
33,763
|
|
|
28
|
|
|
15
|
|
|
33,806
|
|
|
10.7
|
%
|
||||
|
Consumer and other
|
|
2,916
|
|
|
347
|
|
|
227
|
|
|
3,490
|
|
|
1.1
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
292,227
|
|
|
12,876
|
|
|
9,976
|
|
|
315,079
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(3,755
|
)
|
|
—
|
|
|
(381
|
)
|
|
(4,136
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
288,472
|
|
|
$
|
12,876
|
|
|
$
|
9,595
|
|
|
$
|
310,943
|
|
|
|
|
|
|
|
2012
|
|||||||||||||||||
|
|
|
Organic Loans
|
|
Purchased Non-Credit Impaired Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Amount
|
|
% of
Gross
Total
|
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
130,715
|
|
|
$
|
7,250
|
|
|
$
|
7,136
|
|
|
$
|
145,101
|
|
|
46.4
|
%
|
|
Consumer real estate-mortgage
|
|
60,756
|
|
|
15,828
|
|
|
7,683
|
|
|
84,267
|
|
|
27.0
|
%
|
||||
|
Construction and land development
|
|
29,910
|
|
|
9,098
|
|
|
6,625
|
|
|
45,633
|
|
|
14.6
|
%
|
||||
|
Commercial and industrial
|
|
30,266
|
|
|
1,264
|
|
|
247
|
|
|
31,777
|
|
|
10.2
|
%
|
||||
|
Consumer and other
|
|
2,858
|
|
|
1,427
|
|
|
1,453
|
|
|
5,738
|
|
|
1.8
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
254,505
|
|
|
34,867
|
|
|
23,144
|
|
|
312,516
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(3,691
|
)
|
|
—
|
|
|
—
|
|
|
(3,691
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
250,814
|
|
|
$
|
34,867
|
|
|
$
|
23,144
|
|
|
$
|
308,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans
|
||||||||||||||
|
|
|
|
|
|
|
|
|
Maturing Over One Year
|
||||||||||||||||
|
|
|
One Year
or Less
|
|
One through
Five Years
|
|
Over Five
Years
|
|
Total
|
|
Fixed
Rate
|
|
Floating
Rate
|
||||||||||||
|
Commercial real estate-mortgage
|
|
$
|
35,678
|
|
|
$
|
228,676
|
|
|
$
|
150,854
|
|
|
$
|
415,207
|
|
|
$
|
242,175
|
|
|
$
|
137,355
|
|
|
Consumer real estate-mortgage
|
|
23,965
|
|
|
92,088
|
|
|
71,749
|
|
|
187,802
|
|
|
99,565
|
|
|
64,272
|
|
||||||
|
Construction and land development
|
|
42,756
|
|
|
47,493
|
|
|
27,620
|
|
|
117,869
|
|
|
34,932
|
|
|
40,181
|
|
||||||
|
Commercial and industrial
|
|
26,377
|
|
|
42,212
|
|
|
16,433
|
|
|
85,022
|
|
|
45,873
|
|
|
12,772
|
|
||||||
|
Consumer and other
|
|
4,634
|
|
|
2,530
|
|
|
311
|
|
|
7,475
|
|
|
2,302
|
|
|
539
|
|
||||||
|
Total Loans
|
|
$
|
133,410
|
|
|
$
|
412,999
|
|
|
$
|
266,967
|
|
|
$
|
813,375
|
|
|
$
|
424,847
|
|
|
$
|
255,119
|
|
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Nonaccrual loans
|
|
$
|
1,415
|
|
|
$
|
2,252
|
|
|
$
|
5,067
|
|
|
$
|
1,492
|
|
|
$
|
5,752
|
|
|
Accruing loans past due 90 days or more (1)
|
|
699
|
|
|
502
|
|
|
—
|
|
|
—
|
|
|
2,902
|
|
|||||
|
Total nonperforming loans
|
|
2,114
|
|
|
2,754
|
|
|
5,067
|
|
|
1,492
|
|
|
8,654
|
|
|||||
|
Foreclosed assets
|
|
2,386
|
|
|
5,358
|
|
|
4,983
|
|
|
5,221
|
|
|
5,812
|
|
|||||
|
Total nonperforming assets
|
|
$
|
4,500
|
|
|
$
|
8,112
|
|
|
$
|
10,050
|
|
|
$
|
6,713
|
|
|
$
|
14,466
|
|
|
Restructured loans not included above
|
|
$
|
166
|
|
|
$
|
3,693
|
|
|
$
|
1,937
|
|
|
$
|
2,699
|
|
|
$
|
907
|
|
|
(1)
|
Balances include PCI loans past due 90 days or more that are grouped in pools which accrue interest based on pool yields.
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Commercial real estate-mortgage
|
|
$
|
2,369
|
|
|
46.4
|
%
|
|
$
|
1,906
|
|
|
43.8
|
%
|
|
$
|
1,734
|
|
|
44.7
|
%
|
|
$
|
1,608
|
|
|
38.8
|
%
|
|
$
|
926
|
|
|
25.1
|
%
|
|
Consumer real estate-mortgage
|
|
1,382
|
|
|
27.1
|
%
|
|
1,015
|
|
|
23.3
|
%
|
|
906
|
|
|
23.3
|
%
|
|
1,041
|
|
|
25.2
|
%
|
|
1,264
|
|
|
34.3
|
%
|
|||||
|
Construction and land development
|
|
717
|
|
|
14.0
|
%
|
|
627
|
|
|
14.4
|
%
|
|
690
|
|
|
17.8
|
%
|
|
727
|
|
|
17.6
|
%
|
|
833
|
|
|
22.6
|
%
|
|||||
|
Commercial and industrial
|
|
520
|
|
|
10.2
|
%
|
|
777
|
|
|
17.8
|
%
|
|
524
|
|
|
13.5
|
%
|
|
497
|
|
|
12.0
|
%
|
|
556
|
|
|
15.0
|
%
|
|||||
|
Consumer and other
|
|
117
|
|
|
2.3
|
%
|
|
29
|
|
|
0.7
|
%
|
|
26
|
|
|
0.7
|
%
|
|
263
|
|
|
6.4
|
%
|
|
112
|
|
|
3.0
|
%
|
|||||
|
Total allowance for loan losses
|
|
$
|
5,105
|
|
|
100.0
|
%
|
|
$
|
4,354
|
|
|
100.0
|
%
|
|
$
|
3,880
|
|
|
100.0
|
%
|
|
$
|
4,136
|
|
|
100.0
|
%
|
|
$
|
3,691
|
|
|
100.0
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance at beginning of period
|
|
$
|
4,354
|
|
|
$
|
3,880
|
|
|
$
|
4,136
|
|
|
$
|
3,691
|
|
|
$
|
3,652
|
|
|
Provision for loan losses
|
|
788
|
|
|
923
|
|
|
432
|
|
|
582
|
|
|
871
|
|
|||||
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate-mortgage
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(123
|
)
|
|
(118
|
)
|
|||||
|
Consumer real estate-mortgage
|
|
(102
|
)
|
|
(247
|
)
|
|
(623
|
)
|
|
—
|
|
|
(408
|
)
|
|||||
|
Construction and land development
|
|
(14
|
)
|
|
(50
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
(234
|
)
|
|||||
|
Commercial and industrial
|
|
(35
|
)
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
|
Consumer and other
|
|
(155
|
)
|
|
(114
|
)
|
|
(65
|
)
|
|
(30
|
)
|
|
(39
|
)
|
|||||
|
Total charged-off loans
|
|
(306
|
)
|
|
(506
|
)
|
|
(813
|
)
|
|
(170
|
)
|
|
(844
|
)
|
|||||
|
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate-mortgage
|
|
45
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer real estate-mortgage
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
22
|
|
|
26
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
58
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
68
|
|
|
12
|
|
|
123
|
|
|
23
|
|
|
12
|
|
|||||
|
Total recoveries of previously charged-off loans
|
|
269
|
|
|
57
|
|
|
125
|
|
|
33
|
|
|
12
|
|
|||||
|
Net charge-offs
|
|
(37
|
)
|
|
(449
|
)
|
|
(688
|
)
|
|
(137
|
)
|
|
(832
|
)
|
|||||
|
Balance at end of period
|
|
$
|
5,105
|
|
|
$
|
4,354
|
|
|
$
|
3,880
|
|
|
4,136
|
|
|
$
|
3,691
|
|
|
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
|
0.63
|
%
|
|
0.60
|
%
|
|
1.07
|
%
|
|
1.31
|
%
|
|
1.18
|
%
|
|||||
|
Ratio of net charge-offs to average loans outstanding for the period
|
|
—
|
%
|
|
(0.09
|
)%
|
|
(0.20
|
)%
|
|
(0.04
|
)%
|
|
(0.32
|
)%
|
|||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S. Government agencies
|
|
$
|
18,279
|
|
|
$
|
22,745
|
|
|
$
|
21,267
|
|
|
State and political subdivisions
|
|
8,182
|
|
|
7,614
|
|
|
2,012
|
|
|||
|
Mortgage-backed securities
|
|
104,585
|
|
|
136,625
|
|
|
76,089
|
|
|||
|
Total securities
|
|
$
|
131,046
|
|
|
$
|
166,984
|
|
|
$
|
99,368
|
|
|
|
|
Maturity By Years
|
||||||||||||||||||
|
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
|
U.S. Government agencies
|
|
$
|
2,022
|
|
|
$
|
12,987
|
|
|
$
|
3,270
|
|
|
$
|
—
|
|
|
$
|
18,279
|
|
|
State and political subdivisions
|
|
—
|
|
|
400
|
|
|
4,325
|
|
|
3,457
|
|
|
8,182
|
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
3,065
|
|
|
29,360
|
|
|
72,160
|
|
|
104,585
|
|
|||||
|
Total securities available for sale
|
|
$
|
2,022
|
|
|
$
|
16,452
|
|
|
$
|
36,955
|
|
|
$
|
75,617
|
|
|
$
|
131,046
|
|
|
Weighted average yield
(1)
|
|
1.05
|
%
|
|
1.76
|
%
|
|
1.88
|
%
|
|
1.85
|
%
|
|
1.82
|
%
|
|||||
|
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
||||||||
|
(Dollars in thousands)
|
|
Balance
|
|
% of Total
|
|
Average Rate
|
|
Balance
|
|
% of Total
|
|
Average Rate
|
||||||||
|
Non-interest demand
|
|
$
|
139,652
|
|
|
16.2
|
%
|
|
—
|
|
|
$
|
80,794
|
|
|
13.8
|
%
|
|
—
|
|
|
Interest-bearing demand
|
|
150,649
|
|
|
17.4
|
%
|
|
0.19
|
%
|
|
117,036
|
|
|
20.0
|
%
|
|
0.15
|
%
|
||
|
Money market and savings
|
|
258,092
|
|
|
29.9
|
%
|
|
0.45
|
%
|
|
161,405
|
|
|
27.5
|
%
|
|
0.41
|
%
|
||
|
Time deposits
|
|
316,046
|
|
|
36.5
|
%
|
|
0.84
|
%
|
|
227,317
|
|
|
38.7
|
%
|
|
0.79
|
%
|
||
|
Total average deposits
|
|
$
|
864,439
|
|
|
100.0
|
%
|
|
0.47
|
%
|
|
$
|
586,552
|
|
|
100.0
|
%
|
|
0.45
|
%
|
|
|
December 31,
|
||
|
(Dollars in thousands)
|
2016
|
||
|
|
|
||
|
Remaining maturity:
|
|
|
|
|
Three months or less
|
$
|
37,405
|
|
|
Three to six months
|
24,289
|
|
|
|
Six to twelve months
|
57,685
|
|
|
|
More than twelve months
|
90,133
|
|
|
|
Total
|
$
|
209,512
|
|
|
|
|
Maximum Percentage Decline in Net Interest
Income from the Budgeted or Base Case
Projection of Net Interest Income
|
||||
|
|
|
Next 12
Months
|
|
Next 24
Months
|
||
|
An instantaneous, parallel rate increase or decrease of the following at the
beginning of the first quarter:
|
|
|
|
|
|
|
|
± 100 basis points
|
|
9
|
%
|
|
9
|
%
|
|
± 200 basis points
|
|
14
|
%
|
|
14
|
%
|
|
± 300 basis points
|
|
20
|
%
|
|
20
|
%
|
|
± 400 basis points
|
|
25
|
%
|
|
25
|
%
|
|
Instantaneous, Parallel Change in Prevailing
Interest Rates Equal to
|
Maximum Percentage Decline in Economic Value of Equity from
the Economic Value of Equity at Currently Prevailing Interest Rates
|
|
|
±100 basis points
|
20
|
%
|
|
±200 basis points
|
25
|
%
|
|
±300 basis points
|
30
|
%
|
|
±400 basis points
|
35
|
%
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of SmartFinancial’s assets;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that SmartFinancial’s receipts and expenditures are being made only in accordance with authorizations of SmartFinancial’s management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of SmartFinancial’s assets that could have a material effect on the financial statements.
|
|
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
34,290,617
|
|
|
$
|
40,358,647
|
|
|
Interest-bearing deposits at other financial institutions
|
|
34,457,691
|
|
|
33,405,986
|
|
||
|
Federal funds sold
|
|
—
|
|
|
6,200,000
|
|
||
|
|
|
|
|
|
||||
|
Total cash and cash equivalents
|
|
68,748,308
|
|
|
79,964,633
|
|
||
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
129,421,914
|
|
|
166,413,218
|
|
||
|
Restricted investments, at cost
|
|
5,627,950
|
|
|
4,451,050
|
|
||
|
Loans, net of allowance for loan losses of $5,105,255 in 2016 and $4,354,513 in 2015
|
|
808,271,003
|
|
|
723,360,786
|
|
||
|
Bank premises and equipment, net
|
|
30,535,594
|
|
|
25,037,510
|
|
||
|
Foreclosed assets
|
|
2,386,239
|
|
|
5,357,950
|
|
||
|
Goodwill and core deposit intangible, net
|
|
6,635,655
|
|
|
6,941,107
|
|
||
|
Other assets
|
|
10,829,622
|
|
|
12,436,625
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
1,062,456,285
|
|
|
$
|
1,023,962,879
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand deposits
|
|
$
|
153,482,650
|
|
|
$
|
131,418,580
|
|
|
Interest-bearing demand deposits
|
|
162,702,457
|
|
|
149,423,954
|
|
||
|
Money market and savings deposits
|
|
274,604,724
|
|
|
236,900,945
|
|
||
|
Time deposits
|
|
316,275,340
|
|
|
340,739,072
|
|
||
|
|
|
|
|
|
||||
|
Total deposits
|
|
907,065,171
|
|
|
858,482,551
|
|
||
|
|
|
|
|
|
||||
|
Securities sold under agreement to repurchase
|
|
26,621,984
|
|
|
28,068,215
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
|
18,505,390
|
|
|
34,187,462
|
|
||
|
Accrued expenses and other liabilities
|
|
5,023,600
|
|
|
3,047,792
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities
|
|
957,216,145
|
|
|
923,786,020
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
|
|
||
|
Preferred stock - $1 par value; 2,000,000 shares authorized; 12,000 issued and outstanding in 2016 and 2015
|
|
12,000
|
|
|
12,000
|
|
||
|
Common stock - $1 par value; 40,000,000 shares authorized; 5,896,033 and 5,806,477 shares issued and outstanding in 2016 and 2015, respectively
|
|
5,896,033
|
|
|
5,806,477
|
|
||
|
Additional paid-in capital
|
|
83,463,051
|
|
|
82,616,015
|
|
||
|
Retained earnings
|
|
16,871,296
|
|
|
12,094,488
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,002,240
|
)
|
|
(352,121
|
)
|
||
|
|
|
|
|
|
||||
|
Total stockholders' equity
|
|
105,240,140
|
|
|
100,176,859
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,062,456,285
|
|
|
$
|
1,023,962,879
|
|
|
|
|
2016
|
|
2015
|
||||
|
INTEREST INCOME
|
|
|
|
|
|
|
||
|
Loans, including fees
|
|
$
|
39,763,582
|
|
|
$
|
25,730,909
|
|
|
Securities and interest bearing deposits at other financial institutions
|
|
2,553,652
|
|
|
1,861,269
|
|
||
|
Federal funds sold and other earning assets
|
|
247,157
|
|
|
161,055
|
|
||
|
Total interest income
|
|
42,564,391
|
|
|
27,753,233
|
|
||
|
|
|
|
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
||
|
Deposits
|
|
4,105,304
|
|
|
2,625,674
|
|
||
|
Securities sold under agreements to repurchase
|
|
65,276
|
|
|
30,382
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
|
129,102
|
|
|
101,086
|
|
||
|
Total interest expense
|
|
4,299,682
|
|
|
2,757,142
|
|
||
|
Net interest income before provision for loan losses
|
|
38,264,709
|
|
|
24,996,091
|
|
||
|
Provision for loan losses
|
|
787,545
|
|
|
922,955
|
|
||
|
Net interest income after provision for loan losses
|
|
37,477,164
|
|
|
24,073,136
|
|
||
|
|
|
|
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
||
|
Customer service fees
|
|
1,127,814
|
|
|
912,806
|
|
||
|
Gain on sale of securities
|
|
199,587
|
|
|
52,255
|
|
||
|
Gain (loss) on sale of loans and other assets
|
|
948,080
|
|
|
(112,319
|
)
|
||
|
Gain on sale of foreclosed assets
|
|
191,050
|
|
|
266,487
|
|
||
|
Other noninterest income
|
|
1,716,794
|
|
|
1,123,897
|
|
||
|
Total noninterest income
|
|
4,183,325
|
|
|
2,243,126
|
|
||
|
|
|
|
|
|
||||
|
NONINTEREST EXPENSES
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
17,715,222
|
|
|
11,831,234
|
|
||
|
Net occupancy and equipment expense
|
|
3,995,631
|
|
|
2,682,370
|
|
||
|
Depository insurance
|
|
605,917
|
|
|
487,686
|
|
||
|
Foreclosed assets
|
|
236,148
|
|
|
289,624
|
|
||
|
Advertising
|
|
615,751
|
|
|
452,849
|
|
||
|
Data processing
|
|
1,893,386
|
|
|
1,196,484
|
|
||
|
Professional services
|
|
2,122,845
|
|
|
2,454,339
|
|
||
|
Amortization of intangible assets
|
|
305,452
|
|
|
233,204
|
|
||
|
Service contracts
|
|
1,154,003
|
|
|
750,957
|
|
||
|
Other operating expenses
|
|
3,855,246
|
|
|
2,787,059
|
|
||
|
Total noninterest expenses
|
|
32,499,601
|
|
|
23,165,806
|
|
||
|
Income before income tax expense
|
|
9,160,888
|
|
|
3,150,456
|
|
||
|
Income tax expense
|
|
3,362,080
|
|
|
1,640,744
|
|
||
|
Net income
|
|
5,798,808
|
|
|
1,509,712
|
|
||
|
Preferred stock dividends
|
|
1,022,000
|
|
|
120,000
|
|
||
|
Net income available to common stockholders
|
|
$
|
4,776,808
|
|
|
$
|
1,389,712
|
|
|
|
|
|
|
|
||||
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.82
|
|
|
$
|
0.35
|
|
|
Diluted
|
|
0.78
|
|
|
0.32
|
|
||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
||
|
Basic
|
|
5,838,574
|
|
|
3,985,202
|
|
||
|
Diluted
|
|
6,118,943
|
|
|
4,281,509
|
|
||
|
Dividends per share
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
2016
|
|
2015
|
||||
|
Net income
|
|
$
|
5,798,808
|
|
|
$
|
1,509,712
|
|
|
|
|
|
|
|
||||
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
||
|
Unrealized holding losses arising during the year, net of tax benefit of $326,697 and $10,764 in 2016 and 2015, respectively
|
|
(526,954
|
)
|
|
(16,522
|
)
|
||
|
|
|
|
|
|
||||
|
Reclassification adjustment for gains included in net income, net of tax expense of $76,422 and $19,857 in 2016 and 2015, respectively
|
|
(123,165
|
)
|
|
(32,398
|
)
|
||
|
|
|
|
|
|
||||
|
Total other comprehensive loss
|
|
(650,119
|
)
|
|
(48,920
|
)
|
||
|
|
|
|
|
|
||||
|
Comprehensive income
|
|
$
|
5,148,689
|
|
|
$
|
1,460,792
|
|
|
|
|
Preferred
Shares |
|
Common
Shares |
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders' Equity |
||||||||||||||
|
BALANCE, December 31, 2014
|
|
12,000
|
|
|
2,965,783
|
|
|
$
|
12,000
|
|
|
$
|
2,965,783
|
|
|
$
|
42,508,429
|
|
|
$
|
10,704,776
|
|
|
$
|
(303,201
|
)
|
|
$
|
55,887,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,509,712
|
|
|
—
|
|
|
1,509,712
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,920
|
)
|
|
(48,920
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Issuance of common stock
|
|
—
|
|
|
1,000,003
|
|
|
—
|
|
|
1,000,003
|
|
|
14,000,001
|
|
|
—
|
|
|
—
|
|
|
15,000,004
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Issuance of stock grants
|
|
—
|
|
|
6,659
|
|
|
—
|
|
|
6,659
|
|
|
93,557
|
|
|
—
|
|
|
—
|
|
|
100,216
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(840,418
|
)
|
|
—
|
|
|
—
|
|
|
(840,418
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Exercise of stock options
|
|
—
|
|
|
24,292
|
|
|
—
|
|
|
24,292
|
|
|
189,250
|
|
|
—
|
|
|
—
|
|
|
213,542
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares retained by shareholders of Cornerstone Bancshares, Inc.
|
|
—
|
|
|
1,660,836
|
|
|
—
|
|
|
1,660,836
|
|
|
26,774,239
|
|
|
—
|
|
|
—
|
|
|
28,435,075
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Conversion shares issued to shareholders of SmartFinancial, Inc.
|
|
—
|
|
|
148,904
|
|
|
—
|
|
|
148,904
|
|
|
(148,904
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,000
|
)
|
|
—
|
|
|
(120,000
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock option compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,861
|
|
|
—
|
|
|
—
|
|
|
39,861
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2015
|
|
12,000
|
|
|
5,806,477
|
|
|
12,000
|
|
|
5,806,477
|
|
|
82,616,015
|
|
|
12,094,488
|
|
|
(352,121
|
)
|
|
100,176,859
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,798,808
|
|
|
—
|
|
|
5,798,808
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650,119
|
)
|
|
(650,119
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Exercise of stock options
|
|
—
|
|
|
89,556
|
|
|
—
|
|
|
89,556
|
|
|
714,401
|
|
|
—
|
|
|
—
|
|
|
803,957
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Dividends on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,022,000
|
)
|
|
—
|
|
|
(1,022,000
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock option compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132,635
|
|
|
—
|
|
|
—
|
|
|
132,635
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2016
|
|
12,000
|
|
|
5,896,033
|
|
|
$
|
12,000
|
|
|
$
|
5,896,033
|
|
|
$
|
83,463,051
|
|
|
$
|
16,871,296
|
|
|
$
|
(1,002,240
|
)
|
|
$
|
105,240,140
|
|
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
5,798,808
|
|
|
$
|
1,509,712
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
2,189,088
|
|
|
1,085,685
|
|
||
|
Provision for loan losses
|
|
787,545
|
|
|
922,955
|
|
||
|
Stock compensation expense
|
|
132,635
|
|
|
140,077
|
|
||
|
Gains from sale of securities
|
|
(199,587
|
)
|
|
(52,255
|
)
|
||
|
Net (gains) losses from sale of loans and other assets
|
|
(948,080
|
)
|
|
112,319
|
|
||
|
Gains from sale of foreclosed assets
|
|
(191,050
|
)
|
|
(266,487
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
|
||
|
Accrued interest receivable
|
|
110,952
|
|
|
101,189
|
|
||
|
Accrued interest payable
|
|
(8,373
|
)
|
|
(11,218
|
)
|
||
|
Other assets and liabilities
|
|
3,918,803
|
|
|
(1,200,552
|
)
|
||
|
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
11,590,741
|
|
|
2,341,425
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES, net of acquisition
|
|
|
|
|
|
|
||
|
Purchase of securities available for sale
|
|
(22,111,781
|
)
|
|
(23,180,643
|
)
|
||
|
Proceeds from security sales, maturities, and paydowns
|
|
57,495,436
|
|
|
27,334,550
|
|
||
|
Purchase of restricted investments
|
|
(1,176,900
|
)
|
|
(38,000
|
)
|
||
|
Loan originations and principal collections, net
|
|
(82,804,921
|
)
|
|
(50,003,157
|
)
|
||
|
Purchase of bank premises and equipment
|
|
(6,994,729
|
)
|
|
(1,081,811
|
)
|
||
|
Proceeds from sale of foreclosed assets
|
|
1,279,554
|
|
|
5,529,640
|
|
||
|
Cash and cash equivalents received in merger
|
|
—
|
|
|
33,501,510
|
|
||
|
|
|
|
|
|
||||
|
Net cash used in investing activities
|
|
(54,313,341
|
)
|
|
(7,937,911
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES, net of acquisition
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
48,582,620
|
|
|
54,213,883
|
|
||
|
Net increase (decrease) in securities sold under agreements to repurchase
|
|
(1,446,231
|
)
|
|
687,811
|
|
||
|
Issuance of common stock
|
|
803,957
|
|
|
4,043,011
|
|
||
|
Payment of dividends on preferred stock
|
|
(752,000
|
)
|
|
(120,000
|
)
|
||
|
Repayment of Federal Home Loan Bank advances and other borrowings
|
|
(67,282,071
|
)
|
|
(20,000,000
|
)
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
51,600,000
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Net cash provided by financing activities
|
|
31,506,275
|
|
|
38,824,705
|
|
||
|
|
|
|
|
|
||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
(11,216,325
|
)
|
|
33,228,219
|
|
||
|
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
|
79,964,633
|
|
|
46,736,414
|
|
||
|
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, end of year
|
|
$
|
68,748,308
|
|
|
$
|
79,964,633
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
4,308,055
|
|
|
$
|
2,610,476
|
|
|
Cash paid during the period for taxes
|
|
3,754,784
|
|
|
1,977,958
|
|
||
|
Cash received during the period from tax refunds
|
|
1,592,224
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Change in unrealized losses on securities available for sale
|
|
$
|
1,053,238
|
|
|
$
|
79,542
|
|
|
Acquisition of real estate through foreclosure
|
|
1,431,857
|
|
|
864,669
|
|
||
|
Financed sales of foreclosed assets
|
|
3,315,064
|
|
|
898,186
|
|
||
|
Buildings and leasehold improvements
|
15 - 40 years
|
|
Furniture and equipment
|
3-7 years
|
|
Calculation of Purchase Price
|
|
||
|
Shares of CSBQ common stock outstanding as of August 31, 2015
|
6,643,341
|
|
|
|
Market price of CSBQ common stock on August 31, 2015
|
$
|
3.85
|
|
|
Estimated fair value of CSBQ common stock (in thousands)
|
25,577
|
|
|
|
Estimated fair value of CSBQ stock options (in thousands)
|
2,858
|
|
|
|
Total consideration (in thousands)
|
$
|
28,435
|
|
|
Allocation of Purchase Price (in thousands)
|
|
||
|
Total consideration above
|
$
|
28,435
|
|
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
|
Cash and cash equivalents
|
33,502
|
|
|
|
Investment securities available for sale
|
74,254
|
|
|
|
Loans
|
314,827
|
|
|
|
Premises and equipment
|
9,019
|
|
|
|
Bank owned life insurance
|
1,278
|
|
|
|
Core deposit intangible
|
2,750
|
|
|
|
Other real estate owned
|
5,672
|
|
|
|
Prepaid and other assets
|
4,301
|
|
|
|
Deposits
|
(349,462
|
)
|
|
|
Securities sold under agreements to repurchase
|
(17,622
|
)
|
|
|
FHLB advances and other borrowings
|
(42,307
|
)
|
|
|
Payables and other liabilities
|
(11,943
|
)
|
|
|
Total fair value of net assets acquired
|
24,269
|
|
|
|
Goodwill
|
$
|
4,166
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
18,279
|
|
|
$
|
8
|
|
|
$
|
(564
|
)
|
|
$
|
17,723
|
|
|
Municipal securities
|
|
8,182
|
|
|
16
|
|
|
(179
|
)
|
|
8,019
|
|
||||
|
Mortgage-backed securities
|
|
104,585
|
|
|
185
|
|
|
(1,090
|
)
|
|
103,680
|
|
||||
|
Total
|
|
$
|
131,046
|
|
|
$
|
209
|
|
|
$
|
(1,833
|
)
|
|
$
|
129,422
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
22,745
|
|
|
$
|
48
|
|
|
$
|
(50
|
)
|
|
$
|
22,743
|
|
|
Municipal securities
|
|
7,614
|
|
|
52
|
|
|
(17
|
)
|
|
7,649
|
|
||||
|
Mortgage-backed securities
|
|
136,625
|
|
|
375
|
|
|
(979
|
)
|
|
136,021
|
|
||||
|
Total
|
|
$
|
166,984
|
|
|
$
|
475
|
|
|
$
|
(1,046
|
)
|
|
$
|
166,413
|
|
|
|
|
Amortized
Cost |
|
Fair
Value |
||||
|
Due in one year or less
|
|
$
|
2,022
|
|
|
$
|
2,025
|
|
|
Due from one year to five years
|
|
13,387
|
|
|
12,974
|
|
||
|
Due from five years to ten years
|
|
7,595
|
|
|
7,351
|
|
||
|
Due after ten years
|
|
3,457
|
|
|
3,392
|
|
||
|
|
|
26,461
|
|
|
25,742
|
|
||
|
Mortgage-backed securities
|
|
104,585
|
|
|
103,680
|
|
||
|
Total
|
|
$
|
131,046
|
|
|
$
|
129,422
|
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
14,702
|
|
|
$
|
(564
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,702
|
|
|
$
|
(564
|
)
|
|
Municipal securities
|
|
6,368
|
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
6,368
|
|
|
(179
|
)
|
||||||
|
Mortgage-backed securities
|
|
67,063
|
|
|
(690
|
)
|
|
8,948
|
|
|
(400
|
)
|
|
76,011
|
|
|
(1,090
|
)
|
||||||
|
Total
|
|
$
|
88,133
|
|
|
$
|
(1,433
|
)
|
|
$
|
8,948
|
|
|
$
|
(400
|
)
|
|
$
|
97,081
|
|
|
$
|
(1,833
|
)
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
8,464
|
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,464
|
|
|
$
|
(50
|
)
|
|
Municipal securities
|
|
2,456
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
2,456
|
|
|
(17
|
)
|
||||||
|
Mortgage-backed securities
|
|
72,641
|
|
|
(470
|
)
|
|
16,325
|
|
|
(509
|
)
|
|
88,966
|
|
|
(979
|
)
|
||||||
|
Total
|
|
$
|
83,561
|
|
|
$
|
(537
|
)
|
|
$
|
16,325
|
|
|
$
|
(509
|
)
|
|
$
|
99,886
|
|
|
$
|
(1,046
|
)
|
|
|
|
2016
|
|
2015
|
||||
|
Proceeds
|
|
$
|
31,599
|
|
|
$
|
7,304
|
|
|
Gains realized
|
|
200
|
|
|
52
|
|
||
|
Losses realized
|
|
—
|
|
|
—
|
|
||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
PCI
Loans |
|
All Other
Loans |
|
Total
|
|
PCI
Loans |
|
All Other
Loans |
|
Total
|
||||||||||||
|
Commercial real estate
|
|
$
|
14,943
|
|
|
$
|
400,265
|
|
|
$
|
415,208
|
|
|
$
|
20,050
|
|
|
$
|
349,727
|
|
|
$
|
369,777
|
|
|
Consumer real estate
|
|
9,004
|
|
|
178,798
|
|
|
187,802
|
|
|
12,764
|
|
|
148,930
|
|
|
161,694
|
|
||||||
|
Construction and land development
|
|
1,678
|
|
|
116,191
|
|
|
117,869
|
|
|
2,695
|
|
|
102,783
|
|
|
105,478
|
|
||||||
|
Commercial and industrial
|
|
1,568
|
|
|
83,454
|
|
|
85,022
|
|
|
2,768
|
|
|
82,183
|
|
|
84,951
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
7,475
|
|
|
7,475
|
|
|
—
|
|
|
5,815
|
|
|
5,815
|
|
||||||
|
Total loans
|
|
27,193
|
|
|
786,183
|
|
|
813,376
|
|
|
38,277
|
|
|
689,438
|
|
|
727,715
|
|
||||||
|
Less: Allowance for loan losses
|
|
—
|
|
|
(5,105
|
)
|
|
(5,105
|
)
|
|
—
|
|
|
(4,354
|
)
|
|
(4,354
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans, net
|
|
$
|
27,193
|
|
|
$
|
781,078
|
|
|
$
|
808,271
|
|
|
$
|
38,277
|
|
|
$
|
685,084
|
|
|
$
|
723,361
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
400,146
|
|
|
$
|
177,977
|
|
|
$
|
115,326
|
|
|
$
|
83,244
|
|
|
$
|
7,475
|
|
|
$
|
784,168
|
|
|
Impaired loans
|
|
119
|
|
|
821
|
|
|
865
|
|
|
210
|
|
|
—
|
|
|
2,015
|
|
||||||
|
|
|
400,265
|
|
|
178,798
|
|
|
116,191
|
|
|
83,454
|
|
|
7,475
|
|
|
786,183
|
|
||||||
|
PCI loans
|
|
14,943
|
|
|
9,004
|
|
|
1,678
|
|
|
1,568
|
|
|
—
|
|
|
27,193
|
|
||||||
|
Total
|
|
$
|
415,208
|
|
|
$
|
187,802
|
|
|
$
|
117,869
|
|
|
$
|
85,022
|
|
|
$
|
7,475
|
|
|
$
|
813,376
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
347,775
|
|
|
$
|
145,289
|
|
|
$
|
101,751
|
|
|
$
|
81,715
|
|
|
$
|
5,815
|
|
|
$
|
682,345
|
|
|
Impaired loans
|
|
1,952
|
|
|
3,641
|
|
|
1,032
|
|
|
468
|
|
|
—
|
|
|
7,093
|
|
||||||
|
|
|
349,727
|
|
|
148,930
|
|
|
102,783
|
|
|
82,183
|
|
|
5,815
|
|
|
689,438
|
|
||||||
|
PCI loans
|
|
20,050
|
|
|
12,764
|
|
|
2,695
|
|
|
2,768
|
|
|
—
|
|
|
38,277
|
|
||||||
|
Total loans
|
|
$
|
369,777
|
|
|
$
|
161,694
|
|
|
$
|
105,478
|
|
|
$
|
84,951
|
|
|
$
|
5,815
|
|
|
$
|
727,715
|
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Construction
|
|
Commercial
|
|
Consumer
|
|
|
||||||||||||
|
|
|
Commercial
|
|
Consumer
|
|
and Land
|
|
and
|
|
and
|
|
|
||||||||||||
|
|
|
Real Estate
|
|
Real Estate
|
|
Development
|
|
Industrial
|
|
Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
516
|
|
|
$
|
117
|
|
|
$
|
5,101
|
|
|
Impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Total
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Construction
|
|
Commercial
|
|
Consumer
|
|
|
||||||||||||
|
|
|
Commercial
|
|
Consumer
|
|
and Land
|
|
and
|
|
and
|
|
|
||||||||||||
|
|
|
Real Estate
|
|
Real Estate
|
|
Development
|
|
Industrial
|
|
Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
1,906
|
|
|
$
|
1,015
|
|
|
$
|
627
|
|
|
$
|
519
|
|
|
$
|
29
|
|
|
$
|
4,096
|
|
|
Impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
||||||
|
Total
|
|
$
|
1,906
|
|
|
$
|
1,015
|
|
|
$
|
627
|
|
|
$
|
777
|
|
|
$
|
29
|
|
|
$
|
4,354
|
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Beginning balance
|
|
$
|
1,906
|
|
|
$
|
1,015
|
|
|
$
|
627
|
|
|
$
|
777
|
|
|
$
|
29
|
|
|
$
|
4,354
|
|
|
Loans charged off
|
|
—
|
|
|
(102
|
)
|
|
(14
|
)
|
|
(35
|
)
|
|
(155
|
)
|
|
(306
|
)
|
||||||
|
Recoveries of loans charged off
|
|
45
|
|
|
76
|
|
|
22
|
|
|
58
|
|
|
68
|
|
|
269
|
|
||||||
|
Provision (reallocation) charged to operating expense
|
|
418
|
|
|
393
|
|
|
82
|
|
|
(280
|
)
|
|
175
|
|
|
788
|
|
||||||
|
Ending balance
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Beginning balance
|
|
$
|
1,734
|
|
|
$
|
906
|
|
|
$
|
690
|
|
|
$
|
524
|
|
|
$
|
26
|
|
|
$
|
3,880
|
|
|
Loans charged off
|
|
(95
|
)
|
|
(247
|
)
|
|
(50
|
)
|
|
—
|
|
|
(114
|
)
|
|
(506
|
)
|
||||||
|
Recoveries of loans charged off
|
|
—
|
|
|
—
|
|
|
26
|
|
|
19
|
|
|
12
|
|
|
57
|
|
||||||
|
Provision (reallocation) charged to operating expense
|
|
267
|
|
|
356
|
|
|
(39
|
)
|
|
234
|
|
|
105
|
|
|
923
|
|
||||||
|
Ending balance
|
|
$
|
1,906
|
|
|
$
|
1,015
|
|
|
$
|
627
|
|
|
$
|
777
|
|
|
$
|
29
|
|
|
$
|
4,354
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Pass
|
|
$
|
399,505
|
|
|
$
|
177,466
|
|
|
$
|
115,237
|
|
|
$
|
82,992
|
|
|
$
|
7,238
|
|
|
$
|
782,438
|
|
|
Watch
|
|
640
|
|
|
550
|
|
|
89
|
|
|
252
|
|
|
—
|
|
|
1,531
|
|
||||||
|
Special mention
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|
341
|
|
||||||
|
Substandard
|
|
120
|
|
|
678
|
|
|
865
|
|
|
210
|
|
|
—
|
|
|
1,873
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
400,265
|
|
|
$
|
178,798
|
|
|
$
|
116,191
|
|
|
$
|
83,454
|
|
|
$
|
7,475
|
|
|
$
|
786,183
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Pass
|
|
$
|
11,836
|
|
|
$
|
6,811
|
|
|
$
|
1,019
|
|
|
$
|
1,507
|
|
|
$
|
—
|
|
|
$
|
21,173
|
|
|
Watch
|
|
1,045
|
|
|
1,577
|
|
|
645
|
|
|
22
|
|
|
—
|
|
|
3,289
|
|
||||||
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Substandard
|
|
2,062
|
|
|
616
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
|
Total
|
|
$
|
14,943
|
|
|
$
|
9,004
|
|
|
$
|
1,678
|
|
|
$
|
1,568
|
|
|
$
|
—
|
|
|
$
|
27,193
|
|
|
Total loans
|
|
$
|
415,208
|
|
|
$
|
187,802
|
|
|
$
|
117,869
|
|
|
$
|
85,022
|
|
|
$
|
7,475
|
|
|
$
|
813,376
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Pass
|
|
$
|
349,030
|
|
|
$
|
146,645
|
|
|
$
|
101,751
|
|
|
$
|
81,683
|
|
|
$
|
5,815
|
|
|
$
|
684,924
|
|
|
Watch
|
|
184
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
511
|
|
||||||
|
Special mention
|
|
387
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
419
|
|
||||||
|
Substandard
|
|
126
|
|
|
1,958
|
|
|
1,032
|
|
|
468
|
|
|
—
|
|
|
3,584
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
349,727
|
|
|
$
|
148,930
|
|
|
$
|
102,783
|
|
|
$
|
82,183
|
|
|
$
|
5,815
|
|
|
$
|
689,438
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Pass
|
|
$
|
17,127
|
|
|
$
|
11,635
|
|
|
$
|
1,947
|
|
|
$
|
2,458
|
|
|
$
|
—
|
|
|
$
|
33,167
|
|
|
Watch
|
|
—
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||||
|
Special mention
|
|
1,975
|
|
|
—
|
|
|
526
|
|
|
221
|
|
|
—
|
|
|
2,722
|
|
||||||
|
Substandard
|
|
948
|
|
|
869
|
|
|
222
|
|
|
89
|
|
|
—
|
|
|
2,128
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
20,050
|
|
|
$
|
12,764
|
|
|
$
|
2,695
|
|
|
$
|
2,768
|
|
|
$
|
—
|
|
|
$
|
38,277
|
|
|
Total loans
|
|
$
|
369,777
|
|
|
$
|
161,694
|
|
|
$
|
105,478
|
|
|
$
|
84,951
|
|
|
$
|
5,815
|
|
|
$
|
727,715
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
30-89 Days
Past Due and Accruing |
|
Past Due 90
Days or More and Accruing |
|
Nonaccrual
|
|
Total
Past Due |
|
PCI Loans
|
|
Current
Loans |
|
Total
Loans |
||||||||||||||
|
Commercial real estate
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
14,943
|
|
|
$
|
399,870
|
|
|
$
|
415,208
|
|
|
Consumer real estate
|
|
695
|
|
|
699
|
|
|
386
|
|
|
1,780
|
|
|
9,004
|
|
|
177,018
|
|
|
187,802
|
|
|||||||
|
Construction and land development
|
|
690
|
|
|
—
|
|
|
865
|
|
|
1,555
|
|
|
1,678
|
|
|
114,636
|
|
|
117,869
|
|
|||||||
|
Commercial and industrial
|
|
257
|
|
|
—
|
|
|
164
|
|
|
421
|
|
|
1,568
|
|
|
83,033
|
|
|
85,022
|
|
|||||||
|
Consumer and other
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
7,458
|
|
|
7,475
|
|
|||||||
|
Total
|
|
$
|
2,054
|
|
|
$
|
699
|
|
|
$
|
1,415
|
|
|
$
|
4,168
|
|
|
$
|
27,193
|
|
|
$
|
782,015
|
|
|
$
|
813,376
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
30-89 Days
Past Due and Accruing |
|
Past Due 90
Days or More and Accruing |
|
Nonaccrual
|
|
Total
Past Due |
|
PCI
Loans |
|
Current
Loans |
|
Total
Loans |
||||||||||||||
|
Commercial real estate
|
|
$
|
471
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
729
|
|
|
$
|
20,050
|
|
|
$
|
348,998
|
|
|
$
|
369,777
|
|
|
Consumer real estate
|
|
581
|
|
|
232
|
|
|
1,351
|
|
|
2,164
|
|
|
12,764
|
|
|
146,766
|
|
|
161,694
|
|
|||||||
|
Construction and land development
|
|
137
|
|
|
—
|
|
|
483
|
|
|
620
|
|
|
2,695
|
|
|
102,163
|
|
|
105,478
|
|
|||||||
|
Commercial and industrial
|
|
207
|
|
|
12
|
|
|
418
|
|
|
637
|
|
|
2,768
|
|
|
81,546
|
|
|
84,951
|
|
|||||||
|
Consumer and other
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
5,803
|
|
|
5,815
|
|
|||||||
|
Total
|
|
$
|
1,408
|
|
|
$
|
502
|
|
|
$
|
2,252
|
|
|
$
|
4,162
|
|
|
$
|
38,277
|
|
|
$
|
685,276
|
|
|
$
|
727,715
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
|
At December 31, 2016
|
|
December 31, 2016
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
1,311
|
|
|
$
|
73
|
|
|
Consumer real estate
|
|
821
|
|
|
849
|
|
|
—
|
|
|
2,334
|
|
|
100
|
|
|||||
|
Construction and land development
|
|
865
|
|
|
865
|
|
|
—
|
|
|
967
|
|
|
3
|
|
|||||
|
Commercial and industrial
|
|
46
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|
4
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
1,851
|
|
|
1,879
|
|
|
—
|
|
|
4,659
|
|
|
180
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PCI loans: None in 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
164
|
|
|
243
|
|
|
4
|
|
|
306
|
|
|
70
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
164
|
|
|
243
|
|
|
4
|
|
|
306
|
|
|
70
|
|
|||||
|
PCI loans: None in 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total impaired loans
|
|
$
|
2,015
|
|
|
$
|
2,122
|
|
|
$
|
4
|
|
|
$
|
4,965
|
|
|
$
|
250
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
|
At December 31, 2015
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
$
|
1,952
|
|
|
$
|
1,952
|
|
|
$
|
—
|
|
|
$
|
1,898
|
|
|
$
|
73
|
|
|
Consumer real estate
|
|
3,641
|
|
|
4,341
|
|
|
—
|
|
|
4,003
|
|
|
81
|
|
|||||
|
Construction and land development
|
|
1,033
|
|
|
1,033
|
|
|
—
|
|
|
1,044
|
|
|
26
|
|
|||||
|
Commercial and industrial
|
|
49
|
|
|
49
|
|
|
—
|
|
|
54
|
|
|
3
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
6,675
|
|
|
7,375
|
|
|
—
|
|
|
6,999
|
|
|
183
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PCI loans: None in 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
418
|
|
|
418
|
|
|
258
|
|
|
448
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
418
|
|
|
418
|
|
|
258
|
|
|
448
|
|
|
—
|
|
|||||
|
PCI loans: None in 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total impaired loans
|
|
$
|
7,093
|
|
|
$
|
7,793
|
|
|
$
|
258
|
|
|
$
|
7,447
|
|
|
$
|
183
|
|
|
December 31, 2016
|
|
Number of Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
|
Construction and land development
|
|
1
|
|
$
|
278
|
|
|
$
|
278
|
|
|
Commercial and industrial
|
|
1
|
|
164
|
|
|
164
|
|
||
|
|
2016
|
2015
|
||||
|
Commercial real estate
|
$
|
18,473
|
|
$
|
22,995
|
|
|
Consumer real estate
|
12,111
|
|
16,909
|
|
||
|
Construction and land development
|
2,553
|
|
3,553
|
|
||
|
Commercial and industrial
|
2,482
|
|
3,660
|
|
||
|
Consumer and other
|
—
|
|
—
|
|
||
|
Total loans
|
$
|
35,619
|
|
$
|
47,117
|
|
|
Less remaining purchase discount
|
(8,426
|
)
|
(8,840
|
)
|
||
|
Total, gross
|
27,193
|
|
38,277
|
|
||
|
Less: Allowance for loan losses
|
—
|
|
—
|
|
||
|
Carrying amount, net of allowance
|
$
|
27,193
|
|
$
|
38,277
|
|
|
|
|
2016
|
|
2015
|
||||
|
Accretable yield, beginning of period
|
|
$
|
10,217
|
|
|
$
|
7,983
|
|
|
Additions
|
|
—
|
|
|
4,282
|
|
||
|
Accretion income
|
|
(2,588
|
)
|
|
(1,805
|
)
|
||
|
Reclassification from nonaccretable
|
|
1,585
|
|
|
151
|
|
||
|
Other changes, net
|
|
(264
|
)
|
|
(394
|
)
|
||
|
Accretable yield, end of period
|
|
$
|
8,950
|
|
|
$
|
10,217
|
|
|
|
|
2016
|
|
2015
|
||||
|
Balance, beginning of year
|
|
$
|
10,851
|
|
|
$
|
14,813
|
|
|
Disbursements
|
|
855
|
|
|
548
|
|
||
|
Removal of credit lines
|
|
(1,153
|
)
|
|
—
|
|
||
|
Changes in ownership
|
|
4,830
|
|
|
—
|
|
||
|
Repayments
|
|
(2,384
|
)
|
|
(4,510
|
)
|
||
|
Balance, end of year
|
|
$
|
12,999
|
|
|
$
|
10,851
|
|
|
|
|
2016
|
|
2015
|
||||
|
Land and land improvements
|
|
$
|
8,354
|
|
|
$
|
7,012
|
|
|
Building and leasehold improvements
|
|
18,507
|
|
|
16,933
|
|
||
|
Furniture, fixtures and equipment
|
|
7,043
|
|
|
5,701
|
|
||
|
Construction in progress
|
|
2,789
|
|
|
188
|
|
||
|
Total, gross
|
|
36,693
|
|
|
29,834
|
|
||
|
Accumulated depreciation
|
|
(6,157
|
)
|
|
(4,796
|
)
|
||
|
Total, net
|
|
$
|
30,536
|
|
|
$
|
25,038
|
|
|
2017
|
$
|
518
|
|
|
2018
|
300
|
|
|
|
2019
|
292
|
|
|
|
2020
|
292
|
|
|
|
2021
|
173
|
|
|
|
2017
|
$
|
193,389
|
|
|
2018
|
82,529
|
|
|
|
2019
|
18,403
|
|
|
|
2020
|
14,713
|
|
|
|
2021
|
6,817
|
|
|
|
Thereafter
|
120
|
|
|
|
Total
|
$
|
315,971
|
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
||||||||
|
Amortized intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Core deposit intangible
|
|
$
|
2,750
|
|
|
$
|
280
|
|
|
$
|
3,375
|
|
|
$
|
600
|
|
|
|
|
2016
|
|
2015
|
||||
|
Aggregate amortization expense of core deposit premium intangible
|
|
$
|
305
|
|
|
$
|
233
|
|
|
2017
|
$
|
210
|
|
|
2018
|
210
|
|
|
|
2019
|
210
|
|
|
|
2020
|
210
|
|
|
|
2021
|
210
|
|
|
|
Thereafter
|
1,420
|
|
|
|
Total
|
$
|
2,470
|
|
|
|
|
2016
|
|
2015
|
||||
|
Current tax expense
|
|
|
|
|
|
|
||
|
Federal
|
|
$
|
2,503
|
|
|
$
|
77
|
|
|
State
|
|
531
|
|
|
167
|
|
||
|
Deferred tax expense (benefit) related to:
|
|
|
|
|
|
|
||
|
Provision for loan losses
|
|
(320
|
)
|
|
(250
|
)
|
||
|
Depreciation
|
|
203
|
|
|
(12
|
)
|
||
|
Fair value adjustments
|
|
356
|
|
|
469
|
|
||
|
Nonaccrual interest
|
|
(26
|
)
|
|
121
|
|
||
|
Foreclosed real estate
|
|
117
|
|
|
1,008
|
|
||
|
Core deposit intangible
|
|
(117
|
)
|
|
(89
|
)
|
||
|
Other
|
|
115
|
|
|
150
|
|
||
|
Total income tax expense
|
|
$
|
3,362
|
|
|
$
|
1,641
|
|
|
|
|
2016
|
|
2015
|
||||
|
Federal income tax expense computed at the statutory rate
|
|
$
|
3,115
|
|
|
$
|
1,071
|
|
|
State income taxes, net of federal tax benefit
|
|
393
|
|
|
176
|
|
||
|
Nondeductible acquisition expenses
|
|
—
|
|
|
295
|
|
||
|
Other
|
|
(146
|
)
|
|
99
|
|
||
|
Total income tax expense
|
|
$
|
3,362
|
|
|
$
|
1,641
|
|
|
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
|
||
|
Allowance for loan losses
|
|
$
|
1,932
|
|
|
$
|
1,667
|
|
|
Fair value adjustments
|
|
3,744
|
|
|
4,219
|
|
||
|
Foreclosed real estate
|
|
539
|
|
|
656
|
|
||
|
Deferred compensation
|
|
415
|
|
|
253
|
|
||
|
State net operating loss carryforward
|
|
—
|
|
|
339
|
|
||
|
Other
|
|
561
|
|
|
618
|
|
||
|
Total deferred tax assets
|
|
7,191
|
|
|
7,752
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
|
Accumulated depreciation
|
|
1,903
|
|
|
1,699
|
|
||
|
Core deposit intangible
|
|
946
|
|
|
1,063
|
|
||
|
Other
|
|
639
|
|
|
743
|
|
||
|
Total deferred tax liabilities
|
|
3,488
|
|
|
3,505
|
|
||
|
Net deferred tax asset
|
|
$
|
3,703
|
|
|
$
|
4,247
|
|
|
Long-term advance dated January 10, 2007, requiring monthly interest payments, fixed at 4.25%, with a put option exercisable in January 2008 and then quarterly thereafter, principal due in January 2017
|
$
|
5,000
|
|
|
Short-term advance dated January 28, 2015, requiring monthly interest payments, fixed at 0.63%, principal due in July 2016
|
$
|
5,000
|
|
|
Short-term advance dated January 28, 2015, requiring monthly interest payments, fixed at 0.43%, principal due in January 2016
|
8,000
|
|
|
|
Short-term advance dated August 31, 2015, requiring monthly interest payments, fixed at 0.41%, principal due in February 2016
|
5,000
|
|
|
|
Long-term advance dated January 20, 2006, requiring monthly interest payments, fixed at 4.18%, with a put option exercisable in January 2009 and then quarterly thereafter, principal due in January 2016
|
5,000
|
|
|
|
Long-term advance dated January 10, 2007, requiring monthly interest payments, fixed at 4.25%, with a put option exercisable in January 2008 and then quarterly thereafter, principal due in January 2017
|
5,000
|
|
|
|
Total
|
$
|
28,000
|
|
|
2017
|
$18,500
|
|
|
|
Number
|
|
Weighted
Average
Exercisable
Price
|
|||
|
Outstanding at December 31, 2015
|
|
817,414
|
|
|
$
|
10.62
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Exercised
|
|
(89,556
|
)
|
|
8.98
|
|
|
|
Forfeited
|
|
(10,334
|
)
|
|
28.49
|
|
|
|
Outstanding at December 31, 2016
|
|
717,524
|
|
|
$
|
10.57
|
|
|
|
|
Number
|
|
Weighted
Average
Exercisable
Price
|
|||
|
Outstanding at December 31, 2014
|
|
483,629
|
|
|
$
|
10.20
|
|
|
Granted
|
|
52,689
|
|
|
15.05
|
|
|
|
Exercised
|
|
(24,292
|
)
|
|
8.79
|
|
|
|
Share conversion
|
|
23,468
|
|
|
9.71
|
|
|
|
Retained by Cornerstone shareholders in merger
|
|
285,209
|
|
|
11.22
|
|
|
|
Forfeited
|
|
(3,289
|
)
|
|
10.83
|
|
|
|
Outstanding at December 31, 2015
|
|
817,414
|
|
|
$
|
10.62
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||
|
|
|
|
|
Weighted-
Average
Remaining
|
|
Weighted-
Average
|
|
|
|
Weighted-
Average
|
|||||
|
Exercise
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|||||
|
Prices
|
|
Outstanding
|
|
Life
|
|
Price
|
|
Exercisable
|
|
Price
|
|||||
|
6.20
|
|
|
750
|
|
|
4.3 years
|
|
6.20
|
|
|
750
|
|
|
6.20
|
|
|
6.60
|
|
|
47,750
|
|
|
5.2 years
|
|
6.60
|
|
|
47,750
|
|
|
6.60
|
|
|
6.80
|
|
|
24,375
|
|
|
4.2 years
|
|
6.80
|
|
|
24,375
|
|
|
6.80
|
|
|
9.48
|
|
|
42,625
|
|
|
6.2 years
|
|
9.48
|
|
|
42,625
|
|
|
9.48
|
|
|
9.52
|
|
|
380,100
|
|
|
0.2 years
|
|
9.52
|
|
|
380,100
|
|
|
9.52
|
|
|
9.60
|
|
|
52,875
|
|
|
7.2 years
|
|
9.60
|
|
|
52,875
|
|
|
9.60
|
|
|
10.00
|
|
|
1,250
|
|
|
6.6 years
|
|
10.00
|
|
|
1,250
|
|
|
10.00
|
|
|
10.48
|
|
|
76,271
|
|
|
0.3 years
|
|
10.48
|
|
|
76,271
|
|
|
10.48
|
|
|
11.67
|
|
|
3,250
|
|
|
4.1 years
|
|
11.67
|
|
|
3,250
|
|
|
11.67
|
|
|
14.40
|
|
|
18,555
|
|
|
2.2 years
|
|
14.40
|
|
|
18,555
|
|
|
14.40
|
|
|
15.05
|
|
|
52,074
|
|
|
8.8 years
|
|
15.05
|
|
|
4,104
|
|
|
15.05
|
|
|
31.96
|
|
|
14,166
|
|
|
1.2 years
|
|
31.96
|
|
|
14,166
|
|
|
31.96
|
|
|
60.80
|
|
|
688
|
|
|
0.3 years
|
|
60.80
|
|
|
688
|
|
|
60.80
|
|
|
61.00
|
|
|
2,795
|
|
|
0.2 years
|
|
61.00
|
|
|
2,795
|
|
|
61.00
|
|
|
Outstanding, end of year
|
|
717,524
|
|
|
2.3 years
|
|
10.57
|
|
|
669,554
|
|
|
10.25
|
|
|
|
|
|
Number
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
Nonvested at December 31, 2015
|
|
53,739
|
|
|
$
|
12.12
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(5,154
|
)
|
|
10.25
|
|
|
|
Forfeited/expired
|
|
(615
|
)
|
|
12.31
|
|
|
|
Nonvested at December 31, 2016
|
|
47,970
|
|
|
$
|
12.31
|
|
|
Dividend yield
|
—
|
%
|
|
Expected life
|
10 Years
|
|
|
Expected volatility
|
81.7
|
%
|
|
Risk-free interest rate
|
1.54
|
%
|
|
Commitments to extend credit
|
145.3
|
million
|
|
Standby letters of credit, issued by the Company
|
3.2
|
million
|
|
•
|
common equity Tier 1 capital ratio (common equity Tier 1 capital to standardized total risk-weighted assets) of
4.5%
;
|
|
•
|
Tier 1 capital ratio (Tier 1 capital to standardized total risk-weighted assets) of
6%
;
|
|
•
|
total capital ratio (total capital to standardized total risk-weighted assets) of
8%
; and
|
|
•
|
leverage ratio (Tier 1 capital to average total consolidated assets) of
4%
.
|
|
|
|
Actual
|
|
Minimum for capital
adequacy purposes
|
|
Minimum to be well
capitalized under prompt
corrective action provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SmartFinancial, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
105,756
|
|
|
11.99
|
%
|
|
$
|
70,553
|
|
|
8.00
|
%
|
|
$
|
88,191
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
100,651
|
|
|
11.42
|
%
|
|
52,915
|
|
|
6.00
|
%
|
|
70,553
|
|
|
8.00
|
%
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
88,651
|
|
|
10.05
|
%
|
|
39,686
|
|
|
4.50
|
%
|
|
57,324
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
100,651
|
|
|
9.81
|
%
|
|
41,052
|
|
|
4.00
|
%
|
|
51,315
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SmartBank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
104,705
|
|
|
11.88
|
%
|
|
$
|
70,535
|
|
|
8.00
|
%
|
|
$
|
88,169
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
99,600
|
|
|
11.30
|
%
|
|
52,901
|
|
|
6.00
|
%
|
|
70,535
|
|
|
8.00
|
%
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
99,600
|
|
|
11.30
|
%
|
|
39,676
|
|
|
4.50
|
%
|
|
57,310
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
99,600
|
|
|
9.71
|
%
|
|
41,041
|
|
|
4.00
|
%
|
|
51,301
|
|
|
5.00
|
%
|
|||
|
|
|
Actual
|
|
Minimum for capital
adequacy purposes |
|
Minimum to be well
capitalized under prompt corrective action provisions |
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SmartFinancial, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
99,616
|
|
|
12.32
|
%
|
|
$
|
64,668
|
|
|
8.00
|
%
|
|
$
|
80,835
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
95,253
|
|
|
11.78
|
%
|
|
48,501
|
|
|
6.00
|
%
|
|
64,668
|
|
|
8.00
|
%
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
83,253
|
|
|
10.30
|
%
|
|
36,376
|
|
|
4.50
|
%
|
|
52,543
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
95,253
|
|
|
9.45
|
%
|
|
40,307
|
|
|
4.00
|
%
|
|
50,383
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cornerstone Community Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
40,227
|
|
|
11.69
|
%
|
|
$
|
27,559
|
|
|
8.00
|
%
|
|
$
|
34,449
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
39,717
|
|
|
11.53
|
%
|
|
20,669
|
|
|
6.00
|
%
|
|
27,559
|
|
|
8.00
|
%
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
39,717
|
|
|
11.53
|
%
|
|
15,502
|
|
|
4.50
|
%
|
|
22,392
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
39,717
|
|
|
9.05
|
%
|
|
17,550
|
|
|
4.00
|
%
|
|
21,938
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SmartBank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
$
|
60,349
|
|
|
13.03
|
%
|
|
$
|
37,057
|
|
|
8.00
|
%
|
|
$
|
46,322
|
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
56,546
|
|
|
12.21
|
%
|
|
27,793
|
|
|
6.00
|
%
|
|
37,057
|
|
|
8.00
|
%
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
56,546
|
|
|
12.21
|
%
|
|
20,845
|
|
|
4.50
|
%
|
|
30,109
|
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
56,546
|
|
|
10.05
|
%
|
|
22,501
|
|
|
4.00
|
%
|
|
28,126
|
|
|
5.00
|
%
|
|||
|
|
|
Balance as of
December 31, 2016 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
17,723
|
|
|
$
|
—
|
|
|
$
|
17,723
|
|
|
$
|
—
|
|
|
Municipal securities
|
|
8,019
|
|
|
—
|
|
|
8,019
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
103,680
|
|
|
—
|
|
|
103,680
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
129,422
|
|
|
$
|
—
|
|
|
$
|
129,422
|
|
|
$
|
—
|
|
|
|
|
Balance as of
December 31, 2015 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
22,743
|
|
|
$
|
—
|
|
|
$
|
22,743
|
|
|
$
|
—
|
|
|
Municipal securities
|
|
7,649
|
|
|
—
|
|
|
7,649
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
136,021
|
|
|
—
|
|
|
136,021
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
166,413
|
|
|
$
|
—
|
|
|
$
|
166,413
|
|
|
$
|
—
|
|
|
|
|
Balance as of
December 31, 2016 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239
|
|
|
Foreclosed assets
|
|
2,386
|
|
|
—
|
|
|
—
|
|
|
2,386
|
|
||||
|
|
|
Balance as of
December 31, 2015 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Foreclosed assets
|
|
5,358
|
|
|
—
|
|
|
—
|
|
|
5,358
|
|
||||
|
|
|
Balance as of
December 31, 2016 (in thousands) |
|
Valuation
Technique
|
|
Significant Other
Unobservable Input
|
|
Weighted
Average of Input
|
|||
|
Impaired loans
|
|
$
|
239
|
|
|
Cash Flow
|
|
Discounted Cash Flow / Appraisal Discounts
|
|
2.4
|
%
|
|
Foreclosed assets
|
|
2,386
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
12.2
|
%
|
|
|
|
|
Balance as of
December 31, 2015 (in thousands) |
|
Valuation Technique
|
|
Significant Other Unobservable Input
|
|
Weighted Average of Input
|
|||
|
Impaired loans
|
|
$
|
160
|
|
|
Appraisal
|
|
Discounted Cash Flow / Appraisal Discounts
|
|
6.0
|
%
|
|
Foreclosed assets
|
|
5,358
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
22.2
|
%
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
68,748
|
|
|
$
|
68,748
|
|
|
$
|
79,965
|
|
|
$
|
79,965
|
|
|
Securities available for sale
|
|
129,422
|
|
|
129,422
|
|
|
166,413
|
|
|
166,413
|
|
||||
|
Restricted investments
|
|
5,628
|
|
|
N/A
|
|
|
4,451
|
|
|
N/A
|
|
||||
|
Loans, net
|
|
808,271
|
|
|
803,057
|
|
|
723,361
|
|
|
721,338
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
|
153,483
|
|
|
153,483
|
|
|
131,419
|
|
|
131,419
|
|
||||
|
Interest-bearing demand deposits
|
|
162,702
|
|
|
162,702
|
|
|
149,424
|
|
|
149,424
|
|
||||
|
Savings deposits
|
|
274,605
|
|
|
274,605
|
|
|
236,901
|
|
|
236,901
|
|
||||
|
Time deposits
|
|
316,275
|
|
|
316,734
|
|
|
340,739
|
|
|
342,873
|
|
||||
|
Securities sold under agreements to repurchase
|
|
26,622
|
|
|
26,622
|
|
|
28,068
|
|
|
28,068
|
|
||||
|
Federal Home Loan Bank advances and other borrowings
|
|
18,505
|
|
|
18,505
|
|
|
34,187
|
|
|
34,169
|
|
||||
|
(Dollars in thousands, except share amounts)
|
|
2016
|
|
|
2015
|
|
||
|
Basic earnings per share computation:
|
|
|
|
|
|
|
||
|
Net income available to common stockholders
|
|
$
|
4,777
|
|
|
$
|
1,390
|
|
|
Average common shares outstanding – basic
|
|
5,838,574
|
|
|
3,985,202
|
|
||
|
Basic earnings per share
|
|
$
|
0.82
|
|
|
$
|
0.35
|
|
|
Diluted earnings per share computation:
|
|
|
|
|
|
|
||
|
Net income available to common stockholders
|
|
$
|
4,777
|
|
|
$
|
1,390
|
|
|
Average common shares outstanding – basic
|
|
5,838,574
|
|
|
3,985,202
|
|
||
|
Incremental shares from assumed conversions:
|
|
|
|
|
|
|
||
|
Stock options
|
|
280,369
|
|
|
296,307
|
|
||
|
Average common shares outstanding - diluted
|
|
6,118,943
|
|
|
4,281,509
|
|
||
|
Diluted earnings per share
|
|
$
|
0.78
|
|
|
$
|
0.32
|
|
|
CONDENSED BALANCE SHEETS
|
|
|
|
|
||||
|
|
|
December 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash
|
|
$
|
2,068
|
|
|
$
|
503
|
|
|
Investment in subsidiaries
|
|
100,023
|
|
|
97,020
|
|
||
|
Other assets
|
|
4,392
|
|
|
4,817
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
106,483
|
|
|
$
|
102,340
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Other liabilities
|
|
$
|
1,243
|
|
|
$
|
163
|
|
|
Other borrowings
|
|
—
|
|
|
2,000
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities
|
|
1,243
|
|
|
2,163
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
105,240
|
|
|
100,177
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
|
$
|
106,483
|
|
|
$
|
102,340
|
|
|
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
||||
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
INCOME
|
|
|
|
|
|
|
||
|
Dividends
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
Interest income
|
|
—
|
|
|
—
|
|
||
|
|
|
3,000
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
||
|
Interest expense
|
|
17
|
|
|
40
|
|
||
|
Other operating expenses
|
|
1,146
|
|
|
1,817
|
|
||
|
|
|
|
|
|
||||
|
Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit
|
|
1,837
|
|
|
(1,857
|
)
|
||
|
|
|
|
|
|
||||
|
Equity in undistributed earnings of subsidiaries
|
|
3,520
|
|
|
2,993
|
|
||
|
|
|
|
|
|
||||
|
Income tax benefit
|
|
442
|
|
|
374
|
|
||
|
|
|
|
|
|
||||
|
Net income
|
|
5,799
|
|
|
1,510
|
|
||
|
|
|
|
|
|
||||
|
Preferred stock dividend requirements
|
|
1,022
|
|
|
120
|
|
||
|
|
|
|
|
|
||||
|
Net income available to common stockholders
|
|
$
|
4,777
|
|
|
$
|
1,390
|
|
|
STATEMENTS OF CASH FLOWS
|
|
|
|
|
||||
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
5,799
|
|
|
$
|
1,510
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
||
|
Equity in undistributed income of subsidiary
|
|
(3,520
|
)
|
|
(2,993
|
)
|
||
|
Other
|
|
1,234
|
|
|
(247
|
)
|
||
|
|
|
|
|
|
||||
|
Net cash provided by (used in) operating activities
|
|
3,513
|
|
|
(1,730
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Proceeds from issuance of note payable
|
|
—
|
|
|
6,000
|
|
||
|
Repayment of note payable
|
|
(2,000
|
)
|
|
(4,000
|
)
|
||
|
Proceeds from issuance of common stock
|
|
804
|
|
|
4,043
|
|
||
|
Payment of dividends on preferred stock
|
|
(752
|
)
|
|
(120
|
)
|
||
|
|
|
|
|
|
||||
|
Net cash (used in) provided by financing activities
|
|
(1,948
|
)
|
|
5,923
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Acquisition of Cornerstone Bancshares, Inc.
|
|
—
|
|
|
(4,166
|
)
|
||
|
|
|
|
|
|
||||
|
Net cash used in investing activities
|
|
—
|
|
|
(4,166
|
)
|
||
|
|
|
|
|
|
||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
1,565
|
|
|
27
|
|
||
|
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
|
503
|
|
|
476
|
|
||
|
|
|
|
|
|
||||
|
CASH AND CASH EQUIVALENTS, end of year
|
|
$
|
2,068
|
|
|
$
|
503
|
|
|
Plan category
|
|
Number of
securities to be issued upon exercise of outstanding options |
|
Weighted
average exercise price of outstanding options |
|
Number of
securities remaining available for future issuance |
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
2002 Long-Term Incentive Plan
|
|
109,079
|
|
|
$
|
13.00
|
|
|
—
|
|
|
SmartBank Stock Option Plan
|
|
456,371
|
|
|
$
|
9.68
|
|
|
20,337
|
|
|
SmartFinancial 2010 Incentive Plan
|
|
3,250
|
|
|
$
|
11.67
|
|
|
519,750
|
|
|
2015 Stock Incentive Plan
|
|
52,074
|
|
|
$
|
15.05
|
|
|
1,947,926
|
|
|
Equity compensation plans not approved by shareholders
|
|
96,750
|
|
|
$
|
9.55
|
|
|
—
|
|
|
Total
|
|
717,524
|
|
|
$
|
10.57
|
|
|
2,488,013
|
|
|
The following documents are filed as part of this report:
|
|
|
(1)
|
Financial Statements
|
|
|
|
|
|
The following report and consolidated financial statements of SmartFinancial and Subsidiary are included in Item 8:
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
Consolidated Statements of Income for the years ended December 31, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016 and 2015
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
(2)
|
Financial Statement Schedules:
|
|
|
|
|
|
Schedule II: Valuation and Qualifying Accounts
|
|
|
|
|
|
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.
|
|
|
|
|
(3)
|
The following documents are filed, furnished or incorporated by reference as exhibits to this report:
|
|
Exhibit No.
|
|
Description
|
|
Location
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated as of December 5, 2014 by and among SmartFinancial, Inc., SmartBank, Cornerstone Bancshares, Inc. and Cornerstone Community Bank
|
|
Incorporated by reference to Appendix A to Form S-4 filed April 16, 2015
|
|
|
|
|
|
|
|
2.2
|
|
Loan Agreement, dated as of August 28, 2015, by and between Cornerstone Bancshares, Inc. (renamed SmartFinancial, Inc.) and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.2 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
2.3
|
|
Line of Credit Note, dated as of August 28, 2015
|
|
Incorporated by reference to Exhibit 2.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
2.4
|
|
Stock Pledge and Security Agreement, effective as of September 1, 2015, by and between SmartFinancial, Inc. and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Charter of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015
|
|
|
|
|
|
|
|
4.1
|
|
The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1 and 3.2
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Specimen Common Stock Certificate
|
|
Incorporated by reference to Exhibit 2 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
10.1*
|
|
SmartFinancial, Inc. 2015 Stock Incentive Plan
|
|
Incorporated by reference to Exhibit H to the Form S-4 filed April 16, 2015
|
|
|
|
|
|
|
|
10.2*
|
|
Form of 2015 Stock Incentive Agreement
|
|
Incorporated by reference to Exhibit 10.2 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
10.3*
|
|
SmartFinancial, Inc. 2010 Incentive Plan and Form of Option Agreement, assumed by SmartFinancial
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.4*
|
|
SmartBank Stock Option Plan and Form of Option Agreement, assumed by SmartFinancial
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.5*
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Jr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.6*
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Sr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.7*
|
|
Employment Agreement, dated as of April 15, 2015, by and among C. Bryan Johnson, SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.8*
|
|
Employment Agreement by and between John H. Coxwell, Sr., Cornerstone Bancshares, Inc. and Cornerstone Community Bank dated December 5, 2014
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.9*
|
|
First Amendment to Employment Agreement by and between John H. Coxwell, Sr., SmartFinancial, Inc. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.10*
|
|
First Amendment to Employment Agreement by and between James R. Vercoe, Jr. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.11*
|
|
First Amendment to Employment Agreement by and between Gary W. Petty, Jr., SmartFinancial, Inc. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.12*
|
|
Employment Agreement, dated as of December 5, 2014, by and between Felicia F. Barbee and Cornerstone Community Bank
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.13*
|
|
First Amendment to Employment Agreement, dated as of February 27, 2016, by and between SmartBank and Felicia F. Barbee
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.14*
|
|
First Amendment to Employment Agreement, dated as of February 27, 2016, by and between SmartBank and Robert B. Watson
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.15
|
|
Form of Subscription Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
|
10.16
|
|
Form of Registration Rights Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
|
10.17*
|
|
Employment Agreement with Nathaniel F. Hughes, dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc. and Nathaniel F. Hughes
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.18*
|
|
Employment Agreement with Gary W. Petty, Jr. dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc., Cornerstone Community Bank, and Gary W. Petty, Jr.
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.19*
|
|
Employment Agreement with Robert B. Watson, dated as of December 5, 2014, by and between Cornerstone Community Bank and Robert B. Watson
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.20*
|
|
Employment Agreement with James R. Vercoe, Jr., dated as of December 5, 2014, by and between Cornerstone Community Bank and James R Vercoe, Jr.
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.21*
|
|
Cornerstone Bancshares, Inc. 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 99.1 to Form S-8 filed on March 5, 2004
|
|
|
|
|
|
|
|
10.22*
|
|
Form of Incentive Agreement under 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 10.22 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
21.1
|
|
Subsidiary of the registrant
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Mauldin & Jenkins, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of principal executive officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of principal financial officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Section 906 certifications of chief executive officer and chief financial officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
|
|
|
SMARTFINANCIAL, INC.
|
|
|
|
|
|
|
|
Date: March 31, 2017
|
By:
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
President and Chief Executive Officer and Director
|
|
|
|
|
(principal executive officer)
|
|
|
|
By:
|
/s/ C. Bryan Johnson
|
|
|
|
|
C. Bryan Johnson
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(principal financial officer and accounting officer)
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ William Y. Carroll, Jr.
|
|
President and Chief Executive Officer and Director
|
|
William Y. Carroll, Jr.
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ C. Bryan Johnson
|
|
Executive Vice President and Chief Financial Officer
|
|
C. Bryan Johnson
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Victor L. Barrett
|
|
Director
|
|
Victor L. Barrett
|
|
|
|
|
|
|
|
/s/ Monique P. Berke
|
|
Director
|
|
Monique P. Berke
|
|
|
|
|
|
|
|
/s/ William Y. Carroll, Sr.
|
|
Director
|
|
William Y. Carroll, Sr.
|
|
|
|
|
|
|
|
/s/ Frank S. McDonald
|
|
Director
|
|
Frank S. McDonald
|
|
|
|
|
|
|
|
/s/ Ted C. Miller
|
|
Director
|
|
Ted C. Miller
|
|
|
|
|
|
|
|
/s/ David A. Ogle
|
|
Director
|
|
David A. Ogle
|
|
|
|
|
|
|
|
/s/ Doyce Payne
|
|
Director
|
|
Doyce Payne
|
|
|
|
|
|
|
|
/s/ Miller Welborn
|
|
Director
|
|
Miller Welborn
|
|
|
|
|
|
|
|
/s/ Keith E. Whaley
|
|
Director
|
|
Keith E. Whaley
|
|
|
|
|
|
|
|
/s/ Geoffrey A. Wolpert
|
|
Director
|
|
Geoffrey A. Wolpert
|
|
|
|
Exhibit No.
|
|
Description
|
|
Location
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated as of December 5, 2014 by and among SmartFinancial, Inc., SmartBank, Cornerstone Bancshares, Inc. and Cornerstone Community Bank
|
|
Incorporated by reference to Appendix A to Form S-4 filed April 16, 2015
|
|
|
|
|
|
|
|
2.2
|
|
Loan Agreement, dated as of August 28, 2015, by and between Cornerstone Bancshares, Inc. (renamed SmartFinancial, Inc.) and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.2 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
2.3
|
|
Line of Credit Note, dated as of August 28, 2015
|
|
Incorporated by reference to Exhibit 2.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
2.4
|
|
Stock Pledge and Security Agreement, effective as of September 1, 2015, by and between SmartFinancial, Inc. and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Charter of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
3.2
|
|
Second Amended and Restated Bylaws of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015
|
|
|
|
|
|
|
|
4.1
|
|
The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1 and 3.2
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Specimen Common Stock Certificate
|
|
Incorporated by reference to Exhibit 2 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
10.1*
|
|
SmartFinancial, Inc. 2015 Stock Incentive Plan
|
|
Incorporated by reference to Exhibit H to the Form S-4 filed April 16, 2015
|
|
|
|
|
|
|
|
10.2*
|
|
Form of 2015 Stock Incentive Agreement
|
|
Incorporated by reference to Exhibit 10.2 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
10.3*
|
|
SmartFinancial, Inc. 2010 Incentive Plan and Form of Option Agreement, assumed by SmartFinancial
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.4*
|
|
SmartBank Stock Option Plan and Form of Option Agreement, assumed by SmartFinancial
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.5*
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Jr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.6*
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Sr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.7*
|
|
Employment Agreement, dated as of April 15, 2015, by and among C. Bryan Johnson, SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
10.8*
|
|
Employment Agreement by and between John H. Coxwell, Sr., Cornerstone Bancshares, Inc. and Cornerstone Community Bank dated December 5, 2014
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.9*
|
|
First Amendment to Employment Agreement by and between John H. Coxwell, Sr., SmartFinancial, Inc. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.10*
|
|
First Amendment to Employment Agreement by and between James R. Vercoe, Jr. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.11*
|
|
First Amendment to Employment Agreement by and between Gary W. Petty, Jr., SmartFinancial, Inc. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
10.12*
|
|
Employment Agreement, dated as of December 5, 2014, by and between Felicia F. Barbee and Cornerstone Community Bank
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.13*
|
|
First Amendment to Employment Agreement, dated as of February 27, 2016, by and between SmartBank and Felicia F. Barbee
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.14*
|
|
First Amendment to Employment Agreement, dated as of February 27, 2016, by and between SmartBank and Robert B. Watson
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed March 2, 2016
|
|
|
|
|
|
|
|
10.15
|
|
Form of Subscription Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
|
10.16
|
|
Form of Registration Rights Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
|
10.17*
|
|
Employment Agreement with Nathaniel F. Hughes, dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc. and Nathaniel F. Hughes
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.18*
|
|
Employment Agreement with Gary W. Petty, Jr. dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc., Cornerstone Community Bank, and Gary W. Petty, Jr.
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.19*
|
|
Employment Agreement with Robert B. Watson, dated as of December 5, 2014, by and between Cornerstone Community Bank and Robert B. Watson
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.20*
|
|
Employment Agreement with James R. Vercoe, Jr., dated as of December 5, 2014, by and between Cornerstone Community Bank and James R Vercoe, Jr.
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
10.21*
|
|
Cornerstone Bancshares, Inc. 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 99.1 to Form S-8 filed on March 5, 2004
|
|
|
|
|
|
|
|
10.22*
|
|
Form of Incentive Agreement under 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 10.22 to From 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
21.1
|
|
Subsidiary of the registrant
|
|
Filed herewith
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Mauldin & Jenkins, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification of principal executive officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of principal financial officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Section 906 certifications of chief executive officer and chief financial officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|