These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF
THE
|
|
¨
|
TRANSITION REPORT PURSUANT
SECTION 13 OR 15(d) OF THE
|
|
Tennessee
|
62-1173944
.
|
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
835 Georgia Avenue Chattanooga,
Tennessee
|
37402
.
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
423-385-3000
|
Not Applicable
|
|
|
(Registrant’s
telephone number, including area code)
|
(Former
name, former address and former fiscal
|
|
|
|
year,
if changes since last report)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
Non-accelerated
filer
¨
|
Smaller
reporting company
x
|
|
PART
I –FINANCIAL INFORMATION
|
||
|
Item
1. Financial Statements (Unaudited)
|
4
|
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
23
|
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
30
|
|
|
Item
4T.Controls and Procedures
|
30
|
|
|
PART
II – OTHER INFORMATION
|
||
|
Item
1. Legal Proceedings
|
31
|
|
|
Item
1A. Risk Factors
|
31
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
31
|
|
|
Item
3. Defaults Upon Senior Securities
|
31
|
|
|
Item
4. [Removed and Reserved]
|
31
|
|
|
Item
5. Other Information
|
31
|
|
|
Item
6. Exhibits
|
|
31
|
|
Item
1.
|
Financial
Statements
|
|
Unaudited
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Cash
and due from banks
|
$ | 43,690,546 | $ | 38,202,205 | ||||
|
Securities
available for sale
|
129,610,261 | 124,415,318 | ||||||
|
Securities
held to maturity
|
114,705 | 135,246 | ||||||
|
Federal
Home Loan Bank stock, at cost
|
2,322,900 | 2,229,200 | ||||||
|
Loans,
net of allowance for loan losses of $6,967,292 at June 30, 2010 and
$5,905,054 at December 31, 2009
|
311,828,256 | 330,787,382 | ||||||
|
Bank
premises and equipment, net
|
7,659,025 | 8,098,059 | ||||||
|
Accrued
interest receivable
|
1,662,436 | 1,520,699 | ||||||
|
Goodwill
and amortizable intangibles
|
2,587,316 | 2,579,211 | ||||||
|
Foreclosed
assets
|
9,862,411 | 10,327,297 | ||||||
|
Other
assets
|
14,088,466 | 14,109,769 | ||||||
|
Total
Assets
|
$ | 523,426,322 | $ | 532,404,386 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
demand deposits
|
$ | 47,663,569 | $ | 41,971,956 | ||||
|
Interest-bearing
demand deposits
|
36,802,797 | 26,533,329 | ||||||
|
Savings
deposits and money market accounts
|
31,893,781 | 31,029,587 | ||||||
|
Time
deposits of $100,000 or more
|
109,225,781 | 91,064,094 | ||||||
|
Time
deposits of less than $100,000
|
175,062,529 | 214,143,147 | ||||||
|
Total
deposits
|
400,648,457 | 404,742,113 | ||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
24,105,165 | 26,321,885 | ||||||
|
Federal
Home Loan Bank advances and other borrowings
|
67,250,000 | 72,350,000 | ||||||
|
Accrued
interest payable
|
374,582 | 351,360 | ||||||
|
Other
liabilities
|
1,623,449 | 801,549 | ||||||
|
Total
Liabilities
|
494,001,653 | 504,566,907 | ||||||
|
Stockholders'
Equity:
|
||||||||
|
Preferred
stock - no par value; 2,000,000 shares authorized; no shares
issued
|
- | - | ||||||
|
Common
stock - $l.00 par value; 20,000,000 shares authorized; 6,709,199 issued in
2010 and 2009; 6,500,396 outstanding in 2010 and 2009
|
6,500,396 | 6,500,396 | ||||||
|
Additional
paid-in capital
|
21,199,992 | 21,162,686 | ||||||
|
Retained
earnings
|
786,787 | 424,854 | ||||||
|
Accumulated
other comprehensive income
|
937,494 | (250,457 | ) | |||||
|
Total
Stockholders' Equity
|
29,424,669 | 27,837,479 | ||||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 523,426,322 | $ | 532,404,386 | ||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
INTEREST
INCOME
|
||||||||||||||||
|
Loans,
including fees
|
$ | 5,493,946 | $ | 6,035,104 | $ | 11,442,192 | $ | 12,477,209 | ||||||||
|
Investment
securities
|
1,216,300 | 386,065 | 2,345,579 | 800,126 | ||||||||||||
|
Federal
funds sold & other earning assets
|
21,732 | 6,697 | 45,393 | 14,646 | ||||||||||||
|
Total
interest income
|
6,731,978 | 6,427,866 | 13,833,164 | 13,291,981 | ||||||||||||
|
INTEREST
EXPENSE
|
||||||||||||||||
|
Interest
bearing demand accounts
|
36,019 | 29,960 | 66,118 | 56,154 | ||||||||||||
|
Money
market and savings accounts
|
63,587 | 79,889 | 131,211 | 169,298 | ||||||||||||
|
Time
deposits of more than $100,000
|
588,314 | 480,917 | 1,134,340 | 1,010,094 | ||||||||||||
|
Time
deposits of less than $100,000
|
1,030,929 | 1,388,223 | 2,168,930 | 2,854,235 | ||||||||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
32,142 | 43,880 | 67,557 | 97,929 | ||||||||||||
|
Other
borrowings
|
759,803 | 768,199 | 1,539,000 | 1,474,035 | ||||||||||||
|
Total
interest expense
|
2,510,794 | 2,791,068 | 5,107,156 | 5,661,745 | ||||||||||||
|
Net
interest income before provision for loan losses
|
4,221,184 | 3,636,798 | 8,726,008 | 7,630,236 | ||||||||||||
|
Provision
for loan losses
|
1,465,000 | 1,633,898 | 2,480,000 | 7,358,898 | ||||||||||||
|
Net
interest income after the provision for loan losses
|
2,756,184 | 2,002,900 | 6,246,008 | 271,338 | ||||||||||||
|
NONINTEREST
INCOME
|
||||||||||||||||
|
Customer
service fees
|
342,126 | 434,595 | 684,040 | 842,738 | ||||||||||||
|
Net
gains / (losses) from sale of loans and other assets
|
438,886 | 146,613 | 386,195 | (34,248 | ) | |||||||||||
|
Other
noninterest income
|
29,272 | 149,083 | 60,195 | 184,915 | ||||||||||||
|
Total
noninterest income
|
810,284 | 730,291 | 1,130,430 | 993,405 | ||||||||||||
|
NONINTEREST
EXPENSE
|
||||||||||||||||
|
Salaries
and employee benefits
|
1,521,216 | 1,848,452 | 3,154,560 | 3,690,127 | ||||||||||||
|
Net
occupancy and equipment expense
|
368,506 | 387,897 | 723,689 | 796,836 | ||||||||||||
|
Depository
insurance
|
237,499 | 279,550 | 484,836 | 341,277 | ||||||||||||
|
Other
operating expense
|
1,476,201 | 1,257,460 | 2,556,818 | 2,237,861 | ||||||||||||
|
Total
noninterest expense
|
3,603,422 | 3,773,359 | 6,919,903 | 7,066,101 | ||||||||||||
|
Income
/ (loss) before provision for income taxes
|
(36,954 | ) | (1,040,168 | ) | 456,535 | (5,801,358 | ) | |||||||||
|
Provision
/ (benefit) for income taxes
|
(55,099 | ) | (437,369 | ) | 94,602 | (2,287,056 | ) | |||||||||
|
NET
INCOME / (LOSS)
|
$ | 18,145 | $ | (602,799 | ) | $ | 361,933 | $ | (3,514,302 | ) | ||||||
|
EARNINGS
/ (LOSS) PER COMMON SHARE
|
||||||||||||||||
|
Basic
net income / ( loss) per common share
|
$ | - | $ | (0.09 | ) | $ | 0.06 | $ | (0.54 | ) | ||||||
|
Diluted
net income / (loss) per common share
|
$ | - | $ | (0.09 | ) | $ | 0.06 | $ | (0.54 | ) | ||||||
|
DIVIDENDS
DECLARED PER COMMON SHARE
|
$ | - | $ | 0.03 | $ | - | $ | 0.10 | ||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Comprehensive
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
|
Income
|
Stock
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||
|
BALANCE,
December 31, 2009
|
$ | 6,500,396 | $ | 21,162,686 | $ | 424,854 | $ | (250,457 | ) | $ | 27,837,479 | |||||||||||||
|
Employee
compensation stock option expense
|
- | 37,306 | - | - | 37,306 | |||||||||||||||||||
|
Comprehensive
income:
|
||||||||||||||||||||||||
|
Net
income
|
$ | 361,933 | - | - | 361,933 | - | 361,933 | |||||||||||||||||
|
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
|
Unrealized
holding gains on securities available for sale, net of reclassification
adjustment
|
1,187,951 | - | - | - | 1,187,951 | 1,187,951 | ||||||||||||||||||
|
Total
comprehensive income
|
$ | 1,549,884 | ||||||||||||||||||||||
|
BALANCE,
June 30, 2010
|
$ | 6,500,396 | $ | 21,199,992 | $ | 786,787 | $ | 937,494 | $ | 29,424,669 | ||||||||||||||
|
(1)
|
The
amounts of significant transfers in and/or out of Level 1 and Level 2 fair
value measurements and the reasons for the transfers;
and
|
|
(2)
|
A
reconciliation of the activities in Level 3 fair value measurements on a
gross basis.
|
|
Three Months Ended June 30,
|
||||||||
|
|
2010
|
2009
|
||||||
| Basic earnings / (loss) per share calculation: | ||||||||
|
Numerator:
Net income / (loss) available to common shareholders
|
$ | 18,145 | $ | (602,799 | ) | |||
|
Denominator:
Weighted avg. common shares outstanding
|
6,500,396 | 6,500,396 | ||||||
|
Effect
of dilutive stock options
|
- | - | ||||||
|
Diluted
shares
|
6,500,396 | 6,500,396 | ||||||
|
Basic
earnings / (loss) per share
|
$ | - | $ | (0.09 | ) | |||
|
Diluted
earnings / (loss) per share
|
$ | - | $ | (0.09 | ) | |||
|
Six Months Ended June 30,
|
||||||||
|
|
2010
|
2009
|
||||||
| Basic earnings / (loss) per share calculation: | ||||||||
|
Numerator:
Net income / (loss) available to common shareholders
|
$ | 361,933 | $ | (3,514,302 | ) | |||
|
Denominator:
Weighted avg. common shares outstanding
|
6,500,396 | 6,500,396 | ||||||
|
Effect
of dilutive stock options
|
- | - | ||||||
|
Diluted
shares
|
6,500,396 | 6,500,396 | ||||||
|
Basic
earnings / (loss) per share
|
$ | 0.06 | $ | (0.54 | ) | |||
|
Diluted
earnings / (loss) per share
|
$ | 0.06 | $ | (0.54 | ) | |||
|
Weighted-
|
||||||||||||||
|
Average
|
||||||||||||||
|
Weighted
|
Contractual
|
|||||||||||||
|
Average
|
Remaining
|
Aggregate
|
||||||||||||
|
Exercisable
|
Term
|
Intrinsic
|
||||||||||||
|
Number
|
Price
|
(in years)
|
Value
|
|||||||||||
|
Outstanding
at December 31, 2009
|
799,675 | $ | 6.18 |
4.5
Years
|
$ | - | ||||||||
|
Granted
|
- | - | ||||||||||||
|
Exercised
|
- | - | ||||||||||||
|
Forfeited
|
265,600 | 6.88 | ||||||||||||
|
Outstanding
at June 30, 2010
|
534,075 | $ | 5.82 |
4.7
Years
|
$ | - | ||||||||
|
Options
exercisable at June 30, 2010
|
389,955 | $ | 5.97 | |||||||||||
|
Weighted-
|
||||||||||||||
|
Average
|
||||||||||||||
|
Weighted
|
Contractual
|
|||||||||||||
|
Average
|
Remaining
|
Aggregate
|
||||||||||||
|
Exercisable
|
Term
|
Intrinsic
|
||||||||||||
|
Number
|
Price
|
(in years)
|
Value
|
|||||||||||
|
Outstanding
at December 31, 2009
|
100,250 | $ | 9.42 |
6.7
Years
|
$ | - | ||||||||
|
Granted
|
- | - | ||||||||||||
|
Exercised
|
- | - | ||||||||||||
|
Forfeited
|
- | - | ||||||||||||
|
Outstanding
at June 30, 2010
|
100,250 | $ | 9.42 |
6.2
Years
|
$ | - | ||||||||
|
Options
exercisable at June 30, 2010
|
91,025 | $ | 10.01 | |||||||||||
|
June 30, 2010
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
Debt
securities available-for-sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 4,654,655 | $ | 17,052 | $ | - | $ | 4,671,707 | ||||||||
|
State
and municipal securities
|
19,051,648 | 363,343 | (72,087 | ) | 19,342,904 | |||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
63,048,396 | 1,254,118 | (52,798 | ) | 64,249,716 | |||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
41,198,541 | 176,172 | (153,188 | ) | 41,221,525 | |||||||||||
|
Other
|
126,699 | - | (2,290 | ) | 124,409 | |||||||||||
| $ | 128,079,939 | $ | 1,810,685 | $ | (280,363 | ) | $ | 129,610,261 | ||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
$ | 114,705 | $ | 3,329 | $ | - | $ | 118,034 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
Debt
securities available-for-sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 4,772,461 | $ | 4,703 | $ | (3,144 | ) | $ | 4,774,020 | |||||||
|
State
and municipal securities
|
16,660,518 | 268,343 | (173,221 | ) | 16,755,640 | |||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
53,207,225 | 217,897 | (698,355 | ) | 52,726,767 | |||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
49,956,882 | 77,852 | (74,286 | ) | 49,960,448 | |||||||||||
|
Other
|
203,961 | - | (5,518 | ) | 198,443 | |||||||||||
| $ | 124,801,047 | $ | 568,795 | $ | (954,524 | ) | $ | 124,415,318 | ||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
$ | 135,246 | $ | 1,193 | $ | (377 | ) | $ | 136,062 | |||||||
|
Securities Available for Sale
|
Securities Held to Maturity
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
|
Due
in one year or less
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Due
from one year to five years
|
599,264 | 619,204 | - | - | ||||||||||||
|
Due
from five years to ten years
|
4,460,566 | 4,611,101 | - | - | ||||||||||||
|
Due
after ten years
|
18,646,473 | 18,784,306 | - | - | ||||||||||||
| 23,706,303 | 24,014,611 | - | - | |||||||||||||
|
Mortgage-backed
securities
|
104,373,636 | 105,595,650 | 114,705 | 118,034 | ||||||||||||
| $ | 128,079,939 | $ | 129,610,261 | $ | 114,705 | $ | 118,034 | |||||||||
|
As of June 30, 2010
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||||||||||
|
State
and municipal securities
|
$ | 5,943,587 | $ | (69,418 | ) | $ | 220,218 | $ | (2,669 | ) | $ | 6,163,805 | $ | (72,087 | ) | |||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
10,617,378 | (52,798 | ) | - | - | 10,617,378 | (52,798 | ) | ||||||||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
23,144,984 | (153,188 | ) | - | - | 23,144,984 | (153,188 | ) | ||||||||||||||||
|
Other
|
- | - | 124,409 | (2,290 | ) | 124,409 | (2,290 | ) | ||||||||||||||||
| $ | 39,705,949 | $ | (275,404 | ) | $ | 344,627 | $ | (4,959 | ) | $ | 40,050,576 | $ | (280,363 | ) | ||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or Greater
|
Total
|
||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||||||||||
|
U.S.
Governmental agencies
|
$ | 971,400 | $ | (3,144 | ) | $ | - | $ | - | $ | 971,400 | $ | (3,144 | ) | ||||||||||
|
State
and municipal securities
|
8,222,297 | (159,907 | ) | 734,848 | (13,314 | ) | 8,957,145 | (173,221 | ) | |||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
40,492,722 | (698,343 | ) | 5,516 | (12 | ) | 40,498,238 | (698,355 | ) | |||||||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
22,538,122 | (74,286 | ) | - | - | 22,538,122 | (74,286 | ) | ||||||||||||||||
|
Other
|
- | - | 198,443 | (5,518 | ) | 198,443 | (5,518 | ) | ||||||||||||||||
| $ | 72,224,541 | $ | (935,680 | ) | $ | 938,807 | $ | (18,844 | ) | $ | 73,163,348 | $ | (954,524 | ) | ||||||||||
|
Debt
securities held to maturity:
|
||||||||||||||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
$ | 48,767 | $ | (70 | ) | $ | 25,594 | $ | (307 | ) | $ | 74,361 | $ | (377 | ) | |||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
Non-residential
real estate
|
||||||||||||||||
|
Owner
occupied
|
$ | 73,124 | 22.9 | % | $ | 77,350 | 23.0 | % | ||||||||
|
Non-owner
occupied
|
71,767 | 22.5 | % | 75,960 | 22.6 | % | ||||||||||
|
Multi-family
real estate
|
12,957 | 4.1 | % | 12,770 | 3.8 | % | ||||||||||
|
Construction
|
5,671 | 1.8 | % | 7,197 | 2.1 | % | ||||||||||
|
Commercial
land and lot development
|
27,604 | 8.7 | % | 39,767 | 11.8 | % | ||||||||||
|
Total
non-residential real estate
|
191,123 | 60.0 | % | 213,044 | 63.3 | % | ||||||||||
|
Residential
real estate
|
||||||||||||||||
|
Owner-occupied
1-4 family
|
46,676 | 14.6 | % | 47,733 | 14.2 | % | ||||||||||
|
Home
equity lines
|
11,012 | 3.5 | % | 10,473 | 3.1 | % | ||||||||||
|
Total
residential real estate
|
57,688 | 18.1 | % | 58,206 | 17.3 | % | ||||||||||
|
Total
real estate loans
|
248,811 | 78.1 | % | 271,250 | 80.6 | % | ||||||||||
|
Commercial
|
57,618 | 18.1 | % | 58,476 | 17.4 | % | ||||||||||
|
Agricultural
and other
|
8,694 | 2.7 | % | 2,828 | 0.8 | % | ||||||||||
|
Consumer
|
3,673 | 1.1 | % | 4,138 | 1.2 | % | ||||||||||
|
Total
loans, net of unearned fees
|
$ | 318,796 | 100.0 | % | $ | 336,692 | 100.0 | % | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance,
beginning of period
|
$ | 5,905 | $ | 9,618 | ||||
|
Loans
charged-off
|
(1,564 | ) | (19,096 | ) | ||||
|
Recoveries
of loans previously charged-off
|
146 | 484 | ||||||
|
Provision
for loan losses
|
2,480 | 14,899 | ||||||
|
Balance,
end of period
|
$ | 6,967 | $ | 5,905 | ||||
|
Commitments
to extend credit
|
$ |
31.1
million
|
|
Standby
letters of credit
|
$ |
3.7
million
|
|
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
|
Active Markets
|
Other
|
Other
|
||||||||||||||
|
Balance as of
|
for Identical
|
Observable
|
Unobservable
|
|||||||||||||
|
June 30,
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Debt
securities available for sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 4,671,707 | $ | - | $ | 4,671,707 | $ | - | ||||||||
|
State
and municipal securities
|
19,342,904 | - | 19,342,904 | - | ||||||||||||
|
Mortgage-backed
securities:
|
||||||||||||||||
|
Residential
mortgage guaranteed by GNMA
|
64,249,716 | - | 64,249,716 | - | ||||||||||||
|
Collateralized
mortgage obligations issued or guaranteed by U.S. Government agencies or
sponsored agencies
|
41,221,525 | - | 41,221,525 | - | ||||||||||||
|
Other
|
124,409 | - | 124,409 | - | ||||||||||||
|
Total
securities available for sale
|
$ | 129,610,261 | $ | - | $ | 129,610,261 | $ | - | ||||||||
|
Cash
surrender value of life insurance
|
$ | 1,117,349 | $ | - | $ | 1,117,349 | $ | - | ||||||||
|
Quoted Prices in
|
Significant
|
Significant
|
||||||||||||||
|
Active Markets
|
Other
|
Other
|
||||||||||||||
|
Balance as of
|
for Identical
|
Observable
|
Unobservable
|
|||||||||||||
|
June 30,
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
|
2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Impaired
loans
|
$ | 14,608,325 | $ | - | $ | 14,608,325 | $ | - | ||||||||
|
Foreclosed
assets
|
9,862,411 | - | 9,862,411 | - | ||||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 43,691 | $ | 43,691 | $ | 38,202 | $ | 38,202 | ||||||||
|
Securities
|
129,725 | 129,728 | 124,551 | 124,551 | ||||||||||||
|
Federal
Home Loan Bank Stock
|
2,323 | 2,323 | 2,229 | 2,229 | ||||||||||||
|
Loans,
net
|
311,828 | 312,276 | 330,787 | 331,456 | ||||||||||||
|
Cash
surrender value of life insurance
|
1,117 | 1,117 | 1,101 | 1,101 | ||||||||||||
|
Accrued
interest receivable
|
1,662 | 1,662 | 1,521 | 1,521 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Noninterest-bearing
demand deposits
|
47,664 | 47,664 | 41,972 | 41,972 | ||||||||||||
|
Interest-bearing
demand deposits
|
36,803 | 36,803 | 26,533 | 26,533 | ||||||||||||
|
Savings
deposits and money market accounts
|
31,894 | 31,894 | 31,030 | 31,030 | ||||||||||||
|
Time
deposits
|
284,288 | 286,834 | 305,207 | 307,596 | ||||||||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
24,105 | 24,105 | 26,322 | 26,322 | ||||||||||||
|
Federal
Home Loan Bank advances and other borrowings
|
67,250 | 67,250 | 72,350 | 72,350 | ||||||||||||
|
Accrued
interest payable
|
375 | 375 | 351 | 351 | ||||||||||||
|
Unrecognized
financial instruments (net of contract amount):
|
||||||||||||||||
|
Commitments
to extend credit
|
- | - | - | - | ||||||||||||
|
Letters
of credit
|
- | - | - | - | ||||||||||||
|
Lines
of credit
|
- | - | - | - | ||||||||||||
|
Three Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
Income / (loss)
|
$ | 18,145 | $ | (602,799 | ) | |||
|
Unrealized
holding gains (losses) on securities available for sale, net of
reclassification
|
804,973 | (264,205 | ) | |||||
|
Comprehensive
income (loss)
|
$ | 823,118 | $ | (867,004 | ) | |||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
Income / (loss)
|
$ | 361,933 | $ | (3,514,302 | ) | |||
|
Unrealized
holding gains (losses) on securities available for sale, net of
reclassification
|
1,187,951 | 240,544 | ||||||
|
Comprehensive
income (loss)
|
$ | 1,549,884 | $ | (3,273,758 | ) | |||
|
Three months ended
|
||||||||||||||||||||||||
|
June 30
|
||||||||||||||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||||
|
Assets
|
2010
|
2009
|
||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
Earning
assets:
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||
|
Loans,
net of unearned income
|
$ | 321,455 | $ | 5,494 | 6.86 | % | $ | 370,524 | $ | 6,035 | 6.53 | % | ||||||||||||
|
Investment
securities
|
151,220 | 1,216 | 3.44 | % | 56,849 | 386 | 2.91 | % | ||||||||||||||||
|
Other
earning assets
|
33,957 | 22 | 0.26 | % | 11,089 | 7 | 0.24 | % | ||||||||||||||||
|
Total
earning assets
|
506,632 | $ | 6,732 | 5.39 | % | 438,461 | $ | 6,428 | 5.90 | % | ||||||||||||||
|
Allowance
for loan losses
|
(6,797 | ) | (9,326 | ) | ||||||||||||||||||||
|
Cash
and other assets
|
29,821 | 30,509 | ||||||||||||||||||||||
|
TOTAL
ASSETS
|
$ | 529,656 | $ | 459,645 | ||||||||||||||||||||
|
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest
bearing liabilities:
|
||||||||||||||||||||||||
|
Interest
bearing demand deposits
|
$ | 42,565 | $ | 36 | 0.34 | % | $ | 31,702 | $ | 30 | 0.38 | % | ||||||||||||
|
Savings
deposits
|
9,090 | 12 | 0.51 | % | 8,101 | 10 | 0.51 | % | ||||||||||||||||
|
MMDA's
|
21,952 | 52 | 0.95 | % | 28,754 | 70 | 0.97 | % | ||||||||||||||||
|
Time
deposits of $100,000 or more
|
89,648 | 588 | 2.63 | % | 57,502 | 481 | 3.36 | % | ||||||||||||||||
|
Time
deposits of $100,000 or less
|
210,072 | 1,031 | 1.97 | % | 165,234 | 1,388 | 3.37 | % | ||||||||||||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
23,807 | 32 | 0.54 | % | 22,479 | 44 | 0.78 | % | ||||||||||||||||
|
Federal
Home Loan Bank & other borrowings
|
69,833 | 760 | 4.36 | % | 72,454 | 768 | 4.25 | % | ||||||||||||||||
|
Total
interest bearing liabilities
|
466,966 | 2,511 | 2.16 | % | 386,226 | 2,791 | 2.90 | % | ||||||||||||||||
|
Net
interest spread
|
$ | 4,221 | 3.24 | % | $ | 3,637 | 3.01 | % | ||||||||||||||||
|
Noninterest
bearing demand deposits
|
39,061 | 42,752 | ||||||||||||||||||||||
|
Accrued
expenses and other liabilities
|
(5,477 | ) | (3,190 | ) | ||||||||||||||||||||
|
Shareholders'
equity
|
29,105 | 33,857 | ||||||||||||||||||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 529,656 | $ | 459,645 | ||||||||||||||||||||
|
Net
yield on earning assets
|
3.41 | % | 3.35 | % | ||||||||||||||||||||
|
Taxable
equivalent adjustment:
|
||||||||||||||||||||||||
|
Loans
|
0 | 0 | ||||||||||||||||||||||
|
Investment
securities
|
81 | 26 | ||||||||||||||||||||||
|
Total
adjustment
|
81 | 26 | ||||||||||||||||||||||
|
Six months ended
|
||||||||||||||||||||||||
|
June 30
|
||||||||||||||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||||
|
Assets
|
2010
|
2009
|
||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
Earning
assets:
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||
|
Loans,
net of unearned income
|
$ | 325,715 | $ | 11,442 | 7.08 | % | $ | 377,095 | $ | 12,477 | 6.67 | % | ||||||||||||
|
Investment
securities
|
143,072 | 2,346 | 3.52 | % | 54,976 | 800 | 3.12 | % | ||||||||||||||||
|
Other
earning assets
|
39,927 | 45 | 0.23 | % | 12,517 | 15 | 0.24 | % | ||||||||||||||||
|
Total
earning assets
|
508,714 | $ | 13,833 | 5.55 | % | 444,588 | $ | 13,292 | 6.05 | % | ||||||||||||||
|
Allowance
for loan losses
|
(6,397 | ) | (9,232 | ) | ||||||||||||||||||||
|
Cash
and other assets
|
29,653 | 29,469 | ||||||||||||||||||||||
|
TOTAL
ASSETS
|
$ | 531,970 | $ | 464,825 | ||||||||||||||||||||
|
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||
|
Interest
bearing liabilities:
|
||||||||||||||||||||||||
|
Interest
bearing demand deposits
|
$ | 35,277 | $ | 66 | 0.38 | % | $ | 30,270 | $ | 56 | 0.37 | % | ||||||||||||
|
Savings
deposits
|
8,910 | 23 | 0.51 | % | 7,960 | 20 | 0.51 | % | ||||||||||||||||
|
MMDA's
|
22,830 | 109 | 0.96 | % | 30,893 | 149 | 0.97 | % | ||||||||||||||||
|
Time
deposits of $100,000 or more
|
84,708 | 1,133 | 2.70 | % | 58,559 | 1,010 | 3.48 | % | ||||||||||||||||
|
Time
deposits of $100,000 or less
|
218,649 | 2,169 | 2.00 | % | 165,425 | 2,854 | 3.48 | % | ||||||||||||||||
|
Federal
funds purchased and securities sold under agreements to
repurchase
|
23,723 | 68 | 0.57 | % | 23,509 | 98 | 0.84 | % | ||||||||||||||||
|
Federal
Home Loan Bank & other borrowings
|
71,063 | 1,539 | 4.37 | % | 71,946 | 1,474 | 4.13 | % | ||||||||||||||||
|
Total
interest bearing liabilities
|
465,160 | 5,107 | 2.21 | % | 388,562 | 5,661 | 2.94 | % | ||||||||||||||||
|
Net
interest spread
|
$ | 8,726 | 3.33 | % | $ | 7,631 | 3.11 | % | ||||||||||||||||
|
Noninterest
bearing demand deposits
|
43,610 | 42,907 | ||||||||||||||||||||||
|
Accrued
expenses and other liabilities
|
(5,688 | ) | (2,028 | ) | ||||||||||||||||||||
|
Shareholders'
equity
|
28,888 | 35,384 | ||||||||||||||||||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 531,970 | $ | 464,825 | ||||||||||||||||||||
|
Net
yield on earning assets
|
3.52 | % | 3.48 | % | ||||||||||||||||||||
|
Taxable
equivalent adjustment:
|
||||||||||||||||||||||||
|
Loans
|
0 | 0 | ||||||||||||||||||||||
|
Investment
securities
|
155 | 50 | ||||||||||||||||||||||
|
Total
adjustment
|
155 | 50 | ||||||||||||||||||||||
|
2010-2009
|
2010-2009
|
|||||||||||||||||||||||||||||||
|
Three months
|
Percent
|
Dollar
|
Six months
|
Percent
|
Dollar
|
|||||||||||||||||||||||||||
|
ended June 30,
|
Increase
|
Amount
|
ended June 30,
|
Increase
|
Amount
|
|||||||||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
Change
|
2010
|
2009
|
(Decrease)
|
Change
|
|||||||||||||||||||||||||
|
Interest
income
|
$ | 6,732 | $ | 6,428 | 4.73 | % | $ | 304 | $ | 13,833 | $ | 13,292 | 4.07 | % | $ | 541 | ||||||||||||||||
|
Interest
expense
|
2,511 | 2,791 | (10.03 | )% | (280 | ) | 5,107 | 5,662 | (9.80 | )% | (555 | ) | ||||||||||||||||||||
|
Net
interest income
|
||||||||||||||||||||||||||||||||
|
before
provision for loss
|
4,221 | 3,637 | 16.06 | % | 584 | 8,726 | 7,630 | 14.36 | % | 1,096 | ||||||||||||||||||||||
|
Provision
for loan loss
|
1,465 | 1,634 | (10.34 | )% | (169 | ) | 2,480 | 7,359 | (66.30 | )% | (4,879 | ) | ||||||||||||||||||||
|
Net
interest income after
|
||||||||||||||||||||||||||||||||
|
provision
for loan loss
|
2,756 | 2,003 | 37.59 | % | 753 | 6,246 | 271 | 2204.80 | % | 5,975 | ||||||||||||||||||||||
|
Total
noninterest income
|
810 | 730 | 10.96 | % | 80 | 1,130 | 994 | 13.68 | % | 136 | ||||||||||||||||||||||
|
Total
noninterest expense
|
3,603 | 3,773 | (4.51 | )% | (170 | ) | 6,920 | 7,066 | (2.07 | )% | (146 | ) | ||||||||||||||||||||
|
Income
/ (loss) before income taxes
|
(37 | ) | (1,040 | ) | 96.44 | % | 1,003 | 456 | (5,801 | ) | 107.86 | % | 6,257 | |||||||||||||||||||
|
Provision/(benefit)for
income taxes
|
(55 | ) | (437 | ) | 87.41 | % | 382 | 94 | (2,287 | ) | 104.11 | % | 2,381 | |||||||||||||||||||
|
Net
income / (loss)
|
$ | 18 | $ | (603 | ) | 102.99 | % | 621 | $ | 362 | $ | (3,514 | ) | 110.30 | % | 3,876 | ||||||||||||||||
|
The
Bank’s net interest margin has been impacted by a change in the Bank’s
balance sheet mix. The change, implemented by management during
2009 and continuing in 2010, has reduced the Bank’s percentage of loans
relative to other assets in order to reduce its risk
profile. As of June 30, 2010, the Bank’s loan to asset ratio
was approximately 61% compared to approximately 63% as of December 31,
2009. This level is historically low for the Bank as well as
the banking industry. Normal loan to asset ratios for the
banking industry typically range from 65% to 75%. Management
expects that the Bank’s net interest margin will improve once the Bank is
able to return to a normal loan to asset
ratio.
|
|
The
Bank’s loan portfolio yield increased to 6.86% for the three months ended
June 30, 2010 compared to 6.53% for the quarter ended June 30,
2009. The Bank’s loan portfolio yield increased to 7.08% for
the six months ended June 30, 2010 compared to 6.67% for the six months
ended June 30, 2009. The Bank saw a slight reduction in its
non-accrual adjustments to loan interest income in the first six months of
2010 compared to the same time period in
2009.
|
|
For
the three month periods ended June 30, 2010, the Bank’s investment
portfolio yielded 3.44% compared to 2.91% for the same time period in
2009. For the six months ended June 30, 2010, the Bank’s
investment portfolio yielded 3.52% compared to 3.12% for the same time
period in 2009. The Bank increased the amount of its investment
portfolio from approximately $46 million as of June 30, 2009 to
approximately $130 million as of June 30, 2010. The increase
provided the Bank needed collateral to guarantee access to
funding. The Bank executed a “bar-bell” investment strategy
during the fourth quarter of 2009 and first quarter of 2010 to build an
investment portfolio sufficient to cover the Bank’s collateral
requirements which peaked in the first quarter of 2010. Since
that time the Bank’s collateral requirements have reduced and the Bank is
transitioning to a more defensive interest rate sensitivity exposure and
is realizing investment gains as it reduces the investment
portfolio.
|
|
2010-2009
|
2010-2009
|
|||||||||||||||||||||||
|
Three months ended
|
Percent
|
Six months ended
|
Percent
|
|||||||||||||||||||||
|
June 30,
|
Increase
|
June 30,
|
Increase
|
|||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
|
Service
charges on deposit accounts
|
$ | 342 | $ | 435 | (21.38 | )% | $ | 684 | $ | 843 | (18.86 | )% | ||||||||||||
|
Net
gains / (losses) on sale of loans and other assets
|
(179 | ) | (247 | ) | 27.53 | % | (254 | ) | (428 | ) | 40.65 | % | ||||||||||||
|
Realized
gains on sale of securities
|
618 | 394 | 56.85 | % | 640 | 394 | 62.44 | % | ||||||||||||||||
|
Other
noninterest income
|
29 | 149 | (80.54 | )% | 60 | 185 | (67.57 | )% | ||||||||||||||||
|
Total
noninterest income
|
$ | 810 | $ | 731 | 10.81 | % | $ | 1,130 | $ | 994 | 13.68 | % | ||||||||||||
|
The
Bank has seen a decrease in its service charges on deposit accounts during
2010 due to a reduction in customer overdraft
charges.
|
|
The
Bank realized approximately $618 thousand of security gains during the
second quarter of 2010 as the Bank reduced its security
portfolio. The Bank sold fixed rate Ginnie Mae
mortgages.
|
|
The
Bank continues to experience losses on its other real estate portfolio but
at a slower rate than 2009 due to a stabilization of commercial real
estate prices in the Chattanooga, Tennessee
MSA.
|
|
2010-2009
|
2010-2009
|
|||||||||||||||||||||||
|
Three months ended
|
Percent
|
Six months ended
|
Percent
|
|||||||||||||||||||||
|
June 30,
|
Increase /
|
June 30,
|
Increase /
|
|||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
2010
|
2009
|
(Decrease)
|
|||||||||||||||||||
|
Salaries
and employee benefits
|
$ | 1,521 | $ | 1,848 | (17.69 | )% | $ | 3,155 | $ | 3,690 | (14.50 | )% | ||||||||||||
|
Occupancy
and equipment expense
|
369 | 388 | (4.90 | )% | 723 | 797 | (9.28 | )% | ||||||||||||||||
|
OREO
& repossessed asset expense
|
515 | 108 | 376.85 | % | 629 | 183 | 243.72 | % | ||||||||||||||||
|
FDIC
depository insurance (a)
|
237 | 280 | (15.36 | )% | 485 | 341 | 42.23 | % | ||||||||||||||||
|
Other
operating expense
|
961 | 1,149 | (16.36 | )% | 1,928 | 2,055 | (6.18 | )% | ||||||||||||||||
|
Total
noninterest expense
|
$ | 3,603 | $ | 3,773 | (4.51 | )% | $ | 6,920 | $ | 7,066 | (2.07 | )% | ||||||||||||
|
During
the second quarter of 2010, the Bank paid approximately $237,000 in
insurance assessments to the Federal Deposit Insurance Corporation. The
Bank has seen a material increase in its ongoing insurance assessment due
to its higher risk profile. The Bank was not required to
prefund the FDIC three year assessment and is paying as
incurred.
|
|
As
of June 30, 2010, Cornerstone had incurred the following expenses related
to other real estate: other real estate expense, which includes
real estate taxes and maintenance, of approximately $507 thousand, other
real estate legal expense of approximately $69 thousand and repossessed
asset expense of approximately $53 thousand. Management expects
these costs to continue throughout 2010 as property is transferred into
other real estate, maintained by the Bank for a period of time and finally
sold.
|
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
Non-residential
real estate
|
||||||||||||||||
|
Owner
occupied
|
$ | 73,124 | 22.9 | % | $ | 77,350 | 23.0 | % | ||||||||
|
Non-owner
occupied
|
71,767 | 22.5 | % | 75,960 | 22.6 | % | ||||||||||
|
Multi-family
real estate
|
12,957 | 4.1 | % | 12,770 | 3.8 | % | ||||||||||
|
Construction
|
5,671 | 1.8 | % | 7,197 | 2.1 | % | ||||||||||
|
Commercial
land and lot development
|
27,604 | 8.7 | % | 39,767 | 11.8 | % | ||||||||||
|
Total
non-residential real estate
|
191,123 | 60.0 | % | 213,044 | 63.3 | % | ||||||||||
|
Residential
real estate
|
||||||||||||||||
|
Owner-occupied
1-4 family
|
46,676 | 14.6 | % | 47,733 | 14.2 | % | ||||||||||
|
Home
equity lines
|
11,012 | 3.5 | % | 10,473 | 3.1 | % | ||||||||||
|
Total
residential real estate
|
57,688 | 18.1 | % | 58,206 | 17.3 | % | ||||||||||
|
Total
real estate loans
|
248,811 | 78.1 | % | 271,250 | 80.6 | % | ||||||||||
|
Commercial
|
57,618 | 18.1 | % | 58,476 | 17.4 | % | ||||||||||
|
Agricultural
and other
|
8,694 | 2.7 | % | 2,828 | 0.8 | % | ||||||||||
|
Consumer
|
3,673 | 1.1 | % | 4,138 | 1.2 | % | ||||||||||
|
Total
loans, net of unearned fees
|
$ | 318,796 | 100.0 | % | $ | 336,692 | 100.0 | % | ||||||||
|
During
the second quarter of 2010, the Bank experienced a continued decline in
loan quality. Currently, the Bank believes that it has
established an allowance for loan losses that adequately accounts for the
Bank’s identified loan impairment. However, additional
provision to the loan loss allowance may be needed in future quarters if
the Bank’s loan portfolio continues to
deteriorate.
|
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance,
beginning of period
|
$ | 5,905 | $ | 9,618 | ||||
|
Loans
charged-off
|
(1,564 | ) | (19,096 | ) | ||||
|
Recoveries
of loans previously charged-off
|
146 | 484 | ||||||
|
Provision
for loan losses
|
2,480 | 14,899 | ||||||
|
Balance,
end of period
|
$ | 6,967 | $ | 5,905 | ||||
|
Total
loans
|
$ | 318,796 | $ | 336,692 | ||||
|
Ratio
of allowance for loan losses to loans outstanding at the end of the
period
|
2.19 | % | 1.75 | % | ||||
|
Ratio
of net charge-offs to total loans outstanding for the
period
|
0.44 | % | 5.53 | % | ||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Impaired
loans without a valuation allowance
|
$ | 11,367,057 | $ | 7,138,077 | ||||
|
Impaired
loans with a valuation allowance
|
18,506,604 | 23,956,594 | ||||||
|
Total
impaired loans
|
$ | 29,873,661 | $ | 31,094,671 | ||||
|
Valuation
allowance related to impaired loans
|
$ | 3,898,279 | $ | 2,145,383 | ||||
|
Loans
past due over 90 days still on accrual
|
$ | - | $ | - | ||||
|
Loans
on nonaccrual
|
13,030,024 | 7,359,542 | ||||||
|
Total
nonperforming loans
|
$ | 13,030,024 | $ | 7,359,542 | ||||
|
Six
Months
|
||||||||
|
Ended
|
Year
Ended
|
|||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Average
investment in impaired loans
|
$ | 32,635,242 | $ | 28,555,483 | ||||
|
Interest
income recognized on impaired loans
|
$ | 1,254,701 | $ | 2,900,652 | ||||
|
The
Bank’s loan portfolio has experienced a general deterioration in loan
quality as the Chattanooga, Tennessee Metropolitan Statistical Area
endures the current economic recession. The number and dollar
amount of impaired loans increased during the second quarter of 2010 as
the Bank continued to systematically review its loan portfolio to
proactively identify possible impaired loans. Management
anticipates that its loan asset quality will not improve until the economy
recovers from the current economic
recession.
|
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Non-accrual
loans
|
$ | 13,030 | $ | 7,360 | ||||
|
Repossessed
assets
|
350 | 217 | ||||||
|
Foreclosed
properties
|
9,862 | 10,327 | ||||||
|
Total
non-performing assets
|
$ | 23,242 | $ | 17,904 | ||||
|
Total
loans outstanding
|
$ | 318,796 | $ | 336,692 | ||||
|
Allowance
for loan losses
|
6,967 | 5,905 | ||||||
|
Ratio
of nonperforming assets to total loans outstanding at the end of the
period
|
7.29 | % | 5.32 | % | ||||
|
Ratio
of nonperforming assets to total allowance for loan losses at the end of
the period
|
333.61 | % | 303.20 | % | ||||
|
Non-accrual
loans increased to approximately $13 million as of June 30, 2010 up from
approximately $8.5 million as of March 31, 2010 and approximately $7.3
million as of December 31, 2009. The increase is concentrated
in one loan relationship of approximately $7 million. The
relationship is in bankruptcy and the courts are presently making payments
on several pieces of income producing commercial real
estate. Since the end of the second quarter of 2010, the Bank
has recovered $1.2 million with no loss from one of its non-accrual loans
and expects to close the sale of a non-accrual loan in the amount of $1.5
million with no loss. The Bank has seen an increased interest
in its OREO holdings and currently has $2 million under contract to close
during the third quarter of 2010.
|
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
| Core funding: | ||||||||||||||||
|
Noninterest
bearing demand deposits
|
$ | 47,664 | 9.8 | % | $ | 41,972 | 8.4 | % | ||||||||
|
Interest
bearing demand deposits
|
36,803 | 7.6 | % | 26,533 | 5.3 | % | ||||||||||
|
Savings
& money market accounts
|
31,894 | 6.5 | % | 31,030 | 6.2 | % | ||||||||||
|
Time
deposits under $100,000
|
175,063 | 36.0 | % | 214,143 | 43.0 | % | ||||||||||
|
Total
core funding
|
291,424 | 59.9 | % | 313,678 | 62.9 | % | ||||||||||
|
Non-core
funding:
|
||||||||||||||||
|
Brokered
deposits
|
$ | - | 0.0 | % | $ | 5,852 | 1.2 | % | ||||||||
|
Time
deposit accounts greater than $100,000
|
109,226 | 22.4 | % | 85,212 | 17.1 | % | ||||||||||
|
Fed
funds purchased and securities sold under agreements to
repurchase
|
24,105 | 5.0 | % | 26,322 | 5.3 | % | ||||||||||
|
Federal
Home Loan Bank advances
|
62,000 | 12.7 | % | 67,000 | 13.5 | % | ||||||||||
|
Total
non-core funding
|
195,331 | 40.1 | % | 184,386 | 37.1 | % | ||||||||||
|
Total
|
$ | 486,755 | 100.0 | % | $ | 498,064 | 100.0 | % | ||||||||
|
Federal
funds purchased are lines of credit established with other financial
institutions that allow the Bank to meet short term
funding requirements. These lines can be used as frequently as
daily with large variations in balances depending upon the Bank’s
immediate funding requirements. As of June 30, 2010, the Bank
had established $13 million in available federal funds
lines.
|
|
FHLB
borrowings are secured by certain qualifying residential mortgage loans
and, pursuant to a blanket lien, all qualifying commercial mortgage
loans. The FHLB is further secured with pledged securities with
a market value of approximately $57 million as of June 30,
2010. Management believes that FHLB borrowings provide an
additional source of funding at lower interest rates than alternative
sources. The borrowings are structured as
either term loans with call and put options after a stated conversion date
or an overnight borrowing
arrangement.
|
|
Cornerstone’s
stockholders’ equity increased $0.8 million during the second quarter of
2010. The increase in equity can be attributed to Cornerstone’s
second quarter 2010 earnings of approximately $18,000 and an unrealized
gain on securities available for sale of approximately
$805,000. Following is a summary of the Bank’s capital ratios
as of June 30, 2010:
|
|
Cornerstone
had total outstanding borrowings of $5.3 million from Silverton Bridge
Bank as of June 30, 2010. Cornerstone is currently seeking a
waiver from Silverton for its covenant violations as of June 30,
2010.
|
|
Gap
analysis is a technique of asset-liability management that can be used to
assess interest rate risk or liquidity risk. The Bank has developed a gap
analysis to assist the ALCO committee in its decision
making. The analysis provides the committee information
regarding the interest rate-sensitivity of the Bank. The
interest rate-sensitivity is the difference between the interest-earning
assets and interest-bearing liabilities scheduled to mature or reprice
within a stated time period. The gap is considered
positive when the amount of interest rate-sensitive assets exceeds the
amount of interest rate-sensitive liabilities. Conversely, the
gap is considered negative when the amount of
interest rate-sensitive liabilities exceeds the amount of
interest rate-sensitive assets. The gap position coupled with
interest rate movements will result in either an increase
or decrease in net interest income depending upon the Bank’s position and
the nature of the movement.
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
|
Item 4T.
|
Controls
and Procedures
|
|
Exhibit Number
|
Description
|
|
|
31
|
Certifications
under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
|
Certifications
under Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
Cornerstone
Bancshares, Inc.
|
|
|
Date: August
13, 2010
|
/s/ Nathaniel F. Hughes
|
|
Nathaniel
F. Hughes,
|
|
|
President
and Chief Executive Officer
|
|
|
(principal
executive officer)
|
|
|
Date: August
13, 2010
|
/s/ Gary W. Petty, Jr.
|
|
Gary
W. Petty, Jr.
|
|
|
Senior
Vice President and Chief Financial Officer
|
|
|
(principal
financial officer and accounting
officer)
|
|
Exhibit Number
|
Description
|
|
|
31
|
Certifications
under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32
|
|
Certifications
under Section 906 of the Sarbanes-Oxley Act of
2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|