These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Tennessee
|
|
62-1173944
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
5401 Kingston Pike, Suite 600 Knoxville, Tennessee
|
|
37919
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
865-453-2650
|
|
Not Applicable
|
|
(Registrant’s telephone number, including area code)
|
|
(Former name, former address and former fiscal
|
|
|
|
year, if changed since last report)
|
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $1.00
|
SMBK
|
The Nasdaq Stock Market
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Emerging growth company
¨
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
June 30, 2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
44,500
|
|
|
$
|
40,015
|
|
|
Interest-bearing deposits with banks
|
|
75,371
|
|
|
75,807
|
|
||
|
Federal funds sold
|
|
79,663
|
|
|
—
|
|
||
|
Total cash and cash equivalents
|
|
199,534
|
|
|
115,822
|
|
||
|
Securities available-for-sale, at fair value
|
|
174,114
|
|
|
201,688
|
|
||
|
Other investments
|
|
12,905
|
|
|
11,499
|
|
||
|
Loans held for sale
|
|
4,087
|
|
|
1,979
|
|
||
|
Loans
|
|
1,832,902
|
|
|
1,775,260
|
|
||
|
Less: Allowance for loan losses
|
|
(9,097
|
)
|
|
(8,275
|
)
|
||
|
Loans, net
|
|
1,823,805
|
|
|
1,766,985
|
|
||
|
Premises and equipment, net
|
|
56,589
|
|
|
56,012
|
|
||
|
Other real estate owned
|
|
1,814
|
|
|
2,495
|
|
||
|
Goodwill and core deposit intangible, net
|
|
78,348
|
|
|
79,034
|
|
||
|
Bank owned life insurance
|
|
24,695
|
|
|
24,381
|
|
||
|
Other assets
|
|
15,366
|
|
|
14,514
|
|
||
|
Total assets
|
|
$
|
2,391,257
|
|
|
$
|
2,274,409
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand
|
|
$
|
357,220
|
|
|
$
|
319,861
|
|
|
Interest-bearing demand
|
|
333,705
|
|
|
311,482
|
|
||
|
Money market and savings
|
|
648,132
|
|
|
641,945
|
|
||
|
Time deposits
|
|
673,243
|
|
|
648,676
|
|
||
|
Total deposits
|
|
2,012,300
|
|
|
1,921,964
|
|
||
|
Securities sold under agreement to repurchase
|
|
8,219
|
|
|
11,756
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
|
15,460
|
|
|
11,243
|
|
||
|
Subordinated debt
|
|
39,219
|
|
|
39,177
|
|
||
|
Other liabilities
|
|
16,448
|
|
|
7,258
|
|
||
|
Total liabilities
|
|
2,091,646
|
|
|
1,991,398
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
|
||
|
Preferred stock, $1 par value; 2,000,000 shares authorized; No shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value; 40,000,000 shares authorized; 13,953,209 and 13,933,504 shares issued and outstanding, respectively
|
|
13,953
|
|
|
13,933
|
|
||
|
Additional paid-in capital
|
|
232,386
|
|
|
231,852
|
|
||
|
Retained earnings
|
|
53,843
|
|
|
39,991
|
|
||
|
Accumulated other comprehensive loss
|
|
(571
|
)
|
|
(2,765
|
)
|
||
|
Total shareholders' equity
|
|
299,611
|
|
|
283,011
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
2,391,257
|
|
|
$
|
2,274,409
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans, including fees
|
|
$
|
25,278
|
|
|
$
|
21,652
|
|
|
$
|
50,253
|
|
|
$
|
39,880
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
|
871
|
|
|
897
|
|
|
1,842
|
|
|
1,770
|
|
||||
|
Tax-exempt
|
|
411
|
|
|
76
|
|
|
836
|
|
|
112
|
|
||||
|
Federal funds sold and other earning assets
|
|
743
|
|
|
368
|
|
|
1,315
|
|
|
609
|
|
||||
|
Total interest income
|
|
27,303
|
|
|
22,993
|
|
|
54,246
|
|
|
42,371
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
5,788
|
|
|
3,238
|
|
|
11,039
|
|
|
5,639
|
|
||||
|
Securities sold under agreements to repurchase
|
|
6
|
|
|
11
|
|
|
14
|
|
|
23
|
|
||||
|
Federal Home Loan Bank advances and other borrowings
|
|
117
|
|
|
206
|
|
|
221
|
|
|
360
|
|
||||
|
Subordinated debt
|
|
590
|
|
|
—
|
|
|
1,173
|
|
|
—
|
|
||||
|
Total interest expense
|
|
6,501
|
|
|
3,455
|
|
|
12,447
|
|
|
6,022
|
|
||||
|
Net interest income
|
|
20,802
|
|
|
19,538
|
|
|
41,799
|
|
|
36,349
|
|
||||
|
Provision for loan losses
|
|
393
|
|
|
617
|
|
|
1,190
|
|
|
1,305
|
|
||||
|
Net interest income after provision for loan losses
|
|
20,409
|
|
|
18,921
|
|
|
40,609
|
|
|
35,044
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer service fees
|
|
707
|
|
|
557
|
|
|
1,361
|
|
|
1,135
|
|
||||
|
Gain (loss) on sale of securities, net
|
|
33
|
|
|
(1
|
)
|
|
33
|
|
|
(1
|
)
|
||||
|
Mortgage banking
|
|
392
|
|
|
322
|
|
|
674
|
|
|
688
|
|
||||
|
Interchange and debit card transaction fees
|
|
143
|
|
|
121
|
|
|
318
|
|
|
267
|
|
||||
|
Merger termination fee
|
|
6,400
|
|
|
—
|
|
|
6,400
|
|
|
—
|
|
||||
|
Other
|
|
741
|
|
|
578
|
|
|
1,328
|
|
|
984
|
|
||||
|
Total noninterest income
|
|
8,416
|
|
|
1,577
|
|
|
10,114
|
|
|
3,073
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
|
8,984
|
|
|
7,649
|
|
|
17,382
|
|
|
14,825
|
|
||||
|
Occupancy and equipment
|
|
1,658
|
|
|
1,522
|
|
|
3,298
|
|
|
3,055
|
|
||||
|
FDIC insurance
|
|
180
|
|
|
317
|
|
|
359
|
|
|
419
|
|
||||
|
Other real estate and loan related expense
|
|
242
|
|
|
926
|
|
|
732
|
|
|
1,596
|
|
||||
|
Advertising and marketing
|
|
259
|
|
|
215
|
|
|
554
|
|
|
399
|
|
||||
|
Data processing
|
|
577
|
|
|
600
|
|
|
1,192
|
|
|
1,127
|
|
||||
|
Professional services
|
|
489
|
|
|
587
|
|
|
1,151
|
|
|
1,259
|
|
||||
|
Amortization of intangibles
|
|
342
|
|
|
229
|
|
|
686
|
|
|
417
|
|
||||
|
Software as service contracts
|
|
568
|
|
|
492
|
|
|
1,136
|
|
|
970
|
|
||||
|
Merger related and restructuring expenses
|
|
1,796
|
|
|
1,123
|
|
|
2,719
|
|
|
1,621
|
|
||||
|
Other
|
|
1,714
|
|
|
1,611
|
|
|
3,179
|
|
|
2,848
|
|
||||
|
Total noninterest expense
|
|
16,809
|
|
|
15,271
|
|
|
32,388
|
|
|
28,536
|
|
||||
|
Income before income tax expense
|
|
12,016
|
|
|
5,227
|
|
|
18,335
|
|
|
9,581
|
|
||||
|
Income tax expense
|
|
2,895
|
|
|
1,295
|
|
|
4,483
|
|
|
2,235
|
|
||||
|
Net income
|
|
$
|
9,121
|
|
|
$
|
3,932
|
|
|
$
|
13,852
|
|
|
$
|
7,346
|
|
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.65
|
|
|
$
|
0.32
|
|
|
$
|
0.99
|
|
|
$
|
0.63
|
|
|
Diluted
|
|
$
|
0.65
|
|
|
$
|
0.32
|
|
|
$
|
0.99
|
|
|
$
|
0.62
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
13,951,643
|
|
|
12,201,185
|
|
|
13,946,856
|
|
|
11,708,746
|
|
||||
|
Diluted
|
|
14,046,500
|
|
|
12,320,498
|
|
|
14,036,790
|
|
|
11,822,497
|
|
||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
|
$
|
9,121
|
|
|
$
|
3,932
|
|
|
$
|
13,852
|
|
|
$
|
7,346
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) and hedge effects on securities available-for-sale arising during the period
|
|
(112
|
)
|
|
(397
|
)
|
|
2,219
|
|
|
(1,769
|
)
|
||||
|
Reclassification adjustment for (gains) losses realized
|
|
(25
|
)
|
|
1
|
|
|
(25
|
)
|
|
1
|
|
||||
|
Total other comprehensive income (loss)
|
|
(137
|
)
|
|
(396
|
)
|
|
2,194
|
|
|
(1,768
|
)
|
||||
|
Comprehensive income
|
|
$
|
8,984
|
|
|
$
|
3,536
|
|
|
$
|
16,046
|
|
|
$
|
5,578
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive (Loss) Gain
|
|
Total
|
|||||||||||
|
Balance, December 31, 2017
|
11,152,561
|
|
|
$
|
11,153
|
|
|
$
|
174,009
|
|
|
$
|
21,889
|
|
|
$
|
(1,198
|
)
|
|
$
|
205,852
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,346
|
|
|
—
|
|
|
7,346
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,768
|
)
|
|
(1,768
|
)
|
|||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Stock awards
|
394
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Exercise of stock options
|
92,645
|
|
|
93
|
|
|
978
|
|
|
—
|
|
|
—
|
|
|
1,071
|
|
|||||
|
Shareholders of TN Bancshares, Inc.
|
1,458,981
|
|
|
1,459
|
|
|
33,273
|
|
|
—
|
|
|
—
|
|
|
34,732
|
|
|||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|||||
|
Balance, June 30, 2018
|
12,704,581
|
|
|
$
|
12,705
|
|
|
$
|
208,513
|
|
|
$
|
29,235
|
|
|
$
|
(2,966
|
)
|
|
$
|
247,487
|
|
|
Balance, December 31, 2018
|
13,933,504
|
|
|
$
|
13,934
|
|
|
$
|
231,852
|
|
|
$
|
39,991
|
|
|
$
|
(2,765
|
)
|
|
$
|
283,011
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
13,852
|
|
|
—
|
|
|
13,852
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,194
|
|
|
2,194
|
|
|||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Stock awards
|
3,298
|
|
|
3
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Exercise of stock options
|
16,407
|
|
|
16
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|||||
|
Balance, June 30, 2019
|
13,953,209
|
|
|
$
|
13,953
|
|
|
$
|
232,386
|
|
|
$
|
53,843
|
|
|
$
|
(571
|
)
|
|
$
|
299,611
|
|
|
Balance, March 31, 2018
|
11,233,806
|
|
|
$
|
11,234
|
|
|
$
|
174,981
|
|
|
$
|
25,303
|
|
|
$
|
(2,569
|
)
|
|
$
|
208,949
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,932
|
|
|
—
|
|
|
3,932
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396
|
)
|
|
(396
|
)
|
|||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Stock awards
|
394
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Exercise of stock options
|
11,400
|
|
|
11
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
|
Shareholders of TN Bancshares, Inc.
|
1,458,981
|
|
|
1,459
|
|
|
33,273
|
|
|
—
|
|
|
—
|
|
|
34,732
|
|
|||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|||||
|
Balance, June 30, 2018
|
12,704,581
|
|
|
$
|
12,705
|
|
|
$
|
208,513
|
|
|
$
|
29,235
|
|
|
$
|
(2,966
|
)
|
|
$
|
247,487
|
|
|
Balance, March 31, 2019
|
13,951,590
|
|
|
$
|
13,952
|
|
|
$
|
232,241
|
|
|
$
|
44,722
|
|
|
$
|
(434
|
)
|
|
$
|
290,481
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,121
|
|
|
—
|
|
|
9,121
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
|||||
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Exercise of stock options
|
1,619
|
|
|
2
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|||||
|
Balance, June 30, 2019
|
13,953,209
|
|
|
$
|
13,953
|
|
|
$
|
232,386
|
|
|
$
|
53,843
|
|
|
$
|
(571
|
)
|
|
$
|
299,611
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
13,852
|
|
|
$
|
7,346
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
2,088
|
|
|
1,908
|
|
||
|
Accretion of fair value purchase accounting adjustments, net
|
|
(3,091
|
)
|
|
(4,205
|
)
|
||
|
Provision for loan losses
|
|
1,190
|
|
|
1,305
|
|
||
|
Stock compensation expense
|
|
276
|
|
|
244
|
|
||
|
(Gains) losses from redemption and sale on securities available-for-sale
|
|
(33
|
)
|
|
1
|
|
||
|
Deferred income tax expense
|
|
1,039
|
|
|
945
|
|
||
|
Increase in cash surrender value of bank owned life insurance
|
|
(314
|
)
|
|
(297
|
)
|
||
|
Loss on disposal of fixed assets
|
|
14
|
|
|
41
|
|
||
|
Net (gains) losses from sale of other real estate owned
|
|
(16
|
)
|
|
372
|
|
||
|
Net gains from sale of loans
|
|
(674
|
)
|
|
(688
|
)
|
||
|
Origination of loans held for sale
|
|
(33,491
|
)
|
|
(29,499
|
)
|
||
|
Proceeds from sales of loans held for sale
|
|
32,057
|
|
|
25,648
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accrued interest receivable
|
|
(612
|
)
|
|
(250
|
)
|
||
|
Accrued interest payable
|
|
454
|
|
|
48
|
|
||
|
Other assets
|
|
(593
|
)
|
|
2,546
|
|
||
|
Other liabilities
|
|
5,792
|
|
|
(1,324
|
)
|
||
|
Net cash provided by operating activities
|
|
17,938
|
|
|
4,141
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Proceeds from sales of securities available-for-sale
|
|
16,515
|
|
|
24,563
|
|
||
|
Proceeds from maturities and calls of securities available-for-sale
|
|
10,305
|
|
|
2,525
|
|
||
|
Proceeds from paydowns of securities available-for-sale
|
|
6,554
|
|
|
7,436
|
|
||
|
Purchases of securities available-for-sale
|
|
(1,054
|
)
|
|
(17,240
|
)
|
||
|
Purchases of other investments
|
|
(1,406
|
)
|
|
(1,378
|
)
|
||
|
Net cash and cash equivalents received in business combination
|
|
—
|
|
|
5,653
|
|
||
|
Net increase in loans
|
|
(55,323
|
)
|
|
(65,138
|
)
|
||
|
Purchases of premises and equipment
|
|
(2,011
|
)
|
|
(992
|
)
|
||
|
Proceeds from sale of other real estate owned
|
|
1,100
|
|
|
2,126
|
|
||
|
Net cash used in investing activities
|
|
(25,320
|
)
|
|
(42,445
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net increase in deposits
|
|
90,136
|
|
|
75,410
|
|
||
|
Net decrease in securities sold under agreements to repurchase
|
|
(3,537
|
)
|
|
(5,420
|
)
|
||
|
Issuance of common stock
|
|
278
|
|
|
1,080
|
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
120,176
|
|
|
127,040
|
|
||
|
Repayment of Federal Home Loan Bank advances and other borrowings
|
|
(115,959
|
)
|
|
(102,600
|
)
|
||
|
Net cash provided by financing activities
|
|
91,094
|
|
|
95,510
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
83,712
|
|
|
57,206
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
115,822
|
|
|
113,027
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
199,534
|
|
|
$
|
170,233
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
||||
|
Cash paid during the period for interest
|
|
$
|
11,993
|
|
|
$
|
5,974
|
|
|
Cash paid during the period for income taxes
|
|
2,630
|
|
|
713
|
|
||
|
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Change in unrealized (gains) losses on securities available-for-sale
|
|
$
|
(2,664
|
)
|
|
$
|
2,348
|
|
|
Acquisition of real estate through foreclosure
|
|
403
|
|
|
2,351
|
|
||
|
Financed sales of other real estate owned
|
|
—
|
|
|
257
|
|
||
|
Change in goodwill due to acquisition
|
|
—
|
|
|
15,739
|
|
||
|
Initial recognition of operating lease right-of-use assets
|
|
2,344
|
|
|
—
|
|
||
|
Initial recognition of operating lease liabilities
|
|
2,344
|
|
|
—
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
$
|
9,121
|
|
|
$
|
3,932
|
|
|
$
|
13,852
|
|
|
$
|
7,346
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average basic common shares outstanding
|
13,951,643
|
|
|
12,201,185
|
|
|
13,946,856
|
|
|
11,708,746
|
|
||||
|
Effect of dilutive securities
|
94,857
|
|
|
119,313
|
|
|
89,934
|
|
|
113,751
|
|
||||
|
Weighted average dilutive shares outstanding
|
14,046,500
|
|
|
12,320,498
|
|
|
14,036,790
|
|
|
11,822,497
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.65
|
|
|
$
|
0.32
|
|
|
$
|
0.99
|
|
|
$
|
0.63
|
|
|
Diluted earnings per common share
|
$
|
0.65
|
|
|
$
|
0.32
|
|
|
$
|
0.99
|
|
|
$
|
0.62
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
24,031
|
|
|
$
|
22
|
|
|
$
|
(65
|
)
|
|
$
|
23,988
|
|
|
Municipal securities
|
|
56,251
|
|
|
492
|
|
|
(17
|
)
|
|
56,726
|
|
||||
|
Other debt securities
|
|
979
|
|
|
—
|
|
|
(42
|
)
|
|
937
|
|
||||
|
Mortgage-backed securities (GSEs)
|
|
92,718
|
|
|
154
|
|
|
(409
|
)
|
|
92,463
|
|
||||
|
|
|
$
|
173,979
|
|
|
$
|
668
|
|
|
$
|
(533
|
)
|
|
$
|
174,114
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
44,117
|
|
|
$
|
12
|
|
|
$
|
(626
|
)
|
|
$
|
43,503
|
|
|
Municipal securities
|
|
55,248
|
|
|
276
|
|
|
(363
|
)
|
|
55,161
|
|
||||
|
Other debt securities
|
|
977
|
|
|
—
|
|
|
(67
|
)
|
|
910
|
|
||||
|
Mortgage-backed securities (GSEs)
|
|
103,875
|
|
|
153
|
|
|
(1,914
|
)
|
|
102,114
|
|
||||
|
|
|
$
|
204,217
|
|
|
$
|
441
|
|
|
$
|
(2,970
|
)
|
|
$
|
201,688
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
|
$
|
294
|
|
|
$
|
297
|
|
|
Due from one year to five years
|
|
16,000
|
|
|
15,935
|
|
||
|
Due from five years to ten years
|
|
13,302
|
|
|
13,283
|
|
||
|
Due after ten years
|
|
51,665
|
|
|
52,136
|
|
||
|
|
|
81,261
|
|
|
81,651
|
|
||
|
Mortgage-backed securities
|
|
92,718
|
|
|
92,463
|
|
||
|
|
|
$
|
173,979
|
|
|
$
|
174,114
|
|
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,935
|
|
|
$
|
(65
|
)
|
|
$
|
10,935
|
|
|
$
|
(65
|
)
|
|
Municipal securities
|
|
—
|
|
|
—
|
|
|
2,021
|
|
|
(17
|
)
|
|
2,021
|
|
|
(17
|
)
|
||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
937
|
|
|
(42
|
)
|
|
937
|
|
|
(42
|
)
|
||||||
|
Mortgage-backed securities (GSEs)
|
|
5,165
|
|
|
(20
|
)
|
|
43,805
|
|
|
(389
|
)
|
|
48,970
|
|
|
(409
|
)
|
||||||
|
|
|
$
|
5,165
|
|
|
$
|
(20
|
)
|
|
$
|
57,698
|
|
|
$
|
(513
|
)
|
|
$
|
62,863
|
|
|
$
|
(533
|
)
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
14,763
|
|
|
$
|
(237
|
)
|
|
$
|
13,728
|
|
|
$
|
(389
|
)
|
|
$
|
28,491
|
|
|
$
|
(626
|
)
|
|
Municipal securities
|
|
16,455
|
|
|
(150
|
)
|
|
4,767
|
|
|
(213
|
)
|
|
21,222
|
|
|
(363
|
)
|
||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
910
|
|
|
(67
|
)
|
|
910
|
|
|
(67
|
)
|
||||||
|
Mortgage-backed securities (GSEs)
|
|
10,516
|
|
|
(155
|
)
|
|
69,884
|
|
|
(1,759
|
)
|
|
80,400
|
|
|
(1,914
|
)
|
||||||
|
|
|
$
|
41,734
|
|
|
$
|
(542
|
)
|
|
$
|
89,289
|
|
|
$
|
(2,428
|
)
|
|
$
|
131,023
|
|
|
$
|
(2,970
|
)
|
|
|
|
Gross Unrealized Loss
|
|
Number of Securities
|
|||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
(65
|
)
|
|
3
|
|
|
Municipal securities
|
|
(17
|
)
|
|
4
|
|
|
|
Other debt securities
|
|
(42
|
)
|
|
1
|
|
|
|
Mortgage-backed securities (GSEs)
|
|
(389
|
)
|
|
47
|
|
|
|
|
|
$
|
(513
|
)
|
|
55
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Federal Reserve Bank stock
|
$
|
7,909
|
|
|
$
|
7,010
|
|
|
Federal Home Loan Bank stock
|
4,646
|
|
|
4,139
|
|
||
|
First National Bankers Bank stock
|
350
|
|
|
350
|
|
||
|
|
$
|
12,905
|
|
|
$
|
11,499
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
|
PCI Loans
1
|
|
All Other
Loans 2 |
|
Total
|
|
PCI Loans
1
|
|
All Other
Loans 2 |
|
Total
|
||||||||||||
|
Commercial real estate
|
|
$
|
17,040
|
|
|
$
|
861,547
|
|
|
$
|
878,587
|
|
|
$
|
17,682
|
|
|
$
|
842,345
|
|
|
$
|
860,027
|
|
|
Consumer real estate
|
|
7,412
|
|
|
398,844
|
|
|
406,256
|
|
|
8,712
|
|
|
398,542
|
|
|
407,254
|
|
||||||
|
Construction and land development
|
|
4,669
|
|
|
200,027
|
|
|
204,696
|
|
|
4,602
|
|
|
183,293
|
|
|
187,895
|
|
||||||
|
Commercial and industrial
|
|
2,137
|
|
|
333,361
|
|
|
335,498
|
|
|
2,557
|
|
|
305,697
|
|
|
308,254
|
|
||||||
|
Consumer and other
|
|
400
|
|
|
11,552
|
|
|
11,952
|
|
|
605
|
|
|
13,204
|
|
|
13,809
|
|
||||||
|
Total loans
|
|
31,658
|
|
|
1,805,331
|
|
|
1,836,989
|
|
|
34,158
|
|
|
1,743,081
|
|
|
1,777,239
|
|
||||||
|
Less: Allowance for loan losses
|
|
(54
|
)
|
|
(9,043
|
)
|
|
(9,097
|
)
|
|
—
|
|
|
(8,275
|
)
|
|
(8,275
|
)
|
||||||
|
Loans, net
|
|
$
|
31,604
|
|
|
$
|
1,796,288
|
|
|
$
|
1,827,892
|
|
|
$
|
34,158
|
|
|
$
|
1,734,806
|
|
|
$
|
1,768,964
|
|
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing loans
|
|
$
|
861,288
|
|
|
$
|
398,061
|
|
|
$
|
199,326
|
|
|
$
|
333,109
|
|
|
$
|
11,552
|
|
|
$
|
1,803,336
|
|
|
Impaired loans
|
|
259
|
|
|
783
|
|
|
701
|
|
|
252
|
|
|
—
|
|
|
1,995
|
|
||||||
|
|
|
861,547
|
|
|
398,844
|
|
|
200,027
|
|
|
333,361
|
|
|
11,552
|
|
|
1,805,331
|
|
||||||
|
PCI loans
|
|
17,040
|
|
|
7,412
|
|
|
4,669
|
|
|
2,137
|
|
|
400
|
|
|
31,658
|
|
||||||
|
Total
|
|
$
|
878,587
|
|
|
$
|
406,256
|
|
|
$
|
204,696
|
|
|
$
|
335,498
|
|
|
$
|
11,952
|
|
|
$
|
1,836,989
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing loans
|
|
$
|
841,709
|
|
|
$
|
397,306
|
|
|
$
|
182,746
|
|
|
$
|
304,673
|
|
|
$
|
13,088
|
|
|
$
|
1,739,522
|
|
|
Impaired loans
|
|
636
|
|
|
1,236
|
|
|
547
|
|
|
1,024
|
|
|
116
|
|
|
3,559
|
|
||||||
|
|
|
842,345
|
|
|
398,542
|
|
|
183,293
|
|
|
305,697
|
|
|
13,204
|
|
|
1,743,081
|
|
||||||
|
PCI loans
|
|
17,682
|
|
|
8,712
|
|
|
4,602
|
|
|
2,557
|
|
|
605
|
|
|
34,158
|
|
||||||
|
Total loans
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and
Other
|
|
Total
|
||||||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing loans
|
|
$
|
4,062
|
|
|
$
|
1,935
|
|
|
$
|
946
|
|
|
$
|
1,641
|
|
|
$
|
114
|
|
|
$
|
8,698
|
|
|
PCI loans
|
|
40
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Impaired loans
|
|
—
|
|
|
240
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
345
|
|
||||||
|
Total
|
|
$
|
4,102
|
|
|
$
|
2,189
|
|
|
$
|
946
|
|
|
$
|
1,746
|
|
|
$
|
114
|
|
|
$
|
9,097
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing loans
|
|
$
|
3,639
|
|
|
$
|
1,763
|
|
|
$
|
795
|
|
|
$
|
1,304
|
|
|
$
|
240
|
|
|
$
|
7,741
|
|
|
PCI loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impaired loans
|
|
—
|
|
|
26
|
|
|
—
|
|
|
442
|
|
|
66
|
|
|
534
|
|
||||||
|
Total
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
4,074
|
|
|
$
|
1,949
|
|
|
$
|
854
|
|
|
$
|
1,709
|
|
|
$
|
118
|
|
|
$
|
8,704
|
|
|
Loans charged off
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(80
|
)
|
|
(94
|
)
|
||||||
|
Recoveries of charge-offs
|
|
22
|
|
|
16
|
|
|
2
|
|
|
41
|
|
|
13
|
|
|
94
|
|
||||||
|
Provision (reallocation) charged to expense
|
|
6
|
|
|
224
|
|
|
90
|
|
|
10
|
|
|
63
|
|
|
393
|
|
||||||
|
Ending balance
|
|
$
|
4,102
|
|
|
$
|
2,189
|
|
|
$
|
946
|
|
|
$
|
1,746
|
|
|
$
|
114
|
|
|
$
|
9,097
|
|
|
Three Months Ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
2,925
|
|
|
$
|
1,519
|
|
|
$
|
627
|
|
|
$
|
1,210
|
|
|
$
|
196
|
|
|
$
|
6,477
|
|
|
Loans charged off
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
(84
|
)
|
||||||
|
Recoveries of charge-offs
|
|
—
|
|
|
27
|
|
|
3
|
|
|
16
|
|
|
18
|
|
|
64
|
|
||||||
|
Provision (reallocation) charged to expense
|
|
210
|
|
|
7
|
|
|
114
|
|
|
141
|
|
|
145
|
|
|
617
|
|
||||||
|
Ending balance
|
|
$
|
3,135
|
|
|
$
|
1,528
|
|
|
$
|
744
|
|
|
$
|
1,367
|
|
|
$
|
300
|
|
|
$
|
7,074
|
|
|
|
|
Commercial
Real Estate
|
|
Consumer
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Six Months Ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
Loans charged off
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(333
|
)
|
|
(210
|
)
|
|
(545
|
)
|
||||||
|
Recoveries of charge-offs
|
|
24
|
|
|
20
|
|
|
4
|
|
|
53
|
|
|
76
|
|
|
177
|
|
||||||
|
Provision (reallocation) charged to expense
|
|
439
|
|
|
382
|
|
|
147
|
|
|
280
|
|
|
(58
|
)
|
|
1,190
|
|
||||||
|
Ending balance
|
|
$
|
4,102
|
|
|
$
|
2,189
|
|
|
$
|
946
|
|
|
$
|
1,746
|
|
|
$
|
114
|
|
|
$
|
9,097
|
|
|
Six Months Ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
|
Loans charged off
|
|
(38
|
)
|
|
(25
|
)
|
|
—
|
|
|
(78
|
)
|
|
(101
|
)
|
|
(242
|
)
|
||||||
|
Recoveries of charge-offs
|
|
—
|
|
|
50
|
|
|
5
|
|
|
56
|
|
|
40
|
|
|
151
|
|
||||||
|
Provision (reallocation) charged to expense
|
|
708
|
|
|
(93
|
)
|
|
218
|
|
|
327
|
|
|
145
|
|
|
1,305
|
|
||||||
|
Ending balance
|
|
$
|
3,135
|
|
|
$
|
1,528
|
|
|
$
|
744
|
|
|
$
|
1,367
|
|
|
$
|
300
|
|
|
$
|
7,074
|
|
|
|
|
June 30, 2019
|
||||||||||||||||||||||
|
Non PCI Loans:
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
848,287
|
|
|
$
|
395,438
|
|
|
$
|
198,469
|
|
|
$
|
326,328
|
|
|
$
|
11,459
|
|
|
$
|
1,779,981
|
|
|
Watch
|
|
12,387
|
|
|
2,353
|
|
|
624
|
|
|
5,492
|
|
|
44
|
|
|
20,900
|
|
||||||
|
Special mention
|
|
500
|
|
|
8
|
|
|
156
|
|
|
1,181
|
|
|
—
|
|
|
1,845
|
|
||||||
|
Substandard
|
|
373
|
|
|
875
|
|
|
778
|
|
|
352
|
|
|
25
|
|
|
2,403
|
|
||||||
|
Doubtful
|
|
—
|
|
|
170
|
|
|
—
|
|
|
8
|
|
|
24
|
|
|
202
|
|
||||||
|
Total
|
|
$
|
861,547
|
|
|
$
|
398,844
|
|
|
$
|
200,027
|
|
|
$
|
333,361
|
|
|
$
|
11,552
|
|
|
$
|
1,805,331
|
|
|
PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pass
|
|
$
|
12,795
|
|
|
$
|
5,050
|
|
|
$
|
3,576
|
|
|
$
|
2,039
|
|
|
$
|
354
|
|
|
$
|
23,814
|
|
|
Watch
|
|
2,463
|
|
|
453
|
|
|
1,093
|
|
|
3
|
|
|
14
|
|
|
4,026
|
|
||||||
|
Special mention
|
|
920
|
|
|
434
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,361
|
|
||||||
|
Substandard
|
|
862
|
|
|
1,475
|
|
|
—
|
|
|
95
|
|
|
25
|
|
|
2,457
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
17,040
|
|
|
$
|
7,412
|
|
|
$
|
4,669
|
|
|
$
|
2,137
|
|
|
$
|
400
|
|
|
$
|
31,658
|
|
|
Total loans
|
|
$
|
878,587
|
|
|
$
|
406,256
|
|
|
$
|
204,696
|
|
|
$
|
335,498
|
|
|
$
|
11,952
|
|
|
$
|
1,836,989
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Non PCI Loans:
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
834,912
|
|
|
$
|
394,728
|
|
|
$
|
182,524
|
|
|
$
|
303,805
|
|
|
$
|
12,927
|
|
|
$
|
1,728,896
|
|
|
Watch
|
|
6,791
|
|
|
2,678
|
|
|
64
|
|
|
1,090
|
|
|
135
|
|
|
10,758
|
|
||||||
|
Special mention
|
|
—
|
|
|
14
|
|
|
158
|
|
|
137
|
|
|
—
|
|
|
309
|
|
||||||
|
Substandard
|
|
642
|
|
|
1,122
|
|
|
547
|
|
|
462
|
|
|
142
|
|
|
2,915
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||||
|
Total
|
|
$
|
842,345
|
|
|
$
|
398,542
|
|
|
$
|
183,293
|
|
|
$
|
305,697
|
|
|
$
|
13,204
|
|
|
$
|
1,743,081
|
|
|
PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pass
|
|
$
|
14,050
|
|
|
$
|
5,617
|
|
|
$
|
4,033
|
|
|
$
|
2,382
|
|
|
$
|
541
|
|
|
$
|
26,623
|
|
|
Watch
|
|
1,805
|
|
|
756
|
|
|
569
|
|
|
—
|
|
|
17
|
|
|
3,147
|
|
||||||
|
Special mention
|
|
1,030
|
|
|
446
|
|
|
—
|
|
|
50
|
|
|
10
|
|
|
1,536
|
|
||||||
|
Substandard
|
|
797
|
|
|
1,893
|
|
|
—
|
|
|
125
|
|
|
37
|
|
|
2,852
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
17,682
|
|
|
$
|
8,712
|
|
|
$
|
4,602
|
|
|
$
|
2,557
|
|
|
$
|
605
|
|
|
$
|
34,158
|
|
|
Total loans
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
|
June 30, 2019
|
||||||||||||||||||||||||||||||
|
|
|
30-60 Days
Past Due and
Accruing
|
|
61-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||||
|
Commercial real estate
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
124
|
|
|
$
|
396
|
|
|
$
|
17,040
|
|
|
$
|
861,151
|
|
|
$
|
878,587
|
|
|
Consumer real estate
|
|
1,026
|
|
|
226
|
|
|
441
|
|
|
1,024
|
|
|
2,717
|
|
|
7,412
|
|
|
396,127
|
|
|
406,256
|
|
||||||||
|
Construction and land development
|
|
838
|
|
|
112
|
|
|
—
|
|
|
624
|
|
|
1,574
|
|
|
4,669
|
|
|
198,453
|
|
|
204,696
|
|
||||||||
|
Commercial and industrial
|
|
417
|
|
|
30
|
|
|
95
|
|
|
336
|
|
|
878
|
|
|
2,137
|
|
|
332,483
|
|
|
335,498
|
|
||||||||
|
Consumer and other
|
|
131
|
|
|
—
|
|
|
15
|
|
|
40
|
|
|
186
|
|
|
400
|
|
|
11,366
|
|
|
11,952
|
|
||||||||
|
Total
|
|
$
|
2,545
|
|
|
$
|
368
|
|
|
$
|
690
|
|
|
$
|
2,148
|
|
|
$
|
5,751
|
|
|
$
|
31,658
|
|
|
$
|
1,799,580
|
|
|
$
|
1,836,989
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
30-60 Days
Past Due and
Accruing
|
|
61-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI
Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||||
|
Commercial real estate
|
|
$
|
377
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
668
|
|
|
$
|
17,682
|
|
|
$
|
841,677
|
|
|
$
|
860,027
|
|
|
Consumer real estate
|
|
1,168
|
|
|
462
|
|
|
454
|
|
|
844
|
|
|
2,928
|
|
|
8,712
|
|
|
395,614
|
|
|
407,254
|
|
||||||||
|
Construction and land development
|
|
343
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
890
|
|
|
4,602
|
|
|
182,403
|
|
|
187,895
|
|
||||||||
|
Commercial and industrial
|
|
155
|
|
|
—
|
|
|
101
|
|
|
909
|
|
|
1,165
|
|
|
2,557
|
|
|
304,532
|
|
|
308,254
|
|
||||||||
|
Consumer and other
|
|
117
|
|
|
—
|
|
|
29
|
|
|
124
|
|
|
270
|
|
|
605
|
|
|
12,934
|
|
|
13,809
|
|
||||||||
|
Total
|
|
$
|
2,160
|
|
|
$
|
481
|
|
|
$
|
584
|
|
|
$
|
2,696
|
|
|
$
|
5,921
|
|
|
$
|
34,158
|
|
|
$
|
1,737,160
|
|
|
$
|
1,777,239
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
$
|
259
|
|
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
636
|
|
|
$
|
648
|
|
|
$
|
—
|
|
|
Consumer real estate
|
|
385
|
|
|
386
|
|
|
—
|
|
|
1,073
|
|
|
1,089
|
|
|
—
|
|
||||||
|
Construction and land development
|
|
701
|
|
|
701
|
|
|
—
|
|
|
547
|
|
|
547
|
|
|
—
|
|
||||||
|
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
70
|
|
|
—
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
33
|
|
|
—
|
|
||||||
|
|
|
1,345
|
|
|
1,350
|
|
|
—
|
|
|
2,354
|
|
|
2,387
|
|
|
—
|
|
||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer real estate
|
|
398
|
|
|
399
|
|
|
240
|
|
|
163
|
|
|
205
|
|
|
26
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial and industrial
|
|
252
|
|
|
267
|
|
|
105
|
|
|
955
|
|
|
973
|
|
|
442
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
87
|
|
|
66
|
|
||||||
|
|
|
650
|
|
|
666
|
|
|
345
|
|
|
1,205
|
|
|
1,265
|
|
|
534
|
|
||||||
|
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
|
2,523
|
|
|
2,834
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer real estate
|
|
1,096
|
|
|
1,261
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
3,619
|
|
|
4,095
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
5,614
|
|
|
$
|
6,111
|
|
|
$
|
399
|
|
|
$
|
3,559
|
|
|
$
|
3,652
|
|
|
$
|
534
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||
|
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
424
|
|
|
$
|
5
|
|
|
$
|
793
|
|
|
$
|
8
|
|
|
Consumer real estate
|
|
624
|
|
|
—
|
|
|
841
|
|
|
7
|
|
||||
|
Construction and land development
|
|
650
|
|
|
2
|
|
|
547
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
16
|
|
|
—
|
|
|
67
|
|
|
2
|
|
||||
|
Consumer and other
|
|
14
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
|
|
1,728
|
|
|
7
|
|
|
2,256
|
|
|
17
|
|
||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer real estate
|
|
217
|
|
|
2
|
|
|
460
|
|
|
—
|
|
||||
|
Construction and land development
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
293
|
|
|
—
|
|
|
300
|
|
|
3
|
|
||||
|
Consumer and other
|
|
13
|
|
|
—
|
|
|
103
|
|
|
1
|
|
||||
|
|
|
575
|
|
|
2
|
|
|
863
|
|
|
4
|
|
||||
|
PCI loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
2,529
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Consumer real estate
|
|
1,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
3,628
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Total impaired loans
|
|
$
|
5,931
|
|
|
$
|
9
|
|
|
$
|
3,133
|
|
|
$
|
21
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||
|
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
495
|
|
|
$
|
25
|
|
|
$
|
670
|
|
|
$
|
15
|
|
|
Consumer real estate
|
|
774
|
|
|
4
|
|
|
699
|
|
|
12
|
|
||||
|
Construction and land development
|
|
616
|
|
|
1
|
|
|
547
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
33
|
|
|
1
|
|
|
58
|
|
|
3
|
|
||||
|
Consumer and other
|
|
19
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
|
|
1,937
|
|
|
31
|
|
|
1,979
|
|
|
30
|
|
||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
16
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Consumer real estate
|
|
199
|
|
|
9
|
|
|
642
|
|
|
11
|
|
||||
|
Construction and land development
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
514
|
|
|
9
|
|
|
257
|
|
|
5
|
|
||||
|
Consumer and other
|
|
38
|
|
|
—
|
|
|
72
|
|
|
2
|
|
||||
|
|
|
786
|
|
|
18
|
|
|
979
|
|
|
18
|
|
||||
|
PCI loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
1,686
|
|
|
(9
|
)
|
|
5
|
|
|
3
|
|
||||
|
Consumer real estate
|
|
732
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
2,418
|
|
|
(7
|
)
|
|
5
|
|
|
3
|
|
||||
|
Total impaired loans
|
|
$
|
5,141
|
|
|
$
|
42
|
|
|
$
|
2,963
|
|
|
$
|
51
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Commercial real estate
|
$
|
23,895
|
|
|
$
|
24,849
|
|
|
Consumer real estate
|
9,556
|
|
|
11,108
|
|
||
|
Construction and land development
|
5,700
|
|
|
5,731
|
|
||
|
Commercial and industrial
|
5,125
|
|
|
5,824
|
|
||
|
Consumer and other
|
612
|
|
|
892
|
|
||
|
Total loans
|
44,888
|
|
|
48,404
|
|
||
|
Less: Remaining purchase discount
|
(13,230
|
)
|
|
(14,246
|
)
|
||
|
Total loans, net of purchase discount
|
31,658
|
|
|
34,158
|
|
||
|
Less: Allowance for loan losses
|
(54
|
)
|
|
—
|
|
||
|
Carrying amount, net of allowance
|
$
|
31,604
|
|
|
$
|
34,158
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Accretable yield, beginning of period
|
$
|
8,644
|
|
|
$
|
7,780
|
|
|
$
|
7,052
|
|
|
$
|
9,287
|
|
|
Additions
|
—
|
|
|
1,292
|
|
|
—
|
|
|
1,292
|
|
||||
|
Accretion income
|
(1,026
|
)
|
|
(1,928
|
)
|
|
(2,280
|
)
|
|
(3,029
|
)
|
||||
|
Reclassification
|
323
|
|
|
120
|
|
|
1,358
|
|
|
382
|
|
||||
|
Other changes, net
|
339
|
|
|
(58
|
)
|
|
2,150
|
|
|
(726
|
)
|
||||
|
Accretable yield, end of period
|
$
|
8,280
|
|
|
$
|
7,206
|
|
|
$
|
8,280
|
|
|
$
|
7,206
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Commitments to extend credit
|
$
|
376,037
|
|
|
$
|
333,900
|
|
|
Standby letters of credit
|
15,090
|
|
|
12,200
|
|
||
|
Description
|
|
Fair Value
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
23,988
|
|
|
$
|
—
|
|
|
$
|
23,988
|
|
|
$
|
—
|
|
|
Municipal securities
|
|
56,726
|
|
|
—
|
|
|
56,726
|
|
|
—
|
|
||||
|
Other debt securities
|
|
937
|
|
|
—
|
|
|
937
|
|
|
—
|
|
||||
|
Mortgage-backed securities (GSEs)
|
|
92,463
|
|
|
—
|
|
|
92,463
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
174,114
|
|
|
$
|
—
|
|
|
$
|
174,114
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
|
$
|
3,411
|
|
|
$
|
—
|
|
|
$
|
3,411
|
|
|
$
|
—
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
43,503
|
|
|
$
|
—
|
|
|
$
|
43,503
|
|
|
$
|
—
|
|
|
Municipal securities
|
|
55,161
|
|
|
—
|
|
|
55,161
|
|
|
—
|
|
||||
|
Other debt securities
|
|
910
|
|
|
—
|
|
|
910
|
|
|
—
|
|
||||
|
Mortgage-backed securities (GSEs)
|
|
102,114
|
|
|
—
|
|
|
102,114
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
201,688
|
|
|
$
|
—
|
|
|
$
|
201,688
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
|
$
|
1,174
|
|
|
—
|
|
|
$
|
1,174
|
|
|
—
|
|
||
|
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Other Unobservable Inputs (Level 3)
|
||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
|
$
|
3,870
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,870
|
|
|
Other real estate owned
|
|
1,814
|
|
|
—
|
|
|
—
|
|
|
1,814
|
|
||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
671
|
|
|
Other real estate owned
|
|
2,495
|
|
|
—
|
|
|
—
|
|
|
2,495
|
|
||||
|
|
|
Fair Value
|
|
Valuation
Technique |
|
Significant Other
Unobservable Input |
|
Weighted
Average of Input |
|||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|||
|
Impaired loans
|
|
$
|
3,870
|
|
|
Appraisal and cashflow
|
|
Appraisal and cashflow discounts
|
|
9
|
%
|
|
Other real estate owned
|
|
1,814
|
|
|
Appraisal
|
|
Appraisal discounts
|
|
12
|
%
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|||
|
Impaired loans
|
|
$
|
671
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
44
|
%
|
|
Other real estate owned
|
|
2,495
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
23
|
%
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
199,534
|
|
|
$
|
199,534
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
199,534
|
|
|
Securities available-for-sale
|
|
174,114
|
|
|
—
|
|
|
174,114
|
|
|
—
|
|
|
174,114
|
|
|||||
|
Other investments
|
|
12,905
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Loans, net
|
|
1,827,892
|
|
|
—
|
|
|
—
|
|
|
1,822,099
|
|
|
1,822,099
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing demand deposits
|
|
357,220
|
|
|
—
|
|
|
357,220
|
|
|
—
|
|
|
357,220
|
|
|||||
|
Interest-bearing demand deposits
|
|
333,705
|
|
|
—
|
|
|
333,705
|
|
|
—
|
|
|
333,705
|
|
|||||
|
Money market and savings deposits
|
|
648,132
|
|
|
—
|
|
|
648,132
|
|
|
—
|
|
|
648,132
|
|
|||||
|
Time deposits
|
|
673,243
|
|
|
—
|
|
|
674,278
|
|
|
—
|
|
|
674,278
|
|
|||||
|
Securities sold under agreements to repurchase
|
|
8,219
|
|
|
—
|
|
|
8,219
|
|
|
—
|
|
|
8,219
|
|
|||||
|
Federal Home Loan Bank advances and other borrowings
|
|
15,460
|
|
|
—
|
|
|
15,460
|
|
|
—
|
|
|
15,460
|
|
|||||
|
Subordinated debt
|
|
39,219
|
|
|
—
|
|
|
—
|
|
|
37,618
|
|
|
37,618
|
|
|||||
|
Derivative financial instruments
|
|
3,411
|
|
|
—
|
|
|
3,411
|
|
|
—
|
|
|
3,411
|
|
|||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
115,822
|
|
|
$
|
115,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,822
|
|
|
Securities available-for-sale
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
|||||
|
Other investments
|
|
11,499
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Loans, net
|
|
1,768,964
|
|
|
—
|
|
|
—
|
|
|
1,766,838
|
|
|
1,766,838
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing demand deposits
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
|||||
|
Interest-bearing demand deposits
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
|||||
|
Money market and savings deposits
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
|||||
|
Time deposits
|
|
648,676
|
|
|
—
|
|
|
649,169
|
|
|
—
|
|
|
649,169
|
|
|||||
|
Securities sold under agreements to repurchase
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
|||||
|
Federal Home Loan Bank advances and other borrowings
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
|||||
|
Subordinated debt
|
|
39,177
|
|
|
—
|
|
|
—
|
|
|
39,190
|
|
|
39,190
|
|
|||||
|
Derivative financial instruments
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liability derivatives
|
|
Balance Sheet Location
|
|
Weighted Average Remaining Maturity (In Years)
|
|
Weighted Average Pay Rate
|
|
Receive Rate
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements - securities
|
|
Other liabilities
|
|
8.70
|
|
3.09%
|
|
3 month LIBOR
|
|
$
|
36,000
|
|
|
$
|
(3,411
|
)
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements - securities
|
|
Other liabilities
|
|
9.23
|
|
3.10%
|
|
3 month LIBOR
|
|
$
|
35,000
|
|
|
$
|
(1,174
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest income on tax-exempt securities
|
|
$
|
449
|
|
|
$
|
—
|
|
|
$
|
906
|
|
|
$
|
—
|
|
|
Effects of fair value hedge relationships
|
|
(38
|
)
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
||||
|
Reported interest income on tax-exempt securities
|
|
$
|
411
|
|
|
$
|
—
|
|
|
$
|
836
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Gain (loss) on fair value hedging relationship
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest rate swap agreements - securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Hedged items
|
|
$
|
1,348
|
|
|
—
|
|
|
$
|
2,237
|
|
|
—
|
|
||
|
Derivative designated as hedging instruments
|
|
(1,348
|
)
|
|
—
|
|
|
(2,237
|
)
|
|
—
|
|
||||
|
Line item on the balance sheet
|
|
Carrying Amount of the Hedged Assets
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
|
||||
|
June 30, 2019:
|
|
|
|
|
||||
|
Securities available-for-sale
|
|
$
|
42,850
|
|
|
$
|
3,411
|
|
|
December 31, 2018:
|
|
|
|
|
||||
|
Securities available-for-sale
|
|
$
|
39,730
|
|
|
$
|
1,174
|
|
|
|
Classification
|
|
June 30, 2019
|
||
|
Assets:
|
|
|
|
||
|
Operating lease right-of-use assets
|
Other assets
|
|
$
|
2,085
|
|
|
Liabilities:
|
|
|
|
||
|
Operating lease liabilities
|
Other liabilities
|
|
$
|
2,099
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
|
June 30, 2019
|
|
June 30, 2019
|
||||
|
Lease costs:
|
|
|
|
|
||||
|
Operating lease costs
|
|
$
|
157
|
|
|
$
|
315
|
|
|
Short-term lease costs
|
|
5
|
|
|
11
|
|
||
|
Variable lease costs
|
|
23
|
|
|
46
|
|
||
|
Total
|
|
$
|
185
|
|
|
$
|
372
|
|
|
Other information:
|
|
|
|
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||||||
|
Operating cash flows from operating leases
|
|
$
|
150
|
|
|
$
|
302
|
|
|
|
|
Amounts
|
||
|
June 30, 2020
|
|
$
|
466
|
|
|
June 30, 2021
|
|
486
|
|
|
|
June 30, 2022
|
|
222
|
|
|
|
June 30, 2023
|
|
152
|
|
|
|
June 30, 2024
|
|
74
|
|
|
|
Thereafter
|
|
699
|
|
|
|
Total future minimum lease payments
|
|
2,099
|
|
|
|
Amounts representing interest
|
|
(319
|
)
|
|
|
Present value of net future minimum lease payments
|
|
$
|
1,780
|
|
|
•
|
Net income totaled $9.1 million during the second quarter of 2019 compared to $3.9 million for the same period in 2018.
|
|
•
|
Net income totaled $13.9 million during the first six months of 2019 compared to $7.3 million for the same period in 2018.
|
|
•
|
Recorded a $6.4 million merger termination fee.
|
|
•
|
Earnings per diluted common share was $0.65 during the second quarter of 2019, compared to $0.32 for the same period in 2018. Earnings per diluted common share was $0.99 during the first six months of 2019 compared to $0.62 for the same period in 2018.
|
|
•
|
Annualized return on average assets was 1.56% for the second quarter of 2019 compared to 0.82% for the same period in 2018. For the first six months of 2019 the annualized return on average assets was 1.21% compared to 0.84% for the same period in 2018.
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
||||||||||
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
1
|
|
$
|
1,832,639
|
|
|
$
|
25,278
|
|
|
5.53
|
%
|
|
$
|
1,501,008
|
|
|
$
|
21,654
|
|
|
5.79
|
%
|
|
Taxable securities
|
|
136,859
|
|
|
871
|
|
|
2.55
|
%
|
|
149,169
|
|
|
898
|
|
|
2.41
|
%
|
||||
|
Tax-exempt securities
2
|
|
56,475
|
|
|
527
|
|
|
3.75
|
%
|
|
11,698
|
|
|
96
|
|
|
3.29
|
%
|
||||
|
Federal funds sold and other earning assets
|
|
102,253
|
|
|
743
|
|
|
2.91
|
%
|
|
56,287
|
|
|
368
|
|
|
2.62
|
%
|
||||
|
Total interest-earning assets
|
|
2,128,226
|
|
|
27,419
|
|
|
5.17
|
%
|
|
1,718,162
|
|
|
23,016
|
|
|
5.37
|
%
|
||||
|
Noninterest-earning assets
|
|
215,010
|
|
|
|
|
|
|
205,909
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
2,343,236
|
|
|
|
|
|
|
$
|
1,924,071
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand deposits
|
|
$
|
329,556
|
|
|
$
|
464
|
|
|
0.57
|
%
|
|
$
|
244,208
|
|
|
$
|
265
|
|
|
0.44
|
%
|
|
Money market and savings deposits
|
|
673,502
|
|
|
2,272
|
|
|
1.35
|
%
|
|
597,353
|
|
|
1,418
|
|
|
0.95
|
%
|
||||
|
Time deposits
|
|
629,480
|
|
|
3,052
|
|
|
1.94
|
%
|
|
510,445
|
|
|
1,555
|
|
|
1.22
|
%
|
||||
|
Total interest-bearing deposits
|
|
1,632,538
|
|
|
5,788
|
|
|
1.42
|
%
|
|
1,352,006
|
|
|
3,238
|
|
|
0.96
|
%
|
||||
|
Securities sold under agreement to repurchase
|
|
7,249
|
|
|
6
|
|
|
0.33
|
%
|
|
15,643
|
|
|
11
|
|
|
0.28
|
%
|
||||
|
Federal funds purchased and other borrowings
|
|
16,436
|
|
|
117
|
|
|
2.87
|
%
|
|
22,780
|
|
|
206
|
|
|
3.64
|
%
|
||||
|
Subordinated debt
|
|
39,205
|
|
|
590
|
|
|
6.03
|
%
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Total interest-bearing liabilities
|
|
1,695,428
|
|
|
6,501
|
|
|
1.54
|
%
|
|
1,390,429
|
|
|
3,455
|
|
|
1.00
|
%
|
||||
|
Noninterest-bearing deposits
|
|
336,871
|
|
|
|
|
|
|
283,413
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
14,367
|
|
|
|
|
|
|
16,944
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
2,046,666
|
|
|
|
|
|
|
1,690,786
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
296,570
|
|
|
|
|
|
|
233,285
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,343,236
|
|
|
|
|
|
|
$
|
1,924,071
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income, taxable equivalent
|
|
|
|
$
|
20,918
|
|
|
|
|
|
|
$
|
19,561
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.63
|
%
|
|
|
|
|
|
4.38
|
%
|
||||||||
|
Tax equivalent net interest margin
|
|
|
|
|
|
3.94
|
%
|
|
|
|
|
|
4.57
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
125.53
|
%
|
|
|
|
|
|
123.53
|
%
|
||||||||
|
Percentage of average equity to average assets
|
|
|
|
|
|
12.66
|
%
|
|
|
|
|
|
12.00
|
%
|
||||||||
|
(1)
|
Includes nonaccrual loans and accretion income on acquired loans included was $1.4 million and $2.6 million for the quarters ended June 30, 2019 and 2018, respectively.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was $116 thousand for the period ended
June 30, 2019
and
$20 thousand
for the period ended
June 30, 2018
.
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
||||||||||
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
1
|
|
$
|
1,817,411
|
|
|
$
|
50,253
|
|
|
5.58
|
%
|
|
$
|
1,424,021
|
|
|
$
|
39,884
|
|
|
5.65
|
%
|
|
Taxable securities
|
|
141,994
|
|
|
1,842
|
|
|
2.62
|
%
|
|
150,365
|
|
|
1,770
|
|
|
2.37
|
%
|
||||
|
Tax-exempt securities
2
|
|
55,070
|
|
|
1,065
|
|
|
3.90
|
%
|
|
9,046
|
|
|
142
|
|
|
3.17
|
%
|
||||
|
Federal funds sold and other earning assets
|
|
85,798
|
|
|
1,315
|
|
|
3.09
|
%
|
|
55,349
|
|
|
610
|
|
|
2.22
|
%
|
||||
|
Total interest-earning assets
|
|
2,100,273
|
|
|
54,475
|
|
|
5.23
|
%
|
|
1,638,781
|
|
|
42,406
|
|
|
5.22
|
%
|
||||
|
Noninterest-earning assets
|
|
213,122
|
|
|
|
|
|
|
|
|
191,358
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
2,313,395
|
|
|
|
|
|
|
|
|
$
|
1,830,139
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand deposits
|
|
$
|
318,091
|
|
|
$
|
887
|
|
|
0.56
|
%
|
|
$
|
247,011
|
|
|
$
|
585
|
|
|
0.48
|
%
|
|
Money market and savings deposits
|
|
669,067
|
|
|
4,302
|
|
|
1.30
|
%
|
|
561,920
|
|
|
2,288
|
|
|
0.82
|
%
|
||||
|
Time deposits
|
|
633,601
|
|
|
5,850
|
|
|
1.86
|
%
|
|
482,707
|
|
|
2,766
|
|
|
1.16
|
%
|
||||
|
Total interest-bearing deposits
|
|
1,620,759
|
|
|
11,039
|
|
|
1.37
|
%
|
|
1,291,638
|
|
|
5,639
|
|
|
0.88
|
%
|
||||
|
Securities sold under agreement to repurchase
|
|
7,608
|
|
|
14
|
|
|
0.37
|
%
|
|
15,913
|
|
|
24
|
|
|
0.30
|
%
|
||||
|
Federal funds purchased and other borrowings
|
|
13,343
|
|
|
221
|
|
|
3.34
|
%
|
|
24,707
|
|
|
360
|
|
|
2.94
|
%
|
||||
|
Subordinated debt
|
|
39,195
|
|
|
1,173
|
|
|
6.04
|
%
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Total interest-bearing liabilities
|
|
1,680,905
|
|
|
12,447
|
|
|
1.49
|
%
|
|
1,332,258
|
|
|
6,023
|
|
|
0.91
|
%
|
||||
|
Noninterest-bearing deposits
|
|
328,549
|
|
|
|
|
|
|
|
|
257,528
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
|
12,589
|
|
|
|
|
|
|
|
|
12,823
|
|
|
|
|
|
|
|
||||
|
Total liabilities
|
|
2,022,043
|
|
|
|
|
|
|
|
|
1,602,609
|
|
|
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
291,352
|
|
|
|
|
|
|
|
|
227,530
|
|
|
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,313,395
|
|
|
|
|
|
|
|
|
$
|
1,830,139
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income, taxable equivalent
|
|
|
|
$
|
42,028
|
|
|
|
|
|
|
|
|
$
|
36,383
|
|
|
|
||||
|
Interest rate spread
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
4.31
|
%
|
||||||
|
Tax equivalent net interest margin
|
|
|
|
|
|
4.04
|
%
|
|
|
|
|
|
|
|
4.48
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
124.95
|
%
|
|
|
|
|
|
|
|
123.01
|
%
|
||||||
|
Percentage of average equity to average assets
|
|
|
|
|
|
12.59
|
%
|
|
|
|
|
|
12.43
|
%
|
||||||||
|
(1)
|
Includes nonaccrual loans and accretion income on acquired loans included was $3.3 million and $3.9 million for the six months ended
June 30, 2019
and
2018
, respectively.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was $229 thousand for the period ended
June 30, 2019
and $34 thousand for the period ended
June 30, 2018
.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Customer service fees
|
|
$
|
707
|
|
|
$
|
557
|
|
|
1,361
|
|
|
$
|
1,135
|
|
|
|
Gain (loss) on sale of securities, net
|
|
33
|
|
|
(1
|
)
|
|
33
|
|
|
(1
|
)
|
||||
|
Mortgage banking
|
|
392
|
|
|
322
|
|
|
674
|
|
|
688
|
|
||||
|
Interchange and debit card transaction fees
|
|
143
|
|
|
121
|
|
|
318
|
|
|
267
|
|
||||
|
Merger termination fee
|
|
6,400
|
|
|
—
|
|
|
6,400
|
|
|
—
|
|
||||
|
Other
|
|
741
|
|
|
578
|
|
|
1,328
|
|
|
984
|
|
||||
|
Total noninterest income
|
|
$
|
8,416
|
|
|
$
|
1,577
|
|
|
$
|
10,114
|
|
|
$
|
3,073
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Salaries and employee benefits
|
|
$
|
8,984
|
|
|
$
|
7,649
|
|
|
$
|
17,382
|
|
|
$
|
14,825
|
|
|
Occupancy and equipment
|
|
1,658
|
|
|
1,522
|
|
|
3,298
|
|
|
3,055
|
|
||||
|
FDIC insurance
|
|
180
|
|
|
317
|
|
|
359
|
|
|
419
|
|
||||
|
Other real estate and loan related expense
|
|
242
|
|
|
926
|
|
|
732
|
|
|
1,596
|
|
||||
|
Advertising and marketing
|
|
259
|
|
|
215
|
|
|
554
|
|
|
399
|
|
||||
|
Data processing
|
|
577
|
|
|
600
|
|
|
1,192
|
|
|
1,127
|
|
||||
|
Professional services
|
|
489
|
|
|
587
|
|
|
1,151
|
|
|
1,259
|
|
||||
|
Amortization of intangibles
|
|
343
|
|
|
229
|
|
|
686
|
|
|
417
|
|
||||
|
Software as service contracts
|
|
568
|
|
|
492
|
|
|
1,136
|
|
|
970
|
|
||||
|
Merger related and restructuring expenses
|
|
1,796
|
|
|
1,123
|
|
|
2,719
|
|
|
1,621
|
|
||||
|
Other
|
|
1,714
|
|
|
1,611
|
|
|
3,179
|
|
|
2,848
|
|
||||
|
Total noninterest expense
|
|
$
|
16,809
|
|
|
$
|
15,271
|
|
|
$
|
32,388
|
|
|
$
|
28,536
|
|
|
|
|
June 30, 2019
|
|||||||||||||||||
|
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
626,399
|
|
|
$
|
235,148
|
|
|
$
|
17,040
|
|
|
$
|
878,587
|
|
|
47.8
|
%
|
|
Consumer real estate-mortgage
|
|
255,191
|
|
|
143,653
|
|
|
7,412
|
|
|
406,256
|
|
|
22.1
|
%
|
||||
|
Construction and land development
|
|
179,793
|
|
|
20,234
|
|
|
4,669
|
|
|
204,696
|
|
|
11.1
|
%
|
||||
|
Commercial and industrial
|
|
283,534
|
|
|
49,827
|
|
|
2,137
|
|
|
335,498
|
|
|
18.3
|
%
|
||||
|
Consumer and other
|
|
8,802
|
|
|
2,750
|
|
|
400
|
|
|
11,952
|
|
|
0.7
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
1,353,719
|
|
|
451,612
|
|
|
31,658
|
|
|
1,836,989
|
|
|
100.0
|
%
|
||||
|
Allowance for loan losses
|
|
(9,043
|
)
|
|
$
|
—
|
|
|
(54
|
)
|
|
(9,097
|
)
|
|
|
|
|||
|
Total loans, net
|
|
$
|
1,344,676
|
|
|
$
|
451,612
|
|
|
$
|
31,604
|
|
|
$
|
1,827,892
|
|
|
|
|
|
|
|
December 31, 2018
|
|||||||||||||||||
|
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
555,915
|
|
|
$
|
286,430
|
|
|
$
|
17,682
|
|
|
$
|
860,027
|
|
|
48.4
|
%
|
|
Consumer real estate-mortgage
|
|
224,958
|
|
|
173,584
|
|
|
8,712
|
|
|
407,254
|
|
|
22.9
|
%
|
||||
|
Construction and land development
|
|
134,232
|
|
|
49,061
|
|
|
4,602
|
|
|
187,895
|
|
|
10.6
|
%
|
||||
|
Commercial and industrial
|
|
234,877
|
|
|
70,820
|
|
|
2,557
|
|
|
308,254
|
|
|
17.3
|
%
|
||||
|
Consumer and other
|
|
8,627
|
|
|
4,577
|
|
|
605
|
|
|
13,809
|
|
|
0.8
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
1,158,609
|
|
|
584,472
|
|
|
34,158
|
|
|
1,777,239
|
|
|
100.0
|
%
|
||||
|
Allowance for loan losses
|
|
(8,275
|
)
|
|
—
|
|
|
—
|
|
|
(8,275
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
1,150,334
|
|
|
$
|
584,472
|
|
|
$
|
34,158
|
|
|
$
|
1,768,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans
|
||||||||||||||
|
|
|
|
|
Maturing Over One Year
|
||||||||||||||||||||
|
|
|
One Year
or Less
|
|
One through
Five Years
|
|
Over Five
Years
|
|
Total
|
|
Fixed
Rate
|
|
Floating
Rate
|
||||||||||||
|
Commercial real estate-mortgage
|
|
$
|
110,936
|
|
|
$
|
447,516
|
|
|
$
|
320,135
|
|
|
$
|
878,587
|
|
|
$
|
492,311
|
|
|
$
|
275,339
|
|
|
Consumer real estate-mortgage
|
|
44,559
|
|
|
171,054
|
|
|
190,643
|
|
|
406,256
|
|
|
164,810
|
|
|
196,887
|
|
||||||
|
Construction and land development
|
|
72,340
|
|
|
81,967
|
|
|
50,389
|
|
|
204,696
|
|
|
21,957
|
|
|
110,399
|
|
||||||
|
Commercial and industrial
|
|
108,429
|
|
|
168,293
|
|
|
58,776
|
|
|
335,498
|
|
|
120,572
|
|
|
106,497
|
|
||||||
|
Consumer and other
|
|
5,145
|
|
|
6,111
|
|
|
696
|
|
|
11,952
|
|
|
5,333
|
|
|
1,475
|
|
||||||
|
Total Loans
|
|
$
|
341,409
|
|
|
$
|
874,941
|
|
|
$
|
620,639
|
|
|
$
|
1,836,989
|
|
|
$
|
804,983
|
|
|
$
|
690,597
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Nonaccrual loans
|
|
$
|
2,148
|
|
|
$
|
2,696
|
|
|
Accruing loans past due 90 days or more (1)
|
|
690
|
|
|
584
|
|
||
|
Total nonperforming loans
|
|
2,838
|
|
|
3,280
|
|
||
|
Other real estate owned
|
|
1,814
|
|
|
2,495
|
|
||
|
Total nonperforming assets
|
|
$
|
4,652
|
|
|
$
|
5,775
|
|
|
|
|
|
|
|
||||
|
Restructured loans not included above
|
|
$
|
62
|
|
|
$
|
116
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Commercial real estate-mortgage
|
|
$
|
4,102
|
|
|
45.1
|
%
|
|
$
|
3,639
|
|
|
44.0
|
%
|
|
Consumer real estate-mortgage
|
|
2,189
|
|
|
24.1
|
%
|
|
1,789
|
|
|
21.6
|
%
|
||
|
Construction and land development
|
|
946
|
|
|
10.4
|
%
|
|
795
|
|
|
9.6
|
%
|
||
|
Commercial and industrial
|
|
1,746
|
|
|
19.2
|
%
|
|
1,746
|
|
|
21.1
|
%
|
||
|
Consumer and other
|
|
114
|
|
|
1.2
|
%
|
|
306
|
|
|
3.7
|
%
|
||
|
Total allowance for loan losses
|
|
$
|
9,097
|
|
|
100.0
|
%
|
|
$
|
8,275
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Balance at beginning of period
|
|
$
|
8,704
|
|
|
$
|
6,477
|
|
|
$
|
8,275
|
|
|
$
|
5,860
|
|
|
Provision for loan losses
|
|
393
|
|
|
617
|
|
|
1,190
|
|
|
1,305
|
|
||||
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate-mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
||||
|
Consumer real estate-mortgage
|
|
—
|
|
|
(25
|
)
|
|
(2
|
)
|
|
(25
|
)
|
||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial and industrial
|
|
(14
|
)
|
|
—
|
|
|
(333
|
)
|
|
(78
|
)
|
||||
|
Consumer and other
|
|
(80
|
)
|
|
(59
|
)
|
|
(210
|
)
|
|
(101
|
)
|
||||
|
Total charged-off loans
|
|
(94
|
)
|
|
(84
|
)
|
|
(545
|
)
|
|
(242
|
)
|
||||
|
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate-mortgage
|
|
22
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
|
Consumer real estate-mortgage
|
|
16
|
|
|
27
|
|
|
20
|
|
|
50
|
|
||||
|
Construction and land development
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
||||
|
Commercial and industrial
|
|
41
|
|
|
16
|
|
|
53
|
|
|
56
|
|
||||
|
Consumer and other
|
|
13
|
|
|
18
|
|
|
76
|
|
|
40
|
|
||||
|
Total recoveries of previously charged-off loans
|
|
94
|
|
|
64
|
|
|
177
|
|
|
151
|
|
||||
|
Net charge-offs
|
|
—
|
|
|
(20
|
)
|
|
(368
|
)
|
|
(91
|
)
|
||||
|
Balance at end of period
|
|
$
|
9,097
|
|
|
$
|
7,074
|
|
|
$
|
9,097
|
|
|
$
|
7,074
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
|
0.50
|
%
|
|
0.45
|
%
|
|
0.50
|
%
|
|
0.45
|
%
|
||||
|
Ratio of net charge-offs (recoveries) to average loans outstanding for the period (annualized)
|
|
—
|
%
|
|
0.01
|
%
|
|
0.04
|
%
|
|
0.01
|
%
|
||||
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
U.S. Government agencies
|
|
$
|
24,031
|
|
|
$
|
44,117
|
|
|
State and political subdivisions
|
|
56,251
|
|
|
55,248
|
|
||
|
Other debt securities
|
|
979
|
|
|
977
|
|
||
|
Mortgage-backed securities
|
|
92,718
|
|
|
103,875
|
|
||
|
Total securities
|
|
$
|
173,979
|
|
|
$
|
204,217
|
|
|
|
|
Maturity By Years
|
||||||||||||||||||
|
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government agencies
|
|
$
|
—
|
|
|
$
|
16,000
|
|
|
$
|
8,031
|
|
|
$
|
—
|
|
|
$
|
24,031
|
|
|
State and political subdivisions
|
|
294
|
|
|
—
|
|
|
4,292
|
|
|
51,665
|
|
|
56,251
|
|
|||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
979
|
|
|
—
|
|
|
979
|
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
4,316
|
|
|
16,788
|
|
|
71,614
|
|
|
92,718
|
|
|||||
|
Total securities available for sale
|
|
$
|
294
|
|
|
$
|
20,316
|
|
|
$
|
30,090
|
|
|
$
|
123,279
|
|
|
$
|
173,979
|
|
|
Weighted average yield
(1)
|
|
2.94
|
%
|
|
1.70
|
%
|
|
2.24
|
%
|
|
3.04
|
%
|
|
3.01
|
%
|
|||||
|
|
June 30,
2019 |
||
|
Three months or less
|
$
|
110,876
|
|
|
Three to six months
|
119,698
|
|
|
|
Six to twelve months
|
76,529
|
|
|
|
More than twelve months
|
36,403
|
|
|
|
Total
|
$
|
343,506
|
|
|
Exhibit No.
|
Description
|
Location
|
|
Second Amended and Restated Charter of SmartFinancial, Inc
|
Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015
|
|
|
Second Amended and Restated Bylaws of SmartFinancial, Inc
|
Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015
|
|
|
Specimen Common Stock Certificate
|
Incorporated by reference to Exhibit 4.2 to Form 10-K filed March 30, 2016
|
|
|
The rights of securities holders are defined in the Charter and Bylaws provided in Exhibits 3.1 and 3.2
|
|
|
|
Executive Severance Agreement and Release of Claims dated May 2, 2019, by and among SmartFinancial, Inc., SmartBank, and C. Bryan Johnson
|
Incorporated by reference to Exhibit 10.2 Form 8-K filed May 6, 2019
|
|
|
Certification pursuant to Rule 13a -14(a)/15d-14(a)
|
Filed herewith.
|
|
|
Certification pursuant to Rule 13a -14(a)/15d-14(a)
|
Filed herewith.
|
|
|
Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002
|
Furnished herewith.
|
|
|
Certification pursuant to 18 USC Section 1350 -Sarbanes-Oxley Act of 2002
|
Furnished herewith.
|
|
|
101
|
Interactive Data Files
|
Filed herewith.
|
|
|
|
|
|
|
|
SmartFinancial, Inc.
|
|
|
|
|
|
|
|
Date:
|
August 8, 2019
|
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
August 8, 2019
|
|
/s/ Ronald J. Gorczynski
|
|
|
|
|
Ronald J. Gorczynski
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(principal financial officer and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|