These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Ohio
|
31-1414921
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
14111 Scottslawn Road,
Marysville, Ohio
|
43041
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Shares, without par value
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
ITEM 1.
|
BUSINESS
|
|
________________________
|
||
|
1
Osmocote
®
is a registered trademark of Everris International B.V., a subsidiary of Israel Chemicals Ltd.
|
||
|
2
Roundup
®
is a registered trademark of Monsanto Technology LLC, a company affiliated with Monsanto Company.
|
||
|
•
|
U.S. Consumer
|
|
•
|
Hawthorne
|
|
•
|
Other
|
|
________________________
|
|
3
OxiClean
TM
is a registered trademark of Church & Dwight Co., Inc.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to our indebtedness;
|
|
•
|
make us more vulnerable to general adverse economic and industry conditions;
|
|
•
|
require us to dedicate a substantial portion of cash flows from operating activities to payments on our indebtedness, which would reduce the cash flows available to fund working capital, capital expenditures, advertising, research and development efforts and other general corporate requirements;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
limit our ability to borrow additional funds;
|
|
•
|
expose us to risks inherent in interest rate fluctuations because some of our borrowings are at variable rates of interest, which could result in higher interest expense in the event of increases in interest rates; and
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
limitations on the remittance of dividends and other payments by foreign subsidiaries;
|
|
•
|
additional costs of compliance with local regulations;
|
|
•
|
historically, in certain countries, higher rates of inflation than in the United States;
|
|
•
|
changes in the economic conditions or consumer preferences or demand for our products in these markets;
|
|
•
|
restrictive actions by multi-national governing bodies, foreign governments or subdivisions thereof;
|
|
•
|
changes in foreign labor laws and regulations affecting our ability to hire and retain employees;
|
|
•
|
changes in U.S. and foreign laws regarding trade and investment;
|
|
•
|
less robust protection of our intellectual property under foreign laws; and
|
|
•
|
difficulty in obtaining distribution and support for our products.
|
|
•
|
Diversion of management time and focus from operating our business to acquisition integration challenges.
|
|
•
|
Failure to successfully further develop the acquired business or product lines.
|
|
•
|
Implementation or remediation of controls, procedures and policies at the acquired company.
|
|
•
|
Integration of the acquired company’s accounting, human resources and other administrative systems, and coordination of product, engineering and sales and marketing functions.
|
|
•
|
Transition of operations, users and customers onto our existing platforms.
|
|
•
|
Reliance on the expertise of our strategic partners with respect to market development, sales, local regulatory compliance and other operational matters.
|
|
•
|
Failure to obtain required approvals on a timely basis, if at all, from governmental authorities, or conditions placed upon approval, under competition and antitrust laws which could, among other things, delay or prevent us from completing a transaction, or otherwise restrict our ability to realize the expected financial or strategic goals of an acquisition.
|
|
•
|
In the case of foreign acquisitions, the need to integrate operations across different cultures and languages and to address the particular economic, currency, political and regulatory risks associated with specific countries.
|
|
•
|
Cultural challenges associated with integrating employees from the acquired company into our organization, and retention of employees from the businesses we acquire.
|
|
•
|
Liability for or reputational harm from activities of the acquired company before the acquisition or from our strategic partners, including patent and trademark infringement claims, violations of laws, commercial disputes, tax liabilities and other known and unknown liabilities.
|
|
•
|
Litigation or other claims in connection with the acquired company, including claims from terminated employees, customers, former shareholders or other third parties.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
Location
|
|
Owned
|
|
Leased
|
|
United States
|
|
35
|
|
71
|
|
Mexico
|
|
—
|
|
2
|
|
Canada
|
|
10
|
|
12
|
|
China
|
|
—
|
|
4
|
|
The Netherlands
|
|
—
|
|
3
|
|
Total
|
|
45
|
|
92
|
|
Name
|
|
Age
|
|
Position(s) Held
|
|
Years with
Company
|
||
|
James Hagedorn
|
|
63
|
|
|
Chief Executive Officer and Chairman of the Board
|
|
31
|
|
|
Michael C. Lukemire
|
|
60
|
|
|
President and Chief Operating Officer
|
|
22
|
|
|
Thomas R. Coleman
|
|
49
|
|
|
Executive Vice President and Chief Financial Officer
|
|
19
|
|
|
Ivan C. Smith
|
|
49
|
|
|
Executive Vice President, General Counsel, Corporate Secretary and Chief Compliance Officer
|
|
15
|
|
|
Denise S. Stump
|
|
64
|
|
|
Executive Vice President, Global Human Resources and Chief Ethics Officer
|
|
18
|
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period
|
|
Total Number
of Common
Shares
Purchased
(1)
|
|
Average Price
Paid per
Common
Share
(2)
|
|
Total Number
of Common
Shares Purchased
as Part of Publicly
Announced Plans
or
Programs
(3)
|
|
Approximate
Dollar Value of
Common Shares
That May Yet
be Purchased
Under the Plans
or Programs
(3)
|
||||||
|
July 1 through July 28, 2018
|
|
39,267
|
|
|
$
|
83.01
|
|
|
38,038
|
|
|
$
|
294,992,929
|
|
|
July 29 through August 25, 2018
|
|
61,075
|
|
|
$
|
75.89
|
|
|
59,010
|
|
|
$
|
290,512,386
|
|
|
August 26 through September 30, 2018
|
|
68,391
|
|
|
$
|
76.89
|
|
|
66,094
|
|
|
$
|
285,432,143
|
|
|
Total
|
|
168,733
|
|
|
$
|
77.95
|
|
|
163,142
|
|
|
|
||
|
(1)
|
All of the Common Shares purchased during the fourth quarter of
fiscal 2018
were purchased in open market transactions. The total number of Common Shares purchased during the quarter includes 5,591 Common Shares purchased by the trustee of the rabbi trust established by the Company as permitted pursuant to the terms of The Scotts Company LLC Executive Retirement Plan (the “ERP”). The ERP is an unfunded, non-qualified deferred compensation plan which, among other things, provides eligible employees the opportunity to defer compensation above specified statutory limits applicable to The Scotts Company LLC Retirement Savings Plan and with respect to any Executive Management Incentive Pay (as defined in the ERP), Performance Award (as defined in the ERP) or other bonus awarded to such eligible employees. Pursuant to the terms of the ERP, each eligible employee has the right to elect an investment fund, including a fund consisting of Common Shares (the “Scotts Miracle-Gro Common Stock Fund”), against which amounts allocated to such employee’s account under the ERP, including employer contributions, will be benchmarked (all ERP accounts are bookkeeping accounts only and do not represent a claim against specific assets of the Company). Amounts allocated to employee accounts under the ERP represent deferred compensation obligations of the Company. The Company established the rabbi trust in order to assist the Company in discharging such deferred compensation obligations. When an eligible employee elects to benchmark some or all of the amounts allocated to such employee’s account against the Scotts Miracle-Gro Common Stock Fund, the trustee of the rabbi trust purchases the number of Common Shares equivalent to the amount so benchmarked. All Common Shares purchased by the trustee are purchased on the open market and are held in the rabbi trust until such time as they are distributed pursuant to the terms of the ERP. All assets of the rabbi trust, including any Common Shares purchased by the trustee, remain, at all times, assets of the Company, subject to the claims of its creditors. The terms of the ERP do not provide for a specified limit on the number of Common Shares that may be purchased by the trustee of the rabbi trust.
|
|
(2)
|
The average price paid per Common Share is calculated on a settlement basis and includes commissions.
|
|
(3)
|
In August 2014, the Scotts Miracle-Gro Board of Directors authorized the repurchase of up to
$500.0 million
of Common Shares over a five-year period (effective November 1, 2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors authorized a
$500.0 million
increase to the share repurchase authorization ending on September 30, 2019. The amended authorization allows for repurchases of Common Shares of up to an aggregate of
$1.0 billion
through September 30, 2019. The dollar amounts in the “Approximate Dollar Value of Common Shares That May Yet be Purchased Under the Plans or Programs” column reflect the remaining amounts that were available for repurchase under the authorized repurchase program.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||||||
|
GAAP OPERATING RESULTS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
2,663.4
|
|
|
$
|
2,642.1
|
|
|
$
|
2,506.2
|
|
|
$
|
2,371.1
|
|
|
$
|
2,189.3
|
|
|
Gross profit
|
864.6
|
|
|
972.6
|
|
|
900.3
|
|
|
810.8
|
|
|
774.2
|
|
|||||
|
Income from operations
|
198.9
|
|
|
433.4
|
|
|
447.6
|
|
|
253.8
|
|
|
263.3
|
|
|||||
|
Income from continuing operations
|
127.6
|
|
|
198.3
|
|
|
246.1
|
|
|
128.7
|
|
|
131.8
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
(63.9
|
)
|
|
20.5
|
|
|
68.7
|
|
|
30.0
|
|
|
34.4
|
|
|||||
|
Net income
|
63.7
|
|
|
218.8
|
|
|
314.8
|
|
|
158.7
|
|
|
166.2
|
|
|||||
|
Net income attributable to controlling interest
|
63.7
|
|
|
218.3
|
|
|
315.3
|
|
|
159.8
|
|
|
166.5
|
|
|||||
|
NON-GAAP ADJUSTED OPERATING RESULTS
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted income from operations
|
$
|
351.7
|
|
|
$
|
438.3
|
|
|
$
|
402.1
|
|
|
$
|
334.0
|
|
|
$
|
310.8
|
|
|
Adjusted income from continuing operations
|
211.6
|
|
|
237.4
|
|
|
230.2
|
|
|
180.4
|
|
|
170.0
|
|
|||||
|
Adjusted net income attributable to controlling interest from continuing operations
|
211.6
|
|
|
236.9
|
|
|
230.7
|
|
|
181.5
|
|
|
170.3
|
|
|||||
|
SLS Divestiture adjusted income
|
211.6
|
|
|
236.9
|
|
|
221.7
|
|
|
203.4
|
|
|
190.9
|
|
|||||
|
FINANCIAL POSITION:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital
(3)
|
$
|
273.0
|
|
|
$
|
337.2
|
|
|
$
|
325.8
|
|
|
$
|
382.8
|
|
|
$
|
256.3
|
|
|
Current ratio
(3)
|
1.4
|
|
|
1.6
|
|
|
1.5
|
|
|
1.8
|
|
|
1.6
|
|
|||||
|
Property, plant and equipment, net
|
530.8
|
|
|
467.7
|
|
|
444.9
|
|
|
413.4
|
|
|
393.5
|
|
|||||
|
Total assets
|
3,054.5
|
|
|
2,747.0
|
|
|
2,755.8
|
|
|
2,458.3
|
|
|
1,996.0
|
|
|||||
|
Total debt to total book capitalization
(4)
|
85.0
|
%
|
|
68.3
|
%
|
|
63.0
|
%
|
|
63.1
|
%
|
|
58.3
|
%
|
|||||
|
Total debt
|
2,016.4
|
|
|
1,401.1
|
|
|
1,215.9
|
|
|
1,061.1
|
|
|
774.9
|
|
|||||
|
Total equity—controlling interest
|
354.6
|
|
|
648.8
|
|
|
715.2
|
|
|
620.7
|
|
|
553.7
|
|
|||||
|
GAAP CASH FLOWS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
342.5
|
|
|
$
|
363.2
|
|
|
$
|
244.0
|
|
|
$
|
250.1
|
|
|
$
|
242.0
|
|
|
Investments in property, plant and equipment
|
68.2
|
|
|
69.6
|
|
|
58.3
|
|
|
61.7
|
|
|
87.6
|
|
|||||
|
Investment in marketing and license agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
300.0
|
|
|
—
|
|
|||||
|
Investments in loans receivable, net of proceeds
|
2.8
|
|
|
29.7
|
|
|
90.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Net distributions from unconsolidated affiliates
|
(0.1
|
)
|
|
57.4
|
|
|
194.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Investments in acquired businesses and payments on seller notes, net of cash acquired
|
501.8
|
|
|
150.4
|
|
|
161.2
|
|
|
181.7
|
|
|
114.8
|
|
|||||
|
Dividends paid
(5)
|
120.0
|
|
|
120.3
|
|
|
116.6
|
|
|
111.3
|
|
|
230.8
|
|
|||||
|
Purchases of Common Shares
|
327.7
|
|
|
255.2
|
|
|
137.4
|
|
|
18.0
|
|
|
121.1
|
|
|||||
|
NON-GAAP CASH FLOWS
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Free cash flow
|
274.3
|
|
|
293.6
|
|
|
185.7
|
|
|
188.4
|
|
|
154.4
|
|
|||||
|
Free cash flow productivity
|
430.6
|
%
|
|
134.2
|
%
|
|
59.0
|
%
|
|
118.7
|
%
|
|
92.9
|
%
|
|||||
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP earnings per common share from continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
2.27
|
|
|
$
|
3.33
|
|
|
$
|
4.04
|
|
|
$
|
2.12
|
|
|
$
|
2.14
|
|
|
Diluted
|
2.23
|
|
|
3.29
|
|
|
3.98
|
|
|
2.09
|
|
|
2.11
|
|
|||||
|
Non-GAAP adjusted earnings per common share from continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted diluted
(2)
|
3.71
|
|
|
3.94
|
|
|
3.72
|
|
|
2.92
|
|
|
2.72
|
|
|||||
|
SLS Divestiture adjusted income
(2)
|
3.71
|
|
|
3.94
|
|
|
3.58
|
|
|
3.27
|
|
|
3.04
|
|
|||||
|
Dividends per common share
(5)
|
2.140
|
|
|
2.030
|
|
|
1.910
|
|
|
1.820
|
|
|
3.763
|
|
|||||
|
Stock price at year-end
|
78.73
|
|
|
97.34
|
|
|
83.27
|
|
|
60.82
|
|
|
55.00
|
|
|||||
|
Stock price range—High
|
110.12
|
|
|
99.91
|
|
|
83.73
|
|
|
68.99
|
|
|
60.30
|
|
|||||
|
Stock price range—Low
|
72.67
|
|
|
81.48
|
|
|
60.25
|
|
|
54.71
|
|
|
50.51
|
|
|||||
|
OTHER:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
(6)
|
$
|
482.0
|
|
|
$
|
560.5
|
|
|
$
|
517.4
|
|
|
$
|
471.8
|
|
|
$
|
412.4
|
|
|
Leverage ratio
(6)
|
4.23
|
|
|
3.04
|
|
|
3.10
|
|
|
2.63
|
|
|
2.18
|
|
|||||
|
Interest coverage ratio
(6)
|
5.55
|
|
|
7.54
|
|
|
7.88
|
|
|
9.34
|
|
|
9.41
|
|
|||||
|
Weighted average Common Shares outstanding
|
56.2
|
|
|
59.4
|
|
|
61.1
|
|
|
61.1
|
|
|
61.6
|
|
|||||
|
Common shares and dilutive potential common
shares used in diluted EPS calculation
|
57.1
|
|
|
60.2
|
|
|
62.0
|
|
|
62.2
|
|
|
62.7
|
|
|||||
|
(1)
|
The Selected Financial Data has been retrospectively updated to recast activity for the following:
|
|
(2)
|
Reconciliation of Non-GAAP Measures
|
|
•
|
Impairments, which are excluded because they do not occur in or reflect the ordinary course of our ongoing business operations and their exclusion results in a metric that provides supplemental information about the sustainability of operating performance.
|
|
•
|
Restructuring and employee severance costs, which include charges for discrete projects or transactions that fundamentally change our operations and are excluded because they are not part of the ongoing operations of our underlying business, which includes normal levels of reinvestment in the business.
|
|
•
|
Costs related to refinancing, which are excluded because they do not typically occur in the normal course of business and may obscure analysis of trends and financial performance. Additionally, the amount and frequency of these types of charges is not consistent and is significantly impacted by the timing and size of debt financing transactions.
|
|
•
|
Charges or credits incurred by the TruGreen Joint Venture that are apart from and not indicative of the results of its ongoing operations, including transaction related costs, refinancing costs, restructurings and other discrete projects or transactions including a non-cash purchase accounting fair value write-down adjustment related to deferred revenue and advertising (“TruGreen Joint Venture non-GAAP adjustments”). We hold a noncontrolling equity interest of approximately 30% in the TruGreen Joint Venture. We do not control, nor do we have any legal claim to, the revenues and expenses of the TruGreen Joint Venture or its other unconsolidated affiliates. The use of non-GAAP measures that are subject to TruGreen Joint Venture non-GAAP adjustments is not intended to imply that we have control over the operations and resulting revenue and expenses of the TruGreen Joint Venture or its other unconsolidated affiliates. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all revenue and expenses of the unconsolidated affiliates.
|
|
•
|
Discontinued operations or other unusual items, which include costs or gains related to discrete projects or transactions and are excluded because they are not comparable from one period to the next and are not part of the ongoing operations of our underlying business.
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
Income from operations (GAAP)
|
$
|
198.9
|
|
|
$
|
433.4
|
|
|
$
|
447.6
|
|
|
$
|
253.8
|
|
|
$
|
263.3
|
|
|
Impairment, restructuring and other charges (recoveries)
|
152.8
|
|
|
4.9
|
|
|
(45.5
|
)
|
|
80.2
|
|
|
47.5
|
|
|||||
|
Adjusted income from operations (Non-GAAP)
|
$
|
351.7
|
|
|
$
|
438.3
|
|
|
$
|
402.1
|
|
|
$
|
334.0
|
|
|
$
|
310.8
|
|
|
Income from continuing operations (GAAP)
|
$
|
127.6
|
|
|
$
|
198.3
|
|
|
$
|
246.1
|
|
|
$
|
128.7
|
|
|
$
|
131.8
|
|
|
Impairment, restructuring and other charges (recoveries)
|
152.8
|
|
|
30.1
|
|
|
(33.8
|
)
|
|
80.2
|
|
|
47.5
|
|
|||||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
10.7
|
|
|||||
|
Other non-operating expense, net
|
11.7
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to income tax expense (benefit) from continuing operations
|
(80.5
|
)
|
|
(4.4
|
)
|
|
9.1
|
|
|
(28.5
|
)
|
|
(20.0
|
)
|
|||||
|
Adjusted income from continuing operations (Non-GAAP)
|
$
|
211.6
|
|
|
$
|
237.4
|
|
|
$
|
230.2
|
|
|
$
|
180.4
|
|
|
$
|
170.0
|
|
|
Net income attributable to controlling interest (GAAP)
|
$
|
63.7
|
|
|
$
|
218.3
|
|
|
$
|
315.3
|
|
|
$
|
159.8
|
|
|
$
|
166.5
|
|
|
Income (loss) from discontinued operations, net of tax
|
(63.9
|
)
|
|
20.5
|
|
|
68.7
|
|
|
30.0
|
|
|
34.4
|
|
|||||
|
Impairment, restructuring and other charges (recoveries)
|
152.8
|
|
|
30.1
|
|
|
(33.8
|
)
|
|
80.2
|
|
|
47.5
|
|
|||||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
10.7
|
|
|||||
|
Other non-operating expense, net
|
11.7
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to income tax expense (benefit) from continuing operations
|
(80.5
|
)
|
|
(4.4
|
)
|
|
9.1
|
|
|
(28.5
|
)
|
|
(20.0
|
)
|
|||||
|
Adjusted net income attributable to controlling interest from continuing operations (Non-GAAP)
|
$
|
211.6
|
|
|
$
|
236.9
|
|
|
$
|
230.7
|
|
|
$
|
181.5
|
|
|
$
|
170.3
|
|
|
Income from continuing operations (GAAP)
|
$
|
127.6
|
|
|
$
|
198.3
|
|
|
$
|
246.1
|
|
|
$
|
128.7
|
|
|
$
|
131.8
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|
1.1
|
|
|
0.3
|
|
|||||
|
Net income attributable to controlling interest from continuing operations
|
127.6
|
|
|
197.8
|
|
|
246.6
|
|
|
129.8
|
|
|
132.1
|
|
|||||
|
Impairment, restructuring and other charges (recoveries)
|
152.8
|
|
|
30.1
|
|
|
(33.8
|
)
|
|
80.2
|
|
|
47.5
|
|
|||||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
10.7
|
|
|||||
|
Other non-operating expense, net
|
11.7
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to income tax expense (benefit) from continuing operations
|
(80.5
|
)
|
|
(4.4
|
)
|
|
9.1
|
|
|
(28.5
|
)
|
|
(20.0
|
)
|
|||||
|
Adjusted income attributable to controlling interest from continuing operations (Non-GAAP)
|
$
|
211.6
|
|
|
$
|
236.9
|
|
|
$
|
230.7
|
|
|
$
|
181.5
|
|
|
$
|
170.3
|
|
|
Income (loss) from discontinued operations from SLS Business
|
—
|
|
|
(1.8
|
)
|
|
102.9
|
|
|
32.5
|
|
|
30.9
|
|
|||||
|
Gain on contribution of SLS Business
|
—
|
|
|
—
|
|
|
(131.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to gain on contribution on SLS Business
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment, restructuring and other from SLS Business in discontinued operations
|
—
|
|
|
0.8
|
|
|
13.6
|
|
|
1.5
|
|
|
1.0
|
|
|||||
|
Adjustment to income tax expense (benefit) from SLS Business in discontinued operations
|
—
|
|
|
—
|
|
|
5.7
|
|
|
(12.1
|
)
|
|
(11.3
|
)
|
|||||
|
Adjusted income (loss) from SLS Business in discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(9.0
|
)
|
|
21.9
|
|
|
20.6
|
|
|||||
|
SLS Divestiture adjusted income (Non-GAAP)
|
$
|
211.6
|
|
|
$
|
236.9
|
|
|
$
|
221.7
|
|
|
$
|
203.4
|
|
|
$
|
190.9
|
|
|
Diluted income per share from continuing operations (GAAP)
|
$
|
2.23
|
|
|
$
|
3.29
|
|
|
$
|
3.98
|
|
|
$
|
2.09
|
|
|
$
|
2.11
|
|
|
Impairment, restructuring and other charges (recoveries)
|
2.68
|
|
|
0.50
|
|
|
(0.55
|
)
|
|
1.29
|
|
|
0.76
|
|
|||||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
|
0.17
|
|
|||||
|
Other non-operating expense, net
|
0.20
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to income tax expense (benefit) from continuing operations
|
(1.41
|
)
|
|
(0.07
|
)
|
|
0.15
|
|
|
(0.46
|
)
|
|
(0.32
|
)
|
|||||
|
Adjusted diluted income per common share from continuing operations (Non-GAAP)
|
$
|
3.71
|
|
|
$
|
3.94
|
|
|
$
|
3.72
|
|
|
$
|
2.92
|
|
|
$
|
2.72
|
|
|
Income (loss) from discontinued operations from SLS Business
|
$
|
—
|
|
|
$
|
(0.03
|
)
|
|
$
|
1.66
|
|
|
$
|
0.52
|
|
|
$
|
0.49
|
|
|
Gain on contribution of SLS Business
|
—
|
|
|
—
|
|
|
(2.12
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment to gain on contribution of SLS Business
|
—
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment, restructuring and other from SLS Business in discontinued operations
|
—
|
|
|
0.01
|
|
|
0.22
|
|
|
0.02
|
|
|
0.02
|
|
|||||
|
Adjustment to income tax expense (benefit) from SLS Business in discontinued operations
|
—
|
|
|
—
|
|
|
0.09
|
|
|
(0.19
|
)
|
|
(0.18
|
)
|
|||||
|
Adjusted diluted income (loss) from SLS Business in discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
0.35
|
|
|
0.33
|
|
|||||
|
SLS Divestiture adjusted income per common share (Non-GAAP)
|
$
|
3.71
|
|
|
$
|
3.94
|
|
|
$
|
3.58
|
|
|
$
|
3.27
|
|
|
$
|
3.04
|
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
Net cash provided by operating activities (GAAP)
|
$
|
342.5
|
|
|
$
|
363.2
|
|
|
$
|
244.0
|
|
|
$
|
250.1
|
|
|
$
|
242.0
|
|
|
Investments in property, plant and equipment
|
(68.2
|
)
|
|
(69.6
|
)
|
|
(58.3
|
)
|
|
(61.7
|
)
|
|
(87.6
|
)
|
|||||
|
Free cash flow (Non-GAAP)
|
$
|
274.3
|
|
|
$
|
293.6
|
|
|
$
|
185.7
|
|
|
$
|
188.4
|
|
|
$
|
154.4
|
|
|
Free cash flow (Non-GAAP)
|
$
|
274.3
|
|
|
$
|
293.6
|
|
|
$
|
185.7
|
|
|
$
|
188.4
|
|
|
$
|
154.4
|
|
|
Net income (GAAP)
|
63.7
|
|
|
218.8
|
|
|
314.8
|
|
|
158.7
|
|
|
166.2
|
|
|||||
|
Free cash flow productivity (Non-GAAP)
|
430.6
|
%
|
|
134.2
|
%
|
|
59.0
|
%
|
|
118.7
|
%
|
|
92.9
|
%
|
|||||
|
(3)
|
Working capital is calculated as current assets minus current liabilities. Current ratio is calculated as current assets divided by current liabilities.
|
|
(4)
|
The total debt to total book capitalization percentage is calculated by dividing total debt by total debt plus total equity
—
controlling interest.
|
|
(5)
|
Scotts Miracle-Gro pays a quarterly dividend to the holders of its Common Shares. On August 6, 2013, Scotts Miracle-Gro announced that its Board of Directors had increased the quarterly cash dividend to $0.4375 per Common Share, which was first paid in the fourth quarter of fiscal 2013. On August 11, 2014, Scotts Miracle-Gro announced that its Board of Directors had (i) further increased the quarterly cash dividend to $0.45 per Common Share, which was first paid in the fourth quarter of fiscal 2014 and (ii) declared a special one-time cash dividend of $2.00 per Common Share, which was paid on September 17, 2014. On August 3, 2015, Scotts Miracle-Gro announced that its Board of Directors had further increased the quarterly cash dividend to $0.47 per Common Share, which was first paid in the fourth quarter of fiscal 2015. On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors had further increased the quarterly cash dividend to $0.50 per Common Share, which was first paid in the fourth quarter of fiscal 2016. On August 1, 2017, Scotts Miracle-Gro announced that its Board of Directors had further increased the quarterly cash dividend to $0.53 per Common Share, which was first paid in September 2017. On August 6, 2018, Scotts Miracle-Gro announced that its Board of Directors had further increased the quarterly cash dividend to $0.55 per Common Share, which was first paid in September 2018.
|
|
(6)
|
We view our credit facility as material to our ability to fund operations, particularly in light of our seasonality. Please refer to “ITEM 1A. RISK FACTORS — Our indebtedness could limit our flexibility and adversely affect our financial condition” of this Annual Report on Form 10-K for a more complete discussion of the risks associated with our debt and our credit facility and the restrictive covenants therein. Our ability to generate cash flows sufficient to cover our debt service costs is essential to our ability to maintain our borrowing capacity. We believe that Adjusted EBITDA provides additional information for determining our ability to meet debt service requirements. The presentation of Adjusted EBITDA herein is intended to be consistent with the calculation of that measure as required by our borrowing agreements, and used to calculate a leverage ratio (maximum of
5.25
at
September 30, 2018
) and an interest coverage ratio (minimum of
3.00
for the twelve months ended
September 30, 2018
). Leverage ratio is calculated as average total indebtedness divided by Adjusted EBITDA. Interest coverage ratio is calculated as Adjusted EBITDA divided by interest expense, as described in the Fifth A&R Credit Agreement, and excludes costs related to refinancings. Our leverage ratio was
4.23
at
September 30, 2018
and our interest coverage ratio was
5.55
for the twelve months ended
September 30, 2018
. Please refer to “ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — Liquidity and Capital Resources —
Borrowing Agreements
” of this Annual Report on Form 10-K for a discussion of our credit facility.
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Net income (GAAP)
|
$
|
63.7
|
|
|
$
|
218.8
|
|
|
$
|
314.8
|
|
|
$
|
158.7
|
|
|
$
|
166.2
|
|
|
Income tax expense (benefit) from continuing operations
|
(11.9
|
)
|
|
116.6
|
|
|
137.6
|
|
|
76.3
|
|
|
74.3
|
|
|||||
|
Income tax expense (benefit) from discontinued operations
|
(25.5
|
)
|
|
11.9
|
|
|
43.2
|
|
|
9.1
|
|
|
17.8
|
|
|||||
|
(Gain) loss on sale / contribution of business
|
0.7
|
|
|
(31.7
|
)
|
|
(131.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Costs related to refinancings
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
10.7
|
|
|||||
|
Interest expense
|
86.4
|
|
|
76.6
|
|
|
65.6
|
|
|
50.5
|
|
|
47.3
|
|
|||||
|
Depreciation
|
53.4
|
|
|
55.1
|
|
|
53.8
|
|
|
51.4
|
|
|
50.6
|
|
|||||
|
Amortization
|
30.0
|
|
|
25.0
|
|
|
19.7
|
|
|
17.6
|
|
|
13.8
|
|
|||||
|
Gain on investment in unconsolidated affiliate
(7)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|||||
|
Impairment, restructuring and other from continuing operations
|
152.8
|
|
|
30.1
|
|
|
(33.8
|
)
|
|
80.2
|
|
|
31.2
|
|
|||||
|
Impairment, restructuring and other from discontinued operations
|
86.8
|
|
|
15.9
|
|
|
19.7
|
|
|
11.3
|
|
|
2.5
|
|
|||||
|
Other non-operating expense, net
|
11.7
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income
|
(10.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mark-to-market adjustments on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Expense on certain leases
|
3.5
|
|
|
3.6
|
|
|
3.6
|
|
|
3.5
|
|
|
—
|
|
|||||
|
Share-based compensation expense
|
40.4
|
|
|
25.2
|
|
|
15.6
|
|
|
13.2
|
|
|
—
|
|
|||||
|
Adjusted EBITDA (Non-GAAP)
|
$
|
482.0
|
|
|
$
|
560.5
|
|
|
$
|
517.4
|
|
|
$
|
471.8
|
|
|
$
|
412.4
|
|
|
(7)
|
Amount represents a gain on our investment in AeroGrow recognized during the fourth quarter of 2014 as a result of our consolidation of the business. Excluded from this amount is $2.4 million of earnings on AeroGrow’s unconsolidated results for fiscal year 2014 recorded within “Other income, net” in the Consolidated Statements of Operations.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Executive summary
|
|
•
|
Results of operations
|
|
•
|
Segment results
|
|
•
|
Liquidity and capital resources
|
|
•
|
Regulatory matters
|
|
•
|
Critical accounting policies and estimates
|
|
|
Percent of Net Sales from Continuing
Operations by Quarter
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
First Quarter
|
8.3
|
%
|
|
7.8
|
%
|
|
6.1
|
%
|
|
Second Quarter
|
38.0
|
%
|
|
41.1
|
%
|
|
44.6
|
%
|
|
Third Quarter
|
37.3
|
%
|
|
36.8
|
%
|
|
35.4
|
%
|
|
Fourth Quarter
|
16.3
|
%
|
|
14.3
|
%
|
|
13.9
|
%
|
|
|
Year Ended September 30,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
66.8
|
|
|
63.2
|
|
|
63.8
|
|
|
Cost of sales—impairment, restructuring and other
|
0.8
|
|
|
—
|
|
|
0.2
|
|
|
Gross profit
|
32.5
|
|
|
36.8
|
|
|
35.9
|
|
|
Operating expenses:
|
|
|
|
|
|
|||
|
Selling, general and administrative
|
20.3
|
|
|
20.9
|
|
|
20.7
|
|
|
Impairment, restructuring and other
|
5.0
|
|
|
0.2
|
|
|
(2.1
|
)
|
|
Other income, net
|
(0.3
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
Income from operations
|
7.5
|
|
|
16.4
|
|
|
17.9
|
|
|
Equity in (income) loss of unconsolidated affiliates
|
(0.2
|
)
|
|
1.1
|
|
|
(0.3
|
)
|
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
0.4
|
|
|
Interest expense
|
3.2
|
|
|
2.9
|
|
|
2.5
|
|
|
Other non-operating expense, net
|
0.1
|
|
|
0.5
|
|
|
—
|
|
|
Income from continuing operations before income taxes
|
4.3
|
|
|
11.9
|
|
|
15.3
|
|
|
Income tax expense (benefit) from continuing operations
|
(0.4
|
)
|
|
4.4
|
|
|
5.5
|
|
|
Income from continuing operations
|
4.8
|
|
|
7.5
|
|
|
9.8
|
|
|
Income (loss) from discontinued operations, net of tax
|
(2.4
|
)
|
|
0.8
|
|
|
2.7
|
|
|
Net income
|
2.4
|
%
|
|
8.3
|
%
|
|
12.6
|
%
|
|
|
Year Ended September 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Acquisitions
|
5.2
|
%
|
|
5.8
|
%
|
|
Foreign exchange rates
|
0.3
|
|
|
(0.1
|
)
|
|
Pricing
|
(1.1
|
)
|
|
1.1
|
|
|
Volume
|
(3.6
|
)
|
|
(1.4
|
)
|
|
Change in net sales
|
0.8
|
%
|
|
5.4
|
%
|
|
•
|
the addition of net sales from acquisitions of $136.3 million in our Hawthorne segment, primarily from Sunlight Supply, Agrolux and Can-Filters; and
|
|
•
|
the favorable impact of foreign exchange rates as a result of the weakening of the U.S. dollar relative to the euro and the Canadian dollar;
|
|
•
|
partially offset by decreased sales volume driven by decreased sales of fertilizer, controls and plant food products in our U.S. Consumer segment and hydroponic gardening products in our Hawthorne segment excluding the impact of acquisitions, partially offset by increased sales of soils and grass seed products in our U.S. Consumer segment and increased sales in our Other segment from our business in Canada;
|
|
•
|
decreased pricing in our U.S. Consumer segment driven by higher customer rebates and sales mix; and
|
|
•
|
decreased net sales associated with the Restated Marketing Agreement for consumer Roundup
®
.
|
|
•
|
the addition of net sales from acquisitions of $136.2 million in our Hawthorne segment, primarily from Gavita, Botanicare and Agrolux, as well as the acquisition of a Canadian growing media operation in our Other segment;
|
|
•
|
increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of sales volume decline; and
|
|
•
|
increased sales of grass seed and Roundup
®
For Lawns products in our U.S. Consumer segment, and increased sales of hydroponic gardening products in our Hawthorne segment;
|
|
•
|
partially offset by decreased sales of mulch products in our U.S. Consumer segment;
|
|
•
|
decreased net sales associated with the Restated Marketing Agreement for consumer Roundup
®
; and
|
|
•
|
the unfavorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to the Canadian dollar, partially offset by the weakening of the U.S. dollar relative to the euro.
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Materials
|
$
|
994.2
|
|
|
$
|
966.9
|
|
|
$
|
920.7
|
|
|
Manufacturing labor and overhead
|
401.3
|
|
|
356.7
|
|
|
323.3
|
|
|||
|
Distribution and warehousing
|
328.3
|
|
|
289.8
|
|
|
300.2
|
|
|||
|
Roundup
®
reimbursements
|
54.5
|
|
|
56.1
|
|
|
55.8
|
|
|||
|
|
1,778.3
|
|
|
1,669.5
|
|
|
1,600.0
|
|
|||
|
Impairment, restructuring and other
|
20.5
|
|
|
—
|
|
|
5.9
|
|
|||
|
|
$
|
1,798.8
|
|
|
$
|
1,669.5
|
|
|
$
|
1,605.9
|
|
|
|
Year Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Volume, product mix and other
|
$
|
104.2
|
|
|
$
|
90.6
|
|
|
Foreign exchange rates
|
6.9
|
|
|
(0.9
|
)
|
||
|
Material costs
|
(0.7
|
)
|
|
(20.5
|
)
|
||
|
Roundup
®
reimbursements
|
(1.6
|
)
|
|
0.3
|
|
||
|
|
108.8
|
|
|
69.5
|
|
||
|
Impairment, restructuring and other
|
20.5
|
|
|
(5.9
|
)
|
||
|
Change in cost of sales
|
$
|
129.3
|
|
|
$
|
63.6
|
|
|
•
|
costs of
$125.2 million
included within “volume, product mix and other” related to sales from acquisitions in our Hawthorne segment, primarily from Sunlight Supply, Agrolux and Can-Filters, and including $12.2 million related to acquisition date inventory fair value adjustments;
|
|
•
|
higher transportation costs included within “volume, product mix and other” associated with our U.S. Consumer, Hawthorne and Other segments;
|
|
•
|
the unfavorable impact of foreign exchange rates as a result of the weakening of the U.S. dollar relative to the euro and the Canadian dollar; and
|
|
•
|
an increase in impairment, restructuring and other charges of
$20.5 million
related to facility closures, impairment of property, plant and equipment and employee termination benefits associated with Project Catalyst;
|
|
•
|
partially offset by decreased sales volume in our U.S. Consumer and Hawthorne segments excluding the impact of acquisitions, partially offset by increased sales volume in our Other segment; and
|
|
•
|
a decrease in net sales attributable to reimbursements under the Restated Marketing Agreement for consumer Roundup
®
.
|
|
•
|
costs of $98.2 million included within “volume, product mix and other” related to sales from acquisitions in our Hawthorne segment, primarily from Gavita, Botanicare and Agrolux, as well as $7.5 million in costs related to sales from the acquisition of a Canadian growing media operation in our Other segment;
|
|
•
|
partially offset by lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs;
|
|
•
|
lower sales volume in our U.S. Consumer segment, partially offset by increased sales volume in our Hawthorne segment excluding the impact of acquisitions;
|
|
•
|
the favorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to the Canadian dollar, partially offset by weakening of the U.S. dollar relative to the euro; and
|
|
•
|
a decrease in other charges of $5.9 million related to costs incurred during fiscal 2016 to address consumer complaints regarding our reformulated Bonus
®
S product sold during fiscal 2015.
|
|
|
Year Ended September 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Acquisitions
|
(1.4
|
)%
|
|
(0.6
|
)%
|
|
Volume, product mix and other
|
(1.3
|
)
|
|
—
|
|
|
Pricing
|
(0.8
|
)
|
|
0.7
|
|
|
Roundup
®
commissions and reimbursements
|
(0.1
|
)
|
|
(0.3
|
)
|
|
Material costs
|
—
|
|
|
0.8
|
|
|
|
(3.6
|
)
|
|
0.6
|
|
|
Impairment, restructuring and other
|
(0.7
|
)
|
|
0.3
|
|
|
Change in gross profit rate
|
(4.3
|
)%
|
|
0.9
|
%
|
|
•
|
an unfavorable net impact from acquisitions in our Hawthorne segment, primarily from Sunlight Supply, Agrolux and Can-Filters;
|
|
•
|
higher transportation costs included within “volume, product mix and other” associated with our U.S. Consumer, Hawthorne and Other segments;
|
|
•
|
unfavorable leverage of fixed costs such as warehousing driven by lower sales volumes in our U.S. Consumer and Hawthorne segments excluding the impact of acquisitions;
|
|
•
|
unfavorable product mix in our U.S. Consumer segment due to decreased sales of fertilizer and plant food products;
|
|
•
|
decreased pricing in our U.S. Consumer segment driven by higher customer rebates and sales mix;
|
|
•
|
a decrease in net sales associated with the Restated Marketing Agreement for consumer Roundup
®
; and
|
|
•
|
an increase in impairment, restructuring and other charges related to facility closures, impairment of property, plant and equipment and employee termination benefits associated with Project Catalyst.
|
|
•
|
lower material costs in our U.S. Consumer segment driven by lower commodity costs primarily related to fertilizer inputs;
|
|
•
|
increased pricing in our U.S. Consumer segment primarily driven by lower volume rebates as a result of year-to-date sales volume decline; and
|
|
•
|
a decrease in other charges of $5.9 million related to costs incurred during fiscal 2016 to address consumer complaints regarding our reformulated Bonus
®
S product sold during fiscal 2015;
|
|
•
|
partially offset by an unfavorable net impact from acquisitions in our Hawthorne segment, primarily from Gavita, Botanicare and Agrolux, as well as the acquisition of a Canadian growing media operation in our Other segment; and
|
|
•
|
a decrease in net sales associated with the Restated Marketing Agreement for consumer Roundup
®
.
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions, except percentage figures)
|
||||||||||
|
Advertising
|
$
|
104.2
|
|
|
$
|
123.0
|
|
|
$
|
122.3
|
|
|
Advertising as a percentage of net sales
|
3.9
|
%
|
|
4.7
|
%
|
|
4.9
|
%
|
|||
|
Research and development
|
42.5
|
|
|
39.9
|
|
|
36.0
|
|
|||
|
Share-based compensation
|
40.4
|
|
|
25.2
|
|
|
15.6
|
|
|||
|
Amortization of intangibles
|
28.9
|
|
|
21.9
|
|
|
13.6
|
|
|||
|
Other selling, general and administrative
|
324.1
|
|
|
340.9
|
|
|
330.5
|
|
|||
|
|
$
|
540.1
|
|
|
$
|
550.9
|
|
|
$
|
518.0
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Cost of sales—impairment, restructuring and other:
|
|
|
|
|
|
||||||
|
Restructuring and other charges
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
|
Property, plant and equipment impairments
|
8.2
|
|
|
—
|
|
|
—
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Restructuring and other charges (recoveries), net
|
20.2
|
|
|
3.9
|
|
|
(51.5
|
)
|
|||
|
Goodwill and intangible asset impairments
|
112.1
|
|
|
1.0
|
|
|
—
|
|
|||
|
Impairment, restructuring and other charges (recoveries) from continuing operations
|
$
|
152.8
|
|
|
$
|
4.9
|
|
|
$
|
(45.6
|
)
|
|
Restructuring and other charges from discontinued operations
|
86.8
|
|
|
15.9
|
|
|
19.7
|
|
|||
|
Total impairment, restructuring and other charges (recoveries)
|
$
|
239.6
|
|
|
$
|
20.8
|
|
|
$
|
(25.9
|
)
|
|
|
Year Ended September 30,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory income tax rate
|
24.5
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Effect of foreign operations
|
7.4
|
|
|
3.1
|
|
|
0.3
|
|
|
State taxes, net of federal benefit
|
6.5
|
|
|
2.9
|
|
|
2.9
|
|
|
Domestic Production Activities Deduction permanent difference
|
(4.4
|
)
|
|
(3.1
|
)
|
|
(2.5
|
)
|
|
Effect of other permanent differences
|
(3.0
|
)
|
|
0.4
|
|
|
0.4
|
|
|
Research and Experimentation and other federal tax credits
|
(1.7
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
Resolution of prior tax contingencies
|
1.3
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
Effect of tax reform
|
(38.7
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
(2.2
|
)
|
|
(1.8
|
)
|
|
0.2
|
|
|
Effective income tax rate
|
(10.3
|
)%
|
|
37.0
|
%
|
|
35.9
|
%
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
U.S. Consumer
|
$
|
2,109.6
|
|
|
$
|
2,160.5
|
|
|
$
|
2,204.4
|
|
|
Hawthorne
|
344.9
|
|
|
287.2
|
|
|
121.2
|
|
|||
|
Other
|
208.9
|
|
|
194.4
|
|
|
180.6
|
|
|||
|
Consolidated
|
$
|
2,663.4
|
|
|
$
|
2,642.1
|
|
|
$
|
2,506.2
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
U.S. Consumer
|
$
|
496.6
|
|
|
$
|
521.5
|
|
|
$
|
493.7
|
|
|
Hawthorne
|
(6.1
|
)
|
|
35.5
|
|
|
11.8
|
|
|||
|
Other
|
11.2
|
|
|
13.4
|
|
|
10.4
|
|
|||
|
Total Segment Profit (Non-GAAP)
|
501.7
|
|
|
570.4
|
|
|
515.9
|
|
|||
|
Corporate
|
(120.8
|
)
|
|
(109.6
|
)
|
|
(98.9
|
)
|
|||
|
Intangible asset amortization
|
(29.2
|
)
|
|
(22.5
|
)
|
|
(14.9
|
)
|
|||
|
Impairment, restructuring and other
|
(152.8
|
)
|
|
(4.9
|
)
|
|
33.8
|
|
|||
|
Equity in income (loss) of unconsolidated affiliates
(a)
|
4.9
|
|
|
(29.0
|
)
|
|
19.5
|
|
|||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|||
|
Interest expense
|
(86.4
|
)
|
|
(76.1
|
)
|
|
(62.9
|
)
|
|||
|
Other non-operating expense, net
|
(1.7
|
)
|
|
(13.4
|
)
|
|
—
|
|
|||
|
Income from continuing operations before income taxes (GAAP)
|
$
|
115.7
|
|
|
$
|
314.9
|
|
|
$
|
383.7
|
|
|
(a)
|
Included within equity in income (loss) of unconsolidated affiliates for fiscal 2017 are charges of
$25.2 million
, which represent our share of restructuring and other charges incurred by the TruGreen Joint Venture, including a charge of
$7.2 million
related to costs associated with TruGreen’s August 2017 refinancing. For fiscal 2016, our share of restructuring and other charges incurred by the TruGreen Joint Venture of $11.7 million was included within impairment, restructuring and other above.
|
|
Notional Amount
(in millions)
|
|
Effective
Date (a)
|
|
Expiration
Date
|
|
Fixed
Rate
|
||
|
150
|
|
(b)
|
2/7/2017
|
|
5/7/2019
|
|
2.12
|
%
|
|
50
|
|
(b)
|
2/7/2017
|
|
5/7/2019
|
|
2.25
|
%
|
|
50
|
|
|
2/28/2018
|
|
5/28/2019
|
|
2.01
|
%
|
|
200
|
|
(c)
|
12/20/2016
|
|
6/20/2019
|
|
2.12
|
%
|
|
250
|
|
(d)
|
1/8/2018
|
|
6/8/2020
|
|
2.09
|
%
|
|
100
|
|
|
6/20/2018
|
|
10/20/2020
|
|
2.15
|
%
|
|
(a)
|
The effective date refers to the date on which interest payments were first hedged by the applicable swap agreement.
|
|
(b)
|
Interest payments made during the three-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
(c)
|
Interest payments made during the six-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
(d)
|
Notional amount adjusts in accordance with a specified seasonal schedule. This represents the maximum notional amount at any point in time.
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
Contractual Cash Obligations
|
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Debt obligations
|
|
$
|
2,025.7
|
|
|
$
|
132.6
|
|
|
$
|
80.9
|
|
|
$
|
1,162.2
|
|
|
$
|
650.0
|
|
|
Interest expense on debt obligations
|
|
454.4
|
|
|
90.6
|
|
|
161.3
|
|
|
144.5
|
|
|
58.0
|
|
|||||
|
Operating lease obligations
|
|
136.0
|
|
|
44.7
|
|
|
61.7
|
|
|
22.4
|
|
|
7.2
|
|
|||||
|
Purchase obligations
|
|
312.6
|
|
|
140.8
|
|
|
126.4
|
|
|
40.3
|
|
|
5.1
|
|
|||||
|
Other, primarily retirement plan obligations
|
|
149.2
|
|
|
8.6
|
|
|
24.3
|
|
|
26.1
|
|
|
90.2
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
3,077.9
|
|
|
$
|
417.3
|
|
|
$
|
454.6
|
|
|
$
|
1,395.5
|
|
|
$
|
810.5
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
Expected Maturity Date
|
|
Total
|
|
Fair
Value
|
||||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
After
|
|
|||||||||||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
650.0
|
|
|
$
|
650.0
|
|
|
$
|
650.4
|
|
|
Average rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.7
|
%
|
|
5.7
|
%
|
|
—
|
|
||||||||
|
Variable rate debt
|
|
$
|
116.0
|
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
1,122.2
|
|
|
$
|
—
|
|
|
$
|
1,358.2
|
|
|
$
|
1,358.2
|
|
|
Average rate
|
|
3.4
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
|
3.8
|
%
|
|
—
|
|
|
3.8
|
%
|
|
—
|
|
||||||||
|
Interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
$
|
2.9
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
3.8
|
|
|
Average rate
|
|
2.1
|
%
|
|
2.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
%
|
|
—
|
|
||||||||
|
|
|
Expected Maturity Date
|
|
Total
|
|
Fair
Value
|
||||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
After
|
|
|||||||||||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273.8
|
|
|
$
|
—
|
|
|
$
|
650.0
|
|
|
$
|
923.8
|
|
|
$
|
965.2
|
|
|
Average rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
%
|
|
—
|
|
|
5.7
|
%
|
|
5.0
|
%
|
|
—
|
|
||||||||
|
Variable rate debt
|
|
$
|
80.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
380.5
|
|
|
$
|
380.5
|
|
|
Average rate
|
|
2.1
|
%
|
|
—
|
|
|
—
|
|
|
2.9
|
%
|
|
—
|
|
|
—
|
|
|
2.8
|
%
|
|
—
|
|
||||||||
|
Interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swaps
|
|
$
|
1.3
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Average rate
|
|
0.9
|
%
|
|
2.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
%
|
|
—
|
|
||||||||
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
THE SCOTTS MIRACLE-GRO COMPANY
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ JAMES HAGEDORN
|
|
|
|
|
James Hagedorn, Chief Executive Officer and Chairman of the Board
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ THOMAS RANDAL COLEMAN
|
|
Chief Financial Officer and Executive Vice President
|
|
November 29, 2018
|
|
Thomas Randal Coleman
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JAMES HAGEDORN
|
|
Chief Executive Officer, Chairman of the Board and Director
|
|
November 29, 2018
|
|
James Hagedorn
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ DAVID C. EVANS*
|
|
Director
|
|
November 29, 2018
|
|
David C. Evans
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRIAN D. FINN*
|
|
Director
|
|
November 29, 2018
|
|
Brian D. Finn
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ADAM HANFT*
|
|
Director
|
|
November 29, 2018
|
|
Adam Hanft
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CRAIG R. HARGREAVES*
|
|
Director
|
|
November 29, 2018
|
|
Craig R. Hargreaves
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN L. JOHNSON*
|
|
Director
|
|
November 29, 2018
|
|
Stephen L. Johnson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ THOMAS N. KELLY JR.*
|
|
Director
|
|
November 29, 2018
|
|
Thomas N. Kelly Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KATHERINE HAGEDORN LITTLEFIELD*
|
|
Director
|
|
November 29, 2018
|
|
Katherine Hagedorn Littlefield
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JAMES F. MCCANN*
|
|
Director
|
|
November 29, 2018
|
|
James F. McCann
|
|
|
|
|
|
|
|
|
|
|
|
/s/ NANCY G. MISTRETTA*
|
|
Director
|
|
November 29, 2018
|
|
Nancy G. Mistretta
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PETER E. SHUMLIN*
|
|
Director
|
|
November 29, 2018
|
|
Peter E. Shumlin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN R. VINES*
|
|
Director
|
|
November 29, 2018
|
|
John R. Vines
|
|
|
|
|
|
*
|
The undersigned, by signing his name hereto, does hereby sign this Report on behalf of each of the directors of the Registrant identified above pursuant to Powers of Attorney executed by the directors identified above, which Powers of Attorney are filed with this Report as exhibits.
|
|
By:
|
/s/ THOMAS RANDAL COLEMAN
|
|
|
|
Thomas Randal Coleman, Attorney-in-Fact
|
|
|
|
Page
|
|
Consolidated Financial Statements of The Scotts Miracle-Gro Company and Subsidiaries:
|
|
|
Schedules Supporting the Consolidated Financial Statements:
|
|
|
/s/ JAMES HAGEDORN
|
|
/s/ THOMAS RANDAL COLEMAN
|
||
|
James Hagedorn
|
|
Thomas Randal Coleman
|
||
|
Chief Executive Officer and Chairman of the Board
|
|
Executive Vice President and Chief Financial Officer
|
||
|
|
|
|
|
|
|
Dated:
|
November 29, 2018
|
|
Dated:
|
November 29, 2018
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Columbus, Ohio
|
|
|
November 29, 2018
|
|
|
We have served as the Company's auditor since 2005.
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
Columbus, Ohio
|
|
|
November 29, 2018
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net sales
|
$
|
2,663.4
|
|
|
$
|
2,642.1
|
|
|
$
|
2,506.2
|
|
|
Cost of sales
|
1,778.3
|
|
|
1,669.5
|
|
|
1,600.0
|
|
|||
|
Cost of sales—impairment, restructuring and other
|
20.5
|
|
|
—
|
|
|
5.9
|
|
|||
|
Gross profit
|
864.6
|
|
|
972.6
|
|
|
900.3
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Selling, general and administrative
|
540.1
|
|
|
550.9
|
|
|
518.0
|
|
|||
|
Impairment, restructuring and other
|
132.3
|
|
|
4.9
|
|
|
(51.5
|
)
|
|||
|
Other income, net
|
(6.7
|
)
|
|
(16.6
|
)
|
|
(13.8
|
)
|
|||
|
Income from operations
|
198.9
|
|
|
433.4
|
|
|
447.6
|
|
|||
|
Equity in (income) loss of unconsolidated affiliates
|
(4.9
|
)
|
|
29.0
|
|
|
(7.8
|
)
|
|||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
8.8
|
|
|||
|
Interest expense
|
86.4
|
|
|
76.1
|
|
|
62.9
|
|
|||
|
Other non-operating expense, net
|
1.7
|
|
|
13.4
|
|
|
—
|
|
|||
|
Income from continuing operations before income taxes
|
115.7
|
|
|
314.9
|
|
|
383.7
|
|
|||
|
Income tax expense (benefit) from continuing operations
|
(11.9
|
)
|
|
116.6
|
|
|
137.6
|
|
|||
|
Income from continuing operations
|
127.6
|
|
|
198.3
|
|
|
246.1
|
|
|||
|
Income (loss) from discontinued operations, net of tax
|
(63.9
|
)
|
|
20.5
|
|
|
68.7
|
|
|||
|
Net income
|
$
|
63.7
|
|
|
$
|
218.8
|
|
|
$
|
314.8
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|||
|
Net income attributable to controlling interest
|
$
|
63.7
|
|
|
$
|
218.3
|
|
|
$
|
315.3
|
|
|
|
|
|
|
|
|
||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
2.27
|
|
|
$
|
3.33
|
|
|
$
|
4.04
|
|
|
Income (loss) from discontinued operations
|
(1.14
|
)
|
|
0.35
|
|
|
1.12
|
|
|||
|
Basic net income per common share
|
$
|
1.13
|
|
|
$
|
3.68
|
|
|
$
|
5.16
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
2.23
|
|
|
$
|
3.29
|
|
|
$
|
3.98
|
|
|
Income (loss) from discontinued operations
|
(1.11
|
)
|
|
0.34
|
|
|
1.11
|
|
|||
|
Diluted net income per common share
|
$
|
1.12
|
|
|
$
|
3.63
|
|
|
$
|
5.09
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
63.7
|
|
|
$
|
218.8
|
|
|
$
|
314.8
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Net foreign currency translation adjustment, including reclassifications to net income of $11.7, $18.5 and $0.0 for fiscal 2018, fiscal 2017 and fiscal 2016, respectively
|
9.0
|
|
|
28.2
|
|
|
(6.2
|
)
|
|||
|
Net unrealized gain (loss) on derivative instruments, net of tax of $3.3, $3.1 and $(0.9) for fiscal 2018, fiscal 2017 and fiscal 2016, respectively
|
9.3
|
|
|
4.9
|
|
|
(1.5
|
)
|
|||
|
Reclassification of net unrealized (gains) losses on derivative instruments to net income, net of tax of $(1.1), $1.1 and $3.6 for fiscal 2018, fiscal 2017 and fiscal 2016, respectively
|
(3.1
|
)
|
|
1.8
|
|
|
5.8
|
|
|||
|
Net unrealized gain (loss) in pension and other post-retirement benefits, net of tax of $2.4, $6.0 and $(6.2) for fiscal 2018, fiscal 2017 and fiscal 2016, respectively
|
6.7
|
|
|
9.6
|
|
|
(10.0
|
)
|
|||
|
Reclassification of net pension and other post-retirement benefit losses to net income, net of tax of $0.4, $2.3 and $1.1 for fiscal 2018, fiscal 2017 and fiscal 2016, respectively
|
1.3
|
|
|
3.6
|
|
|
1.8
|
|
|||
|
Total other comprehensive income (loss)
|
23.2
|
|
|
48.1
|
|
|
(10.1
|
)
|
|||
|
Comprehensive income
|
86.9
|
|
|
266.9
|
|
|
304.7
|
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
—
|
|
|
(0.9
|
)
|
|
0.5
|
|
|||
|
Comprehensive income attributable to controlling interest
|
$
|
86.9
|
|
|
$
|
266.0
|
|
|
$
|
305.2
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
63.7
|
|
|
$
|
218.8
|
|
|
$
|
314.8
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Impairment, restructuring and other
|
121.5
|
|
|
1.2
|
|
|
0.2
|
|
|||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
2.2
|
|
|||
|
Share-based compensation expense
|
40.4
|
|
|
25.2
|
|
|
15.6
|
|
|||
|
Depreciation
|
53.4
|
|
|
55.1
|
|
|
53.8
|
|
|||
|
Amortization
|
30.0
|
|
|
25.0
|
|
|
19.7
|
|
|||
|
Deferred taxes
|
(87.6
|
)
|
|
(17.4
|
)
|
|
83.6
|
|
|||
|
Gain on long-lived assets
|
(0.6
|
)
|
|
(3.3
|
)
|
|
(0.8
|
)
|
|||
|
(Gain) loss on sale / contribution of business
|
0.7
|
|
|
(31.7
|
)
|
|
(131.2
|
)
|
|||
|
Equity in (income) loss and distributions from unconsolidated affiliates
|
(4.9
|
)
|
|
32.6
|
|
|
(0.3
|
)
|
|||
|
Recognition of accumulated foreign currency translation loss
|
11.7
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in assets and liabilities, net of acquired businesses:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(2.7
|
)
|
|
48.6
|
|
|
(29.8
|
)
|
|||
|
Inventories
|
14.3
|
|
|
3.6
|
|
|
(29.4
|
)
|
|||
|
Prepaid and other assets
|
18.0
|
|
|
(12.2
|
)
|
|
(9.3
|
)
|
|||
|
Accounts payable
|
(3.9
|
)
|
|
9.0
|
|
|
(45.3
|
)
|
|||
|
Other current liabilities
|
4.5
|
|
|
26.9
|
|
|
22.9
|
|
|||
|
Restructuring and other
|
100.1
|
|
|
(8.7
|
)
|
|
(7.3
|
)
|
|||
|
Other non-current items
|
(13.6
|
)
|
|
(10.4
|
)
|
|
(11.8
|
)
|
|||
|
Other, net
|
(2.5
|
)
|
|
0.9
|
|
|
(3.6
|
)
|
|||
|
Net cash provided by operating activities
|
342.5
|
|
|
363.2
|
|
|
244.0
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from sale of long-lived assets
|
5.1
|
|
|
5.7
|
|
|
2.4
|
|
|||
|
Post-closing working capital payment related to sale of International Business
|
(35.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of business, net of cash disposed of
|
—
|
|
|
180.3
|
|
|
—
|
|
|||
|
Investments in property, plant and equipment
|
(68.2
|
)
|
|
(69.6
|
)
|
|
(58.3
|
)
|
|||
|
Investments in loans receivable
|
(17.1
|
)
|
|
(29.7
|
)
|
|
(90.0
|
)
|
|||
|
Proceeds from loans receivable
|
14.3
|
|
|
—
|
|
|
—
|
|
|||
|
Cash contributed to TruGreen Joint Venture
|
—
|
|
|
—
|
|
|
(24.2
|
)
|
|||
|
Net distributions from unconsolidated affiliates
|
(0.1
|
)
|
|
57.4
|
|
|
194.1
|
|
|||
|
Investments in acquired businesses, net of cash acquired
|
(492.9
|
)
|
|
(121.7
|
)
|
|
(158.4
|
)
|
|||
|
Other investing, net
|
13.5
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
(580.7
|
)
|
|
22.4
|
|
|
(134.4
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
2,987.0
|
|
|
1,449.3
|
|
|
2,069.1
|
|
|||
|
Repayments under revolving and bank lines of credit and term loans
|
(2,312.9
|
)
|
|
(1,618.3
|
)
|
|
(2,150.4
|
)
|
|||
|
Proceeds from issuance of 5.250% Senior Notes
|
—
|
|
|
250.0
|
|
|
—
|
|
|||
|
Proceeds from issuance of 6.000% Senior Notes
|
—
|
|
|
—
|
|
|
400.0
|
|
|||
|
Repayment of 6.625% Senior Notes
|
—
|
|
|
—
|
|
|
(200.0
|
)
|
|||
|
Financing and issuance fees
|
(6.1
|
)
|
|
(4.4
|
)
|
|
(11.2
|
)
|
|||
|
Dividends paid
|
(120.0
|
)
|
|
(120.3
|
)
|
|
(116.6
|
)
|
|||
|
Distribution paid by AeroGrow to noncontrolling interest
|
—
|
|
|
(8.1
|
)
|
|
—
|
|
|||
|
Purchase of Common Shares
|
(327.7
|
)
|
|
(255.2
|
)
|
|
(137.4
|
)
|
|||
|
Payments on sellers notes
|
(8.9
|
)
|
|
(28.7
|
)
|
|
(2.8
|
)
|
|||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
7.9
|
|
|
5.8
|
|
|||
|
Cash received from exercise of stock options
|
10.5
|
|
|
11.0
|
|
|
14.7
|
|
|||
|
Acquisition of noncontrolling interests
|
(70.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
151.2
|
|
|
(316.8
|
)
|
|
(128.8
|
)
|
|||
|
Effect of exchange rate changes on cash
|
0.4
|
|
|
1.6
|
|
|
(2.1
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(86.6
|
)
|
|
70.4
|
|
|
(21.3
|
)
|
|||
|
Cash and cash equivalents at beginning of year excluding cash classified within assets held for sale
|
120.5
|
|
|
28.6
|
|
|
50.8
|
|
|||
|
Cash and cash equivalents at beginning of year classified within assets held for sale
|
—
|
|
|
21.5
|
|
|
20.6
|
|
|||
|
Cash and cash equivalents at beginning of year
|
120.5
|
|
|
50.1
|
|
|
71.4
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
33.9
|
|
|
$
|
120.5
|
|
|
$
|
50.1
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
33.9
|
|
|
$
|
120.5
|
|
|
Accounts receivable, less allowances of $3.6 in 2018 and $3.1 in 2017
|
226.0
|
|
|
197.7
|
|
||
|
Accounts receivable pledged
|
84.5
|
|
|
88.9
|
|
||
|
Inventories
|
481.4
|
|
|
407.5
|
|
||
|
Prepaid and other current assets
|
59.9
|
|
|
67.1
|
|
||
|
Total current assets
|
885.7
|
|
|
881.7
|
|
||
|
Investment in unconsolidated affiliates
|
36.1
|
|
|
31.1
|
|
||
|
Property, plant and equipment, net
|
530.8
|
|
|
467.7
|
|
||
|
Goodwill
|
543.0
|
|
|
441.6
|
|
||
|
Intangible assets, net
|
857.3
|
|
|
748.9
|
|
||
|
Other assets
|
201.6
|
|
|
176.0
|
|
||
|
Total assets
|
$
|
3,054.5
|
|
|
$
|
2,747.0
|
|
|
LIABILITIES AND EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of debt
|
$
|
132.6
|
|
|
$
|
143.1
|
|
|
Accounts payable
|
150.5
|
|
|
153.1
|
|
||
|
Other current liabilities
|
329.6
|
|
|
248.3
|
|
||
|
Total current liabilities
|
612.7
|
|
|
544.5
|
|
||
|
Long-term debt
|
1,883.8
|
|
|
1,258.0
|
|
||
|
Distributions in excess of investment in unconsolidated affiliate
|
21.9
|
|
|
21.9
|
|
||
|
Other liabilities
|
176.5
|
|
|
260.9
|
|
||
|
Total liabilities
|
2,694.9
|
|
|
2,085.3
|
|
||
|
Commitments and contingencies (Notes 17, 18 and 19)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common shares and capital in excess of $.01 stated value per share; shares outstanding of 55.3 in 2018 and 58.1 in 2017
|
420.3
|
|
|
407.6
|
|
||
|
Retained earnings
|
919.9
|
|
|
978.2
|
|
||
|
Treasury shares, at cost; 12.8 shares in 2018 and 10.0 shares in 2017
|
(939.6
|
)
|
|
(667.8
|
)
|
||
|
Accumulated other comprehensive loss
|
(46.0
|
)
|
|
(69.2
|
)
|
||
|
Total equity—controlling interest
|
354.6
|
|
|
648.8
|
|
||
|
Noncontrolling interest
|
5.0
|
|
|
12.9
|
|
||
|
Total equity
|
359.6
|
|
|
661.7
|
|
||
|
Total liabilities and equity
|
$
|
3,054.5
|
|
|
$
|
2,747.0
|
|
|
|
Common Shares
|
|
Capital in Excess of Stated Value
|
|
Retained Earnings
|
|
Treasury Shares
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
Non-controlling Interest
|
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
|
|
Total
|
||||||||||||||||||||||
|
Balance at September 30, 2015
|
68.1
|
|
|
$
|
0.3
|
|
|
$
|
400.1
|
|
|
$
|
684.2
|
|
|
6.7
|
|
|
$
|
(357.1
|
)
|
|
$
|
(106.8
|
)
|
|
$
|
620.7
|
|
|
$
|
12.4
|
|
|
$
|
633.1
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
315.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315.3
|
|
|
(0.5
|
)
|
|
314.8
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
(10.1
|
)
|
|
—
|
|
|
(10.1
|
)
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|
—
|
|
|
21.6
|
|
||||||||
|
Dividends declared ($1.910 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(117.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117.7
|
)
|
|
—
|
|
|
(117.7
|
)
|
||||||||
|
Treasury share purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
(137.4
|
)
|
|
—
|
|
|
(137.4
|
)
|
|
—
|
|
|
(137.4
|
)
|
||||||||
|
Treasury share issuances
|
—
|
|
|
—
|
|
|
(20.3
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
43.1
|
|
|
—
|
|
|
22.8
|
|
|
—
|
|
|
22.8
|
|
||||||||
|
Investment in noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|
7.2
|
|
||||||||
|
Balance at September 30, 2016
|
68.1
|
|
|
0.3
|
|
|
401.4
|
|
|
881.8
|
|
|
7.8
|
|
|
(451.4
|
)
|
|
(116.9
|
)
|
|
715.2
|
|
|
19.1
|
|
|
734.3
|
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
218.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218.3
|
|
|
0.5
|
|
|
218.8
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.7
|
|
|
47.7
|
|
|
0.4
|
|
|
48.1
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
33.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.4
|
|
|
—
|
|
|
33.4
|
|
||||||||
|
Dividends declared ($2.030 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(121.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121.9
|
)
|
|
—
|
|
|
(121.9
|
)
|
||||||||
|
Treasury share purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
(255.0
|
)
|
|
—
|
|
|
(255.0
|
)
|
|
—
|
|
|
(255.0
|
)
|
||||||||
|
Treasury share issuances
|
—
|
|
|
—
|
|
|
(26.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
38.6
|
|
|
—
|
|
|
12.1
|
|
|
—
|
|
|
12.1
|
|
||||||||
|
Adjustment to noncontrolling interest due to ownership change
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
—
|
|
||||||||
|
Distribution declared by AeroGrow
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
|
(8.1
|
)
|
||||||||
|
Balance at September 30, 2017
|
68.1
|
|
|
0.3
|
|
|
407.3
|
|
|
978.2
|
|
|
10.0
|
|
|
(667.8
|
)
|
|
(69.2
|
)
|
|
648.8
|
|
|
12.9
|
|
|
661.7
|
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
63.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63.7
|
|
|
—
|
|
|
63.7
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|
23.2
|
|
|
—
|
|
|
23.2
|
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
40.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.5
|
|
|
—
|
|
|
40.5
|
|
||||||||
|
Dividends declared ($2.140 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(122.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122.0
|
)
|
|
—
|
|
|
(122.0
|
)
|
||||||||
|
Treasury share purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
(326.1
|
)
|
|
—
|
|
|
(326.1
|
)
|
|
—
|
|
|
(326.1
|
)
|
||||||||
|
Treasury share issuances
|
—
|
|
|
—
|
|
|
(22.1
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
54.3
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
|
32.2
|
|
||||||||
|
Acquisition of remaining noncontrolling interest in Gavita
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
(7.9
|
)
|
|
(13.6
|
)
|
||||||||
|
Balance at September 30, 2018
|
68.1
|
|
|
$
|
0.3
|
|
|
$
|
420.0
|
|
|
$
|
919.9
|
|
|
12.8
|
|
|
$
|
(939.6
|
)
|
|
$
|
(46.0
|
)
|
|
$
|
354.6
|
|
|
$
|
5.0
|
|
|
$
|
359.6
|
|
|
Land improvements
|
10 – 25 years
|
|
Buildings
|
10 – 40 years
|
|
Machinery and equipment
|
3 – 15 years
|
|
Furniture and fixtures
|
6 – 10 years
|
|
Software
|
3 – 8 years
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Interest paid
|
$
|
(81.6
|
)
|
|
$
|
(69.8
|
)
|
|
$
|
(54.1
|
)
|
|
Call premium on 6.625% Senior Notes
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|||
|
Property and equipment acquired under capital leases
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|||
|
Income taxes paid
|
(56.3
|
)
|
|
(111.9
|
)
|
|
(80.9
|
)
|
|||
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
294.1
|
|
|
$
|
431.1
|
|
|
Operating and exit costs
|
1.9
|
|
|
275.9
|
|
|
429.5
|
|
|||
|
Impairment, restructuring and other
|
86.8
|
|
|
15.9
|
|
|
19.7
|
|
|||
|
Other (income) expense, net
|
—
|
|
|
1.2
|
|
|
(1.5
|
)
|
|||
|
(Gain) loss on sale / contribution of business
|
0.7
|
|
|
(31.7
|
)
|
|
(131.2
|
)
|
|||
|
Interest expense
|
—
|
|
|
0.4
|
|
|
2.7
|
|
|||
|
Income (loss) from discontinued operations before income taxes
|
(89.4
|
)
|
|
32.4
|
|
|
111.9
|
|
|||
|
Income tax expense (benefit) from discontinued operations
|
(25.5
|
)
|
|
11.9
|
|
|
43.2
|
|
|||
|
Income (loss) from discontinued operations, net of tax
|
$
|
(63.9
|
)
|
|
$
|
20.5
|
|
|
$
|
68.7
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Cost of sales—impairment, restructuring and other:
|
|
|
|
|
|
||||||
|
Restructuring and other charges
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
|
Property, plant and equipment impairments
|
8.2
|
|
|
—
|
|
|
—
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Restructuring and other charges (recoveries), net
|
20.2
|
|
|
3.9
|
|
|
(51.5
|
)
|
|||
|
Goodwill and intangible asset impairments
|
112.1
|
|
|
1.0
|
|
|
—
|
|
|||
|
Impairment, restructuring and other charges (recoveries) from continuing operations
|
$
|
152.8
|
|
|
$
|
4.9
|
|
|
$
|
(45.6
|
)
|
|
Restructuring and other charges from discontinued operations
|
86.8
|
|
|
15.9
|
|
|
19.7
|
|
|||
|
Total impairment, restructuring and other charges (recoveries)
|
$
|
239.6
|
|
|
$
|
20.8
|
|
|
$
|
(25.9
|
)
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Amounts accrued for restructuring and other at beginning of year
|
$
|
12.1
|
|
|
$
|
20.8
|
|
|
$
|
28.1
|
|
|
Restructuring and other charges from continuing operations
|
32.7
|
|
|
8.3
|
|
|
10.3
|
|
|||
|
Restructuring and other charges from discontinued operations
|
86.8
|
|
|
15.9
|
|
|
19.7
|
|
|||
|
Payments and other
|
(19.4
|
)
|
|
(32.9
|
)
|
|
(37.3
|
)
|
|||
|
Amounts accrued for restructuring and other at end of year
|
$
|
112.2
|
|
|
$
|
12.1
|
|
|
$
|
20.8
|
|
|
|
U.S. Consumer
|
|
Hawthorne
|
|
Other
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Goodwill
|
$
|
213.7
|
|
|
$
|
147.3
|
|
|
$
|
12.7
|
|
|
$
|
373.7
|
|
|
Accumulated impairment losses
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||
|
Balance at September 30, 2016
|
211.9
|
|
|
147.3
|
|
|
12.7
|
|
|
371.9
|
|
||||
|
Acquisitions, net of purchase price adjustments
|
(1.1
|
)
|
|
67.6
|
|
|
(2.1
|
)
|
|
64.4
|
|
||||
|
Foreign currency translation
|
—
|
|
|
4.7
|
|
|
0.6
|
|
|
5.3
|
|
||||
|
Reallocation
|
17.3
|
|
|
(17.3
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
229.9
|
|
|
$
|
202.3
|
|
|
$
|
11.2
|
|
|
$
|
443.4
|
|
|
Accumulated impairment losses
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||
|
Balance at September 30, 2017
|
228.1
|
|
|
202.3
|
|
|
11.2
|
|
|
441.6
|
|
||||
|
Acquisitions, net of purchase price adjustments
|
—
|
|
|
198.0
|
|
|
—
|
|
|
198.0
|
|
||||
|
Foreign currency translation
|
—
|
|
|
(1.6
|
)
|
|
(0.4
|
)
|
|
(2.0
|
)
|
||||
|
Impairment
|
—
|
|
|
(94.6
|
)
|
|
—
|
|
|
(94.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
229.9
|
|
|
$
|
398.7
|
|
|
$
|
10.8
|
|
|
$
|
639.4
|
|
|
Accumulated impairment losses
|
(1.8
|
)
|
|
(94.6
|
)
|
|
—
|
|
|
(96.4
|
)
|
||||
|
Balance at September 30, 2018
|
$
|
228.1
|
|
|
$
|
304.1
|
|
|
$
|
10.8
|
|
|
$
|
543.0
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tradenames
|
$
|
258.1
|
|
|
$
|
(37.8
|
)
|
|
$
|
220.3
|
|
|
$
|
176.7
|
|
|
$
|
(28.4
|
)
|
|
$
|
148.3
|
|
|
Customer accounts
|
212.5
|
|
|
(43.2
|
)
|
|
169.3
|
|
|
157.7
|
|
|
(28.0
|
)
|
|
129.7
|
|
||||||
|
Technology
|
49.1
|
|
|
(34.4
|
)
|
|
14.7
|
|
|
69.7
|
|
|
(52.8
|
)
|
|
16.9
|
|
||||||
|
Other
|
24.4
|
|
|
(7.0
|
)
|
|
17.4
|
|
|
59.5
|
|
|
(41.1
|
)
|
|
18.4
|
|
||||||
|
Total finite-lived intangible assets, net
|
|
|
|
|
421.7
|
|
|
|
|
|
|
313.3
|
|
||||||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indefinite-lived tradenames
|
|
|
|
|
168.2
|
|
|
|
|
|
|
168.2
|
|
||||||||||
|
Marketing Agreement Amendment
|
|
|
|
|
155.7
|
|
|
|
|
|
|
155.7
|
|
||||||||||
|
Brand Extension Agreement
|
|
|
|
|
111.7
|
|
|
|
|
|
|
111.7
|
|
||||||||||
|
Total indefinite-lived intangible assets
|
|
|
|
|
435.6
|
|
|
|
|
|
|
435.6
|
|
||||||||||
|
Total intangible assets, net
|
|
|
|
|
$
|
857.3
|
|
|
|
|
|
|
$
|
748.9
|
|
||||||||
|
2019
|
$
|
33.7
|
|
|
2020
|
30.9
|
|
|
|
2021
|
29.1
|
|
|
|
2022
|
26.8
|
|
|
|
2023
|
25.4
|
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
INVENTORIES:
|
|
|
|
||||
|
Finished goods
|
$
|
292.1
|
|
|
$
|
210.6
|
|
|
Work-in-progress
|
60.1
|
|
|
57.6
|
|
||
|
Raw materials
|
129.2
|
|
|
139.3
|
|
||
|
|
$
|
481.4
|
|
|
$
|
407.5
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET:
|
|
|
|
||||
|
Land and improvements
|
$
|
122.8
|
|
|
$
|
109.4
|
|
|
Buildings
|
249.1
|
|
|
209.7
|
|
||
|
Machinery and equipment
|
567.7
|
|
|
546.8
|
|
||
|
Furniture and fixtures
|
42.8
|
|
|
37.2
|
|
||
|
Software
|
99.9
|
|
|
106.0
|
|
||
|
Aircraft
|
16.6
|
|
|
8.3
|
|
||
|
Construction in progress
|
42.4
|
|
|
41.4
|
|
||
|
|
1,141.3
|
|
|
1,058.8
|
|
||
|
Less: accumulated depreciation
|
(610.5
|
)
|
|
(591.1
|
)
|
||
|
|
$
|
530.8
|
|
|
$
|
467.7
|
|
|
OTHER ASSETS:
|
|
|
|
||||
|
Loans receivable
|
$
|
112.6
|
|
|
$
|
110.4
|
|
|
Accrued pension, postretirement and executive retirement assets
|
44.0
|
|
|
25.1
|
|
||
|
Contingent consideration receivable
|
17.7
|
|
|
18.1
|
|
||
|
Bonnie Option
|
13.0
|
|
|
11.8
|
|
||
|
Unamortized debt issuance costs
|
9.6
|
|
|
8.2
|
|
||
|
Other
|
4.7
|
|
|
2.4
|
|
||
|
|
$
|
201.6
|
|
|
$
|
176.0
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
OTHER CURRENT LIABILITIES:
|
|
|
|
||||
|
Accrued restructuring and other
|
$
|
111.4
|
|
|
$
|
10.4
|
|
|
Advertising and promotional accruals
|
52.5
|
|
|
23.8
|
|
||
|
Payroll and other compensation accruals
|
39.2
|
|
|
55.9
|
|
||
|
Accrued interest
|
16.7
|
|
|
16.4
|
|
||
|
Accrued insurance and claims
|
12.6
|
|
|
16.1
|
|
||
|
Accrued taxes
|
11.3
|
|
|
28.1
|
|
||
|
International Business divestiture accrual
|
—
|
|
|
27.8
|
|
||
|
Other
|
85.9
|
|
|
69.8
|
|
||
|
|
$
|
329.6
|
|
|
$
|
248.3
|
|
|
OTHER NON-CURRENT LIABILITIES:
|
|
|
|
||||
|
Accrued pension, postretirement and executive retirement liabilities
|
$
|
75.7
|
|
|
$
|
78.6
|
|
|
Deferred tax liabilities
|
69.6
|
|
|
157.5
|
|
||
|
Deferred licensing revenue
|
10.7
|
|
|
12.6
|
|
||
|
Other
|
20.5
|
|
|
12.2
|
|
||
|
|
$
|
176.5
|
|
|
$
|
260.9
|
|
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
||||||
|
Unrecognized gain (loss) on derivatives, net of tax of ($2.9), ($1.3) and $2.8, respectively
|
$
|
8.3
|
|
|
$
|
2.0
|
|
|
$
|
(4.7
|
)
|
|
Pension and other postretirement liabilities, net of tax of $31.4, $33.4 and $41.2, respectively
|
(45.6
|
)
|
|
(54.5
|
)
|
|
(66.9
|
)
|
|||
|
Foreign currency translation adjustment
|
(8.7
|
)
|
|
(16.7
|
)
|
|
(45.3
|
)
|
|||
|
|
$
|
(46.0
|
)
|
|
$
|
(69.2
|
)
|
|
$
|
(116.9
|
)
|
|
|
Year Ended September 30
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Gross commission
|
$
|
80.5
|
|
|
$
|
87.7
|
|
|
$
|
97.9
|
|
|
Contribution expenses
|
(18.0
|
)
|
|
(18.0
|
)
|
|
(18.0
|
)
|
|||
|
Amortization of marketing fee
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|||
|
Net commission
|
61.7
|
|
|
68.9
|
|
|
79.1
|
|
|||
|
Reimbursements associated with Restated Marketing Agreement
|
54.5
|
|
|
56.1
|
|
|
55.8
|
|
|||
|
Total net sales associated with Restated Marketing Agreement
|
$
|
116.2
|
|
|
$
|
125.0
|
|
|
$
|
134.9
|
|
|
|
Year Ended September 30
|
||||||
|
Unaudited Consolidated Pro Forma Results
|
2018
|
|
2017
|
||||
|
|
(In millions, except for common share data)
|
||||||
|
Proforma net sales
|
$
|
2,879.7
|
|
|
$
|
3,032.4
|
|
|
Proforma net income attributable to controlling interest
|
90.0
|
|
|
228.5
|
|
||
|
Proforma diluted net income per common share
|
1.57
|
|
|
3.78
|
|
||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Cash and cash equivalents
|
$
|
110.6
|
|
|
$
|
26.4
|
|
|
Other current assets
|
198.6
|
|
|
180.9
|
|
||
|
Intangible assets, net
|
809.8
|
|
|
860.7
|
|
||
|
Goodwill
|
199.8
|
|
|
184.0
|
|
||
|
Other assets
|
222.5
|
|
|
229.5
|
|
||
|
Total assets
|
$
|
1,541.3
|
|
|
$
|
1,481.5
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
276.5
|
|
|
$
|
221.0
|
|
|
Current portion of debt
|
12.5
|
|
|
15.5
|
|
||
|
Long-term debt
|
981.9
|
|
|
987.5
|
|
||
|
Other liabilities
|
56.7
|
|
|
57.9
|
|
||
|
Equity
|
213.7
|
|
|
199.6
|
|
||
|
Total liabilities and equity
|
$
|
1,541.3
|
|
|
$
|
1,481.5
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
|
|
||||||||
|
Revenue
|
$
|
1,427.4
|
|
|
$
|
1,340.2
|
|
|
$
|
808.4
|
|
|
Gross margin
|
475.0
|
|
|
429.7
|
|
|
287.5
|
|
|||
|
Selling and administrative expenses
|
330.2
|
|
|
316.8
|
|
|
167.8
|
|
|||
|
Amortization expense
|
62.0
|
|
|
72.8
|
|
|
27.1
|
|
|||
|
Interest expense
|
74.5
|
|
|
69.9
|
|
|
30.8
|
|
|||
|
Restructuring and other charges
|
14.6
|
|
|
67.5
|
|
|
34.8
|
|
|||
|
Net (loss) income
|
$
|
(6.3
|
)
|
|
$
|
(97.3
|
)
|
|
$
|
27.0
|
|
|
|
U.S. Defined
Benefit Pension Plans
|
|
International
Defined
Benefit Pension Plans
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
110.0
|
|
|
$
|
118.2
|
|
|
$
|
190.7
|
|
|
$
|
206.2
|
|
|
Service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||
|
Interest cost
|
3.1
|
|
|
2.8
|
|
|
4.2
|
|
|
3.7
|
|
||||
|
Actuarial (gain) loss
|
(5.8
|
)
|
|
(3.8
|
)
|
|
(6.8
|
)
|
|
(13.0
|
)
|
||||
|
Benefits paid
|
(7.2
|
)
|
|
(7.2
|
)
|
|
(8.2
|
)
|
|
(6.0
|
)
|
||||
|
Divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
6.8
|
|
||||
|
Projected benefit obligation at end of year
|
$
|
100.1
|
|
|
$
|
110.0
|
|
|
$
|
175.0
|
|
|
$
|
190.7
|
|
|
Accumulated benefit obligation at end of year
|
$
|
100.1
|
|
|
$
|
110.0
|
|
|
$
|
175.0
|
|
|
$
|
190.7
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
87.5
|
|
|
$
|
89.4
|
|
|
$
|
181.2
|
|
|
$
|
173.9
|
|
|
Actual return on plan assets
|
0.2
|
|
|
5.0
|
|
|
6.5
|
|
|
2.2
|
|
||||
|
Employer contribution
|
0.2
|
|
|
0.3
|
|
|
7.7
|
|
|
5.6
|
|
||||
|
Benefits paid
|
(7.2
|
)
|
|
(7.2
|
)
|
|
(8.2
|
)
|
|
(6.0
|
)
|
||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
6.3
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
80.7
|
|
|
$
|
87.5
|
|
|
$
|
181.5
|
|
|
$
|
181.2
|
|
|
Overfunded (underfunded) status at end of year
|
$
|
(19.4
|
)
|
|
$
|
(22.5
|
)
|
|
$
|
6.5
|
|
|
$
|
(9.5
|
)
|
|
Information for pension plans with an accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Projected benefit obligation
|
$
|
100.1
|
|
|
$
|
110.0
|
|
|
$
|
18.1
|
|
|
$
|
190.7
|
|
|
Accumulated benefit obligation
|
100.1
|
|
|
110.0
|
|
|
18.1
|
|
|
190.7
|
|
||||
|
Fair value of plan assets
|
80.7
|
|
|
87.5
|
|
|
—
|
|
|
181.2
|
|
||||
|
Amounts recognized in the Consolidated Balance Sheets consist of:
|
|
|
|
|
|
|
|
||||||||
|
Noncurrent assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24.7
|
|
|
$
|
9.4
|
|
|
Current liabilities
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(1.0
|
)
|
|
(0.9
|
)
|
||||
|
Noncurrent liabilities
|
(19.2
|
)
|
|
(22.3
|
)
|
|
(17.2
|
)
|
|
(17.9
|
)
|
||||
|
Total amount accrued
|
$
|
(19.4
|
)
|
|
$
|
(22.5
|
)
|
|
$
|
6.5
|
|
|
$
|
(9.4
|
)
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial loss
|
$
|
37.9
|
|
|
$
|
40.7
|
|
|
$
|
42.6
|
|
|
$
|
50.8
|
|
|
Total amount recognized
|
$
|
37.9
|
|
|
$
|
40.7
|
|
|
$
|
42.6
|
|
|
$
|
50.8
|
|
|
|
U.S. Defined
Benefit Pension Plans |
|
International
Defined Benefit Pension Plans |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions, except percentage figures)
|
||||||||||||||
|
Total change in other comprehensive loss attributable to:
|
|
|
|
|
|
|
|
||||||||
|
Pension benefit gain during the period
|
$
|
1.3
|
|
|
$
|
4.0
|
|
|
$
|
5.9
|
|
|
$
|
9.8
|
|
|
Reclassification of pension benefit losses to net income
|
1.5
|
|
|
1.7
|
|
|
1.1
|
|
|
1.9
|
|
||||
|
Settlement loss during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
1.2
|
|
|
(1.7
|
)
|
||||
|
Total change in other comprehensive loss
|
$
|
2.8
|
|
|
$
|
5.7
|
|
|
$
|
8.2
|
|
|
$
|
11.4
|
|
|
Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost in fiscal 2019 are as follows:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial loss
|
$
|
1.5
|
|
|
|
|
$
|
0.9
|
|
|
|
||||
|
Amount to be amortized into net periodic benefit cost
|
$
|
1.5
|
|
|
|
|
$
|
0.9
|
|
|
|
||||
|
Weighted average assumptions used in development of projected benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.95
|
%
|
|
3.41
|
%
|
|
2.57
|
%
|
|
2.47
|
%
|
||||
|
|
U.S. Defined
Benefit Pension Plans
|
|
International
Defined Benefit Pension Plans
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
(In millions, except percentage figures)
|
||||||||||||||||||||||
|
Components of net periodic benefit (income) cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
Interest cost
|
3.1
|
|
|
2.8
|
|
|
4.3
|
|
|
4.2
|
|
|
3.7
|
|
|
6.3
|
|
||||||
|
Expected return on plan assets
|
(4.6
|
)
|
|
(4.9
|
)
|
|
(5.0
|
)
|
|
(7.2
|
)
|
|
(7.7
|
)
|
|
(7.3
|
)
|
||||||
|
Net amortization
|
1.5
|
|
|
1.7
|
|
|
1.8
|
|
|
1.1
|
|
|
1.8
|
|
|
1.5
|
|
||||||
|
Net periodic benefit (income) cost
|
—
|
|
|
(0.4
|
)
|
|
1.1
|
|
|
(1.9
|
)
|
|
(1.3
|
)
|
|
1.4
|
|
||||||
|
Settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
||||||
|
Total benefit (income) cost
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
1.1
|
|
|
$
|
(1.9
|
)
|
|
$
|
0.1
|
|
|
$
|
1.4
|
|
|
Weighted average assumptions used in development of net periodic benefit (income) cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average discount rate
|
n/a
|
|
|
n/a
|
|
|
3.81
|
%
|
|
n/a
|
|
|
n/a
|
|
|
3.58
|
%
|
||||||
|
Weighted average discount rate - service cost
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
1.37
|
%
|
|
n/a
|
|
||||||
|
Weighted average discount rate - interest cost
|
2.87
|
%
|
|
2.44
|
%
|
|
n/a
|
|
|
2.21
|
%
|
|
1.84
|
%
|
|
n/a
|
|
||||||
|
Expected return on plan assets
|
5.50
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
4.45
|
%
|
|
4.55
|
%
|
|
4.75
|
%
|
||||||
|
Rate of compensation increase
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
3.50
|
%
|
|
3.53
|
%
|
||||||
|
|
U.S. Defined
Benefit Pension Plans
|
|
International
Defined
Benefit Pension Plans
|
||||
|
|
(In millions, except percentage figures)
|
||||||
|
Other information:
|
|
|
|
||||
|
Plan asset allocations:
|
|
|
|
||||
|
Target for September 30, 2019:
|
|
|
|
||||
|
Equity securities
|
21
|
%
|
|
33
|
%
|
||
|
Debt securities
|
75
|
%
|
|
64
|
%
|
||
|
Real estate securities
|
4
|
%
|
|
—
|
%
|
||
|
Cash and cash equivalents
|
—
|
%
|
|
—
|
%
|
||
|
Insurance contracts
|
—
|
%
|
|
3
|
%
|
||
|
September 30, 2018
|
|
|
|
||||
|
Equity securities
|
22
|
%
|
|
34
|
%
|
||
|
Debt securities
|
71
|
%
|
|
63
|
%
|
||
|
Real estate securities
|
4
|
%
|
|
—
|
%
|
||
|
Cash and cash equivalents
|
3
|
%
|
|
1
|
%
|
||
|
Insurance contracts
|
—
|
%
|
|
2
|
%
|
||
|
September 30, 2017
|
|
|
|
||||
|
Equity securities
|
26
|
%
|
|
31
|
%
|
||
|
Debt securities
|
67
|
%
|
|
66
|
%
|
||
|
Real estate securities
|
4
|
%
|
|
—
|
%
|
||
|
Cash and cash equivalents
|
3
|
%
|
|
—
|
%
|
||
|
Insurance contracts
|
—
|
%
|
|
3
|
%
|
||
|
|
|
|
|
||||
|
Expected company contributions in fiscal 2019
|
$
|
0.2
|
|
|
$
|
6.6
|
|
|
Expected future benefit payments:
|
|
|
|
||||
|
2019
|
$
|
7.8
|
|
|
$
|
5.2
|
|
|
2020
|
7.6
|
|
|
5.4
|
|
||
|
2021
|
7.5
|
|
|
5.6
|
|
||
|
2022
|
7.5
|
|
|
6.0
|
|
||
|
2023
|
7.4
|
|
|
6.3
|
|
||
|
2024 – 2028
|
34.4
|
|
|
35.0
|
|
||
|
|
September 30, 2018
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
U.S. Defined Benefit Pension Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
Mutual funds—real estate
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||
|
Mutual funds—equities
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
||||
|
Mutual funds—fixed income
|
—
|
|
|
56.9
|
|
|
—
|
|
|
56.9
|
|
||||
|
Total
|
$
|
2.6
|
|
|
$
|
78.1
|
|
|
$
|
—
|
|
|
$
|
80.7
|
|
|
International Defined Benefit Pension Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
Insurance contracts
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
||||
|
Mutual funds—equities
|
—
|
|
|
61.2
|
|
|
—
|
|
|
61.2
|
|
||||
|
Mutual funds—fixed income
|
—
|
|
|
114.8
|
|
|
—
|
|
|
114.8
|
|
||||
|
Total
|
$
|
1.0
|
|
|
$
|
180.5
|
|
|
$
|
—
|
|
|
$
|
181.5
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
U.S. Defined Benefit Pension Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
Mutual funds—real estate
|
—
|
|
|
3.7
|
|
|
—
|
|
|
3.7
|
|
||||
|
Mutual funds—equities
|
—
|
|
|
22.5
|
|
|
—
|
|
|
22.5
|
|
||||
|
Mutual funds—fixed income
|
—
|
|
|
58.9
|
|
|
—
|
|
|
58.9
|
|
||||
|
Total
|
$
|
2.4
|
|
|
$
|
85.1
|
|
|
$
|
—
|
|
|
$
|
87.5
|
|
|
International Defined Benefit Pension Plan Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
Insurance contracts
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||
|
Mutual funds—equities
|
—
|
|
|
56.7
|
|
|
—
|
|
|
56.7
|
|
||||
|
Mutual funds—fixed income
|
—
|
|
|
119.4
|
|
|
—
|
|
|
119.4
|
|
||||
|
Total
|
$
|
0.4
|
|
|
$
|
180.8
|
|
|
$
|
—
|
|
|
$
|
181.2
|
|
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except percentage figures)
|
||||||
|
Change in Accumulated Plan Benefit Obligation (APBO):
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
23.9
|
|
|
$
|
26.2
|
|
|
Service cost
|
0.3
|
|
|
0.3
|
|
||
|
Interest cost
|
0.7
|
|
|
0.7
|
|
||
|
Plan participants’ contributions
|
0.3
|
|
|
0.3
|
|
||
|
Actuarial (gain) loss
|
(1.9
|
)
|
|
(1.2
|
)
|
||
|
Benefits paid
|
(1.9
|
)
|
|
(2.4
|
)
|
||
|
Benefit obligation at end of year
|
$
|
21.4
|
|
|
$
|
23.9
|
|
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Employer contribution
|
1.6
|
|
|
2.1
|
|
||
|
Plan participants’ contributions
|
0.3
|
|
|
0.3
|
|
||
|
Gross benefits paid
|
(1.9
|
)
|
|
(2.4
|
)
|
||
|
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Unfunded status at end of year
|
$
|
(21.4
|
)
|
|
$
|
(23.9
|
)
|
|
Amounts recognized in the Consolidated Balance Sheets consist of:
|
|
|
|
||||
|
Current liabilities
|
$
|
(1.8
|
)
|
|
$
|
(1.8
|
)
|
|
Noncurrent liabilities
|
(19.6
|
)
|
|
(22.1
|
)
|
||
|
Total amount accrued
|
$
|
(21.4
|
)
|
|
$
|
(23.9
|
)
|
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
||||
|
Actuarial loss
|
$
|
1.1
|
|
|
$
|
3.2
|
|
|
Unamortized prior service credit
|
(4.7
|
)
|
|
(5.8
|
)
|
||
|
Total amount recognized
|
$
|
(3.6
|
)
|
|
$
|
(2.6
|
)
|
|
Total change in other comprehensive loss attributable to:
|
|
|
|
||||
|
Benefit gain during the period
|
$
|
(1.9
|
)
|
|
$
|
(1.1
|
)
|
|
Net amortization of prior service credit and actuarial loss during the year
|
0.9
|
|
|
0.7
|
|
||
|
Total change in other comprehensive loss (income)
|
$
|
(1.0
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
|
|
||||
|
Discount rate used in development of APBO
|
4.17
|
%
|
|
3.56
|
%
|
||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
Interest cost
|
0.7
|
|
|
0.7
|
|
|
1.0
|
|
|||
|
Amortization of actuarial loss
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
|||
|
Amortization of prior service credit
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|||
|
Total postretirement benefit cost
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate used in development of net periodic benefit cost
|
n/a
|
|
|
n/a
|
|
|
4.03
|
%
|
|||
|
Discount rate used in development of service cost
|
3.71
|
%
|
|
3.44
|
%
|
|
n/a
|
|
|||
|
Discount rate used in development of interest cost
|
2.96
|
%
|
|
2.56
|
%
|
|
n/a
|
|
|||
|
|
Gross
Benefit
Payments
|
|
Retiree
Contributions
|
|
Net
Company
Payments
|
||||||
|
|
(In millions)
|
||||||||||
|
2019
|
$
|
2.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
1.8
|
|
|
2020
|
2.4
|
|
|
(0.6
|
)
|
|
1.8
|
|
|||
|
2021
|
2.5
|
|
|
(0.7
|
)
|
|
1.8
|
|
|||
|
2022
|
2.5
|
|
|
(0.7
|
)
|
|
1.8
|
|
|||
|
2023
|
2.5
|
|
|
(0.7
|
)
|
|
1.8
|
|
|||
|
2024 – 2028
|
10.9
|
|
|
(3.3
|
)
|
|
7.6
|
|
|||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Credit Facilities:
|
|
|
|
||||
|
Revolving loans
|
$
|
492.2
|
|
|
$
|
300.5
|
|
|
Term loans
|
790.0
|
|
|
273.8
|
|
||
|
Senior Notes – 5.250%
|
250.0
|
|
|
250.0
|
|
||
|
Senior Notes – 6.000%
|
400.0
|
|
|
400.0
|
|
||
|
Receivables facility
|
76.0
|
|
|
80.0
|
|
||
|
Other
|
17.5
|
|
|
105.4
|
|
||
|
Total debt
|
2,025.7
|
|
|
1,409.7
|
|
||
|
Less current portions
|
132.6
|
|
|
143.1
|
|
||
|
Less unamortized debt issuance costs
|
9.3
|
|
|
8.6
|
|
||
|
Long-term debt
|
$
|
1,883.8
|
|
|
$
|
1,258.0
|
|
|
2019
|
$
|
132.6
|
|
|
2020
|
40.9
|
|
|
|
2021
|
40.0
|
|
|
|
2022
|
40.0
|
|
|
|
2023
|
1,122.2
|
|
|
|
Thereafter
|
650.0
|
|
|
|
|
$
|
2,025.7
|
|
|
Notional Amount
(in millions) |
|
Effective
Date (a) |
|
Expiration
Date |
|
Fixed
Rate |
|||
|
$
|
150
|
|
(b)
|
2/7/2017
|
|
5/7/2019
|
|
2.12
|
%
|
|
50
|
|
(b)
|
2/7/2017
|
|
5/7/2019
|
|
2.25
|
%
|
|
|
50
|
|
|
2/28/2018
|
|
5/28/2019
|
|
2.01
|
%
|
|
|
200
|
|
(c)
|
12/20/2016
|
|
6/20/2019
|
|
2.12
|
%
|
|
|
250
|
|
(d)
|
1/8/2018
|
|
6/8/2020
|
|
2.09
|
%
|
|
|
100
|
|
|
6/20/2018
|
|
10/20/2020
|
|
2.15
|
%
|
|
|
(a)
|
The effective date refers to the date on which interest payments were first hedged by the applicable swap agreement.
|
|
(b)
|
Interest payments made during the three-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
(c)
|
Interest payments made during the six-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
(d)
|
Notional amount adjusts in accordance with a specified seasonal schedule. This represents the maximum notional amount at any point in time.
|
|
|
Year Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revolving loans
|
$
|
492.2
|
|
|
$
|
492.2
|
|
|
$
|
300.5
|
|
|
$
|
300.5
|
|
|
Term loans
|
790.0
|
|
|
790.0
|
|
|
273.8
|
|
|
273.8
|
|
||||
|
Senior Notes – 5.250%
|
250.0
|
|
|
239.4
|
|
|
250.0
|
|
|
264.4
|
|
||||
|
Senior Notes – 6.000%
|
400.0
|
|
|
411.0
|
|
|
400.0
|
|
|
427.0
|
|
||||
|
Receivables facility
|
76.0
|
|
|
76.0
|
|
|
80.0
|
|
|
80.0
|
|
||||
|
Other
|
17.5
|
|
|
17.5
|
|
|
105.4
|
|
|
105.4
|
|
||||
|
|
September 30,
|
||
|
|
2018
|
|
2017
|
|
|
(In millions)
|
||
|
Preferred shares, no par value:
|
|
|
|
|
Authorized
|
0.2 shares
|
|
0.2 shares
|
|
Issued
|
0.0 shares
|
|
0.0 shares
|
|
Common shares, no par value, $.01 stated value per share:
|
|
|
|
|
Authorized
|
100.0 shares
|
|
100.0 shares
|
|
Issued
|
68.1 shares
|
|
68.1 shares
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Employees
|
|
|
|
|
|
||||||
|
Options
|
—
|
|
|
—
|
|
|
444,890
|
|
|||
|
Restricted stock units
|
198,807
|
|
|
109,708
|
|
|
74,467
|
|
|||
|
Performance units
|
246,430
|
|
|
487,809
|
|
|
56,315
|
|
|||
|
Board of Directors
|
|
|
|
|
|
||||||
|
Deferred stock units
|
25,858
|
|
|
24,291
|
|
|
28,621
|
|
|||
|
Total share-based awards
|
471,095
|
|
|
621,808
|
|
|
604,293
|
|
|||
|
|
|
|
|
|
|
||||||
|
Aggregate fair value at grant dates (in millions)
|
$
|
43.5
|
|
|
$
|
57.8
|
|
|
$
|
16.4
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Share-based compensation
|
$
|
40.5
|
|
|
$
|
25.2
|
|
|
$
|
15.6
|
|
|
Tax benefit recognized
|
10.5
|
|
|
9.8
|
|
|
6.0
|
|
|||
|
|
No. of
Options
|
|
Wtd.
Avg.
Exercise
Price
|
|||
|
Awards outstanding at September 30, 2017
|
1,517,310
|
|
|
$
|
53.05
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Exercised
|
(294,153
|
)
|
|
29.57
|
|
|
|
Forfeited
|
(6,065
|
)
|
|
61.51
|
|
|
|
Awards outstanding at September 30, 2018
|
1,217,092
|
|
|
58.68
|
|
|
|
Exercisable
|
804,941
|
|
|
53.56
|
|
|
|
|
|
Awards Outstanding
|
|
Awards Exercisable
|
||||||||||||||
|
Range of
Exercise Price
|
|
No. of
Options
|
|
Wtd.
Avg.
Remaining
Life
|
|
Wtd.
Avg.
Exercise
Price
|
|
No. of
Options
|
|
Wtd.
Avg.
Remaining
Life
|
|
Wtd.
Avg.
Exercise
Price
|
||||||
|
$38.81 – $49.19
|
|
0.4
|
|
|
2.44
|
|
$
|
45.24
|
|
|
0.4
|
|
|
2.44
|
|
$
|
45.24
|
|
|
$63.43 – $68.68
|
|
0.8
|
|
|
6.87
|
|
66.26
|
|
|
0.4
|
|
|
6.34
|
|
63.53
|
|
||
|
|
|
1.2
|
|
|
5.27
|
|
$
|
58.68
|
|
|
0.8
|
|
|
4.21
|
|
$
|
53.56
|
|
|
|
2018
|
||
|
Outstanding
|
$
|
24.4
|
|
|
Exercisable
|
20.3
|
|
|
|
|
|
2016
|
||
|
Expected market price volatility
|
|
25.5
|
%
|
|
|
Risk-free interest rates
|
|
1.5
|
%
|
|
|
Expected dividend yield
|
|
2.7
|
%
|
|
|
Expected life of stock options in years
|
|
6.0
|
|
|
|
Estimated weighted-average fair value per stock option
|
|
$
|
12.33
|
|
|
|
No. of
Shares
|
|
Wtd. Avg.
Grant Date
Fair Value
per Share
|
|||
|
Awards outstanding at September 30, 2015
|
381,509
|
|
|
$
|
57.22
|
|
|
Granted
|
103,088
|
|
|
69.00
|
|
|
|
Vested
|
(161,440
|
)
|
|
47.21
|
|
|
|
Forfeited
|
(17,494
|
)
|
|
60.18
|
|
|
|
Awards outstanding at September 30, 2016
|
305,663
|
|
|
66.31
|
|
|
|
Granted
|
133,999
|
|
|
92.70
|
|
|
|
Vested
|
(144,029
|
)
|
|
60.66
|
|
|
|
Forfeited
|
(4,114
|
)
|
|
72.40
|
|
|
|
Awards outstanding at September 30, 2017
|
291,519
|
|
|
81.15
|
|
|
|
Granted
|
224,665
|
|
|
87.09
|
|
|
|
Vested
|
(92,842
|
)
|
|
67.63
|
|
|
|
Forfeited
|
(19,902
|
)
|
|
83.69
|
|
|
|
Awards outstanding at September 30, 2018
|
403,440
|
|
|
87.42
|
|
|
|
|
No. of
Units
|
|
Wtd. Avg.
Grant Date
Fair Value
per Unit
|
|||
|
Awards outstanding at September 30, 2015
|
339,224
|
|
|
$
|
54.86
|
|
|
Granted
|
56,315
|
|
|
68.68
|
|
|
|
Vested
|
(128,941
|
)
|
|
45.06
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Awards outstanding at September 30, 2016
|
266,598
|
|
|
62.52
|
|
|
|
Granted
|
487,809
|
|
|
92.95
|
|
|
|
Vested
|
(147,696
|
)
|
|
59.82
|
|
|
|
Forfeited
|
(9,778
|
)
|
|
65.39
|
|
|
|
Awards outstanding at September 30, 2017
|
596,933
|
|
|
88.01
|
|
|
|
Granted
|
246,430
|
|
|
97.04
|
|
|
|
Vested
|
(53,644
|
)
|
|
63.43
|
|
|
|
Forfeited
|
(33,912
|
)
|
|
95.37
|
|
|
|
Awards outstanding at September 30, 2018
|
755,807
|
|
|
92.96
|
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions, except per share data)
|
||||||||||
|
Income from continuing operations
|
$
|
127.6
|
|
|
$
|
198.3
|
|
|
$
|
246.1
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|||
|
Income attributable to controlling interest from continuing operations
|
127.6
|
|
|
197.8
|
|
|
246.6
|
|
|||
|
Income (loss) from discontinued operations, net of tax
|
(63.9
|
)
|
|
20.5
|
|
|
68.7
|
|
|||
|
Net income attributable to controlling interest
|
$
|
63.7
|
|
|
$
|
218.3
|
|
|
$
|
315.3
|
|
|
BASIC INCOME PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Weighted-average Common Shares outstanding
during the period
|
56.2
|
|
|
59.4
|
|
|
61.1
|
|
|||
|
Income from continuing operations
|
$
|
2.27
|
|
|
$
|
3.33
|
|
|
$
|
4.04
|
|
|
Income (loss) from discontinued operations
|
(1.14
|
)
|
|
0.35
|
|
|
1.12
|
|
|||
|
Net income
|
$
|
1.13
|
|
|
$
|
3.68
|
|
|
$
|
5.16
|
|
|
DILUTED INCOME PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Weighted-average Common Shares outstanding
during the period
|
56.2
|
|
|
59.4
|
|
|
61.1
|
|
|||
|
Dilutive potential Common Shares
|
0.9
|
|
|
0.8
|
|
|
0.9
|
|
|||
|
Weighted-average number of Common Shares outstanding and dilutive potential Common Shares
|
57.1
|
|
|
60.2
|
|
|
62.0
|
|
|||
|
Income from continuing operations
|
$
|
2.23
|
|
|
$
|
3.29
|
|
|
$
|
3.98
|
|
|
Income (loss) from discontinued operations
|
(1.11
|
)
|
|
0.34
|
|
|
1.11
|
|
|||
|
Net income
|
$
|
1.12
|
|
|
$
|
3.63
|
|
|
$
|
5.09
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
47.7
|
|
|
$
|
104.5
|
|
|
$
|
89.7
|
|
|
State
|
10.3
|
|
|
12.4
|
|
|
11.8
|
|
|||
|
Foreign
|
0.2
|
|
|
8.1
|
|
|
4.3
|
|
|||
|
Total Current
|
58.2
|
|
|
125.0
|
|
|
105.8
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(58.4
|
)
|
|
(7.4
|
)
|
|
30.7
|
|
|||
|
State
|
(2.0
|
)
|
|
(0.5
|
)
|
|
2.5
|
|
|||
|
Foreign
|
(9.7
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
|
Total Deferred
|
(70.1
|
)
|
|
(8.4
|
)
|
|
31.8
|
|
|||
|
Provision (benefit) for income taxes
|
$
|
(11.9
|
)
|
|
$
|
116.6
|
|
|
$
|
137.6
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Domestic
|
$
|
159.5
|
|
|
$
|
296.0
|
|
|
$
|
357.0
|
|
|
Foreign
|
(43.8
|
)
|
|
18.9
|
|
|
26.7
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
115.7
|
|
|
$
|
314.9
|
|
|
$
|
383.7
|
|
|
|
Year Ended September 30,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory income tax rate
|
24.5
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Effect of foreign operations
|
7.4
|
|
|
3.1
|
|
|
0.3
|
|
|
State taxes, net of federal benefit
|
6.5
|
|
|
2.9
|
|
|
2.9
|
|
|
Domestic Production Activities Deduction permanent difference
|
(4.4
|
)
|
|
(3.1
|
)
|
|
(2.5
|
)
|
|
Effect of other permanent differences
|
(3.0
|
)
|
|
0.4
|
|
|
0.4
|
|
|
Research and Experimentation and other federal tax credits
|
(1.7
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
Resolution of prior tax contingencies
|
1.3
|
|
|
0.9
|
|
|
(0.1
|
)
|
|
Effect of tax reform
|
(38.7
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
(2.2
|
)
|
|
(1.8
|
)
|
|
0.2
|
|
|
Effective income tax rate
|
(10.3
|
)%
|
|
37.0
|
%
|
|
35.9
|
%
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
DEFERRED TAX ASSETS
|
|
|
|
||||
|
Inventories
|
$
|
9.3
|
|
|
$
|
8.0
|
|
|
Accrued liabilities
|
68.4
|
|
|
58.9
|
|
||
|
Postretirement benefits
|
7.7
|
|
|
19.9
|
|
||
|
Accounts receivable
|
4.7
|
|
|
5.3
|
|
||
|
Federal NOL carryovers
|
10.9
|
|
|
20.3
|
|
||
|
State NOL carryovers
|
1.5
|
|
|
1.3
|
|
||
|
Foreign NOL carryovers
|
3.8
|
|
|
3.7
|
|
||
|
Foreign tax credit carryovers
|
16.4
|
|
|
7.6
|
|
||
|
Other
|
2.0
|
|
|
(1.6
|
)
|
||
|
Gross deferred tax assets
|
124.7
|
|
|
123.4
|
|
||
|
Valuation allowance
|
(33.6
|
)
|
|
(29.7
|
)
|
||
|
Total deferred tax assets
|
91.1
|
|
|
93.7
|
|
||
|
DEFERRED TAX LIABILITIES
|
|
|
|
||||
|
Property, plant and equipment
|
(50.9
|
)
|
|
(68.5
|
)
|
||
|
Intangible assets
|
(54.1
|
)
|
|
(127.5
|
)
|
||
|
Outside basis difference in equity investments
|
(45.4
|
)
|
|
(47.5
|
)
|
||
|
Interest rate swaps
|
(1.0
|
)
|
|
—
|
|
||
|
Other
|
(9.3
|
)
|
|
(7.7
|
)
|
||
|
Total deferred tax liabilities
|
(160.7
|
)
|
|
(251.2
|
)
|
||
|
Net deferred tax liability
|
$
|
(69.6
|
)
|
|
$
|
(157.5
|
)
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Balance at beginning of year
|
$
|
10.2
|
|
|
$
|
5.1
|
|
|
$
|
9.2
|
|
|
Additions for tax positions of the current year
|
0.9
|
|
|
1.4
|
|
|
0.3
|
|
|||
|
Additions for tax positions of prior years
|
6.1
|
|
|
3.9
|
|
|
1.9
|
|
|||
|
Reductions for tax positions of prior years
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(2.6
|
)
|
|||
|
Settlements with tax authorities
|
(1.9
|
)
|
|
0.9
|
|
|
(2.7
|
)
|
|||
|
Expiration of statutes of limitation
|
(0.6
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|||
|
Balance at end of year
|
$
|
13.9
|
|
|
$
|
10.2
|
|
|
$
|
5.1
|
|
|
|
September 30,
|
||
|
|
2018
|
|
2017
|
|
Commodity
|
|
|
|
|
Urea
|
88,000 tons
|
|
76,500 tons
|
|
Diesel
|
5,460,000 gallons
|
|
5,586,000 gallons
|
|
Heating Oil
|
1,218,000 gallons
|
|
1,386,000 gallons
|
|
|
|
|
|
Assets / (Liabilities)
|
||||||
|
|
|
|
|
2018
|
|
2017
|
||||
|
Derivatives Designated As Hedging Instruments
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
|
|
|
|
(In millions)
|
||||||
|
Interest rate swap agreements
|
|
Prepaid and other current assets
|
|
$
|
2.0
|
|
|
$
|
1.3
|
|
|
|
|
Other assets
|
|
1.8
|
|
|
—
|
|
||
|
|
|
Other current liabilities
|
|
—
|
|
|
(0.8
|
)
|
||
|
|
|
Other liabilities
|
|
—
|
|
|
(0.4
|
)
|
||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
6.1
|
|
|
3.2
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
9.9
|
|
|
$
|
3.3
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives Not Designated As Hedging Instruments
|
|
Balance Sheet Location
|
|
|
|
|
||||
|
Currency forward contracts
|
|
Prepaid and other current assets
|
|
$
|
0.9
|
|
|
$
|
2.0
|
|
|
|
|
Other current liabilities
|
|
(1.5
|
)
|
|
(0.2
|
)
|
||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
1.7
|
|
|
0.6
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
1.1
|
|
|
2.4
|
|
||
|
Total derivatives
|
|
|
|
$
|
11.0
|
|
|
$
|
5.7
|
|
|
|
|
Amount Of Gain / (Loss)
Recognized In AOCI
|
||||||
|
Derivatives In Cash Flow Hedging Relationships
|
|
2018
|
|
2017
|
||||
|
|
|
(In millions)
|
||||||
|
Interest rate swap agreements
|
|
$
|
3.7
|
|
|
$
|
2.2
|
|
|
Commodity hedging instruments
|
|
5.6
|
|
|
2.7
|
|
||
|
Total
|
|
$
|
9.3
|
|
|
$
|
4.9
|
|
|
|
|
Reclassified From AOCI Into
|
|
Amount Of Gain / (Loss)
|
||||||
|
Derivatives In Cash Flow Hedging Relationships
|
|
Statement Of Operations
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
(In millions)
|
||||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
1.0
|
|
|
$
|
(1.7
|
)
|
|
Commodity hedging instruments
|
|
Cost of sales
|
|
2.1
|
|
|
(0.1
|
)
|
||
|
Total
|
|
|
|
$
|
3.1
|
|
|
$
|
(1.8
|
)
|
|
|
|
Recognized In
|
|
Amount Of Gain / (Loss)
|
||||||
|
Derivatives Not Designated As Hedging Instruments
|
|
Statement of Operations
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
(In millions)
|
||||||
|
Currency forward contracts
|
|
Other income, net
|
|
$
|
11.6
|
|
|
$
|
0.1
|
|
|
Commodity hedging instruments
|
|
Cost of sales
|
|
3.3
|
|
|
0.7
|
|
||
|
Total
|
|
|
|
$
|
14.9
|
|
|
$
|
0.8
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||
|
Currency forward contracts
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
|
Commodity hedging instruments
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
||||
|
Other
|
19.4
|
|
|
—
|
|
|
13.0
|
|
|
32.4
|
|
||||
|
Total
|
$
|
20.8
|
|
|
$
|
12.5
|
|
|
$
|
13.0
|
|
|
$
|
46.3
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Currency forward contracts
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
Other
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(2.4
|
)
|
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.2
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||
|
Currency forward contracts
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
Commodity hedging instruments
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||
|
Other
|
15.7
|
|
|
—
|
|
|
11.8
|
|
|
27.5
|
|
||||
|
Total
|
$
|
41.9
|
|
|
$
|
7.1
|
|
|
$
|
11.8
|
|
|
$
|
60.8
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
Currency forward contracts
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Long-term debt
|
—
|
|
|
—
|
|
|
(55.6
|
)
|
|
(55.6
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
(55.6
|
)
|
|
$
|
(57.0
|
)
|
|
2019
|
$
|
44.7
|
|
|
2020
|
35.8
|
|
|
|
2021
|
25.9
|
|
|
|
2022
|
15.8
|
|
|
|
2023
|
6.6
|
|
|
|
Thereafter
|
7.2
|
|
|
|
Total future minimum lease payments
|
$
|
136.0
|
|
|
|
Amount of
Guarantee
|
|
Lease
Termination Date
|
||
|
|
(In millions)
|
|
|
||
|
Corporate aircraft
|
$
|
27.0
|
|
|
2019
|
|
2019
|
$
|
140.8
|
|
|
2020
|
80.2
|
|
|
|
2021
|
46.2
|
|
|
|
2022
|
27.9
|
|
|
|
2023
|
12.4
|
|
|
|
Thereafter
|
5.1
|
|
|
|
|
$
|
312.6
|
|
|
|
Percentage of Net Sales
|
|
Percentage of Net Accounts Receivable at September 30,
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|||||
|
Concentration in United States
|
89
|
%
|
|
90
|
%
|
|
92
|
%
|
|
88
|
%
|
|
83
|
%
|
|
|
Percentage of Net Sales
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Home Depot
|
35
|
%
|
|
35
|
%
|
|
38
|
%
|
|
Lowe’s
|
17
|
%
|
|
17
|
%
|
|
19
|
%
|
|
Walmart
|
9
|
%
|
|
9
|
%
|
|
12
|
%
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Royalty income, net
|
$
|
(2.8
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(5.9
|
)
|
|
Interest on loans receivable
|
—
|
|
|
(10.0
|
)
|
|
(3.9
|
)
|
|||
|
Foreign currency losses
|
0.9
|
|
|
0.8
|
|
|
0.3
|
|
|||
|
Other
|
(4.8
|
)
|
|
(2.6
|
)
|
|
(4.3
|
)
|
|||
|
Total
|
$
|
(6.7
|
)
|
|
$
|
(16.6
|
)
|
|
$
|
(13.8
|
)
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
U.S. Consumer
|
$
|
2,109.6
|
|
|
$
|
2,160.5
|
|
|
$
|
2,204.4
|
|
|
Hawthorne
|
344.9
|
|
|
287.2
|
|
|
121.2
|
|
|||
|
Other
|
208.9
|
|
|
194.4
|
|
|
180.6
|
|
|||
|
Consolidated
|
$
|
2,663.4
|
|
|
$
|
2,642.1
|
|
|
$
|
2,506.2
|
|
|
Segment Profit (Loss):
|
|
|
|
|
|
||||||
|
U.S. Consumer
|
$
|
496.6
|
|
|
$
|
521.5
|
|
|
$
|
493.7
|
|
|
Hawthorne
|
(6.1
|
)
|
|
35.5
|
|
|
11.8
|
|
|||
|
Other
|
11.2
|
|
|
13.4
|
|
|
10.4
|
|
|||
|
Total Segment Profit
|
501.7
|
|
|
570.4
|
|
|
515.9
|
|
|||
|
Corporate
|
(120.8
|
)
|
|
(109.6
|
)
|
|
(98.9
|
)
|
|||
|
Intangible asset amortization
|
(29.2
|
)
|
|
(22.5
|
)
|
|
(14.9
|
)
|
|||
|
Impairment, restructuring and other
|
(152.8
|
)
|
|
(4.9
|
)
|
|
33.8
|
|
|||
|
Equity in income (loss) of unconsolidated affiliates
(a)
|
4.9
|
|
|
(29.0
|
)
|
|
19.5
|
|
|||
|
Costs related to refinancing
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|||
|
Interest expense
|
(86.4
|
)
|
|
(76.1
|
)
|
|
(62.9
|
)
|
|||
|
Other non-operating expense, net
|
(1.7
|
)
|
|
(13.4
|
)
|
|
—
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
115.7
|
|
|
$
|
314.9
|
|
|
$
|
383.7
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
U.S. Consumer
|
$
|
46.7
|
|
|
$
|
47.9
|
|
|
$
|
48.1
|
|
|
Hawthorne
|
27.8
|
|
|
18.4
|
|
|
9.2
|
|
|||
|
Other
|
5.6
|
|
|
4.8
|
|
|
2.1
|
|
|||
|
Corporate
|
3.3
|
|
|
2.7
|
|
|
2.9
|
|
|||
|
|
$
|
83.4
|
|
|
$
|
73.8
|
|
|
$
|
62.3
|
|
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
U.S. Consumer
|
$
|
53.2
|
|
|
$
|
53.4
|
|
|
$
|
46.3
|
|
|
Hawthorne
|
8.7
|
|
|
7.1
|
|
|
1.2
|
|
|||
|
Other
|
6.3
|
|
|
5.0
|
|
|
6.3
|
|
|||
|
|
$
|
68.2
|
|
|
$
|
65.5
|
|
|
$
|
53.8
|
|
|
(a)
|
Included within equity in income (loss) of unconsolidated affiliates for fiscal 2017 are charges of
$25.2 million
, which represent the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture, including a charge of
$7.2 million
related to costs associated with TruGreen’s August 2017 refinancing. For fiscal 2016, the Company’s share of restructuring and other charges incurred by the TruGreen Joint Venture of
$11.7 million
were included within impairment, restructuring and other above.
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Total assets:
|
|
|
|
||||
|
U.S. Consumer
|
$
|
1,702.2
|
|
|
$
|
1,650.3
|
|
|
Hawthorne
|
978.6
|
|
|
648.0
|
|
||
|
Other
|
161.3
|
|
|
150.7
|
|
||
|
Corporate
|
212.4
|
|
|
298.0
|
|
||
|
Consolidated
|
$
|
3,054.5
|
|
|
$
|
2,747.0
|
|
|
|
Year Ended September 30,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Net sales:
|
|
|
|
|
|
|||
|
Growing media
|
35
|
%
|
|
34
|
%
|
|
38
|
%
|
|
Lawn care
|
29
|
|
|
30
|
|
|
31
|
|
|
Controls
|
13
|
|
|
13
|
|
|
13
|
|
|
Indoor, urban and hydroponic gardening
|
13
|
|
|
11
|
|
|
5
|
|
|
Roundup
®
Marketing Agreement
|
4
|
|
|
5
|
|
|
5
|
|
|
Other, primarily gardening and landscape
|
6
|
|
|
7
|
|
|
8
|
|
|
Segment total product sales
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
2,375.5
|
|
|
$
|
2,385.1
|
|
|
$
|
2,314.8
|
|
|
International
|
287.9
|
|
|
257.0
|
|
|
191.4
|
|
|||
|
|
$
|
2,663.4
|
|
|
$
|
2,642.1
|
|
|
$
|
2,506.2
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
789.8
|
|
|
$
|
586.2
|
|
|
International
|
162.7
|
|
|
194.8
|
|
||
|
|
$
|
952.5
|
|
|
$
|
781.0
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Full Year
|
||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
FISCAL 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
221.5
|
|
|
$
|
1,013.3
|
|
|
$
|
994.6
|
|
|
$
|
433.9
|
|
|
$
|
2,663.4
|
|
|
Gross profit
|
34.0
|
|
|
409.2
|
|
|
347.6
|
|
|
73.7
|
|
|
864.6
|
|
|||||
|
Income (loss) from continuing operations
|
(20.0
|
)
|
|
152.7
|
|
|
125.5
|
|
|
(130.6
|
)
|
|
127.6
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
(1.2
|
)
|
|
(3.7
|
)
|
|
(42.7
|
)
|
|
(16.3
|
)
|
|
(63.9
|
)
|
|||||
|
Net income (loss)
|
(21.2
|
)
|
|
149.0
|
|
|
82.8
|
|
|
(146.9
|
)
|
|
63.7
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
(21.2
|
)
|
|
148.9
|
|
|
82.9
|
|
|
(147.0
|
)
|
|
63.7
|
|
|||||
|
Basic income (loss) per Common Share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
(0.35
|
)
|
|
$
|
2.70
|
|
|
$
|
2.27
|
|
|
$
|
(2.36
|
)
|
|
$
|
2.27
|
|
|
Income (loss) from discontinued operations
|
(0.02
|
)
|
|
(0.06
|
)
|
|
(0.77
|
)
|
|
(0.29
|
)
|
|
(1.14
|
)
|
|||||
|
Basic net income (loss) per Common Share
|
$
|
(0.37
|
)
|
|
$
|
2.64
|
|
|
$
|
1.50
|
|
|
$
|
(2.65
|
)
|
|
$
|
1.13
|
|
|
Common Shares used in basic EPS calculation
|
57.6
|
|
|
56.5
|
|
|
55.4
|
|
|
55.4
|
|
|
56.2
|
|
|||||
|
Diluted income (loss) per Common Share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
(0.35
|
)
|
|
$
|
2.66
|
|
|
$
|
2.23
|
|
|
$
|
(2.36
|
)
|
|
$
|
2.23
|
|
|
Income (loss) from discontinued operations
|
(0.02
|
)
|
|
(0.07
|
)
|
|
(0.76
|
)
|
|
(0.29
|
)
|
|
(1.11
|
)
|
|||||
|
Diluted net income (loss) per Common Share
|
$
|
(0.37
|
)
|
|
$
|
2.59
|
|
|
$
|
1.47
|
|
|
$
|
(2.65
|
)
|
|
$
|
1.12
|
|
|
Common Shares and dilutive potential Common Shares used in diluted EPS calculation
|
57.6
|
|
|
57.4
|
|
|
56.3
|
|
|
55.4
|
|
|
57.1
|
|
|||||
|
FISCAL 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
207.4
|
|
|
$
|
1,084.6
|
|
|
$
|
973.4
|
|
|
$
|
376.7
|
|
|
$
|
2,642.1
|
|
|
Gross profit
|
36.8
|
|
|
464.3
|
|
|
383.4
|
|
|
88.1
|
|
|
972.6
|
|
|||||
|
Income (loss) from continuing operations
|
(58.1
|
)
|
|
154.1
|
|
|
144.6
|
|
|
(42.3
|
)
|
|
198.3
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
(6.8
|
)
|
|
11.1
|
|
|
7.3
|
|
|
8.9
|
|
|
20.5
|
|
|||||
|
Net income (loss)
|
(64.9
|
)
|
|
165.2
|
|
|
151.9
|
|
|
(33.4
|
)
|
|
218.8
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
(65.3
|
)
|
|
165.1
|
|
|
151.9
|
|
|
(33.4
|
)
|
|
218.3
|
|
|||||
|
Basic income (loss) per Common Share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
(0.97
|
)
|
|
$
|
2.58
|
|
|
$
|
2.44
|
|
|
$
|
(0.72
|
)
|
|
$
|
3.33
|
|
|
Income (loss) from discontinued operations
|
(0.12
|
)
|
|
0.18
|
|
|
0.13
|
|
|
0.15
|
|
|
0.35
|
|
|||||
|
Basic net income (loss) per Common Share
|
$
|
(1.09
|
)
|
|
$
|
2.76
|
|
|
$
|
2.57
|
|
|
$
|
(0.57
|
)
|
|
$
|
3.68
|
|
|
Common Shares used in basic EPS calculation
|
60.1
|
|
|
59.8
|
|
|
59.2
|
|
|
58.4
|
|
|
59.4
|
|
|||||
|
Diluted income (loss) per Common Share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
(0.97
|
)
|
|
$
|
2.55
|
|
|
$
|
2.41
|
|
|
$
|
(0.72
|
)
|
|
$
|
3.29
|
|
|
Income (loss) from discontinued operations
|
(0.12
|
)
|
|
0.18
|
|
|
0.12
|
|
|
0.15
|
|
|
0.34
|
|
|||||
|
Diluted net income (loss) per Common Share
|
$
|
(1.09
|
)
|
|
$
|
2.73
|
|
|
$
|
2.53
|
|
|
$
|
(0.57
|
)
|
|
$
|
3.63
|
|
|
Common Shares and dilutive potential Common Shares used in diluted EPS calculation
|
60.1
|
|
|
60.6
|
|
|
60.0
|
|
|
58.4
|
|
|
60.2
|
|
|||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,322.8
|
|
|
$
|
340.6
|
|
|
$
|
—
|
|
|
$
|
2,663.4
|
|
|
Cost of sales
|
—
|
|
|
1,507.1
|
|
|
271.2
|
|
|
—
|
|
|
1,778.3
|
|
|||||
|
Cost of sales—impairment, restructuring and other
|
—
|
|
|
14.7
|
|
|
5.8
|
|
|
—
|
|
|
20.5
|
|
|||||
|
Gross profit
|
—
|
|
|
801.0
|
|
|
63.6
|
|
|
—
|
|
|
864.6
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
467.6
|
|
|
71.2
|
|
|
1.3
|
|
|
540.1
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
83.1
|
|
|
49.2
|
|
|
—
|
|
|
132.3
|
|
|||||
|
Other (income) loss, net
|
(0.9
|
)
|
|
(3.5
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Income (loss) from operations
|
0.9
|
|
|
253.8
|
|
|
(54.5
|
)
|
|
(1.3
|
)
|
|
198.9
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(121.4
|
)
|
|
29.3
|
|
|
—
|
|
|
92.1
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
(4.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(4.9
|
)
|
|||||
|
Interest expense
|
75.9
|
|
|
51.7
|
|
|
3.8
|
|
|
(45.0
|
)
|
|
86.4
|
|
|||||
|
Other non-operating (income) expense, net
|
(23.9
|
)
|
|
(10.1
|
)
|
|
(9.3
|
)
|
|
45.0
|
|
|
1.7
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
70.3
|
|
|
187.7
|
|
|
(48.9
|
)
|
|
(93.4
|
)
|
|
115.7
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
5.2
|
|
|
(22.2
|
)
|
|
5.1
|
|
|
—
|
|
|
(11.9
|
)
|
|||||
|
Income (loss) from continuing operations
|
65.1
|
|
|
209.9
|
|
|
(54.0
|
)
|
|
(93.4
|
)
|
|
127.6
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(64.5
|
)
|
|
0.6
|
|
|
—
|
|
|
(63.9
|
)
|
|||||
|
Net income (loss)
|
$
|
65.1
|
|
|
$
|
145.4
|
|
|
$
|
(53.4
|
)
|
|
$
|
(93.4
|
)
|
|
$
|
63.7
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
65.1
|
|
|
$
|
145.4
|
|
|
$
|
(53.4
|
)
|
|
$
|
(93.4
|
)
|
|
$
|
63.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
65.1
|
|
|
$
|
145.4
|
|
|
$
|
(53.4
|
)
|
|
$
|
(93.4
|
)
|
|
$
|
63.7
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|
(9.0
|
)
|
|
9.0
|
|
|||||
|
Net change in derivatives
|
6.2
|
|
|
3.5
|
|
|
—
|
|
|
(3.5
|
)
|
|
6.2
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
8.0
|
|
|
2.8
|
|
|
5.2
|
|
|
(8.0
|
)
|
|
8.0
|
|
|||||
|
Total other comprehensive income (loss)
|
23.2
|
|
|
6.3
|
|
|
14.2
|
|
|
(20.5
|
)
|
|
23.2
|
|
|||||
|
Comprehensive income (loss)
|
$
|
88.3
|
|
|
$
|
151.7
|
|
|
$
|
(39.2
|
)
|
|
$
|
(113.9
|
)
|
|
$
|
86.9
|
|
|
Comprehensive (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Comprehensive income (loss) attributable to controlling interest
|
$
|
88.3
|
|
|
$
|
151.7
|
|
|
$
|
(39.2
|
)
|
|
$
|
(113.9
|
)
|
|
$
|
86.9
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(a)
|
$
|
6.1
|
|
|
$
|
294.2
|
|
|
$
|
68.4
|
|
|
$
|
(26.2
|
)
|
|
$
|
342.5
|
|
|
INVESTING ACTIVITIES
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
4.7
|
|
|
0.4
|
|
|
—
|
|
|
5.1
|
|
|||||
|
Post-closing working capital payment related to sale of International Business
|
—
|
|
|
(35.3
|
)
|
|
—
|
|
|
—
|
|
|
(35.3
|
)
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(61.1
|
)
|
|
(7.1
|
)
|
|
—
|
|
|
(68.2
|
)
|
|||||
|
Investments in loans receivable
|
—
|
|
|
(16.6
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(17.1
|
)
|
|||||
|
Proceeds from loans receivable
|
—
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
|
14.3
|
|
|||||
|
Net distributions from (investments in) unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Investments in acquired businesses, net of cash acquired
|
—
|
|
|
(455.9
|
)
|
|
(37.0
|
)
|
|
—
|
|
|
(492.9
|
)
|
|||||
|
Return of investments from affiliates
|
1,306.9
|
|
|
—
|
|
|
—
|
|
|
(1,306.9
|
)
|
|
—
|
|
|||||
|
Investing cash flows from (to) affiliates
|
(869.9
|
)
|
|
(90.8
|
)
|
|
(81.5
|
)
|
|
1,042.2
|
|
|
—
|
|
|||||
|
Other investing, net
|
—
|
|
|
12.7
|
|
|
0.8
|
|
|
—
|
|
|
13.5
|
|
|||||
|
Net cash provided by (used in) investing activities
|
437.0
|
|
|
(628.0
|
)
|
|
(125.0
|
)
|
|
(264.7
|
)
|
|
(580.7
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
—
|
|
|
2,658.4
|
|
|
328.6
|
|
|
—
|
|
|
2,987.0
|
|
|||||
|
Repayments under revolving and bank lines of credit and term loans
|
—
|
|
|
(2,005.5
|
)
|
|
(307.4
|
)
|
|
—
|
|
|
(2,312.9
|
)
|
|||||
|
Financing and issuance fees
|
(5.9
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
Dividends paid
|
(120.0
|
)
|
|
(1,306.9
|
)
|
|
(26.2
|
)
|
|
1,333.1
|
|
|
(120.0
|
)
|
|||||
|
Purchase of Common Shares
|
(327.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327.7
|
)
|
|||||
|
Payments on seller notes
|
—
|
|
|
(0.2
|
)
|
|
(8.7
|
)
|
|
—
|
|
|
(8.9
|
)
|
|||||
|
Cash received from exercise of stock options
|
10.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|||||
|
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
(70.7
|
)
|
|
—
|
|
|
(70.7
|
)
|
|||||
|
Financing cash flows from (to) affiliates
|
—
|
|
|
951.4
|
|
|
90.8
|
|
|
(1,042.2
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(443.1
|
)
|
|
297.0
|
|
|
6.4
|
|
|
290.9
|
|
|
151.2
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(36.8
|
)
|
|
(49.8
|
)
|
|
—
|
|
|
(86.6
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
39.8
|
|
|
80.7
|
|
|
—
|
|
|
120.5
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
30.9
|
|
|
$
|
—
|
|
|
$
|
33.9
|
|
|
(a)
|
Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$1,306.9 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$24.4 million
represent return on investments and are included in cash flows from operating activities. Cash received by the Guarantors from the Non-Guarantors in the form of dividends in the amount of $
1.8 million
represent return on investments and are included in cash flows from operating activities.
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
30.9
|
|
|
$
|
—
|
|
|
$
|
33.9
|
|
|
Accounts receivable, net
|
—
|
|
|
172.5
|
|
|
53.5
|
|
|
—
|
|
|
226.0
|
|
|||||
|
Accounts receivable pledged
|
—
|
|
|
84.5
|
|
|
—
|
|
|
—
|
|
|
84.5
|
|
|||||
|
Inventories
|
—
|
|
|
394.5
|
|
|
86.9
|
|
|
—
|
|
|
481.4
|
|
|||||
|
Prepaid and other current assets
|
2.2
|
|
|
44.6
|
|
|
13.1
|
|
|
—
|
|
|
59.9
|
|
|||||
|
Total current assets
|
2.2
|
|
|
699.1
|
|
|
184.4
|
|
|
—
|
|
|
885.7
|
|
|||||
|
Investment in unconsolidated affiliates
|
—
|
|
|
35.2
|
|
|
0.9
|
|
|
—
|
|
|
36.1
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
464.7
|
|
|
66.1
|
|
|
—
|
|
|
530.8
|
|
|||||
|
Goodwill
|
—
|
|
|
420.6
|
|
|
110.8
|
|
|
11.6
|
|
|
543.0
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
752.3
|
|
|
97.5
|
|
|
7.5
|
|
|
857.3
|
|
|||||
|
Other assets
|
11.4
|
|
|
164.8
|
|
|
25.4
|
|
|
—
|
|
|
201.6
|
|
|||||
|
Equity investment in subsidiaries
|
860.0
|
|
|
—
|
|
|
—
|
|
|
(860.0
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
1,422.8
|
|
|
—
|
|
|
6.5
|
|
|
(1,429.3
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
2,296.4
|
|
|
$
|
2,536.7
|
|
|
$
|
491.6
|
|
|
$
|
(2,270.2
|
)
|
|
$
|
3,054.5
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
40.0
|
|
|
$
|
118.4
|
|
|
$
|
14.2
|
|
|
$
|
(40.0
|
)
|
|
$
|
132.6
|
|
|
Accounts payable
|
—
|
|
|
119.0
|
|
|
31.5
|
|
|
—
|
|
|
150.5
|
|
|||||
|
Other current liabilities
|
17.8
|
|
|
278.3
|
|
|
33.5
|
|
|
—
|
|
|
329.6
|
|
|||||
|
Total current liabilities
|
57.8
|
|
|
515.7
|
|
|
79.2
|
|
|
(40.0
|
)
|
|
612.7
|
|
|||||
|
Long-term debt
|
1,883.0
|
|
|
1,140.9
|
|
|
102.1
|
|
|
(1,242.2
|
)
|
|
1,883.8
|
|
|||||
|
Distributions in excess of investment in unconsolidated affiliate
|
—
|
|
|
21.9
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|||||
|
Other liabilities
|
1.0
|
|
|
143.6
|
|
|
26.9
|
|
|
5.0
|
|
|
176.5
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
1.5
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
125.0
|
|
|
—
|
|
|
(125.0
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,941.8
|
|
|
1,948.6
|
|
|
208.2
|
|
|
(1,403.7
|
)
|
|
2,694.9
|
|
|||||
|
Total equity—controlling interest
|
354.6
|
|
|
588.1
|
|
|
283.4
|
|
|
(871.5
|
)
|
|
354.6
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
5.0
|
|
|||||
|
Total equity
|
354.6
|
|
|
588.1
|
|
|
283.4
|
|
|
(866.5
|
)
|
|
359.6
|
|
|||||
|
Total liabilities and equity
|
$
|
2,296.4
|
|
|
$
|
2,536.7
|
|
|
$
|
491.6
|
|
|
$
|
(2,270.2
|
)
|
|
$
|
3,054.5
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,308.4
|
|
|
$
|
333.7
|
|
|
$
|
—
|
|
|
$
|
2,642.1
|
|
|
Cost of sales
|
—
|
|
|
1,415.8
|
|
|
253.7
|
|
|
—
|
|
|
1,669.5
|
|
|||||
|
Gross profit
|
—
|
|
|
892.6
|
|
|
80.0
|
|
|
—
|
|
|
972.6
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
480.4
|
|
|
69.1
|
|
|
1.4
|
|
|
550.9
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
4.5
|
|
|
0.4
|
|
|
—
|
|
|
4.9
|
|
|||||
|
Other (income) loss, net
|
(0.8
|
)
|
|
(14.2
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(16.6
|
)
|
|||||
|
Income (loss) from operations
|
0.8
|
|
|
421.9
|
|
|
12.1
|
|
|
(1.4
|
)
|
|
433.4
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(250.4
|
)
|
|
(15.9
|
)
|
|
—
|
|
|
266.3
|
|
|
—
|
|
|||||
|
Other non-operating (income) loss
|
(20.7
|
)
|
|
—
|
|
|
(21.4
|
)
|
|
42.1
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
28.9
|
|
|
0.1
|
|
|
—
|
|
|
29.0
|
|
|||||
|
Interest expense
|
70.1
|
|
|
43.8
|
|
|
4.3
|
|
|
(42.1
|
)
|
|
76.1
|
|
|||||
|
Other non-operating expense, net
|
—
|
|
|
—
|
|
|
13.4
|
|
|
—
|
|
|
13.4
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
201.8
|
|
|
365.1
|
|
|
15.7
|
|
|
(267.7
|
)
|
|
314.9
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(18.0
|
)
|
|
128.8
|
|
|
5.8
|
|
|
—
|
|
|
116.6
|
|
|||||
|
Income (loss) from continuing operations
|
219.8
|
|
|
236.3
|
|
|
9.9
|
|
|
(267.7
|
)
|
|
198.3
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(0.7
|
)
|
|
21.2
|
|
|
—
|
|
|
20.5
|
|
|||||
|
Net income (loss)
|
$
|
219.8
|
|
|
$
|
235.6
|
|
|
$
|
31.1
|
|
|
$
|
(267.7
|
)
|
|
$
|
218.8
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
219.8
|
|
|
$
|
235.6
|
|
|
$
|
31.1
|
|
|
$
|
(268.2
|
)
|
|
$
|
218.3
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
219.8
|
|
|
$
|
235.6
|
|
|
$
|
31.1
|
|
|
$
|
(267.7
|
)
|
|
$
|
218.8
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
28.2
|
|
|
—
|
|
|
28.2
|
|
|
(28.2
|
)
|
|
28.2
|
|
|||||
|
Net change in derivatives
|
6.7
|
|
|
2.8
|
|
|
—
|
|
|
(2.8
|
)
|
|
6.7
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
13.2
|
|
|
3.7
|
|
|
9.5
|
|
|
(13.2
|
)
|
|
13.2
|
|
|||||
|
Total other comprehensive income (loss)
|
48.1
|
|
|
6.5
|
|
|
37.7
|
|
|
(44.2
|
)
|
|
48.1
|
|
|||||
|
Comprehensive income (loss)
|
$
|
267.9
|
|
|
$
|
242.1
|
|
|
$
|
68.8
|
|
|
$
|
(311.9
|
)
|
|
$
|
266.9
|
|
|
Comprehensive (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|||||
|
Comprehensive income attributable to controlling interest
|
$
|
267.9
|
|
|
$
|
242.1
|
|
|
$
|
68.8
|
|
|
$
|
(312.8
|
)
|
|
$
|
266.0
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(a)
|
$
|
(48.3
|
)
|
|
$
|
471.4
|
|
|
$
|
(16.1
|
)
|
|
$
|
(43.8
|
)
|
|
$
|
363.2
|
|
|
INVESTING ACTIVITIES
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
5.6
|
|
|
0.1
|
|
|
—
|
|
|
5.7
|
|
|||||
|
Proceeds from sale of business, net of cash disposed of
|
—
|
|
|
178.6
|
|
|
1.7
|
|
|
—
|
|
|
180.3
|
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(59.5
|
)
|
|
(10.1
|
)
|
|
—
|
|
|
(69.6
|
)
|
|||||
|
Investments in loans receivable
|
—
|
|
|
(29.7
|
)
|
|
—
|
|
|
—
|
|
|
(29.7
|
)
|
|||||
|
Net distributions from (investments in) unconsolidated affiliates
|
—
|
|
|
57.7
|
|
|
(0.3
|
)
|
|
—
|
|
|
57.4
|
|
|||||
|
Investments in acquired businesses, net of cash acquired
|
—
|
|
|
(112.5
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
(121.7
|
)
|
|||||
|
Return of investments from affiliates
|
918.6
|
|
|
32.4
|
|
|
—
|
|
|
(951.0
|
)
|
|
—
|
|
|||||
|
Investing cash flows from (to) affiliates
|
(759.9
|
)
|
|
(208.6
|
)
|
|
—
|
|
|
968.5
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
158.7
|
|
|
(136.0
|
)
|
|
(17.8
|
)
|
|
17.5
|
|
|
22.4
|
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
—
|
|
|
1,196.1
|
|
|
253.2
|
|
|
—
|
|
|
1,449.3
|
|
|||||
|
Repayments under revolving and bank lines of credit and term loans
|
—
|
|
|
(1,319.6
|
)
|
|
(298.7
|
)
|
|
—
|
|
|
(1,618.3
|
)
|
|||||
|
Proceeds from issuance of 5.250% Senior Notes
|
250.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250.0
|
|
|||||
|
Financing and issuance fees
|
(3.8
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Dividends paid
|
(120.3
|
)
|
|
(918.6
|
)
|
|
(43.8
|
)
|
|
962.4
|
|
|
(120.3
|
)
|
|||||
|
Distribution paid by AeroGrow to noncontrolling interest
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|
32.4
|
|
|
(8.1
|
)
|
|||||
|
Purchase of Common Shares
|
(255.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(255.2
|
)
|
|||||
|
Payments on seller notes
|
—
|
|
|
(15.5
|
)
|
|
(13.2
|
)
|
|
—
|
|
|
(28.7
|
)
|
|||||
|
Excess tax benefits from share-based payment arrangements
|
7.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|||||
|
Cash received from exercise of stock options
|
11.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|||||
|
Financing cash flows from (to) affiliates
|
—
|
|
|
759.9
|
|
|
208.6
|
|
|
(968.5
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(110.4
|
)
|
|
(298.3
|
)
|
|
65.6
|
|
|
26.3
|
|
|
(316.8
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
37.1
|
|
|
33.3
|
|
|
—
|
|
|
70.4
|
|
|||||
|
Cash and cash equivalents at beginning of year excluding cash classified within assets held for sale
|
—
|
|
|
2.7
|
|
|
25.9
|
|
|
—
|
|
|
28.6
|
|
|||||
|
Cash and cash equivalents at beginning of year classified within assets held for sale
|
—
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
2.7
|
|
|
47.4
|
|
|
—
|
|
|
50.1
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
39.8
|
|
|
$
|
80.7
|
|
|
$
|
—
|
|
|
$
|
120.5
|
|
|
(a)
|
Cash received by the Parent from the Guarantors and the Non-Guarantors in the form of distributions in the amount of
$918.6 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$28.8 million
represent return on investments and are included in cash flows from operating activities. Cash received by the Guarantors from the Non-Guarantors in the form of distributions in the amount of
$32.4 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Guarantors from the Non-Guarantors in the form of dividends in the amount of
$15.0 million
represent return on investments and are included in cash flows from operating activities.
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
39.8
|
|
|
$
|
80.7
|
|
|
$
|
—
|
|
|
$
|
120.5
|
|
|
Accounts receivable, net
|
—
|
|
|
137.6
|
|
|
60.1
|
|
|
—
|
|
|
197.7
|
|
|||||
|
Accounts receivable, pledged
|
—
|
|
|
88.9
|
|
|
—
|
|
|
—
|
|
|
88.9
|
|
|||||
|
Inventories
|
—
|
|
|
314.0
|
|
|
93.5
|
|
|
—
|
|
|
407.5
|
|
|||||
|
Prepaid and other current assets
|
1.3
|
|
|
43.6
|
|
|
22.2
|
|
|
—
|
|
|
67.1
|
|
|||||
|
Total current assets
|
1.3
|
|
|
623.9
|
|
|
256.5
|
|
|
—
|
|
|
881.7
|
|
|||||
|
Investment in unconsolidated affiliates
|
—
|
|
|
30.4
|
|
|
0.7
|
|
|
—
|
|
|
31.1
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
406.4
|
|
|
61.3
|
|
|
—
|
|
|
467.7
|
|
|||||
|
Goodwill
|
—
|
|
|
320.7
|
|
|
109.3
|
|
|
11.6
|
|
|
441.6
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
606.3
|
|
|
133.8
|
|
|
8.8
|
|
|
748.9
|
|
|||||
|
Other assets
|
8.1
|
|
|
158.3
|
|
|
9.6
|
|
|
—
|
|
|
176.0
|
|
|||||
|
Equity investment in subsidiaries
|
1,112.8
|
|
|
—
|
|
|
—
|
|
|
(1,112.8
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
759.7
|
|
|
—
|
|
|
—
|
|
|
(759.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,881.9
|
|
|
$
|
2,146.0
|
|
|
$
|
571.2
|
|
|
$
|
(1,852.1
|
)
|
|
$
|
2,747.0
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
15.0
|
|
|
$
|
97.8
|
|
|
$
|
45.3
|
|
|
$
|
(15.0
|
)
|
|
$
|
143.1
|
|
|
Accounts payable
|
—
|
|
|
124.9
|
|
|
28.2
|
|
|
—
|
|
|
153.1
|
|
|||||
|
Other current liabilities
|
17.1
|
|
|
191.5
|
|
|
39.7
|
|
|
—
|
|
|
248.3
|
|
|||||
|
Total current liabilities
|
32.1
|
|
|
414.2
|
|
|
113.2
|
|
|
(15.0
|
)
|
|
544.5
|
|
|||||
|
Long-term debt
|
1,200.7
|
|
|
508.6
|
|
|
108.0
|
|
|
(559.3
|
)
|
|
1,258.0
|
|
|||||
|
Distribution in excess of investment in unconsolidated affiliate
|
—
|
|
|
21.9
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|||||
|
Other liabilities
|
0.3
|
|
|
197.4
|
|
|
58.2
|
|
|
5.0
|
|
|
260.9
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
91.7
|
|
|
—
|
|
|
(91.7
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
38.3
|
|
|
131.6
|
|
|
(169.9
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,233.1
|
|
|
1,272.1
|
|
|
411.0
|
|
|
(830.9
|
)
|
|
2,085.3
|
|
|||||
|
Total equity—controlling interest
|
648.8
|
|
|
873.9
|
|
|
160.2
|
|
|
(1,034.1
|
)
|
|
648.8
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
12.9
|
|
|
12.9
|
|
|||||
|
Total equity
|
648.8
|
|
|
873.9
|
|
|
160.2
|
|
|
(1,021.2
|
)
|
|
661.7
|
|
|||||
|
Total liabilities and equity
|
$
|
1,881.9
|
|
|
$
|
2,146.0
|
|
|
$
|
571.2
|
|
|
$
|
(1,852.1
|
)
|
|
$
|
2,747.0
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,285.6
|
|
|
$
|
220.6
|
|
|
$
|
—
|
|
|
$
|
2,506.2
|
|
|
Cost of sales
|
—
|
|
|
1,434.7
|
|
|
165.3
|
|
|
—
|
|
|
1,600.0
|
|
|||||
|
Cost of sales—impairment, restructuring and other
|
—
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|||||
|
Gross profit
|
—
|
|
|
845.0
|
|
|
55.3
|
|
|
—
|
|
|
900.3
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
461.8
|
|
|
54.7
|
|
|
1.5
|
|
|
518.0
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
(49.8
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(51.5
|
)
|
|||||
|
Other (income) loss, net
|
(0.5
|
)
|
|
(12.8
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(13.8
|
)
|
|||||
|
Income (loss) from operations
|
0.5
|
|
|
445.8
|
|
|
2.8
|
|
|
(1.5
|
)
|
|
447.6
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(348.2
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
356.6
|
|
|
—
|
|
|||||
|
Other non-operating (income) loss
|
(22.0
|
)
|
|
—
|
|
|
(22.4
|
)
|
|
44.4
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
(7.9
|
)
|
|
0.1
|
|
|
—
|
|
|
(7.8
|
)
|
|||||
|
Costs related to refinancing
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|||||
|
Interest expense
|
62.1
|
|
|
43.6
|
|
|
1.6
|
|
|
(44.4
|
)
|
|
62.9
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
299.8
|
|
|
418.5
|
|
|
23.5
|
|
|
(358.1
|
)
|
|
383.7
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(17.2
|
)
|
|
146.1
|
|
|
8.7
|
|
|
—
|
|
|
137.6
|
|
|||||
|
Income (loss) from continuing operations
|
317.0
|
|
|
272.4
|
|
|
14.8
|
|
|
(358.1
|
)
|
|
246.1
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
66.3
|
|
|
2.4
|
|
|
—
|
|
|
68.7
|
|
|||||
|
Net income (loss)
|
$
|
317.0
|
|
|
$
|
338.7
|
|
|
$
|
17.2
|
|
|
$
|
(358.1
|
)
|
|
$
|
314.8
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
317.0
|
|
|
$
|
338.7
|
|
|
$
|
17.2
|
|
|
$
|
(357.6
|
)
|
|
$
|
315.3
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
317.0
|
|
|
$
|
338.7
|
|
|
$
|
17.2
|
|
|
$
|
(358.1
|
)
|
|
$
|
314.8
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
6.2
|
|
|
(6.2
|
)
|
|||||
|
Net change in derivatives
|
4.3
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
4.3
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
(8.2
|
)
|
|
0.4
|
|
|
(8.6
|
)
|
|
8.2
|
|
|
(8.2
|
)
|
|||||
|
Total other comprehensive income (loss)
|
(10.1
|
)
|
|
0.7
|
|
|
(14.8
|
)
|
|
14.1
|
|
|
(10.1
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
306.9
|
|
|
$
|
339.4
|
|
|
$
|
2.4
|
|
|
$
|
(344.0
|
)
|
|
$
|
304.7
|
|
|
Comprehensive (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||
|
Comprehensive income attributable to controlling interest
|
$
|
306.9
|
|
|
$
|
339.4
|
|
|
$
|
2.4
|
|
|
$
|
(343.5
|
)
|
|
$
|
305.2
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations |
|
Consolidated
|
||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(a)
|
$
|
18.0
|
|
|
$
|
219.4
|
|
|
$
|
10.2
|
|
|
$
|
(3.6
|
)
|
|
$
|
244.0
|
|
|
INVESTING ACTIVITIES
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(49.0
|
)
|
|
(9.3
|
)
|
|
—
|
|
|
(58.3
|
)
|
|||||
|
Investments in loans receivable
|
—
|
|
|
(90.0
|
)
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
|||||
|
Cash contributed to TruGreen Joint Venture
|
—
|
|
|
(24.2
|
)
|
|
—
|
|
|
—
|
|
|
(24.2
|
)
|
|||||
|
Net distributions from (investments in) unconsolidated affiliate
|
—
|
|
|
194.1
|
|
|
—
|
|
|
—
|
|
|
194.1
|
|
|||||
|
Investments in acquired businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(158.4
|
)
|
|
—
|
|
|
(158.4
|
)
|
|||||
|
Return of investments from affiliates
|
940.9
|
|
|
—
|
|
|
—
|
|
|
(940.9
|
)
|
|
—
|
|
|||||
|
Investing cash flows from (to) affiliates
|
(914.2
|
)
|
|
(29.1
|
)
|
|
—
|
|
|
943.3
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
26.7
|
|
|
4.2
|
|
|
(167.7
|
)
|
|
2.4
|
|
|
(134.4
|
)
|
|||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
—
|
|
|
1,819.5
|
|
|
249.6
|
|
|
—
|
|
|
2,069.1
|
|
|||||
|
Repayments under revolving and bank lines of credit and term loans
|
—
|
|
|
(1,937.7
|
)
|
|
(212.7
|
)
|
|
—
|
|
|
(2,150.4
|
)
|
|||||
|
Proceeds from issuance of 6.000% Senior Notes
|
400.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400.0
|
|
|||||
|
Repayment of 6.625% Senior Notes
|
(200.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200.0
|
)
|
|||||
|
Financing and issuance fees
|
(11.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|||||
|
Dividends paid
|
(116.6
|
)
|
|
(916.0
|
)
|
|
(26.5
|
)
|
|
942.5
|
|
|
(116.6
|
)
|
|||||
|
Purchase of Common Shares
|
(137.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137.4
|
)
|
|||||
|
Payments on seller notes
|
—
|
|
|
(2.3
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||||
|
Excess tax benefits from share-based payment arrangements
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|||||
|
Cash received from exercise of stock options
|
14.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|||||
|
Financing cash flows from (to) affiliates
|
—
|
|
|
808.2
|
|
|
133.1
|
|
|
(941.3
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(44.7
|
)
|
|
(228.3
|
)
|
|
143.0
|
|
|
1.2
|
|
|
(128.8
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(4.7
|
)
|
|
(16.6
|
)
|
|
—
|
|
|
(21.3
|
)
|
|||||
|
Cash and cash equivalents at beginning of year excluding cash classified within assets held for sale
|
—
|
|
|
7.4
|
|
|
43.4
|
|
|
—
|
|
|
50.8
|
|
|||||
|
Cash and cash equivalents at beginning of year classified within assets held for sale
|
—
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
20.6
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
7.4
|
|
|
64.0
|
|
|
—
|
|
|
71.4
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
47.4
|
|
|
$
|
—
|
|
|
$
|
50.1
|
|
|
(a)
|
Cash received by the Parent from the Guarantors and the Non-Guarantors in the form of distributions in the amount of
$940.9 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Guarantors from the Non-Guarantors in the form of dividends in the amount of
$1.5 million
represent return on investments and are included in the cash flows from operating activities.
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
|
Classification
|
|
Balance
at
Beginning
of Period
|
|
Reserves
Acquired
|
|
Additions
Charged
to
Expense
|
|
Deductions
Credited
and
Write-Offs
|
|
Balance
at End of
Period
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Valuation and qualifying accounts deducted from the assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
3.6
|
|
|
Income tax valuation allowance
|
|
29.7
|
|
|
—
|
|
|
12.3
|
|
|
(8.4
|
)
|
|
33.6
|
|
|||||
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
|
Classification
|
|
Balance
at
Beginning
of Period
|
|
Reserves
Acquired
|
|
Additions
Charged
to
Expense
|
|
Deductions
Credited
and
Write-Offs
|
|
Balance
at End of
Period
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Valuation and qualifying accounts deducted from the assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
(2.7
|
)
|
|
$
|
3.1
|
|
|
Income tax valuation allowance
|
|
4.1
|
|
|
—
|
|
|
25.6
|
|
|
—
|
|
|
29.7
|
|
|||||
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
|
Classification
|
|
Balance
at
Beginning
of Period
|
|
Reserves
Acquired
|
|
Additions
Charged
to
Expense
|
|
Deductions
Credited
and
Write-Offs
|
|
Balance
at End of
Period
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Valuation and qualifying accounts deducted from the assets to which they apply:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
(0.4
|
)
|
|
$
|
4.8
|
|
|
Income tax valuation allowance
|
|
4.3
|
|
|
—
|
|
|
0.3
|
|
|
(0.5
|
)
|
|
4.1
|
|
|||||
|
|
||||
|
Exhibit
No.
|
|
Description
|
|
Location
|
|
3.1(a)
|
|
|
Incorporated herein by reference to the Current Report on Form 8-K of The Scotts Miracle-Gro Company (the “Registrant”) filed March 24, 2005 [Exhibit 3.1]
|
|
|
|
|
|
|
|
|
3.1(b)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed March 24, 2005 [Exhibit 3.2]
|
|
|
|
|
|
|
|
|
3.2
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed March 24, 2005 [Exhibit 3.3]
|
|
|
|
|
|
|
|
|
4.1(a)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed October 14, 2015 [Exhibit 4.1]
|
|
|
|
|
|
|
|
|
4.1(b)
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended July 2, 2016 filed August 10, 2016 [Exhibit 4]
|
|
|
|
|
|
|
|
|
4.1(c)
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed August 8, 2018 [Exhibit 10.5]
|
|
|
|
|
|
|
|
|
4.1(d)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed October 14, 2015 [Exhibit 4.2]
|
|
|
|
|
|
|
|
|
4.2(a)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed December 16, 2016 [Exhibit 4.1]
|
|
|
|
|
|
|
|
|
4.2(b)
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed August 8, 2018 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
4.2(c)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed December 16, 2016 [Exhibit 4.2]
|
|
|
|
|
|
|
|
|
4.3
|
|
|
*
|
|
|
|
|
|
|
|
|
10.1(a)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed July 11, 2018 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
|
||||
|
10.1(b)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed July 11, 2018 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.2(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 24, 2013 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.2(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 28, 2015 filed May 7, 2015 [Exhibit 10.3]
|
|
|
|
|
|
|
|
|
10.2(c)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 28, 2015 filed May 7, 2015 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
10.2(d)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 28, 2015 filed May 7, 2015 [Exhibit 10.8]
|
|
|
|
|
|
|
|
|
10.2(e)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 28, 2015 filed May 7, 2015 [Exhibit 10.6]
|
|
|
|
|
|
|
|
|
10.2(f)(i)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended January 2, 2010 filed February 11, 2010 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
10.2(f)(ii)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 filed February 8, 2012 [Exhibit 10.3]
|
|
|
|
|
|
|
|
|
10.2(f)(iii)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 28, 2015 filed May 7, 2015 [Exhibit 10.7]
|
|
|
|
|
|
|
|
|
10.3(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 30, 2017 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
|
||||
|
10.3(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 30, 2017 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.3(c)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 30, 2017 [Exhibit 10.3]
|
|
|
|
|
|
|
|
|
10.3(d)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 30, 2017 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
10.3(e)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 30, 2017 [Exhibit 10.5]
|
|
|
|
|
|
|
|
|
10.3(f)†
|
|
|
*
|
|
|
|
|
|
|
|
|
10.3(g)†
|
|
|
*
|
|
|
|
|
|
|
|
|
10.3(h)(i)†
|
|
|
*
|
|
|
|
|
|
|
|
|
10.3(h)(ii)†
|
|
|
*
|
|
|
|
|
|
|
|
|
10.4(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed February 5, 2014 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.4(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended July 1, 2006 filed August 10, 2006 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.5†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 27, 2014 filed February 5, 2015 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.6(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed December 17, 2013 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.6(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed December 17, 2013 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
|
||||
|
10.7†
|
|
|
*
|
|
|
|
|
|
|
|
|
10.8(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2017 filed May 10, 2017 [Exhibit 10.6]
|
|
|
|
|
|
|
|
|
10.8(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 30, 2017 filed February 8, 2018 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.9(a)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2017 filed May 10, 2017 [Exhibit 10.9]
|
|
|
|
|
|
|
|
|
10.9(b)†
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 1, 2017 filed May 10, 2017 [Exhibit 10.10]
|
|
|
|
|
|
|
|
|
10.10
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K/A filed May 20, 2015 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
10.11(a)
|
|
|
Incorporated herein by reference to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 filed November 28, 2017 [Exhibit 10.14(a)]
|
|
|
|
|
|
|
|
|
10.11(b)
|
|
|
Incorporated herein by reference to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 filed November 28, 2017 [Exhibit 10.14(b)]
|
|
|
|
|
|
|
|
|
10.12(a)(i)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed April 13, 2017 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.12(a)(ii)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed August 24, 2018 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.13(a)(i)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed April 13, 2017 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.13(a)(ii)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed August 31, 2017 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.13(a)(iii)
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed August 24, 2018 [Exhibit 10.2]
|
|
|
|
|
|
|
|
|
10.14
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended April 2, 2016 filed May 11, 2016 [Exhibit 10.4]
|
|
|
|
|
|
|
|
|
|
||||
|
10.15
|
|
|
Incorporated herein by reference to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 filed November 28, 2017 [Exhibit 10.20]
|
|
|
|
|
|
|
|
|
10.16
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 filed August 8, 2018 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
10.17
†
|
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed August 24, 2018 [Exhibit 10.3]
|
|
|
|
|
|
|
|
|
18
|
|
|
*
|
|
|
|
|
|
|
|
|
21
|
|
|
*
|
|
|
|
|
|
|
|
|
23
|
|
|
*
|
|
|
|
|
|
|
|
|
24
|
|
|
*
|
|
|
|
|
|
|
|
|
31.1
|
|
|
*
|
|
|
|
|
|
|
|
|
31.2
|
|
|
*
|
|
|
|
|
|
|
|
|
32
|
|
|
*
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
*
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
|
*
|
Filed or furnished herewith.
|
|
†
|
Management contract, compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| NioCorp Developments Ltd. | NIOBF |
| Bioxytran, Inc. | BIXT |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|