These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OHIO
|
|
31-1414921
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
14111 SCOTTSLAWN ROAD,
MARYSVILLE, OHIO
|
|
43041
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
Class
|
|
Outstanding at May 04, 2012
|
|
|
Common Shares, $0.01 stated value, no par value
|
|
61,090,597 common shares
|
|
|
|
|
|
|
|
|
|
|
|
THE SCOTTS MIRACLE-GRO COMPANY
INDEX
|
||
|
|
|
|
|
|
|
PAGE NO.
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Net sales
|
$
|
1,173.5
|
|
|
$
|
1,129.6
|
|
|
$
|
1,384.7
|
|
|
$
|
1,359.8
|
|
|
Cost of sales
|
710.5
|
|
|
665.6
|
|
|
896.9
|
|
|
845.9
|
|
||||
|
Cost of sales – product registration and recall matters
|
0.2
|
|
|
1.3
|
|
|
0.2
|
|
|
2.1
|
|
||||
|
Gross profit
|
462.8
|
|
|
462.7
|
|
|
487.6
|
|
|
511.8
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
237.0
|
|
|
216.2
|
|
|
360.0
|
|
|
359.4
|
|
||||
|
Impairment, restructuring and other charges
|
5.6
|
|
|
—
|
|
|
8.2
|
|
|
—
|
|
||||
|
Product registration and recall matters
|
3.3
|
|
|
1.2
|
|
|
3.6
|
|
|
2.1
|
|
||||
|
Other income, net
|
(1.3
|
)
|
|
(0.3
|
)
|
|
(2.2
|
)
|
|
(0.8
|
)
|
||||
|
Income from operations
|
218.2
|
|
|
245.6
|
|
|
118.0
|
|
|
151.1
|
|
||||
|
Interest expense
|
17.9
|
|
|
13.8
|
|
|
33.2
|
|
|
23.3
|
|
||||
|
Income from continuing operations before income taxes
|
200.3
|
|
|
231.8
|
|
|
84.8
|
|
|
127.8
|
|
||||
|
Income tax expense from continuing operations
|
73.1
|
|
|
83.2
|
|
|
31.5
|
|
|
45.9
|
|
||||
|
Income from continuing operations
|
127.2
|
|
|
148.6
|
|
|
53.3
|
|
|
81.9
|
|
||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
29.0
|
|
|
—
|
|
|
27.8
|
|
||||
|
Net income
|
$
|
127.2
|
|
|
$
|
177.6
|
|
|
$
|
53.3
|
|
|
$
|
109.7
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.09
|
|
|
$
|
2.26
|
|
|
$
|
0.88
|
|
|
$
|
1.24
|
|
|
Income from discontinued operations
|
—
|
|
|
0.44
|
|
|
—
|
|
|
0.42
|
|
||||
|
Basic income per common share
|
$
|
2.09
|
|
|
$
|
2.70
|
|
|
$
|
0.88
|
|
|
$
|
1.66
|
|
|
Weighted-average common shares outstanding during the period
|
60.9
|
|
|
65.8
|
|
|
60.6
|
|
|
66.1
|
|
||||
|
Diluted income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.05
|
|
|
$
|
2.20
|
|
|
$
|
0.86
|
|
|
$
|
1.21
|
|
|
Income from discontinued operations
|
—
|
|
|
0.43
|
|
|
—
|
|
|
0.41
|
|
||||
|
Diluted income per common share
|
$
|
2.05
|
|
|
$
|
2.63
|
|
|
$
|
0.86
|
|
|
$
|
1.62
|
|
|
Weighted-average common shares outstanding during the period plus dilutive potential common shares
|
62.0
|
|
|
67.6
|
|
|
61.7
|
|
|
67.7
|
|
||||
|
Dividends declared per common share
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
|
SIX MONTHS ENDED
|
||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
53.3
|
|
|
$
|
109.7
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
|
Impairment and other charges
|
5.3
|
|
|
—
|
|
||
|
Share-based compensation expense
|
8.9
|
|
|
10.8
|
|
||
|
Depreciation
|
25.4
|
|
|
24.6
|
|
||
|
Amortization
|
4.9
|
|
|
5.4
|
|
||
|
Gain on sale of long-lived assets
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Gain on sale of business
|
—
|
|
|
(90.6
|
)
|
||
|
Changes in assets and liabilities, net of acquired businesses:
|
|
|
|
||||
|
Accounts receivable
|
(807.4
|
)
|
|
(801.7
|
)
|
||
|
Inventories
|
(213.3
|
)
|
|
(202.1
|
)
|
||
|
Prepaid and other assets
|
(25.5
|
)
|
|
(34.4
|
)
|
||
|
Accounts payable
|
201.2
|
|
|
223.4
|
|
||
|
Other current liabilities
|
132.6
|
|
|
141.4
|
|
||
|
Restructuring reserves
|
(11.1
|
)
|
|
(0.1
|
)
|
||
|
Other non-current items
|
(3.4
|
)
|
|
5.0
|
|
||
|
Other, net
|
8.8
|
|
|
4.7
|
|
||
|
Net cash used in operating activities
|
(620.4
|
)
|
|
(604.0
|
)
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Proceeds from sale of long-lived assets
|
0.5
|
|
|
0.2
|
|
||
|
Proceeds from sale of business, net of transaction costs
|
—
|
|
|
249.8
|
|
||
|
Investments in property, plant and equipment
|
(25.7
|
)
|
|
(44.5
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(25.2
|
)
|
|
205.5
|
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Borrowings under revolving and bank lines of credit
|
1,705.6
|
|
|
993.7
|
|
||
|
Repayments under revolving and bank lines of credit
|
(1,032.4
|
)
|
|
(651.3
|
)
|
||
|
Proceeds from issuance of 6.625% Senior Notes
|
—
|
|
|
200.0
|
|
||
|
Dividends paid
|
(37.2
|
)
|
|
(33.3
|
)
|
||
|
Purchase of common shares
|
(17.5
|
)
|
|
(93.7
|
)
|
||
|
Financing and issuance fees
|
—
|
|
|
(4.1
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
4.8
|
|
|
4.4
|
|
||
|
Cash received from the exercise of stock options
|
12.4
|
|
|
21.8
|
|
||
|
Net cash provided by financing activities
|
635.7
|
|
|
437.5
|
|
||
|
Effect of exchange rate changes on cash
|
1.4
|
|
|
1.6
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(8.5
|
)
|
|
40.6
|
|
||
|
Cash and cash equivalents, beginning of period
|
130.9
|
|
|
88.1
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
122.4
|
|
|
$
|
128.7
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
||||
|
Interest paid
|
$
|
(30.7
|
)
|
|
$
|
(18.6
|
)
|
|
Income taxes paid
|
(13.3
|
)
|
|
(4.2
|
)
|
||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
SEPTEMBER 30,
2011 |
||||||
|
|
(UNAUDITED)
|
|
|
||||||||
|
ASSETS
|
|||||||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
122.4
|
|
|
$
|
128.7
|
|
|
$
|
130.9
|
|
|
Accounts receivable, less allowances of $9.8, $7.9 and $12.9, respectively
|
899.0
|
|
|
1,142.3
|
|
|
323.5
|
|
|||
|
Accounts receivable pledged
|
234.2
|
|
|
—
|
|
|
—
|
|
|||
|
Inventories
|
601.6
|
|
|
556.1
|
|
|
387.0
|
|
|||
|
Prepaid and other current assets
|
169.4
|
|
|
164.5
|
|
|
151.1
|
|
|||
|
Total current assets
|
2,026.6
|
|
|
1,991.6
|
|
|
992.5
|
|
|||
|
Property, plant and equipment, net of accumulated depreciation of $534.4, $485.1 and $510.5, respectively
|
387.8
|
|
|
396.1
|
|
|
394.7
|
|
|||
|
Goodwill
|
309.1
|
|
|
305.8
|
|
|
309.1
|
|
|||
|
Intangible assets, net
|
311.8
|
|
|
344.7
|
|
|
319.6
|
|
|||
|
Other assets
|
34.4
|
|
|
36.4
|
|
|
36.3
|
|
|||
|
Total assets
|
$
|
3,069.7
|
|
|
$
|
3,074.6
|
|
|
$
|
2,052.2
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current portion of debt
|
$
|
227.8
|
|
|
$
|
764.6
|
|
|
$
|
3.2
|
|
|
Accounts payable
|
346.1
|
|
|
365.9
|
|
|
150.0
|
|
|||
|
Other current liabilities
|
438.5
|
|
|
508.5
|
|
|
315.4
|
|
|||
|
Total current liabilities
|
1,012.4
|
|
|
1,639.0
|
|
|
468.6
|
|
|||
|
Long-term debt
|
1,241.2
|
|
|
416.0
|
|
|
791.8
|
|
|||
|
Other liabilities
|
226.4
|
|
|
231.0
|
|
|
232.0
|
|
|||
|
Total liabilities
|
2,480.0
|
|
|
2,286.0
|
|
|
1,492.4
|
|
|||
|
Commitments and contingencies (notes 3 and 12)
|
|
|
|
|
|
||||||
|
Shareholders’ equity:
|
|
|
|
|
|
||||||
|
Common shares and capital in excess of $.01 stated value per share, 61.1, 65.7 and 60.8 shares issued and outstanding, respectively
|
412.5
|
|
|
425.7
|
|
|
427.1
|
|
|||
|
Retained earnings
|
620.1
|
|
|
573.3
|
|
|
599.2
|
|
|||
|
Treasury shares, at cost: 7.1, 2.6 and 7.5 shares, respectively
|
(364.4
|
)
|
|
(139.0
|
)
|
|
(388.5
|
)
|
|||
|
Accumulated other comprehensive loss
|
(78.5
|
)
|
|
(71.4
|
)
|
|
(78.0
|
)
|
|||
|
Total shareholders’ equity
|
589.7
|
|
|
788.6
|
|
|
559.8
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
3,069.7
|
|
|
$
|
3,074.6
|
|
|
$
|
2,052.2
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||
|
|
APRIL 2, 2011
|
|
APRIL 2, 2011
|
||||
|
Net sales
|
$
|
41.8
|
|
|
$
|
88.7
|
|
|
Operating costs
|
35.9
|
|
|
78.1
|
|
||
|
Gain on sale of Global Pro business
|
(90.6
|
)
|
|
(90.6
|
)
|
||
|
Global Pro sale related transaction costs
|
9.6
|
|
|
14.8
|
|
||
|
Other expense, net
|
—
|
|
|
0.1
|
|
||
|
Interest expense
|
0.7
|
|
|
1.7
|
|
||
|
Income from discontinued operations before income taxes
|
86.2
|
|
|
84.6
|
|
||
|
Income tax expense from discontinued operations
|
57.2
|
|
|
56.8
|
|
||
|
Income from discontinued operations
|
$
|
29.0
|
|
|
$
|
27.8
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||
|
Cost of sales — other charges
|
$
|
0.2
|
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
|
$
|
2.1
|
|
|
Gross loss
|
(0.2
|
)
|
|
(1.3
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
||||
|
Selling, general and administrative
|
3.3
|
|
|
1.2
|
|
|
3.6
|
|
|
2.1
|
|
||||
|
Loss from operations
|
(3.5
|
)
|
|
(2.5
|
)
|
|
(3.8
|
)
|
|
(4.2
|
)
|
||||
|
Income tax benefit
|
0.6
|
|
|
0.8
|
|
|
0.7
|
|
|
1.4
|
|
||||
|
Net loss
|
$
|
(2.9
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(3.1
|
)
|
|
$
|
(2.8
|
)
|
|
|
|
|
ADDITIONAL
COSTS AND
|
|
|
|
|
||||||||
|
|
SEPTEMBER 30,
2011 |
|
CHANGES IN
ESTIMATE
|
|
RESERVES
USED
|
|
MARCH 31,
2012 |
||||||||
|
Other costs of sales
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.5
|
|
|
Other general and administrative costs
|
7.8
|
|
|
3.6
|
|
|
(1.3
|
)
|
|
10.1
|
|
||||
|
Total cost accrued
|
$
|
8.5
|
|
|
$
|
3.8
|
|
|
$
|
(1.7
|
)
|
|
$
|
10.6
|
|
|
|
MARCH 31,
2012 |
||
|
Amounts reserved for restructuring and other charges at September 30, 2011
|
$
|
29.6
|
|
|
Restructuring and other charges
|
2.3
|
|
|
|
Payments and other
|
(11.1
|
)
|
|
|
Amounts reserved for restructuring and other charges at March 31, 2012
|
$
|
20.8
|
|
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
SEPTEMBER 30,
2011 |
||||||
|
Finished goods
|
$
|
397.1
|
|
|
$
|
363.4
|
|
|
$
|
130.7
|
|
|
Work-in-process
|
43.5
|
|
|
33.0
|
|
|
34.3
|
|
|||
|
Raw materials
|
161.0
|
|
|
159.7
|
|
|
222.0
|
|
|||
|
Total inventories
|
$
|
601.6
|
|
|
$
|
556.1
|
|
|
$
|
387.0
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Gross commission
|
$
|
33.4
|
|
|
$
|
32.9
|
|
|
$
|
33.4
|
|
|
$
|
32.9
|
|
|
Contribution expenses
|
(5.0
|
)
|
|
(5.0
|
)
|
|
(10.0
|
)
|
|
(10.0
|
)
|
||||
|
Amortization of marketing fee
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
|
Net commission expense
|
28.2
|
|
|
27.7
|
|
|
23.0
|
|
|
22.5
|
|
||||
|
Reimbursements associated with Marketing Agreement
|
23.3
|
|
|
19.0
|
|
|
41.2
|
|
|
34.2
|
|
||||
|
Total net sales associated with Marketing Agreement
|
$
|
51.5
|
|
|
$
|
46.7
|
|
|
$
|
64.2
|
|
|
$
|
56.7
|
|
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
SEPTEMBER 30,
2011 |
||||||
|
Credit facility – revolving loans
|
$
|
837.1
|
|
|
$
|
760.6
|
|
|
$
|
387.2
|
|
|
Senior Notes – 7.25%
|
200.0
|
|
|
200.0
|
|
|
200.0
|
|
|||
|
Senior Notes – 6.625%
|
200.0
|
|
|
200.0
|
|
|
200.0
|
|
|||
|
MARP Agreement
|
222.5
|
|
|
—
|
|
|
—
|
|
|||
|
Contingent consideration
|
—
|
|
|
10.8
|
|
|
0.3
|
|
|||
|
Other
|
9.4
|
|
|
9.2
|
|
|
7.5
|
|
|||
|
|
1,469.0
|
|
|
1,180.6
|
|
|
795.0
|
|
|||
|
Less current portions
|
227.8
|
|
|
764.6
|
|
|
3.2
|
|
|||
|
Total long-term debt
|
$
|
1,241.2
|
|
|
$
|
416.0
|
|
|
$
|
791.8
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Net income
|
$
|
127.2
|
|
|
$
|
177.6
|
|
|
$
|
53.3
|
|
|
$
|
109.7
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gain on derivative instruments
|
2.9
|
|
|
0.5
|
|
|
2.3
|
|
|
8.1
|
|
||||
|
Net change in pension and other postretirement related items
|
0.2
|
|
|
5.7
|
|
|
2.1
|
|
|
7.1
|
|
||||
|
Foreign currency translation adjustments
|
(1.4
|
)
|
|
(11.7
|
)
|
|
(4.9
|
)
|
|
(9.5
|
)
|
||||
|
Total comprehensive income
|
$
|
128.9
|
|
|
$
|
172.1
|
|
|
$
|
52.8
|
|
|
$
|
115.4
|
|
|
|
THREE MONTHS ENDED
|
||||||||||||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||||||||||||||
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
Interest cost
|
1.2
|
|
|
2.6
|
|
|
0.4
|
|
|
1.2
|
|
|
2.7
|
|
|
0.4
|
|
||||||
|
Expected return on plan assets
|
(1.4
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
(2.6
|
)
|
|
—
|
|
||||||
|
Net amortization
|
1.2
|
|
|
0.3
|
|
|
—
|
|
|
1.3
|
|
|
0.4
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
$
|
0.5
|
|
|
$
|
1.2
|
|
|
$
|
0.9
|
|
|
$
|
0.5
|
|
|
|
SIX MONTHS ENDED
|
||||||||||||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||||||||||||||
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
Interest cost
|
2.3
|
|
|
5.3
|
|
|
0.8
|
|
|
2.4
|
|
|
5.4
|
|
|
0.8
|
|
||||||
|
Expected return on plan assets
|
(2.8
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
(5.2
|
)
|
|
—
|
|
||||||
|
Net amortization
|
2.5
|
|
|
0.5
|
|
|
—
|
|
|
2.5
|
|
|
0.8
|
|
|
—
|
|
||||||
|
Curtailment loss
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
$
|
2.2
|
|
|
$
|
1.4
|
|
|
$
|
1.1
|
|
|
$
|
2.3
|
|
|
$
|
1.8
|
|
|
$
|
1.0
|
|
|
|
SIX MONTHS ENDED
|
||||||
|
|
March 31, 2012
|
|
April 2, 2011
|
||||
|
Employees
|
|
|
|
||||
|
Options
|
464,061
|
|
|
429,700
|
|
||
|
Restricted stock units
|
106,844
|
|
|
65,619
|
|
||
|
Performance units
|
110,079
|
|
|
53,874
|
|
||
|
Board of Directors
|
|
|
|
||||
|
Deferred stock units
|
27,259
|
|
|
25,289
|
|
||
|
Total share-based awards
|
708,243
|
|
|
574,482
|
|
||
|
Aggregate fair value at grant dates (in millions)
|
$
|
17.0
|
|
|
$
|
13.5
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||
|
Share-based compensation
|
$
|
7.3
|
|
|
$
|
6.5
|
|
|
$
|
8.9
|
|
|
$
|
10.8
|
|
|
Tax benefit recognized
|
2.8
|
|
|
2.5
|
|
|
3.4
|
|
|
4.2
|
|
||||
|
|
No. of
Options/SARs
|
|
WTD.
Avg.
Exercise
Price
|
|||
|
Beginning balance
|
3.8
|
|
|
$
|
33.47
|
|
|
Granted
|
0.5
|
|
|
47.66
|
|
|
|
Exercised
|
(0.5
|
)
|
|
27.07
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Ending balance
|
3.8
|
|
|
35.95
|
|
|
|
Exercisable
|
2.6
|
|
|
31.00
|
|
|
|
|
Awards Outstanding
|
|
Awards Exercisable
|
||||||||||||||||
|
Range of
Exercise Price
|
No. of
Options/
SARs
|
|
WTD.
Avg.
Remaining
Life
|
|
WTD.
Avg.
Exercise
Price
|
|
No. of
Options/
SARS
|
|
WTD.
Avg.
Remaining
Life
|
|
WTD.
Avg.
Exercise
Price
|
||||||||
|
$20.12 – $21.65
|
0.7
|
|
|
3.71
|
|
|
$
|
21.42
|
|
|
0.7
|
|
|
3.71
|
|
|
$
|
21.42
|
|
|
$24.45 – $28.72
|
0.4
|
|
|
1.91
|
|
|
25.69
|
|
|
0.4
|
|
|
1.91
|
|
|
25.69
|
|
||
|
$29.01 – $31.62
|
0.3
|
|
|
2.87
|
|
|
29.18
|
|
|
0.3
|
|
|
2.87
|
|
|
29.18
|
|
||
|
$33.25 – $37.48
|
0.3
|
|
|
3.57
|
|
|
35.83
|
|
|
0.3
|
|
|
3.57
|
|
|
35.83
|
|
||
|
$37.89 – $38.90
|
0.8
|
|
|
5.10
|
|
|
38.58
|
|
|
0.7
|
|
|
5.10
|
|
|
38.58
|
|
||
|
$40.81 – $51.73
|
1.3
|
|
|
8.34
|
|
|
47.13
|
|
|
0.2
|
|
|
4.46
|
|
|
43.63
|
|
||
|
|
3.8
|
|
|
5.32
|
|
|
$
|
35.95
|
|
|
2.6
|
|
|
3.78
|
|
|
$
|
31.00
|
|
|
Outstanding
|
$
|
69.2
|
|
|
Exercisable
|
60.2
|
|
|
|
Expected market price volatility
|
33.2
|
%
|
|
|
Risk-free interest rates
|
1.2
|
%
|
|
|
Expected dividend yield
|
2.5
|
%
|
|
|
Expected life of stock options in years
|
5.96
|
|
|
|
Estimated weighted-average fair value per stock option
|
$
|
11.50
|
|
|
|
No. of
Shares
|
|
WTD. Avg.
Grant Date
Fair Value
per Share
|
|||
|
Awards outstanding at September 30, 2011
|
696,906
|
|
|
$
|
35.22
|
|
|
Granted
|
134,103
|
|
|
47.64
|
|
|
|
Vested
|
301,132
|
|
|
22.25
|
|
|
|
Forfeited
|
(26,700
|
)
|
|
45.18
|
|
|
|
Awards outstanding at March 31, 2012
|
1,105,441
|
|
|
32.95
|
|
|
|
|
No. of
Units
|
|
WTD. Avg.
Grant Date
Fair Value
per Unit
|
|||
|
Awards outstanding at September 30, 2011
|
42,300
|
|
|
$
|
51.73
|
|
|
Granted
|
110,079
|
|
|
47.66
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Awards outstanding at March 31, 2012
|
152,379
|
|
|
48.79
|
|
|
|
Commodity
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||
|
Urea
|
9,000
|
tons
|
|
11,000
|
tons
|
|
Diesel
|
3,234,000
|
gallons
|
|
3,108,000
|
gallons
|
|
Gasoline
|
217,000
|
gallons
|
|
—
|
|
|
Heating Oil
|
1,386,000
|
gallons
|
|
—
|
|
|
|
|
|
|
ASSETS / (LIABILITIES)
|
||||||||||
|
DERIVATIVES DESIGNATED AS HEDGING
INSTRUMENTS
|
|
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
SEPTEMBER 30,
2011 |
||||||
|
|
BALANCE SHEET LOCATION
|
|
FAIR VALUE
|
|||||||||||
|
Interest rate swap agreements
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
|
|
Other current liabilities
|
|
(6.7
|
)
|
|
(12.8
|
)
|
|
(10.7
|
)
|
|||
|
|
|
Other liabilities
|
|
(17.7
|
)
|
|
(2.9
|
)
|
|
(17.4
|
)
|
|||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
1.4
|
|
|
0.3
|
|
|
0.1
|
|
|||
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
(23.0
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
(28.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DERIVATIVES NOT DESIGNATED AS
HEDGING INSTRUMENTS
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency swap contracts
|
|
Prepaid and other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
|
|
Other current liabilities
|
|
(1.5
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
0.9
|
|
|
1.4
|
|
|
—
|
|
|||
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
(0.6
|
)
|
|
$
|
1.0
|
|
|
$
|
2.2
|
|
|
Total derivatives
|
|
|
|
$
|
(23.6
|
)
|
|
$
|
(10.8
|
)
|
|
$
|
(26.1
|
)
|
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
AMOUNT OF GAIN / (LOSS)
RECOGNIZED IN OCI
|
||||||||||||||
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|||||||||||||
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|||||||||
|
Interest rate swap agreements
|
$
|
(2.4
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(4.6
|
)
|
|
$
|
1.3
|
|
|
Commodity hedging instruments
|
2.2
|
|
|
(0.7
|
)
|
|
0.8
|
|
|
1.4
|
|
||||
|
Total
|
$
|
(0.2
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
2.7
|
|
|
DERIVATIVES IN CASH FLOW
HEDGING RELATIONSHIPS
|
LOCATION OF GAIN /
(LOSS) RECLASSIFIED
FROM
AOCI INTO EARNINGS
|
|
AMOUNT OF GAIN / (LOSS)
RECLASSIFIED FROM AOCI INTO
EARNINGS
|
||||||||||||||
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|||||||||||||||
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|||||||||||
|
Interest rate swap agreements
|
Interest expense
|
|
$
|
(4.0
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(6.8
|
)
|
|
Commodity hedging instruments
|
Cost of sales
|
|
0.9
|
|
|
1.3
|
|
|
1.0
|
|
|
1.4
|
|
||||
|
Total
|
|
|
$
|
(3.1
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(5.4
|
)
|
|
DERIVATIVES NOT DESIGNATED
AS HEDGING INSTRUMENTS
|
LOCATION OF GAIN / (LOSS) RECOGNIZED IN EARNINGS
|
|
AMOUNT OF GAIN / (LOSS)
RECOGNIZED IN EARNINGS
|
||||||||||||||
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|||||||||||||||
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|||||||||||
|
Foreign currency swap contracts
|
Interest expense
|
|
$
|
(5.0
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
1.7
|
|
|
$
|
5.6
|
|
|
Commodity hedging instruments
|
Cost of sales
|
|
1.5
|
|
|
1.6
|
|
|
1.9
|
|
|
2.3
|
|
||||
|
Total
|
|
|
$
|
(3.5
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
3.6
|
|
|
$
|
7.9
|
|
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
86.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86.2
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Commodity hedging instruments
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
|
Other
|
6.8
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
||||
|
Total
|
$
|
93.0
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
Foreign currency swap contracts
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(25.9
|
)
|
|
$
|
—
|
|
|
$
|
(25.9
|
)
|
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
86.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86.3
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
3.6
|
|
|
—
|
|
|
3.6
|
|
||||
|
Commodity hedging instruments
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
|
Other
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
||||
|
Total
|
$
|
94.2
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
99.5
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(15.7
|
)
|
|
$
|
—
|
|
|
$
|
(15.7
|
)
|
|
Foreign currency swap contracts
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(16.1
|
)
|
|
$
|
—
|
|
|
$
|
(16.1
|
)
|
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
83.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83.6
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Commodity hedging instruments
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
|
Foreign currency swap contracts
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
||||
|
Other
|
6.3
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
||||
|
Total
|
$
|
89.9
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
92.7
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(28.1
|
)
|
|
$
|
—
|
|
|
$
|
(28.1
|
)
|
|
Commodity hedging instruments
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(28.9
|
)
|
|
$
|
—
|
|
|
$
|
(28.9
|
)
|
|
|
THREE MONTHS
ENDED
|
|
|
SIX MONTHS
ENDED
|
|
||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
Global Consumer
|
$
|
1,119.6
|
|
|
$
|
1,084.8
|
|
|
$
|
1,268.7
|
|
|
$
|
1,273.6
|
|
|
Scotts LawnService
®
|
35.9
|
|
|
32.7
|
|
|
73.5
|
|
|
69.8
|
|
||||
|
Segment total
|
1,155.5
|
|
|
1,117.5
|
|
|
1,342.2
|
|
|
1,343.4
|
|
||||
|
Corporate & Other
|
18.0
|
|
|
12.1
|
|
|
42.5
|
|
|
16.4
|
|
||||
|
Consolidated
|
$
|
1,173.5
|
|
|
$
|
1,129.6
|
|
|
$
|
1,384.7
|
|
|
$
|
1,359.8
|
|
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Global Consumer
|
$
|
275.2
|
|
|
$
|
299.0
|
|
|
$
|
205.8
|
|
|
$
|
243.9
|
|
|
Scotts LawnService
®
|
(12.9
|
)
|
|
(15.2
|
)
|
|
(17.5
|
)
|
|
(19.7
|
)
|
||||
|
Segment total
|
262.3
|
|
|
283.8
|
|
|
188.3
|
|
|
224.2
|
|
||||
|
Corporate & Other
|
(32.9
|
)
|
|
(33.0
|
)
|
|
(53.7
|
)
|
|
(63.9
|
)
|
||||
|
Intangible asset amortization
|
(2.0
|
)
|
|
(2.7
|
)
|
|
(4.5
|
)
|
|
(5.0
|
)
|
||||
|
Product registration and recall matters
|
(3.6
|
)
|
|
(2.5
|
)
|
|
(3.9
|
)
|
|
(4.2
|
)
|
||||
|
Impairment, restructuring and other charges
|
(5.6
|
)
|
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
||||
|
Interest expense
|
(17.9
|
)
|
|
(13.8
|
)
|
|
(33.2
|
)
|
|
(23.3
|
)
|
||||
|
Consolidated
|
$
|
200.3
|
|
|
$
|
231.8
|
|
|
$
|
84.8
|
|
|
$
|
127.8
|
|
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
SEPTEMBER 30,
2011 |
||||||
|
Total assets:
|
|
|
|
|
|
||||||
|
Global Consumer
|
$
|
2,629.2
|
|
|
$
|
2,635.1
|
|
|
$
|
1,552.4
|
|
|
Scotts LawnService
®
|
175.2
|
|
|
168.4
|
|
|
184.3
|
|
|||
|
Corporate & Other
|
265.3
|
|
|
271.1
|
|
|
315.5
|
|
|||
|
Consolidated
|
$
|
3,069.7
|
|
|
$
|
3,074.6
|
|
|
$
|
2,052.2
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
962.6
|
|
|
$
|
210.9
|
|
|
$
|
—
|
|
|
$
|
1,173.5
|
|
|
Cost of sales
|
—
|
|
|
574.2
|
|
|
136.3
|
|
|
—
|
|
|
710.5
|
|
|||||
|
Cost of sales – product registration and recall matters
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Gross profit
|
—
|
|
|
388.2
|
|
|
74.6
|
|
|
—
|
|
|
462.8
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
189.4
|
|
|
47.6
|
|
|
—
|
|
|
237.0
|
|
|||||
|
Impairment, restructuring and other charges
|
—
|
|
|
5.9
|
|
|
(0.3
|
)
|
|
—
|
|
|
5.6
|
|
|||||
|
Product registration and recall matters
|
—
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||
|
Other income, net
|
—
|
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Income from operations
|
—
|
|
|
190.4
|
|
|
27.8
|
|
|
—
|
|
|
218.2
|
|
|||||
|
Equity income in subsidiaries
|
(134.9
|
)
|
|
(16.9
|
)
|
|
—
|
|
|
151.8
|
|
|
—
|
|
|||||
|
Other non-operating income
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|||||
|
Interest expense
|
17.3
|
|
|
8.7
|
|
|
1.2
|
|
|
(9.3
|
)
|
|
17.9
|
|
|||||
|
Income from continuing operations before income taxes
|
126.9
|
|
|
198.6
|
|
|
26.6
|
|
|
(151.8
|
)
|
|
200.3
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(0.3
|
)
|
|
63.7
|
|
|
9.7
|
|
|
—
|
|
|
73.1
|
|
|||||
|
Income from continuing operations
|
127.2
|
|
|
134.9
|
|
|
16.9
|
|
|
(151.8
|
)
|
|
127.2
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
127.2
|
|
|
$
|
134.9
|
|
|
$
|
16.9
|
|
|
$
|
(151.8
|
)
|
|
$
|
127.2
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,119.7
|
|
|
$
|
265.0
|
|
|
$
|
—
|
|
|
$
|
1,384.7
|
|
|
Cost of sales
|
—
|
|
|
719.0
|
|
|
177.9
|
|
|
—
|
|
|
896.9
|
|
|||||
|
Cost of sales – product registration and recall matters
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Gross profit
|
—
|
|
|
400.5
|
|
|
87.1
|
|
|
—
|
|
|
487.6
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
285.0
|
|
|
75.0
|
|
|
—
|
|
|
360.0
|
|
|||||
|
Impairment, restructuring and other charges
|
—
|
|
|
8.6
|
|
|
(0.4
|
)
|
|
—
|
|
|
8.2
|
|
|||||
|
Product registration and recall matters
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|||||
|
Other income, net
|
—
|
|
|
(1.4
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(2.2
|
)
|
|||||
|
Income from operations
|
—
|
|
|
104.7
|
|
|
13.3
|
|
|
—
|
|
|
118.0
|
|
|||||
|
Equity income in subsidiaries
|
(68.7
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
75.9
|
|
|
—
|
|
|||||
|
Other non-operating income
|
(15.6
|
)
|
|
—
|
|
|
—
|
|
|
15.6
|
|
|
—
|
|
|||||
|
Interest expense
|
31.5
|
|
|
15.3
|
|
|
2.0
|
|
|
(15.6
|
)
|
|
33.2
|
|
|||||
|
Income from continuing operations before income taxes
|
52.8
|
|
|
96.6
|
|
|
11.3
|
|
|
(75.9
|
)
|
|
84.8
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(0.5
|
)
|
|
27.9
|
|
|
4.1
|
|
|
—
|
|
|
31.5
|
|
|||||
|
Income from continuing operations
|
53.3
|
|
|
68.7
|
|
|
7.2
|
|
|
(75.9
|
)
|
|
53.3
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
53.3
|
|
|
$
|
68.7
|
|
|
$
|
7.2
|
|
|
$
|
(75.9
|
)
|
|
$
|
53.3
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
$
|
(15.8
|
)
|
|
$
|
(473.8
|
)
|
|
$
|
(130.8
|
)
|
|
$
|
—
|
|
|
$
|
(620.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(21.4
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
(25.7
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(20.9
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
(25.2
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit
|
—
|
|
|
1,306.8
|
|
|
398.8
|
|
|
—
|
|
|
1,705.6
|
|
|||||
|
Repayments under revolving and bank lines of credit
|
—
|
|
|
(692.2
|
)
|
|
(340.2
|
)
|
|
—
|
|
|
(1,032.4
|
)
|
|||||
|
Dividends paid
|
(37.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.2
|
)
|
|||||
|
Purchase of common shares
|
(17.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.5
|
)
|
|||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Cash received from the exercise of stock options
|
12.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
|||||
|
Intercompany financing
|
58.1
|
|
|
(111.7
|
)
|
|
53.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
15.8
|
|
|
507.7
|
|
|
112.2
|
|
|
—
|
|
|
635.7
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
13.0
|
|
|
(21.5
|
)
|
|
—
|
|
|
(8.5
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
4.3
|
|
|
126.6
|
|
|
—
|
|
|
130.9
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
17.3
|
|
|
$
|
105.1
|
|
|
$
|
—
|
|
|
$
|
122.4
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
17.3
|
|
|
$
|
105.1
|
|
|
$
|
—
|
|
|
$
|
122.4
|
|
|
Accounts receivable, net
|
—
|
|
|
640.6
|
|
|
258.4
|
|
|
—
|
|
|
899.0
|
|
|||||
|
Accounts receivable pledged
|
—
|
|
|
234.2
|
|
|
—
|
|
|
—
|
|
|
234.2
|
|
|||||
|
Inventories
|
—
|
|
|
481.1
|
|
|
120.5
|
|
|
—
|
|
|
601.6
|
|
|||||
|
Prepaid and other current assets
|
—
|
|
|
121.0
|
|
|
48.4
|
|
|
—
|
|
|
169.4
|
|
|||||
|
Total current assets
|
—
|
|
|
1,494.2
|
|
|
532.4
|
|
|
—
|
|
|
2,026.6
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
337.3
|
|
|
50.5
|
|
|
—
|
|
|
387.8
|
|
|||||
|
Goodwill
|
—
|
|
|
308.4
|
|
|
0.7
|
|
|
—
|
|
|
309.1
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
264.9
|
|
|
46.9
|
|
|
—
|
|
|
311.8
|
|
|||||
|
Other assets
|
31.3
|
|
|
13.2
|
|
|
27.6
|
|
|
(37.7
|
)
|
|
34.4
|
|
|||||
|
Equity investment in subsidiaries
|
825.4
|
|
|
—
|
|
|
—
|
|
|
(825.4
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
1,004.1
|
|
|
168.2
|
|
|
—
|
|
|
(1,172.3
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,860.8
|
|
|
$
|
2,586.2
|
|
|
$
|
658.1
|
|
|
$
|
(2,035.4
|
)
|
|
$
|
3,069.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
—
|
|
|
$
|
224.3
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
227.8
|
|
|
Accounts payable
|
—
|
|
|
266.3
|
|
|
79.8
|
|
|
—
|
|
|
346.1
|
|
|||||
|
Other current liabilities
|
14.1
|
|
|
299.3
|
|
|
125.1
|
|
|
—
|
|
|
438.5
|
|
|||||
|
Total current liabilities
|
14.1
|
|
|
789.9
|
|
|
208.4
|
|
|
—
|
|
|
1,012.4
|
|
|||||
|
Long-term debt
|
1,237.1
|
|
|
654.1
|
|
|
187.1
|
|
|
(837.1
|
)
|
|
1,241.2
|
|
|||||
|
Other liabilities
|
19.9
|
|
|
201.0
|
|
|
43.2
|
|
|
(37.7
|
)
|
|
226.4
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
286.1
|
|
|
—
|
|
|
(286.1
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
—
|
|
|
335.2
|
|
|
(335.2
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,271.1
|
|
|
1,931.1
|
|
|
773.9
|
|
|
(1,496.1
|
)
|
|
2,480.0
|
|
|||||
|
Shareholders’ equity
|
589.7
|
|
|
655.1
|
|
|
(115.8
|
)
|
|
(539.3
|
)
|
|
589.7
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,860.8
|
|
|
$
|
2,586.2
|
|
|
$
|
658.1
|
|
|
$
|
(2,035.4
|
)
|
|
$
|
3,069.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
931.5
|
|
|
$
|
198.1
|
|
|
$
|
—
|
|
|
$
|
1,129.6
|
|
|
Cost of sales
|
—
|
|
|
536.4
|
|
|
129.2
|
|
|
—
|
|
|
665.6
|
|
|||||
|
Cost of sales—product registration and recall matters
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Gross profit
|
—
|
|
|
393.8
|
|
|
68.9
|
|
|
—
|
|
|
462.7
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
169.6
|
|
|
46.6
|
|
|
—
|
|
|
216.2
|
|
|||||
|
Product registration and recall matters
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Income from operations
|
—
|
|
|
222.9
|
|
|
22.7
|
|
|
—
|
|
|
245.6
|
|
|||||
|
Equity income in subsidiaries
|
(185.4
|
)
|
|
(7.8
|
)
|
|
—
|
|
|
193.2
|
|
|
—
|
|
|||||
|
Other non-operating income
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|||||
|
Interest expense
|
13.8
|
|
|
4.8
|
|
|
1.0
|
|
|
(5.8
|
)
|
|
13.8
|
|
|||||
|
Income from continuing operations before income taxes
|
177.4
|
|
|
225.9
|
|
|
21.7
|
|
|
(193.2
|
)
|
|
231.8
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(0.2
|
)
|
|
75.6
|
|
|
7.8
|
|
|
—
|
|
|
83.2
|
|
|||||
|
Income from continuing operations
|
177.6
|
|
|
150.3
|
|
|
13.9
|
|
|
(193.2
|
)
|
|
148.6
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
35.1
|
|
|
(6.1
|
)
|
|
—
|
|
|
29.0
|
|
|||||
|
Net income
|
$
|
177.6
|
|
|
$
|
185.4
|
|
|
$
|
7.8
|
|
|
$
|
(193.2
|
)
|
|
$
|
177.6
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,108.3
|
|
|
$
|
251.5
|
|
|
$
|
—
|
|
|
$
|
1,359.8
|
|
|
Cost of sales
|
—
|
|
|
679.7
|
|
|
166.2
|
|
|
—
|
|
|
845.9
|
|
|||||
|
Cost of sales—product registration and recall matters
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Gross profit
|
—
|
|
|
426.5
|
|
|
85.3
|
|
|
—
|
|
|
511.8
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
284.1
|
|
|
75.3
|
|
|
—
|
|
|
359.4
|
|
|||||
|
Product registration and recall matters
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
0.3
|
|
|
(1.1
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Income from operations
|
—
|
|
|
140.0
|
|
|
11.1
|
|
|
—
|
|
|
151.1
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(122.1
|
)
|
|
1.0
|
|
|
—
|
|
|
121.1
|
|
|
—
|
|
|||||
|
Other non-operating income
|
(9.6
|
)
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|||||
|
Interest expense
|
22.5
|
|
|
9.1
|
|
|
1.3
|
|
|
(9.6
|
)
|
|
23.3
|
|
|||||
|
Income from continuing operations before income taxes
|
109.2
|
|
|
129.9
|
|
|
9.8
|
|
|
(121.1
|
)
|
|
127.8
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(0.5
|
)
|
|
42.9
|
|
|
3.5
|
|
|
—
|
|
|
45.9
|
|
|||||
|
Income from continuing operations
|
109.7
|
|
|
87.0
|
|
|
6.3
|
|
|
(121.1
|
)
|
|
81.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
35.1
|
|
|
(7.3
|
)
|
|
—
|
|
|
27.8
|
|
|||||
|
Net income (loss)
|
$
|
109.7
|
|
|
$
|
122.1
|
|
|
$
|
(1.0
|
)
|
|
$
|
(121.1
|
)
|
|
$
|
109.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
$
|
(8.0
|
)
|
|
$
|
(474.4
|
)
|
|
$
|
(121.6
|
)
|
|
$
|
—
|
|
|
$
|
(604.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Proceeds from sale of business, net of transaction costs
|
—
|
|
|
161.4
|
|
|
88.4
|
|
|
—
|
|
|
249.8
|
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(39.7
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
(44.5
|
)
|
|||||
|
Net cash provided by investing activities
|
—
|
|
|
121.9
|
|
|
83.6
|
|
|
—
|
|
|
205.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit
|
—
|
|
|
468.0
|
|
|
525.7
|
|
|
—
|
|
|
993.7
|
|
|||||
|
Repayments under revolving and bank lines of credit
|
—
|
|
|
(368.2
|
)
|
|
(283.1
|
)
|
|
—
|
|
|
(651.3
|
)
|
|||||
|
Proceeds from issuance of 6.625% Senior Notes
|
200.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200.0
|
|
|||||
|
Dividends paid
|
(33.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.3
|
)
|
|||||
|
Purchase of common shares
|
(93.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93.7
|
)
|
|||||
|
Financing and issuance fees
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|||||
|
Cash received from the exercise of stock options
|
21.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Intercompany financing
|
(82.7
|
)
|
|
253.7
|
|
|
(171.0
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
8.0
|
|
|
357.9
|
|
|
71.6
|
|
|
—
|
|
|
437.5
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Net increase in cash and cash equivalents
|
—
|
|
|
5.4
|
|
|
35.2
|
|
|
—
|
|
|
40.6
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
5.0
|
|
|
83.1
|
|
|
—
|
|
|
88.1
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
118.3
|
|
|
$
|
—
|
|
|
$
|
128.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
118.3
|
|
|
$
|
—
|
|
|
$
|
128.7
|
|
|
Accounts receivable, net
|
—
|
|
|
876.8
|
|
|
265.5
|
|
|
—
|
|
|
1,142.3
|
|
|||||
|
Inventories
|
—
|
|
|
452.4
|
|
|
103.7
|
|
|
—
|
|
|
556.1
|
|
|||||
|
Prepaid and other current assets
|
—
|
|
|
121.0
|
|
|
43.5
|
|
|
—
|
|
|
164.5
|
|
|||||
|
Total current assets
|
—
|
|
|
1,460.6
|
|
|
531.0
|
|
|
—
|
|
|
1,991.6
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
348.0
|
|
|
48.1
|
|
|
—
|
|
|
396.1
|
|
|||||
|
Goodwill
|
—
|
|
|
305.1
|
|
|
0.7
|
|
|
—
|
|
|
305.8
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
289.8
|
|
|
54.9
|
|
|
—
|
|
|
344.7
|
|
|||||
|
Other assets
|
15.4
|
|
|
24.8
|
|
|
43.3
|
|
|
(47.1
|
)
|
|
36.4
|
|
|||||
|
Equity investment in subsidiaries
|
1,031.1
|
|
|
—
|
|
|
—
|
|
|
(1,031.1
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
922.8
|
|
|
11.2
|
|
|
—
|
|
|
(934.0
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,969.3
|
|
|
$
|
2,439.5
|
|
|
$
|
678.0
|
|
|
$
|
(2,012.2
|
)
|
|
$
|
3,074.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
762.5
|
|
|
$
|
413.3
|
|
|
$
|
351.3
|
|
|
$
|
(762.5
|
)
|
|
$
|
764.6
|
|
|
Accounts payable
|
—
|
|
|
283.8
|
|
|
82.1
|
|
|
—
|
|
|
365.9
|
|
|||||
|
Other current liabilities
|
8.0
|
|
|
357.4
|
|
|
143.1
|
|
|
—
|
|
|
508.5
|
|
|||||
|
Total current liabilities
|
770.5
|
|
|
1,054.5
|
|
|
576.5
|
|
|
(762.5
|
)
|
|
1,639.0
|
|
|||||
|
Long-term debt
|
400.0
|
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
416.0
|
|
|||||
|
Other liabilities
|
10.2
|
|
|
203.5
|
|
|
64.4
|
|
|
(47.1
|
)
|
|
231.0
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
304.6
|
|
|
—
|
|
|
(304.6
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
—
|
|
|
171.5
|
|
|
(171.5
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,180.7
|
|
|
1,578.6
|
|
|
812.4
|
|
|
(1,285.7
|
)
|
|
2,286.0
|
|
|||||
|
Shareholders’ equity
|
788.6
|
|
|
860.9
|
|
|
(134.4
|
)
|
|
(726.5
|
)
|
|
788.6
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,969.3
|
|
|
$
|
2,439.5
|
|
|
$
|
678.0
|
|
|
$
|
(2,012.2
|
)
|
|
$
|
3,074.6
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
126.6
|
|
|
$
|
—
|
|
|
$
|
130.9
|
|
|
Accounts receivable, net
|
—
|
|
|
248.2
|
|
|
75.3
|
|
|
—
|
|
|
323.5
|
|
|||||
|
Inventories
|
—
|
|
|
313.7
|
|
|
73.3
|
|
|
—
|
|
|
387.0
|
|
|||||
|
Prepaid and other current assets
|
—
|
|
|
107.9
|
|
|
43.2
|
|
|
—
|
|
|
151.1
|
|
|||||
|
Total current assets
|
—
|
|
|
674.1
|
|
|
318.4
|
|
|
—
|
|
|
992.5
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
347.3
|
|
|
47.4
|
|
|
—
|
|
|
394.7
|
|
|||||
|
Goodwill
|
—
|
|
|
308.4
|
|
|
0.7
|
|
|
—
|
|
|
309.1
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
270.3
|
|
|
49.3
|
|
|
—
|
|
|
319.6
|
|
|||||
|
Other assets
|
33.1
|
|
|
13.3
|
|
|
27.6
|
|
|
(37.7
|
)
|
|
36.3
|
|
|||||
|
Equity investment in subsidiaries
|
794.3
|
|
|
—
|
|
|
—
|
|
|
(794.3
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
553.7
|
|
|
115.4
|
|
|
—
|
|
|
(669.1
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,381.1
|
|
|
$
|
1,728.8
|
|
|
$
|
443.4
|
|
|
$
|
(1,501.1
|
)
|
|
$
|
2,052.2
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
3.2
|
|
|
Accounts payable
|
—
|
|
|
103.9
|
|
|
46.1
|
|
|
—
|
|
|
150.0
|
|
|||||
|
Other current liabilities
|
17.2
|
|
|
202.5
|
|
|
95.7
|
|
|
—
|
|
|
315.4
|
|
|||||
|
Total current liabilities
|
17.2
|
|
|
309.2
|
|
|
142.2
|
|
|
—
|
|
|
468.6
|
|
|||||
|
Long-term debt
|
787.2
|
|
|
261.3
|
|
|
130.5
|
|
|
(387.2
|
)
|
|
791.8
|
|
|||||
|
Other liabilities
|
16.9
|
|
|
205.6
|
|
|
47.2
|
|
|
(37.7
|
)
|
|
232.0
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
328.7
|
|
|
—
|
|
|
(328.7
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
—
|
|
|
281.9
|
|
|
(281.9
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
821.3
|
|
|
1,104.8
|
|
|
601.8
|
|
|
(1,035.5
|
)
|
|
1,492.4
|
|
|||||
|
Shareholders’ equity
|
559.8
|
|
|
624.0
|
|
|
(158.4
|
)
|
|
(465.6
|
)
|
|
559.8
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,381.1
|
|
|
$
|
1,728.8
|
|
|
$
|
443.4
|
|
|
$
|
(1,501.1
|
)
|
|
$
|
2,052.2
|
|
|
•
|
Executive summary
|
|
•
|
Results of operations
|
|
•
|
Segment results
|
|
•
|
Management’s outlook
|
|
•
|
Liquidity and capital resources
|
|
•
|
Regulatory matters
|
|
•
|
Critical accounting policies and estimates
|
|
|
Percent of Net Sales from
Continuing Operations by Quarter
|
|||||||
|
|
2011
|
|
2010
|
|
2009
|
|||
|
First Quarter
|
8.1
|
%
|
|
8.7
|
%
|
|
8.5
|
%
|
|
Second Quarter
|
39.9
|
%
|
|
36.2
|
%
|
|
32.0
|
%
|
|
Third Quarter
|
37.3
|
%
|
|
40.5
|
%
|
|
42.5
|
%
|
|
Fourth Quarter
|
14.7
|
%
|
|
14.6
|
%
|
|
17.0
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
60.6
|
|
|
58.9
|
|
|
64.8
|
|
|
62.2
|
|
|
Cost of sales – product registration and recall matters
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
Gross profit
|
39.4
|
|
|
41.0
|
|
|
35.2
|
|
|
37.6
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative
|
20.2
|
|
|
19.2
|
|
|
26.0
|
|
|
26.4
|
|
|
Impairment, restructuring and other charges
|
0.4
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
Product registration and recall matters
|
0.3
|
|
|
0.1
|
|
|
0.3
|
|
|
0.2
|
|
|
Other income, net
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Income from operations
|
18.6
|
|
|
21.7
|
|
|
8.5
|
|
|
11.1
|
|
|
Interest expense
|
1.5
|
|
|
1.2
|
|
|
2.4
|
|
|
1.7
|
|
|
Income from continuing operations before income taxes
|
17.1
|
|
|
20.5
|
|
|
6.1
|
|
|
9.4
|
|
|
Income tax expense from continuing operations
|
6.3
|
|
|
7.4
|
|
|
2.3
|
|
|
3.4
|
|
|
Income from continuing operations
|
10.8
|
|
|
13.1
|
|
|
3.8
|
|
|
6.0
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.1
|
|
|
Net Income
|
10.8
|
%
|
|
15.7
|
%
|
|
3.8
|
%
|
|
8.1
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||
|
|
MARCH 31, 2012
|
|
MARCH 31, 2012
|
||
|
Volume
|
2.9
|
%
|
|
0.9
|
%
|
|
Pricing
|
1.4
|
|
|
1.3
|
|
|
Foreign exchange rates
|
(0.5
|
)
|
|
(0.5
|
)
|
|
Acquisitions
|
0.1
|
|
|
0.1
|
|
|
Net sales increase
|
3.9
|
%
|
|
1.8
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||
|
Materials
|
$
|
448.8
|
|
|
$
|
417.3
|
|
|
$
|
551.9
|
|
|
$
|
515.5
|
|
|
Manufacturing labor and overhead
|
126.5
|
|
|
123.4
|
|
|
155.5
|
|
|
152.5
|
|
||||
|
Distribution and warehousing
|
111.9
|
|
|
105.9
|
|
|
148.3
|
|
|
143.7
|
|
||||
|
Roundup reimbursements
|
23.3
|
|
|
19.0
|
|
|
41.2
|
|
|
34.2
|
|
||||
|
|
710.5
|
|
|
665.6
|
|
|
896.9
|
|
|
845.9
|
|
||||
|
Product registration and recall matters
|
0.2
|
|
|
1.3
|
|
|
0.2
|
|
|
2.1
|
|
||||
|
|
$
|
710.7
|
|
|
$
|
666.9
|
|
|
$
|
897.1
|
|
|
$
|
848.0
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||
|
|
MARCH 31, 2012
|
|
MARCH 31, 2012
|
||||
|
Foreign exchange rates
|
$
|
(3.6
|
)
|
|
$
|
(4.0
|
)
|
|
Material costs
|
28.5
|
|
|
38.3
|
|
||
|
Volume and product mix
|
15.7
|
|
|
9.7
|
|
||
|
Roundup
®
reimbursements
|
4.3
|
|
|
7.0
|
|
||
|
|
44.9
|
|
|
51.0
|
|
||
|
Product registration and recall matters
|
(1.1
|
)
|
|
(1.9
|
)
|
||
|
Change in cost of sales
|
$
|
43.8
|
|
|
$
|
49.1
|
|
|
•
|
an increase in material costs primarily related to fertilizer inputs, packaging and fuel;
|
|
•
|
the impact of higher sales volume; and
|
|
•
|
higher reimbursements attributable to our marketing agreement with Monsanto;
|
|
•
|
partially offset by the favorable impact of foreign exchange rates as a result of the strengthening of the U.S. dollar relative to other currencies.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||
|
|
MARCH 31, 2012
|
|
MARCH 31, 2012
|
||
|
Pricing
|
0.8
|
%
|
|
0.8
|
%
|
|
Material costs
|
(2.5
|
)
|
|
(3.0
|
)
|
|
Product mix and volume:
|
|
|
|
||
|
Roundup
®
commissions and reimbursements
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Corporate & Other
|
—
|
|
|
(0.5
|
)
|
|
Global Consumer mix and volume
|
0.1
|
|
|
0.4
|
|
|
Total product mix and volume
|
(1.7
|
)
|
|
(2.5
|
)
|
|
Product registration and recall matters
|
0.1
|
|
|
0.1
|
|
|
Change in gross profit rate
|
(1.6
|
)%
|
|
(2.4
|
)%
|
|
•
|
increased material costs attributable primarily to fertilizer inputs, packaging and fuel; and
|
|
•
|
negative product mix driven primarily by the sales associated with our supply agreements with ICL, which commenced with the sale of Global Pro in February 2011 and do not generate a profit;
|
|
•
|
partially offset by increased net pricing primarily associated with our Global Consumer segment.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
|
MARCH 31, 2012
|
|
APRIL 2, 2011
|
||||||||
|
Advertising
|
$
|
73.5
|
|
|
$
|
53.9
|
|
|
$
|
82.7
|
|
|
$
|
65.1
|
|
|
Share-based compensation
|
7.3
|
|
|
6.5
|
|
|
8.9
|
|
|
10.8
|
|
||||
|
Research and development
|
12.1
|
|
|
13.4
|
|
|
24.2
|
|
|
25.8
|
|
||||
|
Amortization of intangibles
|
1.6
|
|
|
2.5
|
|
|
3.7
|
|
|
4.8
|
|
||||
|
Other selling, general and administrative
|
142.5
|
|
|
139.9
|
|
|
240.5
|
|
|
252.9
|
|
||||
|
|
$
|
237.0
|
|
|
$
|
216.2
|
|
|
$
|
360.0
|
|
|
$
|
359.4
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Global Consumer
|
$
|
1,119.6
|
|
|
$
|
1,084.8
|
|
|
$
|
1,268.7
|
|
|
$
|
1,273.6
|
|
|
Scotts LawnService
®
|
35.9
|
|
|
32.7
|
|
|
73.5
|
|
|
69.8
|
|
||||
|
Segment total
|
1,155.5
|
|
|
1,117.5
|
|
|
1,342.2
|
|
|
1,343.4
|
|
||||
|
Corporate & Other
|
18.0
|
|
|
12.1
|
|
|
42.5
|
|
|
16.4
|
|
||||
|
Consolidated
|
$
|
1,173.5
|
|
|
$
|
1,129.6
|
|
|
$
|
1,384.7
|
|
|
$
|
1,359.8
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
|
MARCH 31,
2012 |
|
APRIL 2,
2011 |
||||||||
|
Global Consumer
|
$
|
275.2
|
|
|
$
|
299.0
|
|
|
$
|
205.8
|
|
|
$
|
243.9
|
|
|
Scotts LawnService
®
|
(12.9
|
)
|
|
(15.2
|
)
|
|
(17.5
|
)
|
|
(19.7
|
)
|
||||
|
Segment total
|
262.3
|
|
|
283.8
|
|
|
188.3
|
|
|
224.2
|
|
||||
|
Corporate & Other
|
(32.9
|
)
|
|
(33.0
|
)
|
|
(53.7
|
)
|
|
(63.9
|
)
|
||||
|
Intangible asset amortization
|
(2.0
|
)
|
|
(2.7
|
)
|
|
(4.5
|
)
|
|
(5.0
|
)
|
||||
|
Product registration and recall matters
|
(3.6
|
)
|
|
(2.5
|
)
|
|
(3.9
|
)
|
|
(4.2
|
)
|
||||
|
Impairment, restructuring and other charges
|
(5.6
|
)
|
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
||||
|
Interest expense
|
(17.9
|
)
|
|
(13.8
|
)
|
|
(33.2
|
)
|
|
(23.3
|
)
|
||||
|
Consolidated
|
$
|
200.3
|
|
|
$
|
231.8
|
|
|
$
|
84.8
|
|
|
$
|
127.8
|
|
|
•
|
We expect top line growth of 6 to 8 percent on the basis of modest category growth supported by more normal weather relative to fiscal 2011, increased commitment to marketing and media, innovation and modest net pricing.
|
|
•
|
We expect commodity inflation of approximately $70 million to contribute to an overall increase in product costs of approximately $85 million, with only a portion recovered through pricing and adjustments to trade programs.
|
|
•
|
We are more aggressively using advertising to support our products and plan to increase our year-over-year spending up to $40 million to support this strategy. We plan on reinstating some form of variable compensation for over 1,800 associates who participate in incentive programs globally, the majority of whom received no payout in fiscal 2011. We typically budget $30 to $35 million for this expenditure. Partially offsetting these increases will be benefits accruing from the fiscal 2011 restructuring programs of about $17 million, as well as savings from other long-term indirect purchasing initiatives.
|
|
•
|
We expect interest expense to increase about $10 million based on the combined full year effect of our new credit facility and the bonds issued last December, as well as a projected increase in average debt.
|
|
•
|
We expect a benefit from shares repurchased during fiscal 2011. While shares repurchased in fiscal 2011 were influenced by proceeds from the divestiture of Global Pro, we expect to significantly moderate our share repurchase activity in fiscal 2012 in the context of our broader capital deployment strategy. Over the longer-term, we plan to target one-third of our operating cash flow for return to shareholders, including our dividend, with the remaining two-thirds targeted to fund capital expenditures for organic as well as acquisitive growth. Absent appropriate acquisition opportunities, we intend to return excess cash to shareholders, though we will balance this with our objective of maintaining debt leverage of 2.0 to 2.5 times. We expect our fiscal 2012 fully diluted share count to be approximately 62.0 million.
|
|
(a)
|
Issuer Purchases of Equity Securities
|
|
Period
|
Total Number of
Common Shares
Purchased(1)
|
|
Average Price Paid
per Common Share(2)
|
|
Total Number of
Common Shares
Purchased as
Part of Publicly
Announced Plans or
Programs(3)
|
|
Approximate Dollar
Value of Common Shares
That May Yet be
Purchased Under the
Plans or Programs(3)
|
||||||
|
January 1 through January 28, 2012
|
252
|
|
|
$
|
47.47
|
|
|
—
|
|
|
$
|
298,816,786
|
|
|
January 29 through February 25, 2012
|
—
|
|
|
|
|
—
|
|
|
$
|
298,816,786
|
|
||
|
February 26 through March 31, 2012
|
2,313
|
|
|
$
|
50.29
|
|
|
—
|
|
|
$
|
298,816,786
|
|
|
Total
|
2,665
|
|
|
$
|
49.92
|
|
|
—
|
|
|
|
||
|
(1)
|
Amounts in this column represent Common Shares purchased by the trustee of the rabbi trust established by the Company as permitted pursuant to the terms of The Scotts Company LLC Executive Retirement Plan (the “ERP”). The ERP is an unfunded, non-qualified deferred compensation plan which, among other things, provides eligible employees the opportunity to defer compensation above specified statutory limits applicable to The Scotts Company LLC Retirement Savings Plan and with respect to any Executive Management Incentive Pay (as defined in the ERP), Performance Award (as defined in the ERP) or other bonus awarded to such eligible employees. Pursuant to the terms of the ERP, each eligible employee has the right to elect an investment fund, including a fund consisting of Common Shares (the “Scotts Miracle-Gro Common Stock Fund”), against which amounts allocated to such employee's account under the ERP, including employer contributions, will be benchmarked (all ERP accounts are bookkeeping accounts only and do not represent a claim against specific assets of the Company). Amounts allocated to employee accounts under the ERP represent deferred compensation obligations of the Company. The Company established the rabbi trust in order to assist the Company in discharging such deferred compensation obligations. When an eligible employee elects to benchmark some or all of the amounts allocated to such employee's account against the Scotts Miracle-Gro Common Stock Fund, the trustee of the rabbi trust purchases the number of Common Shares equivalent to the amount so benchmarked. All Common Shares purchased by the trustee are purchased on the open market and are held in the rabbi trust until such time as they are distributed pursuant to the terms of the ERP. All assets of the rabbi trust, including any Common Shares purchased by the trustee, remain, at all times, assets of the Company, subject to the claims of its creditors. The terms of the ERP do not provide for a specified limit on the number of Common Shares that may be purchased by the trustee of the rabbi trust.
|
|
|
|
|
(2)
|
The average price paid per Common Share is calculated on a settlement basis and includes commissions.
|
|
|
|
|
(3)
|
In August 2010, the Scotts Miracle-Gro Board of Directors authorized the repurchase of up to $500 million of the Common Shares over a four-year period (through September 30, 2014). On May 4, 2011, the Scotts Miracle-Gro Board of Directors authorized the repurchase of up to an additional $200 million of the Common Shares, resulting in authority to repurchase up to a total of $700 million of the Common Shares through September 30, 2014. The dollar amounts in the “Approximate Dollar Value” column reflect the total $700 million authorized repurchase program.
|
|
|
|
|
|
|
|
THE SCOTTS MIRACLE-GRO COMPANY
|
|
|
|
|
|
Date: May 8, 2012
|
|
/s/ DAVID C. EVANS
|
|
|
|
David C. Evans
|
|
|
|
Chief Financial Officer and Executive Vice President,
|
|
|
|
Strategy and Business Development
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
|
|
|
(Duly Authorized Officer)
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
LOCATION
|
|
10.1
|
|
Specimen form of Performance Unit Award Agreement for Employees (with Related Dividend Equivalents) used to evidence grants of Performance Units which may be made under The Scotts Miracle-Gro Company Amended and Restated 2006 Long-Term Incentive Plan (post-January 19, 2012 version)
|
|
Incorporated herein by reference to the Quarterly Report on Form 10-Q of The Scotts Miracle-Gro Company (the "Registrant") for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.1]
|
|
|
|
|
||
|
10.2
|
|
Specimen form of Restricted Stock Unit Award Agreement for Employees (with Related Dividend Equivalents) used to evidence grants of Restricted Stock Units which may be made under The Scotts Miracle-Gro Company Amended and Restated 2006 Long-Term Incentive Plan (post-January 19, 2012 version)
|
|
Incorporated herein by reference to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.2]
|
|
|
|
|
||
|
10.3
|
|
Specimen form of Nonqualified Stock Option Award Agreement for Employees used to evidence grants of Nonqualified Stock Options which may be made under The Scotts Miracle-Gro Company Amended and Restated 2006 Long-Term Incentive Plan (post-January 19, 2012 version)
|
|
Incorporated herein by reference to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.3]
|
|
|
|
|
||
|
10.4
|
|
Specimen form of Deferred Stock Unit Award Agreement for Nonemployee Directors (with Related Dividend Equivalents) used to evidence grants of Deferred Stock Units which may be made under The Scotts Miracle-Gro Company Amended and Restated 2006 Long-Term Incentive Plan (post-January 19, 2012 version)
|
|
Incorporated herein by reference to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.4]
|
|
|
|
|
||
|
10.5
|
|
Specimen form of Deferred Stock Unit Award Agreement for Nonemployee Directors (with Related Dividend Equivalents) used to evidence grants of Deferred Stock Units made on January 20, 2012 to Adam Hanft and William G. Jurgensen under The Scotts Miracle-Gro Company Amended and Restated Long-Term Incentive Plan
|
|
Incorporated herein by reference to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.5]
|
|
|
|
|
||
|
10.6
|
|
Specimen form of Deferred Stock Unit Award Agreement for Nonemployee Directors (with Related Dividend Equivalents) used to evidence grants of Deferred Stock Units which may be made under The Scotts Miracle-Gro Company Amended and Restated 2006 Long-Term Incentive Plan (Deferral of Cash Retainer – post-January 19, 2012 version)
|
|
Incorporated herein by reference to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2011 (File No. 1-11593) [Exhibit 10.6]
|
|
|
|
|
||
|
14.1
|
|
The Scotts Miracle-Gro Company Code of Business Conduct & Ethics (as revised effective January 18, 2012)
|
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed January 24, 2012
(File No. 1-11593) [Exhibit 14.1]
|
|
|
|
|
||
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications (Principal Executive Officer)
|
|
*
|
|
|
|
|
|
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
LOCATION
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications (Principal Financial Officer)
|
|
*
|
|
|
|
|
||
|
32
|
|
Section 1350 Certifications (Principal Executive Officer and Principal Financial Officer)
|
|
*
|
|
|
|
|
||
|
101.INS**
|
|
XBRL Instance Document
|
|
*
|
|
|
|
|
||
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
*
|
|
|
|
|
||
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*
|
|
|
|
|
||
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*
|
|
|
|
|
||
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*
|
|
|
|
|
||
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
|
*
|
Included herewith
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| NioCorp Developments Ltd. | NIOBF |
| Bioxytran, Inc. | BIXT |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|