These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
OHIO
|
|
31-1414921
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
14111 SCOTTSLAWN ROAD,
MARYSVILLE, OHIO
|
|
43041
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
Class
|
|
Outstanding at May 4, 2018
|
|
|
|
Common Shares, $0.01 stated value, no par value
|
|
55,365,798 Common Shares
|
|
|
THE SCOTTS MIRACLE-GRO COMPANY
INDEX
|
||
|
|
|
|
|
|
|
PAGE NO.
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
Net sales
|
$
|
1,013.3
|
|
|
$
|
1,084.6
|
|
|
$
|
1,234.9
|
|
|
$
|
1,292.0
|
|
|
Cost of sales
|
604.1
|
|
|
620.3
|
|
|
791.7
|
|
|
790.9
|
|
||||
|
Gross profit
|
409.2
|
|
|
464.3
|
|
|
443.2
|
|
|
501.1
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
166.0
|
|
|
178.8
|
|
|
274.2
|
|
|
282.9
|
|
||||
|
Impairment, restructuring and other
|
10.2
|
|
|
1.0
|
|
|
10.0
|
|
|
0.8
|
|
||||
|
Other (income) expense, net
|
0.7
|
|
|
(0.8
|
)
|
|
(1.4
|
)
|
|
(6.1
|
)
|
||||
|
Income from operations
|
232.3
|
|
|
285.3
|
|
|
160.4
|
|
|
223.5
|
|
||||
|
Equity in (income) loss of unconsolidated affiliates
|
(1.5
|
)
|
|
24.1
|
|
|
(2.1
|
)
|
|
37.3
|
|
||||
|
Interest expense
|
22.6
|
|
|
21.5
|
|
|
40.4
|
|
|
36.8
|
|
||||
|
Other non-operating expense, net
|
9.2
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||
|
Income from continuing operations before income taxes
|
202.0
|
|
|
239.7
|
|
|
115.4
|
|
|
149.4
|
|
||||
|
Income tax expense (benefit) from continuing operations
|
49.3
|
|
|
85.6
|
|
|
(17.3
|
)
|
|
53.4
|
|
||||
|
Income from continuing operations
|
152.7
|
|
|
154.1
|
|
|
132.7
|
|
|
96.0
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
(3.7
|
)
|
|
11.1
|
|
|
(4.9
|
)
|
|
4.3
|
|
||||
|
Net income
|
$
|
149.0
|
|
|
$
|
165.2
|
|
|
$
|
127.8
|
|
|
$
|
100.3
|
|
|
Net income attributable to noncontrolling interest
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||||
|
Net income attributable to controlling interest
|
$
|
148.9
|
|
|
$
|
165.1
|
|
|
$
|
127.7
|
|
|
$
|
99.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.70
|
|
|
$
|
2.58
|
|
|
$
|
2.33
|
|
|
$
|
1.59
|
|
|
Income (loss) from discontinued operations
|
(0.06
|
)
|
|
0.18
|
|
|
(0.09
|
)
|
|
0.08
|
|
||||
|
Basic income (loss) per common share
|
$
|
2.64
|
|
|
$
|
2.76
|
|
|
$
|
2.24
|
|
|
$
|
1.67
|
|
|
Weighted-average common shares outstanding during the period
|
56.5
|
|
|
59.8
|
|
|
57.0
|
|
|
60.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.66
|
|
|
$
|
2.54
|
|
|
$
|
2.29
|
|
|
$
|
1.57
|
|
|
Income (loss) from discontinued operations
|
(0.07
|
)
|
|
0.19
|
|
|
(0.09
|
)
|
|
0.07
|
|
||||
|
Diluted income (loss) per common share
|
$
|
2.59
|
|
|
$
|
2.73
|
|
|
$
|
2.20
|
|
|
$
|
1.64
|
|
|
Weighted-average common shares outstanding during the period plus dilutive potential common shares
|
57.4
|
|
|
60.6
|
|
|
58.0
|
|
|
60.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.530
|
|
|
$
|
0.500
|
|
|
$
|
1.060
|
|
|
$
|
1.000
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
Net income
|
$
|
149.0
|
|
|
$
|
165.2
|
|
|
$
|
127.8
|
|
|
$
|
100.3
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net foreign currency translation adjustment
|
15.8
|
|
|
1.8
|
|
|
15.7
|
|
|
(2.2
|
)
|
||||
|
Net unrealized gain (loss) on derivative instruments, net of tax of $0.8, $0.0, $1.1 and $1.9, respectively
|
2.0
|
|
|
—
|
|
|
2.8
|
|
|
3.0
|
|
||||
|
Reclassification of net unrealized (gain) loss on derivatives to net income, net of tax of $(0.4), $0.7, $(0.5) and $0.9, respectively
|
(1.1
|
)
|
|
1.1
|
|
|
(1.2
|
)
|
|
1.5
|
|
||||
|
Reclassification of net pension and other post-retirement benefits loss to net income, net of tax of $0.1, $0.3, $0.2 and $0.6, respectively
|
0.3
|
|
|
0.5
|
|
|
0.6
|
|
|
0.9
|
|
||||
|
Total other comprehensive income
|
17.0
|
|
|
3.4
|
|
|
17.9
|
|
|
3.2
|
|
||||
|
Comprehensive income
|
$
|
166.0
|
|
|
$
|
168.6
|
|
|
$
|
145.7
|
|
|
$
|
103.5
|
|
|
|
SIX MONTHS ENDED
|
||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
127.8
|
|
|
$
|
100.3
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
|
Share-based compensation expense
|
15.7
|
|
|
15.1
|
|
||
|
Depreciation
|
25.5
|
|
|
27.6
|
|
||
|
Amortization
|
14.1
|
|
|
12.3
|
|
||
|
Deferred taxes
|
(45.9
|
)
|
|
—
|
|
||
|
(Gain) loss on long-lived assets
|
(0.2
|
)
|
|
0.8
|
|
||
|
Loss on sale / contribution of business
|
3.5
|
|
|
(0.3
|
)
|
||
|
Recognition of accumulated foreign currency translation loss
|
11.7
|
|
|
—
|
|
||
|
Equity in (income) loss and distributions from unconsolidated affiliates
|
(2.1
|
)
|
|
39.5
|
|
||
|
Changes in assets and liabilities, net of acquired businesses:
|
|
|
|
||||
|
Accounts receivable
|
(643.0
|
)
|
|
(749.9
|
)
|
||
|
Inventories
|
(184.1
|
)
|
|
(207.9
|
)
|
||
|
Prepaid and other assets
|
(9.1
|
)
|
|
(29.0
|
)
|
||
|
Accounts payable
|
113.9
|
|
|
167.1
|
|
||
|
Other current liabilities
|
97.3
|
|
|
148.1
|
|
||
|
Restructuring
|
5.2
|
|
|
(14.6
|
)
|
||
|
Other non-current items
|
(12.9
|
)
|
|
1.8
|
|
||
|
Other, net
|
(0.2
|
)
|
|
0.1
|
|
||
|
Net cash used in operating activities
|
(482.8
|
)
|
|
(489.0
|
)
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Proceeds from sale of long-lived assets
|
0.2
|
|
|
4.8
|
|
||
|
Post-closing working capital payment related to sale of International Business
|
(35.3
|
)
|
|
—
|
|
||
|
Investments in property, plant and equipment
|
(33.1
|
)
|
|
(32.8
|
)
|
||
|
Investments in loans receivable
|
(7.7
|
)
|
|
—
|
|
||
|
Net investments in unconsolidated affiliates
|
—
|
|
|
(0.2
|
)
|
||
|
Investments in acquired businesses, net of cash acquired
|
(144.2
|
)
|
|
(77.9
|
)
|
||
|
Net cash used in investing activities
|
(220.1
|
)
|
|
(106.1
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Borrowings under revolving and bank lines of credit and term loans
|
1,172.6
|
|
|
944.6
|
|
||
|
Repayments under revolving and bank lines of credit and term loans
|
(243.4
|
)
|
|
(395.0
|
)
|
||
|
Proceeds from issuance of 5.250% Senior Notes
|
—
|
|
|
250.0
|
|
||
|
Financing and issuance fees
|
—
|
|
|
(3.9
|
)
|
||
|
Dividends paid
|
(60.3
|
)
|
|
(59.9
|
)
|
||
|
Distribution paid by AeroGrow to noncontrolling interest
|
—
|
|
|
(8.1
|
)
|
||
|
Purchase of Common Shares
|
(256.8
|
)
|
|
(99.2
|
)
|
||
|
Payments on seller notes
|
(3.0
|
)
|
|
(13.2
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
4.0
|
|
||
|
Cash received from the exercise of stock options
|
3.8
|
|
|
1.7
|
|
||
|
Net cash provided by financing activities
|
612.9
|
|
|
621.0
|
|
||
|
Effect of exchange rate changes on cash
|
2.5
|
|
|
(1.7
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(87.5
|
)
|
|
24.2
|
|
||
|
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale
|
120.5
|
|
|
28.6
|
|
||
|
Cash and cash equivalents at beginning of period classified within assets held for sale
|
—
|
|
|
21.5
|
|
||
|
Cash and cash equivalents at beginning of period
|
120.5
|
|
|
50.1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
33.0
|
|
|
$
|
74.3
|
|
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
||||||
|
ASSETS
|
|||||||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
33.0
|
|
|
$
|
55.4
|
|
|
$
|
120.5
|
|
|
Accounts receivable, less allowances of $6.9, $6.9 and $3.1, respectively
|
598.0
|
|
|
978.3
|
|
|
197.7
|
|
|||
|
Accounts receivable pledged
|
333.3
|
|
|
—
|
|
|
88.9
|
|
|||
|
Inventories
|
596.9
|
|
|
596.5
|
|
|
407.5
|
|
|||
|
Assets held for sale
|
—
|
|
|
331.5
|
|
|
—
|
|
|||
|
Prepaid and other current assets
|
78.1
|
|
|
85.7
|
|
|
67.1
|
|
|||
|
Total current assets
|
1,639.3
|
|
|
2,047.4
|
|
|
881.7
|
|
|||
|
Investment in unconsolidated affiliates
|
33.2
|
|
|
59.9
|
|
|
31.1
|
|
|||
|
Property, plant and equipment, net of accumulated depreciation of $614.2, $570.9 and $591.1, respectively
|
463.6
|
|
|
437.1
|
|
|
467.7
|
|
|||
|
Goodwill
|
466.8
|
|
|
400.6
|
|
|
441.6
|
|
|||
|
Intangible assets, net
|
777.6
|
|
|
726.8
|
|
|
748.9
|
|
|||
|
Other assets
|
195.0
|
|
|
120.2
|
|
|
176.0
|
|
|||
|
Total assets
|
$
|
3,575.5
|
|
|
$
|
3,792.0
|
|
|
$
|
2,747.0
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND EQUITY
|
|||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current portion of debt
|
$
|
335.8
|
|
|
$
|
32.1
|
|
|
$
|
143.1
|
|
|
Accounts payable
|
253.5
|
|
|
270.8
|
|
|
153.1
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
154.7
|
|
|
—
|
|
|||
|
Other current liabilities
|
316.8
|
|
|
318.1
|
|
|
248.3
|
|
|||
|
Total current liabilities
|
906.1
|
|
|
775.7
|
|
|
544.5
|
|
|||
|
Long-term debt
|
1,937.7
|
|
|
2,042.9
|
|
|
1,258.0
|
|
|||
|
Distributions in excess of investment in unconsolidated affiliate
|
21.9
|
|
|
—
|
|
|
21.9
|
|
|||
|
Other liabilities
|
213.9
|
|
|
282.0
|
|
|
260.9
|
|
|||
|
Total liabilities
|
3,079.6
|
|
|
3,100.6
|
|
|
2,085.3
|
|
|||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||||||
|
Equity:
|
|
|
|
|
|
||||||
|
Common shares and capital in excess of $.01 stated value per share; 55.6, 59.6 and 58.1 shares issued and outstanding, respectively
|
409.0
|
|
|
399.8
|
|
|
407.6
|
|
|||
|
Retained earnings
|
1,044.5
|
|
|
921.0
|
|
|
978.2
|
|
|||
|
Treasury shares, at cost; 12.5, 8.5 and 10.0 shares, respectively
|
(911.4
|
)
|
|
(528.2
|
)
|
|
(667.8
|
)
|
|||
|
Accumulated other comprehensive loss
|
(51.3
|
)
|
|
(113.7
|
)
|
|
(69.2
|
)
|
|||
|
Total equity—controlling interest
|
490.8
|
|
|
678.9
|
|
|
648.8
|
|
|||
|
Noncontrolling interest
|
5.1
|
|
|
12.5
|
|
|
12.9
|
|
|||
|
Total equity
|
495.9
|
|
|
691.4
|
|
|
661.7
|
|
|||
|
Total liabilities and equity
|
$
|
3,575.5
|
|
|
$
|
3,792.0
|
|
|
$
|
2,747.0
|
|
|
|
SIX MONTHS ENDED
|
||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||
|
|
(In millions)
|
||||||
|
Interest paid
|
$
|
(35.7
|
)
|
|
$
|
(26.5
|
)
|
|
Income taxes paid
|
(14.5
|
)
|
|
(3.2
|
)
|
||
|
Property and equipment acquired under capital leases
|
—
|
|
|
(0.6
|
)
|
||
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
118.9
|
|
|
$
|
—
|
|
|
$
|
158.2
|
|
|
Operating and exit costs
|
1.6
|
|
|
99.8
|
|
|
1.6
|
|
|
146.7
|
|
||||
|
Impairment, restructuring and other
|
0.2
|
|
|
2.4
|
|
|
1.6
|
|
|
4.6
|
|
||||
|
Other expense, net
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
||||
|
Loss on sale / contribution of business
|
3.7
|
|
|
—
|
|
|
3.5
|
|
|
0.3
|
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||
|
Income (loss) from discontinued operations before income taxes
|
(5.5
|
)
|
|
16.5
|
|
|
(6.7
|
)
|
|
6.1
|
|
||||
|
Income tax expense (benefit) from discontinued operations
|
(1.8
|
)
|
|
5.4
|
|
|
(1.8
|
)
|
|
1.8
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
(3.7
|
)
|
|
$
|
11.1
|
|
|
$
|
(4.9
|
)
|
|
$
|
4.3
|
|
|
|
APRIL 1,
2017 |
||
|
|
(In millions)
|
||
|
Cash and cash equivalents
|
$
|
18.9
|
|
|
Accounts receivable, net
|
143.0
|
|
|
|
Inventories
|
62.0
|
|
|
|
Prepaid and other current assets
|
8.4
|
|
|
|
Property, plant and equipment, net
|
23.8
|
|
|
|
Goodwill and intangible assets, net
|
60.2
|
|
|
|
Other assets
|
15.2
|
|
|
|
Assets held for sale
|
$
|
331.5
|
|
|
|
|
||
|
Accounts payable
|
$
|
51.8
|
|
|
Other current liabilities
|
71.9
|
|
|
|
Long-term debt
|
12.2
|
|
|
|
Other liabilities
|
18.8
|
|
|
|
Liabilities held for sale
|
$
|
154.7
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Revenue
|
$
|
175.7
|
|
|
$
|
154.7
|
|
|
$
|
447.9
|
|
|
$
|
406.8
|
|
|
Gross margin
|
8.4
|
|
|
9.7
|
|
|
84.4
|
|
|
70.8
|
|
||||
|
Selling and administrative expenses
|
52.4
|
|
|
51.5
|
|
|
116.4
|
|
|
92.9
|
|
||||
|
Amortization expense
|
10.3
|
|
|
21.7
|
|
|
22.4
|
|
|
41.9
|
|
||||
|
Interest expense
|
18.0
|
|
|
16.6
|
|
|
35.5
|
|
|
33.5
|
|
||||
|
Restructuring and other charges
|
8.3
|
|
|
—
|
|
|
11.9
|
|
|
26.6
|
|
||||
|
Net income (loss)
|
$
|
(80.6
|
)
|
|
$
|
(80.1
|
)
|
|
$
|
(101.8
|
)
|
|
$
|
(124.1
|
)
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Restructuring and other charges
|
$
|
10.2
|
|
|
$
|
1.0
|
|
|
$
|
10.0
|
|
|
$
|
0.8
|
|
|
Impairment, restructuring and other charges from continuing operations
|
$
|
10.2
|
|
|
$
|
1.0
|
|
|
$
|
10.0
|
|
|
$
|
0.8
|
|
|
Restructuring and other charges from discontinued operations
|
0.2
|
|
|
2.4
|
|
|
1.6
|
|
|
4.6
|
|
||||
|
Total impairment, restructuring and other charges
|
$
|
10.4
|
|
|
$
|
3.4
|
|
|
$
|
11.6
|
|
|
$
|
5.4
|
|
|
Amounts accrued for restructuring and other at September 30, 2017
|
$
|
12.1
|
|
|
Restructuring and other charges from continuing operations
|
10.0
|
|
|
|
Restructuring and other charges from discontinued operations
|
1.6
|
|
|
|
Payments and other
|
(6.4
|
)
|
|
|
Amounts accrued for restructuring and other at March 31, 2018
|
$
|
17.3
|
|
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
||||||
|
|
(In millions)
|
||||||||||
|
Finished goods
|
$
|
395.8
|
|
|
$
|
403.8
|
|
|
$
|
210.6
|
|
|
Work-in-process
|
61.2
|
|
|
51.5
|
|
|
57.6
|
|
|||
|
Raw materials
|
139.9
|
|
|
141.2
|
|
|
139.3
|
|
|||
|
Total inventories
|
$
|
596.9
|
|
|
$
|
596.5
|
|
|
$
|
407.5
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Gross commission
|
$
|
34.5
|
|
|
$
|
41.1
|
|
|
$
|
34.6
|
|
|
$
|
42.3
|
|
|
Contribution expenses
|
(4.5
|
)
|
|
(4.5
|
)
|
|
(9.0
|
)
|
|
(9.0
|
)
|
||||
|
Amortization of marketing fee
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
|
Net commission
|
29.8
|
|
|
36.4
|
|
|
25.2
|
|
|
32.9
|
|
||||
|
Reimbursements associated with Marketing Agreement
|
19.7
|
|
|
19.4
|
|
|
32.5
|
|
|
33.6
|
|
||||
|
Total net sales associated with Marketing Agreement
|
$
|
49.5
|
|
|
$
|
55.8
|
|
|
$
|
57.7
|
|
|
$
|
66.5
|
|
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
||||||
|
|
(In millions)
|
||||||||||
|
Credit Facilities:
|
|
|
|
|
|
||||||
|
Revolving loans
|
$
|
1,043.2
|
|
|
$
|
1,096.8
|
|
|
$
|
300.5
|
|
|
Term loans
|
266.3
|
|
|
281.3
|
|
|
273.8
|
|
|||
|
Senior Notes – 5.250%
|
250.0
|
|
|
250.0
|
|
|
250.0
|
|
|||
|
Senior Notes – 6.000%
|
400.0
|
|
|
400.0
|
|
|
400.0
|
|
|||
|
Receivables facility
|
300.0
|
|
|
—
|
|
|
80.0
|
|
|||
|
Other
|
22.0
|
|
|
56.1
|
|
|
105.4
|
|
|||
|
Total debt
|
2,281.5
|
|
|
2,084.2
|
|
|
1,409.7
|
|
|||
|
Less current portions
|
335.8
|
|
|
32.1
|
|
|
143.1
|
|
|||
|
Less unamortized debt issuance costs
|
8.0
|
|
|
9.2
|
|
|
8.6
|
|
|||
|
Long-term debt
|
$
|
1,937.7
|
|
|
$
|
2,042.9
|
|
|
$
|
1,258.0
|
|
|
Notional Amount
(in millions) |
|
Effective
Date (a) |
|
Expiration
Date |
|
Fixed
Rate |
|||
|
$
|
300
|
|
(b)
|
11/21/2016
|
|
6/20/2018
|
|
0.83
|
%
|
|
200
|
|
(b)
|
11/7/2016
|
|
8/7/2018
|
|
0.84
|
%
|
|
|
150
|
|
(c)
|
2/7/2017
|
|
5/7/2019
|
|
2.12
|
%
|
|
|
50
|
|
(c)
|
2/7/2017
|
|
5/7/2019
|
|
2.25
|
%
|
|
|
50
|
|
|
2/28/2018
|
|
5/28/2019
|
|
2.01
|
%
|
|
|
200
|
|
(d)
|
12/20/2016
|
|
6/20/2019
|
|
2.12
|
%
|
|
|
250
|
|
(b)
|
1/8/2018
|
|
6/8/2020
|
|
2.09
|
%
|
|
|
100
|
|
|
6/20/2018
|
|
10/20/2020
|
|
2.15
|
%
|
|
|
(a)
|
The effective date refers to the date on which interest payments were first hedged by the applicable swap agreement.
|
|
(b)
|
Notional amount adjusts in accordance with a specified seasonal schedule. This represents the maximum notional amount at any point in time.
|
|
(c)
|
Interest payments made during the three-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
(d)
|
Interest payments made during the six-month period of each year that begins with the month and day of the effective date are hedged by the swap agreement.
|
|
|
THREE MONTHS ENDED
|
||||||||||||||||||||||
|
|
MARCH 31, 2018
|
|
APRIL 1, 2017
|
||||||||||||||||||||
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
Interest cost
|
0.7
|
|
|
1.1
|
|
|
0.2
|
|
|
0.7
|
|
|
1.0
|
|
|
0.1
|
|
||||||
|
Expected return on plan assets
|
(1.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(2.0
|
)
|
|
—
|
|
||||||
|
Net amortization
|
0.4
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
0.4
|
|
|
(0.2
|
)
|
||||||
|
Net periodic benefit (income) cost
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
|
SIX MONTHS ENDED
|
||||||||||||||||||||||
|
|
MARCH 31, 2018
|
|
APRIL 1, 2017
|
||||||||||||||||||||
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
|
U.S.
Pension
|
|
International
Pension
|
|
U.S.
Medical
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
Interest cost
|
1.5
|
|
|
2.1
|
|
|
0.3
|
|
|
1.4
|
|
|
1.9
|
|
|
0.3
|
|
||||||
|
Expected return on plan assets
|
(2.3
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(3.9
|
)
|
|
—
|
|
||||||
|
Net amortization
|
0.8
|
|
|
0.6
|
|
|
(0.5
|
)
|
|
0.8
|
|
|
0.9
|
|
|
(0.4
|
)
|
||||||
|
Net periodic benefit (income) cost
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
0.1
|
|
|
|
Common Shares and Capital in
Excess of Stated Value
|
|
Retained
Earnings
|
|
Treasury
Shares
|
|
Accumulated Other
Comprehensive Loss
|
|
Total Equity -
Controlling Interest
|
|
Non-controlling
Interest
|
|
Total
Equity
|
||||||||||||||
|
Balance at September 30, 2016
|
$
|
401.7
|
|
|
$
|
881.8
|
|
|
$
|
(451.4
|
)
|
|
$
|
(116.9
|
)
|
|
$
|
715.2
|
|
|
$
|
19.1
|
|
|
$
|
734.3
|
|
|
Net income (loss)
|
—
|
|
|
99.8
|
|
|
—
|
|
|
—
|
|
|
99.8
|
|
|
0.5
|
|
|
100.3
|
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|||||||
|
Share-based compensation
|
19.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|||||||
|
Dividends declared ($1.00 per share)
|
—
|
|
|
(60.6
|
)
|
|
—
|
|
|
—
|
|
|
(60.6
|
)
|
|
—
|
|
|
(60.6
|
)
|
|||||||
|
Treasury share purchases
|
—
|
|
|
—
|
|
|
(90.6
|
)
|
|
—
|
|
|
(90.6
|
)
|
|
—
|
|
|
(90.6
|
)
|
|||||||
|
Treasury share issuances
|
(20.0
|
)
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||||||
|
Adjustment to noncontrolling interest due to ownership change
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
—
|
|
|||||||
|
Distribution declared by AeroGrow
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
|
(8.1
|
)
|
|||||||
|
Balance at April 1, 2017
|
$
|
399.8
|
|
|
$
|
921.0
|
|
|
$
|
(528.2
|
)
|
|
$
|
(113.7
|
)
|
|
$
|
678.9
|
|
|
$
|
12.5
|
|
|
$
|
691.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at September 30, 2017
|
$
|
407.6
|
|
|
$
|
978.2
|
|
|
$
|
(667.8
|
)
|
|
$
|
(69.2
|
)
|
|
$
|
648.8
|
|
|
$
|
12.9
|
|
|
$
|
661.7
|
|
|
Net income (loss)
|
—
|
|
|
127.7
|
|
|
—
|
|
|
—
|
|
|
127.7
|
|
|
0.1
|
|
|
127.8
|
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
17.9
|
|
|
17.9
|
|
|
—
|
|
|
17.9
|
|
|||||||
|
Share-based compensation
|
15.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.7
|
|
|
—
|
|
|
15.7
|
|
|||||||
|
Dividends declared ($1.06 per share)
|
—
|
|
|
(61.4
|
)
|
|
—
|
|
|
—
|
|
|
(61.4
|
)
|
|
—
|
|
|
(61.4
|
)
|
|||||||
|
Treasury share purchases
|
—
|
|
|
—
|
|
|
(256.8
|
)
|
|
—
|
|
|
(256.8
|
)
|
|
—
|
|
|
(256.8
|
)
|
|||||||
|
Treasury share issuances
|
(8.6
|
)
|
|
—
|
|
|
13.2
|
|
|
—
|
|
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|||||||
|
Acquisition of remaining noncontrolling interest in Gavita
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
(7.9
|
)
|
|
(13.6
|
)
|
|||||||
|
Balance at March 31, 2018
|
$
|
409.0
|
|
|
$
|
1,044.5
|
|
|
$
|
(911.4
|
)
|
|
$
|
(51.3
|
)
|
|
$
|
490.8
|
|
|
$
|
5.1
|
|
|
$
|
495.9
|
|
|
|
SIX MONTHS ENDED
|
||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||
|
Employees
|
|
|
|
||||
|
Restricted stock units
|
109,563
|
|
|
102,143
|
|
||
|
Performance units
|
235,503
|
|
|
487,674
|
|
||
|
Board of Directors
|
|
|
|
||||
|
Deferred stock units
|
20,799
|
|
|
22,902
|
|
||
|
Total share-based awards
|
365,865
|
|
|
612,719
|
|
||
|
|
|
|
|
||||
|
Aggregate fair value at grant dates (in millions)
|
$
|
34.9
|
|
|
$
|
56.9
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Share-based compensation
|
$
|
9.7
|
|
|
$
|
12.8
|
|
|
$
|
15.7
|
|
|
$
|
15.1
|
|
|
Tax benefit recognized
|
1.8
|
|
|
4.9
|
|
|
4.1
|
|
|
5.8
|
|
||||
|
|
No. of
Options
|
|
Wtd.
Avg.
Exercise
Price
|
|||
|
Awards outstanding at September 30, 2017
|
1,517,310
|
|
|
$
|
53.05
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Exercised
|
(72,027
|
)
|
|
50.38
|
|
|
|
Forfeited
|
(1,367
|
)
|
|
36.86
|
|
|
|
Awards outstanding at March 31, 2018
|
1,443,916
|
|
|
53.20
|
|
|
|
Exercisable
|
1,017,603
|
|
|
$
|
46.72
|
|
|
|
|
Awards Outstanding
|
|
Awards Exercisable
|
||||||||||||||
|
Range of
Exercise Price
|
|
No. of
Options
|
|
Wtd.
Avg.
Remaining
Life
|
|
Wtd.
Avg.
Exercise
Price
|
|
No. of
Options
|
|
Wtd.
Avg.
Remaining
Life
|
|
Wtd.
Avg.
Exercise
Price
|
||||||
|
$20.59 – $20.59
|
|
0.2
|
|
|
0.51
|
|
$
|
20.59
|
|
|
0.2
|
|
|
0.51
|
|
$
|
20.59
|
|
|
$38.81 – $49.19
|
|
0.4
|
|
|
2.93
|
|
45.22
|
|
|
0.4
|
|
|
2.93
|
|
45.22
|
|
||
|
$63.43 – $68.68
|
|
0.8
|
|
|
7.36
|
|
66.26
|
|
|
0.4
|
|
|
6.84
|
|
63.49
|
|
||
|
|
|
1.4
|
|
|
5.02
|
|
$
|
53.20
|
|
|
1.0
|
|
|
3.84
|
|
$
|
46.72
|
|
|
Outstanding
|
$
|
47.0
|
|
|
Exercisable
|
39.7
|
|
|
|
|
No. of
Shares
|
|
Wtd. Avg.
Grant Date
Fair Value
per Share
|
|||
|
Awards outstanding at September 30, 2017
|
291,519
|
|
|
$
|
81.15
|
|
|
Granted
|
130,362
|
|
|
90.86
|
|
|
|
Vested
|
(86,601
|
)
|
|
67.70
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Awards outstanding at March 31, 2018
|
335,280
|
|
|
$
|
88.39
|
|
|
|
No. of
Units
|
|
Wtd. Avg.
Grant Date
Fair Value
per Unit
|
|||
|
Awards outstanding at September 30, 2017
|
596,933
|
|
|
$
|
88.01
|
|
|
Granted
|
235,503
|
|
|
97.72
|
|
|
|
Vested
|
(53,644
|
)
|
|
63.43
|
|
|
|
Forfeited
|
(3,037
|
)
|
|
98.81
|
|
|
|
Awards outstanding at March 31, 2018
|
775,755
|
|
|
$
|
92.61
|
|
|
COMMODITY
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
|
Urea
|
|
42,000 tons
|
|
28,500 tons
|
|
76,500 tons
|
|
Diesel
|
|
3,360,000 gallons
|
|
5,544,000 gallons
|
|
5,586,000 gallons
|
|
Heating Oil
|
|
1,092,000 gallons
|
|
1,680,000 gallons
|
|
1,386,000 gallons
|
|
|
|
|
|
ASSETS / (LIABILITIES)
|
||||||||||
|
DERIVATIVES DESIGNATED AS HEDGING INSTRUMENTS
|
|
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
||||||
|
|
BALANCE SHEET LOCATION
|
|
FAIR VALUE
|
|||||||||||
|
|
|
|
|
(In millions)
|
||||||||||
|
Interest rate swap agreements
|
|
Prepaid and other current assets
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
$
|
1.3
|
|
|
|
|
Other assets
|
|
1.9
|
|
|
0.8
|
|
|
—
|
|
|||
|
|
|
Other current liabilities
|
|
—
|
|
|
(1.9
|
)
|
|
(0.8
|
)
|
|||
|
|
|
Other liabilities
|
|
—
|
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||
|
|
|
Other current liabilities
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||
|
Total derivatives designated as hedging instruments
|
|
$
|
2.9
|
|
|
$
|
(1.3
|
)
|
|
$
|
3.3
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
|
|
BALANCE SHEET LOCATION
|
|
|
|
|
|
|
||||||
|
Currency forward contracts
|
|
Prepaid and other current assets
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
|
$
|
2.0
|
|
|
|
|
Other current liabilities
|
|
(1.0
|
)
|
|
(4.0
|
)
|
|
(0.2
|
)
|
|||
|
Commodity hedging instruments
|
|
Prepaid and other current assets
|
|
1.1
|
|
|
—
|
|
|
0.6
|
|
|||
|
|
|
Other current liabilities
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||
|
Total derivatives not designated as hedging instruments
|
|
0.4
|
|
|
(3.6
|
)
|
|
2.4
|
|
|||||
|
Total derivatives
|
|
$
|
3.3
|
|
|
$
|
(4.9
|
)
|
|
$
|
5.7
|
|
||
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
|
AMOUNT OF GAIN / (LOSS) RECOGNIZED IN AOCI
|
||||||||||||||
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
|||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Interest rate swap agreements
|
|
$
|
2.1
|
|
|
$
|
0.4
|
|
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
Commodity hedging instruments
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
0.3
|
|
|
0.5
|
|
||||
|
Total
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
3.0
|
|
|
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
|
|
RECLASSIFIED FROM AOCI INTO
STATEMENT OF OPERATIONS
|
|
AMOUNT OF GAIN / (LOSS)
|
||||||||||||||
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||||||
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
0.1
|
|
|
$
|
(0.9
|
)
|
|
$
|
0.2
|
|
|
$
|
(1.2
|
)
|
|
Commodity hedging instruments
|
|
Cost of sales
|
|
1.0
|
|
|
(0.2
|
)
|
|
1.0
|
|
|
(0.3
|
)
|
||||
|
Total
|
|
$
|
1.1
|
|
|
$
|
(1.1
|
)
|
|
$
|
1.2
|
|
|
$
|
(1.5
|
)
|
||
|
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
|
|
RECOGNIZED IN
STATEMENT OF OPERATIONS
|
|
AMOUNT OF GAIN / (LOSS)
|
||||||||||||||
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||||||
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
|
Currency forward contracts
|
|
Other income / expense, net
|
|
$
|
(2.6
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
7.0
|
|
|
Commodity hedging instruments
|
|
Cost of sales
|
|
0.2
|
|
|
(0.9
|
)
|
|
1.5
|
|
|
—
|
|
||||
|
Total
|
|
$
|
(2.4
|
)
|
|
$
|
(3.1
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
7.0
|
|
||
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
||||
|
Currency forward contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Commodity hedging instruments
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||
|
Other
|
18.0
|
|
|
—
|
|
|
11.8
|
|
|
29.8
|
|
||||
|
Total
|
$
|
18.9
|
|
|
$
|
4.8
|
|
|
$
|
11.8
|
|
|
$
|
35.5
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Currency forward contracts
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
Commodity hedging instruments
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
17.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17.7
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
||||
|
Currency forward contracts
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
|
Other
|
14.5
|
|
|
—
|
|
|
10.9
|
|
|
25.4
|
|
||||
|
Total
|
$
|
32.2
|
|
|
$
|
2.0
|
|
|
$
|
10.9
|
|
|
$
|
45.1
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(2.6
|
)
|
|
$
|
—
|
|
|
$
|
(2.6
|
)
|
|
Currency forward contracts
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
||||
|
Commodity hedging instruments
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Long-term debt
|
—
|
|
|
—
|
|
|
(37.2
|
)
|
|
(37.2
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(6.9
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(44.1
|
)
|
|
|
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.2
|
|
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||
|
Currency forward contracts
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||
|
Commodity hedging instruments
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||
|
Other
|
15.7
|
|
|
—
|
|
|
11.8
|
|
|
27.5
|
|
||||
|
Total
|
$
|
41.9
|
|
|
$
|
7.1
|
|
|
$
|
11.8
|
|
|
$
|
60.8
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
Currency forward contracts
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Long-term debt
|
—
|
|
|
—
|
|
|
(55.6
|
)
|
|
(55.6
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
(55.6
|
)
|
|
$
|
(57.0
|
)
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Consumer
|
$
|
920.2
|
|
|
$
|
974.8
|
|
|
$
|
1,046.1
|
|
|
$
|
1,101.0
|
|
|
Hawthorne
|
41.8
|
|
|
59.1
|
|
|
118.5
|
|
|
122.8
|
|
||||
|
Other
|
51.3
|
|
|
50.7
|
|
|
70.3
|
|
|
68.2
|
|
||||
|
Consolidated
|
$
|
1,013.3
|
|
|
$
|
1,084.6
|
|
|
$
|
1,234.9
|
|
|
$
|
1,292.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment Profit (Loss):
|
|
|
|
|
|
|
|
||||||||
|
U.S. Consumer
|
$
|
286.2
|
|
|
$
|
313.9
|
|
|
$
|
248.3
|
|
|
$
|
275.4
|
|
|
Hawthorne
|
(4.8
|
)
|
|
9.6
|
|
|
(3.0
|
)
|
|
16.3
|
|
||||
|
Other
|
1.6
|
|
|
3.8
|
|
|
(2.5
|
)
|
|
1.5
|
|
||||
|
Total Segment Profit (Loss)
|
283.0
|
|
|
327.3
|
|
|
242.8
|
|
|
293.2
|
|
||||
|
Corporate
|
(33.6
|
)
|
|
(35.4
|
)
|
|
(58.7
|
)
|
|
(57.8
|
)
|
||||
|
Intangible asset amortization
|
(6.9
|
)
|
|
(5.6
|
)
|
|
(13.7
|
)
|
|
(11.1
|
)
|
||||
|
Impairment, restructuring and other
|
(10.2
|
)
|
|
(1.0
|
)
|
|
(10.0
|
)
|
|
(0.8
|
)
|
||||
|
Equity in income (loss) of unconsolidated affiliates
|
1.5
|
|
|
(24.1
|
)
|
|
2.1
|
|
|
(37.3
|
)
|
||||
|
Interest expense
|
(22.6
|
)
|
|
(21.5
|
)
|
|
(40.4
|
)
|
|
(36.8
|
)
|
||||
|
Other non-operating expense, net
|
(9.2
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
||||
|
Income from continuing operations before income taxes
|
$
|
202.0
|
|
|
$
|
239.7
|
|
|
$
|
115.4
|
|
|
$
|
149.4
|
|
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
SEPTEMBER 30,
2017 |
||||||
|
|
(In millions)
|
||||||||||
|
Total assets:
|
|
|
|
|
|
||||||
|
U.S. Consumer
|
$
|
2,487.6
|
|
|
$
|
2,569.4
|
|
|
$
|
1,650.3
|
|
|
Hawthorne
|
664.4
|
|
|
502.3
|
|
|
648.0
|
|
|||
|
Other
|
213.7
|
|
|
209.9
|
|
|
150.7
|
|
|||
|
Corporate
|
209.8
|
|
|
178.9
|
|
|
298.0
|
|
|||
|
Assets held for sale
|
—
|
|
|
331.5
|
|
|
—
|
|
|||
|
Consolidated
|
$
|
3,575.5
|
|
|
$
|
3,792.0
|
|
|
$
|
2,747.0
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
951.9
|
|
|
$
|
61.4
|
|
|
$
|
—
|
|
|
$
|
1,013.3
|
|
|
Cost of sales
|
—
|
|
|
555.6
|
|
|
48.5
|
|
|
—
|
|
|
604.1
|
|
|||||
|
Gross profit
|
—
|
|
|
396.3
|
|
|
12.9
|
|
|
—
|
|
|
409.2
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
150.1
|
|
|
15.6
|
|
|
0.3
|
|
|
166.0
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
10.2
|
|
|
—
|
|
|
—
|
|
|
10.2
|
|
|||||
|
Other (income) expense, net
|
(0.2
|
)
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Income (loss) from operations
|
0.2
|
|
|
235.1
|
|
|
(2.7
|
)
|
|
(0.3
|
)
|
|
232.3
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(158.9
|
)
|
|
3.8
|
|
|
—
|
|
|
155.1
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Interest expense
|
20.9
|
|
|
13.1
|
|
|
1.3
|
|
|
(12.7
|
)
|
|
22.6
|
|
|||||
|
Other non-operating (income) expense, net
|
(7.9
|
)
|
|
(2.5
|
)
|
|
6.9
|
|
|
12.7
|
|
|
9.2
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
146.1
|
|
|
220.7
|
|
|
(9.4
|
)
|
|
(155.4
|
)
|
|
202.0
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(3.1
|
)
|
|
54.7
|
|
|
(2.3
|
)
|
|
—
|
|
|
49.3
|
|
|||||
|
Income (loss) from continuing operations
|
149.2
|
|
|
166.0
|
|
|
(7.1
|
)
|
|
(155.4
|
)
|
|
152.7
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Net income (loss)
|
$
|
149.2
|
|
|
$
|
162.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
(155.4
|
)
|
|
$
|
149.0
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
149.2
|
|
|
$
|
162.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
(155.5
|
)
|
|
$
|
148.9
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,099.5
|
|
|
$
|
135.4
|
|
|
$
|
—
|
|
|
$
|
1,234.9
|
|
|
Cost of sales
|
—
|
|
|
682.6
|
|
|
109.1
|
|
|
—
|
|
|
791.7
|
|
|||||
|
Gross profit
|
—
|
|
|
416.9
|
|
|
26.3
|
|
|
—
|
|
|
443.2
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
240.5
|
|
|
33.0
|
|
|
0.7
|
|
|
274.2
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|||||
|
Other (income) expense, net
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
Income (loss) from operations
|
0.4
|
|
|
166.6
|
|
|
(5.9
|
)
|
|
(0.7
|
)
|
|
160.4
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(157.8
|
)
|
|
5.5
|
|
|
—
|
|
|
152.3
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
|||||
|
Interest expense
|
37.8
|
|
|
21.8
|
|
|
2.2
|
|
|
(21.4
|
)
|
|
40.4
|
|
|||||
|
Other non-operating (income) expense, net
|
(11.8
|
)
|
|
(5.0
|
)
|
|
2.1
|
|
|
21.4
|
|
|
6.7
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
132.2
|
|
|
144.3
|
|
|
(8.1
|
)
|
|
(153.0
|
)
|
|
115.4
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
3.8
|
|
|
(22.4
|
)
|
|
1.3
|
|
|
—
|
|
|
(17.3
|
)
|
|||||
|
Income (loss) from continuing operations
|
128.4
|
|
|
166.7
|
|
|
(9.4
|
)
|
|
(153.0
|
)
|
|
132.7
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(3.9
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(4.9
|
)
|
|||||
|
Net income (loss)
|
$
|
128.4
|
|
|
$
|
162.8
|
|
|
$
|
(10.4
|
)
|
|
$
|
(153.0
|
)
|
|
$
|
127.8
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
128.4
|
|
|
$
|
162.8
|
|
|
$
|
(10.4
|
)
|
|
$
|
(153.1
|
)
|
|
$
|
127.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
149.2
|
|
|
$
|
162.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
(155.4
|
)
|
|
$
|
149.0
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
15.8
|
|
|
—
|
|
|
15.8
|
|
|
(15.8
|
)
|
|
15.8
|
|
|||||
|
Net change in derivatives
|
0.9
|
|
|
(1.1
|
)
|
|
—
|
|
|
1.1
|
|
|
0.9
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
0.3
|
|
|
0.1
|
|
|
0.2
|
|
|
(0.3
|
)
|
|
0.3
|
|
|||||
|
Total other comprehensive income (loss)
|
17.0
|
|
|
(1.0
|
)
|
|
16.0
|
|
|
(15.0
|
)
|
|
17.0
|
|
|||||
|
Comprehensive income (loss)
|
$
|
166.2
|
|
|
$
|
161.3
|
|
|
$
|
8.9
|
|
|
$
|
(170.4
|
)
|
|
$
|
166.0
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
128.4
|
|
|
$
|
162.8
|
|
|
$
|
(10.4
|
)
|
|
$
|
(153.0
|
)
|
|
$
|
127.8
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
15.7
|
|
|
—
|
|
|
15.7
|
|
|
(15.7
|
)
|
|
15.7
|
|
|||||
|
Net change in derivatives
|
1.6
|
|
|
(0.7
|
)
|
|
—
|
|
|
0.7
|
|
|
1.6
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
0.6
|
|
|
0.2
|
|
|
0.4
|
|
|
(0.6
|
)
|
|
0.6
|
|
|||||
|
Total other comprehensive income (loss)
|
17.9
|
|
|
(0.5
|
)
|
|
16.1
|
|
|
(15.6
|
)
|
|
17.9
|
|
|||||
|
Comprehensive income (loss)
|
$
|
146.3
|
|
|
$
|
162.3
|
|
|
$
|
5.7
|
|
|
$
|
(168.6
|
)
|
|
$
|
145.7
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(a)
|
$
|
9.5
|
|
|
$
|
(503.5
|
)
|
|
$
|
25.2
|
|
|
$
|
(14.0
|
)
|
|
$
|
(482.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Post-closing working capital payment related to sale of International Business
|
—
|
|
|
(35.3
|
)
|
|
—
|
|
|
—
|
|
|
(35.3
|
)
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(29.8
|
)
|
|
(3.3
|
)
|
|
—
|
|
|
(33.1
|
)
|
|||||
|
Investments in loans receivable
|
—
|
|
|
(7.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(7.7
|
)
|
|||||
|
Investments in acquired businesses, net of cash acquired
|
—
|
|
|
(40.5
|
)
|
|
(103.7
|
)
|
|
—
|
|
|
(144.2
|
)
|
|||||
|
Return of investments from affiliates
|
554.0
|
|
|
—
|
|
|
—
|
|
|
(554.0
|
)
|
|
—
|
|
|||||
|
Investing cash flows from (to) affiliates
|
(250.2
|
)
|
|
(70.2
|
)
|
|
(80.0
|
)
|
|
400.4
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
303.8
|
|
|
(183.0
|
)
|
|
(187.3
|
)
|
|
(153.6
|
)
|
|
(220.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
—
|
|
|
1,032.9
|
|
|
139.7
|
|
|
—
|
|
|
1,172.6
|
|
|||||
|
Repayments under revolving and bank lines of credit and term loans
|
—
|
|
|
(154.8
|
)
|
|
(88.6
|
)
|
|
—
|
|
|
(243.4
|
)
|
|||||
|
Dividends paid
|
(60.3
|
)
|
|
(554.0
|
)
|
|
(14.0
|
)
|
|
568.0
|
|
|
(60.3
|
)
|
|||||
|
Purchase of Common Shares
|
(256.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(256.8
|
)
|
|||||
|
Payments on seller notes
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
|
Cash received from the exercise of stock options
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Financing cash flows from (to) affiliates
|
—
|
|
|
330.2
|
|
|
70.2
|
|
|
(400.4
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(313.3
|
)
|
|
654.3
|
|
|
104.3
|
|
|
167.6
|
|
|
612.9
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
(32.2
|
)
|
|
(55.3
|
)
|
|
—
|
|
|
(87.5
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
39.8
|
|
|
80.7
|
|
|
—
|
|
|
120.5
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
25.4
|
|
|
$
|
—
|
|
|
$
|
33.0
|
|
|
(a)
|
Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$554.0 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$12.2 million
represent return on investments and are included in cash flows from operating activities. Cash received by the Guarantors from the Non-Guarantors in the form of dividends in the amount of
$1.8 million
represent return on investments and are included in cash flows from operating activities.
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
25.4
|
|
|
$
|
—
|
|
|
$
|
33.0
|
|
|
Accounts receivable, net
|
—
|
|
|
533.0
|
|
|
65.0
|
|
|
—
|
|
|
598.0
|
|
|||||
|
Accounts receivable pledged
|
—
|
|
|
333.3
|
|
|
—
|
|
|
—
|
|
|
333.3
|
|
|||||
|
Inventories
|
—
|
|
|
495.5
|
|
|
101.4
|
|
|
—
|
|
|
596.9
|
|
|||||
|
Prepaid and other current assets
|
1.7
|
|
|
55.0
|
|
|
21.4
|
|
|
—
|
|
|
78.1
|
|
|||||
|
Total current assets
|
1.7
|
|
|
1,424.4
|
|
|
213.2
|
|
|
—
|
|
|
1,639.3
|
|
|||||
|
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
33.2
|
|
|
—
|
|
|
33.2
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
399.8
|
|
|
63.8
|
|
|
—
|
|
|
463.6
|
|
|||||
|
Goodwill
|
—
|
|
|
323.0
|
|
|
132.2
|
|
|
11.6
|
|
|
466.8
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
633.9
|
|
|
135.6
|
|
|
8.1
|
|
|
777.6
|
|
|||||
|
Other assets
|
8.7
|
|
|
171.1
|
|
|
15.2
|
|
|
—
|
|
|
195.0
|
|
|||||
|
Equity investment in subsidiaries
|
1,287.1
|
|
|
—
|
|
|
—
|
|
|
(1,287.1
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
1,163.1
|
|
|
304.0
|
|
|
—
|
|
|
(1,467.1
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
2,460.6
|
|
|
$
|
3,256.2
|
|
|
$
|
593.2
|
|
|
$
|
(2,734.5
|
)
|
|
$
|
3,575.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
15.0
|
|
|
$
|
317.7
|
|
|
$
|
18.1
|
|
|
$
|
(15.0
|
)
|
|
$
|
335.8
|
|
|
Accounts payable
|
—
|
|
|
222.6
|
|
|
30.9
|
|
|
—
|
|
|
253.5
|
|
|||||
|
Other current liabilities
|
17.2
|
|
|
265.5
|
|
|
34.1
|
|
|
—
|
|
|
316.8
|
|
|||||
|
Total current liabilities
|
32.2
|
|
|
805.8
|
|
|
83.1
|
|
|
(15.0
|
)
|
|
906.1
|
|
|||||
|
Long-term debt
|
1,936.6
|
|
|
1,166.8
|
|
|
128.8
|
|
|
(1,294.5
|
)
|
|
1,937.7
|
|
|||||
|
Distributions in excess of investment in unconsolidated affiliate
|
—
|
|
|
21.9
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|||||
|
Other liabilities
|
1.0
|
|
|
148.1
|
|
|
59.8
|
|
|
5.0
|
|
|
213.9
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
69.3
|
|
|
—
|
|
|
(69.3
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
—
|
|
|
134.9
|
|
|
(134.9
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,969.8
|
|
|
2,211.9
|
|
|
406.6
|
|
|
(1,508.7
|
)
|
|
3,079.6
|
|
|||||
|
Total equity—controlling interest
|
490.8
|
|
|
1,044.3
|
|
|
186.6
|
|
|
(1,230.9
|
)
|
|
490.8
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
5.1
|
|
|||||
|
Total equity
|
490.8
|
|
|
1,044.3
|
|
|
186.6
|
|
|
(1,225.8
|
)
|
|
495.9
|
|
|||||
|
Total liabilities and equity
|
$
|
2,460.6
|
|
|
$
|
3,256.2
|
|
|
$
|
593.2
|
|
|
$
|
(2,734.5
|
)
|
|
$
|
3,575.5
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
998.8
|
|
|
$
|
85.8
|
|
|
$
|
—
|
|
|
$
|
1,084.6
|
|
|
Cost of sales
|
—
|
|
|
558.5
|
|
|
61.8
|
|
|
—
|
|
|
620.3
|
|
|||||
|
Gross profit
|
—
|
|
|
440.3
|
|
|
24.0
|
|
|
—
|
|
|
464.3
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling, general and administrative
|
—
|
|
|
160.3
|
|
|
18.1
|
|
|
0.4
|
|
|
178.8
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
|
Other (income) expense, net
|
(0.2
|
)
|
|
(1.1
|
)
|
|
0.5
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Income (loss) from operations
|
0.2
|
|
|
280.1
|
|
|
5.4
|
|
|
(0.4
|
)
|
|
285.3
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(173.8
|
)
|
|
(8.3
|
)
|
|
—
|
|
|
182.1
|
|
|
—
|
|
|||||
|
Other non-operating (income) loss
|
(7.5
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
11.5
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
24.0
|
|
|
0.1
|
|
|
—
|
|
|
24.1
|
|
|||||
|
Interest expense
|
20.5
|
|
|
11.4
|
|
|
1.1
|
|
|
(11.5
|
)
|
|
21.5
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
161.0
|
|
|
253.0
|
|
|
8.2
|
|
|
(182.5
|
)
|
|
239.7
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(4.6
|
)
|
|
86.9
|
|
|
3.3
|
|
|
—
|
|
|
85.6
|
|
|||||
|
Income (loss) from continuing operations
|
165.6
|
|
|
166.1
|
|
|
4.9
|
|
|
(182.5
|
)
|
|
154.1
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
1.1
|
|
|
10.0
|
|
|
—
|
|
|
11.1
|
|
|||||
|
Net income (loss)
|
$
|
165.6
|
|
|
$
|
167.2
|
|
|
$
|
14.9
|
|
|
$
|
(182.5
|
)
|
|
$
|
165.2
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
165.6
|
|
|
$
|
167.2
|
|
|
$
|
14.9
|
|
|
$
|
(182.6
|
)
|
|
$
|
165.1
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,144.3
|
|
|
$
|
147.7
|
|
|
$
|
—
|
|
|
$
|
1,292.0
|
|
|
Cost of sales
|
—
|
|
|
685.0
|
|
|
105.9
|
|
|
—
|
|
|
790.9
|
|
|||||
|
Gross profit
|
—
|
|
|
459.3
|
|
|
41.8
|
|
|
—
|
|
|
501.1
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative
|
—
|
|
|
247.1
|
|
|
35.1
|
|
|
0.7
|
|
|
282.9
|
|
|||||
|
Impairment, restructuring and other
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Other (income) expense, net
|
(0.4
|
)
|
|
(6.4
|
)
|
|
0.7
|
|
|
—
|
|
|
(6.1
|
)
|
|||||
|
Income (loss) from operations
|
0.4
|
|
|
217.8
|
|
|
6.0
|
|
|
(0.7
|
)
|
|
223.5
|
|
|||||
|
Equity (income) loss in subsidiaries
|
(115.4
|
)
|
|
(7.0
|
)
|
|
—
|
|
|
122.4
|
|
|
—
|
|
|||||
|
Other non-operating (income) loss
|
(11.8
|
)
|
|
—
|
|
|
(9.9
|
)
|
|
21.7
|
|
|
—
|
|
|||||
|
Equity in (income) loss of unconsolidated affiliates
|
—
|
|
|
37.2
|
|
|
0.1
|
|
|
—
|
|
|
37.3
|
|
|||||
|
Interest expense
|
35.3
|
|
|
21.3
|
|
|
1.9
|
|
|
(21.7
|
)
|
|
36.8
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
92.3
|
|
|
166.3
|
|
|
13.9
|
|
|
(123.1
|
)
|
|
149.4
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
(8.2
|
)
|
|
56.4
|
|
|
5.2
|
|
|
—
|
|
|
53.4
|
|
|||||
|
Income (loss) from continuing operations
|
100.5
|
|
|
109.9
|
|
|
8.7
|
|
|
(123.1
|
)
|
|
96.0
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
0.1
|
|
|
4.2
|
|
|
—
|
|
|
4.3
|
|
|||||
|
Net income (loss)
|
$
|
100.5
|
|
|
$
|
110.0
|
|
|
$
|
12.9
|
|
|
$
|
(123.1
|
)
|
|
$
|
100.3
|
|
|
Net (income) loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
100.5
|
|
|
$
|
110.0
|
|
|
$
|
12.9
|
|
|
$
|
(123.6
|
)
|
|
$
|
99.8
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
165.6
|
|
|
$
|
167.2
|
|
|
$
|
14.9
|
|
|
$
|
(182.5
|
)
|
|
$
|
165.2
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
1.8
|
|
|||||
|
Net change in derivatives
|
1.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.2
|
|
|
1.1
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
0.5
|
|
|
0.3
|
|
|
0.2
|
|
|
(0.5
|
)
|
|
0.5
|
|
|||||
|
Total other comprehensive income (loss)
|
3.4
|
|
|
0.1
|
|
|
2.0
|
|
|
(2.1
|
)
|
|
3.4
|
|
|||||
|
Comprehensive income (loss)
|
$
|
169.0
|
|
|
$
|
167.3
|
|
|
$
|
16.9
|
|
|
$
|
(184.6
|
)
|
|
$
|
168.6
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
$
|
100.5
|
|
|
$
|
110.0
|
|
|
$
|
12.9
|
|
|
$
|
(123.1
|
)
|
|
$
|
100.3
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net foreign currency translation adjustment
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
2.2
|
|
|
(2.2
|
)
|
|||||
|
Net change in derivatives
|
4.5
|
|
|
0.8
|
|
|
—
|
|
|
(0.8
|
)
|
|
4.5
|
|
|||||
|
Net change in pension and other post-retirement benefits
|
0.9
|
|
|
0.3
|
|
|
0.6
|
|
|
(0.9
|
)
|
|
0.9
|
|
|||||
|
Total other comprehensive income (loss)
|
3.2
|
|
|
1.1
|
|
|
(1.6
|
)
|
|
0.5
|
|
|
3.2
|
|
|||||
|
Comprehensive income (loss)
|
$
|
103.7
|
|
|
$
|
111.1
|
|
|
$
|
11.3
|
|
|
$
|
(122.6
|
)
|
|
$
|
103.5
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
(8.2
|
)
|
|
$
|
(386.6
|
)
|
|
$
|
(94.2
|
)
|
|
$
|
—
|
|
|
$
|
(489.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INVESTING ACTIVITIES
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sale of long-lived assets
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Investments in property, plant and equipment
|
—
|
|
|
(27.8
|
)
|
|
(5.0
|
)
|
|
—
|
|
|
(32.8
|
)
|
|||||
|
Net (investments in) distributions from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Investments in acquired businesses, net of cash acquired
|
—
|
|
|
(1.5
|
)
|
|
(76.4
|
)
|
|
—
|
|
|
(77.9
|
)
|
|||||
|
Return of investments from affiliates
|
351.5
|
|
|
32.4
|
|
|
—
|
|
|
(383.9
|
)
|
|
—
|
|
|||||
|
Investing cash flows from (to) affiliates
|
(436.1
|
)
|
|
(276.9
|
)
|
|
—
|
|
|
713.0
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(84.6
|
)
|
|
(269.0
|
)
|
|
(81.6
|
)
|
|
329.1
|
|
|
(106.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings under revolving and bank lines of credit and term loans
|
—
|
|
|
806.2
|
|
|
138.4
|
|
|
—
|
|
|
944.6
|
|
|||||
|
Repayments under revolving and bank lines of credit and term loans
|
—
|
|
|
(232.3
|
)
|
|
(162.7
|
)
|
|
—
|
|
|
(395.0
|
)
|
|||||
|
Proceeds from issuance of 5.250% Senior Notes
|
250.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250.0
|
|
|||||
|
Financing and issuance fees
|
(3.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|||||
|
Dividends paid
|
(59.9
|
)
|
|
(351.5
|
)
|
|
—
|
|
|
351.5
|
|
|
(59.9
|
)
|
|||||
|
Distribution paid by Aerogrow to noncontrolling interest
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|
32.4
|
|
|
(8.1
|
)
|
|||||
|
Purchase of Common Shares
|
(99.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99.2
|
)
|
|||||
|
Payments on seller notes
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|||||
|
Excess tax benefits from share-based payment arrangements
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Cash received from the exercise of stock options
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|||||
|
Financing cash flows from (to) affiliates
|
—
|
|
|
436.1
|
|
|
276.9
|
|
|
(713.0
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
92.8
|
|
|
658.4
|
|
|
198.9
|
|
|
(329.1
|
)
|
|
621.0
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
2.8
|
|
|
21.4
|
|
|
—
|
|
|
24.2
|
|
|||||
|
Cash and cash equivalents at beginning of period excluding cash classified within assets held for sale
|
—
|
|
|
2.7
|
|
|
25.9
|
|
|
—
|
|
|
28.6
|
|
|||||
|
Cash and cash equivalents at beginning of period classified within assets held for sale
|
—
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
2.7
|
|
|
47.4
|
|
|
—
|
|
|
50.1
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
5.5
|
|
|
$
|
68.8
|
|
|
$
|
—
|
|
|
$
|
74.3
|
|
|
(a)
|
Cash received by the Parent from the Guarantors and Non-Guarantors in the form of dividends in the amount of
$351.5 million
represent return of investments and are included in cash flows from investing activities. Cash received by the Guarantors from the Non-Guarantors in the form of distributions in the amount of
$32.4 million
represent return of investments and are included in cash flows from investing activities.
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
5.5
|
|
|
$
|
49.9
|
|
|
$
|
—
|
|
|
$
|
55.4
|
|
|
Accounts receivable, net
|
—
|
|
|
900.8
|
|
|
77.5
|
|
|
—
|
|
|
978.3
|
|
|||||
|
Inventories
|
—
|
|
|
500.7
|
|
|
95.8
|
|
|
—
|
|
|
596.5
|
|
|||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
331.5
|
|
|
—
|
|
|
331.5
|
|
|||||
|
Prepaid and other current assets
|
0.7
|
|
|
47.4
|
|
|
37.6
|
|
|
—
|
|
|
85.7
|
|
|||||
|
Total current assets
|
0.7
|
|
|
1,454.4
|
|
|
592.3
|
|
|
—
|
|
|
2,047.4
|
|
|||||
|
Investment in unconsolidated affiliates
|
—
|
|
|
59.1
|
|
|
0.8
|
|
|
—
|
|
|
59.9
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
385.8
|
|
|
51.3
|
|
|
—
|
|
|
437.1
|
|
|||||
|
Goodwill
|
—
|
|
|
262.9
|
|
|
126.1
|
|
|
11.6
|
|
|
400.6
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
554.2
|
|
|
163.1
|
|
|
9.5
|
|
|
726.8
|
|
|||||
|
Other assets
|
10.7
|
|
|
107.8
|
|
|
2.1
|
|
|
(0.4
|
)
|
|
120.2
|
|
|||||
|
Equity investment in subsidiaries
|
938.7
|
|
|
—
|
|
|
—
|
|
|
(938.7
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
1,778.4
|
|
|
—
|
|
|
—
|
|
|
(1,778.4
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
2,728.5
|
|
|
$
|
2,824.2
|
|
|
$
|
935.7
|
|
|
$
|
(2,696.4
|
)
|
|
$
|
3,792.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
15.0
|
|
|
$
|
15.8
|
|
|
$
|
16.3
|
|
|
$
|
(15.0
|
)
|
|
$
|
32.1
|
|
|
Accounts payable
|
—
|
|
|
240.6
|
|
|
30.2
|
|
|
—
|
|
|
270.8
|
|
|||||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
154.7
|
|
|
—
|
|
|
154.7
|
|
|||||
|
Other current liabilities
|
17.8
|
|
|
260.7
|
|
|
39.6
|
|
|
—
|
|
|
318.1
|
|
|||||
|
Total current liabilities
|
32.8
|
|
|
517.1
|
|
|
240.8
|
|
|
(15.0
|
)
|
|
775.7
|
|
|||||
|
Long-term debt
|
2,016.1
|
|
|
1,288.2
|
|
|
114.0
|
|
|
(1,375.4
|
)
|
|
2,042.9
|
|
|||||
|
Other liabilities
|
0.7
|
|
|
224.7
|
|
|
51.9
|
|
|
4.7
|
|
|
282.0
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
31.5
|
|
|
—
|
|
|
(31.5
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
45.3
|
|
|
326.1
|
|
|
(371.4
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
2,049.6
|
|
|
2,106.8
|
|
|
732.8
|
|
|
(1,788.6
|
)
|
|
3,100.6
|
|
|||||
|
Total equity—controlling interest
|
678.9
|
|
|
717.4
|
|
|
202.9
|
|
|
(920.3
|
)
|
|
678.9
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
12.5
|
|
|
12.5
|
|
|||||
|
Total equity
|
678.9
|
|
|
717.4
|
|
|
202.9
|
|
|
(907.8
|
)
|
|
691.4
|
|
|||||
|
Total liabilities and equity
|
$
|
2,728.5
|
|
|
$
|
2,824.2
|
|
|
$
|
935.7
|
|
|
$
|
(2,696.4
|
)
|
|
$
|
3,792.0
|
|
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations/
Consolidations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
39.8
|
|
|
$
|
80.7
|
|
|
$
|
—
|
|
|
$
|
120.5
|
|
|
Accounts receivable, net
|
—
|
|
|
137.6
|
|
|
60.1
|
|
|
—
|
|
|
197.7
|
|
|||||
|
Accounts receivable pledged
|
—
|
|
|
88.9
|
|
|
—
|
|
|
—
|
|
|
88.9
|
|
|||||
|
Inventories
|
—
|
|
|
314.0
|
|
|
93.5
|
|
|
—
|
|
|
407.5
|
|
|||||
|
Prepaid and other current assets
|
1.3
|
|
|
43.4
|
|
|
22.4
|
|
|
—
|
|
|
67.1
|
|
|||||
|
Total current assets
|
1.3
|
|
|
623.7
|
|
|
256.7
|
|
|
—
|
|
|
881.7
|
|
|||||
|
Investment in unconsolidated affiliates
|
—
|
|
|
—
|
|
|
31.1
|
|
|
—
|
|
|
31.1
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
406.4
|
|
|
61.3
|
|
|
—
|
|
|
467.7
|
|
|||||
|
Goodwill
|
—
|
|
|
320.7
|
|
|
109.3
|
|
|
11.6
|
|
|
441.6
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
606.3
|
|
|
133.8
|
|
|
8.8
|
|
|
748.9
|
|
|||||
|
Other assets
|
8.1
|
|
|
158.3
|
|
|
9.6
|
|
|
—
|
|
|
176.0
|
|
|||||
|
Equity investment in subsidiaries
|
1,112.8
|
|
|
—
|
|
|
—
|
|
|
(1,112.8
|
)
|
|
—
|
|
|||||
|
Intercompany assets
|
759.7
|
|
|
—
|
|
|
—
|
|
|
(759.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,881.9
|
|
|
$
|
2,115.4
|
|
|
$
|
601.8
|
|
|
$
|
(1,852.1
|
)
|
|
$
|
2,747.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of debt
|
$
|
15.0
|
|
|
$
|
97.8
|
|
|
$
|
45.3
|
|
|
$
|
(15.0
|
)
|
|
$
|
143.1
|
|
|
Accounts payable
|
—
|
|
|
124.9
|
|
|
28.2
|
|
|
—
|
|
|
153.1
|
|
|||||
|
Other current liabilities
|
17.1
|
|
|
191.5
|
|
|
39.7
|
|
|
—
|
|
|
248.3
|
|
|||||
|
Total current liabilities
|
32.1
|
|
|
414.2
|
|
|
113.2
|
|
|
(15.0
|
)
|
|
544.5
|
|
|||||
|
Long-term debt
|
1,200.7
|
|
|
508.6
|
|
|
108.0
|
|
|
(559.3
|
)
|
|
1,258.0
|
|
|||||
|
Distributions in excess of investment in unconsolidated affiliate
|
—
|
|
|
21.9
|
|
|
—
|
|
|
—
|
|
|
21.9
|
|
|||||
|
Other liabilities
|
0.3
|
|
|
197.4
|
|
|
58.2
|
|
|
5.0
|
|
|
260.9
|
|
|||||
|
Equity investment in subsidiaries
|
—
|
|
|
82.6
|
|
|
—
|
|
|
(82.6
|
)
|
|
—
|
|
|||||
|
Intercompany liabilities
|
—
|
|
|
17.1
|
|
|
152.7
|
|
|
(169.8
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
1,233.1
|
|
|
1,241.8
|
|
|
432.1
|
|
|
(821.7
|
)
|
|
2,085.3
|
|
|||||
|
Total equity—controlling interest
|
648.8
|
|
|
873.6
|
|
|
169.7
|
|
|
(1,043.3
|
)
|
|
648.8
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
12.9
|
|
|
12.9
|
|
|||||
|
Total equity
|
648.8
|
|
|
873.6
|
|
|
169.7
|
|
|
(1,030.4
|
)
|
|
661.7
|
|
|||||
|
Total liabilities and equity
|
$
|
1,881.9
|
|
|
$
|
2,115.4
|
|
|
$
|
601.8
|
|
|
$
|
(1,852.1
|
)
|
|
$
|
2,747.0
|
|
|
•
|
Executive summary
|
|
•
|
Results of operations
|
|
•
|
Segment results
|
|
•
|
Liquidity and capital resources
|
|
•
|
Regulatory matters
|
|
•
|
Critical accounting policies and estimates
|
|
|
Percent of Net Sales from Continuing
Operations by Quarter |
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
First Quarter
|
7.8
|
%
|
|
6.1
|
%
|
|
5.2
|
%
|
|
Second Quarter
|
41.1
|
%
|
|
44.6
|
%
|
|
39.8
|
%
|
|
Third Quarter
|
36.8
|
%
|
|
35.4
|
%
|
|
41.7
|
%
|
|
Fourth Quarter
|
14.3
|
%
|
|
13.9
|
%
|
|
13.3
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
59.6
|
|
|
57.2
|
|
|
64.1
|
|
|
61.2
|
|
|
Gross profit
|
40.4
|
|
|
42.8
|
|
|
35.9
|
|
|
38.8
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative
|
16.4
|
|
|
16.5
|
|
|
22.2
|
|
|
21.9
|
|
|
Impairment, restructuring and other
|
1.0
|
|
|
0.1
|
|
|
0.8
|
|
|
0.1
|
|
|
Other (income) expense, net
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
Income from operations
|
22.9
|
|
|
26.3
|
|
|
13.0
|
|
|
17.3
|
|
|
Equity in (income) loss of unconsolidated affiliates
|
(0.1
|
)
|
|
2.2
|
|
|
(0.2
|
)
|
|
2.9
|
|
|
Interest expense
|
2.2
|
|
|
2.0
|
|
|
3.3
|
|
|
2.8
|
|
|
Other non-operating expense, net
|
0.9
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
Income from continuing operations before income taxes
|
19.9
|
|
|
22.1
|
|
|
9.3
|
|
|
11.6
|
|
|
Income tax expense (benefit) from continuing operations
|
4.9
|
|
|
7.9
|
|
|
(1.4
|
)
|
|
4.1
|
|
|
Income from continuing operations
|
15.1
|
|
|
14.2
|
|
|
10.7
|
|
|
7.4
|
|
|
Income (loss) from discontinued operations, net of tax
|
(0.4
|
)
|
|
1.0
|
|
|
(0.4
|
)
|
|
0.3
|
|
|
Net income
|
14.7
|
%
|
|
15.2
|
%
|
|
10.3
|
%
|
|
7.8
|
%
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||
|
|
MARCH 31, 2018
|
|
MARCH 31, 2018
|
||
|
Acquisitions
|
0.8
|
%
|
|
2.6
|
%
|
|
Foreign exchange rates
|
0.3
|
|
|
0.6
|
|
|
Pricing
|
(0.7
|
)
|
|
(0.7
|
)
|
|
Volume
|
(7.0
|
)
|
|
(6.9
|
)
|
|
Change in net sales
|
(6.6
|
)%
|
|
(4.4
|
)%
|
|
•
|
decreased sales volume driven by decreased sales of soils, mulch and controls products in our U.S. Consumer segment and decreased sales of hydroponic gardening products in our Hawthorne segment, partially offset by increased sales of grass seed products in our U.S. Consumer segment;
|
|
•
|
decreased net sales associated with the Restated Marketing Agreement for consumer Roundup
®
; and
|
|
•
|
decreased pricing in our U.S. Consumer segment driven by higher customer rebates and sales mix;
|
|
•
|
partially offset by the addition of net sales from acquisitions in our Hawthorne segment, primarily from Agrolux Holding B.V., and its subsidiaries (collectively, “Agrolux”) and Can-Filters Group Inc. (“Can-Filters”); and
|
|
•
|
the favorable impact of foreign exchange rates as a result of the weakening of the U.S. dollar relative to the euro and the Canadian dollar.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Materials
|
$
|
341.7
|
|
|
$
|
361.4
|
|
|
$
|
438.0
|
|
|
$
|
448.0
|
|
|
Manufacturing labor and overhead
|
132.7
|
|
|
133.5
|
|
|
170.0
|
|
|
165.1
|
|
||||
|
Distribution and warehousing
|
110.1
|
|
|
106.1
|
|
|
151.1
|
|
|
144.1
|
|
||||
|
Roundup
®
reimbursements
|
19.6
|
|
|
19.3
|
|
|
32.6
|
|
|
33.7
|
|
||||
|
|
$
|
604.1
|
|
|
$
|
620.3
|
|
|
$
|
791.7
|
|
|
$
|
790.9
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||
|
|
MARCH 31, 2018
|
|
MARCH 31, 2018
|
||||
|
|
(In millions)
|
||||||
|
Foreign exchange rates
|
$
|
2.3
|
|
|
$
|
6.1
|
|
|
Roundup
®
reimbursements
|
0.3
|
|
|
(1.1
|
)
|
||
|
Material costs
|
(1.6
|
)
|
|
(2.1
|
)
|
||
|
Volume and product mix
|
(17.2
|
)
|
|
(2.1
|
)
|
||
|
Change in cost of sales
|
$
|
(16.2
|
)
|
|
$
|
0.8
|
|
|
•
|
decreased sales volume in our U.S. Consumer and Hawthorne segments; and
|
|
•
|
decreased material costs in our U.S. Consumer segment;
|
|
•
|
partially offset by higher transportation costs in our U.S. Consumer, Hawthorne and Other segments;
|
|
•
|
costs related to sales from acquisitions in our Hawthorne segment of $5.8 million, primarily from Agrolux and Can-Filters; and
|
|
•
|
the unfavorable impact of foreign exchange rates as a result of the weakening of the U.S. dollar relative to the euro and the Canadian dollar.
|
|
•
|
costs related to sales from acquisitions in our Hawthorne segment of $26.0 million, primarily from Agrolux and Can-Filters;
|
|
•
|
higher transportation costs in our U.S. Consumer, Hawthorne and Other segments; and
|
|
•
|
the unfavorable impact of foreign exchange rates as a result of the weakening of the U.S. dollar relative to the euro and the Canadian dollar;
|
|
•
|
partially offset by decreased sales volume in our U.S. Consumer and Hawthorne segments;
|
|
•
|
a decrease in net sales attributable to reimbursements under the Restated Marketing Agreement for consumer Roundup
®
; and
|
|
•
|
decreased material costs in our U.S. Consumer segment.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||
|
|
MARCH 31, 2018
|
|
MARCH 31, 2018
|
||
|
Volume and product mix
|
(1.7
|
)%
|
|
(1.8
|
)%
|
|
Pricing
|
(0.4
|
)
|
|
(0.5
|
)
|
|
Roundup
®
commissions and reimbursements
|
(0.4
|
)
|
|
(0.4
|
)
|
|
Acquisitions
|
(0.1
|
)
|
|
(0.4
|
)
|
|
Material costs
|
0.2
|
|
|
0.2
|
|
|
Change in gross profit rate
|
(2.4
|
)%
|
|
(2.9
|
)%
|
|
•
|
higher transportation costs in our U.S. Consumer, Hawthorne and Other segments;
|
|
•
|
unfavorable leverage of fixed costs such as warehousing driven by lower sales volumes in our U.S. Consumer and Hawthorne segments;
|
|
•
|
decreased pricing in our U.S. Consumer segment driven by higher customer rebates and sales mix; and
|
|
•
|
a decrease in net sales associated with the Restated Marketing Agreement for consumer Roundup
®
;
|
|
•
|
partially offset by lower material costs in our U.S. Consumer segment.
|
|
•
|
higher transportation costs in our U.S. Consumer, Hawthorne and Other segments;
|
|
•
|
unfavorable leverage of fixed costs such as warehousing driven by lower sales volumes in our U.S. Consumer and Hawthorne segments;
|
|
•
|
decreased pricing in our U.S. Consumer segment driven by higher customer rebates and sales mix;
|
|
•
|
a decrease in net sales associated with the Restated Marketing Agreement for consumer Roundup
®
; and
|
|
•
|
an unfavorable net impact from acquisitions in our Hawthorne segment, primarily from Agrolux and Can-Filters;
|
|
•
|
partially offset by lower material costs in our U.S. Consumer segment.
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Advertising
|
$
|
46.8
|
|
|
$
|
56.2
|
|
|
$
|
57.4
|
|
|
$
|
65.7
|
|
|
Research and development
|
10.5
|
|
|
9.6
|
|
|
19.9
|
|
|
18.6
|
|
||||
|
Share-based compensation
|
9.7
|
|
|
12.8
|
|
|
15.7
|
|
|
15.1
|
|
||||
|
Amortization of intangibles
|
6.7
|
|
|
5.5
|
|
|
13.3
|
|
|
10.8
|
|
||||
|
Other selling, general and administrative
|
92.3
|
|
|
94.7
|
|
|
167.9
|
|
|
172.7
|
|
||||
|
|
$
|
166.0
|
|
|
$
|
178.8
|
|
|
$
|
274.2
|
|
|
$
|
282.9
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Restructuring and other charges
|
$
|
10.2
|
|
|
$
|
1.0
|
|
|
$
|
10.0
|
|
|
$
|
0.8
|
|
|
Impairment, restructuring and other charges from continuing operations
|
$
|
10.2
|
|
|
$
|
1.0
|
|
|
$
|
10.0
|
|
|
$
|
0.8
|
|
|
Restructuring and other charges from discontinued operations
|
0.2
|
|
|
2.4
|
|
|
1.6
|
|
|
4.6
|
|
||||
|
Total impairment, restructuring and other charges
|
$
|
10.4
|
|
|
$
|
3.4
|
|
|
$
|
11.6
|
|
|
$
|
5.4
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
U.S. Consumer
|
$
|
920.2
|
|
|
$
|
974.8
|
|
|
$
|
1,046.1
|
|
|
$
|
1,101.0
|
|
|
Hawthorne
|
41.8
|
|
|
59.1
|
|
|
118.5
|
|
|
122.8
|
|
||||
|
Other
|
51.3
|
|
|
50.7
|
|
|
70.3
|
|
|
68.2
|
|
||||
|
Consolidated
|
$
|
1,013.3
|
|
|
$
|
1,084.6
|
|
|
$
|
1,234.9
|
|
|
$
|
1,292.0
|
|
|
|
THREE MONTHS ENDED
|
|
SIX MONTHS ENDED
|
||||||||||||
|
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
|
MARCH 31,
2018 |
|
APRIL 1,
2017 |
||||||||
|
|
(In millions)
|
||||||||||||||
|
U.S. Consumer
|
$
|
286.2
|
|
|
$
|
313.9
|
|
|
$
|
248.3
|
|
|
$
|
275.4
|
|
|
Hawthorne
|
(4.8
|
)
|
|
9.6
|
|
|
(3.0
|
)
|
|
16.3
|
|
||||
|
Other
|
1.6
|
|
|
3.8
|
|
|
(2.5
|
)
|
|
1.5
|
|
||||
|
Total Segment Profit (Loss) (Non-GAAP)
|
283.0
|
|
|
327.3
|
|
|
242.8
|
|
|
293.2
|
|
||||
|
Corporate
|
(33.6
|
)
|
|
(35.4
|
)
|
|
(58.7
|
)
|
|
(57.8
|
)
|
||||
|
Intangible asset amortization
|
(6.9
|
)
|
|
(5.6
|
)
|
|
(13.7
|
)
|
|
(11.1
|
)
|
||||
|
Impairment, restructuring and other
|
(10.2
|
)
|
|
(1.0
|
)
|
|
(10.0
|
)
|
|
(0.8
|
)
|
||||
|
Equity in income (loss) of unconsolidated affiliates
|
1.5
|
|
|
(24.1
|
)
|
|
2.1
|
|
|
(37.3
|
)
|
||||
|
Interest expense
|
(22.6
|
)
|
|
(21.5
|
)
|
|
(40.4
|
)
|
|
(36.8
|
)
|
||||
|
Other non-operating expense, net
|
(9.2
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
||||
|
Income from continuing operations before income taxes (GAAP)
|
$
|
202.0
|
|
|
$
|
239.7
|
|
|
$
|
115.4
|
|
|
$
|
149.4
|
|
|
Period
|
Total Number of
Common Shares
Purchased(1)
|
|
Average Price
Paid per
Common Share(2)
|
|
Total Number of
Common Shares
Purchased as
Part of Publicly
Announced Plans or
Programs(3)
|
|
Approximate Dollar
Value of Common Shares
That May Yet be
Purchased Under the
Plans or Programs(3)
|
||||||
|
December 31, 2017 through January 27, 2018
|
310,859
|
|
|
$
|
107.63
|
|
|
310,010
|
|
|
$
|
478,490,231
|
|
|
January 28 through February 24, 2018
|
771,752
|
|
|
$
|
90.41
|
|
|
771,719
|
|
|
$
|
408,718,023
|
|
|
February 25 through March 31, 2018
|
642,842
|
|
|
$
|
89.33
|
|
|
638,201
|
|
|
$
|
351,699,918
|
|
|
Total
|
1,725,453
|
|
|
$
|
93.11
|
|
|
1,719,930
|
|
|
|
||
|
(1)
|
All of the Common Shares purchased during the quarter were purchased in open market transactions. The total number of Common Shares purchased during the quarter includes 5,523 Common Shares purchased by the trustee of the rabbi trust established by the Company as permitted pursuant to the terms of The Scotts Company LLC Executive Retirement Plan (the “ERP”). The ERP is an unfunded, non-qualified deferred compensation plan which, among other things, provides eligible employees the opportunity to defer compensation above specified statutory limits applicable to The Scotts Company LLC Retirement Savings Plan and with respect to any Executive Management Incentive Pay (as defined in the ERP), Performance Award (as defined in the ERP) or other bonus awarded to such eligible employees. Pursuant to the terms of the ERP, each eligible employee has the right to elect an investment fund, including a fund consisting of Common Shares (the “Scotts Miracle-Gro Common Stock Fund”), against which amounts allocated to such employee’s account under the ERP, including employer contributions, will be benchmarked (all ERP accounts are bookkeeping accounts only and do not represent a claim against specific assets of the Company). Amounts allocated to employee accounts under the ERP represent deferred compensation obligations of the Company. The Company established the rabbi trust in order to assist the Company in discharging such deferred compensation obligations. When an eligible employee elects to benchmark some or all of the amounts allocated to such employee’s account against the Scotts Miracle-Gro Common Stock Fund, the trustee of the rabbi trust purchases the number of Common Shares equivalent to the amount so benchmarked. All Common Shares purchased by the trustee are purchased on the open market and are held in the rabbi trust until such time as they are distributed pursuant to the terms of the ERP. All assets of the rabbi trust, including any Common Shares purchased by the trustee, remain, at all times, assets of the Company, subject to the claims of its creditors. The terms of the ERP do not provide for a specified limit on the number of Common Shares that may be purchased by the trustee of the rabbi trust.
|
|
|
|
|
(2)
|
The average price paid per Common Share is calculated on a settlement basis and includes commissions.
|
|
|
|
|
(3)
|
On August 11, 2014, Scotts Miracle-Gro announced that its Board of Directors authorized the repurchase of up to $500 million of Common Shares over a five-year period (effective November 1, 2014 through September 30, 2019). On August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors increased the then outstanding authorization by an additional $500 million for a total authorized amount of $1.0 billion through September 30, 2019. The dollar amounts indicated reflect the remaining amounts that were available for repurchase under the authorized repurchase program.
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
LOCATION
|
|
|
|
|
|
|
|
10.1
|
|
|
Incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2017 filed February 8, 2018 [Exhibit 10.1]
|
|
|
|
|
|
|
|
|
21
|
|
|
*
|
|
|
|
|
|
|
|
|
31.1
|
|
|
*
|
|
|
|
|
|
|
|
|
31.2
|
|
|
*
|
|
|
|
|
|
|
|
|
32
|
|
|
*
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
*
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
|
*
|
Filed or furnished herewith
|
|
|
|
|
|
|
|
THE SCOTTS MIRACLE-GRO COMPANY
|
|
|
|
|
|
Date: May 9, 2018
|
|
/s/ THOMAS RANDAL COLEMAN
|
|
|
|
Printed Name: Thomas Randal Coleman
|
|
|
|
Title: Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| NioCorp Developments Ltd. | NIOBF |
| Bioxytran, Inc. | BIXT |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|