These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
54-1727060
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer)
|
|
Incorporation or Organization)
|
Identification No.)
|
|
·
|
our level of indebtedness and ability to satisfy the same,
|
|
·
|
the continued availability of financing in the amounts, at the times, and on the terms required, to support our future business and capital projects,
|
|
·
|
the extent to which we are successful in developing, acquiring, licensing or securing patents for proprietary products,
|
|
·
|
changes in economic conditions specific to any one or more of our markets (including the availability of public funds and grants for construction),
|
|
·
|
changes in general economic conditions, such as the continued weakness in construction activity in 2011 in the Company’s primary service area,
|
|
·
|
adverse weather which inhibits the demand for our products,
|
|
·
|
our compliance with governmental regulations,
|
|
·
|
the outcome of future litigation,
|
|
·
|
on material construction projects, our ability to produce and install product that conforms to contract specifications and in a time frame that meets the contract requirements ,
|
|
·
|
the cyclical nature of the construction industry,
|
|
·
|
our exposure to increased interest expense payments should interest rates change,
|
|
·
|
the board of directors, which is composed of four members, has only one outside, independent director,
|
|
·
|
the Company does not have a separate audit committee; the board of directors functions in that role,
|
|
·
|
the Company’s board of directors does not have a member that qualifies as an audit committee financial expert as defined in the regulations,
|
|
·
|
the Company has experienced a high degree of employee turnover, and
|
|
·
|
the other factors and information disclosed and discussed in other sections of this report.
|
|
Item 1.
|
Business
|
|
|
o
|
Communications Operations
— to house fiber optics regenerators, switching stations and microwave transmission shelters, cellular phone sites, and cable television repeater stations.
|
|
|
o
|
Government Applications
— to federal, state and local authorities for uses such as weather and pollution monitoring stations; military storage, housing and operations; park vending enclosures; rest rooms; kiosks; traffic control systems; school maintenance and athletic storage; airport lighting control and transmitter housing; and law enforcement evidence and ammunition storage.
|
|
|
o
|
Utilities Installations
— for electrical switching stations and transformer housing, gas control shelters and valve enclosures, water and sewage pumping stations, and storage of contaminated substances or flammable materials which require spill containment.
|
|
|
o
|
Commercial and Industrial Locations
— for electrical and mechanical housing, cemetery maintenance storage, golf course vending enclosures, mechanical rooms, rest rooms, emergency generator shelters, gate houses, automobile garages, hazardous materials storage, food or bottle storage, animal shelters, and range houses.
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Reserved
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
High
|
Low
|
|||||||
|
2010
|
||||||||
|
First Quarter
|
$ | 1.87 | $ | 1.20 | ||||
|
Second Quarter
|
1.49 | 1.26 | ||||||
|
Third Quarter
|
1.53 | 1.35 | ||||||
|
Fourth Quarter
|
1.87 | 1.37 | ||||||
|
2009
|
||||||||
|
First Quarter
|
$ | 1.05 | $ | 0.58 | ||||
|
Second Quarter
|
1.80 | 1.05 | ||||||
|
Third Quarter
|
2.28 | 1.52 | ||||||
|
Fourth Quarter
|
2.14 | 1.45 | ||||||
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Sales By Type
|
||||||||||||||||
|
2010
|
2009
|
Change
|
% of
Change
|
|||||||||||||
|
Product Sales:
|
||||||||||||||||
|
Soundwall Sales
|
$ | 10,173,325 | $ | 3,663,708 | $ | 6,509,617 | 178 | % | ||||||||
|
Architectural Panel Sales
|
1,285,723 | 5,195,796 | (3,910,073 | ) | -75 | % | ||||||||||
|
Slenderwall Sales
|
472,851 | - | 472,851 | - | ||||||||||||
|
Miscellaneous Wall Sales
|
456,228 | 921,022 | (464,794 | ) | -50 | % | ||||||||||
|
Total Wall Sales
|
12,388,127 | 9,780,526 | 2,607,601 | 27 | % | |||||||||||
|
Barrier Sales
|
4,672,426 | 4,748,973 | (76,547 | ) | -2 | % | ||||||||||
|
Beach Prisms
|
12,408 | 37,745 | (25,337 | ) | -67 | % | ||||||||||
|
Easi-Set and Easi-Span Building Sales
|
3,619,917 | 3,842,672 | (222,755 | ) | -6 | % | ||||||||||
|
Utility and Farm Product Sales
|
2,881,164 | 2,186,253 | 694,911 | 32 | % | |||||||||||
|
Miscellaneous Product Sales
|
2,201,274 | 787,930 | 1,413,344 | 179 | % | |||||||||||
|
Total Product Sales
|
25,775,316 | 21,384,099 | 4,391,217 | 21 | % | |||||||||||
|
Royalties income
|
1,578,488 | 1,573,028 | 5,460 | 0 | % | |||||||||||
|
Barrier Rentals
|
921,400 | 1,632,957 | (711,557 | ) | -44 | % | ||||||||||
|
Shipping and Installation
|
3,434,785 | 4,925,399 | (1,490,614 | ) | -30 | % | ||||||||||
|
Total Service Revenue
|
5,934,673 | 8,131,384 | (2,196,711 | ) | -27 | % | ||||||||||
|
Total Sales
|
$ | 31,709,989 | $ | 29,515,483 | $ | 2,194,506 | 7 | % | ||||||||
|
Item 7A
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
|
|
|
Report of Independent Registered Public Accountants
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-4-5
|
|
Consolidated Statements of Operations for the years ended December 31, 2010 and 2009
|
F-6
|
|
Consolidated Statements of Changes in Stockholders' Equity for the years ended
|
|
|
December 31, 2010 and 2009
|
F-7
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010 and 2009
|
F-8-9
|
|
Summary of Significant Accounting Policies
|
F-10-12
|
|
Notes to Consolidated Financial Statements
|
F-13-19
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures.
|
|
Item 9B.
|
Other Information.
|
|
Age
|
Director or
Executive
Officer Since
|
Position
|
||||
|
Rodney I. Smith
|
72
|
1970
|
Chief Executive Officer, President and
|
|||
|
Chairman of the Board of Directors
|
||||||
|
Ashley B. Smith
|
48
|
1994
|
Vice President
|
|||
|
Director
|
||||||
|
Wesley A. Taylor
|
63
|
1994
|
Vice President of Administration,
|
|||
|
Secretary and Director
|
||||||
|
Andrew G. Kavounis
|
85
|
1995
|
Director
|
|||
|
William A. Kenter
|
64
|
2008
|
Chief Financial Officer
|
|||
|
Steve Ott
|
44
|
2005
|
Vice President of Engineering Smith-Midland - Virginia
|
|
Section 16(a)
|
Beneficial Ownership Reporting Compliance
|
|
Name and Principal
Position
|
Year
|
Salary
($)(1)
|
Bonus
($)(2)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non
Equity
Incentive
Plan
Compen-sation ($)
|
Non
qualified
Deferred
Compen-sation
Earning ($)
|
All Other
Compen-
sation
($)(3)(4)
|
Total
($)
|
|||||||||||||||||||||||||
|
Rodney I. Smith
|
2010
|
99,293 | 93,754 | - | - | - | - | 100,551 | 293,598 | |||||||||||||||||||||||||
|
President, Chief
|
2009
|
99,971 | 90,292 | - | - | - | - | 131,222 | 321,485 | |||||||||||||||||||||||||
|
Executive Officer
|
||||||||||||||||||||||||||||||||||
|
and Chairman of the
|
||||||||||||||||||||||||||||||||||
|
Board.
|
||||||||||||||||||||||||||||||||||
|
Ashley B. Smith
|
2010
|
130,400 | 153,244 | - | - | - | - | 1,508 | 285,153 | |||||||||||||||||||||||||
|
Vice President
|
2009
|
125,185 | 167,296 | - | - | - | - | 1,567 | 294,048 | |||||||||||||||||||||||||
|
Wesley A. Taylor
|
2010
|
99,674 | 22,111 | - | - | - | - | 6,878 | 128,664 | |||||||||||||||||||||||||
|
Vice President of
|
2009
|
100,591 | 20,616 | - | - | - | - | 1,117 | 122,324 | |||||||||||||||||||||||||
|
Administration
|
||||||||||||||||||||||||||||||||||
|
William A. Kenter
|
2010
|
105,000 | 23,100 | - | - | - | - | - | 128,100 | |||||||||||||||||||||||||
|
Chief Financial Officer
|
2009
|
105,000 | 20,498 | - | - | - | - | - | 125,498 | |||||||||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Option
Exercise
Price
($/Sh)
|
Option
Expiration
Date
|
|||||||||
|
Rodney I. Smith
|
20,000 | - | 0.80 |
04/22/2011
|
|||||||||
| 80,000 | - | 0.81 |
05/03/2011
|
||||||||||
| 20,000 | - | 1.39 |
12/25/2011
|
||||||||||
| 20,000 | - | 0.83 |
12/16/2013
|
||||||||||
| 20,000 | - | 2.52 |
09/29/2015
|
||||||||||
| 20,000 | - | 2.25 |
05/21/2016
|
||||||||||
| 20,000 | - | 2.15 |
05/21/2017
|
||||||||||
| 26,667 | 13,333 | 1.21 |
06/29/2018
|
||||||||||
|
TOTAL
|
226,667 | 13,333 | |||||||||||
|
Ashley B. Smith
|
10,000 | - | 0.80 |
04/22/2011
|
|||||||||
| 10,000 | - | 1.39 |
12/25/2011
|
||||||||||
| 10,000 | - | 0.83 |
12/16/2013
|
||||||||||
| 10,000 | - | 2.52 |
09/29/2015
|
||||||||||
| 7,000 | - | 2.25 |
05/21/2016
|
||||||||||
| 7,000 | - | 2.15 |
05/21/2017
|
||||||||||
| 9,867 | 4,933 | 1.21 |
06/29/2018
|
||||||||||
|
TOTAL
|
63,867 | 4,933 | |||||||||||
|
Wesley A. Taylor
|
5,367 | - | 0.83 |
12/16/2013
|
|||||||||
| 10,000 | - | 2.52 |
09/29/2015
|
||||||||||
| 7,000 | - | 2.25 |
05/21/2016
|
||||||||||
| 7,000 | - | 2.15 |
05/21/2017
|
||||||||||
| 4,667 | 2,333 | 1.21 |
06/29/2018
|
||||||||||
|
TOTAL
|
34,034 | 2,333 | |||||||||||
|
TOTAL
|
324,568 | 20,599 | |||||||||||
|
Name
|
Fees
Earned
or Paid
in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compen-
sation
|
Non-
Qualified
Deferred
Compen-
sation
Earnings
|
All Other
Compen-
sation
|
Total ($)
|
|||||||||||||||||||||
|
Rodney I. Smith
|
650 | - | - | - | - | - | 650 | |||||||||||||||||||||
|
Andrew G. Kavounis (1)
|
1,000 | - | - | - | - | - | 1,000 | |||||||||||||||||||||
|
Ashley B. Smith
|
650 | - | - | - | - | - | 650 | |||||||||||||||||||||
|
Wesley A. Taylor
|
650 | - | - | - | - | - | 650 | |||||||||||||||||||||
|
(1)
|
4,000 options were outstanding as of December 31, 2010, of which all were exercisable as of December 31, 2010.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Name and Adress of Beneficial Owner (1)
|
Number of
Shares
Beneficially
Owned (2)
|
Percentage
of Class
|
||||||
|
Rodney I. Smith (1)(3)(4)(5)
|
780,065 | 16.0 | % | |||||
|
Ashley B. Smith (1)(3)(4)(6)
|
168,484 | 3.6 | % | |||||
|
Wesley A. Taylor (1)(7)
|
60,417 | 1.3 | % | |||||
|
Andrew G. Kavounis (1)(8)
|
4,000 | * | ||||||
|
William A. Kenter
|
- | - | ||||||
|
Al Frank Asset Management, Inc. (9)
|
289,000 | 6.1 | % | |||||
|
Tall Cotton Partners, LLC (10)
|
233,213 | 5.0 | % | |||||
|
All directors and executive officers as a group (4 persons)(2)(11)
|
1,012,966 | 20.3 | % | |||||
|
Plan Category
|
Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants
and
rights
|
Weighted
average
exercise
price
of
outstanding
options,
warrants and
rights
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
|
|||||||||
|
Equity compensation plans approved by security holders
|
587,965 | 1.62 | 500,000 | |||||||||
|
Equity compensation plans not approved by security holders
|
- | - | - | |||||||||
|
Total
|
587,965 | 1.62 | 500,000 | |||||||||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
2010
|
2009
|
|||||||
|
Audit Fees
|
$ | 145,350 | $ | 146,874 | ||||
|
Tax Fees
|
11,730 | 30,985 | ||||||
|
Audit-Related Fees
|
10,200 | - | ||||||
|
Total Fees
|
$ | 167,280 | $ | 177,859 | ||||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
(1)
|
The financial statements of the Company are included in Part II, Item 8, page 17 of this Form 10-K:
|
|
(2)
|
Schedules other than that listed above have been omitted, since they are either not applicable, not required or the information is included elsewhere herein.
|
|
(3)
|
The following exhibits are filed herewith:
|
|
Exhibit
|
||
|
Number
|
Description
|
|
|
3.1
|
Certificate of Incorporation, as amended (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
3.2
|
Bylaws of the Company adopted on January 21, 2003 (Incorporated by reference to the Company’s Registration Statement on Form 8-A (No. 000-25964) filed with the Commission on January 24, 2003).
|
|
|
4.1
|
Specimen Common Stock Certificate (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
4.2
|
Rights Agreement, dated as of January 21, 2003, between the Company and Computershare Trust Company, Inc., as rights agent, including the Form of Certificate of Designations, the Form of Rights Certificate and the Summary of Rights to Purchase Preferred Shares attached thereto as Exhibits A, B, and C, respectively (Incorporated by reference to the Company’s Registration Statement on Form 8-A (No. 000-25964) filed with the Commission on January 24, 2003).
|
|
|
10.1
|
Lease Agreement, dated January 1, 1995, between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
10.2
|
Collateral Assignment of Letters Patent, dated between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Registration Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
10.3
|
First National Bank of New England Loan Agreement, assumed by Sonabank, dated June 25, 1998 (Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998).
|
|
|
10.4
|
First National Bank of New England Loan Note, assumed by Sonabank, dated June 25, 1998 (Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998).
|
|
|
10.5
|
Employment Agreement, dated September 30, 2002, between the Company and Rodney I. Smith. (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003).
|
|
|
10.6
|
Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
10.7
|
2004 Stock Option Plan (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2004).
|
|
|
10.8
|
2008 Stock Option Plan (Incorporated by reference to the Company’s Registration Statement on Form S-8 (No. 333-155920) filed on December 4, 2008).
|
|
10.9
|
Promissory Note, dated July 7, 2010, in the amount of $2,000,000 issued by the Company to Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 19, 2010).
|
|
|
10.10
|
Commercial Security Agreement, dated July 7, 2010, between the Company and Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 19, 2010).
|
|
|
10.11
|
Loan Commitment Letter, dated May 6, 2010, in the amount of $2,000,000 issued by Summit Community Bank to the Company (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 19, 2010).
|
|
|
10.12
|
Loan Commitment Letter, dated May 6, 2010, in the amount of $1,000,000 issued by Summit Community Bank to the Company (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 19, 2010).
|
|
|
10.13
|
Loan Commitment Letter, dated May 6, 2010 in the amount of $575,000 issued by Summit Community Bank to the Company (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 19, 2010).
|
|
|
14.1
|
Code of Professional Conduct (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003).
|
|
|
21.1
|
List of Subsidiaries of the Company (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 1995).
|
|
|
23.1
|
Consent of BDO USA, LLP.
|
|
|
31.1
|
Certification of Chief Executive Officer.
|
|
|
31.2
|
Certification of Principal Financial Officer.
|
|
|
32.1
|
Certification pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
SMITH-MIDLAND CORPORATION
|
|||
|
Date: March 30, 2011
|
By:
|
/s/ Rodney I. Smith
|
|
| Rodney I. Smith, President | |||
| (principal executive officer) | |||
|
Date: March 30, 2011
|
By:
|
/s/ William A. Kenter
|
|
| William A. Kenter | |||
| (principal financial and accounting officer) | |||
|
Name
|
Capacity
|
Date
|
||
|
/s/ Rodney I. Smith
|
Director
|
March 30, 2011
|
||
|
Rodney I. Smith
|
||||
|
/s/ Wesley A. Taylor
|
Director
|
March 30, 2011
|
||
|
Wesley A. Taylor
|
||||
|
/s/ Ashley B. Smith
|
Director
|
March 30, 2011
|
||
|
Ashley B. Smith
|
||||
|
/s/ Andrew G. Kavounis
|
Director
|
March 30, 2011
|
||
|
Andrew G. Kavounis
|
|
Report of Independent Registered Public Accountants
|
F-3
|
|
Consolidated Financial Statements
|
|
|
Balance Sheets
|
F-4-5
|
|
Statements of Operations
|
F-6
|
|
Statements of Stockholders' Equity
|
F-7
|
|
Statements of Cash Flows
|
F-8-9
|
|
Summary of Significant Accounting Policies
|
F-10-12
|
|
Notes to Consolidated Financial Statements
|
F-13-19
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS (Note 2)
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 2,573,168 | $ | 2,929,868 | ||||
|
Accounts receivable, net
|
||||||||
|
Trade - billed, (less allowance for doubtful accounts of $213,108 and $253,082)
|
7,518,806 | 4,134,729 | ||||||
|
Trade - unbilled
|
653,814 | 713,322 | ||||||
|
Inventories, net
|
||||||||
|
Raw materials
|
590,805 | 648,023 | ||||||
|
Finished goods
|
1,253,862 | 1,955,347 | ||||||
|
Prepaid expenses and other assets
|
107,617 | 80,786 | ||||||
|
Prepaid income taxes
|
293,869 | 138,003 | ||||||
|
Deferred taxes (Note 4)
|
393,000 | 444,000 | ||||||
|
Total current assets
|
13,384,941 | 11,044,078 | ||||||
|
Property and equipment, net (Note 1)
|
4,603,688 | 4,183,124 | ||||||
|
Other assets
|
134,122 | 127,552 | ||||||
|
Total assets
|
$ | 18,122,751 | $ | 15,354,754 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable - trade
|
$ | 1,314,074 | $ | 1,205,228 | ||||
|
Accrued expenses and other liabilities
|
1,738,466 | 1,063,445 | ||||||
|
Current maturities of notes payable (Note 2)
|
411,988 | 481,078 | ||||||
|
Customer deposits
|
177,252 | 704,270 | ||||||
|
Total current liabilities
|
3,641,780 | 3,454,021 | ||||||
|
Notes payable - less current maturities (Note 2)
|
2,813,782 | 3,077,302 | ||||||
|
Deferred tax liability (Note 4)
|
708,000 | 337,000 | ||||||
|
Total liabilities
|
7,163,562 | 6,868,323 | ||||||
|
Commitments and contingencies (Note 7)
|
||||||||
|
Stockholders’ equity (Note 6)
|
||||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares, none outstanding
|
- | - | ||||||
|
Common stock, $.01 par value; authorized 8,000,000 shares; 4,704,182 and 4,702,882 issued and outstanding, respectively
|
47,042 | 47,029 | ||||||
|
Additional paid-in capital
|
4,874,335 | 4,812,401 | ||||||
|
Retained earnings
|
6,140,112 | 3,729,301 | ||||||
| 11,061,489 | 8,588,731 | |||||||
|
Treasury stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
|
Total stockholders’ equity
|
10,959,189 | 8,486,431 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 18,122,751 | $ | 15,354,754 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenue
|
||||||||
|
Products sales and leasing
|
$ | 26,696,717 | $ | 23,017,056 | ||||
|
Shipping and installation revenue
|
3,434,784 | 4,925,399 | ||||||
|
Royalties
|
1,578,488 | 1,573,028 | ||||||
|
Total revenue
|
31,709,989 | 29,515,483 | ||||||
|
Cost of goods sold
|
22,682,795 | 20,877,321 | ||||||
|
Gross profit
|
9,027,194 | 8,638,162 | ||||||
|
General and administrative expenses
|
2,711,015 | 3,194,069 | ||||||
|
Selling expenses
|
2,451,910 | 2,319,426 | ||||||
|
Total operating expenses
|
5,162,925 | 5,513,495 | ||||||
|
Operating income
|
3,864,269 | 3,124,667 | ||||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(155,748 | ) | (212,192 | ) | ||||
|
Interest income
|
22,290 | 25,892 | ||||||
|
Gain on sale of assets
|
10,616 | 63,905 | ||||||
|
Other, net
|
53,384 | (1,208 | ) | |||||
|
Total other (expense)
|
(69,458 | ) | (123,603 | ) | ||||
|
Income before income tax expense
|
3,794,811 | 3,001,064 | ||||||
|
Income tax expense (Note 4)
|
1,384,000 | 1,192,000 | ||||||
|
Net income
|
$ | 2,410,811 | $ | 1,809,064 | ||||
|
Basic earnings per share (Note 8)
|
$ | 0.51 | $ | 0.39 | ||||
|
Diluted earnings per share (Note 8)
|
$ | 0.50 | $ | 0.38 | ||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||
|
Balance,
December 31, 2008
|
$ | 46,709 | $ | 4,701,820 | $ | 1,920,237 | $ | (102,300 | ) | $ | 6,566,466 | |||||||||
|
Stock options exercised
|
320 | 19,651 | - | - | 19,971 | |||||||||||||||
|
Stock option compensation
|
- | 90,930 | - | - | 90,930 | |||||||||||||||
|
Net income
|
- | - | 1,809,064 | - | 1,809,064 | |||||||||||||||
|
Balance,
December 31, 2009
|
47,029 | 4,812,401 | 3,729,301 | (102,300 | ) | 8,486,431 | ||||||||||||||
|
Stock options exercised
|
13 | 1,066 | - | - | 1,079 | |||||||||||||||
|
Stock option compensation
|
- | 60,868 | - | - | 60,868 | |||||||||||||||
|
Net income
|
- | - | 2,410,811 | - | 2,410,811 | |||||||||||||||
|
Balance,
December 31, 2010
|
$ | 47,042 | $ | 4,874,335 | $ | 6,140,112 | $ | (102,300 | ) | $ | 10,959,189 | |||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Reconciliation of net income to net cash
provided by operating activities
|
||||||||
|
Net income
|
$ | 2,410,811 | $ | 1,809,064 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
735,009 | 695,497 | ||||||
|
Deferred taxes
|
422,000 | 47,000 | ||||||
|
Stock option compensation expense
|
60,868 | 90,930 | ||||||
|
Gain on sale of fixed assets
|
(10,616 | ) | (63,905 | ) | ||||
|
(Increase) decrease in
|
||||||||
|
Accounts receivable - billed
|
(3,384,077 | ) | 1,696,453 | |||||
|
Accounts receivable - unbilled
|
59,508 | (53,157 | ) | |||||
|
Inventories
|
758,703 | (179,146 | ) | |||||
|
Prepaid expenses and other assets
|
(33,401 | ) | 111,169 | |||||
|
Prepaid income taxes
|
(155,866 | ) | 120,147 | |||||
|
Increase (decrease) in
|
||||||||
|
Accounts payable - trade
|
108,980 | (937,250 | ) | |||||
|
Accrued expenses and other liabilities
|
675,040 | (11,444 | ) | |||||
|
Customer deposits
|
(527,019 | ) | (154,167 | ) | ||||
|
Net cash provided by operating activities
|
$ | 1,119,940 | $ | 3,171,191 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of property and equipment
|
$ | (1,174,584 | ) | $ | (683,571 | ) | ||
|
Proceeds from sale of fixed assets
|
29,474 | 92,409 | ||||||
|
Net cash absorbed by investing activities
|
(1,145,110 | ) | (591,162 | ) | ||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds (repayments) of line of credit, net
|
- | (500,000 | ) | |||||
|
Proceeds from long-term borrowings
|
116,528 | 63,137 | ||||||
|
Repayments of long-term borrowings
|
(449,137 | ) | (596,553 | ) | ||||
|
Proceeds from options exercised
|
1,079 | 19,971 | ||||||
|
Net cash absorbed by financing activities
|
(331,530 | ) | (1,013,445 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
(356,700 | ) | 1,566,584 | |||||
|
Cash and cash equivalents,
beginning of year
|
2,929,868 | 1,363,284 | ||||||
|
Cash and cash equivalents,
end of year
|
$ | 2,573,168 | $ | 2,929,868 | ||||
|
Supplemental schedule of non-cash investing activities
|
||||||||
|
Cash Payments for interest
|
$ | 155,748 | $ | 212,192 | ||||
|
Cash Payments for income taxes
|
$ | 1,269,477 | $ | 1,018,350 | ||||
|
Years
|
||||
|
Buildings
|
10-33 | |||
|
Trucks and automotive equipment
|
3-10 | |||
|
Shop machinery and equipment
|
3-10 | |||
|
Land improvements
|
10-15 | |||
|
Office equipment
|
3-10 | |||
|
1.
|
Property and
Equipment
|
|
Property and equipment consists of the following:
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Land and land improvements
|
$ | 553,063 | $ | 514,601 | ||||
|
Buildings
|
3,184,108 | 3,308,160 | ||||||
|
Machinery and equipment
|
8,540,373 | 7,780,038 | ||||||
|
Rental equipment
|
1,124,836 | 687,402 | ||||||
| 13,402,380 | 12,290,201 | |||||||
|
Less: accumulated depreciation
|
8,798,692 | 8,107,077 | ||||||
| $ | 4,603,688 | $ | 4,183,124 | |||||
|
2.
|
Notes Payable
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Note payable to a Bank, maturing June 2021; with monthly payments of approximately $36,000 of principal and interest at prime plus .5% (3.75% at December 31, 2010); collateralized by principally all assets of the Company.
|
$ | 2,613,642 | $ | 2,812,429 | ||||
|
Capital lease obligations, for machinery and equipment maturing through 2013, with interest at approximately 7%.
|
224,298 | 342,033 | ||||||
|
Installment notes, collateralized by certain machinery and equipment maturing at various dates, primarily through 2015, with interest at 4.75% through 8.38%.
|
387,830 | 403,918 | ||||||
| 3,225,770 | 3,558,380 | |||||||
|
Less current maturities
|
411,988 | 481,078 | ||||||
| $ | 2,813,782 | $ | 3,077,302 | |||||
|
Year Ending December 31,
|
||||
|
2011
|
$ | 411,988 | ||
|
2012
|
358,975 | |||
|
2013
|
276,140 | |||
|
2014
|
270,258 | |||
|
2015
|
257,933 | |||
|
Thereafter
|
1,650,476 | |||
| $ | 3,225,770 | |||
|
Year ending December 31,
|
||||
|
2011
|
$ | 143,578 | ||
|
2012
|
63,415 | |||
|
2013
|
31,895 | |||
|
Total payments
|
238,888 | |||
|
Less amounts representing interest (at approximately 7%)
|
14,590 | |||
| $ | 224,298 | |||
|
3.
|
Related Party
Transactions
|
|
4.
|
Income Taxes
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Federal:
|
||||||||
|
Current
|
$ | 791,000 | $ | 1,017,000 | ||||
|
Deferred
|
313,000 | (41,000 | ) | |||||
| 1,104,000 | 976,000 | |||||||
|
State:
|
||||||||
|
Current
|
171,000 | 222,000 | ||||||
|
Deferred
|
109,000 | (6,000 | ) | |||||
| 280,000 | 216,000 | |||||||
| $ | 1,384,000 | $ | 1,192,000 | |||||
|
December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Income taxes at statutory rate
|
$ | 1,291,000 | 34.0 | % | $ | 1,020,000 | 34.0 | % | ||||||||
|
Increase (decrease) in taxes resulting from:
|
||||||||||||||||
|
State income taxes, net of federal benefit
|
168,000 | 4.6 | % | 142,000 | 4.8 | % | ||||||||||
|
Other
|
(75,000 | ) | -1.9 | % | 30,000 | 0.9 | % | |||||||||
| $ | 1,384,000 | 36.8 | % | $ | 1,192,000 | 39.7 | % | |||||||||
|
4.
|
Income Taxes (continued)
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Depreciation
|
$ | (708,000 | ) | $ | (337,000 | ) | ||
|
Provision for doubtful accounts
|
83,000 | 99,000 | ||||||
|
Vacation accrued
|
87,000 | 121,000 | ||||||
|
Deferred income
|
142,000 | 151,000 | ||||||
|
Other
|
81,000 | 73,000 | ||||||
|
Net deferred tax asset (liability)
|
(315,000 | ) | 107,000 | |||||
|
Current portion, net
|
393,000 | 444,000 | ||||||
|
Long-term portion, net
|
(708,000 | ) | (337,000 | ) | ||||
| $ | (315,000 | ) | $ | 107,000 | ||||
|
5.
|
Employee Benefit
Plans
|
|
6.
|
Stock Options and Shareholder Rights Plan
|
|
Weighted
Average
Exercise
Price
|
Options
Outstanding
|
Vested and
Exercisable
|
||||||||||
|
Balance, December 31, 2008
|
$ | 1.26 | 642,157 | 432,999 | ||||||||
|
Granted
|
- | - | - | |||||||||
|
Forfeited
|
1.37 | (15,167 | ) | (15,167 | ) | |||||||
|
Exercised
|
0.62 | (32,000 | ) | (32,000 | ) | |||||||
|
Vested
|
1.73 | - | 102,930 | |||||||||
|
Balance, December 31, 2009
|
1.62 | 594,990 | 488,762 | |||||||||
|
Granted
|
- | - | - | |||||||||
|
Forfeited
|
2.01 | (5,725 | ) | (5,150 | ) | |||||||
|
Exercised
|
0.83 | (1,300 | ) | (1,300 | ) | |||||||
|
Vested
|
- | - | 67,512 | |||||||||
|
Balance, December 31, 2010
|
$ | 1.62 | 587,965 | 549,824 | ||||||||
|
7.
|
Commitments
and Contingencies
|
|
8.
|
Earnings Per Share
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Basic earnings per share
|
||||||||
|
Income available to common shareholder
|
$ | 2,410,811 | $ | 1,809,064 | ||||
|
Weighted average shares outstanding
|
4,703,210 | 4,673,430 | ||||||
|
Basic earnings per share
|
$ | 0.51 | $ | 0.39 | ||||
|
Diluted earnings per share
|
||||||||
|
Income available to common shareholder
|
$ | 2,410,811 | $ | 1,809,064 | ||||
|
Weighted average shares outstanding
|
4,703,210 | 4,673,430 | ||||||
|
Dilutive effect of stock options
|
103,865 | 104,021 | ||||||
|
Total weighted average shares outstanding
|
4,807,075 | 4,777,451 | ||||||
|
Diluted earnings per share
|
$ | 0.50 | $ | 0.38 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|