These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
54-1727060
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer)
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Large Accelerated Filer
|
o
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated Filer
|
o
|
|
Smaller reporting company
|
x
|
|
|
•
|
no assurance of profitable operations; in this respect, while the Company reported net income for the year ended
December 31, 2015
, it reported a net loss for the year ended
December 31, 2014
,
|
|
•
|
while the level of our indebtedness is decreasing, the ability to satisfy the same cannot be assured,
|
|
•
|
the continued availability of financing in the amounts, at the times, and on the terms required, to support our future business and capital projects,
|
|
•
|
the extent to which we are successful in developing, acquiring, licensing or securing patents for proprietary products,
|
|
•
|
changes in economic conditions specific to any one or more of our markets (including the availability of public funds and grants for construction),
|
|
•
|
changes in general economic conditions,
|
|
•
|
adverse weather which inhibits the demand for our products,
|
|
•
|
our compliance with governmental regulations,
|
|
•
|
the outcome of future litigation,
|
|
•
|
on material construction projects, our ability to produce and install product that conforms to contract specifications and in a time frame that meets the contract requirements,
|
|
•
|
the cyclical nature of the construction industry,
|
|
•
|
our exposure to increased interest expense payments should interest rates change,
|
|
•
|
the Company’s Board of Directors, which is composed of four members, has only one outside, independent director, and
|
|
•
|
the other factors and information disclosed and discussed in other sections of this report.
|
|
|
o
|
Communications Operations
— to house fiber optics regenerators, switching stations and microwave transmission shelters, cellular phone sites, and cable television repeater stations.
|
|
|
o
|
Government Applications
— to federal, state and local authorities for uses such as weather and pollution monitoring stations; military storage, housing and operations; park vending enclosures; rest rooms; kiosks; traffic control systems; school maintenance and athletic storage; airport lighting control and transmitter housing; and law enforcement evidence and ammunition storage.
|
|
|
o
|
Utilities Installations
— for electrical switching stations and transformer housing, gas control shelters and valve enclosures, water and sewage pumping stations, and storage of contaminated substances or flammable materials which require spill containment.
|
|
|
o
|
Commercial and Industrial Locations
— for electrical and mechanical housing, cemetery maintenance storage, golf course vending enclosures, mechanical rooms, rest rooms, emergency generator shelters, gate houses, automobile garages, hazardous materials storage, food or bottle storage, animal shelters, and range houses.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
|
High
|
|
Low
|
||||
|
2015
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
2.75
|
|
|
$
|
2.15
|
|
|
Second Quarter
|
|
2.50
|
|
|
2.05
|
|
||
|
Third Quarter
|
|
2.77
|
|
|
2.05
|
|
||
|
Fourth Quarter
|
|
3.59
|
|
|
2.45
|
|
||
|
2014
|
|
|
|
|
|
|
||
|
First Quarter
|
|
$
|
2.74
|
|
|
$
|
2.00
|
|
|
Second Quarter
|
|
2.38
|
|
|
1.80
|
|
||
|
Third Quarter
|
|
2.10
|
|
|
1.82
|
|
||
|
Fourth Quarter
|
|
2.38
|
|
|
1.95
|
|
||
|
Sales By Product Type
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
|
2014
|
|
Change
|
|
% of
Change
|
||||||
|
Product Sales:
|
|
|
|
|
|
|
|
|
||||||
|
Soundwall Sales
|
|
$
|
3,214,071
|
|
|
$
|
2,244,477
|
|
|
$
|
969,594
|
|
|
43.2%
|
|
Architectural Panel Sales
|
|
2,301,706
|
|
|
1,032,595
|
|
|
1,269,111
|
|
|
122.9%
|
|||
|
Slenderwall Sales
|
|
3,068,800
|
|
|
1,624,473
|
|
|
1,444,327
|
|
|
88.9%
|
|||
|
Miscellaneous Wall Sales
|
|
2,469,978
|
|
|
1,607,591
|
|
|
862,387
|
|
|
53.6%
|
|||
|
Total Wall Panel Sales
|
|
11,054,555
|
|
|
6,509,136
|
|
|
4,545,419
|
|
|
69.8%
|
|||
|
Barrier Sales
|
|
2,737,274
|
|
|
3,076,680
|
|
|
(339,406
|
)
|
|
(11.0)%
|
|||
|
Beach Prisms
|
|
25,500
|
|
|
3,825
|
|
|
21,675
|
|
|
566.7%
|
|||
|
Easi-Set and Easi-Span Building Sales
|
|
2,893,688
|
|
|
3,729,703
|
|
|
(836,015
|
)
|
|
(22.4)%
|
|||
|
Utility and Farm Product Sales
|
|
2,681,500
|
|
|
1,608,417
|
|
|
1,073,083
|
|
|
66.7%
|
|||
|
Miscellaneous Product Sales
|
|
516,139
|
|
|
315,615
|
|
|
200,524
|
|
|
63.5%
|
|||
|
Total Product Sales
|
|
19,908,656
|
|
|
15,243,376
|
|
|
4,665,280
|
|
|
30.6%
|
|||
|
Royalties income
|
|
1,742,310
|
|
|
1,592,633
|
|
|
149,677
|
|
|
9.4%
|
|||
|
Barrier Rentals
|
|
3,947,068
|
|
|
1,365,671
|
|
|
2,581,397
|
|
|
189.0%
|
|||
|
Shipping and Installation
|
|
3,606,205
|
|
|
4,269,157
|
|
|
(662,952
|
)
|
|
(15.5)%
|
|||
|
Total Service Revenue
|
|
9,295,583
|
|
|
7,227,461
|
|
|
2,068,122
|
|
|
28.6%
|
|||
|
Total Sales
|
|
$
|
29,204,239
|
|
|
$
|
22,470,837
|
|
|
$
|
6,733,402
|
|
|
30.0%
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Income (loss) for the years ended December 31, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (loss) for the years ended December 31, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2015 and 2014
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014
|
|
|
|
|
|
Summary of Significant Accounting Policies
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Name
|
|
Age
|
|
Director or
Executive
Officer Since
|
|
Position
|
|
Rodney I. Smith
|
|
77
|
|
1970
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
|
|
|
|
|
|
|
Ashley B. Smith
|
|
53
|
|
1994
|
|
President and Director
|
|
|
|
|
|
|
|
|
|
Wesley A. Taylor
|
|
68
|
|
1994
|
|
Vice President of Administration and Director
|
|
|
|
|
|
|
|
|
|
G. E. "Nick" Borst
|
|
75
|
|
2013
|
|
Director
|
|
|
|
|
|
|
|
|
|
William A. Kenter
|
|
69
|
|
2008
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
|
|
|
|
|
|
|
|
Name and Principal
Position
|
|
Year
|
|
Salary
($)(1)
|
|
Bonus
($)(2)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non Eq-uity
Incentive
Plan
Compen-sation ($)
|
|
Non qual-ified
Deferred
Compen-sation
Earning ($)
|
|
All Other
Compen-
sation
($)
|
|
Total
($)
|
||||
|
Rodney I. Smith
|
|
2015
|
|
119,731
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
102,000
|
|
|
221,731
|
|
|
Chief Executive Officer
|
|
2014
|
|
108,767
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
102,000
|
|
|
210,767
|
|
|
and Chairman of the Board (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ashley B. Smith
|
|
2015
|
|
169,258
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
172,258
|
|
|
President (4)
|
|
2014
|
|
137,385
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
141,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
William A. Kenter
|
|
2015
|
|
114,987
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
114,987
|
|
|
Chief Financial Officer
|
|
2014
|
|
108,197
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
108,197
|
|
|
Name
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
|
Option
Exercise Price
($/Sh)
|
|
Option
Expiration Date
|
|||
|
Rodney I. Smith
|
|
20,000
|
|
|
—
|
|
|
2.25
|
|
|
5/21/2016
|
|
|
|
20,000
|
|
|
—
|
|
|
2.15
|
|
|
5/21/2017
|
|
|
|
40,000
|
|
|
—
|
|
|
1.21
|
|
|
6/29/2018
|
|
TOTAL
|
|
80,000
|
|
|
—
|
|
|
|
|
|
|
|
Ashley B. Smith
|
|
7,000
|
|
|
—
|
|
|
2.25
|
|
|
5/21/2016
|
|
|
|
7,000
|
|
|
—
|
|
|
2.15
|
|
|
5/21/2017
|
|
|
|
14,800
|
|
|
—
|
|
|
1.21
|
|
|
6/29/2018
|
|
TOTAL
|
|
28,800
|
|
|
—
|
|
|
|
|
|
|
|
TOTAL
|
|
108,800
|
|
|
—
|
|
|
|
|
|
|
|
Name
|
|
Fees Earned
or Paid in
Cash ($)
|
|
Stock
Awards ($)
|
|
Option
Awards ($)
|
|
Non-Equity
Incentive
Plan
Compen-
sation
|
|
Non-
Qualified
Deferred
Compen-
sation
Earnings
|
|
All Other
Compen-
sation
|
|
Total ($)
|
|
|||||||
|
Rodney I. Smith
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
(1)
|
|
Ashley B. Smith
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
(1)
|
|
Wesley A. Taylor
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
|
G. E. "Nick" Borst
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Reflected in Summary Compensation Table above.
|
|
Name and Address of Beneficial Owner
|
|
Number of Shares
Beneficially
Owned (2)
|
|
Percentage
of Class
|
||
|
Rodney I. Smith (1)(3)(4)(5)
|
|
753,398
|
|
|
15.2%
|
|
|
|
|
|
|
|
||
|
Ashley B. Smith (1)(3)(4)(6)
|
|
153,417
|
|
|
3.1%
|
|
|
|
|
|
|
|
||
|
Wesley A. Taylor (1)
|
|
31,750
|
|
|
0.7%
|
|
|
|
|
|
|
|
||
|
G. E. "Nick" Borst (7)
|
|
81,000
|
|
|
1.7%
|
|
|
|
|
|
|
|
||
|
William A. Kenter (1)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||
|
Henry Investment Trust, L.P. (8)
|
|
461,000
|
|
|
9.4%
|
|
|
|
|
|
|
|
||
|
Wax Asset Management, LLC (9)
|
|
953,412
|
|
|
19.5%
|
|
|
|
|
|
|
|
||
|
All directors and executive officers as a group (5 persons)(2)(10)
|
|
1,019,565
|
|
|
20.4%
|
|
|
Plan Category
|
|
(a) Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
(b) Weighted
average exercise
price of
outstanding
options,
warrants and
rights
|
|
(c) Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding securities reflected in column (a))
|
|||
|
Equity compensation plans approved by security holders (1)
|
|
190,933
|
|
|
1.77
|
|
|
500,000
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
190,933
|
|
|
1.77
|
|
|
500,000
|
|
|
|
|
2015
|
|
2014
|
||||
|
Audit Fees
|
|
$
|
140,440
|
|
|
$
|
134,800
|
|
|
Tax Fees
|
|
25,802
|
|
|
24,754
|
|
||
|
Audit-Related Fees
|
|
9,500
|
|
|
13,650
|
|
||
|
|
|
|
|
|
||||
|
Total Fees
|
|
$
|
175,742
|
|
|
$
|
173,204
|
|
|
|
|
|
|
|
||||
|
(1)
|
The financial statements of the Company are included following Part IV of this Form 10-K.
|
|
(2)
|
Schedules have been omitted since they are either not applicable, not required or the information is included elsewhere herein.
|
|
(3)
|
The following exhibits are filed herewith:
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Certificate of Incorporation, as amended (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
|
|
|
3.2
|
|
Bylaws of the Company adopted on January 21, 2003 (Incorporated by reference to the Company’s Registration Statement on Form 8-A (No. 000-25964) filed with the Commission on January 24, 2003).
|
|
|
|
|
|
4.1
|
|
Specimen Common Stock Certificate (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
|
|
|
10.1
|
|
Lease Agreement, dated January 1, 1995, between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Registration Statement on Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
|
|
|
10.2
|
|
Collateral Assignment of Letters Patent, dated between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Registration Form SB-2 (No. 33-89312) declared effective by the Commission on December 13, 1995).
|
|
|
|
|
|
10.3
|
|
Employment Agreement, dated September 30, 2002, between the Company and Rodney I. Smith. (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003).
|
|
|
|
|
|
10.4
|
|
Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, between the Company and Rodney I. Smith (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
|
|
10.5
|
|
2004 Stock Option Plan (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2004).
|
|
|
|
|
|
10.6
|
|
2008 Stock Option Plan (Incorporated by reference to the Company’s Registration Statement on Form S-8 (No. 333-155920) filed on December 4, 2008).
|
|
|
|
|
|
10.7
|
|
Promissory Note, dated April 20, 2011 and executed on April 26, 2011, in the amount of $575,000 issued by the Company to Summit Community Bank (Incorporated by reference to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2011).
|
|
|
|
|
|
10.8
|
|
A Credit Line Deed of Trust, dated April 20, 2011 and executed on April 26, 2011, between the Company and Summit Commit Community Bank (Incorporated by reference to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 28, 2011).
|
|
|
|
|
|
10.9
|
|
Promissory Note, dated September 12, 2013, in the amount of $2,100,000 issued by the Company to Summit Community Bank (Incorporated by reference to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 18, 2013).
|
|
|
|
|
|
|
|
|
|
10.10
|
|
Promissory Note, dated September 12, 2015, in the amount of $2,000,000 issued by the Company to Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
10.11
|
|
Commitment Letter, dated September 8, 2015, related to the Company’s line of credit in the amount of $2,000,000 with Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
10.12
|
|
Commercial Loan Application - Summary, dated August 1, 2015, related to the Company’s line of credit in the amount of $2,000,000 with Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
10.13
|
|
Commercial Security Agreement, dated September 12, 2015, between the Company, as debtor, and Summit Community Bank, as secured party, related to Company’s line of credit in the amount of $2,000,000 with Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
10.14
|
|
Commitment Letter, dated September 8, 2015, related to the Company’s guidance line of credit in the amount of $1,000,000 with Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
10.15
|
|
Commercial Loan Application - Summary, dated August 1, 2015, related to the Company’s guidance line of credit in the amount of $1,000,000 with Summit Community Bank (Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 14, 2015).
|
|
|
|
|
|
14.1
|
|
Code of Professional Conduct (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003).
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries of the Company (Incorporated by reference to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 1995).
|
|
|
|
|
|
23.1
|
|
Consent of BDO USA, LLP.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer.
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer.
|
|
|
|
|
|
32.1
|
|
Certification pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
SMITH-MIDLAND CORPORATION
|
|
|
|
|
|
|
|
|
Date:
|
March 28, 2016
|
|
By:
|
/s/ Rodney I. Smith
|
|
|
|
|
|
Rodney I. Smith, CEO
|
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
March 28, 2016
|
|
By:
|
/s/ William A. Kenter
|
|
|
|
|
|
William A. Kenter, CFO
|
|
|
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ Rodney I. Smith
|
|
Director
|
|
March 28, 2016
|
|
Rodney I. Smith
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Wesley A. Taylor
|
|
Director
|
|
March 28, 2016
|
|
Wesley A. Taylor
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ashley B. Smith
|
|
Director
|
|
March 28, 2016
|
|
Ashley B. Smith
|
|
|
|
|
|
|
|
|
|
|
|
/s/ G. E. Borst
|
|
Director
|
|
March 28, 2016
|
|
G. E. Borst
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
Consolidated Statements of Income (Loss)
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
Consolidated Statements of Stockholders' Equity
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
Summary of Significant Accounting Policies
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,735,621
|
|
|
$
|
3,572,405
|
|
|
Investment securities, available-for-sale, at fair value
|
1,041,790
|
|
|
1,013,417
|
|
||
|
Accounts receivable, net
|
|
|
|
||||
|
Trade - billed, (less allowance for doubtful accounts of $375,919 and $267,985)
|
6,795,215
|
|
|
4,092,924
|
|
||
|
Trade - unbilled
|
197,363
|
|
|
240,635
|
|
||
|
Inventories, net
|
|
|
|
||||
|
Raw materials
|
724,143
|
|
|
353,089
|
|
||
|
Finished goods
|
1,770,141
|
|
|
1,373,455
|
|
||
|
Prepaid expenses and other assets
|
194,429
|
|
|
126,047
|
|
||
|
Refundable income taxes
|
383,820
|
|
|
722,948
|
|
||
|
Deferred taxes (Note 4)
|
665,000
|
|
|
441,000
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
13,507,522
|
|
|
11,935,920
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net (Note 1)
|
5,073,867
|
|
|
4,106,611
|
|
||
|
|
|
|
|
||||
|
Other assets
|
268,721
|
|
|
255,385
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
18,850,110
|
|
|
$
|
16,297,916
|
|
|
|
|
|
|
||||
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable - trade
|
$
|
1,743,945
|
|
|
$
|
1,152,506
|
|
|
Accrued expenses and other liabilities
|
974,785
|
|
|
539,549
|
|
||
|
Accrued compensation
|
449,723
|
|
|
442,651
|
|
||
|
Current maturities of notes payable (Note 2)
|
435,717
|
|
|
363,821
|
|
||
|
Customer deposits
|
923,943
|
|
|
432,274
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
4,528,113
|
|
|
2,930,801
|
|
||
|
|
|
|
|
||||
|
Notes payable - less current maturities (Note 2)
|
2,076,675
|
|
|
2,230,364
|
|
||
|
Deferred tax liability (Note 4)
|
855,000
|
|
|
663,000
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
7,459,788
|
|
|
5,824,165
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 8)
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity (Note 6)
|
|
|
|
||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; authorized 8,000,000 shares; 4,919,548 and 4,881,548 issued and outstanding, respectively
|
49,195
|
|
|
48,815
|
|
||
|
Additional paid-in capital
|
5,110,398
|
|
|
5,041,438
|
|
||
|
Accumulated other comprehensive loss
|
(9,357
|
)
|
|
(6,629
|
)
|
||
|
Retained earnings
|
6,342,386
|
|
|
5,492,427
|
|
||
|
|
|
|
|
||||
|
|
11,492,622
|
|
|
10,576,051
|
|
||
|
Treasury stock, at cost, 40,920 shares
|
(102,300
|
)
|
|
(102,300
|
)
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
11,390,322
|
|
|
10,473,751
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders' equity
|
$
|
18,850,110
|
|
|
$
|
16,297,916
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenue
|
|
|
|
||||
|
Products sales and leasing
|
$
|
23,855,724
|
|
|
$
|
16,609,047
|
|
|
Shipping and installation revenue
|
3,606,205
|
|
|
4,269,157
|
|
||
|
Royalties
|
1,742,310
|
|
|
1,592,633
|
|
||
|
|
|
|
|
||||
|
Total revenue
|
29,204,239
|
|
|
22,470,837
|
|
||
|
|
|
|
|
||||
|
Cost of goods sold
|
22,093,834
|
|
|
18,625,035
|
|
||
|
|
|
|
|
||||
|
Gross profit
|
7,110,405
|
|
|
3,845,802
|
|
||
|
|
|
|
|
||||
|
General and administrative expenses
|
3,365,513
|
|
|
2,979,835
|
|
||
|
Selling expenses
|
2,168,013
|
|
|
2,218,269
|
|
||
|
|
|
|
|
||||
|
Total operating expenses
|
5,533,526
|
|
|
5,198,104
|
|
||
|
|
|
|
|
||||
|
Gain (loss) on sale of assets
|
17,381
|
|
|
(174
|
)
|
||
|
Other income
|
74,410
|
|
|
157,540
|
|
||
|
|
|
|
|
||||
|
Operating income (loss)
|
1,668,670
|
|
|
(1,194,936
|
)
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
||||
|
Interest expense
|
(103,086
|
)
|
|
(116,229
|
)
|
||
|
Interest income
|
35,720
|
|
|
8,327
|
|
||
|
|
|
|
|
||||
|
Total other expense
|
(67,366
|
)
|
|
(107,902
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
1,601,304
|
|
|
(1,302,838
|
)
|
||
|
|
|
|
|
||||
|
Income tax expense (benefit) (Note 4)
|
557,000
|
|
|
(498,000
|
)
|
||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
1,044,304
|
|
|
$
|
(804,838
|
)
|
|
|
|
|
|
||||
|
Basic earnings (loss) per share (Note 9)
|
$
|
0.21
|
|
|
$
|
(0.16
|
)
|
|
Diluted earnings (loss) per share (Note 9)
|
$
|
0.21
|
|
|
$
|
(0.16
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income (loss)
|
$
|
1,044,304
|
|
|
$
|
(804,838
|
)
|
|
Other comprehensive loss, net of tax: (1)
|
|
|
|
||||
|
Net unrealized holding gain (loss)
|
(2,728
|
)
|
|
34,385
|
|
||
|
Comprehensive income (loss)
|
$
|
1,041,576
|
|
|
$
|
(770,453
|
)
|
|
|
|
|
|
||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other Compre-hensive Loss
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
||||||||||||
|
Balance, December 31, 2013
|
$
|
48,815
|
|
|
$
|
5,041,438
|
|
|
$
|
(41,014
|
)
|
|
$
|
6,471,504
|
|
|
$
|
(102,300
|
)
|
|
$
|
11,418,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends paid on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(174,239
|
)
|
|
—
|
|
|
(174,239
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized holding gain
|
—
|
|
|
—
|
|
|
34,385
|
|
|
—
|
|
|
—
|
|
|
34,385
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(804,838
|
)
|
|
—
|
|
|
(804,838
|
)
|
||||||
|
Balance, December 31, 2014
|
48,815
|
|
|
5,041,438
|
|
|
(6,629
|
)
|
|
5,492,427
|
|
|
(102,300
|
)
|
|
10,473,751
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends paid on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(194,345
|
)
|
|
—
|
|
|
(194,345
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized holding loss
|
—
|
|
|
—
|
|
|
(2,728
|
)
|
|
—
|
|
|
—
|
|
|
(2,728
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from options exercised
|
380
|
|
|
68,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,340
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,044,304
|
|
|
—
|
|
|
1,044,304
|
|
||||||
|
Balance, December 31, 2015
|
$
|
49,195
|
|
|
$
|
5,110,398
|
|
|
$
|
(9,357
|
)
|
|
$
|
6,342,386
|
|
|
$
|
(102,300
|
)
|
|
$
|
11,390,322
|
|
|
|
Year Ended
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Reconciliation of net income (loss) to net cash provided by operating activities
|
|
|
|
||||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
1,044,304
|
|
|
$
|
(804,838
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
667,900
|
|
|
636,644
|
|
||
|
Gain (loss) on sale of fixed assets
|
(17,381
|
)
|
|
174
|
|
||
|
Deferred taxes
|
(32,000
|
)
|
|
67,000
|
|
||
|
(Increase) decrease in
|
|
|
|
||||
|
Accounts receivable - billed
|
(2,702,291
|
)
|
|
3,203,868
|
|
||
|
Accounts receivable - unbilled
|
43,272
|
|
|
(198,776
|
)
|
||
|
Inventories
|
(767,740
|
)
|
|
212,934
|
|
||
|
Refundable income taxes
|
339,128
|
|
|
(722,948
|
)
|
||
|
Prepaid expenses and other assets
|
(81,718
|
)
|
|
164,660
|
|
||
|
Increase (decrease) in
|
|
|
|
||||
|
Accounts payable - trade
|
591,439
|
|
|
(365,115
|
)
|
||
|
Accrued expenses and other liabilities
|
435,236
|
|
|
(388,278
|
)
|
||
|
Accrued compensation
|
7,072
|
|
|
38,805
|
|
||
|
Accrued income taxes payable
|
—
|
|
|
(302,264
|
)
|
||
|
Customer deposits
|
491,669
|
|
|
(115,515
|
)
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
18,890
|
|
|
$
|
1,426,351
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
||||
|
Purchases of investment securities available-for-sale
|
$
|
(31,575
|
)
|
|
$
|
(78,453
|
)
|
|
Purchases of property and equipment
|
(1,635,317
|
)
|
|
(465,826
|
)
|
||
|
Proceeds from sale of fixed assets
|
18,015
|
|
|
46,230
|
|
||
|
|
|
|
|
||||
|
Net cash absorbed by investing activities
|
(1,648,877
|
)
|
|
(498,049
|
)
|
||
|
|
|
|
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
||||
|
Borrowings from the line-of-credit
|
352,022
|
|
|
—
|
|
||
|
Proceeds from long-term borrowings
|
97,005
|
|
|
55,159
|
|
||
|
Repayments of long-term borrowings
|
(530,820
|
)
|
|
(372,880
|
)
|
||
|
Dividends paid on common stock
|
(194,345
|
)
|
|
(174,239
|
)
|
||
|
Proceeds from options exercised
|
69,341
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net cash absorbed by financing activities
|
(206,797
|
)
|
|
(491,960
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(1,836,784
|
)
|
|
436,342
|
|
||
|
Cash and cash equivalents,
beginning of year
|
3,572,405
|
|
|
3,136,063
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents,
end of year
|
$
|
1,735,621
|
|
|
$
|
3,572,405
|
|
|
|
|
|
|
||||
|
Supplemental schedule of non-cash investing activities
|
|
|
|
||||
|
Cash Payments for interest
|
$
|
103,086
|
|
|
$
|
116,229
|
|
|
Cash Payments for income taxes
|
$
|
679,427
|
|
|
$
|
48,609
|
|
|
|
|
Years
|
|
|
|
Buildings
|
|
|
10-33
|
|
|
Trucks and automotive equipment
|
|
|
3-10
|
|
|
Shop machinery and equipment
|
|
|
3-10
|
|
|
Land improvements
|
|
|
10-15
|
|
|
Office equipment
|
|
|
3-10
|
|
|
Property and equipment consists of the following:
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Land and land improvements
|
|
$
|
677,113
|
|
|
$
|
580,612
|
|
|
Buildings
|
|
4,178,158
|
|
|
4,149,078
|
|
||
|
Machinery and equipment
|
|
7,946,039
|
|
|
7,011,943
|
|
||
|
Rental equipment
|
|
1,505,590
|
|
|
1,092,384
|
|
||
|
|
|
|
|
|
||||
|
|
|
14,306,900
|
|
|
12,834,017
|
|
||
|
Less: accumulated depreciation and amortization
|
|
9,233,033
|
|
|
8,727,406
|
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
5,073,867
|
|
|
$
|
4,106,611
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Note payable to a Bank, maturing June 2021; with monthly payments of approximately $25,000 of principal and interest fixed at 3.99%; collateralized by principally all assets of the Company.
|
|
$
|
1,575,951
|
|
|
$
|
1,814,825
|
|
|
|
|
|
|
|
||||
|
Note payable to a Bank, maturing April 2021; with monthly payments of approximately $6,200 of principal and interest at prime at variable rate (5.29% at December 31, 2015); collateralized by certain property of the Company.
|
|
344,717
|
|
|
398,964
|
|
||
|
|
|
|
|
|
||||
|
Installment notes, collateralized by certain machinery and equipment maturing at various dates, primarily through 2016, with interest at 1.0% through 6.7%.
|
|
239,702
|
|
|
380,396
|
|
||
|
|
|
|
|
|
||||
|
The revolving line-of-credit evidenced by a note payable to a Bank, with the maximum amount of $2,000,000, maturing September 12, 2016, with interest only payments and an initial rate of 4.49% adjustable monthly. The line-of-credit is collateralized by a first lien position on the Company's accounts receivable and inventory and a second lien position on all other business assets.
|
|
352,022
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
|
|
2,512,392
|
|
|
2,594,185
|
|
||
|
Less current maturities
|
|
435,717
|
|
|
363,821
|
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
2,076,675
|
|
|
$
|
2,230,364
|
|
|
Year Ending December 31,
|
|
||
|
|
|
||
|
2016
|
$
|
435,716
|
|
|
2017
|
455,177
|
|
|
|
2018
|
458,771
|
|
|
|
2019
|
433,445
|
|
|
|
2020
|
445,905
|
|
|
|
Thereafter
|
283,378
|
|
|
|
|
|
|
|
|
|
$
|
2,512,392
|
|
|
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Federal:
|
|
|
|
|
|
|
||
|
Current
|
|
$
|
394,000
|
|
|
$
|
(450,000
|
)
|
|
Deferred
|
|
14,000
|
|
|
39,000
|
|
||
|
|
|
408,000
|
|
|
(411,000
|
)
|
||
|
State:
|
|
|
|
|
|
|
||
|
Current
|
|
147,000
|
|
|
(91,000
|
)
|
||
|
Deferred
|
|
2,000
|
|
|
4,000
|
|
||
|
|
|
149,000
|
|
|
(87,000
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
557,000
|
|
|
$
|
(498,000
|
)
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
Income taxes at statutory rate
|
|
$
|
543,000
|
|
|
34.0
|
%
|
|
$
|
(445,000
|
)
|
|
34.0
|
%
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
||||
|
State income taxes, net of federal benefit
|
|
41,000
|
|
|
2.6
|
%
|
|
(47,000
|
)
|
|
4.5
|
%
|
||
|
Other
|
|
(27,000
|
)
|
|
(1.7
|
)%
|
|
(6,000
|
)
|
|
(2.4
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
557,000
|
|
|
34.9
|
%
|
|
$
|
(498,000
|
)
|
|
36.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Depreciation
|
|
$
|
(855,000
|
)
|
|
$
|
(663,000
|
)
|
|
Unrealized losses on investments available for sale
|
|
6,000
|
|
|
3,000
|
|
||
|
Allowance for doubtful accounts
|
|
147,000
|
|
|
105,000
|
|
||
|
Vacation accrued
|
|
105,000
|
|
|
91,000
|
|
||
|
Deferred income
|
|
302,000
|
|
|
161,000
|
|
||
|
State NOL carryforward
|
|
43,000
|
|
|
—
|
|
||
|
Other
|
|
62,000
|
|
|
81,000
|
|
||
|
|
|
|
|
|
||||
|
Net deferred tax asset (liability)
|
|
(190,000
|
)
|
|
(222,000
|
)
|
||
|
|
|
|
|
|
||||
|
Current portion, net
|
|
665,000
|
|
|
441,000
|
|
||
|
Long-term portion, net
|
|
(855,000
|
)
|
|
(663,000
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
$
|
(190,000
|
)
|
|
$
|
(222,000
|
)
|
|
|
|
|
|
|
||||
|
|
|
Weighted
Average
Exercise
Price
|
|
Options
Outstanding
|
|
Vested and
Exercisable
|
||||
|
Balance, December 31, 2013
|
|
$
|
1.96
|
|
|
370,599
|
|
|
370,599
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
2.42
|
|
|
(55,366
|
)
|
|
(55,366
|
)
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, December 31, 2014
|
|
1.96
|
|
|
315,233
|
|
|
315,233
|
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(2.52
|
)
|
|
(86,300
|
)
|
|
(86,300
|
)
|
|
|
Exercised
|
|
(1.85
|
)
|
|
(38,000
|
)
|
|
(38,000
|
)
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance, December 31, 2015
|
|
$
|
1.77
|
|
|
190,933
|
|
|
190,933
|
|
|
|
|
|
|
|
|
|
||||
|
Fair Value Hierarchy
|
Inputs to Fair Value Methodology
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Quoted prices for similar assets or liabilities; quoted markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the financial instrument; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from, or corroborated by, observable market information
|
|
Level 3
|
Pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption is unobservable or when the estimation of fair value requires significant management judgment
|
|
|
As of December 31, 2015
|
|||||||||||
|
|
Quoted Market Prices in Active Markets
(Level 1) |
Internal Models with Significant Observable
Market Parameters (Level 2) |
Internal Models
with Significant Unobservable Market Parameters (Level 3) |
Total Fair Value
Reported in Financial Statements |
||||||||
|
|
|
|
|
|
||||||||
|
Mutual Funds
|
$
|
1,041,790
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,041,790
|
|
|
|
As of December 31, 2014
|
|||||||||||
|
|
Quoted Market Prices in Active Markets
(Level 1) |
Internal Models with Significant Observable
Market Parameters (Level 2) |
Internal Models
with Significant Unobservable Market Parameters (Level 3) |
Total Fair Value
Reported in
Financial Statements
|
||||||||
|
|
|
|
|
|
||||||||
|
Mutual Funds
|
$
|
1,013,417
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,013,417
|
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Basic earnings (loss) per share
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Income (loss) available to common shareholder
|
|
$
|
1,044,304
|
|
|
$
|
(804,838
|
)
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
4,895,367
|
|
|
4,881,548
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings (loss) per share
|
|
$
|
0.21
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
||||
|
Diluted earnings (loss) per share
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Income (loss) available to common shareholder
|
|
$
|
1,044,304
|
|
|
$
|
(804,838
|
)
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
4,895,367
|
|
|
4,881,548
|
|
||
|
Dilutive effect of stock options
|
|
51,008
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Total weighted average shares outstanding
|
|
4,946,375
|
|
|
4,881,548
|
|
||
|
|
|
|
|
|
||||
|
Diluted earnings (loss) per share
|
|
$
|
0.21
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|