These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Delaware
|
| |
001-36305
|
| |
26-1367393
|
|
| |
(State or Other Jurisdiction
of Incorporation or Organization) |
| |
(Commission
File Number) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Title of each class
|
| |
Name of each exchange on which registered
|
|
| |
Common Stock, $0.001 par value
|
| |
OTCQB
|
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☒ | |
| | Non-accelerated filer | | | ☐ | | | Smaller reporting company | | | ☒ | |
| | | | | | | | Emerging growth company | | | ☐ | |
| | | |
Page
|
| |||
|
PART I
|
| | | | | | |
| | | | | 1 | | | |
| | | | | 13 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
|
PART II
|
| | | | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
|
PART III
|
| | | | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
|
PART IV
|
| | | | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| SIGNATURES | | | | | | | |
| | | |
High
|
| |
Low
|
| ||||||
| Fiscal Year 2019 | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 43.99 | | | | | $ | 32.00 | | |
|
Second Quarter
|
| | | $ | 49.00 | | | | | $ | 34.07 | | |
|
Third Quarter
|
| | | $ | 54.50 | | | | | $ | 40.00 | | |
|
Fourth Quarter
|
| | | $ | 50.00 | | | | | $ | 35.26 | | |
| | | |
High
|
| |
Low
|
| ||||||
| Fiscal Year 2018 | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 9.60 | | | | | $ | 6.45 | | |
|
Second Quarter
|
| | | $ | 15.99 | | | | | $ | 7.72 | | |
|
Third Quarter
|
| | | $ | 36.00 | | | | | $ | 14.80 | | |
|
Fourth Quarter
|
| | | $ | 40.00 | | | | | $ | 25.50 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |
Director Since
|
| |
Term
Expires |
|
| Douglas Murphy-Chutorian, M.D. | | |
65
|
| | Chief Executive Officer and Director | | | September 2012 | | | 2021 | |
| Andrew B. Weinstein | | |
55
|
| | Senior Vice President, Finance and Accounting | | | N/A | | | N/A | |
| Daniel E. Conger | | |
43
|
| | Vice President, Finance | | | N/A | | | N/A | |
|
Arthur “Abbie” Leibowitz, M.D., F.A.A.P.
|
| |
73
|
| | Director | | | June 2014 | | | 2020 | |
| Wayne T. Pan, M.D., Ph.D. | | |
56
|
| | Director | | | May 2014 | | | 2022 | |
|
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Award(s) ($) (1) |
| |
Non-Equity
Incentive Plan Compensation ($) (2) |
| |
All Other
Compensation ($) (3) |
| |
Total
($) |
| |||||||||||||||||||||
|
Douglas Murphy-Chutorian, M.D.,
director and chief executive officer |
| | | | 2019 | | | | | $ | 400,000 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 744,708 | | | | | $ | 25,545 | | | | | $ | 1,170,253 | | |
| | | | 2018 | | | | | $ | 367,500 | | | | | $ | 0 | | | | | $ | 746,250 | | | | | $ | 448,642 | | | | | $ | 15,975 | | | | | $ | 1,578,367 | | | ||
|
Andrew B. Weinstein
senior vice president, finance and accounting |
| | | | 2019 | | | | | $ | 265,625 | | | | | $ | 55,000 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 1,686 | | | | | $ | 322,311 | | |
| | | | 2018 | | | | | $ | 230,000 | | | | | $ | 46,000 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 979 | | | | | $ | 276,979 | | | ||
|
Daniel E. Conger,
vice president, finance |
| | | | 2019 | | | | | $ | 200,000 | | | | | $ | 40,000 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 23,058 | | | | | $ | 263,058 | | |
| | | | 2018 | | | | | $ | 200,000 | | | | | $ | 40,000 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 22,024 | | | | | $ | 262,024 | | | ||
|
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option Exercise
Price ($) |
| |
Option
Expiration Date |
| ||||||||||||
|
Douglas Murphy-Chutorian
(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/21/2022 | | |
|
Douglas Murphy-Chutorian
(1)
|
| | | | 85,000 | | | | | | 0 | | | | | $ | 2.10 | | | | | | 11/08/2024 | | |
|
Douglas Murphy-Chutorian
(1)
|
| | | | 75,000 | | | | | | 0 | | | | | $ | 1.96 | | | | | | 12/31/2024 | | |
|
Douglas Murphy-Chutorian
(1)
|
| | | | 180,000 | | | | | | 0 | | | | | $ | 3.44 | | | | | | 07/20/2025 | | |
|
Douglas Murphy-Chutorian
(1)
|
| | | | 60,000 | | | | | | 0 | | | | | $ | 2.59 | | | | | | 12/31/2025 | | |
|
Douglas Murphy-Chutorian
(2)
|
| | | | 122,569 | | | | | | 2,431 | | | | | $ | 2.23 | | | | | | 02/17/2026 | | |
|
Douglas Murphy-Chutorian
(2)
|
| | | | 93,316 | | | | | | 31,684 | | | | | $ | 1.72 | | | | | | 01/19/2027 | | |
|
Douglas Murphy-Chutorian
(2)
|
| | | | 63,281 | | | | | | 61,719 | | | | | $ | 8.00 | | | | | | 12/31/2027 | | |
|
Andrew B. Weinstein
(2)
|
| | | | 21,271 | | | | | | 8,729 | | | | | $ | 3.15 | | | | | | 03/14/2027 | | |
|
Daniel E. Conger
(1)
|
| | | | 10,000 | | | | | | 0 | | | | | $ | 3.44 | | | | | | 07/20/2025 | | |
|
Daniel E. Conger
(1)
|
| | | | 3,000 | | | | | | 0 | | | | | $ | 2.59 | | | | | | 12/31/2025 | | |
|
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Total
($) |
| ||||||
|
Arthur “Abbie” Leibowitz, M.D., F.A.A.P.
|
| | | $ | 67,500 | | | | | $ | 67,500 | | |
|
Wayne T. Pan, M.D., Ph.D.
|
| | | $ | 70,500 | | | | | $ | 70,500 | | |
|
Name and Address of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||
| 5% Stockholders: | | | | | | | | | | | | | |
|
William H.C. Chang
(1)
|
| | | | 1,292,323 | | | | | | 19.8 % | | |
|
Park West Asset Management, LLC
(2)
|
| | | | 600,000 | | | | | | 9.2 % | | |
|
Eric Semler
|
| | | | 568,221 | | | | | | 8.7 % | | |
| Executive Officers and Directors: | | | | | | | | | | | | | |
|
Dr. Arthur N. Leibowitz
(3)
|
| | | | 50,000 | | | | | | * | | |
|
Dr. Douglas Murphy-Chutorian
(4)
|
| | | | 862,877 | | | | | | 11.8 % | | |
|
Dr. Wayne T. Pan
(5)
|
| | | | 52,474 | | | | | | * | | |
|
Andrew B. Weinstein
(6)
|
| | | | 23,771 | | | | | | * | | |
|
Daniel E. Conger
(7)
|
| | | | 13,000 | | | | | | * | | |
|
All directors and officers as a group (5 persons)
|
| | | | 1,002,122 | | | | | | 13.4 % | | |
|
Plan Category
|
| |
Number of Securities to
be Issued Upon Exercise of Outstanding Options, Warrants and Rights (#) |
| |
Weighted Average
Exercise Price of Outstanding Options, Warrants and Rights ($) |
| |
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) (#) |
| |||||||||
| | | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
|
Equity Compensation Plans Approved by Securityholders:
|
| | | | | | | | | | | | | | | | | | |
|
2014 Stock Incentive Plan
|
| | | | 1,468,582 | | | | | | 3.30 | | | | | | 997,163 (1 ) | | |
|
2007 Key Person Stock Option Plan
|
| | | | 113,000 | | | | | | 1.58 | | | | | | 0 | | |
| Total | | | | | 1,581,582 | | | | | | 3.23 | | | | | | 997,163 | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
Fee Type
|
| |
2019
|
| |
2018
|
| ||||||
|
Audit Fees
|
| | | $ | 402,000 | | | | | $ | 200,650 | | |
|
Audit-Related Fees
|
| | | | 0 | | | | | | 0 | | |
|
Tax Fees
|
| | | | 27,000 | | | | | | 0 | | |
|
Total
|
| | | $ | 429,000 | | | | | $ | 200,650 | | |
| | | |
Page
|
| |||
| Financial Statements: | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| | | |
As of December 31
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current Assets: | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 7,741 | | | | | $ | 3,284 | | |
|
Trade accounts receivable, net of allowance for doubtful accounts of $36 and $52 respectively
|
| | | | 3,486 | | | | | | 2,801 | | |
|
Prepaid expenses and other current assets
|
| | | | 216 | | | | | | 153 | | |
|
Total current assets
|
| | | | 11,443 | | | | | | 6,238 | | |
|
Assets for lease, net
|
| | | | 2,079 | | | | | | 1,243 | | |
|
Property and equipment, net
|
| | | | 249 | | | | | | 223 | | |
|
Long-term deposits
|
| | | | 15 | | | | | | 15 | | |
|
Long-term deferred tax assets
|
| | | | 4,501 | | | | | | — | | |
|
Total assets
|
| | | $ | 18,287 | | | | | $ | 7,719 | | |
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 338 | | | | | $ | 280 | | |
|
Accrued expenses
|
| | | | 3,914 | | | | | | 2,797 | | |
|
Deferred revenue
|
| | | | 955 | | | | | | 435 | | |
|
Total current liabilities
|
| | | | 5,207 | | | | | | 3,512 | | |
| Long-term liabilities: | | | | | | | | | | | | | |
|
Other long-term liabilities
|
| | | | 7 | | | | | | 11 | | |
|
Total long-term liabilities
|
| | | | 7 | | | | | | 11 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 6,556,221,
and 6,349,985 shares issued, and 6,531,221 and 6,324,985 shares outstanding (treasury shares of 25,000 and 25,000, respectively) |
| | | | 7 | | | | | | 6 | | |
|
Additional paid-in capital
|
| | | | 19,400 | | | | | | 25,608 | | |
|
Accumulated deficit
|
| | | | (6,334 ) | | | | | | (21,418 ) | | |
|
Total stockholders’ equity
|
| | | | 13,073 | | | | | | 4,196 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 18,287 | | | | | $ | 7,719 | | |
| | | |
For the years ended December 31
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Revenues
|
| | | $ | 32,767 | | | | | $ | 21,491 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Cost of revenues
|
| | | | 3,661 | | | | | | 2,703 | | |
|
Engineering and product development
|
| | | | 2,479 | | | | | | 2,085 | | |
|
Sales and marketing
|
| | | | 8,965 | | | | | | 7,202 | | |
|
General and administrative
|
| | | | 6,954 | | | | | | 4,159 | | |
|
Total operating expenses
|
| | | | 22,059 | | | | | | 16,149 | | |
|
Income from operations
|
| | | | 10,708 | | | | | | 5,342 | | |
|
Interest income (expense)
|
| | | | 2 | | | | | | (59 ) | | |
|
Related party interest expense
|
| | | | — | | | | | | (239 ) | | |
|
Other expense
|
| | | | (9 ) | | | | | | (4 ) | | |
|
Other expense
|
| | | | (7 ) | | | | | | (302 ) | | |
|
Pre-tax net income
|
| | | | 10,701 | | | | | | 5,040 | | |
|
Income tax (benefit) provision
|
| | | | (4,383 ) | | | | | | 26 | | |
|
Net income
|
| | | $ | 15,084 | | | | | $ | 5,014 | | |
|
Net income per share, basic
|
| | | $ | 2.34 | | | | | $ | 0.82 | | |
|
Weighted average number of shares used in computing basic income per share
|
| | | | 6,440,724 | | | | | | 6,079,326 | | |
|
Net income per share, diluted
|
| | | $ | 1.88 | | | | | $ | 0.66 | | |
|
Weighted average number of shares used in computing diluted income per share
|
| | | | 8,029,909 | | | | | | 7,629,523 | | |
| | | |
Common Stock
|
| |
Treasury Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total Stockholder’s
Equity/(Deficit) |
| |||||||||||||||||||||||||||
| | | |
Shares Issued
|
| |
Common Stock
Amount |
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
| | | | 5,902,244 | | | | | $ | 6 | | | | | | (25,000 ) | | | | |
$
|
—
|
| | | | $ | 23,843 | | | | | $ | (26,432 ) | | | | | $ | (2,583 ) | | |
|
Issuance of shares to settle related party loan
|
| | | | 12,943 | | | | | | — | | | | | | — | | | | | | — | | | | | | 294 | | | | | | — | | | | | | 294 | | |
|
Warrant exercises
|
| | | | 212,517 | | | | | | — | | | | | | — | | | | | | — | | | | | | 414 | | | | | | — | | | | | | 414 | | |
|
Stock option exercises
|
| | | | 222,281 | | | | | | — | | | | | | — | | | | | | — | | | | | | 456 | | | | | | — | | | | | | 456 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 601 | | | | | | — | | | | | | 601 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,014 | | | | | | 5,014 | | |
|
Balance at December 31, 2018
|
| | | | 6,349,985 | | | | | $ | 6 | | | | | | (25,000 ) | | | | | $ | — | | | | | $ | 25,608 | | | | | $ | (21,418 ) | | | | | $ | 4,196 | | |
|
Warrant repurchases
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,633 ) | | | | | | — | | | | | | (6,633 ) | | |
|
Warrant exercises
|
| | | | 36,197 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock option exercises
|
| | | | 170,039 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 60 | | | | | | — | | | | | | 61 | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 365 | | | | | | — | | | | | | 365 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,084 | | | | | | 15,084 | | |
|
Balance at December 31, 2019
|
| | | | 6,556,221 | | | | | $ | 7 | | | | | | (25,000 ) | | | | | $ | — | | | | | $ | 19,400 | | | | | $ | (6,334 ) | | | | | $ | 13,073 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
For the years ended December 31
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 15,084 | | | | | $ | 5,014 | | |
|
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
|
| | | | | | | | | | | | |
|
Amortization of debt discount
|
| | | | — | | | | | | 22 | | |
|
Accretion of non-cash interest
|
| | | | — | | | | | | 231 | | |
|
Depreciation
|
| | | | 632 | | | | | | 503 | | |
|
Deferred tax benefit
|
| | | | (4,501 ) | | | | | | — | | |
|
Loss on disposal of assets for lease
|
| | | | 206 | | | | | | 200 | | |
|
Allowance for doubtful accounts
|
| | | | 48 | | | | | | 46 | | |
|
Stock-based compensation expense
|
| | | | 365 | | | | | | 601 | | |
|
Changes in Operating Assets and Liabilities:
|
| | | | | | | | | | | | |
|
Trade accounts receivable
|
| | | | (734 ) | | | | | | (1,503 ) | | |
|
Prepaid expenses and other current assets
|
| | | | (63 ) | | | | | | (42 ) | | |
|
Accounts payable
|
| | | | 58 | | | | | | (208 ) | | |
|
Accrued expenses
|
| | | | 1,113 | | | | | | (71 ) | | |
|
Deferred revenue
|
| | | | 520 | | | | | | (96 ) | | |
|
Net Cash Provided by Operating Activities
|
| | | | 12,728 | | | | | | 4,697 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
|
Additions to property and equipment
|
| | | | (174 ) | | | | | | (138 ) | | |
|
Proceeds from sale of property and equipment
|
| | | | — | | | | | | 1 | | |
|
Purchase of assets for lease
|
| | | | (1,524 ) | | | | | | (706 ) | | |
|
Net Cash Used in Investing Activities
|
| | | | (1,698 ) | | | | | | (843 ) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
|
Repurchase of warrants
|
| | | | (6,633 ) | | | | | | — | | |
|
Proceeds from exercise of warrants
|
| | | | — | | | | | | 414 | | |
|
Proceeds from exercise of stock options
|
| | | | 60 | | | | | | 456 | | |
|
Payments of loans payable
|
| | | | — | | | | | | (2,897 ) | | |
|
Net Cash Used in Financing Activities
|
| | | | (6,573 ) | | | | | | (2,027 ) | | |
|
INCREASE IN CASH
|
| | | | 4,457 | | | | | | 1,827 | | |
|
CASH, BEGINNING OF PERIOD
|
| | | | 3,284 | | | | | | 1,457 | | |
|
CASH, END OF PERIOD
|
| | | $ | 7,741 | | | | | $ | 3,284 | | |
|
Cash paid for interest
|
| | | $ | — | | | | | $ | 575 | | |
|
Cash paid for taxes
|
| | | $ | 123 | | | | | $ | 18 | | |
| Supplemental disclosure of noncash financing activity: | | | | | | | | | | | | | |
|
Issuance of shares to settle related party loan
|
| | | $ | — | | | | | $ | 294 | | |
|
Category Name
|
| |
Description
|
|
| Machinery & Equipment | | | Manufacturing, R&D, or other non-office equipment | |
| Computer Equipment & Software | | | Software, computers, monitors, printers and other related equipment. | |
| Furniture & Fixtures | | | Office equipment and furniture owned by the company | |
|
Account Name
|
| |
Useful Life
|
|
| Machinery & Equipment | | | Five years | |
| Computer Equipment & Software | | | Three years | |
| Furniture & Fixtures | | | Five years | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Assets for lease
|
| | | $ | 3,374 | | | | | $ | 2,218 | | |
|
Less: accumulated depreciation
|
| | | | (1,295 ) | | | | | | (975 ) | | |
|
Assets for lease, net
|
| | | $ | 2,079 | | | | | $ | 1,243 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Capital assets
|
| | | $ | 636 | | | | | $ | 457 | | |
|
Less: accumulated depreciation
|
| | | | (387 ) | | | | | | (234 ) | | |
|
Capital assets, net
|
| | | $ | 249 | | | | | $ | 223 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Compensation
|
| | | $ | 2,803 | | | | | $ | 2,442 | | |
|
Accrued Taxes
|
| | | | 66 | | | | | | 81 | | |
|
Miscellaneous Accruals
|
| | | | 1,045 | | | | | | 354 | | |
|
Total Accrued Expenses
|
| | | $ | 3,914 | | | | | $ | 2,797 | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Common stock warrants
|
| | | | 76,875 | | | | | | 276,214 | | |
|
Stock options
|
| | | | 1,581,582 | | | | | | 1,761,447 | | |
|
Total
|
| | | | 1,658,457 | | | | | | 2,037,661 | | |
| | | |
Options Outstanding
|
| |||||||||||||||||||||
| | | |
Number of
Stock Options Outstanding |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (In Years) |
| |
Aggregate
Intrinsic Value (In Thousands) |
| ||||||||||||
|
Balance, December 31, 2017
|
| | | | 1,855,138 | | | | | $ | 2.69 | | | | | | 7.48 | | | | | $ | 9,850 | | |
|
Options granted
|
| | | | 135,000 | | | | | | 8.00 | | | | | | | | | | | | | | |
|
Options exercised
|
| | | | (222,281 ) | | | | | | 2.05 | | | | | | | | | | | | | | |
|
Options forfeited/cancelled
|
| | | | (6,410 ) | | | | | | 3.44 | | | | | | | | | | | | | | |
|
Balance, December 31, 2018
|
| | | | 1,761,447 | | | | | $ | 3.18 | | | | | | 6.84 | | | | | $ | 55,000 | | |
|
Options exercised
|
| | | | (179,865 ) | | | | | | 2.72 | | | | | | | | | | | | | | |
|
Balance, December 31, 2019
|
| | | | 1,581,582 | | | | | $ | 3.23 | | | | | | 5.86 | | | | | $ | 70,827 | | |
|
Exercisable as of December 31, 2018
|
| | | | 1,481,591 | | | | | $ | 2.83 | | | | | | 6.57 | | | | | $ | 46,780 | | |
|
Exercisable as of December 31, 2019
|
| | | | 1,477,020 | | | | | $ | 3.06 | | | | | | 5.73 | | | | | $ | 66,389 | | |
| | | |
Year ended
December 31, 2018 |
| |||
|
Expected term (in years)
|
| | | | 5 | | |
|
Risk-free interest rate
|
| | | | 2.2 % | | |
|
Expected volatility
|
| | | | 99.0 % | | |
|
Expected dividend rate
|
| | | | 0 % | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Cost of Revenues
|
| | | $ | 1 | | | | | $ | 2 | | |
|
Engineering and Product Development
|
| | | | 16 | | | | | | 36 | | |
|
Sales and Marketing
|
| | | | 46 | | | | | | 92 | | |
|
General and Administrative
|
| | | | 302 | | | | | | 471 | | |
|
Total
|
| | | $ | 365 | | | | | $ | 601 | | |
| | |||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Current tax provision: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | — | | | | | $ | — | | |
|
State
|
| | | | 118 | | | | | | 26 | | |
|
Subtotal current tax expense
|
| | | | 118 | | | | | | 26 | | |
| Deferred tax provision: | | | | | | | | | | | | | |
|
Federal
|
| | | | (3,645 ) | | | | | | — | | |
|
State
|
| | | | (856 ) | | | | | | — | | |
|
Subtotal deferred tax (benefit)
|
| | | | (4,501 ) | | | | | | — | | |
|
Total income tax (benefit) expense
|
| | | $ | (4,383 ) | | | | | $ | 26 | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Federal statutory rate
|
| | | | 21.00 % | | | | | | 21.00 % | | |
|
State income tax rate, net of federal benefit
|
| | | | 1.83 % | | | | | | 0.95 % | | |
|
Change in valuation allowance
|
| | | | (49.89 )% | | | | | | (2.28 )% | | |
|
Stock-based compensation
|
| | | | (13.12 )% | | | | | | (13.61 )% | | |
|
Permanent Items
|
| | | | 0.40 % | | | | | | 0.42 % | | |
|
Other
|
| | | | (1.18 )% | | | | | | (5.97 )% | | |
|
Effective income tax rate
|
| | | | (40.96 )% | | | | | | 0.51 % | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Net operating loss carryforwards
|
| | | | 2,646 | | | | | | 3,864 | | |
|
Deferred revenue
|
| | | | 233 | | | | | | 106 | | |
|
Depreciation and amortization
|
| | | | 14 | | | | | | 45 | | |
|
Stock based compensation
|
| | | | 751 | | | | | | 670 | | |
|
Accrual and reserves
|
| | | | 145 | | | | | | 119 | | |
|
Research and development credits, net of tax reserve
|
| | | | 711 | | | | | | 533 | | |
|
Other
|
| | | | 1 | | | | |
|
—
|
| |
|
Total gross deferred tax assets
|
| | | | 4,501 | | | | | | 5,337 | | |
|
Less valuation allowance
|
| | |
|
—
|
| | | | | (5,337 ) | | |
|
Net deferred tax assets
|
| | | $ | 4,501 | | | | | $ | — | | |
| | | |
Gross
Unrecognized Tax Benefits 2019 |
| |
Gross
Unrecognized Tax Benefits 2018 |
| ||||||
|
Unrecognized tax benefits – January 1
|
| | | $ | 218 | | | | | $ | 29 | | |
|
Gross increases related to prior tax positions
|
| | | | — | | | | | | 126 | | |
|
Gross increases related to current tax positions
|
| | | | 77 | | | | | | 62 | | |
|
Unrecognized tax benefits – December 31
|
| | | $ | 295 | | | | | $ | 218 | | |
| | | |
For the year ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Net Income
|
| |
EPS
|
| |
Shares
|
| |
Net Income
|
| |
EPS
|
| ||||||||||||||||||
|
Basic EPS
|
| | | | 6,440,724 | | | | | $ | 15,084 | | | | | $ | 2.34 | | | | | | 6,079,326 | | | | | $ | 5,014 | | | | | $ | 0.82 | | |
|
Common stock warrants
|
| | | | 69,068 | | | | | | — | | | | | | | | | | | | 191,445 | | | | | | — | | | | | | | | |
|
Common stock options
|
| | | | 1,520,117 | | | | | | — | | | | | | | | | | | | 1,358,752 | | | | | | — | | | | | | | | |
|
Diluted EPS
|
| | | | 8,029,909 | | | | | $ | 15,084 | | | | | $ | 1.88 | | | | | | 7,629,523 | | | | | $ | 5,014 | | | | | $ | 0.66 | | |
| | Date: March 9, 2020 | | | Semler Scientific, Inc. | | |||
| | | | | By: | | | /s/ Douglas Murphy-Chutorian, M.D. | |
| | | | | | | | Douglas Murphy-Chutorian, M.D. | |
| | | | | | | | Chief Executive Officer | |
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
/s/ Douglas Murphy-Chutorian, M.D.
Douglas Murphy-Chutorian, M.D.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
March 9, 2020
|
|
| |
/s/ Andrew B. Weinstein
Andrew B. Weinstein
|
| | Senior Vice President, Finance and Accounting (Principal Financial Officer) | | |
March 9, 2020
|
|
| |
/s/ Daniel E. Conger
Daniel E. Conger
|
| |
Vice President, Finance
(Principal Accounting Officer) |
| |
March 9, 2020
|
|
| |
/s/ Arthur N. Leibowitz, M.D., F.A.A.P.
Arthur N. Leibowitz, M.D., F.A.A.P.
|
| | Director | | |
March 9, 2020
|
|
| |
/s/ Wayne T. Pan, M.D., Ph.D.
Wayne T. Pan, M.D., Ph.D.
|
| | Director | | |
March 9, 2020
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|