These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended August 31, 2019
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Delaware
|
|
82-1038121
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Trading symbol
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
SMPL
|
|
Nasdaq Capital Market
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Highly Attractive, Complementary Portfolio of Nutritional Snacking Brands
. Quest's products (primarily bars, cookies, chips and pizza) compete in many of the attractive, fast growing sub-segments within the nutritional snacking category. Quest has an extremely loyal following and favorable demographic profile with strong appeal among consumers ages 18-35 that complements Atkins' strength among consumers 35+.
|
|
•
|
Scalable, Growth-Oriented Platform
. Given Quest's growth trajectory, innovation pipeline and identified cost synergies, we believe there is financial flexibility to continue investing in the Quest business and expand margins that should, over time, be relatively similar to Simply Good Foods.
|
|
•
|
Enhances Innovative Culture to Deliver on Shared Mission
. This transaction will enable Simply Good Foods to benefit from Quest's effectiveness within e-commerce, social platforms as well as specialty and other non-tracked distribution channels, while Quest will benefit from Simply Good Foods' expertise in building distribution in food/drug/mass channels and growing brand awareness via broad reach media.
|
|
•
|
Achievable Synergies
. The transaction delivers on key growth criteria while achieving an estimated $20 million in run-rate cost synergies over three years by leveraging efficiencies of scale.
|
|
•
|
Financial Overview
. The strategic acquisition of Quest provides Simply Good Foods with additional scale and is complementary to the Company's long-term net sales and Adjusted EBITDA growth algorithm.
|
|
•
|
ingredients;
|
|
•
|
taste;
|
|
•
|
low-carbohydrate, low-sugar, protein rich versus other nutritional approaches;
|
|
•
|
convenience;
|
|
•
|
brand awareness and loyalty among consumers;
|
|
•
|
media spending;
|
|
•
|
product variety and packaging; and
|
|
•
|
access to retailer shelf space.
|
|
•
|
regulates manufacturing practices for foods through its current good manufacturing practices regulations;
|
|
•
|
specifies the standards of identity for certain foods, including many of the products we sell; and
|
|
•
|
prescribes the format and content of certain information required to appear on food product labels
|
|
•
|
food and drug laws (including FDA regulations);
|
|
•
|
laws related to product labeling;
|
|
•
|
advertising and marketing laws and practices;
|
|
•
|
laws and programs restricting the sale and advertising of certain of our products;
|
|
•
|
laws and programs aimed at reducing, restricting or eliminating ingredients present in certain of our products;
|
|
•
|
laws and programs aimed at discouraging the consumption of products or ingredients or altering the package or portion size of certain of our products;
|
|
•
|
state consumer protection and disclosure laws;
|
|
•
|
taxation requirements, including the imposition or proposed imposition of new or increased taxes or other limitations on the sale of our products; competition laws;
|
|
•
|
anti-corruption laws, including the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”), and the UK Bribery Act of 2010 (the “Bribery Act”);
|
|
•
|
economic sanctions and anti-boycott laws, including laws administered by the U.S. Department of Treasury, Office of Foreign Assets Control (“OFAC”) and the European Union (“EU”);
|
|
•
|
laws relating to export, re-export, transfer, tariffs and import controls, including the Export Administration Regulations, the EU Dual Use Regulation and the customs and import laws administered by the U.S. Customs and Border Protection;
|
|
•
|
employment laws;
|
|
•
|
privacy laws;
|
|
•
|
laws regulating the price we may charge for our products; and
|
|
•
|
farming and environmental laws.
|
|
•
|
a staggered board providing for three classes of directors, which limits the ability of a stockholder or group to gain control of our board;
|
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
|
•
|
the right of our board of directors to elect a director to fill a vacancy created by the expansion of the board of directors or the resignation, death, or removal of a director in certain circumstances, which prevents stockholders from being able to fill vacancies on our board of directors;
|
|
•
|
the ability of our board of directors to determine whether to issue shares of our preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;
|
|
•
|
a prohibition on stockholders calling a special meeting, which forces stockholder action to be taken at an annual of our stockholders or at a special meeting of our stockholders called by the chairman of the board, the chief executive officer of the board of directors pursuant to a resolution adopted by a majority of the board of directors;
|
|
•
|
the requirement that a meeting of stockholders may be called only by the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
|
•
|
providing that directors may be removed prior to the expiration of their terms by stockholders only for cause and upon the affirmative vote of a majority of the voting power of all outstanding shares of the combined company;
|
|
•
|
a requirement that changes or amends the amended and restated certificate of incorporation or the second amended and restated bylaws must be approved by at least 66⅔% of the voting power of our outstanding common stock; and
|
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of the Company.
|
|
•
|
failure to implement our business plan for the combined business;
|
|
•
|
unanticipated issues in integrating co-manufacturing, logistics, information, communications and other systems;
|
|
•
|
possible inconsistencies in standards, controls, procedures and policies, and compensation structures between Quest's structure and our structure;
|
|
•
|
failure to retain key customers and suppliers;
|
|
•
|
unanticipated changes in applicable laws and regulations;
|
|
•
|
failure to retain key employees, and the complexities associated with integrating personnel from another company;
|
|
•
|
operating risks inherent in Quest's business and our business;
|
|
•
|
diversion of management's attention from other business concerns;
|
|
•
|
increasing the scope, geographic diversity and complexity of our operations; and
|
|
•
|
unanticipated issues, expenses and liabilities.
|
|
Location
|
|
Principal Use
|
|
Type
|
|
Lease Expiration Date
|
|
Denver, CO
|
|
Headquarters
|
|
Office
|
|
July 31, 2023
|
|
Louisville, CO
|
|
Research and Development
|
|
Office
|
|
May 31, 2020
|
|
Greenfield, IN
|
|
Distribution Center
|
|
Warehouse
|
|
December 31, 2022
|
|
Rogers, AR
|
|
Sales Operations
|
|
Office
|
|
September 30, 2022
|
|
Netherlands
|
|
International Operations
|
|
Office
|
|
February 2, 2021
|
|
Toronto, Ontario
|
|
Wellness Foods Operations
|
|
Office
|
|
February 29, 2024
|
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares Purchase as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
May 26, 2019 -
June 22, 2019
|
|
22,245
|
|
|
$
|
21.61
|
|
|
22,245
|
|
|
$
|
47,853,462
|
|
|
June 23, 2019 -
July 20, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,853,462
|
|
||
|
July 21, 2019 -
August 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,853,462
|
|
||
|
Total
|
|
22,245
|
|
|
$
|
21.61
|
|
|
22,245
|
|
|
$
|
47,853,462
|
|
|
(1)
|
On November 13, 2018, the Company announced that its Board of Directors had approved and authorized a $50.0 million stock repurchase program. As of
August 31, 2019
, approximately
$47.9 million
remained available for repurchase under the stock repurchase program. Under the stock repurchase program, the Company may repurchase shares from time to time in the open market or in privately negotiated transactions. The stock repurchase program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The stock repurchase program may be suspended or discontinued at any time by the Company, and does not have an expiration date.
|
|
|
|
Annual Return Percentage
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Quarters Ending
|
||||||||||||||||||||||||||||||||||||||
|
Company Name / Index
|
|
July 10, 2017
|
|
August 26, 2017
|
|
November 25, 2017
|
|
February 24, 2018
|
|
May 26, 2018
|
|
August 25, 2018
|
|
November 24, 2018
|
|
February 25, 2019
|
|
May 25, 2019
|
|
August 31, 2019
|
||||||||||||||||||||
|
The Simply Good Foods Company
|
|
$
|
100.0
|
|
|
$
|
99.0
|
|
|
$
|
105.6
|
|
|
$
|
114.1
|
|
|
$
|
114.8
|
|
|
$
|
149.8
|
|
|
$
|
163.8
|
|
|
$
|
172.8
|
|
|
$
|
184.3
|
|
|
$
|
246.9
|
|
|
S&P 500 Index
|
|
100.0
|
|
|
100.6
|
|
|
107.2
|
|
|
113.2
|
|
|
112.1
|
|
|
118.4
|
|
|
108.5
|
|
|
115.1
|
|
|
116.4
|
|
|
120.6
|
|
||||||||||
|
S&P 500 Packaged Foods & Meats Index
|
|
100.0
|
|
|
99.5
|
|
|
101.5
|
|
|
99.6
|
|
|
89.8
|
|
|
94.3
|
|
|
92.8
|
|
|
88.4
|
|
|
96.9
|
|
|
101.4
|
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||
|
|
53-weeks ended
|
|
52-weeks ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016
through July 6, 2017 |
|
52-weeks ended
|
|
35-weeks ended
|
|
52-weeks ended
|
||||||||||||||
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
|
August 27, 2016
|
|
August 29, 2015
|
|
December 27, 2014
|
||||||||||||||||
|
|
(audited)
|
|
(audited)
|
|
(audited)
|
|
|
(audited)
|
|
(audited)
|
|
(audited)
|
|
(audited)
|
||||||||||||||
|
(In thousands)
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
|
(Predecessor)
|
|
(Predecessor)
|
|
(Predecessor)
|
||||||||||||||
|
Net sales
|
$
|
523,383
|
|
|
$
|
431,429
|
|
|
$
|
56,334
|
|
|
|
$
|
339,837
|
|
|
$
|
427,858
|
|
|
$
|
252,898
|
|
|
$
|
429,858
|
|
|
Cost of goods sold
(1)
|
305,978
|
|
|
251,063
|
|
|
39,584
|
|
|
|
200,026
|
|
|
248,464
|
|
|
151,978
|
|
|
249,832
|
|
|||||||
|
Gross profit
|
217,405
|
|
|
180,366
|
|
|
16,750
|
|
|
|
139,811
|
|
|
179,394
|
|
|
100,920
|
|
|
180,026
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Distribution
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
18,489
|
|
|
11,429
|
|
|
19,481
|
|
|||||||
|
Selling and marketing
(2)
|
67,488
|
|
|
59,092
|
|
|
6,937
|
|
|
|
47,494
|
|
|
56,264
|
|
|
45,147
|
|
|
55,830
|
|
|||||||
|
General and administrative
(1)
|
61,972
|
|
|
49,635
|
|
|
6,969
|
|
|
|
34,567
|
|
|
48,503
|
|
|
29,093
|
|
|
41,146
|
|
|||||||
|
Depreciation and amortization
(1)
|
7,496
|
|
|
7,498
|
|
|
985
|
|
|
|
8,409
|
|
|
10,179
|
|
|
7,267
|
|
|
11,195
|
|
|||||||
|
Business combination transaction costs
|
7,107
|
|
|
2,259
|
|
|
—
|
|
|
|
25,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
533
|
|
|
(2,848
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total operating expenses
|
144,596
|
|
|
115,636
|
|
|
14,891
|
|
|
|
116,078
|
|
|
133,435
|
|
|
92,936
|
|
|
127,652
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from operations
|
72,809
|
|
|
64,730
|
|
|
1,859
|
|
|
|
23,733
|
|
|
45,959
|
|
|
7,984
|
|
|
52,374
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Change in warrant liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
722
|
|
|
(722
|
)
|
|
1,689
|
|
|
143
|
|
|||||||
|
Interest income
|
3,826
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Interest expense
|
(13,627
|
)
|
|
(12,551
|
)
|
|
(1,662
|
)
|
|
|
(22,724
|
)
|
|
(27,195
|
)
|
|
(18,331
|
)
|
|
(27,823
|
)
|
|||||||
|
Gain on settlement of TRA liability
|
1,534
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Loss (gain) on foreign currency transactions
|
(452
|
)
|
|
97
|
|
|
513
|
|
|
|
133
|
|
|
(619
|
)
|
|
(1,045
|
)
|
|
(1,211
|
)
|
|||||||
|
Other income
|
196
|
|
|
815
|
|
|
30
|
|
|
|
221
|
|
|
118
|
|
|
55
|
|
|
96
|
|
|||||||
|
Total other expense
|
(8,523
|
)
|
|
(11,639
|
)
|
|
(1,119
|
)
|
|
|
(21,648
|
)
|
|
(28,418
|
)
|
|
(17,632
|
)
|
|
(28,795
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income before income taxes
|
64,286
|
|
|
53,091
|
|
|
740
|
|
|
|
2,085
|
|
|
17,541
|
|
|
(9,648
|
)
|
|
23,579
|
|
|||||||
|
Income tax (benefit) expense
|
16,750
|
|
|
(17,364
|
)
|
|
290
|
|
|
|
4,570
|
|
|
7,507
|
|
|
(4,334
|
)
|
|
9,623
|
|
|||||||
|
Net income (loss)
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
|
$
|
(2,485
|
)
|
|
$
|
10,034
|
|
|
$
|
(5,314
|
)
|
|
$
|
13,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
$
|
0.59
|
|
|
$
|
1.00
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.96
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance Sheet Data (at end of periods)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
1,141,650
|
|
|
$
|
974,605
|
|
|
$
|
922,488
|
|
|
|
$
|
344,867
|
|
|
$
|
389,512
|
|
|
$
|
366,953
|
|
|
$
|
385,215
|
|
|
Long-term debt, less current maturities
|
190,259
|
|
|
190,935
|
|
|
191,856
|
|
|
|
281,445
|
|
|
321,638
|
|
|
331,565
|
|
|
330,758
|
|
|||||||
|
Warrant liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
15,000
|
|
|
15,722
|
|
|
15,000
|
|
|
16,689
|
|
|||||||
|
Stockholders’ equity (deficit)
|
837,444
|
|
|
672,601
|
|
|
598,702
|
|
|
|
(28,027
|
)
|
|
(27,834
|
)
|
|
(41,322
|
)
|
|
(36,217
|
)
|
|||||||
|
(1)
|
|
During the fifty-three weeks ended August 31, 2019, certain reclassifications were made to previously reported amount to conform to the current presentation. On the consolidated statement of operations, outbound freight previously included in distribution, distribution center expenses previously included in
General and administrative
, and depreciation for equipment used in warehouse operations were reclassified to
Cost of goods sold
. 2019, 2018 and 2017 reflect adjusted amounts in accordance with this accounting principle change. See Note 2 to the Consolidated Financial Statements included herein for additional information on the accounting principle change.
|
|
(2)
|
|
During the fifty-three weeks ended August 31, 2019, the Company combined Selling and Marketing within one financial statement line. All periods presented reflect this change.
|
|
•
|
Selling and marketing.
Selling and marketing expenses are comprised of broker commissions, customer marketing, media and other marketing costs.
|
|
•
|
General and administrative.
General and administrative expenses are comprised of expenses associated with corporate and administrative functions that support our business, including fees for employee salaries, professional services, insurance and other general corporate expenses.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization costs consist of costs associated with the depreciation of fixed assets and capitalized leasehold improvements and amortization of intangible assets. Depreciation and amortization excludes depreciation of warehouse equipment, which is included in cost of goods sold.
|
|
•
|
Business transaction costs.
Business transaction costs are comprised of legal, due diligence and accounting firm expenses associated with the process of actively pursuing potential business combinations.
|
|
•
|
Loss (gain) in fair value change of contingent consideration - TRA liability
. Gain in fair value change of contingent consideration - TRA liability charges relate to fair value adjustments of the Tax Receivable Agreement (the “TRA”) liability.
|
|
|
|
53-Weeks Ended
|
|
% of Sales
|
|
52-Weeks Ended
|
|
% of Sales
|
||||||
|
(In thousands)
|
|
August 31, 2019
|
|
|
August 25, 2018
|
|
||||||||
|
|
|
(Successor)
|
|
|
|
(Successor)
|
|
|
||||||
|
Net sales
|
|
$
|
523,383
|
|
|
100.0
|
%
|
|
$
|
431,429
|
|
|
100.0
|
%
|
|
Cost of goods sold
(1)
|
|
305,978
|
|
|
58.5
|
%
|
|
251,063
|
|
|
58.2
|
%
|
||
|
Gross profit
|
|
217,405
|
|
|
41.5
|
%
|
|
180,366
|
|
|
41.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Selling and marketing
(2)
|
|
67,488
|
|
|
12.9
|
%
|
|
59,092
|
|
|
13.7
|
%
|
||
|
General and administrative
(1)
|
|
61,972
|
|
|
11.8
|
%
|
|
49,635
|
|
|
11.5
|
%
|
||
|
Depreciation and amortization
(1)
|
|
7,496
|
|
|
1.4
|
%
|
|
7,498
|
|
|
1.7
|
%
|
||
|
Business transaction costs
|
|
7,107
|
|
|
1.4
|
%
|
|
2,259
|
|
|
0.5
|
%
|
||
|
Gain in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
0.1
|
%
|
|
(2,848
|
)
|
|
(0.7
|
)%
|
||
|
Total operating expenses
|
|
144,596
|
|
|
27.6
|
%
|
|
115,636
|
|
|
26.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
72,809
|
|
|
13.9
|
%
|
|
64,730
|
|
|
15.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
3,826
|
|
|
0.7
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Interest expense
|
|
(13,627
|
)
|
|
(2.6
|
)%
|
|
(12,551
|
)
|
|
(2.9
|
)%
|
||
|
Gain on settlement of TRA liability
|
|
1,534
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Gain (loss) on foreign currency transactions
|
|
(452
|
)
|
|
(0.1
|
)%
|
|
97
|
|
|
—
|
%
|
||
|
Other income
|
|
196
|
|
|
—
|
%
|
|
815
|
|
|
0.2
|
%
|
||
|
Total other expense
|
|
(8,523
|
)
|
|
(1.6
|
)%
|
|
(11,639
|
)
|
|
(2.7
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
64,286
|
|
|
12.3
|
%
|
|
53,091
|
|
|
12.3
|
%
|
||
|
Income tax (benefit) expense
|
|
16,750
|
|
|
3.2
|
%
|
|
(17,364
|
)
|
|
(4.0
|
)%
|
||
|
Net income (loss)
|
|
$
|
47,536
|
|
|
9.1
|
%
|
|
$
|
70,455
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
98,719
|
|
|
18.9
|
%
|
|
$
|
78,602
|
|
|
18.2
|
%
|
|
(1)
|
|
During the fifty-three weeks ended August 31, 2019, certain reclassifications were made to previously reported amounts to conform to the current presentation. On the consolidated statement of operations, outbound freight previously included in Distribution, distribution center expenses previously included in
General and administrative
, and depreciation for equipment used in warehouse operations were reclassified to
Cost of goods sold
. 2018 reflects adjusted amounts in accordance with this accounting principle change. See Note 2 to the consolidated financial statements included herein for additional information on the accounting principle change.
|
|
(2)
|
|
During the fifty-three weeks ended August 31, 2019, the Company combined Selling and Marketing within one financial statement line. 2018 reflects adjusted amounts.
|
|
•
|
Selling and marketing
. Selling and marketing expenses
increase
d
$8.4 million
, or
14.2%
, for the successor
fifty-three week period ended August 31, 2019
compared to the successor
fifty-two week period ended August 25, 2018
. The
increase
is primarily due to an increase in television media and e-commerce investments, offset by a shift in non-price related customer activity.
|
|
•
|
General and administrative
. General and administrative expenses
increase
d
$12.3 million
, or
24.9%
, for the successor
fifty-three week period ended August 31, 2019
compared to the successor
fifty-two week period ended August 25, 2018
. The increase is due to higher incentive compensation of $5.3 million, internal resource investments of $3.3 million, and a legal settlement of $3.5 million.
|
|
•
|
Depreciation and amortization
. Depreciation and amortization expenses for the successor
fifty-three week period ended August 31, 2019
were flat compared to the successor
fifty-two week period ended August 25, 2018
.
|
|
•
|
Business transaction costs
. Business transaction costs
increase
d
$4.8 million
for the successor
fifty-three week period ended August 31, 2019
compared to the successor
fifty-two week period ended August 25, 2018
. The increase is primarily due to the pending acquisition of Quest, as announced August 21, 2019 and discussed in “Recent Developments” in Item 1. Business. The
$2.3 million
recorded in the successor
fifty-two week period ended August 25, 2018
is comprised of expenses relating to business development activities.
|
|
•
|
Loss (gain) in fair value change of contingent consideration - TRA liability
. The successor
fifty-three week period ended August 31, 2019
included a loss in fair value change of contingent consideration of
$0.5 million
. The increase is due to the timing of the settlement of the TRA liability during the successor
fifty-three week period ended August 31, 2019
. The gain in the successor
fifty-two week period ended August 25, 2018
reflects the effect of the change in tax law in the prior year.
|
|
|
|
Successor
|
|
Successor
|
|
|
Predecessor
|
|||||||||||||||
|
|
|
52-Weeks Ended
|
|
% of Sales
|
|
From July 7, 2017
through August 26, 2017 |
|
% of Sales
|
|
|
From August 28, 2016 through July 6, 2017
|
|
% of Sales
|
|||||||||
|
(In thousands)
|
|
August 25, 2018
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
|
|
$
|
431,429
|
|
|
100.0
|
%
|
|
$
|
56,334
|
|
|
100.0
|
%
|
|
|
$
|
339,837
|
|
|
100.0
|
%
|
|
Cost of goods sold
(1)
|
|
251,063
|
|
|
58.2
|
%
|
|
39,584
|
|
|
70.3
|
%
|
|
|
200,026
|
|
|
58.9
|
%
|
|||
|
Gross profit
|
|
180,366
|
|
|
41.8
|
%
|
|
16,750
|
|
|
29.7
|
%
|
|
|
139,811
|
|
|
41.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling and marketing
(2)
|
|
59,092
|
|
|
13.7
|
%
|
|
6,937
|
|
|
12.3
|
%
|
|
|
47,494
|
|
|
14.0
|
%
|
|||
|
General and administrative
(1)
|
|
49,635
|
|
|
11.5
|
%
|
|
6,969
|
|
|
12.4
|
%
|
|
|
34,567
|
|
|
10.2
|
%
|
|||
|
Depreciation and amortization
(1)
|
|
7,498
|
|
|
1.7
|
%
|
|
985
|
|
|
1.7
|
%
|
|
|
8,409
|
|
|
2.5
|
%
|
|||
|
Business transaction costs
|
|
2,259
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
|
25,608
|
|
|
7.5
|
%
|
|||
|
Gain in fair value change of contingent consideration - TRA liability
|
|
(2,848
|
)
|
|
(0.7
|
)%
|
|
—
|
|
|
—
|
%
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total operating expenses
|
|
115,636
|
|
|
26.8
|
%
|
|
14,891
|
|
|
26.4
|
%
|
|
|
116,078
|
|
|
34.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income from operations
|
|
64,730
|
|
|
15.0
|
%
|
|
1,859
|
|
|
3.3
|
%
|
|
|
23,733
|
|
|
7.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in warrant liabilities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
|
722
|
|
|
0.2
|
%
|
|||
|
Interest expense
|
|
(12,551
|
)
|
|
(2.9
|
)%
|
|
(1,662
|
)
|
|
(3.0
|
)%
|
|
|
(22,724
|
)
|
|
(6.7
|
)%
|
|||
|
Gain (loss) on foreign currency transactions
|
|
97
|
|
|
—
|
%
|
|
513
|
|
|
0.9
|
%
|
|
|
133
|
|
|
—
|
%
|
|||
|
Other income
|
|
815
|
|
|
0.2
|
%
|
|
30
|
|
|
0.1
|
%
|
|
|
221
|
|
|
0.1
|
%
|
|||
|
Total other expense
|
|
(11,639
|
)
|
|
(2.7
|
)%
|
|
(1,119
|
)
|
|
(2.0
|
)%
|
|
|
(21,648
|
)
|
|
(6.4
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
|
53,091
|
|
|
12.3
|
%
|
|
740
|
|
|
1.3
|
%
|
|
|
2,085
|
|
|
0.6
|
%
|
|||
|
Income tax (benefit) expense
|
|
(17,364
|
)
|
|
(4.0
|
)%
|
|
290
|
|
|
0.5
|
%
|
|
|
4,570
|
|
|
1.3
|
%
|
|||
|
Net income (loss)
|
|
$
|
70,455
|
|
|
16.3
|
%
|
|
$
|
450
|
|
|
0.8
|
%
|
|
|
$
|
(2,485
|
)
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted EBITDA
|
|
$
|
78,602
|
|
|
18.2
|
%
|
|
$
|
8,654
|
|
|
15.4
|
%
|
|
|
$
|
63,889
|
|
|
18.8
|
%
|
|
(1)
|
|
During the fifty-three weeks ended August 31, 2019, certain reclassifications were made to previously reported amounts to conform to the current presentation. On the consolidated statement of operations, outbound freight previously included in Distribution, distribution center expenses previously included in
General and administrative
, and depreciation for equipment used in warehouse operations were reclassified to
Cost of goods sold
. 2018 and 2017 reflect adjusted amounts in accordance with this accounting principle change. See Note 2 to the consolidated financial statements included herein for additional information on the accounting principle change.
|
|
(2)
|
|
During the fifty-three weeks ended August 31, 2019, the Company combined Selling and Marketing within one financial statement line. 2018 and 2017 reflect adjusted amounts.
|
|
Adjusted EBITDA Reconciliation:
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Net income (loss)
|
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
|
$
|
(2,485
|
)
|
|
Interest expense
|
|
13,627
|
|
|
12,551
|
|
|
1,662
|
|
|
|
22,724
|
|
||||
|
Interest income
|
|
(3,826
|
)
|
|
(301
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Income tax expense (benefit)
|
|
16,750
|
|
|
(17,364
|
)
|
|
290
|
|
|
|
4,570
|
|
||||
|
Depreciation and amortization
|
|
7,644
|
|
|
7,672
|
|
|
1,000
|
|
|
|
8,617
|
|
||||
|
EBITDA
|
|
81,731
|
|
|
73,013
|
|
|
3,402
|
|
|
|
33,426
|
|
||||
|
Business transaction costs
|
|
7,107
|
|
|
2,259
|
|
|
—
|
|
|
|
25,608
|
|
||||
|
Stock-based compensation and warrant expense
|
|
5,501
|
|
|
4,029
|
|
|
412
|
|
|
|
1,719
|
|
||||
|
Transaction fees / IPO readiness
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
371
|
|
||||
|
Restructuring
|
|
22
|
|
|
631
|
|
|
—
|
|
|
|
167
|
|
||||
|
Roark management fee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,200
|
|
||||
|
Recall receivable reserve
|
|
—
|
|
|
—
|
|
|
(1,195
|
)
|
|
|
—
|
|
||||
|
Gain on settlement of TRA
|
|
(1,534
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Frozen licensing media
|
|
—
|
|
|
250
|
|
|
456
|
|
|
|
794
|
|
||||
|
Non-core legal costs
|
|
4,851
|
|
|
1,314
|
|
|
96
|
|
|
|
723
|
|
||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
(2,848
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Purchase accounting inventory step-up
|
|
—
|
|
|
—
|
|
|
5,989
|
|
|
|
—
|
|
||||
|
Other (1)
|
|
508
|
|
|
(46
|
)
|
|
(506
|
)
|
|
|
(119
|
)
|
||||
|
Adjusted EBITDA
|
|
$
|
98,719
|
|
|
$
|
78,602
|
|
|
$
|
8,654
|
|
|
|
$
|
63,889
|
|
|
(1)
|
Other items consist principally of exchange impact of foreign currency transactions and other expenses.
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017 through August 26, 2017
|
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
73,042
|
|
|
$
|
61,038
|
|
|
$
|
(27,356
|
)
|
|
|
$
|
21,939
|
|
|
Net cash used in investing activities
|
|
$
|
(1,787
|
)
|
|
$
|
(3,513
|
)
|
|
$
|
(197,304
|
)
|
|
|
$
|
(20,458
|
)
|
|
Net cash provided by (used in) financing activities
|
|
$
|
83,376
|
|
|
$
|
(1,587
|
)
|
|
$
|
280,799
|
|
|
|
$
|
(53,536
|
)
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
(In thousands)
|
|
Total
|
|
Year 1
|
|
Years 2-3
|
|
Years 4-5
|
|
Thereafter
|
||||||||||
|
Long-term debt obligations
|
|
$
|
196,500
|
|
|
$
|
2,000
|
|
|
$
|
4,000
|
|
|
$
|
190,500
|
|
|
$
|
—
|
|
|
Operating leases (1)
|
|
7,406
|
|
|
2,546
|
|
|
3,624
|
|
|
1,180
|
|
|
56
|
|
|||||
|
Interest payments
|
|
55,245
|
|
|
11,648
|
|
|
22,836
|
|
|
20,761
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
259,151
|
|
|
$
|
16,194
|
|
|
$
|
30,460
|
|
|
$
|
212,441
|
|
|
$
|
56
|
|
|
(1)
|
As of
August 31, 2019
, the Company is obligated under multiple non-cancellable operating leases, which continue through 2024. Rent expenses, inclusive of real estate taxes, utilities and maintenance incurred under operating leases, are included in general and administrative expenses in the Company’s consolidated statements of operations. Rent expenses were
$2.2 million
for
fifty-three week period ended August 31, 2019
,
$2.4 million
for the
fifty-two week period ended August 25, 2018
,
$0.3 million
for
the successor period from July 7, 2017 through August 26, 2017
, and
$1.7 million
for
the predecessor period from August 28, 2016 through July 6, 2017
, respectively.
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
•
|
For a selection of allowances for trade promotion balances recorded as of August 31, 2019, we:
|
|
–
|
Confirmed contract terms directly with the customer.
|
|
–
|
Agreed contract terms from the accounting records to the promotion agreement with the customer and verified that the promotion period was prior to September 1, 2019.
|
|
•
|
We evaluated management’s ability to estimate promotional claims incurred, but not yet received for potential management bias by comparing historical promotional claims received to management’s estimates of the claims to be received.
|
|
•
|
For a selection of customer promotional claims presented or resolved after August 31, 2019, we compared that amount to the August 31, 2019 allowance for promotion balance and traced presented or resolved deduction to a properly recorded sale.
|
|
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
|
|
(Successor)
|
|
(Successor)
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
266,341
|
|
|
$
|
111,971
|
|
|
Accounts receivable, net
|
|
44,240
|
|
|
36,622
|
|
||
|
Inventories
|
|
38,085
|
|
|
30,001
|
|
||
|
Prepaid expenses
|
|
2,882
|
|
|
2,069
|
|
||
|
Other current assets
|
|
6,059
|
|
|
5,077
|
|
||
|
Total current assets
|
|
357,607
|
|
|
185,740
|
|
||
|
|
|
|
|
|
||||
|
Long-term assets:
|
|
|
|
|
||||
|
Property and equipment, net
|
|
2,456
|
|
|
2,565
|
|
||
|
Intangible assets, net
|
|
306,139
|
|
|
312,643
|
|
||
|
Goodwill
|
|
471,427
|
|
|
471,427
|
|
||
|
Other long-term assets
|
|
4,021
|
|
|
2,230
|
|
||
|
Total assets
|
|
$
|
1,141,650
|
|
|
$
|
974,605
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders' equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
15,730
|
|
|
$
|
11,158
|
|
|
Accrued interest
|
|
1,693
|
|
|
582
|
|
||
|
Accrued expenses and other current liabilities
|
|
29,933
|
|
|
15,875
|
|
||
|
Current portion of TRA liability
|
|
—
|
|
|
2,320
|
|
||
|
Current maturities of long-term debt
|
|
676
|
|
|
648
|
|
||
|
Total current liabilities
|
|
48,032
|
|
|
30,583
|
|
||
|
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
190,259
|
|
|
190,935
|
|
||
|
Long-term portion of TRA liability
|
|
—
|
|
|
25,148
|
|
||
|
Deferred income taxes
|
|
65,383
|
|
|
54,475
|
|
||
|
Other long-term liabilities
|
|
532
|
|
|
863
|
|
||
|
Total liabilities
|
|
304,206
|
|
|
302,004
|
|
||
|
See commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 600,000,000 shares authorized, 81,973,284 and 70,605,675 issued at August 31, 2019 and August 25, 2018, respectively
|
|
820
|
|
|
706
|
|
||
|
Treasury stock, 98,234 and 0 shares at cost at August 31, 2019 and August 25, 2018, respectively
|
|
(2,145
|
)
|
|
—
|
|
||
|
Additional paid-in-capital
|
|
733,775
|
|
|
614,399
|
|
||
|
Retained earnings
|
|
105,830
|
|
|
58,294
|
|
||
|
Accumulated other comprehensive loss
|
|
(836
|
)
|
|
(798)
|
|
||
|
Total stockholders' equity
|
|
837,444
|
|
|
672,601
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,141,650
|
|
|
$
|
974,605
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Net sales
|
|
$
|
523,383
|
|
|
$
|
431,429
|
|
|
$
|
56,334
|
|
|
|
$
|
339,837
|
|
|
Cost of goods sold
|
|
305,978
|
|
|
251,063
|
|
|
39,584
|
|
|
|
200,026
|
|
||||
|
Gross profit
|
|
217,405
|
|
|
180,366
|
|
|
16,750
|
|
|
|
139,811
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling and marketing
|
|
67,488
|
|
|
59,092
|
|
|
6,937
|
|
|
|
47,494
|
|
||||
|
General and administrative
|
|
61,972
|
|
|
49,635
|
|
|
6,969
|
|
|
|
34,567
|
|
||||
|
Depreciation and amortization
|
|
7,496
|
|
|
7,498
|
|
|
985
|
|
|
|
8,409
|
|
||||
|
Business transaction costs
|
|
7,107
|
|
|
2,259
|
|
|
—
|
|
|
|
25,608
|
|
||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
(2,848
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
144,596
|
|
|
115,636
|
|
|
14,891
|
|
|
|
116,078
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
72,809
|
|
|
64,730
|
|
|
1,859
|
|
|
|
23,733
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in warrant liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
722
|
|
||||
|
Interest income
|
|
3,826
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Interest expense
|
|
(13,627
|
)
|
|
(12,551
|
)
|
|
(1,662
|
)
|
|
|
(22,724
|
)
|
||||
|
Gain on settlement of TRA liability
|
|
1,534
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Gain (loss) on foreign currency transactions
|
|
(452
|
)
|
|
97
|
|
|
513
|
|
|
|
133
|
|
||||
|
Other income
|
|
196
|
|
|
815
|
|
|
30
|
|
|
|
221
|
|
||||
|
Total other expense
|
|
(8,523
|
)
|
|
(11,639
|
)
|
|
(1,119
|
)
|
|
|
(21,648
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
64,286
|
|
|
53,091
|
|
|
740
|
|
|
|
2,085
|
|
||||
|
Income tax expense (benefit)
|
|
16,750
|
|
|
(17,364
|
)
|
|
290
|
|
|
|
4,570
|
|
||||
|
Net income (loss)
|
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
|
$
|
(2,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(38
|
)
|
|
(817
|
)
|
|
19
|
|
|
|
(199
|
)
|
||||
|
Comprehensive income (loss)
|
|
$
|
47,498
|
|
|
$
|
69,638
|
|
|
$
|
469
|
|
|
|
$
|
(2,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.59
|
|
|
$
|
1.00
|
|
|
$
|
0.01
|
|
|
|
|
||
|
Diluted
|
|
$
|
0.56
|
|
|
$
|
0.96
|
|
|
$
|
0.01
|
|
|
|
|
||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
80,734,091
|
|
|
70,582,149
|
|
|
70,562,477
|
|
|
|
|
|||||
|
Diluted
|
|
85,243,909
|
|
|
73,681,355
|
|
|
71,254,770
|
|
|
|
|
|||||
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
|
$
|
(2,485
|
)
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
7,644
|
|
|
7,672
|
|
|
1,000
|
|
|
|
8,617
|
|
||||
|
Amortization of deferred financing costs and debt discount
|
|
1,352
|
|
|
1,312
|
|
|
192
|
|
|
|
1,950
|
|
||||
|
Stock compensation expense
|
|
5,501
|
|
|
4,029
|
|
|
412
|
|
|
|
2,441
|
|
||||
|
Change in warrant liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(722
|
)
|
||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
(2,848
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Gain on settlement of TRA liability
|
|
(1,534
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Unrealized (gain) loss on foreign currency transactions
|
|
452
|
|
|
(97
|
)
|
|
(513
|
)
|
|
|
(133
|
)
|
||||
|
Deferred income taxes
|
|
10,908
|
|
|
(21,108
|
)
|
|
(382
|
)
|
|
|
(3,880
|
)
|
||||
|
Loss on disposal of property and equipment
|
|
6
|
|
|
128
|
|
|
—
|
|
|
|
—
|
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable, net
|
|
(7,985
|
)
|
|
267
|
|
|
(5,556
|
)
|
|
|
14,447
|
|
||||
|
Inventories
|
|
(8,272
|
)
|
|
(1,081
|
)
|
|
4,130
|
|
|
|
1,912
|
|
||||
|
Prepaid expenses
|
|
(824
|
)
|
|
847
|
|
|
(1,107
|
)
|
|
|
36
|
|
||||
|
Other current assets
|
|
(2,155
|
)
|
|
3,094
|
|
|
5,340
|
|
|
|
(10,548
|
)
|
||||
|
Accounts payable
|
|
4,734
|
|
|
(3,603
|
)
|
|
2,089
|
|
|
|
(7,246
|
)
|
||||
|
Accrued interest
|
|
1,111
|
|
|
21
|
|
|
561
|
|
|
|
(3,615
|
)
|
||||
|
Accrued expenses and other current liabilities
|
|
13,961
|
|
|
1,962
|
|
|
(34,096
|
)
|
|
|
21,459
|
|
||||
|
Other
|
|
74
|
|
|
(12
|
)
|
|
124
|
|
|
|
(294
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
|
73,042
|
|
|
61,038
|
|
|
(27,356
|
)
|
|
|
21,939
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases of property and equipment
|
|
(1,037
|
)
|
|
(1,770
|
)
|
|
(458
|
)
|
|
|
(498
|
)
|
||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
14
|
|
|
—
|
|
|
|
—
|
|
||||
|
Issuance of note receivable
|
|
(750
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(1,757
|
)
|
|
(600,825
|
)
|
|
|
(19,960
|
)
|
||||
|
Cash withdrawn from trust account
|
|
—
|
|
|
—
|
|
|
403,979
|
|
|
|
—
|
|
||||
|
Net cash used in investing activities
|
|
(1,787
|
)
|
|
(3,513
|
)
|
|
(197,304
|
)
|
|
|
(20,458
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from option exercises
|
|
706
|
|
|
120
|
|
|
—
|
|
|
|
109
|
|
||||
|
Cash received from warrant exercises
|
|
113,464
|
|
|
232
|
|
|
—
|
|
|
|
—
|
|
||||
|
Tax payments related to issuance of restricted stock units
|
|
(181
|
)
|
|
(120
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Repurchase of common stock
|
|
(2,145
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Excess tax benefits of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(59
|
)
|
||||
|
Deferred financing costs
|
|
—
|
|
|
(319
|
)
|
|
—
|
|
|
|
—
|
|
||||
|
Settlement of TRA liability
|
|
(26,468
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Principal payments of long-term debt
|
|
(2,000
|
)
|
|
(1,500
|
)
|
|
—
|
|
|
|
(53,586
|
)
|
||||
|
Proceeds from issuance of private placement equity, net of issuance costs
|
|
—
|
|
|
—
|
|
|
97,000
|
|
|
|
—
|
|
||||
|
Proceeds from issuance of long term debt, net of issuance costs
|
|
—
|
|
|
—
|
|
|
191,899
|
|
|
|
—
|
|
||||
|
Payment of Conyers Park deferred equity issuance costs
|
|
—
|
|
|
—
|
|
|
(8,100
|
)
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
|
83,376
|
|
|
(1,587
|
)
|
|
280,799
|
|
|
|
(53,536
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net increase in cash
|
|
154,631
|
|
|
55,938
|
|
|
56,139
|
|
|
|
(52,055
|
)
|
||||
|
Effect of exchange rate on cash
|
|
(261
|
)
|
|
(468
|
)
|
|
159
|
|
|
|
(10
|
)
|
||||
|
Cash at beginning of period
|
|
111,971
|
|
|
56,501
|
|
|
203
|
|
|
|
78,492
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
266,341
|
|
|
$
|
111,971
|
|
|
$
|
56,501
|
|
|
|
$
|
26,427
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash paid for interest
|
|
$
|
11,164
|
|
|
$
|
11,218
|
|
|
$
|
909
|
|
|
|
$
|
24,334
|
|
|
Cash paid for taxes
|
|
$
|
7,451
|
|
|
$
|
4,577
|
|
|
$
|
—
|
|
|
|
$
|
12,711
|
|
|
NCP - ATK Holdings, Inc. and Subsidiaries
|
|||||||||||||||||||||||||||||||
|
Predecessor
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid in Capital
|
|
Retained Earnings
(Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||||
|
Balance, August 26, 2016
|
|
508,132
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(43,551
|
)
|
|
$
|
16,155
|
|
|
$
|
(443
|
)
|
|
$
|
(27,834
|
)
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,485
|
)
|
|
—
|
|
|
(2,485
|
)
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,441
|
|
|
—
|
|
|
—
|
|
|
2,441
|
|
|||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
|
(199
|
)
|
|||||||
|
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|||||||
|
Exercise of options to purchase common stock
|
|
387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|||||||
|
Balance, July 6, 2017
|
|
508,519
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(41,060
|
)
|
|
$
|
13,670
|
|
|
$
|
(642
|
)
|
|
$
|
(28,027
|
)
|
|
The Simply Good Foods Company and Subsidiaries
|
||||||||||||||||||||||||||||||
|
Successor
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid in Capital
|
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||||
|
Balance, July 7, 2016
|
|
70,562,477
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
609,726
|
|
|
$
|
(12,611
|
)
|
|
$
|
—
|
|
|
$
|
597,821
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
—
|
|
|
450
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
—
|
|
|
412
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||
|
Balance, August 26, 2017
|
|
70,562,477
|
|
|
$
|
706
|
|
|
—
|
|
|
—
|
|
|
$
|
610,138
|
|
|
$
|
(12,161
|
)
|
|
$
|
19
|
|
|
$
|
598,702
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,455
|
|
|
—
|
|
|
70,455
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(817
|
)
|
|
(817
|
)
|
||||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
12,986
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
||||||
|
Exercise of options to purchase common stock
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
120
|
|
||||||
|
Warrant conversion
|
|
20,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|
—
|
|
|
—
|
|
|
232
|
|
||||||
|
Balance, August 25, 2018
|
|
70,605,675
|
|
|
$
|
706
|
|
|
—
|
|
|
—
|
|
|
$
|
614,399
|
|
|
$
|
58,294
|
|
|
$
|
(798
|
)
|
|
$
|
672,601
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,536
|
|
|
—
|
|
|
47,536
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,501
|
|
|
—
|
|
|
—
|
|
|
5,501
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
||||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
98,234
|
|
|
(2,145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,145
|
)
|
||||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
80,293
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
||||||
|
Exercise of options to purchase common stock
|
|
87,017
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
705
|
|
|
—
|
|
|
—
|
|
|
706
|
|
||||||
|
Warrant conversion
|
|
11,200,299
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
113,352
|
|
|
—
|
|
|
—
|
|
|
113,464
|
|
||||||
|
Balance, August 31, 2019
|
|
81,973,284
|
|
|
$
|
820
|
|
|
98,234
|
|
|
(2,145
|
)
|
|
$
|
733,775
|
|
|
$
|
105,830
|
|
|
$
|
(836
|
)
|
|
$
|
837,444
|
|
|
|
Fifty-Three Weeks Ended August 31, 2019
|
|
Under Previous Method
|
|
Change in Accounting Principle and Presentation
|
|
Other Operating Expense
(1)
|
|
As Reported
|
||||
|
Cost of goods sold
|
|
273,682
|
|
|
32,296
|
|
|
—
|
|
|
305,978
|
|
|
Distribution
|
|
23,387
|
|
|
(23,387
|
)
|
|
—
|
|
|
—
|
|
|
General and administrative
|
|
70,712
|
|
|
(8,761
|
)
|
|
21
|
|
|
61,972
|
|
|
Depreciation and amortization
|
|
7,644
|
|
|
(148
|
)
|
|
—
|
|
|
7,496
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fifty-Two Weeks Ended August 25, 2018
|
|
As Reported
|
|
Change in Accounting Principle and Presentation
|
|
Other Operating Expense
(1)
|
|
As Adjusted
|
||||
|
Cost of goods sold
|
|
223,873
|
|
|
27,190
|
|
|
—
|
|
|
251,063
|
|
|
Distribution
|
|
19,685
|
|
|
(19,685
|
)
|
|
—
|
|
|
—
|
|
|
General and administrative
|
|
56,333
|
|
|
(7,331
|
)
|
|
633
|
|
|
49,635
|
|
|
Depreciation and amortization
|
|
7,672
|
|
|
(174
|
)
|
|
—
|
|
|
7,498
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
From July 7, 2017 through August 26, 2017
|
|
As Reported
|
|
Change in Accounting Principle and Presentation
|
|
Other Operating Expense
(1)
|
|
As Adjusted
|
||||
|
Cost of goods sold
|
|
35,941
|
|
|
3,643
|
|
|
—
|
|
|
39,584
|
|
|
Distribution
|
|
2,784
|
|
|
(2,784
|
)
|
|
—
|
|
|
—
|
|
|
General and administrative
|
|
7,813
|
|
|
(844
|
)
|
|
—
|
|
|
6,969
|
|
|
Depreciation and amortization
|
|
1,000
|
|
|
(15
|
)
|
|
—
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
From August 28, 2016 through July 6, 2017
|
|
As Reported
|
|
Change in Accounting Principle and Presentation
|
|
Other Operating Expense
(1)
|
|
As Adjusted
|
||||
|
Cost of goods sold
|
|
179,998
|
|
|
20,028
|
|
|
—
|
|
|
200,026
|
|
|
Distribution
|
|
14,970
|
|
|
(14,970
|
)
|
|
—
|
|
|
—
|
|
|
General and administrative
|
|
39,276
|
|
|
(4,850
|
)
|
|
141
|
|
|
34,567
|
|
|
Depreciation and amortization
|
|
8,617
|
|
|
(208
|
)
|
|
—
|
|
|
8,409
|
|
|
(1
|
)
|
|
Other operating expense has been combined with
General and administrative
expense on the Consolidated Statements of Operations and Comprehensive Income (Loss).
|
|
Furniture and fixtures
|
|
7 years
|
||
|
Computer equipment, software and website development costs
|
|
3
|
-
|
5 years
|
|
Machinery and equipment
|
|
7 years
|
||
|
Office equipment
|
|
3
|
-
|
5 years
|
|
•
|
Shipping and handling costs
—We have elected to account for shipping and handling costs incurred to deliver products to customers as fulfillment activities, rather than a promised service. As such, fulfillment costs are included in
Cost of goods sold
in our Consolidated Statements of Operations and Comprehensive Income (Loss).
|
|
•
|
Costs of obtaining a contract
—We have elected to expense costs of obtaining a contract because the amortization period would be less than one year.
|
|
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
||||
|
Furniture and fixtures
|
|
$
|
715
|
|
|
$
|
638
|
|
|
Computer equipment and software
|
|
956
|
|
|
305
|
|
||
|
Machinery and equipment
|
|
385
|
|
|
233
|
|
||
|
Website development costs
|
|
2,237
|
|
|
1,746
|
|
||
|
Leasehold improvements
|
|
361
|
|
|
337
|
|
||
|
Construction in progress
|
|
139
|
|
|
507
|
|
||
|
Property and equipment, gross
|
|
4,793
|
|
|
3,766
|
|
||
|
Less: accumulated depreciation
|
|
(2,337
|
)
|
|
(1,201
|
)
|
||
|
Property and equipment, net
|
|
$
|
2,456
|
|
|
$
|
2,565
|
|
|
(In thousands)
|
|
Total
|
||
|
Balance as of August 26, 2017
|
|
$
|
465,030
|
|
|
Goodwill working capital adjustment
|
|
1,757
|
|
|
|
Measurement period adjustment of the Business Combination
|
|
4,640
|
|
|
|
Balance as of August 25, 2018
|
|
$
|
471,427
|
|
|
|
|
|
|
August 31, 2019
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
8,382
|
|
|
50,618
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
2,131
|
|
|
4,869
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
3,348
|
|
|
18,652
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
13,861
|
|
|
$
|
306,139
|
|
|
|
|
|
|
August 25, 2018
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
4,448
|
|
|
54,552
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
1,131
|
|
|
5,869
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
1,778
|
|
|
20,222
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
7,357
|
|
|
$
|
312,643
|
|
|
(In thousands)
|
|
|
||
|
2020
|
|
$
|
6,505
|
|
|
2021
|
|
6,505
|
|
|
|
2022
|
|
6,505
|
|
|
|
2023
|
|
6,505
|
|
|
|
2024
|
|
6,505
|
|
|
|
Thereafter
|
|
41,614
|
|
|
|
Total
|
|
$
|
74,139
|
|
|
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
||||
|
Professional fees
|
|
$
|
8,903
|
|
|
$
|
1,473
|
|
|
Accrued advertising allowances and claims
|
|
2,095
|
|
|
1,525
|
|
||
|
Accrued bonus
|
|
10,908
|
|
|
6,726
|
|
||
|
Freight accrual
|
|
1,791
|
|
|
1,318
|
|
||
|
Payroll-related accruals
|
|
841
|
|
|
1,004
|
|
||
|
Commissions
|
|
932
|
|
|
977
|
|
||
|
Income taxes payable
|
|
382
|
|
|
386
|
|
||
|
VAT payable
|
|
1,787
|
|
|
1,481
|
|
||
|
Other
|
|
2,294
|
|
|
985
|
|
||
|
Accrued expenses and other current liabilities
|
|
$
|
29,933
|
|
|
$
|
15,875
|
|
|
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
||||
|
Term Loan
|
|
$
|
196,500
|
|
|
$
|
198,500
|
|
|
Less: Deferred financing fees
|
|
5,565
|
|
|
6,917
|
|
||
|
Total debt
|
|
190,935
|
|
|
191,583
|
|
||
|
Less: Current maturities, net of deferred financing fees of $1.3 million at August 31, 2019 and $1.4 million at August 25, 2018, respectively
|
|
676
|
|
|
648
|
|
||
|
Long-term debt, net of deferred financing fees
|
|
$
|
190,259
|
|
|
$
|
190,935
|
|
|
(In thousands)
|
|
||
|
Fiscal year ending:
|
|
||
|
2020
|
$
|
2,000
|
|
|
2021
|
2,000
|
|
|
|
2022
|
2,000
|
|
|
|
2023
|
2,000
|
|
|
|
2024
|
188,500
|
|
|
|
Thereafter
|
—
|
|
|
|
Total debt
|
$
|
196,500
|
|
|
Successor
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
TRA liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,468
|
|
|
$
|
27,468
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Domestic
|
|
$
|
64,244
|
|
|
$
|
49,748
|
|
|
$
|
78
|
|
|
|
$
|
(690
|
)
|
|
Foreign
|
|
42
|
|
|
3,343
|
|
|
662
|
|
|
|
2,775
|
|
||||
|
Total
|
|
$
|
64,286
|
|
|
$
|
53,091
|
|
|
$
|
740
|
|
|
|
$
|
2,085
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
|
$
|
2,784
|
|
|
$
|
2,584
|
|
|
$
|
414
|
|
|
|
$
|
7,340
|
|
|
State and local
|
|
2,684
|
|
|
159
|
|
|
11
|
|
|
|
415
|
|
||||
|
Foreign
|
|
374
|
|
|
1,001
|
|
|
247
|
|
|
|
695
|
|
||||
|
Total current expense
|
|
5,842
|
|
|
3,744
|
|
|
672
|
|
|
|
8,450
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
|
9,976
|
|
|
(21,223
|
)
|
|
(379
|
)
|
|
|
(4,172
|
)
|
||||
|
State and local
|
|
1,086
|
|
|
(26
|
)
|
|
(3
|
)
|
|
|
259
|
|
||||
|
Foreign
|
|
(154
|
)
|
|
141
|
|
|
—
|
|
|
|
33
|
|
||||
|
Total deferred income tax (benefit) expense
|
|
10,908
|
|
|
(21,108
|
)
|
|
(382
|
)
|
|
|
(3,880
|
)
|
||||
|
Total tax (benefit) expense
|
|
$
|
16,750
|
|
|
$
|
(17,364
|
)
|
|
$
|
290
|
|
|
|
$
|
4,570
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||
|
Statutory income tax expense:
|
|
21.0
|
%
|
|
25.5
|
%
|
|
34.0
|
%
|
|
|
34.0
|
%
|
|
State income tax expense, net of federal
|
|
3.9
|
|
|
3.1
|
|
|
1.7
|
|
|
|
21.0
|
|
|
Valuation allowance
|
|
(0.6
|
)
|
|
0.6
|
|
|
5.2
|
|
|
|
(0.9
|
)
|
|
Taxes on foreign income above (below) the U.S. tax
|
|
0.2
|
|
|
0.4
|
|
|
(3.3
|
)
|
|
|
(7.5
|
)
|
|
Warrant liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(11.8
|
)
|
|
Tax Cuts and Jobs Act
|
|
—
|
|
|
(58.4
|
)
|
|
—
|
|
|
|
—
|
|
|
Change in tax rate
|
|
1.5
|
|
|
(4.0
|
)
|
|
—
|
|
|
|
(4.2
|
)
|
|
Non-deductible transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
182.7
|
|
|
TRA contingent consideration
|
|
(0.4
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
|
—
|
|
|
Other permanent items
|
|
0.5
|
|
|
1.6
|
|
|
1.6
|
|
|
|
6.0
|
|
|
Income tax (benefit) expense
|
|
26.1
|
%
|
|
(32.7
|
)%
|
|
39.2
|
%
|
|
|
219.3
|
%
|
|
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
||||
|
Deferred tax assets
|
|
|
|
|
||||
|
Accounts receivable allowances
|
|
$
|
2,601
|
|
|
$
|
1,885
|
|
|
Inventories writedowns
|
|
67
|
|
|
107
|
|
||
|
Accrued expenses
|
|
3,680
|
|
|
1,961
|
|
||
|
Net operating loss carryforwards
|
|
4,179
|
|
|
10,150
|
|
||
|
Share based compensation
|
|
1,755
|
|
|
975
|
|
||
|
Tax credits
|
|
351
|
|
|
10,066
|
|
||
|
Other
|
|
2,247
|
|
|
1,051
|
|
||
|
Deferred tax assets
|
|
14,880
|
|
|
26,195
|
|
||
|
Valuation allowance
|
|
(3,786
|
)
|
|
(4,195
|
)
|
||
|
|
|
|
|
|
||||
|
Deferred tax asset, net of valuation allowance
|
|
11,094
|
|
|
22,000
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Prepaid expense
|
|
(474
|
)
|
|
(419
|
)
|
||
|
Excess tax over book depreciation
|
|
(169
|
)
|
|
(77
|
)
|
||
|
Website development costs
|
|
(226
|
)
|
|
(238
|
)
|
||
|
Intangible assets
|
|
(74,431
|
)
|
|
(74,342
|
)
|
||
|
Other
|
|
(1,177
|
)
|
|
(1,399
|
)
|
||
|
Deferred tax liabilities
|
|
(76,477
|
)
|
|
(76,475
|
)
|
||
|
Net deferred tax liabilities
|
|
$
|
(65,383
|
)
|
|
$
|
(54,475
|
)
|
|
(In thousands)
|
|
Future Payments
|
||
|
2020
|
|
$
|
2,546
|
|
|
2021
|
|
1,947
|
|
|
|
2022
|
|
1,677
|
|
|
|
2023
|
|
1,093
|
|
|
|
2024
|
|
87
|
|
|
|
Thereafter
|
|
56
|
|
|
|
Total
|
|
$
|
7,406
|
|
|
|
|
53-Weeks Ended
|
|
52-Weeks Ended
|
|
From July 7, 2017
through August 26, 2017 |
||||||
|
(In thousands, except share data)
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|||||||
|
Basic earnings per share computation:
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income available to common stock stockholders
|
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average common shares - basic
|
|
80,734,091
|
|
|
70,582,149
|
|
|
70,562,477
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share from net income
|
|
$
|
0.59
|
|
|
$
|
1.00
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share computation:
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income available to common stock stockholders
|
|
$
|
47,536
|
|
|
$
|
70,455
|
|
|
$
|
450
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
|
80,734,091
|
|
|
70,582,149
|
|
|
70,562,477
|
|
|||
|
Public and private warrants
|
|
3,615,198
|
|
|
3,006,073
|
|
|
690,248
|
|
|||
|
Employee stock options
|
|
801,700
|
|
|
43,779
|
|
|
—
|
|
|||
|
Non-vested shares
|
|
92,920
|
|
|
49,354
|
|
|
2,045
|
|
|||
|
Weighted average common shares - diluted
|
|
85,243,909
|
|
|
73,681,355
|
|
|
71,254,770
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share from net income
|
|
$
|
0.56
|
|
|
$
|
0.96
|
|
|
$
|
0.01
|
|
|
|
|
Shares
|
|
Weighted average
exercise price |
|
Weighted average remaining contractual life
(in years) |
|
Aggregate intrinsic
value |
|||||
|
Outstanding as of August 25, 2018
|
|
2,506,083
|
|
|
$
|
12.28
|
|
|
8.84
|
|
$
|
14,293,484
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
|
362,565
|
|
|
20.34
|
|
|
|
|
|
|||
|
Exercised
|
|
(119,913
|
)
|
|
12.00
|
|
|
|
|
|
|||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding as of August 31, 2019
|
|
2,748,735
|
|
|
$
|
13.35
|
|
|
8.13
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Vested and expected to vest as of August 31, 2019
|
|
2,748,735
|
|
|
$
|
13.35
|
|
|
8.13
|
|
$
|
44,743,427
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable as of August 31, 2019
|
|
1,478,216
|
|
|
$
|
12.16
|
|
|
7.91
|
|
$
|
25,829,992
|
|
|
Range of Exercise Prices
|
|
Number Outstanding
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Life (Years)
|
|
Number Exercisable
|
|
Weighted-Average Exercise Price
|
|||||||||
|
$
|
12.00
|
|
-
|
14.99
|
|
2,268,617
|
|
$
|
12.05
|
|
|
7.90
|
|
1,439,033
|
|
|
$
|
12.05
|
|
|
$
|
15.00
|
|
-
|
17.99
|
|
117,553
|
|
16.88
|
|
|
8.88
|
|
39,183
|
|
|
16.88
|
|
||
|
$
|
18.00
|
|
-
|
20.99
|
|
315,331
|
|
19.89
|
|
|
9.19
|
|
—
|
|
|
—
|
|
||
|
$
|
21.00
|
|
-
|
23.99
|
|
13,386
|
|
21.49
|
|
|
9.75
|
|
—
|
|
|
—
|
|
||
|
$
|
24.00
|
|
-
|
26.99
|
|
33,848
|
|
24.08
|
|
|
9.86
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
2,748,735
|
|
$
|
13.35
|
|
|
8.13
|
|
1,478,216
|
|
|
$
|
12.16
|
|
||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
From July 7, 2017 through August 26, 2017
|
||||||
|
Expected volatility
|
|
29.3%
|
-
|
32.09
|
%
|
|
26.72%
|
-
|
27.5
|
%
|
|
27.5%
|
|
Expected dividend yield
|
|
—%
|
|
—%
|
|
—%
|
||||||
|
Expected option term
|
|
6
|
|
6
|
|
6
|
||||||
|
Risk-free rate of return
|
|
1.82%
|
-
|
3.13
|
%
|
|
1.98%
|
-
|
2.79
|
%
|
|
1.98%
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Outstanding as of August 25, 2018
|
|
111,085
|
|
|
$
|
12.06
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
78,180
|
|
|
18.84
|
|
|
|
Vested
|
|
(87,158
|
)
|
|
11.98
|
|
|
|
Forfeited
|
|
(9,707
|
)
|
|
15.61
|
|
|
|
Outstanding as of August 31, 2019
|
|
92,400
|
|
|
$
|
17.50
|
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Outstanding as of August 25, 2018
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
193,512
|
|
|
11.93
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(1,123
|
)
|
|
11.93
|
|
|
|
Outstanding as of August 31, 2019
|
|
192,389
|
|
|
$
|
11.93
|
|
|
|
|
From August 28, 2016 through July 6, 2017
|
|||
|
Expected volatility
|
|
55%
|
|||
|
Expected dividend yield
|
|
—%
|
|||
|
Expected option term
|
|
5.1
|
|
-
|
6.5 years
|
|
Risk-free rate of return
|
|
1.62
|
%
|
-
|
1.74%
|
|
|
|
From August 28, 2016 through July 6, 2017
|
||
|
Intrinsic value of options exercised
|
|
$
|
11,106
|
|
|
Fair value of shares vested
|
|
$
|
—
|
|
|
Tax benefit related to stock option expense
|
|
$
|
910
|
|
|
|
|
53-Weeks Ended
|
|
52-weeks ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||||||
|
(In thousands)
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||||||
|
Revenue from external customers
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
|
$
|
498,196
|
|
|
$
|
405,055
|
|
|
$
|
52,373
|
|
|
|
$
|
316,776
|
|
|
International
|
|
25,187
|
|
|
26,374
|
|
|
3,961
|
|
|
|
23,061
|
|
||||
|
Total
|
|
$
|
523,383
|
|
|
$
|
431,429
|
|
|
$
|
56,334
|
|
|
|
$
|
339,837
|
|
|
(In thousands)
|
|
August 31, 2019
|
|
August 25, 2018
|
||||
|
Long lived assets
|
|
|
|
|
||||
|
North America
|
|
$
|
2,437
|
|
|
$
|
2,547
|
|
|
International
|
|
19
|
|
|
18
|
|
||
|
Total
|
|
$
|
2,456
|
|
|
$
|
2,565
|
|
|
|
|
53-Weeks Ended
|
|
52-weeks ended
|
|
From July 7, 2017
through August 26, 2017 |
|
|
From August 28, 2016 through July 6, 2017
|
||||
|
|
|
August 31, 2019
|
|
August 25, 2018
|
|
|
|
||||||
|
|
|
(Successor)
|
|
(Successor)
|
|
(Successor)
|
|
|
(Predecessor)
|
||||
|
Customer 1
|
|
44
|
%
|
|
43
|
%
|
|
42
|
%
|
|
|
46
|
%
|
|
(In thousands)
|
|
August 31, 2019
|
|
August 25, 2018
|
||||||||||
|
Customer 1
|
|
$
|
17,386
|
|
|
39
|
%
|
|
$
|
14,519
|
|
|
34
|
%
|
|
|
53-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
||||||||||
|
(In thousands, except per share amounts)
|
August 31, 2019
|
|
August 31, 2019
|
|
May 25, 2019
|
|
February 23, 2019
|
|
November 24, 2018
|
||||||||||
|
Net sales
|
$
|
523,383
|
|
|
$
|
139,184
|
|
|
$
|
139,468
|
|
|
$
|
123,800
|
|
|
$
|
120,931
|
|
|
Gross profit
(1)
|
$
|
217,405
|
|
|
$
|
59,173
|
|
|
$
|
56,657
|
|
|
$
|
49,655
|
|
|
$
|
51,920
|
|
|
Income from operations
|
$
|
72,809
|
|
|
$
|
12,115
|
|
|
$
|
20,510
|
|
|
$
|
19,002
|
|
|
$
|
21,182
|
|
|
Net income
|
$
|
47,536
|
|
|
$
|
6,091
|
|
|
$
|
13,466
|
|
|
$
|
12,722
|
|
|
$
|
15,257
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.59
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.20
|
|
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
|
52-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
|
13-weeks ended
|
||||||||||
|
(In thousands, except per share amounts)
|
August 25, 2018
|
|
August 25, 2018
|
|
|
May 26, 2018
|
|
February 24, 2018
|
|
November 25, 2017
|
|||||||||
|
Net sales
|
$
|
431,429
|
|
|
$
|
108,262
|
|
|
$
|
107,233
|
|
|
$
|
109,347
|
|
|
$
|
106,587
|
|
|
Gross profit
(1)
|
$
|
180,366
|
|
|
$
|
46,275
|
|
|
$
|
44,797
|
|
|
$
|
42,937
|
|
|
$
|
46,357
|
|
|
Income from operations
|
$
|
64,730
|
|
|
$
|
14,859
|
|
|
$
|
13,802
|
|
|
$
|
16,783
|
|
|
$
|
19,286
|
|
|
Net income
|
$
|
70,455
|
|
|
$
|
11,706
|
|
|
$
|
7,137
|
|
|
$
|
41,394
|
|
|
$
|
10,218
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.00
|
|
|
$
|
0.17
|
|
|
$
|
0.10
|
|
|
$
|
0.59
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.96
|
|
|
$
|
0.15
|
|
|
$
|
0.10
|
|
|
$
|
0.56
|
|
|
$
|
0.14
|
|
|
(1)
|
|
During the fifty-three weeks ended August 31, 2019, certain reclassifications were made to previously reported amounts to conform to the current presentation. On the consolidated statement of operations, inbound freight previously included in Distribution, distribution center expenses previously included in
General and administrative
, and depreciation for equipment used in warehouse operations were reclassified to
Cost of goods sold
. Including these expenses in Cost of goods sold better align costs with the related revenue. As a result, the first three quarters of fiscal 2019 and all quarterly results of 2018 have been adjusted on a retrospective basis to reflect the reclassification. For additional information on the change in accounting principle, see Note 2.
|
|
Exhibit No.
|
|
Document
|
|
2.1(a)
|
|
|
|
2.2(a)
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
10.1
|
|
|
|
10.2†
|
|
|
|
10.3†
|
|
|
|
10.4†
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7†
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10†
|
|
|
|
10.11†
|
|
|
|
10.12
|
|
|
|
10.13†
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
Exhibit No.
|
|
Document
|
|
18.1
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
†
|
Indicates a management contract or compensatory plan.
|
|
(a)
|
Certain schedules and exhibits to this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the Securities and Exchange Commission upon request.
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
THE SIMPLY GOOD FOODS COMPANY
|
|
|
|
|
By:
|
/s/ Joseph E. Scalzo
|
|
Date:
|
October 30, 2019
|
|
Name:
|
Joseph E. Scalzo
|
|
|
|
|
Title:
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Joseph E. Scalzo
|
|
President, Chief Executive Officer and Director
|
|
October 30, 2019
|
|
Joseph E. Scalzo
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Todd E. Cunfer
|
|
Chief Financial Officer
|
|
October 30, 2019
|
|
Todd E. Cunfer
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Timothy A. Matthews
|
|
Vice President, Controller and Chief Accounting Officer
|
|
October 30, 2019
|
|
Timothy A. Matthews
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ James M. Kilts
|
|
Chairman of the Board of Directors
|
|
October 30, 2019
|
|
James M. Kilts
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. West
|
|
Director
|
|
October 30, 2019
|
|
David J. West
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Clayton C. Daley, Jr.
|
|
Director
|
|
October 30, 2019
|
|
Clayton C. Daley, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian K. Ratzan
|
|
Director
|
|
October 30, 2019
|
|
Brian K. Ratzan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nomi P. Ghez
|
|
Director
|
|
October 30, 2019
|
|
Nomi P. Ghez
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James E. Healey
|
|
Director
|
|
October 30, 2019
|
|
James E. Healey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert G. Montgomery
|
|
Director
|
|
October 30, 2019
|
|
Robert G. Montgomery
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michelle P. Goolsby
|
|
Director
|
|
October 30, 2019
|
|
Michelle P. Goolsby
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Arvin Kash
|
|
Director
|
|
October 30, 2019
|
|
Arvin Kash
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James D. White
|
|
Director
|
|
October 30, 2019
|
|
James D. White
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|