These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
82-1038121
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated Filer
|
☐
|
|
Accelerated Filer
|
x
|
|
Non-accelerated Filer
|
☐ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
May 27,
2017 |
|
August 27,
2016 |
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
22,163
|
|
|
$
|
78,492
|
|
|
Accounts receivable, net
|
|
36,194
|
|
|
42,839
|
|
||
|
Inventories, net
|
|
29,469
|
|
|
27,544
|
|
||
|
Prepaid expenses
|
|
2,916
|
|
|
1,753
|
|
||
|
Other current assets
|
|
15,458
|
|
|
8,353
|
|
||
|
Total current assets
|
|
106,200
|
|
|
158,981
|
|
||
|
|
|
|
|
|
||||
|
Long-term assets:
|
|
|
|
|
||||
|
Property and equipment, net
|
|
1,857
|
|
|
2,273
|
|
||
|
Intangible assets, net
|
|
183,688
|
|
|
185,688
|
|
||
|
Goodwill
|
|
55,190
|
|
|
40,724
|
|
||
|
Other long term assets
|
|
2,224
|
|
|
1,846
|
|
||
|
Total assets
|
|
$
|
349,159
|
|
|
$
|
389,512
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders' equity (deficit)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
18,095
|
|
|
$
|
18,750
|
|
|
Accrued interest
|
|
3,538
|
|
|
4,028
|
|
||
|
Accrued expenses and other current liabilities
|
|
13,795
|
|
|
16,629
|
|
||
|
Current maturities of long-term debt
|
|
—
|
|
|
11,387
|
|
||
|
Total current liabilities
|
|
35,428
|
|
|
50,794
|
|
||
|
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
280,953
|
|
|
321,638
|
|
||
|
Warrant liabilities
|
|
15,000
|
|
|
15,722
|
|
||
|
Deferred income taxes
|
|
29,424
|
|
|
29,192
|
|
||
|
Total liabilities
|
|
360,805
|
|
|
417,346
|
|
||
|
See Commitments and contingencies
(Note 11)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity (deficit):
|
|
|
|
|
||||
|
Common stock
|
|
5
|
|
|
5
|
|
||
|
Additional paid-in-capital
|
|
(41,571
|
)
|
|
(43,551)
|
|
||
|
Retained earnings
|
|
30,752
|
|
|
16,155
|
|
||
|
Accumulated other comprehensive (loss)
|
|
(832
|
)
|
|
(443)
|
|
||
|
Total stockholders' equity (deficit)
|
|
(11,646
|
)
|
|
(27,834)
|
|
||
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
349,159
|
|
|
$
|
389,512
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
|
May 27,
2017 |
|
May 28,
2016 |
|
May 27,
2017 |
|
May 28,
2016 |
||||||||
|
Net sales
|
|
$
|
96,503
|
|
|
$
|
104,590
|
|
|
$
|
298,614
|
|
|
$
|
324,367
|
|
|
Cost of goods sold
|
|
52,933
|
|
|
62,162
|
|
|
159,759
|
|
|
188,651
|
|
||||
|
Gross profit
|
|
43,570
|
|
|
42,428
|
|
|
138,855
|
|
|
135,716
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
4,084
|
|
|
4,598
|
|
|
13,413
|
|
|
13,673
|
|
||||
|
Selling
|
|
4,350
|
|
|
5,444
|
|
|
12,621
|
|
|
14,813
|
|
||||
|
Marketing
|
|
9,733
|
|
|
9,494
|
|
|
28,969
|
|
|
28,958
|
|
||||
|
General and administrative
|
|
12,276
|
|
|
12,215
|
|
|
33,975
|
|
|
34,080
|
|
||||
|
Depreciation and amortization
|
|
2,482
|
|
|
2,458
|
|
|
7,409
|
|
|
7,705
|
|
||||
|
Other Expense
|
|
17
|
|
|
227
|
|
|
75
|
|
|
652
|
|
||||
|
Total operating expenses
|
|
32,942
|
|
|
34,436
|
|
|
96,462
|
|
|
99,881
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
10,628
|
|
|
7,992
|
|
|
42,393
|
|
|
35,835
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Change in warrant liabilities
|
|
1,119
|
|
|
—
|
|
|
722
|
|
|
—
|
|
||||
|
Interest expense
|
|
(6,430
|
)
|
|
(6,559
|
)
|
|
(20,059
|
)
|
|
(20,292
|
)
|
||||
|
Loss (gain) on foreign currency transactions
|
|
724
|
|
|
357
|
|
|
6
|
|
|
(44
|
)
|
||||
|
Other income (expense)
|
|
83
|
|
|
(12
|
)
|
|
282
|
|
|
104
|
|
||||
|
Total other expense
|
|
(4,504
|
)
|
|
(6,214
|
)
|
|
(19,049
|
)
|
|
(20,232
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
6,124
|
|
|
1,778
|
|
|
23,344
|
|
|
15,603
|
|
||||
|
Income tax expense
|
|
1,777
|
|
|
1,002
|
|
|
8,747
|
|
|
6,728
|
|
||||
|
Net income
|
|
$
|
4,347
|
|
|
$
|
776
|
|
|
$
|
14,597
|
|
|
$
|
8,875
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(805
|
)
|
|
33
|
|
|
(389
|
)
|
|
158
|
|
||||
|
Comprehensive income
|
|
$
|
3,542
|
|
|
$
|
809
|
|
|
$
|
14,208
|
|
|
$
|
9,033
|
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
|
May 27,
2017 |
|
May 28,
2016 |
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
14,597
|
|
|
$
|
8,875
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
7,409
|
|
|
7,705
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,474
|
|
|
1,387
|
|
||
|
Stock compensation expense
|
|
1,871
|
|
|
1,545
|
|
||
|
Change in warrant liabilities
|
|
(722
|
)
|
|
—
|
|
||
|
Unrealized loss on foreign currency transactions
|
|
(111
|
)
|
|
470
|
|
||
|
Deferred income taxes
|
|
(1,128
|
)
|
|
6,110
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
8,289
|
|
|
(10,641
|
)
|
||
|
Inventories, net
|
|
(1,110
|
)
|
|
1,085
|
|
||
|
Prepaid expenses
|
|
(399
|
)
|
|
239
|
|
||
|
Other current assets
|
|
(7,964
|
)
|
|
2,146
|
|
||
|
Accounts payable
|
|
(1,168
|
)
|
|
(1,314
|
)
|
||
|
Accrued interest
|
|
(490
|
)
|
|
(142
|
)
|
||
|
Accrued expenses and other current liabilities
|
|
(1,846
|
)
|
|
1,345
|
|
||
|
Other
|
|
39
|
|
|
57
|
|
||
|
Net cash provided by operating activities
|
|
18,741
|
|
|
18,867
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of property, plant, and equipment
|
|
(421
|
)
|
|
(521
|
)
|
||
|
Wellness Foods investment
|
|
(21,039
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(21,460
|
)
|
|
(521
|
)
|
||
|
Financing activities
|
|
|
|
|
||||
|
Proceeds from option exercises
|
|
109
|
|
|
—
|
|
||
|
Principal payments of long-term debt
|
|
(53,586
|
)
|
|
(7,464
|
)
|
||
|
Net cash used in financing activities
|
|
(53,477
|
)
|
|
(7,464
|
)
|
||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Net (decrease) increase in cash
|
|
(56,196
|
)
|
|
10,882
|
|
||
|
Effect of exchange rate on cash
|
|
(133
|
)
|
|
(290
|
)
|
||
|
Cash at beginning of period
|
|
78,492
|
|
|
57,094
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
22,163
|
|
|
$
|
67,686
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
18,949
|
|
|
$
|
19,034
|
|
|
Cash paid for taxes
|
|
$
|
12,371
|
|
|
$
|
237
|
|
|
Furniture and fixtures
|
7 years
|
|
Computer equipment, software, and website development costs
|
3-5 years
|
|
Machinery and equipment
|
7 years
|
|
Office equipment
|
3-5 years
|
|
|
December 21, 2016
|
||
|
Assets acquired:
|
|
||
|
Accounts receivable, net
|
$
|
1,122
|
|
|
Prepaid expenses and other current assets
|
48
|
|
|
|
Inventories, net
|
1,388
|
|
|
|
Property and equipment, net
|
13
|
|
|
|
Intangible assets
|
4,560
|
|
|
|
Income taxes receivable
|
305
|
|
|
|
Liabilities assumed:
|
|
||
|
Accounts payable
|
765
|
|
|
|
Accrued expenses and other current liabilities
|
97
|
|
|
|
Other taxes payable (VAT)
|
2
|
|
|
|
Total identifiable net assets
|
6,572
|
|
|
|
Goodwill
|
14,467
|
|
|
|
Total purchase price
|
$
|
21,039
|
|
|
|
Total
|
||
|
Balance as of August 27, 2016
|
$
|
40,724
|
|
|
Goodwill acquired during the period
|
14,467
|
|
|
|
Effect of exchange rate changes
|
(1
|
)
|
|
|
Balance as of May 27, 2017
|
$
|
55,190
|
|
|
|
|
|
May 27, 2017
|
||||||||||
|
|
Useful Life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
Indefinite life
|
|
$
|
113,712
|
|
|
$
|
—
|
|
|
$
|
113,712
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
15 years
|
|
121,748
|
|
|
52,137
|
|
|
69,611
|
|
|||
|
Proprietary recipes and formulas
|
7 years
|
|
4,760
|
|
|
4,395
|
|
|
365
|
|
|||
|
|
|
|
$
|
240,220
|
|
|
$
|
56,532
|
|
|
$
|
183,688
|
|
|
|
|
|
August 27, 2016
|
||||||||||
|
|
Useful Life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
Indefinite life
|
|
$
|
109,900
|
|
|
$
|
—
|
|
|
$
|
109,900
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
15 years
|
|
121,000
|
|
|
46,087
|
|
|
74,913
|
|
|||
|
Proprietary recipes and formulas
|
7 years
|
|
4,760
|
|
|
3,885
|
|
|
875
|
|
|||
|
|
|
|
$
|
235,660
|
|
|
$
|
49,972
|
|
|
$
|
185,688
|
|
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
||||||||
|
Warrants
|
$
|
—
|
|
$
|
—
|
|
$
|
15,000
|
|
$
|
15,000
|
|
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
||||||||
|
Warrants
|
$
|
—
|
|
$
|
—
|
|
$
|
15,722
|
|
$
|
15,722
|
|
|
|
May 27, 2017
|
|
May 28, 2016
|
||||
|
Income before income taxes
|
$
|
23,344
|
|
|
$
|
15,603
|
|
|
Provision for income taxes
|
$
|
8,747
|
|
|
$
|
6,728
|
|
|
Effective tax rate
|
37.5
|
%
|
|
43.1
|
%
|
||
|
|
May 27,
2017 |
|
August 27,
2016 |
||||
|
First Lien and Second Lien term loans
|
$
|
283,417
|
|
|
$
|
337,209
|
|
|
Less: deferred financing fees
|
2,464
|
|
|
4,184
|
|
||
|
Total debt
|
280,953
|
|
|
333,025
|
|
||
|
Less: current maturities, net of deferred financing fees of $.6 million at
May 27, 2017 and $1.8 million at August 27, 2016 |
—
|
|
|
11,387
|
|
||
|
Long-term debt, net of deferred financing fees
|
$
|
280,953
|
|
|
$
|
321,638
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
May 27,
2017 |
|
May 28,
2016 |
|
May 27,
2017 |
|
May 28,
2016 |
||||||||
|
Revenues from external customers
|
$
|
96,503
|
|
|
$
|
104,590
|
|
|
$
|
298,614
|
|
|
$
|
324,367
|
|
|
Income from operations
|
10,628
|
|
|
7,992
|
|
|
42,393
|
|
|
35,835
|
|
||||
|
Income before income taxes
|
6,124
|
|
|
1,778
|
|
|
23,344
|
|
|
15,603
|
|
||||
|
Total assets
|
349,159
|
|
|
377,529
|
|
|
349,159
|
|
|
377,529
|
|
||||
|
Cash paid to selling equityholders
|
$
|
627,625
|
|
|
Equity consideration paid to selling equityholders
|
102,500
|
|
|
|
Total cash and equity consideration
|
730,125
|
|
|
|
Tax Receivable Agreement to selling equityholders
|
16,058
|
|
|
|
Total consideration
|
$
|
746,183
|
|
|
|
|
||
|
Accounts receivable, net
|
$
|
36,194
|
|
|
Inventories, net
|
29,469
|
|
|
|
Other current assets
|
18,374
|
|
|
|
Property and equipment, net
|
1,857
|
|
|
|
Intangible assets, net
|
345,800
|
|
|
|
Goodwill
|
373,579
|
|
|
|
Other long-term assets
|
2,224
|
|
|
|
Accounts payable
|
(18,095
|
)
|
|
|
Other current liabilities
|
(13,795
|
)
|
|
|
Deferred income taxes
|
(29,424
|
)
|
|
|
Total assets acquired and liabilities assumed
|
$
|
746,183
|
|
|
|
|
Thirty-Nine Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
|
May 27, 2017
|
|
May 28, 2016
|
|
May 27, 2017
|
|
May 28, 2016
|
||||||||
|
|
|
Assuming No Redemptions
|
|
Assuming Maximum Redemptions
|
||||||||||||
|
Revenue
|
|
$
|
298,614
|
|
|
$
|
324,367
|
|
|
$
|
298,614
|
|
|
$
|
324,367
|
|
|
Net income
|
|
$
|
22,719
|
|
|
$
|
18,903
|
|
|
$
|
19,322
|
|
|
$
|
15,505
|
|
|
•
|
Selling, marketing and distribution.
Selling and marketing expenses are comprised of advertising and marketing costs as well as broker commissions
.
Distribution is principally freight associated with shipping and handling of products from Atkins’ distribution center to the customer.
|
|
•
|
General and administrative.
General and administrative expenses are comprised of expenses associated with corporate and administrative functions that support Atkins’ business, including fees for employee salaries, professional services, insurance and other general corporate expenses
.
We expect our general and administrative fees to increase as we incur additional legal, accounting, insurance and other expenses associated with being a public company.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization costs consist of costs associated with the depreciation of fixed assets and capitalized leasehold improvements and amortization of intangible assets.
|
|
•
|
Other expense.
Other expense is principally one-time costs of restructuring consisting of severance and related expenses.
|
|
|
|
Thirteen Weeks Ended
|
||||||||||||
|
|
|
May 27, 2017
|
|
% of sales
|
|
May 28, 2016
|
|
% of sales
|
||||||
|
Net sales
|
|
$
|
96,503
|
|
|
100.0
|
%
|
|
$
|
104,590
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
52,933
|
|
|
54.9
|
%
|
|
62,162
|
|
|
59.4
|
%
|
||
|
Gross profit
|
|
43,570
|
|
|
45.1
|
%
|
|
42,428
|
|
|
40.6
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, marketing and distribution
|
|
18,167
|
|
|
18.8
|
%
|
|
19,536
|
|
|
18.7
|
%
|
||
|
General and administrative
|
|
12,276
|
|
|
12.7
|
%
|
|
12,215
|
|
|
11.7
|
%
|
||
|
Depreciation and amortization
|
|
2,482
|
|
|
2.6
|
%
|
|
2,458
|
|
|
2.4
|
%
|
||
|
Other expense
|
|
17
|
|
|
—
|
%
|
|
227
|
|
|
0.2
|
%
|
||
|
Total operating expenses
|
|
32,942
|
|
|
34.1
|
%
|
|
34,436
|
|
|
32.9
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations
|
|
10,628
|
|
|
11.0
|
%
|
|
7,992
|
|
|
7.6
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
|
(6,430
|
)
|
|
(6.7
|
)%
|
|
(6,559
|
)
|
|
(6.3
|
)%
|
||
|
Other income
|
|
1,926
|
|
|
2.0
|
%
|
|
345
|
|
|
0.3
|
%
|
||
|
Income before income taxes
|
|
6,124
|
|
|
6.3
|
%
|
|
1,778
|
|
|
1.7
|
%
|
||
|
Taxes
|
|
1,777
|
|
|
1.8
|
%
|
|
1,002
|
|
|
1.0
|
%
|
||
|
Net income
|
|
$
|
4,347
|
|
|
4.5
|
%
|
|
$
|
776
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
14,773
|
|
|
15.3
|
%
|
|
$
|
12,085
|
|
|
11.6
|
%
|
|
•
|
Selling, marketing and distribution.
Selling, marketing and distribution expenses
decreased
$1.4 million
, or
7.0%
, for the thirteen weeks ended
May 27, 2017
compared to the
thirteen weeks ended May 28, 2016
, primarily due to the elimination of expenses from Atkins’ frozen meals.
|
|
•
|
General and administrative.
General and administrative expenses
increased
$0.1 million
for the thirteen weeks ended
May 27, 2017
compared to the
thirteen weeks ended May 28, 2016
.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization expenses remained flat for the thirteen weeks ended
May 27, 2017
compared to the
thirteen weeks ended May 28, 2016
.
|
|
•
|
Other expense.
Other expenses
decreased
$0.2 million
for the thirteen weeks ended
May 27, 2017
compared to the
thirteen weeks ended May 28, 2016
. The decrease in other expenses was driven primarily by a restructuring charge in the
thirteen weeks ended May 28, 2016
.
|
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
May 27, 2017
|
|
% of sales
|
|
May 28, 2016
|
|
% of sales
|
||||||
|
Net sales
|
$
|
298,614
|
|
|
100.0
|
%
|
|
$
|
324,367
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
159,759
|
|
|
53.5
|
%
|
|
188,651
|
|
|
58.2
|
%
|
||
|
Gross profit
|
138,855
|
|
|
46.5
|
%
|
|
135,716
|
|
|
41.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, marketing and distribution
|
55,003
|
|
|
18.4
|
%
|
|
57,444
|
|
|
17.7
|
%
|
||
|
General and administrative
|
33,975
|
|
|
11.4
|
%
|
|
34,080
|
|
|
10.5
|
%
|
||
|
Depreciation and amortization
|
7,409
|
|
|
2.5
|
%
|
|
7,705
|
|
|
2.4
|
%
|
||
|
Other expense
|
75
|
|
|
—
|
%
|
|
652
|
|
|
0.2
|
%
|
||
|
Total operating expenses
|
96,462
|
|
|
32.3
|
%
|
|
99,881
|
|
|
30.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations
|
42,393
|
|
|
14.2
|
%
|
|
35,835
|
|
|
11.0
|
%
|
||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(20,059
|
)
|
|
(6.7
|
)%
|
|
(20,292
|
)
|
|
(6.3
|
)%
|
||
|
Other income
|
1,010
|
|
|
0.3
|
%
|
|
60
|
|
|
—
|
%
|
||
|
Income before income taxes
|
23,344
|
|
|
7.8
|
%
|
|
15,603
|
|
|
4.8
|
%
|
||
|
Taxes
|
8,747
|
|
|
2.9
|
%
|
|
6,728
|
|
|
2.1
|
%
|
||
|
Net income
|
$
|
14,597
|
|
|
4.9
|
%
|
|
$
|
8,875
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA
|
$
|
55,133
|
|
|
18.5
|
%
|
|
$
|
47,707
|
|
|
14.7
|
%
|
|
•
|
Selling, marketing and distribution.
Selling, marketing and distribution expenses
decreased
$2.4 million
, or
4.2%
, for the thirty-nine weeks ended
May 27, 2017
compared to the thirty-nine weeks ended
May 28, 2016
. The decrease in selling, marketing and distribution expenses was driven primarily by the elimination of expenses from Atkins’ frozen meals of approximately
$4.2 million
offset by increase in spending to support the snacking business and other charges of approximately
$1.8 million
.
|
|
•
|
General and administrative.
General and administrative expenses
decreased
$0.1 million
for the thirty-nine weeks ended
May 27, 2017
compared to the thirty-nine weeks ended
May 28, 2016
.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization expenses
decreased
$0.3 million
for the thirty-nine weeks ended
May 27, 2017
compared to the thirty-nine weeks ended
May 28, 2016
.
|
|
•
|
Other expense.
Other expenses
decreased
$0.6 million
for the thirty-nine weeks ended
May 27, 2017
compared to the thirty-nine weeks ended
May 28, 2016
. The decrease in other expenses was driven primarily by a restructuring charge in the thirty-nine weeks ended
May 28, 2016
that was unmatched in the current period.
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
May 27, 2017
|
|
May 28, 2016
|
|
May 27, 2017
|
|
May 28, 2016
|
||||||||
|
Net income
|
$
|
4,347
|
|
|
$
|
776
|
|
|
$
|
14,597
|
|
|
$
|
8,875
|
|
|
Interest expense
|
6,430
|
|
|
6,559
|
|
|
20,059
|
|
|
20,292
|
|
||||
|
Income tax expense
|
1,777
|
|
|
1,002
|
|
|
8,747
|
|
|
6,728
|
|
||||
|
Depreciation and amortization
|
2,482
|
|
|
2,458
|
|
|
7,409
|
|
|
7,705
|
|
||||
|
EBITDA
|
$
|
15,036
|
|
|
$
|
10,795
|
|
|
$
|
50,812
|
|
|
$
|
43,600
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Warrants
|
$
|
(1,119
|
)
|
|
$
|
—
|
|
|
$
|
(722
|
)
|
|
$
|
—
|
|
|
Stock based compensation
|
808
|
|
|
493
|
|
|
1,871
|
|
|
1,545
|
|
||||
|
Transaction fees
|
(184
|
)
|
|
195
|
|
|
372
|
|
|
470
|
|
||||
|
Restructuring costs
|
17
|
|
|
228
|
|
|
74
|
|
|
652
|
|
||||
|
Management fees
|
389
|
|
|
719
|
|
|
1,370
|
|
|
1,357
|
|
||||
|
Frozen licensing media
|
459
|
|
|
—
|
|
|
794
|
|
|
—
|
|
||||
|
One-time legal costs
|
163
|
|
|
—
|
|
|
618
|
|
|
—
|
|
||||
|
Other
(1)
|
(796
|
)
|
|
(345
|
)
|
|
(56
|
)
|
|
83
|
|
||||
|
Adjusted EBITDA
|
$
|
14,773
|
|
|
$
|
12,085
|
|
|
$
|
55,133
|
|
|
$
|
47,707
|
|
|
(1)
|
Other items consist principally of exchange impact of foreign currency transactions as well as minor impacts of channel inventory returns
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
|
May 27, 2017
|
|
May 28, 2016
|
||||
|
Net cash provided by operating activities
|
|
$
|
18,741
|
|
|
$
|
18,867
|
|
|
Net cash used in investing activities
|
|
(21,460
|
)
|
|
(521
|
)
|
||
|
Net cash used in financing activities
|
|
(53,477
|
)
|
|
(7,464
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(133
|
)
|
|
(290
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(56,329
|
)
|
|
$
|
10,592
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
($ in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Long term debt obligations
|
|
$
|
283,417
|
|
|
$
|
638
|
|
|
$
|
282,779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases (1)
|
|
5,635
|
|
|
1,875
|
|
|
1,672
|
|
|
1,629
|
|
|
459
|
|
|||||
|
Interest payments
|
|
56,120
|
|
|
19,674
|
|
|
36,446
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
345,172
|
|
|
$
|
22,187
|
|
|
$
|
320,897
|
|
|
$
|
1,629
|
|
|
$
|
459
|
|
|
(1)
|
As of
May 27, 2017
, Atkins is obligated under multiple non-cancelable operating leases, which continue through 2021. Rent expense, inclusive of real estate taxes, utilities and maintenance incurred under operating leases, which totaled
$1.5 million
during the
thirty-nine weeks ended May 27, 2017
, is included in general and administrative expenses in Atkins’ consolidated statements of operations.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
The Simply Good Foods Company
|
|
|
|
|
|
|
July 14, 2017
|
By:
|
/s/ Timothy A. Matthews
|
|
|
Name:
|
Timothy A. Matthews
|
|
|
Title:
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Chief Accounting Officer)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|