These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended November 24, 2018
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Delaware
|
|
82-1038121
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
ý
|
|
|
|
November 24, 2018
|
|
August 25, 2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
210,761
|
|
|
$
|
111,971
|
|
|
Accounts receivable, net
|
|
37,132
|
|
|
36,622
|
|
||
|
Inventories
|
|
38,056
|
|
|
30,001
|
|
||
|
Prepaid expenses
|
|
4,108
|
|
|
2,069
|
|
||
|
Other current assets
|
|
6,649
|
|
|
5,077
|
|
||
|
Total current assets
|
|
296,706
|
|
|
185,740
|
|
||
|
|
|
|
|
|
||||
|
Long-term assets:
|
|
|
|
|
||||
|
Property and equipment, net
|
|
2,799
|
|
|
2,565
|
|
||
|
Intangible assets, net
|
|
311,017
|
|
|
312,643
|
|
||
|
Goodwill
|
|
471,427
|
|
|
471,427
|
|
||
|
Other long-term assets
|
|
3,402
|
|
|
2,230
|
|
||
|
Total assets
|
|
$
|
1,085,351
|
|
|
$
|
974,605
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders' equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
16,875
|
|
|
$
|
11,158
|
|
|
Accrued interest
|
|
546
|
|
|
582
|
|
||
|
Accrued expenses and other current liabilities
|
|
14,270
|
|
|
15,875
|
|
||
|
Current portion of TRA liability
|
|
—
|
|
|
2,320
|
|
||
|
Current maturities of long-term debt
|
|
650
|
|
|
648
|
|
||
|
Total current liabilities
|
|
32,341
|
|
|
30,583
|
|
||
|
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
190,767
|
|
|
190,935
|
|
||
|
Long-term portion of TRA liability
|
|
—
|
|
|
25,148
|
|
||
|
Deferred income taxes
|
|
58,937
|
|
|
54,475
|
|
||
|
Other long-term liabilities
|
|
728
|
|
|
863
|
|
||
|
Total liabilities
|
|
282,773
|
|
|
302,004
|
|
||
|
See commitments and contingencies (Note 8)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 600,000,000 shares authorized, 81,877,918 and 70,605,675 issued and outstanding at November 24, 2018 and August 25, 2018, respectively
|
|
819
|
|
|
706
|
|
||
|
Additional paid-in-capital
|
|
728,864
|
|
|
614,399
|
|
||
|
Retained earnings
|
|
73,551
|
|
|
58,294
|
|
||
|
Accumulated other comprehensive loss
|
|
(656
|
)
|
|
(798)
|
|
||
|
Total stockholders' equity
|
|
802,578
|
|
|
672,601
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,085,351
|
|
|
$
|
974,605
|
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Net sales
|
|
$
|
120,931
|
|
|
$
|
106,587
|
|
|
Cost of goods sold
|
|
61,820
|
|
|
53,830
|
|
||
|
Gross profit
|
|
59,111
|
|
|
52,757
|
|
||
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
||||
|
Distribution
|
|
5,284
|
|
|
4,817
|
|
||
|
Selling
|
|
3,856
|
|
|
3,903
|
|
||
|
Marketing
|
|
11,463
|
|
|
9,850
|
|
||
|
General and administrative
|
|
13,868
|
|
|
12,079
|
|
||
|
Depreciation and amortization
|
|
1,886
|
|
|
1,934
|
|
||
|
Business transaction costs
|
|
1,039
|
|
|
—
|
|
||
|
Loss in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
642
|
|
||
|
Other expense
|
|
—
|
|
|
246
|
|
||
|
Total operating expenses
|
|
37,929
|
|
|
33,471
|
|
||
|
|
|
|
|
|
||||
|
Income from operations
|
|
21,182
|
|
|
19,286
|
|
||
|
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
|
||||
|
Interest income
|
|
781
|
|
|
—
|
|
||
|
Interest expense
|
|
(3,261
|
)
|
|
(3,019
|
)
|
||
|
Gain on settlement of TRA liability
|
|
1,534
|
|
|
—
|
|
||
|
(Loss) gain on foreign currency transactions
|
|
(398
|
)
|
|
355
|
|
||
|
Other income
|
|
44
|
|
|
86
|
|
||
|
Total other expense
|
|
(1,300
|
)
|
|
(2,578
|
)
|
||
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
19,882
|
|
|
16,708
|
|
||
|
Income tax expense
|
|
4,625
|
|
|
6,490
|
|
||
|
Net income
|
|
$
|
15,257
|
|
|
$
|
10,218
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income:
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
142
|
|
|
(699
|
)
|
||
|
Comprehensive income
|
|
$
|
15,399
|
|
|
$
|
9,519
|
|
|
|
|
|
|
|
||||
|
Earnings per share from net income:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
Diluted
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
77,290,307
|
|
|
70,571,008
|
|
||
|
Diluted
|
|
82,774,761
|
|
|
71,240,590
|
|
||
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
15,257
|
|
|
$
|
10,218
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
1,886
|
|
|
1,934
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
334
|
|
|
322
|
|
||
|
Stock compensation expense
|
|
1,061
|
|
|
1,068
|
|
||
|
Loss on fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
642
|
|
||
|
Gain on settlement of TRA liability
|
|
(1,534
|
)
|
|
—
|
|
||
|
Unrealized gain (loss) on foreign currency transactions
|
|
398
|
|
|
(355
|
)
|
||
|
Deferred income taxes
|
|
4,465
|
|
|
3,125
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(592
|
)
|
|
(6,985
|
)
|
||
|
Inventories
|
|
(8,112
|
)
|
|
(2,688
|
)
|
||
|
Prepaid expenses
|
|
(2,042
|
)
|
|
(375
|
)
|
||
|
Other current assets
|
|
(2,567
|
)
|
|
53
|
|
||
|
Accounts payable
|
|
5,777
|
|
|
2,627
|
|
||
|
Accrued interest
|
|
(36
|
)
|
|
(30
|
)
|
||
|
Accrued expenses and other current liabilities
|
|
(1,885
|
)
|
|
(767
|
)
|
||
|
Other
|
|
5
|
|
|
44
|
|
||
|
Net cash provided by operating activities
|
|
12,948
|
|
|
8,833
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(494
|
)
|
|
(661
|
)
|
||
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(1,757
|
)
|
||
|
Net cash used in investing activities
|
|
(494
|
)
|
|
(2,418
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Proceeds from option exercises
|
|
53
|
|
|
—
|
|
||
|
Cash received from warrant exercises
|
|
113,464
|
|
|
—
|
|
||
|
Settlement of TRA liability
|
|
(26,468
|
)
|
|
—
|
|
||
|
Principal payments of long-term debt
|
|
(500
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
86,549
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Net increase in cash
|
|
99,003
|
|
|
6,415
|
|
||
|
Effect of exchange rate on cash
|
|
(213
|
)
|
|
(41
|
)
|
||
|
Cash at beginning of period
|
|
111,971
|
|
|
56,501
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
210,761
|
|
|
$
|
62,875
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
2,963
|
|
|
$
|
2,727
|
|
|
Cash paid for taxes
|
|
$
|
353
|
|
|
$
|
341
|
|
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance at August 25, 2018
|
|
70,605,675
|
|
|
$
|
706
|
|
|
$
|
614,399
|
|
|
$
|
58,294
|
|
|
$
|
(798
|
)
|
|
$
|
672,601
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,257
|
|
|
—
|
|
|
15,257
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
67,500
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exercise of options to purchase common stock
|
|
4,444
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
|
|
53
|
|
||||||
|
Warrant conversion
|
|
11,200,299
|
|
|
112
|
|
|
113,352
|
|
|
—
|
|
|
—
|
|
|
113,464
|
|
|||||
|
Balance at November 24, 2018
|
|
81,877,918
|
|
|
$
|
819
|
|
|
$
|
728,864
|
|
|
$
|
73,551
|
|
|
$
|
(656
|
)
|
|
$
|
802,578
|
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
(In thousands)
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Net sales
|
|
|
|
|
||||
|
North America
|
|
$
|
114,606
|
|
|
$
|
99,534
|
|
|
International
|
|
6,325
|
|
|
7,053
|
|
||
|
Total
|
|
$
|
120,931
|
|
|
$
|
106,587
|
|
|
|
|
|
|
November 24, 2018
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
5,432
|
|
|
53,568
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
1,381
|
|
|
5,619
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
2,170
|
|
|
19,830
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
8,983
|
|
|
$
|
311,017
|
|
|
|
|
|
|
August 25, 2018
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
4,448
|
|
|
54,552
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
1,131
|
|
|
5,869
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
1,778
|
|
|
20,222
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
7,357
|
|
|
$
|
312,643
|
|
|
(In thousands by fiscal year)
|
|
|
||
|
Remainder of 2019
|
|
$
|
4,879
|
|
|
2020
|
|
6,505
|
|
|
|
2021
|
|
6,505
|
|
|
|
2022
|
|
6,505
|
|
|
|
2023
|
|
6,505
|
|
|
|
2024 and thereafter
|
|
48,118
|
|
|
|
Total
|
|
$
|
79,017
|
|
|
(In thousands)
|
|
November 24, 2018
|
|
August 25, 2018
|
||||
|
Term Loan
|
|
$
|
198,000
|
|
|
$
|
198,500
|
|
|
Less: Deferred financing fees
|
|
6,583
|
|
|
6,917
|
|
||
|
Total debt
|
|
191,417
|
|
|
191,583
|
|
||
|
Less: Current maturities, net of deferred financing fees of $1.4 million at November 24, 2018 and August 25, 2018, respectively
|
|
650
|
|
|
648
|
|
||
|
Long-term debt, net of deferred financing fees
|
|
$
|
190,767
|
|
|
$
|
190,935
|
|
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
TRA liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,468
|
|
|
$
|
27,468
|
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
(In thousands)
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Income before income taxes
|
|
$
|
19,882
|
|
|
$
|
16,708
|
|
|
Provision for income taxes
|
|
$
|
4,625
|
|
|
$
|
6,490
|
|
|
Effective tax rate
|
|
23.3
|
%
|
|
38.8
|
%
|
||
|
|
|
Thirteen Weeks Ended
|
||||||
|
(In thousands, except per share data)
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Basic earnings per share computation:
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income available to common stock shareholders
|
|
$
|
15,257
|
|
|
$
|
10,218
|
|
|
Denominator:
|
|
|
|
|
||||
|
Weighted average common shares - basic
|
|
77,290,307
|
|
|
70,571,008
|
|
||
|
Basic earnings per share from net income
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
Diluted earnings per share computation:
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income available to common stock shareholders
|
|
$
|
15,257
|
|
|
$
|
10,218
|
|
|
Denominator:
|
|
|
|
|
||||
|
Weighted average common shares outstanding - basic
|
|
77,290,307
|
|
|
70,571,008
|
|
||
|
Public and Private Warrants
|
|
4,892,604
|
|
|
659,301
|
|
||
|
Employee stock options
|
|
559,659
|
|
|
—
|
|
||
|
Non-vested shares
|
|
32,191
|
|
|
10,281
|
|
||
|
Weighted average common shares - diluted
|
|
82,774,761
|
|
|
71,240,590
|
|
||
|
Diluted earnings per share from net income
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
|
|
Shares
|
|
Weighted average
exercise price |
|
Weighted average remaining contractual life (in years)
|
|||
|
Outstanding as of August 25, 2018
|
|
2,506,083
|
|
|
$
|
12.28
|
|
|
|
|
Granted
|
|
315,331
|
|
|
19.89
|
|
|
|
|
|
Exercised
|
|
(4,444
|
)
|
|
12.00
|
|
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding as of November 24, 2018
|
|
2,816,970
|
|
|
$
|
13.13
|
|
|
8.77
|
|
|
|
|
|
|
|
|
|||
|
Vested and expected to vest as of November 24, 2018
|
|
2,816,970
|
|
|
$
|
13.13
|
|
|
8.77
|
|
|
|
|
|
|
|
|
|||
|
Exercisable as of November 24, 2018
|
|
782,926
|
|
|
$
|
12.00
|
|
|
8.32
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Non-vested as of August 25, 2018
|
|
111,085
|
|
|
$
|
12.06
|
|
|
Granted
|
|
74,570
|
|
|
18.67
|
|
|
|
Vested
|
|
(67,500
|
)
|
|
11.91
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Non-vested as of November 24, 2018
|
|
118,155
|
|
|
$
|
16.32
|
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Non-vested as of August 25, 2018
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
193,512
|
|
|
11.93
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Non-vested as of November 24, 2018
|
|
193,512
|
|
|
$
|
11.93
|
|
|
•
|
Distribution.
Distribution is principally freight associated with shipping and handling of products to the customer.
|
|
•
|
Selling.
Selling expenses are comprised of broker commissions and customer marketing.
|
|
•
|
Marketing.
Marketing expenses are comprised of media and other marketing costs.
|
|
•
|
General and administrative.
General and administrative expenses are comprised of expenses associated with corporate and administrative functions that support our business, including fees for employee salaries, professional services, insurance and other general corporate expenses. We expect our general and administrative fees to increase as we incur additional legal, accounting, insurance and other expenses associated with being a public company.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization costs consist of costs associated with the depreciation of fixed assets and capitalized leasehold improvements and amortization of intangible assets.
|
|
•
|
Business transaction costs.
Business transaction costs are comprised of legal, due diligence and accounting firm expenses associated with process of actively pursuing a potential business combination.
|
|
•
|
Loss in fair value change of contingent consideration - TRA liability
. Loss in fair value change of contingent consideration - TRA liability charges relate to fair value adjustments of the TRA liability.
|
|
•
|
Other expense.
Other expense is principally costs of restructuring consisting of severance and related expenses.
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
Thirteen Weeks Ended
|
|
|
||||||
|
(In thousands)
|
|
November 24, 2018
|
|
% of Sales
|
|
November 25, 2017
|
|
% of Sales
|
||||||
|
Net sales
|
|
$
|
120,931
|
|
|
100.0
|
%
|
|
$
|
106,587
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
61,820
|
|
|
51.1
|
%
|
|
53,830
|
|
|
50.5
|
%
|
||
|
Gross profit
|
|
59,111
|
|
|
48.9
|
%
|
|
52,757
|
|
|
49.5
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
5,284
|
|
|
4.4
|
%
|
|
4,817
|
|
|
4.5
|
%
|
||
|
Selling
|
|
3,856
|
|
|
3.2
|
%
|
|
3,903
|
|
|
3.7
|
%
|
||
|
Marketing
|
|
11,463
|
|
|
9.5
|
%
|
|
9,850
|
|
|
9.2
|
%
|
||
|
General and administrative
|
|
13,868
|
|
|
11.5
|
%
|
|
12,079
|
|
|
11.3
|
%
|
||
|
Depreciation and amortization
|
|
1,886
|
|
|
1.6
|
%
|
|
1,934
|
|
|
1.8
|
%
|
||
|
Business transaction costs
|
|
1,039
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Loss in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
0.4
|
%
|
|
642
|
|
|
0.6
|
%
|
||
|
Other expense
|
|
—
|
|
|
—
|
%
|
|
246
|
|
|
0.2
|
%
|
||
|
Total operating expenses
|
|
37,929
|
|
|
31.4
|
%
|
|
33,471
|
|
|
31.4
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
21,182
|
|
|
17.5
|
%
|
|
19,286
|
|
|
18.1
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
781
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Interest expense
|
|
(3,261
|
)
|
|
(2.7
|
)%
|
|
(3,019
|
)
|
|
(2.8
|
)%
|
||
|
Gain on settlement of TRA liability
|
|
1,534
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
(Loss) gain on foreign currency transactions
|
|
(398
|
)
|
|
(0.3
|
)%
|
|
355
|
|
|
0.3
|
%
|
||
|
Other income
|
|
44
|
|
|
—
|
%
|
|
86
|
|
|
0.1
|
%
|
||
|
Total other expense
|
|
(1,300
|
)
|
|
(1.1
|
)%
|
|
(2,578
|
)
|
|
(2.4
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
19,882
|
|
|
16.4
|
%
|
|
16,708
|
|
|
15.7
|
%
|
||
|
Income tax expense
|
|
4,625
|
|
|
3.8
|
%
|
|
6,490
|
|
|
6.1
|
%
|
||
|
Net income
|
|
$
|
15,257
|
|
|
12.6
|
%
|
|
$
|
10,218
|
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
26,700
|
|
|
22.1
|
%
|
|
$
|
23,710
|
|
|
22.2
|
%
|
|
•
|
Distribution.
Distribution expenses
increased
$0.5 million
, or
9.7%
, for the thirteen weeks ended
November 24, 2018
compared to the thirteen weeks ended
November 25, 2017
. The
increase
is primarily driven by sales volume growth.
|
|
•
|
Selling.
Selling
expenses for the thirteen weeks ended
November 24, 2018
were slightly lower than the thirteen weeks ended
November 25, 2017
, however, decreased on a rate basis due to a portion of the expense being recorded as non-price related trade promotions.
|
|
•
|
Marketing.
Marketing
expenses
increased
$1.6 million
, or
16.4%
, for the thirteen weeks ended
November 24, 2018
compared to the thirteen weeks ended
November 25, 2017
. The
increase
is primarily driven by an
increase
in television media and e-commerce capabilities.
|
|
•
|
General and administrative.
General and administrative expenses
increased
$1.8 million
, or
14.8%
, for the thirteen weeks ended
November 24, 2018
compared to the thirteen weeks ended
November 25, 2017
. The
increase
is due to investments to enhance organizational capabilities in key functions of $0.9 million, an increase in professional fees of $0.4 million and an expansion of our distribution center of $0.2 million.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization expenses for the thirteen weeks ended
November 24, 2018
were flat compared to the thirteen weeks ended
November 25, 2017
.
|
|
•
|
Loss in fair value change of contingent consideration - TRA liability
. Loss in contingent consideration
decreased
$0.1 million
for the thirteen weeks ended
November 24, 2018
compared to the thirteen weeks ended
November 25, 2017
. The decrease is due to the timing of the settlement of the TRA liability during the thirteen weeks ended
November 24, 2018
.
|
|
Adjusted EBITDA Reconciliation:
(in thousands) |
|
Thirteen Weeks Ended
|
||||||
|
|
November 24, 2018
|
|
November 25, 2017
|
|||||
|
Net income
|
|
15,257
|
|
|
10,218
|
|
||
|
Interest income
|
|
(781
|
)
|
|
—
|
|
||
|
Interest expense
|
|
3,261
|
|
|
3,019
|
|
||
|
Income tax expense
|
|
4,625
|
|
|
6,490
|
|
||
|
Depreciation and amortization
|
|
1,886
|
|
|
1,934
|
|
||
|
EBITDA
|
|
24,248
|
|
|
21,661
|
|
||
|
Business transaction costs
|
|
1,039
|
|
|
—
|
|
||
|
Share-based compensation expense
|
|
1,061
|
|
|
1,068
|
|
||
|
Restructuring
|
|
—
|
|
|
246
|
|
||
|
Frozen licensing media
|
|
—
|
|
|
63
|
|
||
|
Non-core legal costs
|
|
942
|
|
|
376
|
|
||
|
Loss in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
642
|
|
||
|
Gain on settlement of TRA liability
|
|
(1,534
|
)
|
|
—
|
|
||
|
Other
(1)
|
|
411
|
|
|
(346
|
)
|
||
|
Adjusted EBITDA
|
|
$
|
26,700
|
|
|
$
|
23,710
|
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
|
November 24, 2018
|
|
November 25, 2017
|
||||
|
Net cash provided by operating activities
|
|
$
|
12,948
|
|
|
$
|
8,833
|
|
|
Net cash used in investing activities
|
|
$
|
(494
|
)
|
|
$
|
(2,418
|
)
|
|
Net cash provided by financing activities
|
|
$
|
86,549
|
|
|
$
|
—
|
|
|
Exhibit No.
|
|
Document
|
|
10.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
By:
|
THE SIMPLY GOOD FOODS COMPANY
/s/ Timothy A. Matthews
|
|
Date:
|
January 3, 2019
|
|
Name:
|
Timothy A. Matthews
|
|
|
|
|
Title:
|
Vice President, Controller, and Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|