These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended May 25, 2019
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________ to ________
|
|
|
Delaware
|
|
82-1038121
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Trading symbol
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
SMPL
|
|
Nasdaq Capital Market
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
ý
|
|
|
|
May 25, 2019
|
|
August 25, 2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
247,618
|
|
|
$
|
111,971
|
|
|
Accounts receivable, net
|
|
42,809
|
|
|
36,622
|
|
||
|
Inventories
|
|
41,574
|
|
|
30,001
|
|
||
|
Prepaid expenses
|
|
3,318
|
|
|
2,069
|
|
||
|
Other current assets
|
|
3,870
|
|
|
5,077
|
|
||
|
Total current assets
|
|
339,189
|
|
|
185,740
|
|
||
|
|
|
|
|
|
||||
|
Long-term assets:
|
|
|
|
|
||||
|
Property and equipment, net
|
|
2,460
|
|
|
2,565
|
|
||
|
Intangible assets, net
|
|
307,765
|
|
|
312,643
|
|
||
|
Goodwill
|
|
471,427
|
|
|
471,427
|
|
||
|
Other long-term assets
|
|
3,768
|
|
|
2,230
|
|
||
|
Total assets
|
|
$
|
1,124,609
|
|
|
$
|
974,605
|
|
|
|
|
|
|
|
||||
|
Liabilities and stockholders’ equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
17,326
|
|
|
$
|
11,158
|
|
|
Accrued interest
|
|
1,478
|
|
|
582
|
|
||
|
Accrued expenses and other current liabilities
|
|
19,841
|
|
|
15,875
|
|
||
|
Current portion of TRA liability
|
|
—
|
|
|
2,320
|
|
||
|
Current maturities of long-term debt
|
|
655
|
|
|
648
|
|
||
|
Total current liabilities
|
|
39,300
|
|
|
30,583
|
|
||
|
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
190,429
|
|
|
190,935
|
|
||
|
Long-term portion of TRA liability
|
|
—
|
|
|
25,148
|
|
||
|
Deferred income taxes
|
|
64,301
|
|
|
54,475
|
|
||
|
Other long-term liabilities
|
|
593
|
|
|
863
|
|
||
|
Total liabilities
|
|
294,623
|
|
|
302,004
|
|
||
|
See commitments and contingencies (Note 8)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 600,000,000 shares authorized, 81,928,540 and 70,605,675 issued at May 25, 2019 and August 25, 2018, respectively
|
|
819
|
|
|
706
|
|
||
|
Treasury stock, 75,989 and 0 shares at cost at May 25, 2019 and August 25, 2018, respectively
|
|
(1,664
|
)
|
|
—
|
|
||
|
Additional paid-in-capital
|
|
732,181
|
|
|
614,399
|
|
||
|
Retained earnings
|
|
99,739
|
|
|
58,294
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,089
|
)
|
|
(798)
|
|
||
|
Total stockholders’ equity
|
|
829,986
|
|
|
672,601
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,124,609
|
|
|
$
|
974,605
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
|
May 25, 2019
|
|
May 26, 2018
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||
|
Net sales
|
|
$
|
139,468
|
|
|
$
|
107,233
|
|
|
$
|
384,199
|
|
|
$
|
323,167
|
|
|
Cost of goods sold
|
|
74,204
|
|
|
55,949
|
|
|
202,190
|
|
|
168,869
|
|
||||
|
Gross profit
|
|
65,264
|
|
|
51,284
|
|
|
182,009
|
|
|
154,298
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution
|
|
6,246
|
|
|
4,656
|
|
|
17,327
|
|
|
14,864
|
|
||||
|
Selling
|
|
2,802
|
|
|
4,972
|
|
|
9,191
|
|
|
13,850
|
|
||||
|
Marketing
|
|
14,748
|
|
|
10,999
|
|
|
38,407
|
|
|
30,905
|
|
||||
|
General and administrative
|
|
18,271
|
|
|
14,158
|
|
|
47,994
|
|
|
38,948
|
|
||||
|
Depreciation and amortization
|
|
1,929
|
|
|
1,911
|
|
|
5,754
|
|
|
5,793
|
|
||||
|
Business transaction costs
|
|
758
|
|
|
35
|
|
|
2,087
|
|
|
1,912
|
|
||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
—
|
|
|
614
|
|
|
533
|
|
|
(2,412
|
)
|
||||
|
Other expense
|
|
—
|
|
|
137
|
|
|
22
|
|
|
567
|
|
||||
|
Total operating expenses
|
|
44,754
|
|
|
37,482
|
|
|
121,315
|
|
|
104,427
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
20,510
|
|
|
13,802
|
|
|
60,694
|
|
|
49,871
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
1,066
|
|
|
—
|
|
|
2,731
|
|
|
—
|
|
||||
|
Interest expense
|
|
(3,428
|
)
|
|
(3,057
|
)
|
|
(10,033
|
)
|
|
(9,169
|
)
|
||||
|
Gain on settlement of TRA liability
|
|
—
|
|
|
—
|
|
|
1,534
|
|
|
—
|
|
||||
|
(Loss) gain on foreign currency transactions
|
|
(153
|
)
|
|
(837
|
)
|
|
(421
|
)
|
|
119
|
|
||||
|
Other income
|
|
55
|
|
|
77
|
|
|
176
|
|
|
475
|
|
||||
|
Total other expense
|
|
(2,460
|
)
|
|
(3,817
|
)
|
|
(6,013
|
)
|
|
(8,575
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
18,050
|
|
|
9,985
|
|
|
54,681
|
|
|
41,296
|
|
||||
|
Income tax expense (benefit)
|
|
4,584
|
|
|
2,848
|
|
|
13,236
|
|
|
(17,453
|
)
|
||||
|
Net income
|
|
$
|
13,466
|
|
|
$
|
7,137
|
|
|
$
|
41,445
|
|
|
$
|
58,749
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(254
|
)
|
|
299
|
|
|
(291
|
)
|
|
(501
|
)
|
||||
|
Comprehensive income
|
|
$
|
13,212
|
|
|
$
|
7,436
|
|
|
$
|
41,154
|
|
|
$
|
58,248
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from net income:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.52
|
|
|
$
|
0.83
|
|
|
Diluted
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.49
|
|
|
$
|
0.81
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
81,898,276
|
|
|
70,582,573
|
|
|
80,362,978
|
|
|
70,578,687
|
|
||||
|
Diluted
|
|
85,962,151
|
|
|
73,466,285
|
|
|
84,695,703
|
|
|
72,907,141
|
|
||||
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
|
May 25, 2019
|
|
May 26, 2018
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
41,445
|
|
|
$
|
58,749
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
5,754
|
|
|
5,793
|
|
||
|
Amortization of deferred financing costs and debt discount
|
|
1,001
|
|
|
977
|
|
||
|
Stock compensation expense
|
|
3,922
|
|
|
2,981
|
|
||
|
Loss (gain) on fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
(2,412
|
)
|
||
|
Gain on settlement of TRA liability
|
|
(1,534
|
)
|
|
—
|
|
||
|
Unrealized loss (gain) on foreign currency transactions
|
|
421
|
|
|
119
|
|
||
|
Deferred income taxes
|
|
9,841
|
|
|
(20,876
|
)
|
||
|
Loss on disposal of property and equipment
|
|
6
|
|
|
77
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
(6,388
|
)
|
|
(4,812
|
)
|
||
|
Inventories
|
|
(11,700
|
)
|
|
4,003
|
|
||
|
Prepaid expenses
|
|
(1,258
|
)
|
|
(1,296
|
)
|
||
|
Other current assets
|
|
(253
|
)
|
|
(2,334
|
)
|
||
|
Accounts payable
|
|
6,284
|
|
|
(4,676
|
)
|
||
|
Accrued interest
|
|
896
|
|
|
(34
|
)
|
||
|
Accrued expenses and other current liabilities
|
|
3,698
|
|
|
203
|
|
||
|
Other
|
|
(39
|
)
|
|
(239
|
)
|
||
|
Net cash provided by operating activities
|
|
52,629
|
|
|
36,223
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(777
|
)
|
|
(1,347
|
)
|
||
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(1,757
|
)
|
||
|
Net cash used in investing activities
|
|
(777
|
)
|
|
(3,104
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Proceeds from option exercises
|
|
518
|
|
|
—
|
|
||
|
Tax payments related to issuance of restricted stock units
|
|
(9
|
)
|
|
—
|
|
||
|
Cash received from warrant exercises
|
|
113,464
|
|
|
231
|
|
||
|
Repurchase of common stock
|
|
(1,664
|
)
|
|
—
|
|
||
|
Settlement of TRA liability
|
|
(26,468
|
)
|
|
—
|
|
||
|
Deferred financing costs
|
|
—
|
|
|
(319
|
)
|
||
|
Principal payments of long-term debt
|
|
(1,500
|
)
|
|
(1,000
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
84,341
|
|
|
(1,088
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
||||
|
Net increase in cash
|
|
136,193
|
|
|
32,031
|
|
||
|
Effect of exchange rate on cash
|
|
(546
|
)
|
|
(171
|
)
|
||
|
Cash at beginning of period
|
|
111,971
|
|
|
56,501
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
247,618
|
|
|
$
|
88,361
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
8,136
|
|
|
$
|
8,226
|
|
|
Cash paid for taxes
|
|
$
|
3,759
|
|
|
$
|
2,098
|
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
Balance at August 25, 2018
|
|
70,605,675
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
614,399
|
|
|
$
|
58,294
|
|
|
$
|
(798
|
)
|
|
$
|
672,601
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,257
|
|
|
—
|
|
|
15,257
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
1,061
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
||||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
67,500
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of options to purchase common stock
|
|
4,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||||
|
Warrant conversion
|
|
11,200,299
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
113,352
|
|
|
—
|
|
|
—
|
|
|
113,464
|
|
||||||
|
Balance at November 24, 2018
|
|
81,877,918
|
|
|
$
|
819
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
728,864
|
|
|
$
|
73,551
|
|
|
$
|
(656
|
)
|
|
$
|
802,578
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,722
|
|
|
—
|
|
|
12,722
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,417
|
|
|
—
|
|
|
—
|
|
|
1,417
|
|
||||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
6,729
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
(179
|
)
|
||||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
|
Exercise of options to purchase common stock
|
|
36,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
308
|
|
||||||
|
Balance at February 23, 2019
|
|
81,915,213
|
|
|
$
|
819
|
|
|
6,729
|
|
|
$
|
(127
|
)
|
|
$
|
730,584
|
|
|
$
|
86,273
|
|
|
$
|
(835
|
)
|
|
$
|
816,714
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,466
|
|
|
—
|
|
|
13,466
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
1,444
|
|
||||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
69,260
|
|
|
(1,537
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,537
|
)
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
(254
|
)
|
||||||
|
Shares issued upon vesting of Restricted Stock Units
|
|
210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
Exercise of options to purchase common stock
|
|
13,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
|
|
157
|
|
|||||||
|
Balance at May 25, 2019
|
|
81,928,540
|
|
|
$
|
819
|
|
|
75,989
|
|
|
$
|
(1,664
|
)
|
|
$
|
732,181
|
|
|
$
|
99,739
|
|
|
$
|
(1,089
|
)
|
|
$
|
829,986
|
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
(Accumulated Deficit) |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
Balance at August 26, 2017
|
|
70,562,477
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
610,138
|
|
|
$
|
(12,161
|
)
|
|
$
|
19
|
|
|
$
|
598,702
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,218
|
|
|
—
|
|
|
10,218
|
|
||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,068
|
|
|
—
|
|
|
—
|
|
|
1,068
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(699
|
)
|
|
(699
|
)
|
||||||
|
Warrant Conversion
|
|
20,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
—
|
|
|
231
|
|
||||||
|
Balance at November 25, 2017
|
|
70,582,573
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
611,437
|
|
|
$
|
(1,943
|
)
|
|
$
|
(680
|
)
|
|
$
|
609,520
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,394
|
|
|
—
|
|
|
41,394
|
|
||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
—
|
|
|
—
|
|
|
899
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
(101
|
)
|
||||||
|
Balance at February 24, 2018
|
|
70,582,573
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
612,336
|
|
|
$
|
39,451
|
|
|
$
|
(781
|
)
|
|
$
|
651,712
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,137
|
|
|
—
|
|
|
7,137
|
|
||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|
299
|
|
||||||
|
Balance at May 26, 2018
|
|
70,582,573
|
|
|
$
|
706
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
613,350
|
|
|
$
|
46,588
|
|
|
$
|
(482
|
)
|
|
$
|
660,162
|
|
|
•
|
Shipping and handling costs
—We have elected to account for shipping and handling costs incurred to deliver products to customers as fulfillment activities, rather than a promised service. As such, fulfillment costs are included in
Distribution
in our Condensed Consolidated Statements of Operations and Comprehensive Income.
|
|
•
|
Costs of obtaining a contract
—We have elected to expense costs of obtaining a contract because the amortization period would be less than one year.
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(In thousands)
|
|
May 25, 2019
|
|
May 26, 2018
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
|
$
|
133,873
|
|
|
$
|
101,294
|
|
|
$
|
366,425
|
|
|
$
|
303,437
|
|
|
International
|
|
5,595
|
|
|
5,939
|
|
|
17,774
|
|
|
19,730
|
|
||||
|
Total
|
|
$
|
139,468
|
|
|
$
|
107,233
|
|
|
$
|
384,199
|
|
|
$
|
323,167
|
|
|
|
|
|
|
May 25, 2019
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
7,398
|
|
|
51,602
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
1,881
|
|
|
5,119
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
2,956
|
|
|
19,044
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
12,235
|
|
|
$
|
307,765
|
|
|
|
|
|
|
August 25, 2018
|
||||||||||
|
(In thousands)
|
|
Useful life
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
Intangible assets with indefinite life:
|
|
|
|
|
|
|
|
|
||||||
|
Brands and trademarks
|
|
Indefinite life
|
|
$
|
232,000
|
|
|
$
|
—
|
|
|
$
|
232,000
|
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
|
15 years
|
|
59,000
|
|
|
4,448
|
|
|
54,552
|
|
|||
|
Proprietary recipes and formulas
|
|
7 years
|
|
7,000
|
|
|
1,131
|
|
|
5,869
|
|
|||
|
Licensing agreements
|
|
14 years
|
|
22,000
|
|
|
1,778
|
|
|
20,222
|
|
|||
|
|
|
|
|
$
|
320,000
|
|
|
$
|
7,357
|
|
|
$
|
312,643
|
|
|
(In thousands by fiscal year)
|
|
|
||
|
Remainder of 2019
|
|
$
|
1,627
|
|
|
2020
|
|
6,505
|
|
|
|
2021
|
|
6,505
|
|
|
|
2022
|
|
6,505
|
|
|
|
2023
|
|
6,505
|
|
|
|
2024 and thereafter
|
|
48,118
|
|
|
|
Total
|
|
$
|
75,765
|
|
|
(In thousands)
|
|
May 25, 2019
|
|
August 25, 2018
|
||||
|
Term Loan
|
|
$
|
197,000
|
|
|
$
|
198,500
|
|
|
Less: Deferred financing fees
|
|
5,916
|
|
|
6,917
|
|
||
|
Total debt
|
|
191,084
|
|
|
191,583
|
|
||
|
Less: Current maturities, net of deferred financing fees of $1.3 million at May 25, 2019 and $1.4 million at August 25, 2018, respectively
|
|
655
|
|
|
648
|
|
||
|
Long-term debt, net of deferred financing fees
|
|
$
|
190,429
|
|
|
$
|
190,935
|
|
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
TRA liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,468
|
|
|
$
|
27,468
|
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
(In thousands)
|
|
May 25, 2019
|
|
May 26, 2018
|
||||
|
Income before income taxes
|
|
$
|
54,681
|
|
|
$
|
41,296
|
|
|
Provision (benefit) for income taxes
|
|
$
|
13,236
|
|
|
$
|
(17,453
|
)
|
|
Effective tax rate
|
|
24.2
|
%
|
|
(42.3
|
)%
|
||
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(In thousands, except per share data)
|
|
May 25, 2019
|
|
May 26, 2018
|
|
May 25, 2019
|
|
May 26, 2018
|
||||||||
|
Basic earnings per share computation:
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
13,466
|
|
|
$
|
7,137
|
|
|
$
|
41,445
|
|
|
$
|
58,749
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
|
81,898,276
|
|
|
70,582,573
|
|
|
80,362,978
|
|
|
70,578,687
|
|
||||
|
Basic earnings per share from net income
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.52
|
|
|
$
|
0.83
|
|
|
Diluted earnings per share computation:
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
13,466
|
|
|
$
|
7,137
|
|
|
$
|
41,445
|
|
|
$
|
58,749
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
|
81,898,276
|
|
|
70,582,573
|
|
|
80,362,978
|
|
|
70,578,687
|
|
||||
|
Public and Private Warrants
|
|
3,110,645
|
|
|
2,823,128
|
|
|
3,582,795
|
|
|
2,288,966
|
|
||||
|
Employee stock options
|
|
844,937
|
|
|
—
|
|
|
689,849
|
|
|
—
|
|
||||
|
Non-vested shares
|
|
108,293
|
|
|
60,584
|
|
|
60,081
|
|
|
39,488
|
|
||||
|
Weighted average common shares - diluted
|
|
85,962,151
|
|
|
73,466,285
|
|
|
84,695,703
|
|
|
72,907,141
|
|
||||
|
Diluted earnings per share from net income
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.49
|
|
|
$
|
0.81
|
|
|
|
|
Shares
|
|
Weighted average
exercise price |
|
Weighted average remaining contractual life (in years)
|
|||
|
Outstanding as of August 25, 2018
|
|
2,506,083
|
|
|
$
|
12.28
|
|
|
|
|
Granted
|
|
315,331
|
|
|
19.89
|
|
|
|
|
|
Exercised
|
|
(73,630
|
)
|
|
12.00
|
|
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding as of May 25, 2019
|
|
2,747,784
|
|
|
$
|
13.16
|
|
|
8.36
|
|
|
|
|
|
|
|
|
|||
|
Vested and expected to vest as of May 25, 2019
|
|
2,747,784
|
|
|
$
|
13.16
|
|
|
8.36
|
|
|
|
|
|
|
|
|
|||
|
Exercisable as of May 25, 2019
|
|
745,502
|
|
|
$
|
12.05
|
|
|
8.17
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Non-vested as of August 25, 2018
|
|
111,085
|
|
|
$
|
12.06
|
|
|
Granted
|
|
76,204
|
|
|
18.69
|
|
|
|
Vested
|
|
(68,688
|
)
|
|
11.94
|
|
|
|
Forfeited
|
|
(7,573
|
)
|
|
15.91
|
|
|
|
Non-vested as of May 25, 2019
|
|
111,028
|
|
|
$
|
16.43
|
|
|
|
|
Units
|
|
Weighted average
grant-date fair value |
|||
|
Non-vested as of August 25, 2018
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
193,512
|
|
|
11.93
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Non-vested as of May 25, 2019
|
|
193,512
|
|
|
$
|
11.93
|
|
|
•
|
Distribution.
Distribution is principally freight associated with shipping and handling of products to the customer.
|
|
•
|
Selling.
Selling expenses are comprised of broker commissions and customer marketing.
|
|
•
|
Marketing.
Marketing expenses are comprised of media and other marketing costs.
|
|
•
|
General and administrative.
General and administrative expenses are comprised of expenses associated with corporate and administrative functions that support our business, including fees for employee salaries, professional services, insurance and other general corporate expenses. We expect our general and administrative fees to increase as we incur additional legal, accounting, insurance and other expenses associated with being a public company.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization costs consist of costs associated with the depreciation of fixed assets and capitalized leasehold improvements and amortization of intangible assets.
|
|
•
|
Business transaction costs.
Business transaction costs are comprised of legal, due diligence and accounting firm expenses associated with process of actively pursuing a potential business combination.
|
|
•
|
Loss (gain) in fair value change of contingent consideration - TRA liability
. Loss in fair value change of contingent consideration - TRA liability charges relate to fair value adjustments of the TRA liability.
|
|
•
|
Other expense.
Other expense is principally costs of restructuring consisting of severance and related expenses.
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
Thirteen Weeks Ended
|
|
|
||||||
|
(In thousands)
|
|
May 25, 2019
|
|
% of Sales
|
|
May 26, 2018
|
|
% of Sales
|
||||||
|
Net sales
|
|
$
|
139,468
|
|
|
100.0
|
%
|
|
$
|
107,233
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
74,204
|
|
|
53.2
|
%
|
|
55,949
|
|
|
52.2
|
%
|
||
|
Gross profit
|
|
65,264
|
|
|
46.8
|
%
|
|
51,284
|
|
|
47.8
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
6,246
|
|
|
4.5
|
%
|
|
4,656
|
|
|
4.3
|
%
|
||
|
Selling
|
|
2,802
|
|
|
2.0
|
%
|
|
4,972
|
|
|
4.6
|
%
|
||
|
Marketing
|
|
14,748
|
|
|
10.6
|
%
|
|
10,999
|
|
|
10.3
|
%
|
||
|
General and administrative
|
|
18,271
|
|
|
13.1
|
%
|
|
14,158
|
|
|
13.2
|
%
|
||
|
Depreciation and amortization
|
|
1,929
|
|
|
1.4
|
%
|
|
1,911
|
|
|
1.8
|
%
|
||
|
Business transaction costs
|
|
758
|
|
|
0.5
|
%
|
|
35
|
|
|
—
|
%
|
||
|
Loss in fair value change of contingent consideration - TRA liability
|
|
—
|
|
|
—
|
%
|
|
614
|
|
|
0.6
|
%
|
||
|
Other expense
|
|
—
|
|
|
—
|
%
|
|
137
|
|
|
0.1
|
%
|
||
|
Total operating expenses
|
|
44,754
|
|
|
32.1
|
%
|
|
37,482
|
|
|
35.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
20,510
|
|
|
14.7
|
%
|
|
13,802
|
|
|
12.9
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
1,066
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Interest expense
|
|
(3,428
|
)
|
|
(2.5
|
)%
|
|
(3,057
|
)
|
|
(2.9
|
)%
|
||
|
Loss on foreign currency transactions
|
|
(153
|
)
|
|
(0.1
|
)%
|
|
(837
|
)
|
|
(0.8
|
)%
|
||
|
Other income
|
|
55
|
|
|
—
|
%
|
|
77
|
|
|
0.1
|
%
|
||
|
Total other expense
|
|
(2,460
|
)
|
|
(1.8
|
)%
|
|
(3,817
|
)
|
|
(3.6
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
18,050
|
|
|
12.9
|
%
|
|
9,985
|
|
|
9.3
|
%
|
||
|
Income tax expense (benefit)
|
|
4,584
|
|
|
3.3
|
%
|
|
2,848
|
|
|
2.7
|
%
|
||
|
Net income
|
|
$
|
13,466
|
|
|
9.7
|
%
|
|
$
|
7,137
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
24,893
|
|
|
17.8
|
%
|
|
$
|
17,940
|
|
|
16.7
|
%
|
|
•
|
Distribution.
Distribution expenses
increase
d
$1.6 million
, or
34.1%
, for the thirteen weeks ended
May 25, 2019
compared to the thirteen weeks ended
May 26, 2018
. The
increase
is primarily driven by sales volume growth.
|
|
•
|
Selling.
Selling
expenses
decrease
d
$2.2 million
, or
43.6%
, for the thirteen weeks ended
May 25, 2019
compared to the thirteen weeks ended
May 26, 2018
. The
decrease
is primarily due to a shift in non-price related customer activity.
|
|
•
|
Marketing.
Marketing
expenses
increase
d
$3.7 million
, or
34.1%
, for the thirteen weeks ended
May 25, 2019
compared to the thirteen weeks ended
May 26, 2018
. The
increase
is primarily driven by
an increase
in television media and e-commerce investments.
|
|
•
|
General and administrative.
General and administrative expenses
increase
d
$4.1 million
, or
29.1%
, for the thirteen weeks ended
May 25, 2019
compared to the thirteen weeks ended
May 26, 2018
. The
increase
is due to higher incentive compensation of $3.0 million, increased distribution center costs of $0.4 million and other expenses of $0.7 million.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization expenses for the thirteen weeks ended
May 25, 2019
were flat compared to the thirteen weeks ended
May 26, 2018
.
|
|
•
|
Business transaction costs
. Business transaction costs
increase
d
$0.7 million
for the thirteen weeks ended
May 25, 2019
compared to the thirteen weeks ended
May 26, 2018
. The
$0.8 million
recorded in the thirteen weeks ended
May 25, 2019
is comprised of expenses relating to business development activities.
|
|
•
|
Loss in fair value change of contingent consideration - TRA liability
. The thirteen weeks ended
May 26, 2018
included a loss in fair value change of contingent consideration of
$0.6 million
. The TRA liability was settled in the first quarter of fiscal 2019. For additional information on the settlement of the TRA, see
Note 7
in the Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
|
|
Thirty-Nine Weeks Ended
|
|
|
|
Thirty-Nine Weeks Ended
|
|
|
||||||
|
(In thousands)
|
|
May 25, 2019
|
|
% of Sales
|
|
May 26, 2018
|
|
% of Sales
|
||||||
|
Net sales
|
|
$
|
384,199
|
|
|
100.0
|
%
|
|
$
|
323,167
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
202,190
|
|
|
52.6
|
%
|
|
168,869
|
|
|
52.3
|
%
|
||
|
Gross profit
|
|
182,009
|
|
|
47.4
|
%
|
|
154,298
|
|
|
47.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Distribution
|
|
17,327
|
|
|
4.5
|
%
|
|
14,864
|
|
|
4.6
|
%
|
||
|
Selling
|
|
9,191
|
|
|
2.4
|
%
|
|
13,850
|
|
|
4.3
|
%
|
||
|
Marketing
|
|
38,407
|
|
|
10.0
|
%
|
|
30,905
|
|
|
9.6
|
%
|
||
|
General and administrative
|
|
47,994
|
|
|
12.5
|
%
|
|
38,948
|
|
|
12.1
|
%
|
||
|
Depreciation and amortization
|
|
5,754
|
|
|
1.5
|
%
|
|
5,793
|
|
|
1.8
|
%
|
||
|
Business transaction costs
|
|
2,087
|
|
|
0.5
|
%
|
|
1,912
|
|
|
0.6
|
%
|
||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
533
|
|
|
0.1
|
%
|
|
(2,412
|
)
|
|
(0.7
|
)%
|
||
|
Other expense
|
|
22
|
|
|
—
|
%
|
|
567
|
|
|
0.2
|
%
|
||
|
Total operating expenses
|
|
121,315
|
|
|
31.6
|
%
|
|
104,427
|
|
|
32.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
60,694
|
|
|
15.8
|
%
|
|
49,871
|
|
|
15.4
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
2,731
|
|
|
0.7
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Interest expense
|
|
(10,033
|
)
|
|
(2.6
|
)%
|
|
(9,169
|
)
|
|
(2.8
|
)%
|
||
|
Gain on settlement of TRA liability
|
|
1,534
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
%
|
||
|
(Loss) gain on foreign currency transactions
|
|
(421
|
)
|
|
(0.1
|
)%
|
|
119
|
|
|
—
|
%
|
||
|
Other income
|
|
176
|
|
|
—
|
%
|
|
475
|
|
|
0.1
|
%
|
||
|
Total other expense
|
|
(6,013
|
)
|
|
(1.6
|
)%
|
|
(8,575
|
)
|
|
(2.7
|
)%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
54,681
|
|
|
14.2
|
%
|
|
41,296
|
|
|
12.8
|
%
|
||
|
Income tax expense (benefit)
|
|
13,236
|
|
|
3.4
|
%
|
|
(17,453
|
)
|
|
(5.4
|
)%
|
||
|
Net income
|
|
$
|
41,445
|
|
|
10.8
|
%
|
|
$
|
58,749
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
74,556
|
|
|
19.4
|
%
|
|
$
|
60,457
|
|
|
18.7
|
%
|
|
•
|
Distribution.
Distribution expenses
increase
d
$2.5 million
, or
16.6%
, for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
increase
is primarily driven by an increase in sales volume during the period and is partially offset by logistics efficiencies.
|
|
•
|
Selling.
Selling
expenses
decrease
d
$4.7 million
, or
33.6%
, for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
decrease
is primarily due to a shift in non-price related customer activity.
|
|
•
|
Marketing.
Marketing
expenses
increase
d
$7.5 million
, or
24.3%
, for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
increase
is primarily driven by
an increase
in television media and e-commerce investments.
|
|
•
|
General and administrative.
General and administrative expenses
increase
d
$9.0 million
, or
23.2%
, for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
increase
is due to higher incentive compensation of $5.5 million, investments to enhance organizational capabilities in key functions of $1.5 million, increased distribution center costs of $0.8 million, increased professional fees of $0.5 million, and other expenses of $0.7 million.
|
|
•
|
Depreciation and amortization.
Depreciation and amortization expenses for the
thirty-nine weeks ended
May 25, 2019
were flat compared to the
thirty-nine weeks ended
May 26, 2018
.
|
|
•
|
Business transaction costs
. Business transaction costs
increase
d
$0.2 million
, or
9.2%
, for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
$1.9 million
recorded in the prior year is primarily related to a secondary public offering of common stock by a former stockholder. The
$2.1 million
recorded in the
thirty-nine weeks ended
May 25, 2019
is comprised of expenses relating to business development activities.
|
|
•
|
Loss (gain) in fair value change of contingent consideration - TRA liability
. Loss in contingent consideration
increase
d
$2.9 million
for the
thirty-nine weeks ended
May 25, 2019
compared to the
thirty-nine weeks ended
May 26, 2018
. The
increase
is due to the timing of the settlement of the TRA liability during the
thirty-nine weeks ended
May 25, 2019
. The gain in the
thirty-nine weeks ended
May 26, 2018
reflects the impact of the change in tax law in the prior year.
|
|
Adjusted EBITDA Reconciliation:
(in thousands) |
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
May 25, 2019
|
|
May 26, 2018
|
|
May 25, 2019
|
|
May 26, 2018
|
|||||||||
|
Net income
|
|
$
|
13,466
|
|
|
$
|
7,137
|
|
|
$
|
41,445
|
|
|
$
|
58,749
|
|
|
Interest income
|
|
(1,066
|
)
|
|
—
|
|
|
(2,731
|
)
|
|
—
|
|
||||
|
Interest expense
|
|
3,428
|
|
|
3,057
|
|
|
10,033
|
|
|
9,169
|
|
||||
|
Income tax expense (benefit)
|
|
4,584
|
|
|
2,848
|
|
|
13,236
|
|
|
(17,453
|
)
|
||||
|
Depreciation and amortization
|
|
1,929
|
|
|
1,911
|
|
|
5,754
|
|
|
5,793
|
|
||||
|
EBITDA
|
|
22,341
|
|
|
14,953
|
|
|
67,737
|
|
|
56,258
|
|
||||
|
Business transaction costs
|
|
758
|
|
|
35
|
|
|
2,087
|
|
|
1,912
|
|
||||
|
Stock-based compensation expense
|
|
1,444
|
|
|
1,014
|
|
|
3,922
|
|
|
2,981
|
|
||||
|
Restructuring
|
|
—
|
|
|
137
|
|
|
22
|
|
|
567
|
|
||||
|
Non-core legal costs
|
|
179
|
|
|
274
|
|
|
1,330
|
|
|
1,053
|
|
||||
|
Loss (gain) in fair value change of contingent consideration - TRA liability
|
|
—
|
|
|
614
|
|
|
533
|
|
|
(2,412
|
)
|
||||
|
Gain on settlement of TRA liability
|
|
—
|
|
|
—
|
|
|
(1,534
|
)
|
|
—
|
|
||||
|
Other
(1)
|
|
171
|
|
|
913
|
|
|
459
|
|
|
98
|
|
||||
|
Adjusted EBITDA
|
|
$
|
24,893
|
|
|
$
|
17,940
|
|
|
$
|
74,556
|
|
|
$
|
60,457
|
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
|
May 25, 2019
|
|
May 26, 2018
|
||||
|
Net cash provided by operating activities
|
|
$
|
52,629
|
|
|
$
|
36,223
|
|
|
Net cash used in investing activities
|
|
$
|
(777
|
)
|
|
$
|
(3,104
|
)
|
|
Net cash provided by (used in) financing activities
|
|
$
|
84,341
|
|
|
$
|
(1,088
|
)
|
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares Purchase as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
February 24, 2019 -
March 23, 2019
|
|
300
|
|
|
$
|
19.23
|
|
|
300
|
|
|
$
|
49,866,781
|
|
|
March 24, 2019 -
April 20, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,866,781
|
|
||
|
April 21, 2019 -
May 25, 2019
|
|
68,960
|
|
|
22.20
|
|
|
68,960
|
|
|
48,334,570
|
|
||
|
Total
|
|
69,260
|
|
|
$
|
22.19
|
|
|
69,260
|
|
|
$
|
48,334,570
|
|
|
(1)
|
On November 13, 2018, the Company announced that its Board of Directors had approved and authorized a $50.0 million stock repurchase program. As of
May 25, 2019
, approximately
$48.3 million
remained available for repurchase under the stock repurchase program. Under the stock repurchase program, the Company may repurchase shares from time to time in the open market or in privately negotiated transactions. The stock repurchase program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The stock repurchase program may be suspended or discontinued at any time by the Company, and does not have an expiration date.
|
|
Exhibit No.
|
|
Document
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
By:
|
THE SIMPLY GOOD FOODS COMPANY
/s/ Timothy A. Matthews
|
|
Date:
|
July 2, 2019
|
|
Name:
|
Timothy A. Matthews
|
|
|
|
|
Title:
|
Vice President, Controller, and Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|