SLEEP NUMBER CORP
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the Quarterly Period Ended
October 3, 2015
Commission File Number: 0-25121
SELECT COMFORT CORPORATION
(Exact name of registrant as specified in its charter)
|
Minnesota
|
|
41-1597886
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
9800 59th Avenue North
|
|
|
|
Minneapolis, Minnesota
|
|
55442
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
(763) 551-7000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
ý
NO
o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES
ý
NO
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
|
ý
|
|
|
Accelerated filer
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
ý
As of
October 3, 2015
,
50,646,000
shares of the Registrant’s Common Stock were outstanding.
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
INDEX
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
(unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
ii
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
(unaudited - in thousands, except per share amounts)
|
|
October 3,
2015 |
|
January 3,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
72,678
|
|
|
$
|
51,995
|
|
|
Marketable debt securities – current
|
33,243
|
|
|
69,609
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $750 and $739, respectively
|
26,286
|
|
|
19,693
|
|
||
|
Inventories
|
77,753
|
|
|
53,535
|
|
||
|
Prepaid expenses
|
14,815
|
|
|
17,792
|
|
||
|
Deferred income taxes
|
8,561
|
|
|
8,786
|
|
||
|
Other current assets
|
12,865
|
|
|
11,185
|
|
||
|
Total current assets
|
246,201
|
|
|
232,595
|
|
||
|
|
|
|
|
|
|||
|
Non-current assets:
|
|
|
|
|
|||
|
Marketable debt securities – non-current
|
8,581
|
|
|
44,441
|
|
||
|
Property and equipment, net
|
197,886
|
|
|
165,453
|
|
||
|
Goodwill and intangible assets, net
|
85,093
|
|
|
15,986
|
|
||
|
Deferred income taxes
|
10,219
|
|
|
3,433
|
|
||
|
Other assets
|
17,913
|
|
|
12,279
|
|
||
|
Total assets
|
$
|
565,893
|
|
|
$
|
474,187
|
|
|
|
|
|
|
|
|||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|||
|
Accounts payable
|
$
|
115,330
|
|
|
$
|
84,197
|
|
|
Customer prepayments
|
25,387
|
|
|
28,726
|
|
||
|
Accrued sales returns
|
19,313
|
|
15,262
|
|
|||
|
Compensation and benefits
|
32,960
|
|
|
33,066
|
|
||
|
Taxes and withholding
|
25,236
|
|
|
10,207
|
|
||
|
Other current liabilities
|
25,100
|
|
|
15,594
|
|
||
|
Total current liabilities
|
243,326
|
|
|
187,052
|
|
||
|
|
|
|
|
|
|||
|
Non-current liabilities:
|
|
|
|
|
|||
|
Warranty liabilities
|
5,143
|
|
|
2,722
|
|
||
|
Other long-term liabilities
|
45,501
|
|
|
27,506
|
|
||
|
Total liabilities
|
293,970
|
|
|
217,280
|
|
||
|
|
|
|
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|||
|
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 142,500 shares authorized, 50,646 and 52,798 shares issued and outstanding, respectively
|
506
|
|
|
528
|
|
||
|
Additional paid-in capital
|
—
|
|
|
—
|
|
||
|
Retained earnings
|
271,410
|
|
|
256,413
|
|
||
|
Accumulated other comprehensive income (loss)
|
7
|
|
|
(34
|
)
|
||
|
Total shareholders’ equity
|
271,923
|
|
|
256,907
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
565,893
|
|
|
$
|
474,187
|
|
See accompanying notes to condensed consolidated financial statements.
2
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
(unaudited - in thousands, except per share amounts)
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
|||||||||||
|
Net sales
|
$
|
373,919
|
|
$
|
323,366
|
|
$
|
999,017
|
|
$
|
834,541
|
|
|||
|
Cost of sales
|
140,283
|
|
124,782
|
|
379,009
|
|
322,177
|
|
|||||||
|
Gross profit
|
233,636
|
|
198,584
|
|
620,008
|
|
512,364
|
|
|||||||
|
|
|
|
|
|
|
||||||||||
|
Operating expenses:
|
|
|
|||||||||||||
|
Sales and marketing
|
156,899
|
|
137,863
|
|
424,029
|
|
369,597
|
|
|||||||
|
General and administrative
|
27,817
|
|
23,022
|
|
79,951
|
|
63,183
|
|
|||||||
|
Research and development
|
3,521
|
|
2,353
|
|
10,275
|
|
5,725
|
|
|||||||
|
Total operating expenses
|
188,237
|
|
163,238
|
|
514,255
|
|
438,505
|
|
|||||||
|
Operating income
|
45,399
|
|
35,346
|
|
105,753
|
|
73,859
|
|
|||||||
|
Other income, net
|
78
|
|
96
|
|
364
|
|
276
|
|
|||||||
|
Income before income taxes
|
45,477
|
|
35,442
|
|
106,117
|
|
74,135
|
|
|||||||
|
Income tax expense
|
13,623
|
|
11,888
|
|
34,426
|
|
25,108
|
|
|||||||
|
Net income
|
$
|
31,854
|
|
$
|
23,554
|
|
$
|
71,691
|
|
$
|
49,027
|
|
|||
|
Basic net income per share:
|
|
|
|
|
|||||||||||
|
Net income per share – basic
|
$
|
0.63
|
|
$
|
0.44
|
|
$
|
1.39
|
|
$
|
0.91
|
|
|||
|
Weighted-average shares – basic
|
50,945
|
|
53,271
|
|
51,654
|
|
53,677
|
|
|||||||
|
Diluted net income per share:
|
|
|
|
|
|||||||||||
|
Net income per share – diluted
|
$
|
0.62
|
|
$
|
0.44
|
|
$
|
1.36
|
|
$
|
0.90
|
|
|||
|
Weighted-average shares – diluted
|
51,701
|
|
53,971
|
|
52,524
|
|
54,358
|
|
|||||||
See accompanying notes to condensed consolidated financial statements.
3
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(unaudited - in thousands)
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
|||||||||||
|
Net income
|
$
|
31,854
|
|
$
|
23,554
|
|
$
|
71,691
|
|
$
|
49,027
|
|
|||
|
Other comprehensive (loss) income – unrealized (loss) gain on available-for-sale marketable debt securities, net of income tax
|
(11
|
)
|
(35
|
)
|
41
|
|
(5
|
)
|
|||||||
|
Comprehensive income
|
$
|
31,843
|
|
$
|
23,519
|
|
$
|
71,732
|
|
$
|
49,022
|
|
|||
See accompanying notes to condensed consolidated financial statements.
4
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Condensed Consolidated Statement of Shareholders’ Equity
(unaudited - in thousands)
|
|
Common Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
|
|||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||||
|
Balance at January 3, 2015
|
52,798
|
|
$
|
528
|
|
$
|
—
|
|
$
|
256,413
|
|
$
|
(34
|
)
|
$
|
256,907
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
71,691
|
|
—
|
|
71,691
|
|
||||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unrealized gain on available-for-sale marketable debt securities, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
41
|
|
41
|
|
||||||||||
|
Exercise of common stock options
|
212
|
|
2
|
|
2,656
|
|
—
|
|
—
|
|
2,658
|
|
||||||||||
|
Tax effect from stock-based compensation
|
—
|
|
—
|
|
1,974
|
|
—
|
|
—
|
|
1,974
|
|
||||||||||
|
Stock-based compensation
|
(6
|
)
|
—
|
|
8,952
|
|
—
|
|
—
|
|
8,952
|
|
||||||||||
|
Repurchases of common stock
|
(2,358
|
)
|
(24
|
)
|
(13,582
|
)
|
(56,694
|
)
|
—
|
|
(70,300
|
)
|
||||||||||
|
Balance at October 3, 2015
|
50,646
|
|
$
|
506
|
|
$
|
—
|
|
$
|
271,410
|
|
$
|
7
|
|
$
|
271,923
|
|
|||||
See accompanying notes to condensed consolidated financial statements.
5
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
(unaudited - in thousands)
|
Nine Months Ended
|
|||||||
|
|
October 3,
2015 |
September 27,
2014 |
|||||
|
Cash flows from operating activities:
|
|
|
|||||
|
Net income
|
$
|
71,691
|
|
$
|
49,027
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
33,694
|
|
29,579
|
|
|||
|
Stock-based compensation
|
8,952
|
|
4,294
|
|
|||
|
Net loss on disposals and impairments of assets
|
202
|
|
115
|
|
|||
|
Excess tax benefits from stock-based compensation
|
(1,991
|
)
|
(754
|
)
|
|||
|
Deferred income taxes
|
(5,633
|
)
|
(4,306
|
)
|
|||
|
Gain on non-marketable equity securities
|
(6,891
|
)
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of effect of acquisition:
|
|
|
|
||||
|
Accounts receivable
|
(6,543
|
)
|
(14,195
|
)
|
|||
|
Inventories
|
(24,120
|
)
|
(8,552
|
)
|
|||
|
Income taxes
|
13,433
|
|
9,883
|
|
|||
|
Prepaid expenses and other assets
|
4,756
|
|
(4,146
|
)
|
|||
|
Accounts payable
|
24,623
|
|
27,359
|
|
|||
|
Customer prepayments
|
(3,351
|
)
|
13,847
|
|
|||
|
Accrued compensation and benefits
|
(97
|
)
|
17,318
|
|
|||
|
Other taxes and withholding
|
3,569
|
|
4,484
|
|
|||
|
Warranty liabilities
|
3,945
|
|
953
|
|
|||
|
Other accruals and liabilities
|
15,348
|
|
10,929
|
|
|||
|
Net cash provided by operating activities
|
131,587
|
|
135,835
|
|
|||
|
Cash flows from investing activities:
|
|
|
|||||
|
Proceeds from marketable debt securities
|
101,087
|
|
38,237
|
|
|||
|
Acquisition of business
|
(70,018
|
)
|
—
|
|
|||
|
Purchases of property and equipment
|
(61,435
|
)
|
(58,377
|
)
|
|||
|
Investments in marketable debt securities
|
(29,299
|
)
|
(58,403
|
)
|
|||
|
Proceeds from non-marketable equity securities
|
12,891
|
|
—
|
|
|||
|
Proceeds from sales of property and equipment
|
41
|
|
5
|
|
|||
|
Increase in restricted cash
|
—
|
|
(500
|
)
|
|||
|
Net cash used in investing activities
|
(46,733
|
)
|
(79,038
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|||
|
Repurchases of common stock
|
(70,300
|
)
|
(31,480
|
)
|
|||
|
Proceeds from issuance of common stock
|
2,658
|
|
1,631
|
|
|||
|
Net increase (decrease) in short-term borrowings
|
2,119
|
|
(7,499
|
)
|
|||
|
Excess tax benefits from stock-based compensation
|
1,991
|
|
754
|
|
|||
|
Debt issuance costs
|
(639
|
)
|
—
|
|
|||
|
Net cash used in financing activities
|
(64,171
|
)
|
(36,594
|
)
|
|||
|
Net increase in cash and cash equivalents
|
20,683
|
|
20,203
|
|
|||
|
Cash and cash equivalents, at beginning of period
|
51,995
|
|
58,223
|
|
|||
|
Cash and cash equivalents, at end of period
|
$
|
72,678
|
|
$
|
78,426
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Basis of Presentation
We prepared the condensed consolidated financial statements as of and for the
three and nine months ended
October 3, 2015
of Select Comfort Corporation and 100%-owned subsidiaries (Select Comfort or the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and they reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly our financial position as of
October 3, 2015
, and
January 3, 2015
, and the consolidated results of operations and cash flows for the periods presented. Our historical and quarterly consolidated results of operations may not be indicative of the results that may be achieved for the full year or any future period.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with our most recent audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended
January 3, 2015
and other recent filings with the SEC.
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of sales, expenses and income taxes during the reporting period. Predicting future events is inherently an imprecise activity and, as such, requires the use of judgment. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates will be reflected in the financial statements in future periods. Our critical accounting policies consist of stock-based compensation, goodwill and indefinite-lived intangible assets, warranty liabilities and revenue recognition.
The condensed consolidated financial statements include the accounts of Select Comfort Corporation and our 100%-owned subsidiaries. All significant intra-entity balances and transactions have been eliminated in consolidation.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. This new guidance was originally effective for fiscal years beginning after December 15, 2016 and early adoption was not permitted. In July 2015, the FASB deferred the effective date from fiscal years beginning after December 15, 2016 to fiscal years beginning after December 15, 2017 (including interim reporting periods within those fiscal years). Early adoption is permitted to the original effective date of fiscal years beginning after December 15, 2016 (including interim reporting periods within those fiscal years). Companies may use either a full retrospective or a modified retrospective approach to adopt this new guidance. We are evaluating the effect of the new standard on our consolidated financial statements and related disclosures, and have not yet selected a transition method.
In 2015, the FASB issued new guidance related to business combinations. The new guidance requires that adjustments made to provisional amounts recognized in a business combination be recorded in the period such adjustments are determined, rather than retrospectively adjusting previously reported amounts. The new guidance is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. We are evaluating the impact, if any, of adopting this new accounting guidance on our consolidated financial statements and related disclosures. We will adopt the new guidance in the first quarter of 2016.
7
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
2. Acquisition of BAM Labs, Inc.
In
September 2015
, we completed the acquisition of
BAM Labs, Inc.
(BAM Labs),
the leading provider of biometric sensor and sleep monitoring for data-driven health and wellness
.
The addition of BAM Labs strengthens Sleep Number’s leadership in sleep innovation, adjustability and individualization. The acquisition broadens and deepens electrical, biomedical, software and backend capabilities - API (application program interface) and bio-signal analysis. Our ownership and control of biometric data advances smart, connected products that empower our customers to ‘know better sleep.’
We previously held a
$6.0 million
minority equity investment in BAM Labs based on the cost method (see Note 4,
Investments,
for further details). In connection with the acquisition, our equity investment was remeasured to a fair value of
$12.9 million
. We acquired the remaining capital stock of BAM Labs for
$57.1 million
for a total enterprise value of
$70.0 million
. The acquisition of BAM Labs did not have a significant impact on our consolidated results of operations, operating cash flows or financial position.
The following table summarizes the preliminary fair value of the net assets acquired as of
October 3, 2015
(in thousands):
|
Accounts receivable
|
$
|
104
|
|
|
Inventories
|
98
|
|
|
|
Prepaid expenses
|
98
|
|
|
|
Property and equipment
|
91
|
|
|
|
Deferred income taxes
|
954
|
|
|
|
Goodwill
|
56,201
|
|
|
|
Intangible assets
|
13,619
|
|
|
|
Total assets acquired
|
71,165
|
|
|
|
Accounts payable
|
267
|
|
|
|
Compensation and benefits
|
322
|
|
|
|
Other liabilities
|
558
|
|
|
|
Total liabilities acquired
|
1,147
|
|
|
|
Net assets acquired
|
$
|
70,018
|
|
Purchased intangible assets of
$13.6 million
consisted of developed technologies with an estimated useful life of
eight years
. The definite-lived intangible assets will be deductible for income tax purposes over
15
years on a straight-line basis. The goodwill will not be deductible for income tax purposes. Purchase accounting is considered preliminary, subject to revision, mainly with respect to certain working capital accounts, income taxes and goodwill, as final information was not available as of
October 3, 2015
.
8
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
3. Fair Value Measurements
The following tables set forth by level within the fair value hierarchy, our financial assets that were accounted for at fair value on a recurring basis, according to the valuation techniques we used to determine their fair value (in thousands):
|
|
October 3, 2015
|
|||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Marketable debt securities – current
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
—
|
|
$
|
12,597
|
|
$
|
—
|
|
$
|
12,597
|
|
||||
|
Commercial paper
|
—
|
|
9,993
|
|
—
|
|
9,993
|
|
||||||||
|
Municipal bonds
|
—
|
|
8,140
|
|
—
|
|
8,140
|
|
||||||||
|
U.S. Agency bonds
|
—
|
|
2,513
|
|
—
|
|
2,513
|
|
||||||||
|
|
—
|
|
33,243
|
|
—
|
|
33,243
|
|
||||||||
|
Marketable debt securities – non-current
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
—
|
|
5,013
|
|
—
|
|
5,013
|
|
||||||||
|
U.S. Agency bonds
|
—
|
|
2,498
|
|
—
|
|
2,498
|
|
||||||||
|
Municipal bonds
|
—
|
|
1,070
|
|
—
|
|
1,070
|
|
||||||||
|
|
—
|
|
8,581
|
|
—
|
|
8,581
|
|
||||||||
|
|
$
|
—
|
|
$
|
41,824
|
|
$
|
—
|
|
$
|
41,824
|
|
||||
|
|
January 3, 2015
|
|||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Marketable debt securities – current
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
$
|
17,506
|
|
$
|
—
|
|
$
|
—
|
|
$
|
17,506
|
|
||||
|
Corporate bonds
|
—
|
|
20,139
|
|
—
|
|
20,139
|
|
||||||||
|
U.S. Agency bonds
|
—
|
|
12,525
|
|
—
|
|
12,525
|
|
||||||||
|
Commercial paper
|
—
|
|
12,486
|
|
—
|
|
12,486
|
|
||||||||
|
Municipal bonds
|
—
|
|
6,953
|
|
—
|
|
6,953
|
|
||||||||
|
17,506
|
|
52,103
|
|
—
|
|
69,609
|
|
|||||||||
|
Marketable debt securities – non-current
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
14,990
|
|
—
|
|
—
|
|
14,990
|
|
||||||||
|
Corporate bonds
|
—
|
|
15,236
|
|
—
|
|
15,236
|
|
||||||||
|
U.S. Agency bonds
|
—
|
|
10,014
|
|
—
|
|
10,014
|
|
||||||||
|
Municipal bonds
|
—
|
|
4,201
|
|
—
|
|
4,201
|
|
||||||||
|
14,990
|
|
29,451
|
|
—
|
|
44,441
|
|
|||||||||
|
|
$
|
32,496
|
|
$
|
81,554
|
|
$
|
—
|
|
$
|
114,050
|
|
||||
At
October 3, 2015
and
January 3, 2015
, we had
$1.5 million
and
$1.0 million
, respectively, of debt and equity securities that fund our deferred compensation plan and are classified in other assets in our condensed consolidated balance sheets. We also had corresponding deferred compensation plan liabilities of
$1.5 million
and
$1.0 million
at
October 3, 2015
and
January 3, 2015
, respectively, which are included in other long-term liabilities
in our condensed consolidated balance sheets. The majority of the debt and equity securities are Level 1 as they trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis. Unrealized gains/(losses) on the debt and equity securities offset those associated with the corresponding deferred compensation plan liabilities.
9
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
4. Investments
Marketable Debt Securities
Investments in marketable debt securities were comprised of the following (in thousands):
|
|
October 3, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||
|
Corporate bonds
|
$
|
17,612
|
|
$
|
4
|
|
$
|
(6
|
)
|
$
|
17,610
|
|
|||
|
U.S. Agency bonds
|
4,998
|
|
13
|
|
—
|
|
5,011
|
|
|||||||
|
Commercial paper
|
9,993
|
|
—
|
|
—
|
|
9,993
|
|
|||||||
|
Municipal bonds
|
9,209
|
|
2
|
|
(1
|
)
|
9,210
|
|
|||||||
|
|
$
|
41,812
|
|
$
|
19
|
|
$
|
(7
|
)
|
$
|
41,824
|
|
|||
|
|
January 3, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||
|
Corporate bonds
|
$
|
35,409
|
|
$
|
2
|
|
$
|
(36
|
)
|
$
|
35,375
|
|
|||
|
U.S. Treasury securities
|
32,507
|
|
12
|
|
(23
|
)
|
32,496
|
|
|||||||
|
U.S. Agency bonds
|
22,545
|
|
4
|
|
(10
|
)
|
22,539
|
|
|||||||
|
Commercial paper
|
12,487
|
|
—
|
|
(1
|
)
|
12,486
|
|
|||||||
|
Municipal bonds
|
11,157
|
|
2
|
|
(5
|
)
|
11,154
|
|
|||||||
|
$
|
114,105
|
|
$
|
20
|
|
$
|
(75
|
)
|
$
|
114,050
|
|
||||
Maturities of marketable debt securities were as follows (in thousands):
|
|
October 3, 2015
|
January 3, 2015
|
|||||||||||||
|
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||
|
Marketable debt securities – current (due in less than one year)
|
$
|
33,231
|
|
$
|
33,243
|
|
$
|
69,607
|
|
$
|
69,609
|
|
|||
|
Marketable debt securities – non-current (due in one to two years)
|
8,581
|
|
8,581
|
|
44,498
|
|
44,441
|
|
|||||||
|
|
$
|
41,812
|
|
$
|
41,824
|
|
$
|
114,105
|
|
$
|
114,050
|
|
|||
During the three months ended
October 3, 2015
and
September 27, 2014
, we received proceeds of
$59.2 million
and
$14.6 million
, respectively, from marketable debt securities. During the
nine months ended
October 3, 2015
and
September 27, 2014
, we received proceeds of
$101.0 million
and
$38.1 million
, respectively, from marketable debt securities.
Other Investments
We previously held a minority equity investment in one of our strategic product-development partners, BAM Labs. In September 2015, we completed the acquisition of the remaining outstanding capital stock of BAM Labs. The carrying value of our equity investment in BAM Labs prior to the acquisition was
$6.0 million
based on the cost method. In connection with the acquisition, our equity investment was remeasured to a fair value of
$12.9 million
, resulting in a
$3.0 million
gain net of: (i)
$3.4 million
of acquisition related expenses; and (ii)
$0.5 million
of incremental BAM Labs research and development expenses. The remeasured fair value of our equity investment was based on the fair value of BAM Labs at the acquisition date. The net gain of
$3.5 million
is included in general and administrative expenses and the incremental BAM Labs expenses of
$0.5 million
are included in research and development expenses on our condensed consolidated statements of operations for the three and nine months ended October 3, 2015. See Note 2,
Acquisition of BAM Labs, Inc.
, for details regarding this acquisition.
10
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
5. Inventories
Inventories consisted of the following (in thousands):
|
|
October 3,
2015 |
January 3,
2015 |
|||||
|
Raw materials
|
$
|
13,558
|
|
$
|
10,220
|
|
|
|
Work in progress
|
830
|
|
411
|
|
|||
|
Finished goods
|
63,365
|
|
42,904
|
|
|||
|
|
$
|
77,753
|
|
$
|
53,535
|
|
|
6. Goodwill and Intangible Assets
Goodwill and Indefinite-Lived Intangible Assets
The following is a roll forward of goodwill and indefinite-lived trade name/trademarks
(in thousands):
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
October 3, 2015
|
September 27, 2014
|
|||||||||||||||
|
Goodwill
|
Indefinite-Lived
Trade Name/ Trademarks |
Goodwill
|
Indefinite-Lived
Trade Name/ Trademarks |
|||||||||||||
|
Beginning balance
|
$
|
8,963
|
|
$
|
1,396
|
|
$
|
8,963
|
|
$
|
1,396
|
|
||||
|
BAM Labs acquisition
|
56,201
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Ending balance
|
$
|
65,164
|
|
$
|
1,396
|
|
$
|
8,963
|
|
$
|
1,396
|
|
||||
Definite-Lived Intangible Assets
The following table provides the gross carrying amount and related accumulated amortization of our definite-lived intangible assets (in thousands):
|
October 3, 2015
|
January 3, 2015
|
||||||||||||||
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
|
Developed technologies
(1)
|
$
|
18,850
|
|
$
|
1,796
|
|
$
|
5,231
|
|
$
|
1,342
|
|
|||
|
Customer relationships
|
2,413
|
|
934
|
|
2,413
|
|
675
|
|
|||||||
|
Trade names/trademarks
|
101
|
|
101
|
|
101
|
|
101
|
|
|||||||
|
$
|
21,364
|
|
$
|
2,831
|
|
$
|
7,745
|
|
$
|
2,118
|
|
||||
(1)
In September 2015, in connection with the acquisition of BAM Labs, Inc., we acquired
$13.6 million
of definite-lived intangible assets consisting of developed technologies.
Amortization expense for definite-lived intangible assets was
$0.3 million
and
$0.7 million
for the three and nine months ended
October 3, 2015
, respectively, and
$0.2 million
and
$0.6 million
for the three and nine months ended
September 27, 2014
, respectively. Annual amortization for definite-lived intangible assets is expected to be approximately
$2.5 million
for each of the next five years.
See Note 2,
Acquisition of BAM Labs
,
Inc.,
for additional details.
11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
7. Credit Agreement
In September 2015, we entered into a new revolving credit facility (Credit Agreement) with a syndicate of banks (Lenders). The Credit Agreement provides a revolving credit facility for general corporate purposes with net aggregate availability of
$100 million
. The Credit Agreement contains an accordion feature that allows us to increase the amount of the credit facility from
$100 million
up to
$150 million
in total availability, subject to Lenders' approval. The Credit Agreement matures in
September 2020
. The Credit Agreement replaced our
$20 million
credit facility that was set to expire in
August 2016
.
The Credit Agreement provides the Lenders with a collateral security interest in substantially all of our assets and those of our subsidiaries and requires us to comply with, among other things, a maximum leverage ratio and a minimum interest coverage ratio. Under the terms of the Credit Agreement, we pay a variable rate of interest and a commitment fee based on our leverage ratio. As of October 3, 2015, we had no outstanding borrowings or letters of credit and we were in compliance with all financial covenants.
8. Repurchase of Common Stock
Repurchases of our common stock were as follows (in thousands):
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||
|
Amount repurchased under Board-approved share repurchase program
|
$
|
18,530
|
|
$
|
10,010
|
|
$
|
68,557
|
|
$
|
30,032
|
|
||||
|
Amount repurchased in connection with the vesting of employee restricted stock grants
|
140
|
|
—
|
|
1,743
|
|
1,448
|
|
||||||||
|
Total amount repurchased
|
$
|
18,670
|
|
$
|
10,010
|
|
$
|
70,300
|
|
$
|
31,480
|
|
||||
As of
October 3, 2015
, the remaining share repurchase authorization under our Board-approved share repurchase plan was
$166 million
. There is no expiration date governing the period over which we can repurchase shares. Any repurchased shares are constructively retired and returned to an unissued status.
The cost of share repurchases is first charged to additional paid-in capital. Once additional paid-in capital is reduced to zero, any additional amounts are charged to retained earnings.
9. Stock-Based Compensation
Stock-based compensation expense consisted of the following (in thousands):
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||
|
Options
|
$
|
668
|
|
$
|
574
|
|
$
|
1,984
|
|
$
|
1,503
|
|
||||
|
Restricted shares
|
2,456
|
|
1,685
|
|
6,968
|
|
2,791
|
|
||||||||
|
Total stock-based compensation expense
(1)
|
3,124
|
|
2,259
|
|
8,952
|
|
4,294
|
|
||||||||
|
Income tax benefit
|
904
|
|
768
|
|
2,909
|
|
1,464
|
|
||||||||
|
Total stock-based compensation expense, net of tax
|
$
|
2,220
|
|
$
|
1,491
|
|
$
|
6,043
|
|
$
|
2,830
|
|
||||
(1)
The
nine months ended
September 27, 2014
includes a
$1.2 million
benefit related to a change in estimated forfeitures due to employee turnover during the three months ended March 29, 2014.
10. Employee Benefits
Under our profit sharing and 401(k) plan, eligible employees may defer up to
50%
of their compensation on a pre-tax basis, subject to Internal Revenue Service limitations. Each calendar quarter, we may make a discretionary contribution equal to a percentage of the employee’s contribution. During the
three months ended
October 3, 2015
and
September 27, 2014
, our contributions, net of forfeitures, were
$1.3 million
and
$0.9 million
, respectively. During the
nine months ended
October 3, 2015
and
September 27, 2014
, our contributions, net of forfeitures, were
$3.3 million
and
$2.7 million
, respectively.
12
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
11. Other Income, Net
Other income, net, consisted of the following (in thousands):
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
|||||||||||
|
Interest income
|
$
|
122
|
|
$
|
106
|
|
$
|
428
|
|
$
|
306
|
|
|||
|
Interest expense
|
(44
|
)
|
(10
|
)
|
(64
|
)
|
(30
|
)
|
|||||||
|
Other income, net
|
$
|
78
|
|
$
|
96
|
|
$
|
364
|
|
$
|
276
|
|
|||
12. Net Income per Common Share
The components of basic and diluted net income per share were as follows (in thousands, except per share amounts):
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
|||||||||||
|
Net income
|
$
|
31,854
|
|
$
|
23,554
|
|
$
|
71,691
|
|
$
|
49,027
|
|
|||
|
Reconciliation of weighted-average shares outstanding:
|
|
|
|||||||||||||
|
Basic weighted-average shares outstanding
|
50,945
|
|
53,271
|
|
51,654
|
|
53,677
|
|
|||||||
|
Dilutive effect of stock-based awards
|
756
|
|
700
|
|
870
|
|
681
|
|
|||||||
|
Diluted weighted-average shares outstanding
|
51,701
|
|
53,971
|
|
52,524
|
|
54,358
|
|
|||||||
|
Net income per share – basic
|
$
|
0.63
|
|
$
|
0.44
|
|
$
|
1.39
|
|
$
|
0.91
|
|
|||
|
Net income per share – diluted
|
$
|
0.62
|
|
$
|
0.44
|
|
$
|
1.36
|
|
$
|
0.90
|
|
|||
Anti-dilutive stock-based awards excluded from the calculations of diluted net income per share calculations were immaterial for the periods presented.
13. Commitments and Contingencies
Sales Returns
The activity in the sales returns liability account was as follows (in thousands):
|
|
Nine Months Ended
|
||||||
|
|
October 3,
2015 |
September 27,
2014 |
|||||
|
Balance at beginning of year
|
$
|
15,262
|
|
$
|
9,433
|
|
|
|
Additions that reduce net sales
|
67,944
|
|
55,047
|
|
|||
|
Deductions from reserves
|
(63,893
|
)
|
(50,074
|
)
|
|||
|
Balance at end of period
|
$
|
19,313
|
|
$
|
14,406
|
|
|
13
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
Warranty Liabilities
The activity in the accrued warranty liabilities account was as follows (in thousands):
|
|
Nine Months Ended
|
||||||
|
|
October 3,
2015 |
September 27,
2014 |
|||||
|
Balance at beginning of year
|
$
|
5,824
|
|
$
|
4,153
|
|
|
|
Additions charged to costs and expenses for current-year sales
|
7,514
|
|
6,119
|
|
|||
|
Deductions from reserves
|
(4,995
|
)
|
(5,434
|
)
|
|||
|
Changes in liability for pre-existing warranties during the current year, including expirations
|
1,426
|
|
268
|
|
|||
|
Balance at end of period
|
$
|
9,769
|
|
$
|
5,106
|
|
|
Legal Proceedings
We are involved from time to time in various legal proceedings arising in the ordinary course of our business, including primarily commercial, product liability, employment and intellectual property claims. In accordance with generally accepted accounting principles in the United States, we record a liability in our consolidated financial statements with respect to any of these matters when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. With respect to currently pending legal proceedings, we have not established an estimated range of reasonably possible additional losses either because we believe that we have valid defenses to claims asserted against us or the proceeding has not advanced to a stage of discovery that would enable us to establish an estimate. We currently do not expect the outcome of these matters to have a material effect on our consolidated results of operations, financial position or cash flows. Litigation, however, is inherently unpredictable, and it is possible that the ultimate outcome of one or more claims asserted against us could adversely impact our consolidated results of operations, financial position or cash flows. We expense legal costs as incurred.
14
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. Our MD&A is presented in seven sections:
|
•
|
Risk Factors
|
|
•
|
Overview
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Non-GAAP Data
|
|
•
|
Off-Balance-Sheet Arrangements and Contractual Obligations
|
|
•
|
Critical Accounting Policies
|
Risk Factors
The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and the Notes thereto included herein. This quarterly report on Form 10-Q contains certain forward-looking statements that relate to future plans, events, financial results or performance. You can identify forward-looking statements by those that are not historical in nature, particularly those that use terminology such as “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “predict,” “intend,” “potential,” “continue” or the negative of these or similar terms. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections.
These risks and uncertainties include, among others:
|
•
|
Current and future general and industry economic trends and consumer confidence;
|
|
•
|
The effectiveness of our marketing messages;
|
|
•
|
The efficiency of our advertising and promotional efforts;
|
|
•
|
Our ability to execute our Company-Controlled distribution strategy;
|
|
•
|
Our ability to achieve and maintain acceptable levels of product and service quality, and acceptable product return and warranty claims rates;
|
|
•
|
Our ability to continue to improve and expand our product line, and consumer acceptance of our products, product quality, innovation and brand image;
|
|
•
|
Industry competition, the emergence of additional competitive products, and the adequacy of our intellectual property rights to protect our products and brand from competitive or infringing activities;
|
|
•
|
Availability of attractive and cost-effective consumer credit options;
|
|
•
|
Pending and unforeseen litigation and the potential for adverse publicity associated with litigation;
|
|
•
|
Our “just-in-time” manufacturing processes with minimal levels of inventory, which may leave us vulnerable to shortages in supply;
|
|
•
|
Our dependence on significant suppliers and our ability to maintain relationships with key suppliers, including several sole-source suppliers;
|
|
•
|
Rising commodity costs and other inflationary pressures;
|
|
•
|
Risks inherent in global sourcing activities;
|
|
•
|
Risks of disruption in the operation of either of our two primary manufacturing facilities;
|
|
•
|
Increasing government regulation;
|
|
•
|
The adequacy of our management information systems to meet the evolving needs of our business and to protect sensitive data from potential cyber threats;
|
|
•
|
The costs and potential disruptions to our business related to upgrading our management information systems;
|
|
•
|
Our ability to attract, retain and motivate qualified management, executive and other key employees, including qualified retail sales professionals and managers; and
|
|
•
|
Uncertainties arising from global events, such as terrorist attacks or a pandemic outbreak, or the threat of such events.
|
Additional information concerning these and other risks and uncertainties is contained under the caption “Risk Factors” in our Annual Report on Form 10-K.
We have no obligation to publicly update or revise any of the forward-looking statements contained in this quarterly report on Form 10-Q.
15
Overview
Business Overview
We offer consumers high-quality, innovative and individualized sleep solutions and services, which include a complete line of SLEEP NUMBER
®
beds and bedding accessories. Our vertically integrated business model has three significant competitive advantages: proprietary sleep innovations, ongoing customer relationships and exclusive distribution.
We are the exclusive designer, manufacturer, marketer, retailer and servicer of a complete line of Sleep Number
®
beds. Only the Sleep Number bed offers SleepIQ
®
technology - proprietary sensor technology that works directly with the bed’s DualAir™ system to track and monitor each individual’s sleep. SleepIQ technology communicates how you slept and what adjustments you can make to optimize your sleep and improve your daily life. Sleep Number also offers a full line of exclusive sleep products, including FlexFit™ adjustable bases and Sleep Number
®
pillows, sheets and other bedding products.
We are committed to delivering superior shareholder value through three primary EPS drivers: increasing demand, leveraging our business model and deploying our capital efficiently. We are the sleep innovation leader and drive growth through effective brand marketing and a differentiated retail experience.
Our mission is to Improve Lives by Individualizing Sleep Experiences.
Our vision is
To Become One of the World's Most Beloved Brands By Delivering An Unparalleled Sleep Experience
. We plan to achieve this through our consumer-driven innovation strategy with technology as our differentiator.
Results of Operations
Quarterly and Annual Results
Quarterly and annual operating results may fluctuate significantly as a result of a variety of factors, including increases or decreases in sales, the timing, amount and effectiveness of advertising expenditures, changes in sales return rates or warranty experience, timing of investments in growth initiatives and infrastructure, timing of store openings/closings and related expenses, changes in net sales resulting from changes in our store base, the timing of new product introductions, the timing of promotional offerings, competitive factors, changes in commodity costs, any disruptions in supplies or third-party service providers, seasonality of retail and bedding industry sales, consumer confidence and general economic conditions. Therefore, our historical results of operations may not be indicative of the results that may be achieved for any future period.
Highlights
Financial highlights for the period ended
October 3, 2015
were as follows:
|
•
|
Net sales for the quarter
increased
16%
to
$374 million
, compared with
$323 million
for the same period one year ago. The sales increase was driven by an
11%
comparable sales increase in our Company-Controlled channel and 4 percentage points of growth from sales generated by
15
net new stores opened in the past 12 months.
|
|
•
|
Sales per store (for stores open at least one year), on a trailing twelve-month basis, increased 16% to
$2.6 million
, compared with
$2.2 million
for the prior-year trailing twelve-month period.
|
|
•
|
Operating income for the quarter increased
28%
to
$45 million
, or
12.1%
of net sales, compared with
$35 million
, or
10.9%
of net sales, for the same period one year ago. The increase in operating income was primarily generated by the
16%
increase in net sales and the
110
basis point improvement in the gross profit rate.
|
|
•
|
Net income for the quarter
increased
35%
to
$32 million
, or
$0.62
per diluted share, compared with net income of
$24 million
, or
$0.44
per diluted share, for the same period one year ago.
|
|
•
|
We achieved a return on invested capital (ROIC) of
17.2%
during the trailing-twelve month period ended
October 3, 2015
, well above our 10% cost of capital.
|
|
•
|
Cash provided by operating activities totaled
$132 million
for the
nine months ended
October 3, 2015
, compared with
$136 million
for the same period one year ago.
|
|
•
|
At
October 3, 2015
, cash, cash equivalents and marketable debt securities, less customer prepayments, totaled
$89 million
and there were no borrowings under our revolving credit facility.
|
|
•
|
During the quarter we increased our inventories and accelerated customer shipments to Q3 from Q4 in preparation for the October 2015 launch of our new enterprise resource planning (ERP) system.
|
16
|
•
|
In the
third
quarter of
2015
, we repurchased
717,382
shares of our common stock under our Board-approved share repurchase program at a cost of
$18.5 million
(an average of
$25.83
per share). As of
October 3, 2015
, the remaining authorization under our Board-approved share repurchase program was
$166 million
.
|
|
•
|
In September 2015, we completed the acquisition of BAM Labs, Inc. (BAM Labs), the leading provider of biometric sensor and sleep monitoring for data-driven health and wellness. In connection with the acquisition, our previously held equity investment was remeasured to a fair value of
$12.9 million
, resulting in a
$3.0 million
gain net of: (i)
$3.4 million
of acquisition related expenses; and (ii)
$0.5 million
of incremental BAM Labs research and development expenses. See Note 2,
Acquisition of BAM Labs, Inc.,
and Note 4,
Investments,
of the Notes to Condensed Consolidated Financial Statements for additional details.
|
The following table sets forth our results of operations expressed as dollars and percentages of net sales. Figures are in millions, except percentages and per share amounts. Amounts may not add due to rounding differences.
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||||||||||||||
|
Net sales
|
$
|
373.9
|
|
100.0
|
%
|
$
|
323.4
|
|
100.0
|
%
|
$
|
999.0
|
|
100.0
|
%
|
$
|
834.5
|
|
100.0
|
%
|
||||||||
|
Cost of sales
|
140.3
|
|
37.5
|
%
|
124.8
|
|
38.6
|
%
|
379.0
|
|
37.9
|
%
|
322.2
|
|
38.6
|
%
|
||||||||||||
|
Gross profit
|
233.6
|
|
62.5
|
%
|
198.6
|
|
61.4
|
%
|
620.0
|
|
62.1
|
%
|
512.4
|
|
61.4
|
%
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||||||
|
Sales and marketing
|
156.9
|
|
42.0
|
%
|
137.9
|
|
42.6
|
%
|
424.0
|
|
42.4
|
%
|
369.6
|
|
44.3
|
%
|
||||||||||||
|
General and administrative
|
27.8
|
|
7.4
|
%
|
23.0
|
|
7.1
|
%
|
80.0
|
|
8.0
|
%
|
63.2
|
|
7.6
|
%
|
||||||||||||
|
Research and development
|
3.5
|
|
0.9
|
%
|
2.4
|
|
0.7
|
%
|
10.3
|
|
1.0
|
%
|
5.7
|
|
0.7
|
%
|
||||||||||||
|
Total operating expenses
|
188.2
|
|
50.3
|
%
|
163.2
|
|
50.5
|
%
|
514.3
|
|
51.5
|
%
|
438.5
|
|
52.5
|
%
|
||||||||||||
|
Operating income
|
45.4
|
|
12.1
|
%
|
35.3
|
|
10.9
|
%
|
105.8
|
|
10.6
|
%
|
73.9
|
|
8.9
|
%
|
||||||||||||
|
Other income, net
|
0.1
|
|
0.0
|
%
|
0.1
|
|
0.0
|
%
|
0.4
|
|
0.0
|
%
|
0.3
|
|
0.0
|
%
|
||||||||||||
|
Income before income taxes
|
45.5
|
|
12.2
|
%
|
35.4
|
|
11.0
|
%
|
106.1
|
|
10.6
|
%
|
74.1
|
|
8.9
|
%
|
||||||||||||
|
Income tax expense
|
13.6
|
|
3.6
|
%
|
11.9
|
|
3.7
|
%
|
34.4
|
|
3.4
|
%
|
25.1
|
|
3.0
|
%
|
||||||||||||
|
Net income
|
$
|
31.9
|
|
8.5
|
%
|
$
|
23.6
|
|
7.3
|
%
|
$
|
71.7
|
|
7.2
|
%
|
$
|
49.0
|
|
5.9
|
%
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.63
|
|
|
|
$
|
0.44
|
|
$
|
1.39
|
|
$
|
0.91
|
|
|
|
||||||||||||
|
Diluted
|
$
|
0.62
|
|
|
|
$
|
0.44
|
|
$
|
1.36
|
|
$
|
0.90
|
|
|
|
||||||||||||
|
Weighted-average number of common shares:
|
|
|
|
|
||||||||||||||||||||||||
|
Basic
|
50.9
|
|
|
|
53.3
|
|
51.7
|
|
53.7
|
|
|
|
||||||||||||||||
|
Diluted
|
51.7
|
|
|
|
54.0
|
|
52.5
|
|
54.4
|
|
|
|
||||||||||||||||
The percentage of our total net sales, by dollar volume, from each of our channels was as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||
|
Company-Controlled channel
|
97.4
|
%
|
98.0
|
%
|
97.4
|
%
|
96.9
|
%
|
||||
|
Wholesale/Other channel
|
2.6
|
%
|
2.0
|
%
|
2.6
|
%
|
3.1
|
%
|
||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
17
The components of total net sales growth, including comparable net sales changes, were as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||
|
Sales change rates:
|
|
|
|
|
||||||||
|
Retail comparable-store sales
(1)
|
12
|
%
|
16
|
%
|
15
|
%
|
9
|
%
|
||||
|
E-Commerce and Direct
|
3
|
%
|
18
|
%
|
11
|
%
|
5
|
%
|
||||
|
Company-Controlled comparable sales change
|
11
|
%
|
16
|
%
|
15
|
%
|
9
|
%
|
||||
|
Net store openings/closings
|
4
|
%
|
8
|
%
|
5
|
%
|
7
|
%
|
||||
|
Total Company-Controlled channel
|
15
|
%
|
24
|
%
|
20
|
%
|
16
|
%
|
||||
|
Wholesale/Other channel
|
51
|
%
|
(23
|
%)
|
2
|
%
|
(14
|
%)
|
||||
|
Total net sales change
|
16
|
%
|
23
|
%
|
20
|
%
|
14
|
%
|
||||
(1)
Stores are included in the comparable-store calculations in the 13th full month of operations. Stores that have been remodeled or repositioned within the same shopping center remain in the comparable-store base.
Other sales metrics were as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||
|
Average sales per store ($ in thousands)
(1) (3)
|
$
|
2,559
|
|
$
|
2,216
|
|
|
|
||||||||
|
Average sales per square foot
(1) (3)
|
$
|
1,063
|
|
$
|
1,007
|
|
|
|
||||||||
|
Stores > $1 million in net sales
(1) (3)
|
100
|
%
|
98
|
%
|
||||||||||||
|
Stores > $2 million in net sales
(1) (3)
|
69
|
%
|
50
|
%
|
|
|
||||||||||
|
Average revenue per mattress unit – Company-Controlled channel
(2)
|
$
|
3,992
|
|
$
|
3,733
|
|
$
|
3,991
|
|
$
|
3,600
|
|
||||
(1)
Trailing twelve months for stores included in our comparable store sales calculation.
(2)
Represents Company-Controlled channel total net sales divided by Company-Controlled channel mattress units.
(3)
Fiscal 2014 included 53 weeks, as compared to 52 weeks in fiscal 2015 and 2013. The additional week in 2014 was in the fiscal fourth quarter. Company-Controlled comparable sales metrics have been adjusted to remove the estimated impact of the additional week on those metrics.
The number of retail stores operating was as follows:
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||
|
Beginning of period
|
467
|
|
451
|
|
463
|
|
440
|
|
||||
|
Opened
|
11
|
|
13
|
|
24
|
|
46
|
|
||||
|
Closed
|
(3
|
)
|
(4
|
)
|
(12
|
)
|
(26
|
)
|
||||
|
End of period
|
475
|
|
460
|
|
475
|
|
460
|
|
||||
Comparison of Three Months Ended
October 3, 2015
with Three Months Ended
September 27, 2014
Net sales
Net sales
increased
16%
to
$374 million
for the three months ended
October 3, 2015
, compared with
$323 million
for the same period one year ago. Demand for our product innovations, effective marketing and our differentiated retail experience all contributed to the strong sales increase. The sales increase was driven by an
11%
comparable sales increase in our Company-Controlled channel and 4 percentage points of growth from sales generated by
15
net new stores opened in the past 12 months.
The
$51 million
net sales increase compared with the same period one year ago was comprised of the following: (i) a $34 million increase in sales from our Company-Controlled comparable retail stores; (ii) a $13 million increase resulting from net store openings; (iii) a $3 million increase in Wholesale/Other channel sales; and (iv) a $1 million increase in E-Commerce and Direct sales. Company-Controlled mattress unit sales increased 7% compared to the prior-year period. Average revenue per mattress unit in our Company-Controlled channel increased by
7%
to
$3,992
driven by sales of product innovations, including our new FlexFit™ adjustable bases.
18
Gross profit
Gross profit of
$234 million
increased
by
$35 million
, or
18%
, compared with the same period one year ago. The gross profit rate was
62.5%
of net sales for the three months ended
October 3, 2015
, compared with
61.4%
for the prior-year period. The
110
basis point increase in the gross profit rate was primarily due to: (i) reductions in promotional discounts; (ii) volume benefits; (iii) favorable product mix changes resulting from advancements in our selling process and product innovations over the last 12 months; and (iv) manufacturing efficiencies. In addition, our gross profit rate can fluctuate from quarter to quarter due to a variety of other factors, including raw material price fluctuations, return and exchange costs, warranty expenses and performance-based incentive compensation.
Sales and marketing expenses
Sales and marketing expenses for the three months ended
October 3, 2015
increased to
$157 million
, or
42.0%
of net sales, compared with
$138 million
, or
42.6%
of net sales, for the same period one year ago. The
60
basis point decrease in the sales and marketing expense rate in the current period was mainly due to the leveraging impact of the
16%
net sales increase, partially offset by increased media costs, including costs to support the launch of our new SleepIQ Kids™ bed and the expansion into our tenth aggressive growth market.
General and administrative expenses
General and administrative (G&A) expenses
increased
$5 million
to
$28 million
for the three months ended
October 3, 2015
, compared with
$23 million
in the same period one year ago, and increased to
7.4%
of net sales, compared with
7.1%
of net sales last year. The increase in G&A expenses was due to: (i) $7.0 million of data conversion and training expenses incurred to support the October 2015 launch of our new ERP system; and (ii) a $1.3 million increase in miscellaneous other expenses; partially offset by (iii) a $3.5 million gain (net of acquisition related expenses) related to our previously held minority equity investment in BAM Labs. We completed the acquisition of BAM Labs in September 2015. See Note 2,
Acquisition of BAM Labs, Inc.,
and Note 4,
Investments,
of the Notes to Condensed Consolidated Financial Statements for additional details. The G&A expense rate increased by
30
basis points in the current period compared with the same period one year ago due to the items discussed above, partially offset by the leveraging impact of the
16%
net sales increase.
Research and development expenses
Research and development expenses for the three months ended
October 3, 2015
were
$3.5 million
, or
0.9%
of net sales, compared with
$2.4 million
, or
0.7%
of net sales, for the same period one year ago. The
$1.2 million
increase in R&D expenses was due to increased investments to support product innovations, including $0.5 million of expenses related to BAM Labs operations (post acquisition). The $1.2 million increase is consistent with our long-term consumer innovation strategy.
Income tax expense
Income tax expense was
$14 million
for the three months ended
October 3, 2015
, compared with
$12 million
for the same period one year ago. The effective tax rate for the three months ended
October 3, 2015
was
30.0%
compared with
33.5%
for the prior-year period. The decrease in the effective tax rate primarily resulted from the tax planning benefits associated with the BAM Labs acquisition gain.
Comparison of
Nine Months Ended
October 3, 2015
with
Nine Months Ended
September 27, 2014
Net sales
Net sales in
2015
increased
20%
to
$999 million
, compared with
$835 million
for the same period one year ago. Demand for our product innovations, effective marketing and our differentiated retail experience all contributed to the strong sales increase. The sales increase was driven by a
15%
comparable sales
increase
in our Company-Controlled channel and 5 percentage points of growth from sales generated by
15
net new retail stores opened in the past 12 months.
The
$164 million
net sales increase compared with the same period one year ago was comprised of the following: (i) a $111 million increase from our Company-Controlled comparable retail stores; (ii) a $47 million increase resulting from net store openings; and (iii) a $6 million increase in E-Commerce and Direct sales. Company-Controlled mattress units
increased
9% compared to the prior-year period. Average revenue per mattress unit in our Company-Controlled channel increased by
11%
.
Gross profit
Gross profit of
$620 million
increased by
$108 million
, or
21%
, compared with the same period one year ago. The gross profit rate increased to
62.1%
of net sales for the first nine months of 2015, compared with
61.4%
for the prior-year period. The
70
basis point increase in the gross profit rate was primarily due to: (i) reductions in promotional discounts; (ii) volume benefits; (iii) favorable product mix changes resulting from advancements in our selling process and product innovations over the last 12 months; and (iv) manufacturing efficiencies. In addition, our gross profit rate can fluctuate from quarter to quarter due to a variety of other factors,
19
including raw material price fluctuations, return and exchange costs, warranty expenses and performance-based incentive compensation.
Sales and marketing expenses
Sales and marketing expenses in
2015
increased
to
$424 million
compared with
$370 million
for the same period one year ago, but decreased to
42.4%
of net sales compared with
44.3%
of net sales last year. The
190
basis point decrease in the sales and marketing expense rate in the current period was mainly due to the leveraging impact of the
20%
net sales increase, which more than offset higher marketing, selling and occupancy costs as we continue to invest in our exclusive distribution strategy.
General and administrative expenses
General and administrative (G&A) expenses
increased
to
$80 million
in
2015
, compared with
$63 million
in the prior year and increased to
8.0%
of net sales, compared with
7.6%
of net sales one year ago. The increase in G&A expenses was comprised of the following: (i) $9.0 million of data conversion and training expenses incurred to support the October 2015 launch of our new ERP system; (ii) a $6.6 million increase in employee compensation, including increased stock-based compensation (the nine months ended September 27, 2014 included a $1.2 million benefit related to a change in estimated forfeitures due to employee turnover during the three months ended March 29, 2014) and incremental compensation costs to enhance our IT infrastructure; (iii) $2.0 million of additional depreciation expense resulting from the increase in capital expenditures to support the growth of the business, including our new digital website which was launched in the second quarter of 2014; and (iv) a $2.7 million increase in miscellaneous other expenses; partially offset by (v) a $3.5 million gain (net of acquisition related expenses) related to our previously held equity investment in BAM Labs. We completed the acquisition of BAM Labs in September 2015. See Note 2,
Acquisition of BAM Labs, Inc.,
and Note 4,
Investments,
of the Notes to Condensed Consolidated Financial Statements for additional details. The G&A expense rate increased by
40
basis points in the current period compared with the same period one year ago due to the items discussed above, partially offset by the leveraging impact of the
20%
net sales increase.
Research and development expenses
Research and development expenses for the
nine months ended
October 3, 2015
were
$10.3 million
, or
1.0%
of net sales, compared with
$5.7 million
, or
0.7%
of net sales, for the same period one year ago. The
$4.6 million
increase in R&D expenses was due to increased investments to support product innovations, including $0.5 million of expenses related to BAM Labs operations (post acquisition). The $4.6 million increase is consistent with our long-term consumer innovation strategy.
Income tax expense
Income tax expense was
$34 million
for the
nine months ended
October 3, 2015
, compared with
$25 million
for the same period one year ago. The effective tax rate for the
nine months ended
October 3, 2015
was
32.4%
compared with
33.9%
for the prior-year period. The decrease in the effective tax rate primarily resulted from the tax planning benefits associated with the BAM Labs acquisition gain.
Liquidity and Capital Resources
As of
October 3, 2015
, cash, cash equivalents and marketable debt securities totaled
$115 million
compared with
$166 million
as of
January 3, 2015
. The
$52 million
decrease
was primarily due to
$132 million
of cash provided by operating activities, which was more than offset by
$61 million
of cash used to purchase property and equipment,
$70 million
of cash used to repurchase our common stock (
$68.6 million
under our Board-approved share repurchase program and
$1.7 million
in connection with the vesting of employee restricted stock grants) and $57 million to acquire the remaining capital stock of BAM Labs. Our
$42 million
of marketable debt securities held as of
October 3, 2015
are all highly liquid and include U.S. government and agency securities, corporate debt securities, municipal bonds and commercial paper.
The following table summarizes our cash flows (dollars in millions). Amounts may not add due to rounding differences:
|
|
Nine Months Ended
|
|||||||
|
|
October 3,
2015 |
September 27,
2014 |
||||||
|
Total cash provided by (used in):
|
|
|
||||||
|
Operating activities
|
$
|
131.6
|
|
$
|
135.8
|
|
||
|
Investing activities
|
(46.7
|
)
|
(79.0
|
)
|
||||
|
Financing activities
|
(64.2
|
)
|
(36.6
|
)
|
||||
|
Net increase in cash and cash equivalents
|
$
|
20.7
|
|
$
|
20.2
|
|
||
Cash provided by operating activities for the
nine months ended
October 3, 2015
was
$132 million
compared with
$136 million
for the
nine months ended
September 27, 2014
. Significant components of the year-over-year change in cash provided by operating
20
activities included: (i) a $23 million increase in net income for the nine month ended October 3, 2015 compared with the same period one year ago, including a $3 million net pre-tax gain associated with our acquisition of BAM Labs; (ii) a $17 million fluctuation in accrued compensation and benefits which primarily resulted from year-over-year changes in company-wide performance-based incentive compensation that was earned in 2014 and paid in the first quarter of 2015, but was not earned in 2013; and (iii) we increased our inventories and accelerated customer shipments in preparation for the October 2015 launch of our new ERP system. This resulted in higher inventory levels, increased accounts receivable, increased accounts payable and decreased customer prepayments.
Net cash
used in
investing activities was
$47 million
for the
nine months ended
October 3, 2015
, compared with
$79 million
for the same period one year ago. Investing activities for the current-year period included
$61 million
of property and equipment purchases, compared with
$58 million
for the same period one year ago. On a net basis, we decreased our investments in marketable debt securities by
$72 million
during the
nine months ended
October 3, 2015
, compared with a net increase of
$20 million
during the comparable period one year ago. In September 2015, we completed the acquisition of BAM Labs. We previously held a
$6.0 million
minority equity investment in BAM Labs based on the cost method. In connection with the acquisition, our equity investment was remeasured to a fair value of
$12.9 million
and we acquired the remaining capital stock in BAM Labs for
$57.1 million
for a total enterprise value of
$70.0 million
. See Note 2,
Acquisition of BAM Labs, Inc.,
and Note 4,
Investments,
of the Notes to Condensed Consolidated Financial Statements for additional details.
Net cash
used in
financing activities was
$64 million
for the
nine months ended
October 3, 2015
, compared with
$37 million
for the same period one year ago. During the
nine months ended
October 3, 2015
, we repurchased
$70.3 million
of our stock (
$68.6 million
under our Board-approved share repurchase program and
$1.7 million
in connection with the vesting of employee restricted stock grants) compared with
$31.5 million
(
$30.0 million
under our Board-approved share repurchase program and
$1.4 million
in connection with the vesting of employee restricted stock grants) during the same period one year ago. Changes in book overdrafts are included in the net change in short-term borrowings. Financing activities for both periods reflect the vesting of employee restricted stock awards and exercise of employee stock options along with the associated excess tax benefits.
Under the Board-approved share repurchase program, we repurchased
2,301,779
shares at a cost of
$69 million
(an average of
$29.78
per share) during the
nine months ended
October 3, 2015
. During the
nine months ended
September 27, 2014
, we repurchased
1,572,708
shares at a cost of
$30 million
(an average of
$19.10
per share). As of
October 3, 2015
, the remaining share repurchase authorization under our Board-approved share repurchase plan was
$166 million
. There is no expiration date governing the period over which we can repurchase shares.
In September 2015, we entered into a new revolving credit facility (Credit Agreement) with a syndicate of banks (Lenders). The Credit Agreement provides a revolving credit facility for general corporate purposes with net aggregate availability of
$100 million
. The Credit Agreement contains an accordion feature that allows us to increase the amount of the credit facility from
$100 million
up to
$150 million
in total availability, subject to Lenders' approval. The Credit Agreement matures in
September 2020
. The Credit Agreement replaced our
$20 million
credit facility that was set to expire in
August 2016
.
The Credit Agreement provides the Lenders with a collateral security interest in substantially all of our assets and those of our subsidiaries and requires us to comply with, among other things, a maximum leverage ratio and a minimum interest coverage ratio. Under the terms of the Credit Agreement, we pay a variable rate of interest and a commitment fee based on our leverage ratio. As of October 3, 2015, we had no outstanding borrowings or letters of credit and we were in compliance with all financial covenants.
Our business model, which can operate with minimal working capital, does not require additional capital from external sources to fund operations or organic growth. The
$115 million
of cash, cash equivalents and marketable debt securities, cash generated from ongoing operations, and cash available under our revolving credit facility are expected to be adequate to maintain operations and fund anticipated expansion and strategic initiatives for the foreseeable future.
We have an agreement with Synchrony Bank to offer qualified customers revolving credit arrangements to finance purchases from us (Synchrony Agreement). The Synchrony Agreement contains certain financial covenants, including a maximum leverage ratio and a minimum interest coverage ratio. As of
October 3, 2015
we were in compliance with all financial covenants.
Under the terms of the Synchrony Agreement, Synchrony Bank sets the minimum acceptable credit ratings, the interest rates, fees and all other terms and conditions of the customer accounts, including collection policies and procedures, and is the owner of the accounts.
21
Non-GAAP Data
Return on Invested Capital (ROIC)
(dollars in thousands)
ROIC is a financial measure we use to determine how efficiently we deploy our capital. It quantifies the return we earn on our invested capital. Management believes ROIC is also a useful metric for investors and financial analysts. We compute ROIC as outlined below. Our definition and calculation of ROIC may not be comparable to similarly titled definitions and calculations used by other companies. The tables below reconcile net operating profit after taxes (NOPAT) and total invested capital, which are non-GAAP financial measures, to the comparable GAAP financial measures:
|
|
Trailing-Twelve
Months Ended
|
|||||||
|
|
October 3,
2015 |
September 27,
2014 |
||||||
|
Net operating profit after taxes (NOPAT)
|
||||||||
|
Operating income
|
$
|
133,640
|
|
$
|
83,514
|
|
||
|
Add: Rent expense
(1)
|
63,078
|
|
54,983
|
|
||||
|
Add: Interest income
|
537
|
|
398
|
|
||||
|
Less: Depreciation on capitalized operating leases
(2)
|
(15,809
|
)
|
(13,830
|
)
|
||||
|
Less: Income taxes
(3)
|
(58,896
|
)
|
(42,501
|
)
|
||||
|
NOPAT
|
$
|
122,550
|
|
$
|
82,564
|
|
||
|
Average invested capital
|
||||||||
|
Total equity
|
$
|
271,923
|
|
$
|
249,032
|
|
||
|
Less: Cash greater than target
(4)
|
—
|
|
(47,881
|
)
|
||||
|
Add: Long-term debt
(5)
|
—
|
|
—
|
|
||||
|
Add: Capitalized operating lease obligations
(6)
|
504,624
|
|
439,864
|
|
||||
|
Total invested capital at end of period
|
$
|
776,547
|
|
$
|
641,015
|
|
||
|
Average invested capital
(7)
|
$
|
710,701
|
|
$
|
617,599
|
|
||
|
Return on invested capital (ROIC)
(8)
|
17.2
|
%
|
13.4
|
%
|
||||
___________________
(1)
Rent expense is added back to operating income to show the impact of owning versus leasing the related assets.
(2)
Depreciation is based on the average of the last five fiscal quarters' ending capitalized operating lease obligations (see note 6) for the respective reporting periods with an assumed thirty-year useful life. This is subtracted from operating income to illustrate the impact of owning versus leasing the related assets.
(3)
Reflects annual effective income tax rates, before discrete adjustments, of
32.5%
and
34.0%
for 2015 and 2014, respectively.
(4)
Cash greater than target is defined as cash, cash equivalents and marketable debt securities less customer prepayments in excess of $100 million.
(5)
Long-term debt includes existing capital lease obligations.
(6)
A multiple of eight times annual rent expense is used as an estimate for capitalizing our operating lease obligations. The methodology utilized aligns with the methodology of a nationally recognized credit rating agency.
(7)
Average invested capital represents the average of the last five fiscal quarters' ending invested capital balances.
(8)
ROIC equals NOPAT divided by average invested capital.
Note - Our ROIC calculation and data are considered non-GAAP financial measures and are not in accordance with, or preferable to, GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts.
GAAP - generally accepted accounting principles in the U.S.
22
Non-GAAP Data
(continued)
Earnings before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)
We define earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation and asset impairments. Management believes Adjusted EBITDA is a useful indicator of our financial performance and our ability to generate cash from operating activities. Our definition of Adjusted EBITDA may not be comparable to similarly titled definitions used by other companies. The table below reconciles Adjusted EBITDA, which is a non-GAAP financial measure, to the comparable GAAP financial measure.
Our Adjusted EBITDA calculations are as follows (dollars in thousands):
|
|
Three Months Ended
|
Trailing-Twelve
Months Ended
|
||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||
|
Net income
|
$
|
31,854
|
|
$
|
23,554
|
|
$
|
90,638
|
|
$
|
55,452
|
|
||||
|
Income tax expense
|
13,623
|
|
11,888
|
|
43,452
|
|
28,418
|
|
||||||||
|
Interest expense
|
44
|
|
10
|
|
87
|
|
40
|
|
||||||||
|
Depreciation and amortization
|
11,643
|
|
10,125
|
|
43,100
|
|
37,095
|
|
||||||||
|
Stock-based compensation
|
3,125
|
|
2,259
|
|
11,457
|
|
5,467
|
|
||||||||
|
Asset impairments
|
17
|
|
28
|
|
619
|
|
153
|
|
||||||||
|
Adjusted EBITDA
|
$
|
60,306
|
|
$
|
47,864
|
|
$
|
189,353
|
|
$
|
126,625
|
|
||||
Free Cash Flow
Our “free cash flow” data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “net cash provided by operating activities,” or GAAP financial data. However, we are providing this information as we believe it facilitates analysis for investors and financial analysts.
The following table summarizes our free cash flow calculations (dollars in thousands):
|
|
Nine Months Ended
|
Trailing-Twelve
Months Ended
|
||||||||||||||
|
|
October 3,
2015 |
September 27,
2014 |
October 3,
2015 |
September 27,
2014 |
||||||||||||
|
Net cash provided by operating activities
|
$
|
131,587
|
|
$
|
135,835
|
|
$
|
140,220
|
|
$
|
133,858
|
|
||||
|
Subtract: Purchases of property and equipment
|
61,435
|
|
58,377
|
|
79,652
|
|
77,368
|
|
||||||||
|
Free cash flow
|
$
|
70,152
|
|
$
|
77,458
|
|
$
|
60,568
|
|
$
|
56,490
|
|
||||
Off-Balance-Sheet Arrangements and Contractual Obligations
As of
October 3, 2015
, we were not involved in any unconsolidated special purpose entity transactions. Other than our operating leases, we do not have any off-balance-sheet financing. There were no outstanding letters of credit at
October 3, 2015
.
There has been no material change in our contractual obligations since the end of
fiscal 2014
. See Note 7,
Credit Agreement
, of the Notes to our Condensed Consolidated Financial Statements for information regarding our credit agreement. See our Annual Report on Form 10-K for the fiscal year ended
January 3, 2015
for additional information regarding our other contractual obligations.
Critical Accounting Policies
We discuss our critical accounting policies and estimates in
Management’s Discussion and Analysis of Financial Condition and Results of Operations
in our Annual Report on Form 10-K for the fiscal year ended
January 3, 2015
. There were no significant changes in our critical accounting policies since the end of
fiscal 2014
.
23
Changes in the overall level of interest rates affect interest income generated from our short-term and long-term investments in marketable debt securities. If overall interest rates were one percentage point lower than current rates, our annual interest income would not change by a significant amount based on our investments in marketable debt securities as of
October 3, 2015
and the current low interest-rate environment. We do not manage our investment interest-rate volatility risk through the use of derivative instruments.
As of
October 3, 2015
, we had no borrowings under our revolving credit facility.
Conclusions Regarding the Effectiveness of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.
Changes in Internal Controls
There were no changes in our internal control over financial reporting during the fiscal quarter ended
October 3, 2015
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are involved from time to time in various legal proceedings arising in the ordinary course of our business, including primarily commercial, product liability, employment and intellectual property claims. In accordance with generally accepted accounting principles in the United States, we record a liability in our consolidated financial statements with respect to any of these matters when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. With respect to currently pending legal proceedings, we have not established an estimated range of reasonably possible additional losses either because we believe that we have valid defenses to claims asserted against us or the proceeding has not advanced to a stage of discovery that would enable us to establish an estimate. We currently do not expect the outcome of these matters to have a material effect on our consolidated results of operations, financial position or cash flows. Litigation, however, is inherently unpredictable, and it is possible that the ultimate outcome of one or more claims asserted against us could adversely impact our consolidated results of operations, financial position or cash flows. We expense legal costs as incurred.
24
Our business, financial condition and operating results are subject to a number of risks and uncertainties, including both those that are specific to our business and others that affect all businesses operating in a global environment. Investors should carefully consider the information in this report under the heading, “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
” and also the information under the heading, “
Risk Factors
” in our most recent Annual Report on Form 10-K. The risk factors discussed in the Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q do not identify all risks that we face because our business operations could also be affected by additional risk factors that are not presently known to us or that we currently consider to be immaterial to our operations.
|
(a) – (b)
|
Not applicable.
|
|
(c)
|
Issuer Purchases of Equity Securities
|
|
Fiscal Period
|
Total
Number
of Shares
Purchased
(1)(2)
|
Average
Price
Paid
per Share
|
Total Number
of Shares
Purchased as
|
Approximate
Dollar Value
of Shares that
May Yet Be
Purchased
Under the
Plans or
Programs
(3)
|
||||||||||
|
July 5, 2015 through August 1, 2015
|
286,334
|
|
$
|
28.77
|
|
285,412
|
|
$
|
176,750,000
|
|
||||
|
August 2, 2015 through August 29, 2015
|
185,729
|
|
25.24
|
|
185,729
|
|
172,062,000
|
|
||||||
|
August 30, 2015 through October 3, 2015
|
251,216
|
|
22.87
|
|
246,241
|
|
166,431,000
|
|
||||||
|
Total
|
723,279
|
|
$
|
25.81
|
|
717,382
|
|
$
|
166,431,000
|
|
||||
|
(1)
|
Under the current Board-approved $250 million share repurchase program, we repurchased
717,382
shares of our common stock at a cost of
$18.5 million
(based on trade dates) during the three months ended
October 3, 2015
.
|
|
(2)
|
In connection with the vesting of employee restricted stock grants, we also repurchased
5,897
shares of our common stock at a cost of
$0.1 million
during the three months ended
October 3, 2015
.
|
|
(3)
|
There is no expiration date governing the period over which we can repurchase shares under our Board-approved share repurchase program. Any repurchased shares are constructively retired and returned to an unissued status.
|
Not applicable.
Not applicable.
Not applicable.
25
|
Exhibit
Number
|
|
Description
|
|
Method of Filing
|
|
10.1
|
Agreement and Plan of Merger dated September 9, 2015 by and among Select Comfort Corporation, SCC Subsidiary Corp., BAM Labs, Inc. and Shareholder Representative Services LLC
|
Filed herewith
|
||
|
10.2
|
Credit and Security Agreement dated September 9, 2015 among Select Comfort Corporation, KeyBank National Association and BMO Harris Bank, N.A.
|
Filed herewith
|
||
|
10.3
|
Lease Agreement dated September 17, 2015 between Select Comfort Corporation and Truluck Industries, Inc.
|
Filed herewith
|
||
|
10.4
|
Second Amendment to Lease Agreement dated June 15, 2015 between Select Comfort Corporation and CLPF - SLIC 8, L.P.
|
Filed herewith
|
||
|
10.5
|
Second Amendment to Retailer Program Agreement dated November 4, 2015 between Select Comfort Corporation and Synchrony Bank
(1)
|
Filed herewith
|
||
|
31.1
|
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
Furnished herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
Furnished herewith
|
|
101
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended October 3, 2015, filed with the SEC on November 12, 2015, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of October 3, 2015 and January 3, 2015; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended October 3, 2015 and September 27, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 3, 2015 and September 27, 2014; (iv) Condensed Consolidated Statement of Shareholders' Equity for the nine months ended October 3, 2015; (v) Condensed Consolidated Statements of Cash Flows for the nine months ended October 3, 2015 and September 27, 2014; and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
Filed herewith
|
(1)
Confidential treatment has been requested by the issuer with respect to designated portions contained within this document. Such portions have been omitted and filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
26
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
SELECT COMFORT CORPORATION
|
|
|||
|
|
(Registrant)
|
|
|||
|
|
|
|
|||
|
Dated:
|
November 12, 2015
|
By:
|
|
/s/ Shelly R. Ibach
|
|
|
|
|
|
Shelly R. Ibach
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
By:
|
|
/s/ Robert J. Poirier
|
|
|
|
|
|
|
Robert J. Poirier
|
|
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
|
(principal accounting officer)
|
|
|
27
EXHIBIT INDEX
|
Exhibit
Number
|
|
Description
|
|
Method of Filing
|
|
10.1
|
Agreement and Plan of Merger dated September 9, 2015 by and among Select Comfort Corporation, SCC Subsidiary Corp., BAM Labs, Inc. and Shareholder Representative Services LLC
|
Filed herewith
|
||
|
10.2
|
Credit and Security Agreement dated September 9, 2015 among Select Comfort Corporation, KeyBank National Association and BMO Harris Bank, N.A.
|
Filed herewith
|
||
|
10.3
|
Lease Agreement dated September 17, 2015 between Select Comfort Corporation and Truluck Industries, Inc.
|
Filed herewith
|
||
|
10.4
|
Second Amendment to Lease Agreement dated June 15, 2015 between Select Comfort Corporation and CLPF - SLIC 8, L.P.
|
Filed herewith
|
||
|
10.5
|
Second Amendment to Retailer Program Agreement dated November 4, 2015 between Select Comfort Corporation and Synchrony Bank
(1)
|
Filed herewith
|
||
|
|
|
|
|
|
|
31.1
|
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
Furnished herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
Furnished herewith
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended October 3, 2015, filed with the SEC on November 12, 2015, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of October 3, 2015 and January 3, 2015; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended October 3, 2015 and September 27, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 3, 2015 and September 27, 2014; (iv) Condensed Consolidated Statement of Shareholders' Equity for the nine months ended October 3, 2015; (v) Condensed Consolidated Statements of Cash Flows for the nine months ended October 3, 2015 and September 27, 2014; and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
Filed herewith
|
(1)
Confidential treatment has been requested by the issuer with respect to designated portions contained within this document. Such portions have been omitted and filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
28
TABLE OF CONTENTS
Part I: Financial InformationItem 1. Financial StatementsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart Ii: Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsPart OfItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits