These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
|
|
||||
|
|
|
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
|
Large accelerated filer
|
☐
|
|
☒
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
|
|
Emerging growth company
|
|
|
i | 3Q 2023 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Page
|
||
|
1 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
September 28,
2024
|
December 30,
2023
|
||
|
Assets
|
|||
|
Current assets:
|
|||
|
Cash and cash equivalents
|
$
|
$
|
|
|
Accounts receivable, net of allowances of $
|
|
|
|
|
Inventories
|
|
|
|
|
Prepaid expenses
|
|
|
|
|
Other current assets
|
|
|
|
|
Total current assets
|
|
|
|
|
Non-current assets:
|
|||
|
Property and equipment, net
|
|
|
|
|
Operating lease right-of-use assets
|
|
|
|
|
Goodwill and intangible assets, net
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
Other non-current assets
|
|
|
|
|
Total assets
|
$
|
$
|
|
|
Liabilities and Shareholders’ Deficit
|
|||
|
Current liabilities:
|
|||
|
Borrowings under revolving credit facility
|
$
|
$
|
|
|
Accounts payable
|
|
|
|
|
Customer prepayments
|
|
|
|
|
Accrued sales returns
|
|
|
|
|
Compensation and benefits
|
|
|
|
|
Taxes and withholding
|
|
|
|
|
Operating lease liabilities
|
|
|
|
|
Other current liabilities
|
|
|
|
|
Total current liabilities
|
|
|
|
|
Non-current liabilities:
|
|||
|
Operating lease liabilities
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
Total liabilities
|
|
|
|
|
Shareholders’ deficit:
|
|||
|
Undesignated preferred stock;
|
|
|
|
|
Common stock,
$
and outstanding, respectively
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
Accumulated deficit
|
(
|
(
|
|
|
Total shareholders’ deficit
|
(
|
(
|
|
|
Total liabilities and shareholders’ deficit
|
$
|
$
|
|
2 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Net sales
|
$
|
$
|
$
|
$
|
|||
|
Cost of sales
|
|
|
|
|
|||
|
Gross profit
|
|
|
|
|
|||
|
Operating expenses:
|
|||||||
|
Sales and marketing
|
|
|
|
|
|||
|
General and administrative
|
|
|
|
|
|||
|
Research and development
|
|
|
|
|
|||
|
Restructuring costs
|
|
|
|
|
|||
|
Total operating expenses
|
|
|
|
|
|||
|
Operating income
|
|
|
|
|
|||
|
Interest expense, net
|
|
|
|
|
|||
|
(Loss) income before income taxes
|
(
|
(
|
(
|
|
|||
|
Income tax (benefit) expense
|
(
|
(
|
(
|
|
|||
|
Net (loss) income
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Basic net (loss) income per share:
|
|||||||
|
Net (loss) income per share – basic
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Weighted-average shares – basic
|
|
|
|
|
|||
|
Diluted net (loss) income per share:
|
|||||||
|
Net (loss) income per share – diluted
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Weighted-average shares – diluted
|
|
|
|
|
|||
|
3 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
|
||||||
|
Shares
|
Amount
|
||||||||
|
Balance at December 30, 2023
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net loss
|
—
|
—
|
—
|
(
|
(
|
||||
|
Stock-based compensation
|
|
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
—
|
(
|
—
|
(
|
||||
|
Balance at March 30, 2024
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net loss
|
—
|
—
|
—
|
(
|
(
|
||||
|
Stock-based compensation
|
|
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
—
|
(
|
—
|
(
|
||||
|
Balance at June 29, 2024
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net loss
|
—
|
—
|
—
|
(
|
(
|
||||
|
Stock-based compensation
|
|
—
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
—
|
(
|
—
|
(
|
||||
|
Balance at September 28, 2024
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
|
||||||
|
Shares
|
Amount
|
||||||||
|
Balance at December 31, 2022
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net income
|
—
|
—
|
—
|
|
|
||||
|
Exercise of common stock options
|
|
—
|
|
—
|
|
||||
|
Stock-based compensation
|
|
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
(
|
(
|
—
|
(
|
||||
|
Balance at April 1, 2023
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net income
|
—
|
—
|
—
|
|
|
||||
|
Exercise of common stock options
|
|
—
|
|
—
|
|
||||
|
Stock-based compensation
|
|
—
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
—
|
(
|
—
|
(
|
||||
|
Balance at July 1, 2023
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
Net loss
|
—
|
—
|
—
|
(
|
(
|
||||
|
Stock-based compensation
|
|
—
|
|
—
|
|
||||
|
Repurchases of common stock
|
(
|
—
|
(
|
—
|
(
|
||||
|
Balance at September 30, 2023
|
|
$
|
$
|
$
(
|
$
(
|
||||
|
4 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Nine Months Ended
|
|||
|
September 28,
2024
|
September 30,
2023
|
||
|
Cash flows from operating activities:
|
|||
|
Net (loss) income
|
$
(
|
$
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
|
|||
|
Depreciation and amortization
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
Net loss on disposals and impairments of assets
|
|
|
|
|
Deferred income taxes
|
(
|
(
|
|
|
Changes in operating assets and liabilities:
|
|||
|
Accounts receivable
|
|
|
|
|
Inventories
|
|
(
|
|
|
Income taxes
|
|
|
|
|
Prepaid expenses and other assets
|
(
|
(
|
|
|
Accounts payable
|
|
|
|
|
Customer prepayments
|
(
|
(
|
|
|
Accrued compensation and benefits
|
|
(
|
|
|
Other taxes and withholding
|
(
|
|
|
|
Other accruals and liabilities
|
(
|
(
|
|
|
Net cash provided by operating activities
|
|
|
|
|
Cash flows from investing activities:
|
|||
|
Purchases of property and equipment
|
(
|
(
|
|
|
Issuance of note receivable
|
(
|
(
|
|
|
Proceeds from sales of property and equipment
|
|
|
|
|
Net cash used in investing activities
|
(
|
(
|
|
|
Cash flows from financing activities:
|
|||
|
Net (decrease) increase in short-term borrowings
|
(
|
|
|
|
Repurchases of common stock
|
(
|
(
|
|
|
Proceeds from issuance of common stock
|
|
|
|
|
Debt issuance costs
|
|
(
|
|
|
Net cash (used in) provided by financing activities
|
(
|
|
|
|
Net decrease in cash and cash equivalents
|
(
|
(
|
|
|
Cash and cash equivalents, at beginning of period
|
|
|
|
|
Cash and cash equivalents, at end of period
|
$
|
$
|
|
|
5 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
6 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
September 28,
2024
|
December 30,
2023
|
||
|
Raw materials
|
$
|
$
|
|
|
Work in progress
|
|
|
|
|
Finished goods
|
|
|
|
|
$
|
$
|
|
7 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
2024
(excluding the
nine months ended
September 28, 2024
)
|
$
|
|
|
2025
|
|
|
|
2026
|
|
|
|
2027
|
|
|
|
2028
|
|
|
|
2029
|
|
|
|
Thereafter
|
|
|
|
Total future amortization for definite-lived intangible assets
|
$
|
|
September 28,
2024
|
December 30,
2023
|
||
|
Outstanding borrowings
|
$
|
$
|
|
|
Outstanding letters of credit
|
$
|
$
|
|
|
Additional borrowing capacity
|
$
|
$
|
|
|
Weighted-average interest rate
|
|
|
|
8 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Operating lease costs
(1)
|
$
|
$
|
$
|
$
|
|||
|
Variable lease costs
(2)
|
$
|
$
|
$
|
$
|
|||
|
2024
(excluding the
nine months ended
September 28, 2024
)
|
$
|
|
2025
|
|
|
2026
|
|
|
2027
|
|
|
2028
|
|
|
2029
|
|
|
Thereafter
|
|
|
Total operating lease payments
(2)
|
|
|
Less: Interest
|
|
|
Present value of operating lease liabilities
|
$
|
|
September 28,
2024
|
December 30,
2023
|
|||
|
Weighted-average remaining lease term (in years)
|
|
|
||
|
Weighted-average discount rate
|
|
|
|
9 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Nine Months Ended
|
||||
|
(in thousands)
|
September 28,
2024
|
September 30,
2023
|
||
|
Cash paid for amounts included in present value of operating lease liabilities
|
$
|
$
|
||
|
Right-of-use assets obtained in exchange for operating lease liabilities
|
$
|
$
|
||
|
September 28,
2024
|
December 30,
2023
|
||
|
Deferred contract assets included in:
|
|||
|
Other current assets
|
$
|
$
|
|
|
Other non-current assets
|
|
|
|
|
$
|
$
|
|
September 28,
2024
|
December 30,
2023
|
||
|
Deferred contract liabilities included in:
|
|||
|
Other current liabilities
|
$
|
$
|
|
|
Other non-current liabilities
|
|
|
|
|
$
|
$
|
|
10 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Retail stores
|
$
|
$
|
$
|
$
|
|||
|
Online, phone, chat and other
|
|
|
|
|
|||
|
Total Company
|
$
|
$
|
$
|
$
|
|||
|
Nine Months Ended
|
|||
|
September 28,
2024
|
September 30,
2023
|
||
|
Balance at beginning of year
|
$
|
$
|
|
|
Additions that reduce net sales
|
|
|
|
|
Deductions from reserves
|
(
|
(
|
|
|
Balance at end of period
|
$
|
$
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Stock awards
(1)
|
$
|
$
(
|
|
$
|
|||
|
Stock options
|
|
|
|
|
|||
|
Total stock-based compensation expense
(1)
|
|
|
|
|
|||
|
Income tax benefit
|
|
|
|
|
|||
|
Total stock-based compensation expense,
net of tax
|
$
|
$
|
$
|
$
|
|||
|
11 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Net (loss) income
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Reconciliation of weighted-average shares outstanding:
|
|||||||
|
Basic weighted-average shares outstanding
|
|
|
|
|
|||
|
Dilutive effect of stock-based awards
|
|
|
|
|
|||
|
Diluted weighted-average shares outstanding
|
|
|
|
|
|||
|
Net (loss) income per share – basic
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Net (loss) income per share – diluted
|
$
(
|
$
(
|
$
(
|
$
|
|||
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 28,
2024
|
September 28,
2024
|
||
|
Cash restructuring costs:
|
|||
|
Contract termination costs
(1)
|
$
|
$
|
|
|
Severance and employee-related benefits
|
|
|
|
|
Professional fees and other
|
|
|
|
|
Total cash restructuring costs
|
|
|
|
|
Non-cash restructuring costs:
|
|||
|
Asset impairments
(2)
|
|
|
|
|
Total restructuring costs
|
$
|
$
|
|
12 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Nine Months Ended
|
|||
|
September 28,
2024
|
|||
|
Balance at the beginning of year
|
$
|
||
|
Expenses
|
|
||
|
Cash payments
|
(
|
||
|
Balance at the end of the period
|
$
|
|
Cumulative
|
||
|
September 28,
2024
|
||
|
Cash restructuring costs:
|
||
|
Contract termination costs
(1)
|
$
|
|
|
Severance and employee-related benefits
|
|
|
|
Professional fees and other
|
|
|
|
Total cash restructuring costs
|
|
|
|
Non-cash restructuring costs:
|
||
|
Asset impairments
(2)
|
|
|
|
Total restructuring costs
|
$
|
|
Nine Months Ended
|
|||
|
September 28,
2024
|
September 30,
2023
|
||
|
Balance at beginning of period
|
$
|
$
|
|
|
Additions charged to costs and expenses for current-year sales
|
|
|
|
|
Deductions from reserves
|
(
|
(
|
|
|
Changes in liability for pre-existing warranties during the current year, including
expirations
|
|
|
|
|
Balance at end of period
|
$
|
$
|
|
|
13 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
14 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
15 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
16 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
17 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
18 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||||||||||
|
Net sales
|
$
426.6
|
100.0%
|
$
472.6
|
100.0%
|
$
1,305.5
|
100.0%
|
$
1,458.0
|
100.0%
|
|||||||
|
Cost of sales
|
167.1
|
39.2%
|
201.5
|
42.6%
|
528.3
|
40.5%
|
612.3
|
42.0%
|
|||||||
|
Gross profit
|
259.5
|
60.8%
|
271.1
|
57.4%
|
777.2
|
59.5%
|
845.6
|
58.0%
|
|||||||
|
Operating expenses:
|
|||||||||||||||
|
Sales and marketing
|
205.5
|
48.2%
|
221.1
|
46.8%
|
596.4
|
45.7%
|
649.4
|
44.5%
|
|||||||
|
General and administrative
|
33.1
|
7.8%
|
31.9
|
6.8%
|
111.7
|
8.6%
|
111.1
|
7.6%
|
|||||||
|
Research and development
|
10.6
|
2.5%
|
12.6
|
2.7%
|
34.6
|
2.7%
|
42.5
|
2.9%
|
|||||||
|
Restructuring costs
|
2.0
|
0.5%
|
—
|
0.0%
|
14.4
|
1.1%
|
—
|
0.0%
|
|||||||
|
Total operating expenses
|
251.1
|
58.9%
|
265.7
|
56.2%
|
757.1
|
58.0%
|
803.1
|
55.1%
|
|||||||
|
Operating income
|
8.4
|
2.0%
|
5.4
|
1.1%
|
20.1
|
1.5%
|
42.5
|
2.9%
|
|||||||
|
Interest expense, net
|
12.1
|
2.8%
|
11.0
|
2.3%
|
36.6
|
2.8%
|
30.0
|
2.1%
|
|||||||
|
(Loss) income before income
taxes
|
(3.6)
|
(0.8%)
|
(5.6)
|
(1.2%)
|
(16.5)
|
(1.3%)
|
12.5
|
0.9%
|
|||||||
|
Income tax (benefit) expense
|
(0.5)
|
(0.1%)
|
(3.3)
|
(0.7%)
|
(0.9)
|
(0.1%)
|
2.6
|
0.2%
|
|||||||
|
Net (loss) income
|
$
(3.1)
|
(0.7%)
|
$
(2.3)
|
(0.5%)
|
$
(15.7)
|
(1.2%)
|
$
9.9
|
0.7%
|
|||||||
|
Net (loss) income per share:
|
|||||||||||||||
|
Basic
|
$
(0.14)
|
$
(0.10)
|
$
(0.69)
|
$
0.44
|
|||||||||||
|
Diluted
|
$
(0.14)
|
$
(0.10)
|
$
(0.69)
|
$
0.44
|
|||||||||||
|
Weighted-average number of common shares:
|
|||||||||||||||
|
Basic
|
22.6
|
22.5
|
22.6
|
22.4
|
|||||||||||
|
Diluted
|
22.6
|
22.5
|
22.6
|
22.6
|
|||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Retail stores
|
87.8%
|
86.6%
|
87.9%
|
87.1%
|
|||
|
Online, phone, chat and other
|
12.2%
|
13.4%
|
12.1%
|
12.9%
|
|||
|
Total Company
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|||
|
19 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Sales change rates:
|
|||||||
|
Retail comparable-store sales
(1)
|
(7%)
|
(14%)
|
(9%)
|
(11%)
|
|||
|
Online, phone and chat
|
(18%)
|
(14%)
|
(17%)
|
(13%)
|
|||
|
Total Retail comparable sales change
(1)
|
(9%)
|
(14%)
|
(10%)
|
(11%)
|
|||
|
Net opened/closed stores and other
|
(1%)
|
1%
|
0%
|
1%
|
|||
|
Total Company
|
(10%)
|
(13%)
|
(10%)
|
(10%)
|
|||
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Average sales per store
(1)
(in thousands)
|
$
2,670
|
$
2,952
|
|||||
|
Average sales per square foot
(1)
|
$
863
|
$
963
|
|||||
|
Stores > $2 million in net sales
(2)
|
60%
|
67%
|
|||||
|
Stores > $3 million in net sales
(2)
|
20%
|
27%
|
|||||
|
Average revenue per smart bed unit
(3)
|
$
5,771
|
$
5,640
|
$
5,778
|
$
5,822
|
|||
|
Three Months Ended
|
Nine Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Beginning of period
|
646
|
672
|
672
|
670
|
|||
|
Opened
|
1
|
8
|
11
|
27
|
|||
|
Closed
|
(4)
|
(2)
|
(40)
|
(19)
|
|||
|
End of period
|
643
|
678
|
643
|
678
|
|||
|
20 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
21 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
22 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
23 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Nine Months Ended
|
|||
|
September 28,
2024
|
September 30,
2023
|
||
|
Total cash provided by (used in):
|
|||
|
Operating activities
|
$
50.8
|
$
31.8
|
|
|
Investing activities
|
(20.0)
|
(49.3)
|
|
|
Financing activities
|
(31.8)
|
16.6
|
|
|
Net decrease in cash and cash equivalents
|
$
(0.9)
|
$
(0.9)
|
|
|
24 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Three Months Ended
|
Trailing-Twelve
Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Net (loss) income
|
$
(3,136)
|
$
(2,318)
|
$
(40,857)
|
$
4,471
|
|||
|
Income tax (benefit) expense
|
(489)
|
(3,253)
|
(7,966)
|
1,346
|
|||
|
Interest expense
|
12,057
|
10,958
|
49,313
|
37,641
|
|||
|
Depreciation and amortization
|
15,859
|
18,200
|
67,335
|
72,338
|
|||
|
Stock-based compensation
|
1,432
|
982
|
13,523
|
15,511
|
|||
|
Restructuring costs
|
1,963
|
—
|
30,110
|
—
|
|||
|
Asset impairments
|
—
|
292
|
198
|
491
|
|||
|
Adjusted EBITDA
|
$
27,686
|
$
24,861
|
$
111,656
|
$
131,798
|
|||
|
Nine Months Ended
|
Trailing-Twelve
Months Ended
|
||||||
|
September 28,
2024
|
September 30,
2023
|
September 28,
2024
|
September 30,
2023
|
||||
|
Net cash provided by (used in) operating
activities
|
$
50,824
|
$
31,816
|
$
9,980
|
$
(12,168)
|
|||
|
Subtract: Purchases of property and
equipment
|
17,218
|
48,022
|
26,252
|
64,668
|
|||
|
Free cash flow
|
$
33,606
|
$
(16,206)
|
$
(16,272)
|
$
(76,836)
|
|||
|
25 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Trailing-Twelve Months Ended
|
|||
|
September 28,
2024
|
September 30,
2023
|
||
|
Adjusted net operating profit after taxes (Adjusted NOPAT)
|
|||
|
Operating income
|
$
490
|
$
43,458
|
|
|
Add: Operating lease expense
(1)
|
27,371
|
27,497
|
|
|
Less: Income taxes
(2)
|
(5,474)
|
(1,168)
|
|
|
Adjusted NOPAT
|
$
22,387
|
$
69,787
|
|
|
Average adjusted invested capital
|
|||
|
Total deficit
|
$
(448,784)
|
$
(420,687)
|
|
|
Add: Long-term debt
(3)
|
516,761
|
488,338
|
|
|
Add: Operating lease obligations
(4)
|
401,153
|
439,722
|
|
|
Total adjusted invested capital at end of period
|
$
469,130
|
$
507,373
|
|
|
Average adjusted invested capital
(5)
|
$
502,494
|
$
469,782
|
|
|
Adjusted return on invested capital (Adjusted ROIC)
(6)
|
4.5%
|
14.9%
|
|
|
26 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
27 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
28 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Period
|
Total
Number
of Shares
Purchased
(1)(2)
|
Average
Price
Paid per
Share
|
Total Number
of
Shares
Purchased
as Part of
Publicly
Announced
Plans
or Programs
(1)
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(3)
|
||||
|
June 30, 2024 through July 27, 2024
|
67
|
$
8.63
|
—
|
$
348,071,000
|
||||
|
July 28, 2024 through August 24, 2024
|
3,687
|
$
12.13
|
—
|
$
348,071,000
|
||||
|
August 25, 2024 through September 28, 2024
|
4,232
|
$
16.71
|
—
|
$
348,071,000
|
||||
|
Total
|
7,986
|
$
14.53
|
—
|
$
348,071,000
|
|
29 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
Exhibit
Number
|
Description
|
|
|
10.1
†
|
||
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document
|
|
|
101.SCH*
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
104*
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
30 | 3Q 2024 FORM 10-Q
|
SLEEP NUMBER CORPORATION
|
|
|
SLEEP NUMBER CORPORATION
|
|||
|
(Registrant)
|
|||
|
Dated:
|
November 5, 2024
|
By:
|
/s/ Shelly R. Ibach
|
|
Shelly R. Ibach
|
|||
|
Chief Executive Officer
|
|||
|
(principal executive officer)
|
|||
|
By:
|
/s/ Joel J. Laing
|
||
|
Joel J. Laing
|
|||
|
Chief Accounting Officer
|
|||
|
(principal accounting officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|